• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Customers Bancorp Reports Results for Second Quarter 2024

    7/25/24 5:16:00 PM ET
    $CUBI
    Major Banks
    Finance
    Get the next $CUBI alert in real time by email

    Customers Bancorp, Inc. (NYSE:CUBI):

    Second Quarter 2024 Highlights

    • Q2 2024 net income available to common shareholders was $54.3 million, or $1.66 per diluted share; ROAA was 1.11% and ROCE was 13.85%.
    • Q2 2024 core earnings*1 were $48.6 million, or $1.49 per diluted share; Core ROAA* was 1.00% and Core ROCE* was 12.39%.
    • CET 1 ratio of 12.8%2 at June 30, 2024, compared to 12.6% at March 31, 2024, above the approximately 11.5% target.
    • TCE / TA ratio* of 7.7% at June 30, 2024, compared to 7.3% at March 31, 2024, above the approximately 7.5% target.
    • Total loans and leases grew by $375.8 million in Q2 2024 from Q1 2024 or 11% annualized.
    • Q2 2024 net interest margin, tax equivalent ("NIM") was 3.29%, compared to Q1 2024 NIM of 3.10%, due to higher loan balances and lower cost of deposits.
    • Q2 2024 deposit inflows from commercial customers of $0.6 billion, along with excess cash, funded the paydown of $0.5 billion of higher-cost consumer deposits and $0.3 billion of maturing wholesale CDs. Total deposits decreased by $283.3 million in Q2 2024 from Q1 2024 with significant continued positive mix shift.
    • Total estimated insured deposits were 76%3 of total deposits at June 30, 2024, with immediately available liquidity covering estimated uninsured deposits3 by approximately 193%.
    • Total borrowings declined by $176.6 million in Q2 2024 from Q1 2024 or 11.8%
    • Non-performing assets were $47.4 million, or 0.23% of total assets, at June 30, 2024 compared to 0.17% at March 31, 2024. Allowance for credit losses on loans and leases equaled 280% of non-performing loans at June 30, 2024, compared to 374% at March 31, 2024.
    • Q2 2024 provision for credit losses on loans and leases was $17.9 million compared to $16.0 million in Q1 2024 and the coverage of credit loss reserves for loans and leases held for investment was 1.08%. The coverage of credit loss reserves for loans and leases held for investment decreased modestly from 1.12% in Q1 2024.
    • Q2 2024 book value per share and tangible book value per share* both grew by approximately $1.52, or 3.1% over Q1 2024, driven by strong quarterly earnings and a decrease in AOCI losses of $0.9 million over the same time period. Tangible book value per share* is $50.70 at June 30, 2024.
    • Adopted a one-year common stock repurchase program to repurchase up to 497,509 shares.

     

     

     

     

     

     

    *

    Non-GAAP measure. Customers' reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount are included at the end of this document.

    1

    Excludes pre-tax unrealized gain on equity method investments purchased at a discount in Q2 2024 of $11.0 million, severance expense of $2.6 million, loss on investment securities of $0.7 million, FDIC special assessment expense of $0.2 million and derivative credit valuation adjustment of $0.1 million.

    2

    Regulatory capital ratios as of June 30, 2024 are estimates.

    3

    Uninsured deposits (estimate) of $5.8 billion to be reported on the Bank's call report, less deposits of $1.3 billion collateralized by standby letters of credit from the FHLB and from our affiliates of $143.6 million.

    CEO Commentary

    "Customers Bancorp delivered another strong performance in the second quarter of 2024, continuing to deliver on our strategic priorities to grow our franchise value, our margins and our loans and low-cost deposits," said Customers Bancorp Chairman and CEO Jay Sidhu. "We are pleased to share that actions we took over the last six quarters have enabled us to exceed our 11.5% CET1 and 7.5% TCE / TA ratio* targets. We are now positioned for strategic, relationship-based loan and deposit growth as we demonstrated this quarter. We have strong momentum as we pursue phase two of our deposit transformation – remixing existing higher-cost business unit deposits*1 and brokered deposits into lower-cost and granular deposits. We had a robust pipeline within our existing businesses which has been materially enhanced by the 10 new banking teams that joined Customers in April. In the quarter, we utilized deposit growth from commercial customers of $0.6 billion and existing excess cash to runoff $0.5 billion of higher-cost consumer deposits and repay $0.3 billion in wholesale CDs. Business unit deposit*1 gross inflows were, once again, broad-based with more than 20 different channels increasing balances and roughly half contributing $25 million or more. Our 10 new deposit focused banking teams, with only two months of client activity, have opened more than 1,000 new deposit accounts for more than 700 customers in the quarter. Our deposit pipelines continue to grow with an extraordinary conversion ratio. Our net interest margin expanded by 19 basis points in the second quarter to 3.29% outpacing current industry trends. This expansion was a function of improvements in both the asset and liability components of the balance sheet. Capital levels continued to build as evidenced by a 40 basis point increase in our TCE / TA ratio*. In June, our Board of Directors authorized a share repurchase program providing an additional capital deployment tool that can be utilized. Enhanced by the addition of our new banking teams, we believe we are extremely well-positioned to continue to strengthen our deposit franchise, improve our profitability, and maintain our already strong capital ratios," stated Jay Sidhu.

    "Our Q2 2024 GAAP earnings were $54.3 million, or $1.66 per diluted share, and core earnings* were $48.6 million, or $1.49 per diluted share. At June 30, 2024, our deposit base was well diversified, with approximately 76%2 of total deposits insured. We maintain a strong liquidity position, with $8.3 billion of liquidity immediately available, which covers approximately 193% of uninsured deposits2 and our loan to deposit ratio was 77%. We continue to focus loan production where we have a holistic and primary relationship. Total loans and leases grew by $357.7 million driven by strong commercial loan growth of $396.1 million primarily in our Corporate and Specialized verticals. Our loan pipeline continued to build during the second quarter, and we remain confident in the 10% – 15% loan growth outlook previously provided. We continue to build liquidity and capital to support the needs of our customers. At June 30, 2024, we had $3.0 billion of cash on hand leading to prudent balance sheet and liquidity management. Asset quality remains strong with our NPA ratio at just 0.23% of total assets and reserve levels are robust at 280% of total non-performing loans at the end of Q2 2024. Our exposure to the higher risk commercial real estate office sector is minimal, representing approximately 1% of the loan portfolio. Continued execution on our strategic priorities has positioned us favorably for success in 2024 from a capital, credit, liquidity, interest rate risk and earnings perspective. We will remain disciplined, but opportunistic, with our balance sheet capacity to manage risk and maintain robust capital levels. Tangible Book Value per share* grew to $50.70. We are excited and optimistic about the opportunities we had in the first half of 2024, which have been enhanced by the addition of the new banking teams," Jay Sidhu continued.

     

     

     

     

     

     

    *

    Non-GAAP measure. Customers' reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount are included at the end of this document.

    1

    Total deposits excluding wholesale CDs and BMTX student-related deposits.

    2

    Uninsured deposits (estimate) of $5.8 billion to be reported on the Bank's call report, less deposits of $1.3 billion collateralized by standby letters of credit from the FHLB and from our affiliates of $143.6 million.

    Financial Highlights

    (Dollars in thousands, except per share data)

     

    At or Three Months Ended

     

    Increase (Decrease)

     

    June 30, 2024

     

    March 31, 2024

     

    Profitability Metrics:

     

     

     

     

     

     

     

     

    Net income available for common shareholders

     

    $

    54,300

     

     

    $

    45,926

     

     

    $

    8,374

     

     

    18.2

    %

    Diluted earnings per share

     

    $

    1.66

     

     

    $

    1.40

     

     

    $

    0.26

     

     

    18.6

    %

    Core earnings*

     

    $

    48,567

     

     

    $

    46,532

     

     

    $

    2,035

     

     

    4.4

    %

    Adjusted core earnings*

     

    $

    48,567

     

     

    $

    55,137

     

     

    $

    (6,570

    )

     

    (11.9

    )%

    Core earnings per share*

     

    $

    1.49

     

     

    $

    1.42

     

     

    $

    0.07

     

     

    4.9

    %

    Adjusted core earnings per share*

     

    $

    1.49

     

     

    $

    1.68

     

     

    $

    (0.19

    )

     

    (11.3

    )%

    Return on average assets ("ROAA")

     

     

    1.11

    %

     

     

    0.94

    %

     

     

    0.17

     

     

     

    Core ROAA*

     

     

    1.00

    %

     

     

    0.95

    %

     

     

    0.05

     

     

     

    Adjusted core ROAA*

     

     

    1.00

    %

     

     

    1.11

    %

     

     

    (0.11

    )

     

     

    Return on average common equity ("ROCE")

     

     

    13.85

    %

     

     

    12.08

    %

     

     

    1.77

     

     

     

    Core ROCE*

     

     

    12.39

    %

     

     

    12.24

    %

     

     

    0.15

     

     

     

    Adjusted core ROCE*

     

     

    12.39

    %

     

     

    14.50

    %

     

     

    (2.11

    )

     

     

    Core pre-tax pre-provision net income*

     

    $

    89,220

     

     

    $

    83,674

     

     

    $

    5,546

     

     

    6.6

    %

    Adjusted core pre-tax pre-provision net income*

     

    $

    89,220

     

     

    $

    94,988

     

     

    $

    (5,768

    )

     

    (6.1

    )%

    Net interest margin, tax equivalent

     

     

    3.29

    %

     

     

    3.10

    %

     

     

    0.19

     

     

     

    Yield on loans (Loan yield)

     

     

    7.17

    %

     

     

    7.05

    %

     

     

    0.12

     

     

     

    Cost of deposits

     

     

    3.40

    %

     

     

    3.45

    %

     

     

    (0.05

    )

     

     

    Efficiency ratio

     

     

    51.87

    %

     

     

    54.58

    %

     

     

    (2.71

    )

     

     

    Core efficiency ratio*

     

     

    53.47

    %

     

     

    54.24

    %

     

     

    (0.77

    )

     

     

    Adjusted core efficiency ratio*

     

     

    53.47

    %

     

     

    48.02

    %

     

     

    5.45

     

     

     

    Non-interest expense to average total assets

     

     

    1.98

    %

     

     

    1.87

    %

     

     

    0.11

     

     

     

    Core non-interest expense to average total assets*

     

     

    1.93

    %

     

     

    1.86

    %

     

     

    0.07

     

     

     

    Adjusted core non-interest expense to average total assets*

     

     

    1.93

    %

     

     

    1.65

    %

     

     

    0.28

     

     

     

    Balance Sheet Trends:

     

     

     

     

     

     

     

     

    Total assets

     

    $

    20,942,975

     

     

    $

    21,347,367

     

     

    $

    (404,392

    )

     

    (1.9

    )%

    Total cash and investment securities

     

    $

    6,523,036

     

     

    $

    7,338,025

     

     

    $

    (814,989

    )

     

    (11.1

    )%

    Total loans and leases

     

    $

    13,632,639

     

     

    $

    13,256,871

     

     

    $

    375,768

     

     

    2.8

    %

    Non-interest bearing demand deposits

     

    $

    4,474,862

     

     

    $

    4,688,880

     

     

    $

    (214,018

    )

     

    (4.6

    )%

    Total deposits

     

    $

    17,678,093

     

     

    $

    17,961,383

     

     

    $

    (283,290

    )

     

    (1.6

    )%

    Capital Metrics:

     

     

     

     

     

     

     

     

    Common Equity

     

    $

    1,609,071

     

     

    $

    1,553,823

     

     

    $

    55,248

     

     

    3.6

    %

    Tangible Common Equity*

     

    $

    1,605,442

     

     

    $

    1,550,194

     

     

    $

    55,248

     

     

    3.6

    %

    Common Equity to Total Assets

     

     

    7.7

    %

     

     

    7.3

    %

     

     

    0.4

     

     

     

    Tangible Common Equity to Tangible Assets*

     

     

    7.7

    %

     

     

    7.3

    %

     

     

    0.4

     

     

     

    Book Value per common share

     

    $

    50.81

     

     

    $

    49.29

     

     

    $

    1.52

     

     

    3.1

    %

    Tangible Book Value per common share*

     

    $

    50.70

     

     

    $

    49.18

     

     

    $

    1.52

     

     

    3.1

    %

    Common equity Tier 1 capital ratio (1)

     

     

    12.8

    %

     

     

    12.6

    %

     

     

    0.2

     

     

     

    Total risk based capital ratio (1)

     

     

    15.8

    %

     

     

    15.9

    %

     

     

    (0.1

    )

     

     

     

     

     

     

     

     

     

     

     

    (1) Regulatory capital ratios as of June 30, 2024 are estimates.

    * Non-GAAP measure. Customers' reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount are included at the end of this document.

    Financial Highlights

    (Dollars in thousands, except per share data)

     

    At or Three Months Ended

     

    Increase (Decrease)

     

    Six Months Ended

     

    Increase (Decrease)

     

    June 30, 2024

     

    June 30, 2023

     

     

    June 30, 2024

     

    June 30, 2023

     

    Profitability Metrics:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income available for common shareholders

     

    $

    54,300

     

     

    $

    44,007

     

     

    $

    10,293

     

     

    23.4

    %

     

    $

    100,226

     

     

    $

    94,272

     

     

    $

    5,954

     

     

    6.3

    %

    Diluted earnings per share

     

    $

    1.66

     

     

    $

    1.39

     

     

    $

    0.27

     

     

    19.4

    %

     

    $

    3.06

     

     

    $

    2.95

     

     

    $

    0.11

     

     

    3.7

    %

    Core earnings*

     

    $

    48,567

     

     

    $

    52,163

     

     

    $

    (3,596

    )

     

    (6.9

    )%

     

    $

    95,099

     

     

    $

    103,306

     

     

    $

    (8,207

    )

     

    (7.9

    )%

    Adjusted core earnings*

     

    $

    48,567

     

     

    $

    52,163

     

     

    $

    (3,596

    )

     

    (6.9

    )%

     

    $

    103,704

     

     

    $

    103,306

     

     

    $

    398

     

     

    0.4

    %

    Core earnings per share*

     

    $

    1.49

     

     

    $

    1.65

     

     

    $

    (0.16

    )

     

    (9.7

    )%

     

    $

    2.90

     

     

    $

    3.22

     

     

    $

    (0.32

    )

     

    (9.9

    )%

    Adjusted core earnings per share*

     

    $

    1.49

     

     

    $

    1.65

     

     

    $

    (0.16

    )

     

    (9.7

    )%

     

    $

    3.16

     

     

    $

    3.22

     

     

    $

    (0.06

    )

     

    (1.9

    )%

    Return on average assets ("ROAA")

     

     

    1.11

    %

     

     

    0.88

    %

     

     

    0.23

     

     

     

     

     

    1.02

    %

     

     

    0.96

    %

     

     

    0.06

     

     

     

    Core ROAA*

     

     

    1.00

    %

     

     

    1.03

    %

     

     

    (0.03

    )

     

     

     

     

    0.98

    %

     

     

    1.04

    %

     

     

    (0.06

    )

     

     

    Adjusted core ROAA*

     

     

    1.00

    %

     

     

    1.03

    %

     

     

    (0.03

    )

     

     

     

     

    1.06

    %

     

     

    1.04

    %

     

     

    0.02

     

     

     

    Return on average common equity ("ROCE")

     

     

    13.85

    %

     

     

    13.22

    %

     

     

    0.63

     

     

     

     

     

    12.98

    %

     

     

    14.57

    %

     

     

    (1.59

    )

     

     

    Core ROCE*

     

     

    12.39

    %

     

     

    15.67

    %

     

     

    (3.28

    )

     

     

     

     

    12.32

    %

     

     

    15.97

    %

     

     

    (3.65

    )

     

     

    Adjusted core ROCE*

     

     

    12.39

    %

     

     

    15.67

    %

     

     

    (3.28

    )

     

     

     

     

    13.43

    %

     

     

    15.97

    %

     

     

    (2.54

    )

     

     

    Core pre-tax pre-provision net income*

     

    $

    89,220

     

     

    $

    96,833

     

     

    $

    (7,613

    )

     

    (7.9

    )%

     

    $

    172,894

     

     

    $

    186,115

     

     

    $

    (13,221

    )

     

    (7.1

    )%

    Adjusted core pre-tax pre-provision net income*

     

    $

    89,220

     

     

    $

    96,833

     

     

    $

    (7,613

    )

     

    (7.9

    )%

     

    $

    184,208

     

     

    $

    186,115

     

     

    $

    (1,907

    )

     

    (1.0

    )%

    Net interest margin, tax equivalent

     

     

    3.29

    %

     

     

    3.15

    %

     

     

    0.14

     

     

     

     

     

    3.20

    %

     

     

    3.06

    %

     

     

    0.14

     

     

     

    Yield on loans (Loan yield)

     

     

    7.17

    %

     

     

    6.83

    %

     

     

    0.34

     

     

     

     

     

    7.11

    %

     

     

    6.77

    %

     

     

    0.34

     

     

     

    Cost of deposits

     

     

    3.40

    %

     

     

    3.11

    %

     

     

    0.29

     

     

     

     

     

    3.43

    %

     

     

    3.22

    %

     

     

    0.21

     

     

     

    Efficiency ratio

     

     

    51.87

    %

     

     

    49.25

    %

     

     

    2.62

     

     

     

     

     

    53.16

    %

     

     

    48.51

    %

     

     

    4.65

     

     

     

    Core efficiency ratio*

     

     

    53.47

    %

     

     

    47.84

    %

     

     

    5.63

     

     

     

     

     

    53.85

    %

     

     

    47.49

    %

     

     

    6.36

     

     

     

    Adjusted core efficiency ratio*

     

     

    53.47

    %

     

     

    47.84

    %

     

     

    5.63

     

     

     

     

     

    50.79

    %

     

     

    47.49

    %

     

     

    3.30

     

     

     

    Non-interest expense to average total assets

     

     

    1.98

    %

     

     

    1.65

    %

     

     

    0.33

     

     

     

     

     

    1.93

    %

     

     

    1.60

    %

     

     

    0.33

     

     

     

    Core non-interest expense to average total assets*

     

     

    1.93

    %

     

     

    1.65

    %

     

     

    0.28

     

     

     

     

     

    1.89

    %

     

     

    1.59

    %

     

     

    0.30

     

     

     

    Adjusted core non-interest expense to average total assets*

     

     

    1.93

    %

     

     

    1.65

    %

     

     

    0.28

     

     

     

     

     

    1.79

    %

     

     

    1.59

    %

     

     

    0.20

     

     

     

    Balance Sheet Trends:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

    20,942,975

     

     

    $

    22,028,565

     

     

    $

    (1,085,590

    )

     

    (4.9

    )%

     

     

     

     

     

     

     

     

    Total cash and investment securities

     

    $

    6,523,036

     

     

    $

    7,238,422

     

     

    $

    (715,386

    )

     

    (9.9

    )%

     

     

     

     

     

     

     

     

    Total loans and leases

     

    $

    13,632,639

     

     

    $

    13,910,907

     

     

    $

    (278,268

    )

     

    (2.0

    )%

     

     

     

     

     

     

     

     

    Non-interest bearing demand deposits

     

    $

    4,474,862

     

     

    $

    4,490,198

     

     

    $

    (15,336

    )

     

    (0.3

    )%

     

     

     

     

     

     

     

     

    Total deposits

     

    $

    17,678,093

     

     

    $

    17,950,431

     

     

    $

    (272,338

    )

     

    (1.5

    )%

     

     

     

     

     

     

     

     

    Capital Metrics:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common Equity

     

    $

    1,609,071

     

     

    $

    1,318,858

     

     

    $

    290,213

     

     

    22.0

    %

     

     

     

     

     

     

     

     

    Tangible Common Equity*

     

    $

    1,605,442

     

     

    $

    1,315,229

     

     

    $

    290,213

     

     

    22.1

    %

     

     

     

     

     

     

     

     

    Common Equity to Total Assets

     

     

    7.7

    %

     

     

    6.0

    %

     

     

    1.7

     

     

     

     

     

     

     

     

     

     

     

    Tangible Common Equity to Tangible Assets*

     

     

    7.7

    %

     

     

    6.0

    %

     

     

    1.7

     

     

     

     

     

     

     

     

     

     

     

    Book Value per common share

     

    $

    50.81

     

     

    $

    42.16

     

     

    $

    8.65

     

     

    20.5

    %

     

     

     

     

     

     

     

     

    Tangible Book Value per common share*

     

    $

    50.70

     

     

    $

    42.04

     

     

    $

    8.66

     

     

    20.6

    %

     

     

     

     

     

     

     

     

    Common equity Tier 1 capital ratio (1)

     

     

    12.8

    %

     

     

    10.3

    %

     

     

    2.5

     

     

     

     

     

     

     

     

     

     

     

    Total risk based capital ratio (1)

     

     

    15.8

    %

     

     

    13.2

    %

     

     

    2.6

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Regulatory capital ratios as of June 30, 2024 are estimates.

