• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    CyberArk Announces Strong First Quarter 2025 Results

    5/13/25 7:00:00 AM ET
    $CYBR
    Computer Software: Prepackaged Software
    Technology
    Get the next $CYBR alert in real time by email

    Total ARR Reaches $1.215 billion

    Subscription Portion of Annual Recurring Revenue (ARR) Reaches $1.028 billion

    Total Revenue of $318 million for the First Quarter of 2025

    Free Cash Flow of $96 million, or a 30% FCF margin, for the First Quarter of 2025

    CyberArk (NASDAQ: CYBR), the global leader in identity security, today announced strong financial results for the first quarter ended March 31, 2025.

    "CyberArk delivered a strong start to 2025, highlighting the power of our unified platform and the durability of our business model," said Matt Cohen, Chief Executive Officer of CyberArk. "In Q1, total ARR reached $1.215 billion, driven by robust net new ARR of $46 million. Our consistent execution and ongoing innovation fueled strong top-line growth, while we continue to scale profitably — achieving an 18% non-GAAP operating margin and generating $96 million in free cash flow."

    "Our first quarter performance shows we continue to operate in a resilient demand environment. Identity security is a top priority for organizations, and customers are accelerating their roadmaps while consolidating spend on CyberArk's platform to drive security outcomes and operational efficiency. We are particularly pleased with the success of our machine identity business, with strong contributions from both Venafi and our Secrets Management solutions, showing we are delivering transformational value across all types of identities."

    "We're living in an exponential era: threats are accelerating, and the number of identities and privileges is multiplying across every enterprise. Human privileges have proliferated beyond traditional roles, machine identities now outnumber humans by more than 80-to-1, and AI agents are emerging as a new, rapidly growing identity group. These realities underscore why identity security is not optional — it's foundational. With the acquisition of Zilla Security and continued product innovation, CyberArk remains uniquely positioned as the only platform designed to discover, govern, provision, and enforce security controls across every identity — human, machine, and