    * Non-GAAP measure. Customers' reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount are included at the end of this document.

    Key Balance Sheet Trends

    Loans and Leases

    The following table presents the composition of total loans and leases as of the dates indicated:

    (Dollars in thousands)

    June 30, 2024

     

    % of Total

     

    March 31, 2024

     

    % of Total

     

    June 30, 2023

     

    % of Total

    Loans and Leases Held for Investment

     

     

     

     

     

     

     

     

     

     

     

    Commercial:

     

     

     

     

     

     

     

     

     

     

     

    Commercial & industrial:

     

     

     

     

     

     

     

     

     

     

     

    Specialized lending

    $

    5,528,745

     

    41.7

    %

     

    $

    5,104,405

     

    39.6

    %

     

    $

    5,534,832

     

    40.0

    %

    Other commercial & industrial (1)

     

    1,092,146

     

    8.2

     

     

     

    1,113,517

     

    8.6

     

     

     

    1,240,908

     

    9.0

     

    Mortgage finance

     

    1,122,812

     

    8.5

     

     

     

    1,071,146

     

    8.3

     

     

     

    1,108,598

     

    8.0

     

    Multifamily

     

    2,067,332

     

    15.6

     

     

     

    2,123,675

     

    16.5

     

     

     

    2,151,734

     

    15.6

     

    Commercial real estate owner occupied

     

    805,779

     

    6.1

     

     

     

    806,278

     

    6.3

     

     

     

    842,042

     

    6.1

     

    Commercial real estate non-owner occupied

     

    1,202,606

     

    9.1

     

     

     

    1,182,084

     

    9.2

     

     

     

    1,211,091

     

    8.8

     

    Construction

     

    163,409

     

    1.2

     

     

     

    185,601

     

    1.3

     

     

     

    212,214

     

    1.5

     

    Total commercial loans and leases

     

    11,982,829

     

    90.4

     

     

     

    11,586,706

     

    89.8

     

     

     

    12,301,419

     

    89.0

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

    Residential

     

    481,503

     

    3.6

     

     

     

    482,537

     

    3.8

     

     

     

    487,199

     

    3.5

     

    Manufactured housing

     

    35,901

     

    0.3

     

     

     

    37,382

     

    0.3

     

     

     

    41,664

     

    0.3

     

    Installment:

     

     

     

     

     

     

     

     

     

     

     

    Personal

     

    474,481

     

    3.6

     

     

     

    492,892

     

    3.8

     

     

     

    752,470

     

    5.4

     

    Other

     

    282,201

     

    2.1

     

     

     

    299,714

     

    2.3

     

     

     

    250,047

     

    1.8

     

    Total installment loans

     

    756,682

     

    5.7

     

     

     

    792,606

     

    6.1

     

     

     

    1,002,517

     

    7.2

     

    Total consumer loans

     

    1,274,086

     

    9.6

     

     

     

    1,312,525

     

    10.2

     

     

     

    1,531,380

     

    11.0

     

    Total loans and leases held for investment

    $

    13,256,915

     

    100.0

    %

     

    $

    12,899,231

     

    100.0

    %

     

    $

    13,832,799

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Loans Held for Sale

     

     

     

     

     

     

     

     

     

     

     

    Residential

    $

    2,684

     

    0.7

    %

     

    $

    870

     

    0.2

    %

     

    $

    1,234

     

    1.6

    %

    Installment:

     

     

     

     

     

     

     

     

     

     

     

    Personal

     

    125,598

     

    33.4

     

     

     

    137,755

     

    38.5

     

     

     

    76,874

     

    98.4

     

    Other

     

    247,442

     

    65.9

     

     

     

    219,015

     

    61.3

     

     

     

    —

     

    —

     

    Total installment loans

     

    373,040

     

    99.3

     

     

     

    356,770

     

    99.8

     

     

     

    76,874

     

    98.4

     

    Total loans held for sale

    $

    375,724

     

    100.0

    %

     

    $

    357,640

     

    100.0

    %

     

    $

    78,108

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Total loans and leases portfolio

    $

    13,632,639

     

     

     

    $

    13,256,871

     

     

     

    $

    13,910,907

     

     

    (1) Includes PPP loans of $38.3 million, $52.0 million and $188.8 million as of June 30, 2024, March 31, 2024 and June 30, 2023, respectively.

    Loans and Leases Held for Investment

    Loans and leases held for investment were $13.3 billion at June 30, 2024, up $357.7 million, or 2.8%, from March 31, 2024. Specialized lending increased $424.3 million, or 8.3% quarter-over-quarter, to $5.5 billion. Mortgage finance loans increased $51.7 million, or 4.8% quarter-over-quarter due to higher seasonal mortgage activity. Non-owner occupied commercial real estate loans increased modestly by $20.5 million, or 1.7% to $1.2 billion. Multifamily loans decreased $56.3 million, or 2.7% to $2.1 billion. Construction loans decreased $22.2 million, or 12.0% to $163.4 million. Other commercial and industrial loans decreased $21.4 million, or 1.9% quarter-over-quarter, to $1.1 billion. Consumer installment loans held for investment decreased $35.9 million, or 4.5% quarter-over-quarter, to $756.7 million due to the continued build out of the held-for-sale strategy and de-risking of the held-for-investment loan portfolio.

    Loans and leases held for investment of $13.3 billion at June 30, 2024 were down $575.9 million, or 4.2%, year-over-year, largely driven by reduced balances in consumer installment loans of $245.8 million, or 24.5% year-over-year, other commercial and industrial loans of $148.8 million, which included a decrease in PPP loans primarily from guarantee payments, multifamily loans of $84.4 million, construction loans of $48.8 million and owner-occupied commercial real estate loans of $36.3 million.

    Loans Held for Sale

    Loans held for sale increased $18.1 million quarter-over-quarter, and were $375.7 million at June 30, 2024 due to the continued build out of the held-for-sale strategy in 2024.

    Allowance for Credit Losses on Loans and Leases

    The following table presents the allowance for credit losses on loans and leases as of the dates and for the periods presented:

     

    At or Three Months Ended

     

    Increase (Decrease)

     

    At or Three Months Ended

     

    Increase (Decrease)

    (Dollars in thousands)

    June 30, 2024

     

    March 31, 2024

     

     

    June 30, 2024

     

    June 30, 2023

     

    Allowance for credit losses on loans and leases

    $

    132,436

     

     

    $

    133,296

     

     

    $

    (860

    )

     

    $

    132,436

     

     

    $

    139,656

     

     

    $

    (7,220

    )

    Provision (benefit) for credit losses on loans and leases

    $

    17,851

     

     

    $

    15,953

     

     

    $

    1,898

     

     

    $

    17,851

     

     

    $

    22,363

     

     

    $

    (4,512

    )

    Net charge-offs from loans held for investment

    $

    18,711

     

     

    $

    17,968

     

     

    $

    743

     

     

    $

    18,711

     

     

    $

    15,564

     

     

    $

    3,147

     

    Annualized net charge-offs to average loans and leases

     

    0.56

    %

     

     

    0.55

    %

     

     

     

     

    0.56

    %

     

     

    0.42

    %

     

     

    Coverage of credit loss reserves for loans and leases held for investment

     

    1.08

    %

     

     

    1.12

    %

     

     

     

     

    1.08

    %

     

     

    1.09

    %

     

     

    Net charge-offs increased modestly with $18.7 million in Q2 2024, compared to $18.0 million in Q1 2024 and $15.6 million in Q2 2023.

    Provision (benefit) for Credit Losses

     

    Three Months Ended

     

    Increase (Decrease)

     

    Three Months Ended

     

    Increase (Decrease)

    (Dollars in thousands)

    June 30, 2024

     

    March 31, 2024

     

     

    June 30, 2024

     

    June 30, 2023

     

    Provision (benefit) for credit losses on loans and leases

    $

    17,851

     

    $

    15,953

     

    $

    1,898

     

     

    $

    17,851

     

    $

    22,363

     

     

    $

    (4,512

    )

    Provision (benefit) for credit losses on available for sale debt securities

     

    270

     

     

    1,117

     

     

    (847

    )

     

     

    270

     

     

    1,266

     

     

     

    (996

    )

    Provision for credit losses

     

    18,121

     

     

    17,070

     

     

    1,051

     

     

     

    18,121

     

     

    23,629

     

     

     

    (5,508

    )

    Provision (benefit) for credit losses on unfunded commitments

     

    1,594

     

     

    430

     

     

    1,164

     

     

     

    1,594

     

     

    (304

    )

     

     

    1,898

     

    Total provision for credit losses

    $

    19,715

     

    $

    17,500

     

    $

    2,215

     

     

    $

    19,715

     

    $

    23,325

     

     

    $

    (3,610

    )

    The provision for credit losses on loans and leases in Q2 2024 was $17.9 million, compared to $16.0 million in Q1 2024. The higher provision in Q2 2024 was primarily due to an increase in commercial and industrial loan balances held for investment, partially offset by slight improvements in macroeconomic forecasts and by lower balances in consumer installment loans held for investment.

    The provision for credit losses on available for sale investment securities in Q2 2024 was $0.3 million, compared to provision of $1.1 million in Q1 2024.

    The provision for credit losses on loans and leases in Q2 2024 was $17.9 million, compared to $22.4 million in Q2 2023. The lower provision in Q2 2024 compared to the year ago period was primarily due to slight improvements in macroeconomic forecasts and by lower balances in consumer installment loans held for investment.

    The provision for credit losses on available for sale investment securities in Q2 2024 was $0.3 million compared to provision of $1.3 million in Q2 2023.

    Asset Quality

    The following table presents asset quality metrics as of the dates indicated:

    (Dollars in thousands)

    June 30, 2024

     

    March 31, 2024

     

    Increase (Decrease)

     

    June 30, 2024

     

    June 30, 2023

     

    Increase (Decrease)

    Non-performing assets ("NPAs"):

     

     

     

     

     

     

     

     

     

     

     

    Nonaccrual / non-performing loans ("NPLs")

    $

    47,380

     

     

    $

    35,654

     

     

    $

    11,726

     

     

    $

    47,380

     

     

    $

    28,244

     

     

    $

    19,136

     

    Non-performing assets

    $

    47,444

     

     

    $

    35,753

     

     

    $

    11,691

     

     

    $

    47,444

     

     

    $

    28,380

     

     

    $

    19,064

     

    NPLs to total loans and leases

     

    0.35

    %

     

     

    0.27

    %

     

     

     

     

    0.35

    %

     

     

    0.20

    %

     

     

    Reserves to NPLs

     

    279.52

    %

     

     

    373.86

    %

     

     

     

     

    279.52

    %

     

     

    494.46

    %

     

     

    NPAs to total assets

     

    0.23

    %

     

     

    0.17

    %

     

     

     

     

    0.23

    %

     

     

    0.13

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans and leases (1) risk ratings:

     

     

     

     

     

     

     

     

     

     

     

    Commercial loans and leases

     

     

     

     

     

     

     

     

     

     

     

    Pass

    $

    10,500,922

     

     

    $

    10,095,611

     

     

    $

    405,311

     

     

    $

    10,500,922

     

     

    $

    10,667,619

     

     

    $

    (166,697

    )

    Special Mention

     

    170,014

     

     

     

    194,365

     

     

     

    (24,351

    )

     

     

    170,014

     

     

     

    166,468

     

     

     

    3,546

     

    Substandard

     

    270,898

     

     

     

    282,163

     

     

     

    (11,265

    )

     

     

    270,898

     

     

     

    272,301

     

     

     

    (1,403

    )

    Total commercial loans and leases

     

    10,941,834

     

     

     

    10,572,139

     

     

     

    369,695

     

     

     

    10,941,834

     

     

     

    11,106,388

     

     

     

    (164,554

    )

    Consumer loans

     

     

     

     

     

     

     

     

     

     

     

    Performing

     

    1,256,816

     

     

     

    1,293,457

     

     

     

    (36,641

    )

     

     

    1,256,816

     

     

     

    1,508,208

     

     

     

    (251,392

    )

    Non-performing

     

    17,270

     

     

     

    19,068

     

     

     

    (1,798

    )

     

     

    17,270

     

     

     

    23,172

     

     

     

    (5,902

    )

    Total consumer loans

     

    1,274,086

     

     

     

    1,312,525

     

     

     

    (38,439

    )

     

     

    1,274,086

     

     

     

    1,531,380

     

     

     

    (257,294

    )

    Loans and leases receivable (1)

    $

    12,215,920

     

     

    $

    11,884,664

     

     

    $

    331,256

     

     

    $

    12,215,920

     

     

    $

    12,637,768

     

     

    $

    (421,848

    )

     

    (1) Risk ratings are assigned to loans and leases held for investment, and excludes loans held for sale, loans receivable, mortgage finance, at fair value and eligible PPP loans that are fully guaranteed by the Small Business Administration.

    Over the last decade, the Bank has developed a suite of commercial loan products with one particularly important common denominator: relatively low credit risk assumption. The Bank's commercial and industrial ("C&I"), mortgage finance, corporate and specialized lending lines of business, and multifamily loans for example, are characterized by conservative underwriting standards and historically low loss rates. Because of this emphasis, the Bank's credit quality to date has been incredibly healthy despite an adverse economic environment. Maintaining strong asset quality also requires a highly active portfolio monitoring process. In addition to frequent client outreach and monitoring at the individual loan level, management employs a bottom-up data driven approach to analyze the commercial portfolio.

    Total consumer installment loans held for investment at June 30, 2024 were less than 4% of total assets and approximately 6% of total loans and leases held for investment, and were supported by an allowance for credit losses of $49.8 million. At June 30, 2024, the consumer installment portfolio had the following characteristics: average original FICO score of 738, average debt-to-income of 20% and average borrower income of $106 thousand.

    Non-performing loans at June 30, 2024 increased to 0.35% of total loans and leases, compared to 0.27% at March 31, 2024 and 0.20% at June 30, 2023. The $11.7 million increase in NPLs was primarily due to one multifamily credit and one commercial loan originated under the Federal Reserve's Main Street Lending Program moving to nonaccrual status.

    Investment Securities

    The investment securities portfolio, including debt securities classified as available for sale ("AFS") and held to maturity ("HTM") provides periodic cash flows through regular maturities and amortization, can be used as collateral to secure additional funding, and is an important component of the Bank's liquidity position.

    The following table presents the composition of the investment securities portfolio as of the dates indicated:

    (Dollars in thousands)

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

    Debt securities, available for sale

    $

    2,477,758

     

    $

    2,571,139

     

    $

    2,797,940

    Equity securities

     

    33,892

     

     

    33,729

     

     

    26,698

    Investment securities, at fair value

     

    2,511,650

     

     

    2,604,868

     

     

    2,824,638

    Debt securities, held to maturity

     

    962,799

     

     

    1,032,037

     

     

    1,258,560

    Total investment securities portfolio

    $

    3,474,449

     

    $

    3,636,905

     

    $

    4,083,198

    Customers' securities portfolio is highly liquid, short in duration, and high in yield. At June 30, 2024, the AFS debt securities portfolio had a spot yield of 5.19%, an effective duration of approximately 2.0 years, and approximately 33% are variable rate. Additionally, 63% of the AFS securities portfolio was AAA rated at June 30, 2024. During the quarter, approximately $220 million of mostly floating rate CLOs were sold and a similar amount of fixed rate agency securities were purchased, reducing asset sensitivity and increasing high quality liquid assets.

    At June 30, 2024, the HTM debt securities portfolio represented only 4.6% of total assets at June 30, 2024, had a spot yield of 4.16% and an effective duration of approximately 3.1 years. Additionally, at June 30, 2024, approximately 43% of the HTM securities were AAA rated and 46% were credit enhanced asset backed securities with no current expectation of credit losses.

    Deposits

    The following table presents the composition of our deposit portfolio as of the dates indicated:

    (Dollars in thousands)

    June 30, 2024

     

    % of Total

     

    March 31, 2024

     

    % of Total

     

    June 30, 2023

     

    % of Total

    Demand, non-interest bearing

    $

    4,474,862

     

    25.3

    %

     

    $

    4,688,880

     

    26.1

    %

     

    $

    4,490,198

     

    25.0

    %

    Demand, interest bearing

     

    5,894,056

     

    33.4

     

     

     

    5,661,775

     

    31.5

     

     

     

    5,551,037

     

    30.9

     

    Total demand deposits

     

    10,368,918

     

    58.7

     

     

     

    10,350,655

     

    57.6

     

     

     

    10,041,235

     

    55.9

     

    Savings

     

    1,573,661

     

    8.9

     

     

     

    2,080,374

     

    11.6

     

     

     

    1,048,229

     

    5.8

     

    Money market

     

    3,539,815

     

    20.0

     

     

     

    3,347,843

     

    18.6

     

     

     

    2,004,264

     

    11.2

     

    Time deposits

     

    2,195,699

     

    12.4

     

     

     

    2,182,511

     

    12.2

     

     

     

    4,856,703

     

    27.1

     

    Total deposits

    $

    17,678,093

     

    100.0

    %

     

    $

    17,961,383

     

    100.0

    %

     

    $

    17,950,431

     

    100.0

    %

    Total deposits decreased $283.3 million, or 1.6%, to $17.7 billion at June 30, 2024 as compared to the prior quarter. Savings deposits decreased $506.7 million, or 24.4%, to $1.6 billion and non-interest bearing demand deposits decreased $214.0 million, or 4.6%, to $4.5 billion. The decrease in savings deposits resulted from an intentional reduction in higher cost consumer deposits. These decreases were offset by increases in interest bearing demand deposits of $232.3 million, or 4.1%, to $5.9 billion, money market deposits of $192.0 million, or 5.7%, to $3.5 billion and time deposits of $13.2 million, or 0.6%, to $2.2 billion. The total average cost of deposits decreased by 5 basis points to 3.40% in Q2 2024 from 3.45% in the prior quarter driven by positive deposit mix shift. Total estimated uninsured deposits were $4.3 billion1, or 24% of total deposits (inclusive of accrued interest) at June 30, 2024. Customers is also highly focused on total deposits with contractual term to manage its liquidity profile and the funding of loans and securities.

    Total deposits decreased $272.3 million, or 1.5%, to $17.7 billion at June 30, 2024 as compared to a year ago. Time deposits decreased $2.7 billion, or 54.8% to $2.2 billion and non-interest bearing demand deposits decreased $15.3 million, or 0.3%, to $4.5 billion. These decreases were offset by increases in money market deposits of $1.5 billion, or 76.6%, to $3.5 billion, savings deposits of $525.4 million, or 50.1%, to $1.6 billion and interest bearing demand deposits of $343.0 million, or 6.2%, to $5.9 billion. The total average cost of deposits increased by 29 basis points to 3.40% in Q2 2024 from 3.11% in the prior year primarily due to higher market interest rates, offsetting a positive shift in deposit mix.

     

    1

    Uninsured deposits (estimate) of $5.8 billion to be reported on the Bank's call report, less deposits of $1.3 billion collateralized by standby letters of credit from the FHLB and from our affiliates of $143.6 million.

    Borrowings

    The following table presents the composition of our borrowings as of the dates indicated:

    (Dollars in thousands)

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

    FHLB advances

    $

    1,018,349

     

    $

    1,195,088

     

    $

    2,046,142

    Senior notes

     

    123,970

     

     

    123,905

     

     

    123,710

    Subordinated debt

     

    182,370

     

     

    182,300

     

     

    182,091

    Total borrowings

    $

    1,324,689

     

    $

    1,501,293

     

    $

    2,351,943

    Total borrowings decreased $176.6 million, or 11.8%, to $1.3 billion at June 30, 2024 as compared to the prior quarter. This decrease primarily resulted from net repayments of $175.0 million in FHLB advances. As of June 30, 2024, Customers' immediately available borrowing capacity with the FRB and FHLB was approximately $7.6 billion, of which $1.0 billion of available capacity was utilized in borrowings and $1.4 billion was utilized to collateralize deposits.

    Total borrowings decreased $1.0 billion, or 43.7%, to $1.3 billion at June 30, 2024 as compared to a year ago. This decrease primarily resulted from net repayments of $175.0 million, $340.0 million and $510.0 million in FHLB advances in Q2 2024, Q4 2023 and Q3 2023, respectively.

    Capital

    The following table presents certain capital amounts and ratios as of the dates indicated:

    (Dollars in thousands except per share data)

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

    Customers Bancorp, Inc.

     

     

     

     

     

    Common Equity

    $

    1,609,071

     

     

    $

    1,553,823

     

     

    $

    1,318,858

     

    Tangible Common Equity*

    $

    1,605,442

     

     

    $

    1,550,194

     

     

    $

    1,315,229

     

    Common Equity to Total Assets

     

    7.7

    %

     

     

    7.3

    %

     

     

    6.0

    %

    Tangible Common Equity to Tangible Assets*

     

    7.7

    %

     

     

    7.3

    %

     

     

    6.0

    %

    Book Value per common share

    $

    50.81

     

     

    $

    49.29

     

     

    $

    42.16

     

    Tangible Book Value per common share*

    $

    50.70

     

     

    $

    49.18

     

     

    $

    42.04

     

    Common equity Tier 1 ("CET 1") capital ratio (1)

     

    12.8

    %

     

     

    12.6

    %

     

     

    10.3

    %

    Total risk based capital ratio (1)

     

    15.8

    %

     

     

    15.9

    %

     

     

    13.2

    %

     

    (1) Regulatory capital ratios as of June 30, 2024 are estimates.

    * Non-GAAP measure. Customers' reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount are included at the end of this document.

    Customers Bancorp's common equity increased $55.2 million to $1.6 billion, and tangible common equity* increased $55.2 million to $1.6 billion, at June 30, 2024 compared to the prior quarter, respectively, primarily from earnings of $54.3 million and decreased unrealized losses on investment securities of $0.9 million (net of taxes) deferred in accumulated other comprehensive income ("AOCI"). Similarly, book value per common share increased to $50.81 from $49.29, and tangible book value per common share* increased to $50.70 from $49.18, at June 30, 2024 and March 31, 2024, respectively.

    Customers Bancorp's common equity increased $290.2 million to $1.6 billion, and tangible common equity* increased $290.2 million to $1.6 billion, at June 30, 2024 compared to a year ago, respectively, primarily from earnings of $241.4 million and decreased unrealized losses on investment securities in AOCI of $36.8 million (net of taxes). Similarly, book value per common share increased to $50.81 from $42.16, and tangible book value per common share* increased to $50.70 from $42.04, at June 30, 2024 and June 30, 2023, respectively.

    At the Customers Bancorp level, the CET 1 ratio (estimate), total risk based capital ratio (estimate), common equity to total assets ratio and tangible common equity to tangible assets ratio* ("TCE / TA ratio") were 12.8%, 15.8%, 7.7%, and 7.7%, respectively, at June 30, 2024.

    At the Customers Bank level, capital levels remained strong and well above regulatory minimums. At June 30, 2024, Tier 1 capital (estimate) and total risk based capital (estimate) were 14.2% and 15.6%, respectively.

    "Even though we remain well capitalized by all regulatory measures, we are committed to maintaining our CET 1 ratio around 11.5% and our TCE / TA ratio* around 7.5% in 2024," stated Jay Sidhu.

    Key Profitability Trends

    Net Interest Income

    Net interest income totaled $167.7 million in Q2 2024, an increase of $7.3 million from Q1 2024. This increase was due to higher interest income of $2.3 million primarily due to higher yielding loan growth and lower interest expense of $5.0 million due to the positive liability mix shift.

    "We experienced an increase in net interest income in the second quarter by executing on the loan pipelines that were generated earlier in the year. These loan pipelines remain robust and we expect they will continue to drive interest income higher throughout 2024. Against industry trends, we reported lower interest expense for the third quarter in a row. Positive drivers remain that we expect to increase interest income and decrease interest expense which will benefit net interest income and net interest margin for the remainder of the year," stated Customers Bancorp President Sam Sidhu. "These positive drivers are bolstered by the recent team additions. Having personally completed more than 175 in person client meetings since the onboarding of our 10 new deposit-focused banking teams, it is clear we have the bankers, products and balance sheet strength to deliver for these clients. We expect the overwhelming majority of client prospects will become Customers Bank clients in the near future," stated Sam Sidhu.

    Net interest income totaled $167.7 million in Q2 2024, an increase of $2.4 million from Q2 2023. This increase was due to higher interest income of $3.9 million primarily due to interest earning deposits from higher average balances and market interest rates, and lower interest expense from lower average balances of borrowings, offset in part by higher interest expense on deposits of $12.4 million primarily resulting from increased market interest rates.

    Non-Interest Income

    The following table presents details of non-interest income for the periods indicated:

     

    Three Months Ended

     

    Increase (Decrease)

     

    Three Months Ended

     

    Increase (Decrease)

    (Dollars in thousands)

    June 30, 2024

     

    March 31, 2024

     

     

    June 30, 2024

     

    June 30, 2023

     

    Commercial lease income

    $

    10,282

     

     

    $

    9,683

     

     

    $

    599

     

     

    $

    10,282

     

     

    $

    8,917

     

     

    $

    1,365

     

    Loan fees

     

    5,233

     

     

     

    5,280

     

     

     

    (47

    )

     

     

    5,233

     

     

     

    4,271

     

     

     

    962

     

    Bank-owned life insurance

     

    2,007

     

     

     

    3,261

     

     

     

    (1,254

    )

     

     

    2,007

     

     

     

    4,997

     

     

     

    (2,990

    )

    Mortgage finance transactional fees

     

    1,058

     

     

     

    946

     

     

     

    112

     

     

     

    1,058

     

     

     

    1,376

     

     

     

    (318

    )

    Net gain (loss) on sale of loans

     

    (238

    )

     

     

    10

     

     

     

    (248

    )

     

     

    (238

    )

     

     

    (761

    )

     

     

    523

     

    Loss on sale of capital call lines of credit

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (5,037

    )

     

     

    5,037

     

    Net gain (loss) on sale of investment securities

     

    (719

    )

     

     

    (30

    )

     

     

    (689

    )

     

     

    (719

    )

     

     

    —

     

     

     

    (719

    )

    Unrealized gain on equity method investments

     

    11,041

     

     

     

    —

     

     

     

    11,041

     

     

     

    11,041

     

     

     

    —

     

     

     

    11,041

     

    Other

     

    2,373

     

     

     

    2,081

     

     

     

    292

     

     

     

    2,373

     

     

     

    2,234

     

     

     

    139

     

    Total non-interest income

    $

    31,037

     

     

    $

    21,231

     

     

    $

    9,806

     

     

    $

    31,037

     

     

    $

    15,997

     

     

    $

    15,040

     

    Non-interest income totaled $31.0 million for Q2 2024, an increase of $9.8 million compared to Q1 2024. The increase was primarily due to $11.0 million of unrealized gain on equity method investments purchased at a discount in Q2 2024, partially offset by a decrease in death benefits paid by insurance carriers under bank-owned life insurance policies.

    Non-interest income totaled $31.0 million for Q2 2024, an increase of $15.0 million compared to Q2 2023. The increase was primarily due to $11.0 million of unrealized gain on equity method investments purchased at a discount in Q2 2024, a loss of $5.0 million realized from the sale of non-strategic short-term syndicated capital call lines of credit within our specialized lending vertical that the Bank exited completely in Q2 2023, and increases in commercial lease income of $1.4 million and loan fees of $1.0 million resulting from increased servicing-related revenue and unused line of credit fees. These increases were partially offset by a $3.0 million decrease in death benefits paid by insurance carriers under bank-owned life insurance policies.

    Non-Interest Expense

    The following table presents details of non-interest expense for the periods indicated:

     

    Three Months Ended

     

    Increase (Decrease)

     

    Three Months Ended

     

    Increase (Decrease)

    (Dollars in thousands)

    June 30, 2024

     

    March 31, 2024

     

     

    June 30, 2024

     

    June 30, 2023

     

    Salaries and employee benefits

    $

    44,947

     

    $

    36,025

     

    $

    8,922

     

     

    $

    44,947

     

    $

    33,120

     

    $

    11,827

     

    Technology, communication and bank operations

     

    16,227

     

     

    21,904

     

     

    (5,677

    )

     

     

    16,227

     

     

    16,407

     

     

    (180

    )

    Commercial lease depreciation

     

    7,829

     

     

    7,970

     

     

    (141

    )

     

     

    7,829

     

     

    7,328

     

     

    501

     

    Professional services

     

    6,104

     

     

    6,353

     

     

    (249

    )

     

     

    6,104

     

     

    9,192

     

     

    (3,088

    )

    Loan servicing

     

    3,516

     

     

    4,031

     

     

    (515

    )

     

     

    3,516

     

     

    4,777

     

     

    (1,261

    )

    Occupancy

     

    3,120

     

     

    2,347

     

     

    773

     

     

     

    3,120

     

     

    2,519

     

     

    601

     

    FDIC assessments, non-income taxes and regulatory fees

     

    10,236

     

     

    13,469

     

     

    (3,233

    )

     

     

    10,236

     

     

    9,780

     

     

    456

     

    Advertising and promotion

     

    1,254

     

     

    682

     

     

    572

     

     

     

    1,254

     

     

    546

     

     

    708

     

    Other

     

    10,219

     

     

    6,388

     

     

    3,831

     

     

     

    10,219

     

     

    5,628

     

     

    4,591

     

    Total non-interest expense

    $

    103,452

     

    $

    99,169

     

    $

    4,283

     

     

    $

    103,452

     

    $

    89,297

     

    $

    14,155

     

    Non-interest expenses totaled $103.5 million in Q2 2024, an increase of $4.3 million compared to Q1 2024. The increase was primarily attributable to increases of $8.9 million in salaries and employee benefits primarily due to addition of 10 new banking teams, higher incentives and severance, $3.8 million in other expenses, higher FDIC assessments and software expenditures. These increases were partially offset by $11.3 million of certain one-time items related to periods prior to 2024 that were recorded in Q1 2024 resulting to the net decrease in technology, communications and bank operations and FDIC assessments, non-income taxes and regulatory fees. Excluding the impact of certain one-time items related to periods prior to 2024, severance and the FDIC special assessment, adjusted core non-interest expenses* were $100.7 million in Q2 2024, an increase of $13.4 million, compared to $87.4 million in Q1 2024.

    Non-interest expenses totaled $103.5 million in Q2 2024, an increase of $14.2 million compared to Q2 2023. The increase was primarily attributable to increases of $11.8 million in salaries and employee benefits primarily due to higher headcount including the addition of 10 new banking teams, annual merit increases, incentives and severance and $4.6 million in other expenses. These increases were partially offset by a decrease of $3.1 million in professional fees.

    Taxes

    Income tax expense increased by $3.4 million to $19.0 million in Q2 2024 from $15.7 million in Q1 2024 primarily due to higher pre-tax income.

    Income tax expense decreased by $1.7 million to $19.0 million in Q2 2024 from $20.8 million in Q2 2023 primarily due to tax expense on surrendered bank-owned life insurance policies of $4.1 million in Q2 2023, partially offset by higher pre-tax income.

    The effective tax rate for Q2 2024 was 24.7%.

    Outlook

    "Looking forward, our strategy remains unchanged. We are focused on strengthening our deposit franchise, further improving our profitability and maintaining our strong capital ratios. Our deposit pipelines are expected to continue to improve the quality and mix of deposits, reducing higher cost business unit deposits*1 with lower cost deposits where we have a holistic and primary relationship. The addition of the new banking teams is expected to accelerate and enhance these efforts which were already well underway. We see attractive opportunities to deploy cash and securities cash flows into franchise-enhancing loan growth and our pipeline is strong. We remain confident in our ability to deliver 10% - 15% loan growth for the full year. The management of non-interest expenses remains a priority for us. We expect the investments made in recruiting the new banking teams will produce significant benefits by increasing our net interest income and net interest margin primarily through lowering our interest expense costs as well as improving the overall quality of our deposit franchise. Operating efficiency has and will continue to be a differentiator of our business model, and we will continue to only make investments that generate long-term positive operating leverage and enable the organization to operate at a mid-40's efficiency ratio over the medium-term. We are adjusting our guidance on effective tax rate to 23% - 25% based on our growth in higher-tax jurisdictions. We remain committed to maintaining a CET 1 ratio around 11.5% and TCE / TA ratio* around 7.5% in 2024. We are highly focused on preserving superior credit quality, managing interest rate risk, maintaining robust liquidity, operating with higher capital ratios and generating positive operating leverage," concluded Sam Sidhu.

     

     

     

     

     

     

    *

    Non-GAAP measure. Customers' reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount are included at the end of this document.

    1

    Total deposits excluding wholesale CDs and BMTX student-related deposits.

    Webcast

    Date:

    Friday, July 26, 2024

    Time:

    9:00 AM EDT

    The live audio webcast, presentation slides, and earnings press release will be made available at https://www.customersbank.com and at the Customers Bancorp 2nd Quarter Earnings Webcast.

    You may submit questions in advance of the live webcast by emailing our Communications Director, David Patti at [email protected].

    The webcast will be archived for viewing on the Customers Bank Investor Relations page and available beginning approximately two hours after the conclusion of the live event.

    Institutional Background

    Customers Bancorp, Inc. (NYSE:CUBI) is one of the nation's top-performing banking companies with nearly $21 billion in assets making it one of the 80 largest bank holding companies in the U.S. Customers Bank's commercial and consumer clients benefit from a full suite of technology-enabled tailored product experiences delivered by best-in-class customer service distinguished by a Single Point of Contact approach. In addition to traditional lines such as C&I lending, commercial real estate lending and multifamily lending, Customers Bank also provides a number of national corporate banking services to specialized lending clients. Major accolades include:

    • No. 1 on American Banker 2024 list of top-performing banks with $10B to $50B in assets
    • No. 29 out of the 100 largest publicly traded banks in 2024 Forbes Best Banks list
    • No. 52 on Investor's Business Daily 100 Best Stocks for 2023

    A member of the Federal Reserve System with deposits insured by the Federal Deposit Insurance Corporation, Customers Bank is an equal opportunity lender. Learn more: www.customersbank.com.

    "Safe Harbor" Statement

    In addition to historical information, this press release may contain "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Customers Bancorp, Inc.'s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words "may," "could," "should," "pro forma," "looking forward," "would," "believe," "expect," "anticipate," "estimate," "intend," "plan," "project," or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Customers Bancorp, Inc.'s control). Numerous competitive, economic, regulatory, legal and technological events and factors, among others, could cause Customers Bancorp, Inc.'s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements, including: a continuation of the recent turmoil in the banking industry, responsive measures taken by us and regulatory authorities to mitigate and manage related risks, regulatory actions taken that address related issues and the costs and obligations associated therewith, such as the FDIC special assessments, the impact of COVID-19 and its variants on the U.S. economy and customer behavior, the impact that changes in the economy have on the performance of our loan and lease portfolio, the market value of our investment securities, the continued success and acceptance of our blockchain payments system, the demand for our products and services and the availability of sources of funding, the effects of actions by the federal government, including the Board of Governors of the Federal Reserve System and other government agencies, that affect market interest rates and the money supply, actions that we and our customers take in response to these developments and the effects such actions have on our operations, products, services and customer relationships, higher inflation and its impacts, and the effects of any changes in accounting standards or policies. Customers Bancorp, Inc. cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management's current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Customers Bancorp, Inc.'s filings with the Securities and Exchange Commission, including its most recent annual report on Form 10-K for the year ended December 31, 2023, subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K, including any amendments thereto, that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Customers Bancorp, Inc. does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Customers Bancorp, Inc. or by or on behalf of Customers Bank, except as may be required under applicable law.

    Q2 2024 Overview

    The following table presents a summary of key earnings and performance metrics for the quarter ended June 30, 2024 and the preceding four quarters:

    CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

    EARNINGS SUMMARY - UNAUDITED

     

    (Dollars in thousands, except per share data and stock price data)

    Q2

     

    Q1

     

    Q4

     

    Q3

     

    Q2

     

    Six Months Ended June 30,

     

    2024

     

     

     

    2024

     

     

     

    2023

     

     

     

    2023

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Profitability Metrics:

    Net income available to common shareholders

     

    $

    54,300

     

     

    $

    45,926

     

     

    $

    58,223

     

     

    $

    82,953

     

     

    $

    44,007

     

     

    $

    100,226

     

     

    $

    94,272

     

    Per share amounts:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share - basic

    $

    1.72

     

     

    $

    1.46

     

     

    $

    1.86

     

     

    $

    2.65

     

     

    $

    1.41

     

     

    $

    3.18

     

     

    $

    2.99

     

     

    Earnings per share - diluted

    $

    1.66

     

     

    $

    1.40

     

     

    $

    1.79

     

     

    $

    2.58

     

     

    $

    1.39

     

     

    $

    3.06

     

     

    $

    2.95

     

     

    Book value per common share (1)

    $

    50.81

     

     

    $

    49.29

     

     

    $

    47.73

     

     

    $

    45.47

     

     

    $

    42.16

     

     

    $

    50.81

     

     

    $

    42.16

     

     

    CUBI stock price (1)

    $

    47.98

     

     

    $

    53.06

     

     

    $

    57.62

     

     

    $

    34.45

     

     

    $

    30.26

     

     

    $

    47.98

     

     

    $

    30.26

     

     

    CUBI stock price as % of book value (1)

     

    94

    %

     

     

    108

    %

     

     

    121

    %

     

     

    76

    %

     

     

    72

    %

     

     

    94

    %

     

     

    72

    %

    Average shares outstanding - basic

     

    31,649,715

     

     

     

    31,473,424

     

     

     

    31,385,043

     

     

     

    31,290,581

     

     

     

    31,254,125

     

     

     

    31,561,569

     

     

     

    31,535,103

     

    Average shares outstanding - diluted

     

    32,699,149

     

     

     

    32,854,534

     

     

     

    32,521,787

     

     

     

    32,175,084

     

     

     

    31,591,142

     

     

     

    32,776,842

     

     

     

    31,965,997

     

    Shares outstanding (1)

     

    31,667,655

     

     

     

    31,521,931

     

     

     

    31,440,906

     

     

     

    31,311,254

     

     

     

    31,282,318

     

     

     

    31,667,655

     

     

     

    31,282,318

     

    Return on average assets ("ROAA")

     

    1.11

    %

     

     

    0.94

    %

     

     

    1.16

    %

     

     

    1.57

    %

     

     

    0.88

    %

     

     

    1.02

    %

     

     

    0.96

    %

    Return on average common equity ("ROCE")

     

    13.85

    %

     

     

    12.08

    %

     

     

    15.93

    %

     

     

    23.97

    %

     

     

    13.22

    %

     

     

    12.98

    %

     

     

    14.57

    %

    Net interest margin, tax equivalent

     

    3.29

    %

     

     

    3.10

    %

     

     

    3.31

    %

     

     

    3.70

    %

     

     

    3.15

    %

     

     

    3.20

    %

     

     

    3.06

    %

    Efficiency ratio

     

    51.87

    %

     

     

    54.58

    %

     

     

    49.08

    %

     

     

    41.01

    %

     

     

    49.25

    %

     

     

    53.16

    %

     

     

    48.51

    %

    Non-GAAP Profitability Metrics (2):

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core earnings

    $

    48,567

     

     

    $

    46,532

     

     

    $

    61,633

     

     

    $

    83,294

     

     

    $

    52,163

     

     

    $

    95,099

     

     

    $

    103,306

     

    Core pre-tax pre-provision net income

    $

    89,220

     

     

    $

    83,674

     

     

    $

    101,884

     

     

    $

    128,564

     

     

    $

    96,833

     

     

    $

    172,894

     

     

    $

    186,115

     

    Per share amounts:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core earnings per share - diluted

    $

    1.49

     

     

    $

    1.42

     

     

    $

    1.90

     

     

    $

    2.59

     

     

    $

    1.65

     

     

    $

    2.90

     

     

    $

    3.22

     

     

    Tangible book value per common share (1)

    $

    50.70

     

     

    $

    49.18

     

     

    $

    47.61

     

     

    $

    45.36

     

     

    $

    42.04

     

     

    $

    50.70

     

     

    $

    42.04

     

     

    CUBI stock price as % of tangible book value (1)

     

    95

    %

     

     

    108

    %

     

     

    121

    %

     

     

    76

    %

     

     

    72

    %

     

     

    95

    %

     

     

    72

    %

    Core ROAA

     

    1.00

    %

     

     

    0.95

    %

     

     

    1.22

    %

     

     

    1.57

    %

     

     

    1.03

    %

     

     

    0.98

    %

     

     

    1.04

    %

    Core ROCE

     

    12.39

    %

     

     

    12.24

    %

     

     

    16.87

    %

     

     

    24.06

    %

     

     

    15.67

    %

     

     

    12.32

    %

     

     

    15.97

    %

    Core pre-tax pre-provision ROAA

     

    1.71

    %

     

     

    1.58

    %

     

     

    1.90

    %

     

     

    2.32

    %

     

     

    1.79

    %

     

     

    1.64

    %

     

     

    1.76

    %

    Core pre-tax pre-provision ROCE

     

    21.79

    %

     

     

    21.01

    %

     

     

    26.82

    %

     

     

    36.04

    %

     

     

    28.01

    %

     

     

    21.41

    %

     

     

    27.68

    %

    Core efficiency ratio

     

    53.47

    %

     

     

    54.24

    %

     

     

    46.70

    %

     

     

    41.04

    %

     

     

    47.84

    %

     

     

    53.85

    %

     

     

    47.49

    %

    Asset Quality:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net charge-offs

    $

    18,711

     

     

    $

    17,968

     

     

    $

    17,322

     

     

    $

    17,498

     

     

    $

    15,564

     

     

    $

    36,679

     

     

    $

    34,215

     

    Annualized net charge-offs to average total loans and leases

     

    0.56

    %

     

     

    0.55

    %

     

     

    0.51

    %

     

     

    0.50

    %

     

     

    0.42

    %

     

     

    0.56

    %

     

     

    0.46

    %

    Non-performing loans ("NPLs") to total loans and leases (1)

     

    0.35

    %

     

     

    0.27

    %

     

     

    0.21

    %

     

     

    0.22

    %

     

     

    0.20

    %

     

     

    0.35

    %

     

     

    0.20

    %

    Reserves to NPLs (1)

     

    279.52

    %

     

     

    373.86

    %

     

     

    499.12

    %

     

     

    466.11

    %

     

     

    494.46

    %

     

     

    279.52

    %

     

     

    494.46

    %

    Non-performing assets ("NPAs") to total assets

     

    0.23

    %

     

     

    0.17

    %

     

     

    0.13

    %

     

     

    0.14

    %

     

     

    0.13

    %

     

     

    0.23

    %

     

     

    0.13

    %

    Customers Bank Capital Ratios (3):

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common equity Tier 1 capital to risk-weighted assets

     

    14.2

    %

     

     

    14.16

    %

     

     

    13.77

    %

     

     

    12.97

    %

     

     

    11.96

    %

     

     

    14.2

    %

     

     

    11.96

    %

    Tier 1 capital to risk-weighted assets

     

    14.2

    %

     

     

    14.16

    %

     

     

    13.77

    %

     

     

    12.97

    %

     

     

    11.96

    %

     

     

    14.2

    %

     

     

    11.96

    %

    Total capital to risk-weighted assets

     

    15.6

    %

     

     

    15.82

    %

     

     

    15.28

    %

     

     

    14.45

    %

     

     

    13.38

    %

     

     

    15.6

    %

     

     

    13.38

    %

    Tier 1 capital to average assets (leverage ratio)

     

    9.2

    %

     

     

    8.82

    %

     

     

    8.71

    %

     

     

    8.25

    %

     

     

    8.00

    %

     

     

    9.2

    %

     

     

    8.00

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Metric is a spot balance for the last day of each quarter presented.

    (2) Customers' reasons for the use of these non-GAAP measures and a detailed reconciliation between the non-GAAP measures and the comparable GAAP amounts are included at the end of this document.

    (3) Regulatory capital ratios are estimated for Q2 2024 and actual for the remaining periods. In accordance with regulatory capital rules, Customers elected to apply the CECL capital transition provisions which delayed the effects of CECL on regulatory capital for two years until January 1, 2022, followed by a three-year transition period. The cumulative CECL capital transition impact as of December 31, 2021 which amounted to $61.6 million will be phased in at 25% per year beginning on January 1, 2022 through December 31, 2024. As of June 30, 2024, our regulatory capital ratios reflected 25%, or $15.4 million, benefit associated with the CECL transition provisions.

    CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

    (Dollars in thousands, except per share data)

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

     

    Q2

     

    Q1

     

    Q4

     

    Q3

     

    Q2

     

    June 30,

     

     

    2024

     

     

     

    2024

     

     

     

    2023

     

     

     

    2023

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Interest income:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans and leases

    $

    224,265

     

     

    $

    217,999

     

     

    $

    239,453

     

     

    $

    271,107

     

     

    $

    241,745

     

     

    $

    442,264

     

     

    $

    485,957

     

    Investment securities

     

    47,586

     

     

     

    46,802

     

     

     

    51,074

     

     

     

    54,243

     

     

     

    48,026

     

     

     

    94,388

     

     

     

    95,342

     

    Interest earning deposits

     

    45,506

     

     

     

    52,817

     

     

     

    44,104

     

     

     

    43,800

     

     

     

    27,624

     

     

     

    98,323

     

     

     

    38,019

     

    Loans held for sale

     

    13,671

     

     

     

    12,048

     

     

     

    8,707

     

     

     

    4,664

     

     

     

    11,149

     

     

     

    25,719

     

     

     

    22,850

     

    Other

     

    3,010

     

     

     

    2,111

     

     

     

    2,577

     

     

     

    2,526

     

     

     

    1,616

     

     

     

    5,121

     

     

     

    2,937

     

    Total interest income

     

    334,038

     

     

     

    331,777

     

     

     

    345,915

     

     

     

    376,340

     

     

     

    330,160

     

     

     

    665,815

     

     

     

    645,105

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits

     

    148,784

     

     

     

    153,725

     

     

     

    150,307

     

     

     

    145,825

     

     

     

    136,375

     

     

     

    302,509

     

     

     

    280,305

     

    FHLB advances

     

    13,437

     

     

     

    13,485

     

     

     

    18,868

     

     

     

    26,485

     

     

     

    24,285

     

     

     

    26,922

     

     

     

    34,655

     

    FRB advances

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    6,286

     

    Subordinated debt

     

    2,734

     

     

     

    2,689

     

     

     

    2,688

     

     

     

    2,689

     

     

     

    2,689

     

     

     

    5,423

     

     

     

    5,378

     

    Other borrowings

     

    1,430

     

     

     

    1,493

     

     

     

    1,546

     

     

     

    1,568

     

     

     

    1,540

     

     

     

    2,923

     

     

     

    3,311

     

    Total interest expense

     

    166,385

     

     

     

    171,392

     

     

     

    173,409

     

     

     

    176,567

     

     

     

    164,889

     

     

     

    337,777

     

     

     

    329,935

     

    Net interest income

     

    167,653

     

     

     

    160,385

     

     

     

    172,506

     

     

     

    199,773

     

     

     

    165,271

     

     

     

    328,038

     

     

     

    315,170

     

    Provision for credit losses

     

    18,121

     

     

     

    17,070

     

     

     

    13,523

     

     

     

    17,856

     

     

     

    23,629

     

     

     

    35,191

     

     

     

    43,232

     

    Net interest income after provision for credit losses

     

    149,532

     

     

     

    143,315

     

     

     

    158,983

     

     

     

    181,917

     

     

     

    141,642

     

     

     

    292,847

     

     

     

    271,938

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-interest income:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial lease income

     

    10,282

     

     

     

    9,683

     

     

     

    9,035

     

     

     

    8,901

     

     

     

    8,917

     

     

     

    19,965

     

     

     

    18,243

     

    Loan fees

     

    5,233

     

     

     

    5,280

     

     

     

    5,926

     

     

     

    6,029

     

     

     

    4,271

     

     

     

    10,513

     

     

     

    8,261

     

    Bank-owned life insurance

     

    2,007

     

     

     

    3,261

     

     

     

    2,160

     

     

     

    1,973

     

     

     

    4,997

     

     

     

    5,268

     

     

     

    7,644

     

    Mortgage finance transactional fees

     

    1,058

     

     

     

    946

     

     

     

    927

     

     

     

    1,018

     

     

     

    1,376

     

     

     

    2,004

     

     

     

    2,450

     

    Net gain (loss) on sale of loans

     

    (238

    )

     

     

    10

     

     

     

    (91

    )

     

     

    (348

    )

     

     

    (761

    )

     

     

    (228

    )

     

     

    (761

    )

    Loss on sale of capital call lines of credit

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (5,037

    )

     

     

    —

     

     

     

    (5,037

    )

    Net gain (loss) on sale of investment securities

     

    (719

    )

     

     

    (30

    )

     

     

    (145

    )

     

     

    (429

    )

     

     

    —

     

     

     

    (749

    )

     

     

    —

     

    Unrealized gain on equity method investments

     

    11,041

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    11,041

     

     

     

    —

     

    Other

     

    2,373

     

     

     

    2,081

     

     

     

    860

     

     

     

    631

     

     

     

    2,234

     

     

     

    4,454

     

     

     

    3,318

     

    Total non-interest income

     

    31,037

     

     

     

    21,231

     

     

     

    18,672

     

     

     

    17,775

     

     

     

    15,997

     

     

     

    52,268

     

     

     

    34,118

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-interest expense:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

    44,947

     

     

     

    36,025

     

     

     

    33,965

     

     

     

    33,845

     

     

     

    33,120

     

     

     

    80,972

     

     

     

    65,465

     

    Technology, communication and bank operations

     

    16,227

     

     

     

    21,904

     

     

     

    16,887

     

     

     

    15,667

     

     

     

    16,407

     

     

     

    38,131

     

     

     

    32,996

     

    Commercial lease depreciation

     

    7,829

     

     

     

    7,970

     

     

     

    7,357

     

     

     

    7,338

     

     

     

    7,328

     

     

     

    15,799

     

     

     

    15,203

     

    Professional services

     

    6,104

     

     

     

    6,353

     

     

     

    9,820

     

     

     

    8,569

     

     

     

    9,192

     

     

     

    12,457

     

     

     

    16,788

     

    Loan servicing

     

    3,516

     

     

     

    4,031

     

     

     

    3,779

     

     

     

    3,858

     

     

     

    4,777

     

     

     

    7,547

     

     

     

    9,438

     

    Occupancy

     

    3,120

     

     

     

    2,347

     

     

     

    2,320

     

     

     

    2,471

     

     

     

    2,519

     

     

     

    5,467

     

     

     

    5,279

     

    FDIC assessments, non-income taxes and regulatory fees

     

    10,236

     

     

     

    13,469

     

     

     

    13,977

     

     

     

    8,551

     

     

     

    9,780

     

     

     

    23,705

     

     

     

    12,508

     

    Advertising and promotion

     

    1,254

     

     

     

    682

     

     

     

    850

     

     

     

    650

     

     

     

    546

     

     

     

    1,936

     

     

     

    1,595

     

    Legal settlement expense

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,096

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Other

     

    10,219

     

     

     

    6,388

     

     

     

    4,812

     

     

     

    4,421

     

     

     

    5,628

     

     

     

    16,607

     

     

     

    10,158

     

    Total non-interest expense

     

    103,452

     

     

     

    99,169

     

     

     

    93,767

     

     

     

    89,466

     

     

     

    89,297

     

     

     

    202,621

     

     

     

    169,430

     

    Income before income tax expense

     

    77,117

     

     

     

    65,377

     

     

     

    83,888

     

     

     

    110,226

     

     

     

    68,342

     

     

     

    142,494

     

     

     

    136,626

     

    Income tax expense

     

    19,032

     

     

     

    15,651

     

     

     

    21,796

     

     

     

    23,470

     

     

     

    20,768

     

     

     

    34,683

     

     

     

    35,331

     

    Net income

     

    58,085

     

     

     

    49,726

     

     

     

    62,092

     

     

     

    86,756

     

     

     

    47,574

     

     

     

    107,811

     

     

     

    101,295

     

    Preferred stock dividends

     

    3,785

     

     

     

    3,800

     

     

     

    3,869

     

     

     

    3,803

     

     

     

    3,567

     

     

     

    7,585

     

     

     

    7,023

     

    Net income available to common shareholders

    $

    54,300

     

     

    $

    45,926

     

     

    $

    58,223

     

     

    $

    82,953

     

     

    $

    44,007

     

     

    $

    100,226

     

     

    $

    94,272

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic earnings per common share

    $

    1.72

     

     

    $

    1.46

     

     

    $

    1.86

     

     

    $

    2.65

     

     

    $

    1.41

     

     

    $

    3.18

     

     

    $

    2.99

     

    Diluted earnings per common share

     

    1.66

     

     

     

    1.40

     

     

     

    1.79

     

     

     

    2.58

     

     

     

    1.39

     

     

     

    3.06

     

     

     

    2.95

     

     

    CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEET - UNAUDITED

    (Dollars in thousands)

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

     

    2024

     

     

     

    2024

     

     

     

    2023

     

     

     

    2023

     

     

     

    2023

     

    ASSETS

     

     

     

     

     

     

     

     

     

    Cash and due from banks

    $

    45,045

     

     

    $

    51,974

     

     

    $

    45,210

     

     

    $

    68,288

     

     

    $

    54,127

     

    Interest earning deposits

     

    3,003,542

     

     

     

    3,649,146

     

     

     

    3,801,136

     

     

     

    3,351,686

     

     

     

    3,101,097

     

    Cash and cash equivalents

     

    3,048,587

     

     

     

    3,701,120

     

     

     

    3,846,346

     

     

     

    3,419,974

     

     

     

    3,155,224

     

    Investment securities, at fair value

     

    2,511,650

     

     

     

    2,604,868

     

     

     

    2,405,640

     

     

     

    2,773,207

     

     

     

    2,824,638

     

    Investment securities held to maturity

     

    962,799

     

     

     

    1,032,037

     

     

     

    1,103,170

     

     

     

    1,178,370

     

     

     

    1,258,560

     

    Loans held for sale

     

    375,724

     

     

     

    357,640

     

     

     

    340,317

     

     

     

    150,368

     

     

     

    78,108

     

    Loans and leases receivable

     

    12,254,204

     

     

     

    11,936,621

     

     

     

    11,963,855

     

     

     

    12,600,548

     

     

     

    12,826,531

     

    Loans receivable, mortgage finance, at fair value

     

    1,002,711

     

     

     

    962,610

     

     

     

    897,912

     

     

     

    962,566

     

     

     

    1,006,268

     

    Allowance for credit losses on loans and leases

     

    (132,436

    )

     

     

    (133,296

    )

     

     

    (135,311

    )

     

     

    (139,213

    )

     

     

    (139,656

    )

    Total loans and leases receivable, net of allowance for credit losses on loans and leases

     

    13,124,479

     

     

     

    12,765,935

     

     

     

    12,726,456

     

     

     

    13,423,901

     

     

     

    13,693,143

     

    FHLB, Federal Reserve Bank, and other restricted stock

     

    92,276

     

     

     

    100,067

     

     

     

    109,548

     

     

     

    126,098

     

     

     

    126,240

     

    Accrued interest receivable

     

    112,788

     

     

     

    120,123

     

     

     

    114,766

     

     

     

    123,984

     

     

     

    119,501

     

    Bank premises and equipment, net

     

    7,019

     

     

     

    7,253

     

     

     

    7,371

     

     

     

    7,789

     

     

     

    8,031

     

    Bank-owned life insurance

     

    293,108

     

     

     

    293,400

     

     

     

    292,193

     

     

     

    291,670

     

     

     

    290,322

     

    Goodwill and other intangibles

     

    3,629

     

     

     

    3,629

     

     

     

    3,629

     

     

     

    3,629

     

     

     

    3,629

     

    Other assets

     

    410,916

     

     

     

    361,295

     

     

     

    366,829

     

     

     

    358,162

     

     

     

    471,169

     

    Total assets

    $

    20,942,975

     

     

    $

    21,347,367

     

     

    $

    21,316,265

     

     

    $

    21,857,152

     

     

    $

    22,028,565

     

     

     

     

     

     

     

     

     

     

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

     

     

     

     

     

     

    Demand, non-interest bearing deposits

    $

    4,474,862

     

     

    $

    4,688,880

     

     

    $

    4,422,494

     

     

    $

    4,758,682

     

     

    $

    4,490,198

     

    Interest bearing deposits

     

    13,203,231

     

     

     

    13,272,503

     

     

     

    13,497,742

     

     

     

    13,436,682

     

     

     

    13,460,233

     

    Total deposits

     

    17,678,093

     

     

     

    17,961,383

     

     

     

    17,920,236

     

     

     

    18,195,364

     

     

     

    17,950,431

     

    FHLB advances

     

    1,018,349

     

     

     

    1,195,088

     

     

     

    1,203,207

     

     

     

    1,529,839

     

     

     

    2,046,142

     

    Other borrowings

     

    123,970

     

     

     

    123,905

     

     

     

    123,840

     

     

     

    123,775

     

     

     

    123,710

     

    Subordinated debt

     

    182,370

     

     

     

    182,300

     

     

     

    182,230

     

     

     

    182,161

     

     

     

    182,091

     

    Accrued interest payable and other liabilities

     

    193,328

     

     

     

    193,074

     

     

     

    248,358

     

     

     

    264,406

     

     

     

    269,539

     

    Total liabilities

     

    19,196,110

     

     

     

    19,655,750

     

     

     

    19,677,871

     

     

     

    20,295,545

     

     

     

    20,571,913

     

     

     

     

     

     

     

     

     

     

     

    Preferred stock

     

    137,794

     

     

     

    137,794

     

     

     

    137,794

     

     

     

    137,794

     

     

     

    137,794

     

    Common stock

     

    35,686

     

     

     

    35,540

     

     

     

    35,459

     

     

     

    35,330

     

     

     

    35,301

     

    Additional paid in capital

     

    567,345

     

     

     

    567,490

     

     

     

    564,538

     

     

     

    559,346

     

     

     

    555,737

     

    Retained earnings

     

    1,259,808

     

     

     

    1,205,508

     

     

     

    1,159,582

     

     

     

    1,101,359

     

     

     

    1,018,406

     

    Accumulated other comprehensive income (loss), net

     

    (131,358

    )

     

     

    (132,305

    )

     

     

    (136,569

    )

     

     

    (149,812

    )

     

     

    (168,176

    )

    Treasury stock, at cost

     

    (122,410

    )

     

     

    (122,410

    )

     

     

    (122,410

    )

     

     

    (122,410

    )

     

     

    (122,410

    )

    Total shareholders' equity

     

    1,746,865

     

     

     

    1,691,617

     

     

     

    1,638,394

     

     

     

    1,561,607

     

     

     

    1,456,652

     

    Total liabilities and shareholders' equity

    $

    20,942,975

     

     

    $

    21,347,367

     

     

    $

    21,316,265

     

     

    $

    21,857,152

     

     

    $

    22,028,565

     

     

    CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

    AVERAGE BALANCE SHEET / NET INTEREST MARGIN - UNAUDITED

    (Dollars in thousands)

     

    Three Months Ended

     

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

     

    Average Balance

     

    Interest Income or Expense

     

    Average Yield or Cost (%)

     

    Average Balance

     

    Interest Income or Expense

     

    Average Yield or Cost (%)

     

    Average Balance

     

    Interest Income or Expense

     

    Average Yield or Cost (%)

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest earning deposits

    $

    3,325,771

     

    $

    45,506

     

    5.50

    %

     

    $

    3,865,028

     

    $

    52,817

     

    5.50

    %

     

    $

    2,150,154

     

    $

    27,624

     

    5.15

    %

    Investment securities (1)

     

    3,732,565

     

     

    47,586

     

    5.13

    %

     

     

    3,771,097

     

     

    46,802

     

    4.99

    %

     

     

    3,949,732

     

     

    48,026

     

    4.86

    %

    Loans and leases:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial & industrial:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Specialized lending loans and leases (2)

     

    5,446,882

     

     

    120,977

     

    8.93

    %

     

     

    5,268,345

     

     

    115,590

     

    8.82

    %

     

     

    5,832,485

     

     

    121,779

     

    8.37

    %

    Other commercial & industrial loans (2)(3)

     

    1,540,191

     

     

    25,119

     

    6.56

    %

     

     

    1,654,665

     

     

    26,714

     

    6.49

    %

     

     

    1,879,794

     

     

    27,661

     

    5.90

    %

    Mortgage finance loans

     

    1,151,407

     

     

    15,087

     

    5.27

    %

     

     

    1,033,177

     

     

    12,830

     

    4.99

    %

     

     

    1,300,496

     

     

    19,606

     

    6.05

    %

    Multifamily loans

     

    2,108,835

     

     

    21,461

     

    4.09

    %

     

     

    2,121,650

     

     

    21,255

     

    4.03

    %

     

     

    2,181,617

     

     

    21,095

     

    3.88

    %

    Non-owner occupied commercial real estate loans

     

    1,396,771

     

     

    20,470

     

    5.89

    %

     

     

    1,348,468

     

     

    20,179

     

    6.02

    %

     

     

    1,428,086

     

     

    19,877

     

    5.58

    %

    Residential mortgages

     

    520,791

     

     

    5,955

     

    4.60

    %

     

     

    522,528

     

     

    5,708

     

    4.39

    %

     

     

    535,739

     

     

    5,735

     

    4.28

    %

    Installment loans

     

    1,186,486

     

     

    28,867

     

    9.79

    %

     

     

    1,179,721

     

     

    27,771

     

    9.47

    %

     

     

    1,684,215

     

     

    37,141

     

    8.84

    %

    Total loans and leases (4)

     

    13,351,363

     

     

    237,936

     

    7.17

    %

     

     

    13,128,554

     

     

    230,047

     

    7.05

    %

     

     

    14,842,432

     

     

    252,894

     

    6.83

    %

    Other interest-earning assets

     

    110,585

     

     

    3,010

     

    10.95

    %

     

     

    107,525

     

     

    2,111

     

    7.90

    %

     

     

    131,362

     

     

    1,616

     

    4.93

    %

    Total interest-earning assets

     

    20,520,284

     

     

    334,038

     

    6.54

    %

     

     

    20,872,204

     

     

    331,777

     

    6.39

    %

     

     

    21,073,680

     

     

    330,160

     

    6.28

    %

    Non-interest-earning assets

     

    464,919

     

     

     

     

     

     

    463,025

     

     

     

     

     

     

    581,055

     

     

     

     

    Total assets

    $

    20,985,203

     

     

     

     

     

    $

    21,335,229

     

     

     

     

     

    $

    21,654,735

     

     

     

     

    Liabilities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest checking accounts

    $

    5,719,698

     

    $

    64,047

     

    4.50

    %

     

    $

    5,538,846

     

    $

    61,531

     

    4.47

    %

     

    $

    5,309,775

     

    $

    49,862

     

    3.77

    %

    Money market deposit accounts

     

    3,346,718

     

     

    38,167

     

    4.59

    %

     

     

    3,233,103

     

     

    36,811

     

    4.58

    %

     

     

    1,978,546

     

     

    19,678

     

    3.99

    %

    Other savings accounts

     

    1,810,375

     

     

    21,183

     

    4.71

    %

     

     

    1,753,118

     

     

    21,399

     

    4.91

    %

     

     

    997,205

     

     

    9,839

     

    3.96

    %

    Certificates of deposit

     

    2,034,605

     

     

    25,387

     

    5.02

    %

     

     

    2,750,788

     

     

    33,984

     

    4.97

    %

     

     

    5,020,205

     

     

    56,996

     

    4.55

    %

    Total interest-bearing deposits (5)

     

    12,911,396

     

     

    148,784

     

    4.63

    %

     

     

    13,275,855

     

     

    153,725

     

    4.66

    %

     

     

    13,305,731

     

     

    136,375

     

    4.11

    %

    Borrowings

     

    1,454,010

     

     

    17,601

     

    4.87

    %

     

     

    1,506,707

     

     

    17,667

     

    4.72

    %

     

     

    2,357,981

     

     

    28,514

     

    4.85

    %

    Total interest-bearing liabilities

     

    14,365,406

     

     

    166,385

     

    4.66

    %

     

     

    14,782,562

     

     

    171,392

     

    4.66

    %

     

     

    15,663,712

     

     

    164,889

     

    4.22

    %

    Non-interest-bearing deposits (5)

     

    4,701,695

     

     

     

     

     

     

    4,620,986

     

     

     

     

     

     

    4,258,711

     

     

     

     

    Total deposits and borrowings

     

    19,067,101

     

     

     

    3.51

    %

     

     

    19,403,548

     

     

     

    3.55

    %

     

     

    19,922,423

     

     

     

    3.32

    %

    Other non-interest-bearing liabilities

     

    203,714

     

     

     

     

     

     

    264,677

     

     

     

     

     

     

    259,111

     

     

     

     

    Total liabilities

     

    19,270,815

     

     

     

     

     

     

    19,668,225

     

     

     

     

     

     

    20,181,534

     

     

     

     

    Shareholders' equity

     

    1,714,388

     

     

     

     

     

     

    1,667,004

     

     

     

     

     

     

    1,473,201

     

     

     

     

    Total liabilities and shareholders' equity

    $

    20,985,203

     

     

     

     

     

    $

    21,335,229

     

     

     

     

     

    $

    21,654,735

     

     

     

     

    Net interest income

     

     

     

    167,653

     

     

     

     

     

     

    160,385

     

     

     

     

     

     

    165,271

     

     

    Tax-equivalent adjustment

     

     

     

    393

     

     

     

     

     

     

    394

     

     

     

     

     

     

    390

     

     

    Net interest earnings

     

     

    $

    168,046

     

     

     

     

     

    $

    160,779

     

     

     

     

     

    $

    165,661

     

     

    Interest spread

     

     

     

     

    3.03

    %

     

     

     

     

     

    2.84

    %

     

     

     

     

     

    2.96

    %

    Net interest margin

     

     

     

     

    3.28

    %

     

     

     

     

     

    3.09

    %

     

     

     

     

     

    3.14

    %

    Net interest margin tax equivalent (6)

     

     

     

     

    3.29

    %

     

     

     

     

     

    3.10

    %

     

     

     

     

     

    3.15

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.

    (2) Includes owner occupied commercial real estate loans.

    (3) Includes PPP loans.

    (4) Includes non-accrual loans, the effect of which is to reduce the yield earned on loans and leases, and deferred loan fees.

    (5) Total costs of deposits (including interest bearing and non-interest bearing) were 3.40%, 3.45% and 3.11% for the three months ended June 30, 2024, March 31, 2024 and June 30, 2023, respectively.

    (6) Tax-equivalent basis, using an estimated marginal tax rate of 26% for the three months ended June 30, 2024, March 31, 2024 and June 30, 2023, presented to approximate interest income as a taxable asset.

    CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

    AVERAGE BALANCE SHEET / NET INTEREST MARGIN - UNAUDITED (CONTINUED)

    (Dollars in thousands)

     

    Six Months Ended

     

    June 30, 2024

     

    June 30, 2023

     

    Average Balance

     

    Interest Income or Expense

     

    Average Yield or Cost (%)

     

    Average Balance

     

    Interest Income or Expense

     

    Average Yield or Cost (%)

    Assets

     

     

     

     

     

     

     

     

     

     

     

    Interest earning deposits

    $

    3,595,400

     

    $

    98,323

     

    5.50

    %

     

    $

    1,535,566

     

    $

    38,019

     

    4.99

    %

    Investment securities (1)

     

    3,751,831

     

     

    94,388

     

    5.06

    %

     

     

    3,990,265

     

     

    95,342

     

    4.78

    %

    Loans and leases:

     

     

     

     

     

     

     

     

     

     

     

    Commercial & industrial:

     

     

     

     

     

     

     

     

     

     

     

    Specialized lending loans and leases (2)

     

    5,357,613

     

     

    236,567

     

    8.88

    %

     

     

    5,763,708

     

     

    225,467

     

    7.89

    %

    Other commercial & industrial loans (2)(3)

     

    1,597,428

     

     

    51,833

     

    6.53

    %

     

     

    2,235,144

     

     

    76,782

     

    6.93

    %

    Mortgage finance loans

     

    1,092,292

     

     

    27,917

     

    5.14

    %

     

     

    1,281,424

     

     

    37,018

     

    5.83

    %

    Multifamily loans

     

    2,115,243

     

     

    42,716

     

    4.06

    %

     

     

    2,194,039

     

     

    41,565

     

    3.82

    %

    Non-owner occupied commercial real estate loans

     

    1,372,619

     

     

    40,649

     

    5.96

    %

     

     

    1,438,844

     

     

    40,076

     

    5.62

    %

    Residential mortgages

     

    521,659

     

     

    11,663

     

    4.50

    %

     

     

    539,304

     

     

    11,333

     

    4.24

    %

    Installment loans

     

    1,183,104

     

     

    56,638

     

    9.63

    %

     

     

    1,705,984

     

     

    76,566

     

    9.05

    %

    Total loans and leases (4)

     

    13,239,958

     

     

    467,983

     

    7.11

    %

     

     

    15,158,447

     

     

    508,807

     

    6.77

    %

    Other interest-earning assets

     

    109,055

     

     

    5,121

     

    9.44

    %

     

     

    111,446

     

     

    2,937

     

    5.32

    %

    Total interest-earning assets

     

    20,696,244

     

     

    665,815

     

    6.46

    %

     

     

    20,795,724

     

     

    645,105

     

    6.25

    %

    Non-interest-earning assets

     

    463,972

     

     

     

     

     

     

    559,766

     

     

     

     

    Total assets

    $

    21,160,216

     

     

     

     

     

    $

    21,355,490

     

     

     

     

    Liabilities

     

     

     

     

     

     

     

     

     

     

     

    Interest checking accounts

    $

    5,629,272

     

    $

    125,578

     

    4.49

    %

     

    $

    6,396,042

     

    $

    120,347

     

    3.79

    %

    Money market deposit accounts

     

    3,289,911

     

     

    74,978

     

    4.58

    %

     

     

    2,222,917

     

     

    40,461

     

    3.67

    %

    Other savings accounts

     

    1,781,746

     

     

    42,582

     

    4.81

    %

     

     

    910,241

     

     

    16,125

     

    3.57

    %

    Certificates of deposit

     

    2,392,696

     

     

    59,371

     

    4.99

    %

     

     

    4,763,694

     

     

    103,372

     

    4.38

    %

    Total interest-bearing deposits (5)

     

    13,093,625

     

     

    302,509

     

    4.65

    %

     

     

    14,292,894

     

     

    280,305

     

    3.95

    %

    Federal funds purchased

     

    —

     

     

    —

     

    —

    %

     

     

    7,624

     

     

    188

     

    4.97

    %

    Borrowings

     

    1,480,359

     

     

    35,268

     

    4.79

    %

     

     

    2,074,623

     

     

    49,442

     

    4.81

    %

    Total interest-bearing liabilities

     

    14,573,984

     

     

    337,777

     

    4.66

    %

     

     

    16,375,141

     

     

    329,935

     

    4.06

    %

    Non-interest-bearing deposits (5)

     

    4,661,341

     

     

     

     

     

     

    3,284,416

     

     

     

     

    Total deposits and borrowings

     

    19,235,325

     

     

     

    3.53

    %

     

     

    19,659,557

     

     

     

    3.38

    %

    Other non-interest-bearing liabilities

     

    234,195

     

     

     

     

     

     

    253,376

     

     

     

     

    Total liabilities

     

    19,469,520

     

     

     

     

     

     

    19,912,933

     

     

     

     

    Shareholders' equity

     

    1,690,696

     

     

     

     

     

     

    1,442,557

     

     

     

     

    Total liabilities and shareholders' equity

    $

    21,160,216

     

     

     

     

     

    $

    21,355,490

     

     

     

     

    Net interest income

     

     

     

    328,038

     

     

     

     

     

     

    315,170

     

     

    Tax-equivalent adjustment

     

     

     

    787

     

     

     

     

     

     

    765

     

     

    Net interest earnings

     

     

    $

    328,825

     

     

     

     

     

    $

    315,935

     

     

    Interest spread

     

     

     

     

    2.93

    %

     

     

     

     

     

    2.86

    %

    Net interest margin

     

     

     

     

    3.19

    %

     

     

     

     

     

    3.05

    %

    Net interest margin tax equivalent (6)

     

     

     

     

    3.20

    %

     

     

     

     

     

    3.06

    %

     

     

     

     

     

     

     

     

     

     

     

     

    (1) For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.

    (2) Includes owner occupied commercial real estate loans.

    (3) Includes PPP loans.

    (4) Includes non-accrual loans, the effect of which is to reduce the yield earned on loans and leases, and deferred loan fees.

    (5) Total costs of deposits (including interest bearing and non-interest bearing) were 3.43% and 3.22% for the six months ended June 30, 2024 and 2023, respectively.

    (6) Tax-equivalent basis, using an estimated marginal tax rate of 26% for the six months ended June 30, 2024 and 2023, presented to approximate interest income as a taxable asset.

    CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

    PERIOD END LOAN AND LEASE COMPOSITION - UNAUDITED

    (Dollars in thousands)

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

    2024

     

    2024

     

    2023

     

    2023

     

    2023

    Loans and leases held for investment

     

     

     

     

     

     

     

     

     

    Commercial:

     

     

     

     

     

     

     

     

     

    Commercial & industrial:

     

     

     

     

     

     

     

     

     

    Specialized lending

    $

    5,528,745

     

    $

    5,104,405

     

    $

    5,006,693

     

    $

    5,422,161

     

    $

    5,534,832

    Other commercial & industrial (1)

     

    1,092,146

     

     

    1,113,517

     

     

    1,162,317

     

     

    1,252,427

     

     

    1,240,908

    Mortgage finance

     

    1,122,812

     

     

    1,071,146

     

     

    1,014,742

     

     

    1,042,549

     

     

    1,108,598

    Multifamily

     

    2,067,332

     

     

    2,123,675

     

     

    2,138,622

     

     

    2,130,213

     

     

    2,151,734

    Commercial real estate owner occupied

     

    805,779

     

     

    806,278

     

     

    797,319

     

     

    794,815

     

     

    842,042

    Commercial real estate non-owner occupied

     

    1,202,606

     

     

    1,182,084

     

     

    1,177,650

     

     

    1,178,203

     

     

    1,211,091

    Construction

     

    163,409

     

     

    185,601

     

     

    166,393

     

     

    252,588

     

     

    212,214

    Total commercial loans and leases

     

    11,982,829

     

     

    11,586,706

     

     

    11,463,736

     

     

    12,072,956

     

     

    12,301,419

    Consumer:

     

     

     

     

     

     

     

     

     

    Residential

     

    481,503

     

     

    482,537

     

     

    484,435

     

     

    483,133

     

     

    487,199

    Manufactured housing

     

    35,901

     

     

    37,382

     

     

    38,670

     

     

    40,129

     

     

    41,664

    Installment:

     

     

     

     

     

     

     

     

     

    Personal

     

    474,481

     

     

    492,892

     

     

    555,533

     

     

    629,843

     

     

    752,470

    Other

     

    282,201

     

     

    299,714

     

     

    319,393

     

     

    337,053

     

     

    250,047

    Total installment loans

     

    756,682

     

     

    792,606

     

     

    874,926

     

     

    966,896

     

     

    1,002,517

    Total consumer loans

     

    1,274,086

     

     

    1,312,525

     

     

    1,398,031

     

     

    1,490,158

     

     

    1,531,380

    Total loans and leases held for investment

    $

    13,256,915

     

    $

    12,899,231

     

    $

    12,861,767

     

    $

    13,563,114

     

    $

    13,832,799

     

     

     

     

     

     

     

     

     

     

    Loans held for sale

     

     

     

     

     

     

     

     

     

    Residential

    $

    2,684

     

    $

    870

     

    $

    1,215

     

    $

    1,005

     

    $

    1,234

    Installment:

     

     

     

     

     

     

     

     

     

    Personal

     

    125,598

     

     

    137,755

     

     

    151,040

     

     

    124,848

     

     

    76,874

    Other

     

    247,442

     

     

    219,015

     

     

    188,062

     

     

    24,515

     

     

    —

    Total installment loans

     

    373,040

     

     

    356,770

     

     

    339,102

     

     

    149,363

     

     

    76,874

    Total loans held for sale

    $

    375,724

     

    $

    357,640

     

    $

    340,317

     

    $

    150,368

     

    $

    78,108

     

     

     

     

     

     

     

     

     

     

    Total loans and leases portfolio

    $

    13,632,639

     

    $

    13,256,871

     

    $

    13,202,084

     

    $

    13,713,482

     

    $

    13,910,907

     

    (1) Includes PPP loans.

    CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

    PERIOD END DEPOSIT COMPOSITION - UNAUDITED

    (Dollars in thousands)

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

    2024

     

    2024

     

    2023

     

    2023

     

    2023

     

     

     

     

     

     

     

     

     

     

    Demand, non-interest bearing

    $

    4,474,862

     

    $

    4,688,880

     

    $

    4,422,494

     

    $

    4,758,682

     

    $

    4,490,198

    Demand, interest bearing

     

    5,894,056

     

     

    5,661,775

     

     

    5,580,527

     

     

    5,824,410

     

     

    5,551,037

    Total demand deposits

     

    10,368,918

     

     

    10,350,655

     

     

    10,003,021

     

     

    10,583,092

     

     

    10,041,235

    Savings

     

    1,573,661

     

     

    2,080,374

     

     

    1,402,941

     

     

    1,118,353

     

     

    1,048,229

    Money market

     

    3,539,815

     

     

    3,347,843

     

     

    3,226,395

     

     

    2,499,593

     

     

    2,004,264

    Time deposits

     

    2,195,699

     

     

    2,182,511

     

     

    3,287,879

     

     

    3,994,326

     

     

    4,856,703

    Total deposits

    $

    17,678,093

     

    $

    17,961,383

     

    $

    17,920,236

     

    $

    18,195,364

     

    $

    17,950,431

    CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

     

    ASSET QUALITY - UNAUDITED

     

    (Dollars in thousands)

    As of June 30, 2024

     

    As of March 31, 2024

     

    As of June 30, 2023

     

     

    Total loans

     

    Non accrual /NPLs

     

    Allowance for credit losses

     

    Total NPLs to total loans

     

    Total reserves to total NPLs

     

    Total loans

     

    Non accrual /NPLs

     

    Allowance for credit losses

     

    Total NPLs to total loans

     

    Total reserves to total NPLs

     

    Total loans

     

    Non accrual /NPLs

     

    Allowance for credit losses

     

    Total NPLs to total loans

     

    Total reserves to total NPLs

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loan type

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial & industrial, including specialized lending (1)

    $

    6,740,992

     

    $

    5,488

     

    $

    23,721

     

    0.08

    %

     

    432.23

    %

     

    $

    6,326,458

     

    $

    3,608

     

    $

    23,003

     

    0.06

    %

     

    637.56

    %

     

    $

    6,878,070

     

    $

    4,441

     

    $

    29,092

     

    0.06

    %

     

    655.08

    %

     

    Multifamily

     

    2,067,332

     

     

    14,002

     

     

    20,652

     

    0.68

    %

     

    147.49

    %

     

     

    2,123,675

     

     

    5,161

     

     

    18,307

     

    0.24

    %

     

    354.72

    %

     

     

    2,151,734

     

     

    4,022

     

     

    15,400

     

    0.19

    %

     

    382.89

    %

     

    Commercial real estate owner occupied

     

    805,779

     

     

    9,612

     

     

    8,431

     

    1.19

    %

     

    87.71

    %

     

     

    806,278

     

     

    8,920

     

     

    10,201

     

    1.11

    %

     

    114.36

    %

     

     

    842,042

     

     

    3,304

     

     

    10,215

     

    0.39

    %

     

    309.17

    %

     

    Commercial real estate non-owner occupied

     

    1,202,606

     

     

    62

     

     

    17,966

     

    0.01

    %

     

    28977.42

    %

     

     

    1,182,084

     

     

    62

     

     

    18,320

     

    0.01

    %

     

    29548.39

    %

     

     

    1,211,091

     

     

    —

     

     

    13,495

     

    —

    %

     

    —

    %

     

    Construction

     

    163,409

     

     

    —

     

     

    1,856

     

    —

    %

     

    —

    %

     

     

    185,601

     

     

    —

     

     

    1,866

     

    —

    %

     

    —

    %

     

     

    212,214

     

     

    —

     

     

    2,639

     

    —

    %

     

    —

    %

     

    Total commercial loans and leases receivable

     

    10,980,118

     

     

    29,164

     

     

    72,626

     

    0.27

    %

     

    249.03

    %

     

     

    10,624,096

     

     

    17,751

     

     

    71,697

     

    0.17

    %

     

    403.90

    %

     

     

    11,295,151

     

     

    11,767

     

     

    70,841

     

    0.10

    %

     

    602.03

    %

     

    Residential

     

    481,503

     

     

    8,179

     

     

    5,884

     

    1.70

    %

     

    71.94

    %

     

     

    482,537

     

     

    8,089

     

     

    6,707

     

    1.68

    %

     

    82.92

    %

     

     

    487,199

     

     

    7,306

     

     

    6,846

     

    1.50

    %

     

    93.70

    %

     

    Manufactured housing

     

    35,901

     

     

    2,047

     

     

    4,094

     

    5.70

    %

     

    200.00

    %

     

     

    37,382

     

     

    2,268

     

     

    4,160

     

    6.07

    %

     

    183.42

    %

     

     

    41,664

     

     

    2,634

     

     

    4,338

     

    6.32

    %

     

    164.69

    %

     

    Installment

     

    756,682

     

     

    5,614

     

     

    49,832

     

    0.74

    %

     

    887.64

    %

     

     

    792,606

     

     

    6,958

     

     

    50,732

     

    0.88

    %

     

    729.12

    %

     

     

    1,002,517

     

     

    6,537

     

     

    57,631

     

    0.65

    %

     

    881.61

    %

     

    Total consumer loans receivable

     

    1,274,086

     

     

    15,840

     

     

    59,810

     

    1.24

    %

     

    377.59

    %

     

     

    1,312,525

     

     

    17,315

     

     

    61,599

     

    1.32

    %

     

    355.76

    %

     

     

    1,531,380

     

     

    16,477

     

     

    68,815

     

    1.08

    %

     

    417.64

    %

     

    Loans and leases receivable

     

    12,254,204

     

     

    45,004

     

     

    132,436

     

    0.37

    %

     

    294.28

    %

     

     

    11,936,621

     

     

    35,066

     

     

    133,296

     

    0.29

    %

     

    380.13

    %

     

     

    12,826,531

     

     

    28,244

     

     

    139,656

     

    0.22

    %

     

    494.46

    %

     

    Loans receivable, mortgage finance, at fair value

     

    1,002,711

     

     

    —

     

     

    —

     

    —

    %

     

    —

    %

     

     

    962,610

     

     

    —

     

     

    —

     

    —

    %

     

    —

    %

     

     

    1,006,268

     

     

    —

     

     

    —

     

    —

    %

     

    —

    %

     

    Loans held for sale

     

    375,724

     

     

    2,376

     

     

    —

     

    0.63

    %

     

    —

    %

     

     

    357,640

     

     

    588

     

     

    —

     

    0.16

    %

     

    —

    %

     

     

    78,108

     

     

    —

     

     

    —

     

    —

    %

     

    —

    %

     

    Total portfolio

    $

    13,632,639

     

    $

    47,380

     

    $

    132,436

     

    0.35

    %

     

    279.52

    %

     

    $

    13,256,871

     

    $

    35,654

     

    $

    133,296

     

    0.27

    %

     

    373.86

    %

     

    $

    13,910,907

     

    $

    28,244

     

    $

    139,656

     

    0.20

    %

     

    494.46

    %

     

     

    (1) Includes PPP loans.

     

    CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

    NET CHARGE-OFFS/(RECOVERIES) - UNAUDITED

    (Dollars in thousands)

     

    Q2

     

    Q1

     

    Q4

     

    Q3

     

    Q2

     

    Six Months Ended June 30,

     

     

    2024

     

     

    2024

     

     

    2023

     

     

    2023

     

    2023 (1)

     

     

    2024

     

     

     

    2023

     

    Loan type

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial & industrial, including specialized lending

    $

    5,665

     

     

    $

    3,672

     

    $

    5,282

     

     

    $

    2,974

     

    $

    258

     

     

    $

    9,337

     

     

    $

    187

     

    Multifamily

     

    1,433

     

     

     

    473

     

     

    127

     

     

     

    1,999

     

     

    1,448

     

     

     

    1,906

     

     

     

    1,448

     

    Commercial real estate owner occupied

     

    —

     

     

     

    22

     

     

    —

     

     

     

    39

     

     

    (34

    )

     

     

    22

     

     

     

    (34

    )

    Commercial real estate non-owner occupied

     

    —

     

     

     

    —

     

     

    (288

    )

     

     

    —

     

     

    266

     

     

     

    —

     

     

     

    4,500

     

    Construction

     

    (7

    )

     

     

    —

     

     

    —

     

     

     

    —

     

     

    —

     

     

     

    (7

    )

     

     

    (116

    )

    Residential

     

    (20

    )

     

     

    18

     

     

    (1

    )

     

     

    13

     

     

    24

     

     

     

    (2

    )

     

     

    22

     

    Installment

     

    11,640

     

     

     

    13,783

     

     

    12,202

     

     

     

    12,473

     

     

    13,602

     

     

     

    25,423

     

     

     

    28,208

     

    Total net charge-offs (recoveries) from loans held for investment

    $

    18,711

     

     

    $

    17,968

     

    $

    17,322

     

     

    $

    17,498

     

    $

    15,564

     

     

    $

    36,679

     

     

    $

    34,215

     

     

    (1) Excludes $6.2 million of charge-offs for certain PCD loans acquired from the FDIC that were immediately applied against $8.7 million of allowance for credit losses on PCD loans recognized upon the acquisition of the loan portfolio on June 15, 2023. Subsequent recoveries and charge-offs of these PCD loans will be included in the period in which they occur.

     

    CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES - UNAUDITED

    We believe that the non-GAAP measurements disclosed within this document are useful for investors, regulators, management and others to evaluate our core results of operations and financial condition relative to other financial institutions. These non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. These non-GAAP financial measures exclude from corresponding GAAP measures the impact of certain elements that we do not believe are representative of our ongoing financial results, which we believe enhance an overall understanding of our performance and increases comparability of our period to period results. Investors should consider our performance and financial condition as reported under GAAP and all other relevant information when assessing our performance or financial condition. The non-GAAP measures presented are not necessarily comparable to non-GAAP measures that may be presented by other financial institutions. Although non-GAAP financial measures are frequently used in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results of operations or financial condition as reported under GAAP.

    The following tables present reconciliations of GAAP to non-GAAP measures disclosed within this document.

     

    Core Earnings and Adjusted Core Earnings - Customers Bancorp

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

    June 30,

    Q2 2024

     

    Q1 2024

     

    Q4 2023

     

    Q3 2023

     

    Q2 2023

     

    2024

     

    2023

    (Dollars in thousands, except per share data)

    USD

    Per share

     

    USD

    Per share

     

    USD

    Per share

     

    USD

    Per share

     

    USD

    Per share

     

    USD

    Per share

     

    USD

    Per share

    GAAP net income to common shareholders

    $

    54,300

     

    $

    1.66

     

     

    $

    45,926

    $

    1.40

     

    $

    58,223

     

    $

    1.79

     

    $

    82,953

     

    $

    2.58

     

    $

    44,007

     

    $

    1.39

     

    $

    100,226

     

    $

    3.06

     

     

    $

    94,272

    $

    2.95

    Reconciling items (after tax):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Severance expense

     

    1,928

     

     

    0.06

     

     

     

    —

     

    —

     

     

    473

     

     

    0.01

     

     

    —

     

     

    —

     

     

    141

     

     

    0.00

     

     

    1,928

     

     

    0.06

     

     

     

    778

     

    0.02

    Impairments on fixed assets and leases

     

    —

     

     

    —

     

     

     

    —

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    12

     

     

    0.00

     

     

    —

     

     

    —

     

     

     

    98

     

    0.00

    Loss on sale of capital call lines of credit

     

    —

     

     

    —

     

     

     

    —

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    3,914

     

     

    0.12

     

     

    —

     

     

    —

     

     

     

    3,914

     

    0.12

    (Gains) losses on investment securities

     

    561

     

     

    0.02

     

     

     

    57

     

    0.00

     

     

    (85

    )

     

    0.00

     

     

    492

     

     

    0.02

     

     

    49

     

     

    0.00

     

     

    618

     

     

    0.02

     

     

     

    0

     

    0.00

    Derivative credit valuation adjustment

     

    (44

    )

     

    0.00

     

     

     

    169

     

    0.01

     

     

    267

     

     

    0.01

     

     

    (151

    )

     

    0.00

     

     

    (101

    )

     

    0.00

     

     

    125

     

     

    0.00

     

     

     

    103

     

    0.00

    Tax on surrender of bank-owned life insurance policies

     

    —

     

     

    —

     

     

     

    —

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    4,141

     

     

    0.13

     

     

    —

     

     

    —

     

     

     

    4,141

     

    0.13

    FDIC special assessment

     

    138

     

     

    0.00

     

     

     

    380

     

    0.01

     

     

    2,755

     

     

    0.08

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    518

     

     

    0.02

     

     

     

    —

     

    —

    Unrealized (gain) on equity method investments

     

    (8,316

    )

     

    (0.25

    )

     

     

    —

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (8,316

    )

     

    (0.25

    )

     

     

    —

     

    —

    Core earnings

    $

    48,567

     

    $

    1.49

     

     

    $

    46,532

    $

    1.42

     

    $

    61,633

     

    $

    1.90

     

    $

    83,294

     

    $

    2.59

     

    $

    52,163

     

    $

    1.65

     

    $

    95,099

     

    $

    2.90

     

     

    $

    103,306

    $

    3.22

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    One-time non-interest expense items recorded in 2024 (after-tax):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit servicing fees prior to 2024

     

    —

     

     

    —

     

     

     

    5,405

     

    0.16

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    5,405

     

     

    0.16

     

     

     

    —

     

    —

    FDIC premiums prior to 2024

     

    —

     

     

    —

     

     

     

    3,200

     

    0.10

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    3,200

     

     

    0.10

     

     

     

    —

     

    —

    Total one-time non-interest expense items

     

    —

     

     

    —

     

     

     

    8,605

     

    0.26

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    8,605

     

     

    0.26

     

     

     

    —

     

    —

    Adjusted core earnings (adjusted for one-time non-interest expense items)

    $

    48,567

     

    $

    1.49

     

     

    $

    55,137

    $

    1.68

     

    $

    61,633

     

    $

    1.90

     

    $

    83,294

     

    $

    2.59

     

    $

    52,163

     

    $

    1.65

     

    $

    103,704

     

    $

    3.16

     

     

    $

    103,306

    $

    3.22

     

    Core Return on Average Assets and Adjusted Core Return on Average Assets - Customers Bancorp

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

    June 30,

    (Dollars in thousands, except per share data)

    Q2 2024

     

    Q1 2024

     

    Q4 2023

     

    Q3 2023

     

    Q2 2023

     

     

    2024

     

     

     

    2023

     

    GAAP net income

    $

    58,085

     

     

    $

    49,726

     

     

    $

    62,092

     

     

    $

    86,756

     

     

    $

    47,574

     

     

    $

    107,811

     

     

    $

    101,295

     

    Reconciling items (after tax):

     

     

     

     

     

     

     

     

     

     

     

     

     

    Severance expense

     

    1,928

     

     

     

    —

     

     

     

    473

     

     

     

    —

     

     

     

    141

     

     

     

    1,928

     

     

     

    778

     

    Impairments on fixed assets and leases

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    12

     

     

     

    —

     

     

     

    98

     

    Loss on sale of capital call lines of credit

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,914

     

     

     

    —

     

     

     

    3,914

     

    (Gains) losses on investment securities

     

    561

     

     

     

    57

     

     

     

    (85

    )

     

     

    492

     

     

     

    49

     

     

     

    618

     

     

     

    0

     

    Derivative credit valuation adjustment

     

    (44

    )

     

     

    169

     

     

     

    267

     

     

     

    (151

    )

     

     

    (101

    )

     

     

    125

     

     

     

    103

     

    Tax on surrender of bank-owned life insurance policies

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,141

     

     

     

    —

     

     

     

    4,141

     

    FDIC special assessment

     

    138

     

     

     

    380

     

     

     

    2,755

     

     

     

    —

     

     

     

    —

     

     

     

    518

     

     

     

    —

     

    Unrealized (gain) on equity method investments

     

    (8,316

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (8,316

    )

     

     

    —

     

    Core net income

    $

    52,352

     

     

    $

    50,332

     

     

    $

    65,502

     

     

    $

    87,097

     

     

    $

    55,730

     

     

    $

    102,684

     

     

    $

    110,329

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    One-time non-interest expense items recorded in 2024 (after-tax):

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit servicing fees prior to 2024

     

    —

     

     

     

    5,405

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    5,405

     

     

     

    —

     

    FDIC premiums prior to 2024

     

    —

     

     

     

    3,200

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,200

     

     

     

    —

     

    Total one-time non-interest expense items

     

    —

     

     

     

    8,605

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    8,605

     

     

     

    —

     

    Adjusted core net income (adjusted for one-time non-interest expense items)

    $

    52,352

     

     

    $

    58,937

     

     

    $

    65,502

     

     

    $

    87,097

     

     

    $

    55,730

     

     

    $

    111,289

     

     

    $

    110,329

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average total assets

    $

    20,985,203

     

     

    $

    21,335,229

     

     

    $

    21,252,273

     

     

    $

    21,978,010

     

     

    $

    21,654,735

     

     

    $

    21,160,216

     

     

    $

    21,355,490

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core return on average assets

     

    1.00

    %

     

     

    0.95

    %

     

     

    1.22

    %

     

     

    1.57

    %

     

     

    1.03

    %

     

     

    0.98

    %

     

     

    1.04

    %

    Adjusted core return on average assets (adjusted for one-time non-interest expense items)

     

    1.00

    %

     

     

    1.11

    %

     

     

    1.22

    %

     

     

    1.57

    %

     

     

    1.03

    %

     

     

    1.06

    %

     

     

    1.04

    %

     

    Core Pre-Tax Pre-Provision Net Income and ROAA and Adjusted Core Pre-Tax Pre-Provision Net Income and ROAA - Customers Bancorp

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

    June 30,

    (Dollars in thousands, except per share data)

    Q2 2024

     

    Q1 2024

     

    Q4 2023

     

    Q3 2023

     

    Q2 2023

     

     

    2024

     

     

     

    2023

     

    GAAP net income

    $

    58,085

     

     

    $

    49,726

     

     

    $

    62,092

     

     

    $

    86,756

     

     

    $

    47,574

     

     

    $

    107,811

     

     

    $

    101,295

     

    Reconciling items:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

    19,032

     

     

     

    15,651

     

     

     

    21,796

     

     

     

    23,470

     

     

     

    20,768

     

     

     

    34,683

     

     

     

    35,331

     

    Provision (benefit) for credit losses

     

    18,121

     

     

     

    17,070

     

     

     

    13,523

     

     

     

    17,856

     

     

     

    23,629

     

     

     

    35,191

     

     

     

    43,232

     

    Provision (benefit) for credit losses on unfunded commitments

     

    1,594

     

     

     

    430

     

     

     

    (136

    )

     

     

    48

     

     

     

    (304

    )

     

     

    2,024

     

     

     

    (24

    )

    Severance expense

     

    2,560

     

     

     

    —

     

     

     

    639

     

     

     

    —

     

     

     

    182

     

     

     

    2,560

     

     

     

    991

     

    Impairments on fixed assets and leases

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    15

     

     

     

    —

     

     

     

    124

     

    Loss on sale of capital call lines of credit

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    5,037

     

     

     

    —

     

     

     

    5,037

     

    (Gains) losses on investment securities

     

    744

     

     

     

    75

     

     

     

    (114

    )

     

     

    626

     

     

     

    62

     

     

     

    819

     

     

     

    0

     

    Derivative credit valuation adjustment

     

    (58

    )

     

     

    222

     

     

     

    361

     

     

     

    (192

    )

     

     

    (130

    )

     

     

    164

     

     

     

    129

     

    FDIC special assessment

     

    183

     

     

     

    500

     

     

     

    3,723

     

     

     

    —

     

     

     

    —

     

     

     

    683

     

     

     

    —

     

    Unrealized (gain) on equity method investments

     

    (11,041

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (11,041

    )

     

     

    —

     

    Core pre-tax pre-provision net income

    $

    89,220

     

     

    $

    83,674

     

     

    $

    101,884

     

     

    $

    128,564

     

     

    $

    96,833

     

     

    $

    172,894

     

     

    $

    186,115

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    One-time non-interest expense items recorded in 2024:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit servicing fees prior to 2024

     

    —

     

     

     

    7,106

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    7,106

     

     

     

    —

     

    FDIC premiums prior to 2024

     

    —

     

     

     

    4,208

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,208

     

     

     

    —

     

    Total one-time non-interest expense items

     

    —

     

     

     

    11,314

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    11,314

     

     

     

    —

     

    Adjusted core pre-tax pre-provision net income (adjusted for one-time non-interest expense items)

    $

    89,220

     

     

    $

    94,988

     

     

    $

    101,884

     

     

    $

    128,564

     

     

    $

    96,833

     

     

    $

    184,208

     

     

    $

    186,115

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average total assets

    $

    20,985,203

     

     

    $

    21,335,229

     

     

    $

    21,252,273

     

     

    $

    21,978,010

     

     

    $

    21,654,735

     

     

    $

    21,160,216

     

     

    $

    21,355,490

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core pre-tax pre-provision ROAA

     

    1.71

    %

     

     

    1.58

    %

     

     

    1.90

    %

     

     

    2.32

    %

     

     

    1.79

    %

     

     

    1.64

    %

     

     

    1.76

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted core pre-tax pre-provision ROAA (adjusted for one-time non-interest expense items)

     

    1.71

    %

     

     

    1.79

    %

     

     

    1.90

    %

     

     

    2.32

    %

     

     

    1.79

    %

     

     

    1.75

    %

     

     

     

    1.76

    %

     

    Core Return on Average Common Equity and Adjusted Core Return on Average Common Equity - Customers Bancorp

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

    June 30,

    (Dollars in thousands, except per share data)

    Q2 2024

     

    Q1 2024

     

    Q4 2023

     

    Q3 2023

     

    Q2 2023

     

     

    2024

     

     

     

    2023

     

    GAAP net income to common shareholders

    $

    54,300

     

     

    $

    45,926

     

     

    $

    58,223

     

     

    $

    82,953

     

     

    $

    44,007

     

     

    $

    100,226

     

     

    $

    94,272

     

    Reconciling items (after tax):

     

     

     

     

     

     

     

     

     

     

     

     

     

    Severance expense

     

    1,928

     

     

     

    —

     

     

     

    473

     

     

     

    —

     

     

     

    141

     

     

     

    1,928

     

     

     

    778

     

    Impairments on fixed assets and leases

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    12

     

     

     

    —

     

     

     

    98

     

    Loss on sale of capital call lines of credit

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,914

     

     

     

    —

     

     

     

    3,914

     

    (Gains) losses on investment securities

     

    561

     

     

     

    57

     

     

     

    (85

    )

     

     

    492

     

     

     

    49

     

     

     

    618

     

     

     

    0

     

    Derivative credit valuation adjustment

     

    (44

    )

     

     

    169

     

     

     

    267

     

     

     

    (151

    )

     

     

    (101

    )

     

     

    125

     

     

     

    103

     

    Tax on surrender of bank-owned life insurance policies

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,141

     

     

     

    —

     

     

     

    4,141

     

    FDIC special assessment

     

    138

     

     

     

    380

     

     

     

    2,755

     

     

     

    —

     

     

     

    —

     

     

     

    518

     

     

     

    —

     

    Unrealized (gain) on equity method investments

     

    (8,316

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (8,316

    )

     

     

    —

     

    Core earnings

    $

    48,567

     

     

    $

    46,532

     

     

    $

    61,633

     

     

    $

    83,294

     

     

    $

    52,163

     

     

    $

    95,099

     

     

    $

    103,306

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    One-time non-interest expense items recorded in 2024 (after-tax):

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit servicing fees prior to 2024

     

    —

     

     

     

    5,405

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    5,405

     

     

     

    —

     

    FDIC premiums prior to 2024

     

    —

     

     

     

    3,200

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,200

     

     

     

    —

     

    Total one-time non-interest expense items

     

    —

     

     

     

    8,605

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    8,605

     

     

     

    —

     

    Adjusted core earnings (adjusted for one-time non-interest expense items)

    $

    48,567

     

     

    $

    55,137

     

     

    $

    61,633

     

     

    $

    83,294

     

     

    $

    52,163

     

     

    $

    103,704

     

     

    $

    103,306

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average total common shareholders' equity

    $

    1,576,595

     

     

    $

    1,529,211

     

     

    $

    1,449,728

     

     

    $

    1,373,244

     

     

    $

    1,335,408

     

     

    $

    1,552,903

     

     

    $

    1,304,764

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core return on average common equity

     

    12.39

    %

     

     

    12.24

    %

     

     

    16.87

    %

     

     

    24.06

    %

     

     

    15.67

    %

     

     

    12.32

    %

     

     

    15.97

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted core return on average common equity (adjusted for one-time non-interest expense items)

     

    12.39

    %

     

     

    14.50

    %

     

     

    16.87

    %

     

     

    24.06

    %

     

     

    15.67

    %

     

     

    13.43

    %

     

     

    15.97

    %

     

    Core Pre-Tax Pre-Provision ROCE and Adjusted Core Pre-Tax Pre-Provision ROCE - Customers Bancorp

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

    June 30,

    (Dollars in thousands, except per share data)

    Q2 2024

     

    Q1 2024

     

    Q4 2023

     

    Q3 2023

     

    Q2 2023

     

     

    2024

     

     

     

    2023

     

    GAAP net income to common shareholders

    $

    54,300

     

     

    $

    45,926

     

     

    $

    58,223

     

     

    $

    82,953

     

     

    $

    44,007

     

     

    $

    100,226

     

     

    $

    94,272

     

    Reconciling items:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

    19,032

     

     

     

    15,651

     

     

     

    21,796

     

     

     

    23,470

     

     

     

    20,768

     

     

     

    34,683

     

     

     

    35,331

     

    Provision (benefit) for credit losses

     

    18,121

     

     

     

    17,070

     

     

     

    13,523

     

     

     

    17,856

     

     

     

    23,629

     

     

     

    35,191

     

     

     

    43,232

     

    Provision (benefit) for credit losses on unfunded commitments

     

    1,594

     

     

     

    430

     

     

     

    (136

    )

     

     

    48

     

     

     

    (304

    )

     

     

    2,024

     

     

     

    (24

    )

    Severance expense

     

    2,560

     

     

     

    —

     

     

     

    639

     

     

     

    —

     

     

     

    182

     

     

     

    2,560

     

     

     

    991

     

    Impairments on fixed assets and leases

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    15

     

     

     

    —

     

     

     

    124

     

    Loss on sale of capital call lines of credit

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    5,037

     

     

     

    —

     

     

     

    5,037

     

    (Gains) losses on investment securities

     

    744

     

     

     

    75

     

     

     

    (114

    )

     

     

    626

     

     

     

    62

     

     

     

    819

     

     

     

    0

     

    Derivative credit valuation adjustment

     

    (58

    )

     

     

    222

     

     

     

    361

     

     

     

    (192

    )

     

     

    (130

    )

     

     

    164

     

     

     

    129

     

    FDIC special assessment

     

    183

     

     

     

    500

     

     

     

    3,723

     

     

     

    —

     

     

     

    —

     

     

     

    683

     

     

     

    —

     

    Unrealized (gain) on equity method investments

     

    (11,041

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (11,041

    )

     

     

    —

     

    Core pre-tax pre-provision net income available to common shareholders

    $

    85,435

     

     

    $

    79,874

     

     

    $

    98,015

     

     

    $

    124,761

     

     

    $

    93,266

     

     

    $

    165,309

     

     

    $

    179,092

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    One-time non-interest expense items recorded in 2024:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit servicing fees prior to 2024

     

    —

     

     

     

    7,106

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    7,106

     

     

     

    —

     

    FDIC premiums prior to 2024

     

    —

     

     

     

    4,208

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    4,208

     

     

     

    —

     

    Total one-time non-interest expense items

     

    —

     

     

     

    11,314

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    11,314

     

     

     

    —

     

    Adjusted core pre-tax pre-provision net income available to common shareholders

    $

    85,435

     

     

    $

    91,188

     

     

    $

    98,015

     

     

    $

    124,761

     

     

    $

    93,266

     

     

    $

    176,623

     

     

    $

    179,092

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average total common shareholders' equity

    $

    1,576,595

     

     

    $

    1,529,211

     

     

    $

    1,449,728

     

     

    $

    1,373,244

     

     

    $

    1,335,408

     

     

    $

    1,552,903

     

     

    $

    1,304,764

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core pre-tax pre-provision ROCE

     

    21.79

    %

     

     

    21.01

    %

     

     

    26.82

    %

     

     

    36.04

    %

     

     

    28.01

    %

     

     

    21.41

    %

     

     

    27.68

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted core pre-tax pre-provision ROCE (adjusted for one-time non-interest expense items)

     

    21.79

    %

     

     

    23.98

    %

     

     

    26.82

    %

     

     

    36.04

    %

     

     

    28.01

    %

     

     

    22.87

    %

     

     

    27.68

    %

     

    Core Efficiency Ratio and Adjusted Core Efficiency Ratio - Customers Bancorp

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

    June 30,

    (Dollars in thousands, except per share data)

    Q2 2024

     

    Q1 2024

     

    Q4 2023

     

    Q3 2023

     

    Q2 2023

     

     

    2024

     

     

     

    2023

     

    GAAP net interest income

    $

    167,653

     

     

    $

    160,385

     

     

    $

    172,506

     

     

    $

    199,773

     

     

    $

    165,271

     

     

    $

    328,038

     

     

    $

    315,170

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP non-interest income

    $

    31,037

     

     

    $

    21,231

     

     

    $

    18,672

     

     

    $

    17,775

     

     

    $

    15,997

     

     

    $

    52,268

     

     

    $

    34,118

     

    Loss on sale of capital call lines of credit

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    5,037

     

     

     

    —

     

     

     

    5,037

     

    (Gains) losses on investment securities

     

    744

     

     

     

    75

     

     

     

    (114

    )

     

     

    626

     

     

     

    62

     

     

     

    819

     

     

     

    0

     

    Derivative credit valuation adjustment

     

    (58

    )

     

     

    222

     

     

     

    361

     

     

     

    (192

    )

     

     

    (130

    )

     

     

    164

     

     

     

    129

     

    Unrealized (gain) on equity method investments

     

    (11,041

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (11,041

    )

     

     

    —

     

    Core non-interest income

     

    20,682

     

     

     

    21,528

     

     

     

    18,919

     

     

     

    18,209

     

     

     

    20,966

     

     

     

    42,210

     

     

     

    39,284

     

    Core revenue

    $

    188,335

     

     

    $

    181,913

     

     

    $

    191,425

     

     

    $

    217,982

     

     

    $

    186,237

     

     

    $

    370,248

     

     

    $

    354,454

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP non-interest expense

    $

    103,452

     

     

    $

    99,169

     

     

    $

    93,767

     

     

    $

    89,466

     

     

    $

    89,297

     

     

    $

    202,621

     

     

    $

    169,430

     

    Severance expense

     

    (2,560

    )

     

     

    —

     

     

     

    (639

    )

     

     

    —

     

     

     

    (182

    )

     

     

    (2,560

    )

     

     

    (991

    )

    Impairments on fixed assets and leases

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (15

    )

     

     

    —

     

     

     

    (124

    )

    FDIC special assessment

     

    (183

    )

     

     

    (500

    )

     

     

    (3,723

    )

     

     

    —

     

     

     

    —

     

     

     

    (683

    )

     

     

    —

     

    Core non-interest expense

    $

    100,709

     

     

    $

    98,669

     

     

    $

    89,405

     

     

    $

    89,466

     

     

    $

    89,100

     

     

    $

    199,378

     

     

    $

    168,315

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    One-time non-interest expense items recorded in 2024:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit servicing fees prior to 2024

     

    —

     

     

     

    (7,106

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (7,106

    )

     

     

    —

     

    FDIC premiums prior to 2024

     

    —

     

     

     

    (4,208

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (4,208

    )

     

     

    —

     

    Total one-time non-interest expense items

     

    —

     

     

     

    (11,314

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (11,314

    )

     

     

    —

     

    Adjusted core non-interest expense

    $

    100,709

     

     

    $

    87,355

     

     

    $

    89,405

     

     

    $

    89,466

     

     

    $

    89,100

     

     

    $

    188,064

     

     

    $

    168,315

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core efficiency ratio (1)

     

    53.47

    %

     

     

    54.24

    %

     

     

    46.70

    %

     

     

    41.04

    %

     

     

    47.84

    %

     

     

    53.85

    %

     

     

    47.49

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted core efficiency ratio (adjusted for one-time non-interest expense items) (2)

     

    53.47

    %

     

     

    48.02

    %

     

     

    46.70

    %

     

     

    41.04

    %

     

     

    47.84

    %

     

     

    50.79

    %

     

     

    47.49

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Core efficiency ratio calculated as core non-interest expense divided by core revenue.

    (2) Adjusted core efficiency ratio calculated as adjusted core non-interest expense divided by core revenue.

     

    Core Non-Interest Expense to Average Total Assets and Adjusted Core Non-Interest Expense to Average Total Assets- Customers Bancorp

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

    June 30,

    (Dollars in thousands, except per share data)

    Q2 2024

     

    Q1 2024

     

    Q4 2023

     

    Q3 2023

     

    Q2 2023

     

     

    2024

     

     

     

    2023

     

    GAAP non-interest expense

    $

    103,452

     

     

    $

    99,169

     

     

    $

    93,767

     

     

    $

    89,466

     

     

    $

    89,297

     

     

    $

    202,621

     

     

    $

    169,430

     

    Severance expense

     

    (2,560

    )

     

     

    —

     

     

     

    (639

    )

     

     

    —

     

     

     

    (182

    )

     

     

    (2,560

    )

     

     

    (991

    )

    Impairments on fixed assets and leases

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (15

    )

     

     

    —

     

     

     

    (124

    )

    FDIC special assessment

     

    (183

    )

     

     

    (500

    )

     

     

    (3,723

    )

     

     

    —

     

     

     

    —

     

     

     

    (683

    )

     

     

    —

     

    Core non-interest expense

    $

    100,709

     

     

    $

    98,669

     

     

    $

    89,405

     

     

    $

    89,466

     

     

    $

    89,100

     

     

    $

    199,378

     

     

    $

    168,315

     

    One-time non-interest expense items recorded in 2024:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit servicing fees prior to 2024

     

    —

     

     

     

    (7,106

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (7,106

    )

     

     

    —

     

    FDIC premiums prior to 2024

     

    —

     

     

     

    (4,208

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (4,208

    )

     

     

    —

     

    Total one-time non-interest expense items

     

    —

     

     

     

    (11,314

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (11,314

    )

     

     

    —

     

    Adjusted core non-interest expense

    $

    100,709

     

     

    $

    87,355

     

     

    $

    89,405

     

     

    $

    89,466

     

     

    $

    89,100

     

     

    $

    188,064

     

     

    $

    168,315

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average total assets

    $

    20,985,203

     

     

    $

    21,335,229

     

     

    $

    21,252,273

     

     

    $

    21,978,010

     

     

    $

    21,654,735

     

     

    $

    21,160,216

     

     

    $

    21,355,490

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core non-interest expense to average total assets

     

    1.93

    %

     

     

    1.86

    %

     

     

    1.67

    %

     

     

    1.62

    %

     

     

    1.65

    %

     

     

    1.89

    %

     

     

    1.59

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted core non-interest expense to average total assets (adjusted for one-time non-interest expense items)

     

    1.93

    %

     

     

    1.65

    %

     

     

    1.67

    %

     

     

    1.62

    %

     

     

    1.65

    %

     

     

    1.79

    %

     

     

    1.59

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Business Unit Deposits (formerly, Core Deposits, Total Deposits, excluding Wholesale CDs and BMTX student deposits) - Customers Bancorp

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (Dollars in thousands, except per share data)

    Q2 2024

     

    Q1 2024

     

    Q4 2023

     

    Q3 2023

     

    Q2 2023

    Total deposits

    $

    17,678,093

     

    $

    17,961,383

     

    $

    17,920,236

     

    $

    18,195,364

     

    $

    17,950,431

    Reconciling items:

     

     

     

     

     

     

     

     

     

    Wholesale CDs

     

    1,545,885

     

     

    1,809,573

     

     

    2,970,615

     

     

    3,713,933

     

     

    4,651,054

    BMTX student deposits

     

    —

     

     

    850

     

     

    1,157

     

     

    636,951

     

     

    407,118

    Business Unit Deposits (formerly, Core Deposits, Total deposits, excluding wholesale CDs and BMTX student deposits)

    $

    16,132,208

     

    $

    16,150,960

     

    $

    14,948,464

     

    $

    13,844,480

     

    $

    12,892,259

     

     

     

     

     

     

     

     

     

     

    Tangible Common Equity to Tangible Assets - Customers Bancorp

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (Dollars in thousands, except per share data)

    Q2 2024

     

    Q1 2024

     

    Q4 2023

     

    Q3 2023

     

    Q2 2023

    GAAP total shareholders' equity

    $

    1,746,865

     

     

    $

    1,691,617

     

     

    $

    1,638,394

     

     

    $

    1,561,607

     

     

    $

    1,456,652

     

    Reconciling items:

     

     

     

     

     

     

     

     

     

    Preferred stock

     

    (137,794

    )

     

     

    (137,794

    )

     

     

    (137,794

    )

     

     

    (137,794

    )

     

     

    (137,794

    )

    Goodwill and other intangibles

     

    (3,629

    )

     

     

    (3,629

    )

     

     

    (3,629

    )

     

     

    (3,629

    )

     

     

    (3,629

    )

    Tangible common equity

    $

    1,605,442

     

     

    $

    1,550,194

     

     

    $

    1,496,971

     

     

    $

    1,420,184

     

     

    $

    1,315,229

     

     

     

     

     

     

     

     

     

     

     

    GAAP total assets

    $

    20,942,975

     

     

    $

    21,347,367

     

     

    $

    21,316,265

     

     

    $

    21,857,152

     

     

    $

    22,028,565

     

    Reconciling items:

     

     

     

     

     

     

     

     

     

    Goodwill and other intangibles

     

    (3,629

    )

     

     

    (3,629

    )

     

     

    (3,629

    )

     

     

    (3,629

    )

     

     

    (3,629

    )

    Tangible assets

    $

    20,939,346

     

     

    $

    21,343,738

     

     

    $

    21,312,636

     

     

    $

    21,853,523

     

     

    $

    22,024,936

     

     

     

     

     

     

     

     

     

     

     

    Tangible common equity to tangible assets

     

    7.7

    %

     

     

    7.3

    %

     

     

    7.0

    %

     

     

    6.5

    %

     

     

    6.0

    %

    Tangible Book Value per Common Share - Customers Bancorp

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (Dollars in thousands, except share and per share data)

    Q2 2024

     

    Q1 2024

     

    Q4 2023

     

    Q3 2023

     

    Q2 2023

    GAAP total shareholders' equity

    $

    1,746,865

     

     

    $

    1,691,617

     

     

    $

    1,638,394

     

     

    $

    1,561,607

     

     

    $

    1,456,652

     

    Reconciling Items:

     

     

     

     

     

     

     

     

     

    Preferred stock

     

    (137,794

    )

     

     

    (137,794

    )

     

     

    (137,794

    )

     

     

    (137,794

    )

     

     

    (137,794

    )

    Goodwill and other intangibles

     

    (3,629

    )

     

     

    (3,629

    )

     

     

    (3,629

    )

     

     

    (3,629

    )

     

     

    (3,629

    )

    Tangible common equity

    $

    1,605,442

     

     

    $

    1,550,194

     

     

    $

    1,496,971

     

     

    $

    1,420,184

     

     

    $

    1,315,229

     

     

     

     

     

     

     

     

     

     

     

    Common shares outstanding

     

    31,667,655

     

     

     

    31,521,931

     

     

     

    31,440,906

     

     

     

    31,311,254

     

     

     

    31,282,318

     

     

     

     

     

     

     

     

     

     

     

    Tangible book value per common share

    $

    50.70

     

     

    $

    49.18

     

     

    $

    47.61

     

     

    $

    45.36

     

     

    $

    42.04

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240724679699/en/

    Get the next $CUBI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CUBI

    DatePrice TargetRatingAnalyst
    11/4/2024$57.00 → $52.00Outperform → Mkt Perform
    Keefe Bruyette
    9/24/2024$79.00 → $53.00Outperform → Neutral
    Wedbush
    8/9/2024$49.00Outperform → Market Perform
    Hovde Group
    5/2/2024$66.00 → $63.00Outperform
    Hovde Group
    12/6/2023$62.00Buy
    B. Riley Securities
    9/29/2023$60.00Strong Buy
    Raymond James
    10/28/2022$42.00 → $44.00Neutral → Buy
    DA Davidson
    9/28/2022$45.00Outperform
    Wedbush
    More analyst ratings

    $CUBI
    SEC Filings

    See more
    • Customers Bancorp Inc filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders

      8-K - Customers Bancorp, Inc. (0001488813) (Filer)

      5/28/25 4:34:53 PM ET
      $CUBI
      Major Banks
      Finance
    • Customers Bancorp Inc filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

      8-K - Customers Bancorp, Inc. (0001488813) (Filer)

      5/14/25 4:35:36 PM ET
      $CUBI
      Major Banks
      Finance
    • SEC Form 10-Q filed by Customers Bancorp Inc

      10-Q - Customers Bancorp, Inc. (0001488813) (Filer)

      5/9/25 4:37:53 PM ET
      $CUBI
      Major Banks
      Finance

    $CUBI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Customers Bancorp Shareholders Approve All Proposals in Online Annual Meeting

      Shareholders of Customers Bancorp, Inc. (NYSE:CUBI), parent of Customers Bank, a digital-forward bank and one of the 80 largest banks in the U.S., met in a virtual annual meeting on Tuesday, May 27, electing three directors, ratifying the appointment of Deloitte & Touche LLP as the company's independent registered public accounting firm for the fiscal year ended Dec. 31, 2025, and supporting a nonbinding "say on pay" proposal to approve the compensation of the company's named executive officers. "As we reflect on the past year, we are pleased with our progress and excited about the future of Customers Bank," said Customers Bancorp, Inc. Chair & CEO Jay Sidhu. "Our unique business model an

      5/28/25 4:30:00 PM ET
      $CUBI
      Major Banks
      Finance
    • Customers Bancorp, Inc. Announces Full Redemption of Series E Preferred Stock

      Customers Bancorp, Inc. (NYSE:CUBI) is redeeming, in whole, all 2,300,000 shares ($57.5 million) of its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E (ticker "CUBIPrE") (the "Series E Preferred Stock") which had a current declared dividend rate of 9.70%. The redemption date for the Series E Preferred Stock Shares is June 16, 2025 (the "Series E Redemption Date"). The cash redemption price, payable on the Series E Redemption Date, for each share of Series E Preferred Stock, will equal $25. Because the redemption date is also a dividend payment date for the Series E Preferred Stock, the redemption price does not include declared and unpaid dividends. Holders of re

      5/14/25 4:30:00 PM ET
      $CUBI
      Major Banks
      Finance
    • Customers Bancorp, Inc. Declares Quarterly Cash Dividend on Its Series E and Series F Preferred Stock

      Customers Bancorp, Inc. (NYSE:CUBI) announced that the Board of Directors has declared a quarterly cash dividend on its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E (NYSE:CUBIPRE) of $0.61304235 per share. The dividend is payable on June 16, 2025, to shareholders of record on May 31, 2025. The Board of Directors has also declared a quarterly cash dividend on its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F (NYSE:CUBIPRF) of $0.58915485 per share. The dividend is payable on June 16, 2025, to shareholders of record on May 31, 2025. Institutional Background Customers Bancorp, Inc. (NYSE:CUBI) is one of the nation's top-performing bank

      4/28/25 4:30:00 PM ET
      $CUBI
      Major Banks
      Finance

    $CUBI
    Financials

    Live finance-specific insights

    See more
    • Customers Bancorp, Inc. Announces Full Redemption of Series E Preferred Stock

      Customers Bancorp, Inc. (NYSE:CUBI) is redeeming, in whole, all 2,300,000 shares ($57.5 million) of its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E (ticker "CUBIPrE") (the "Series E Preferred Stock") which had a current declared dividend rate of 9.70%. The redemption date for the Series E Preferred Stock Shares is June 16, 2025 (the "Series E Redemption Date"). The cash redemption price, payable on the Series E Redemption Date, for each share of Series E Preferred Stock, will equal $25. Because the redemption date is also a dividend payment date for the Series E Preferred Stock, the redemption price does not include declared and unpaid dividends. Holders of re

      5/14/25 4:30:00 PM ET
      $CUBI
      Major Banks
      Finance
    • Customers Bancorp, Inc. Declares Quarterly Cash Dividend on Its Series E and Series F Preferred Stock

      Customers Bancorp, Inc. (NYSE:CUBI) announced that the Board of Directors has declared a quarterly cash dividend on its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E (NYSE:CUBIPRE) of $0.61304235 per share. The dividend is payable on June 16, 2025, to shareholders of record on May 31, 2025. The Board of Directors has also declared a quarterly cash dividend on its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F (NYSE:CUBIPRF) of $0.58915485 per share. The dividend is payable on June 16, 2025, to shareholders of record on May 31, 2025. Institutional Background Customers Bancorp, Inc. (NYSE:CUBI) is one of the nation's top-performing bank

      4/28/25 4:30:00 PM ET
      $CUBI
      Major Banks
      Finance
    • Customers Bancorp Reports Results for First Quarter 2025

      Customers Bancorp, Inc. (NYSE:CUBI): First Quarter 2025 Highlights Q1 2025 net income available to common shareholders was $9.5 million, or $0.29 per diluted share; ROAA was 0.23% and ROCE was 2.23%. Q1 2025 core earnings*1 were $50.0 million, or $1.54 per diluted share; Core ROAA* was 0.97% and Core ROCE* was 11.72%. Q1 2025 net income available to common shareholders included $39.9 million of post-tax losses in connection with a securities portfolio repositioning to improve structural liquidity, enhance credit profile, reduce asset sensitivity and benefit margin. Total loans and leases held for investment grew by $611.7 million, or 4.2%, in Q1 2025 from Q4 2024. Total deposits

      4/24/25 4:30:00 PM ET
      $CUBI
      Major Banks
      Finance

    $CUBI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Customers Bancorp downgraded by Keefe Bruyette with a new price target

      Keefe Bruyette downgraded Customers Bancorp from Outperform to Mkt Perform and set a new price target of $52.00 from $57.00 previously

      11/4/24 7:25:01 AM ET
      $CUBI
      Major Banks
      Finance
    • Customers Bancorp downgraded by Wedbush with a new price target

      Wedbush downgraded Customers Bancorp from Outperform to Neutral and set a new price target of $53.00 from $79.00 previously

      9/24/24 7:41:49 AM ET
      $CUBI
      Major Banks
      Finance
    • Customers Bancorp downgraded by Hovde Group with a new price target

      Hovde Group downgraded Customers Bancorp from Outperform to Market Perform and set a new price target of $49.00

      8/9/24 7:26:16 AM ET
      $CUBI
      Major Banks
      Finance

    $CUBI
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President, CEO Sidhu Samvir S. bought $113,833 worth of shares (2,500 units at $45.53), increasing direct ownership by 2% to 144,504 units (SEC Form 4)

      4 - Customers Bancorp, Inc. (0001488813) (Issuer)

      8/14/24 9:51:37 AM ET
      $CUBI
      Major Banks
      Finance

    $CUBI
    Leadership Updates

    Live Leadership Updates

    See more
    • Customers Bancorp Shareholders Approve All Proposals in Online Annual Meeting

      Shareholders of Customers Bancorp, Inc. (NYSE:CUBI), parent of Customers Bank, a digital-forward bank and one of the 80 largest banks in the U.S., met in a virtual annual meeting on Tuesday, May 27, electing three directors, ratifying the appointment of Deloitte & Touche LLP as the company's independent registered public accounting firm for the fiscal year ended Dec. 31, 2025, and supporting a nonbinding "say on pay" proposal to approve the compensation of the company's named executive officers. "As we reflect on the past year, we are pleased with our progress and excited about the future of Customers Bank," said Customers Bancorp, Inc. Chair & CEO Jay Sidhu. "Our unique business model an

      5/28/25 4:30:00 PM ET
      $CUBI
      Major Banks
      Finance
    • Customers Bank Appoints Allen Love as Chief Compliance & AML Officer

      Financial industry veteran and former IRS Special Agent will strengthen BSA/AML processes, further Bank's commitment to risk management Customers Bank, the $22 billion asset subsidiary of Customers Bancorp (NYSE:CUBI), has appointed Allen Love as Chief Compliance and AML Officer. In this role, Love will be responsible for leading the Bank's enterprise-wide compliance program, ensuring it continues to evolve as regulatory expectations increase. Love will immediately begin work on strengthening Bank Secrecy Act and Anti-Money Laundering (BSA/AML) protocols for the company's digital asset business in support of the Bank's recent agreement with the Federal Reserve Bank of Philadelphia and t

      8/9/24 2:14:00 PM ET
      $CUBI
      Major Banks
      Finance
    • Customers Bancorp Announces Voting Results of Annual Shareholder Meeting

      Shareholders reelect three directors, support executive "Say on Pay" proposal, ratify appointment of accounting firm, approve amendment to stock incentive plan Customers Bancorp (NYSE:CUBI) (the "Company"), parent company of Customers Bank (the "Bank"), held its annual shareholder meeting today and shareholders approved all proposals put to a vote. Robert J. Buford, Rajeev V. Date and Jay S. Sidhu were reelected as directors. Buford will continue to serve as member of the Board's Audit and Risk Committees; Date will continue as chair of the Board's Regulatory Affairs Committee and member of its Risk Committee and the Bank's Compliance Committee; Sidhu will continue as Chairman and membe

      5/29/24 4:30:00 PM ET
      $CUBI
      Major Banks
      Finance

    $CUBI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $CUBI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Amendment: SEC Form SC 13G/A filed by Customers Bancorp Inc

      SC 13G/A - Customers Bancorp, Inc. (0001488813) (Subject)

      11/8/24 10:41:07 AM ET
      $CUBI
      Major Banks
      Finance
    • SEC Form SC 13G filed by Customers Bancorp Inc

      SC 13G - Customers Bancorp, Inc. (0001488813) (Subject)

      10/17/24 9:30:26 AM ET
      $CUBI
      Major Banks
      Finance
    • Amendment: SEC Form SC 13G/A filed by Customers Bancorp Inc

      SC 13G/A - Customers Bancorp, Inc. (0001488813) (Subject)

      7/8/24 10:07:20 AM ET
      $CUBI
      Major Banks
      Finance
    • President Sidhu Samvir S. covered exercise/tax liability with 1,389 shares, decreasing direct ownership by 0.47% to 293,367 units (SEC Form 4)

      4 - Customers Bancorp, Inc. (0001488813) (Issuer)

      4/15/25 8:17:56 AM ET
      $CUBI
      Major Banks
      Finance
    • Chairman & CEO Sidhu Jay S covered exercise/tax liability with 820 shares, decreasing direct ownership by 0.08% to 989,739 units (SEC Form 4)

      4 - Customers Bancorp, Inc. (0001488813) (Issuer)

      4/15/25 8:17:43 AM ET
      $CUBI
      Major Banks
      Finance
    • Chairman & CEO Sidhu Jay S was granted 11,135 shares, increasing direct ownership by 1% to 990,559 units (SEC Form 4)

      4 - Customers Bancorp, Inc. (0001488813) (Issuer)

      4/10/25 8:16:27 AM ET
      $CUBI
      Major Banks
      Finance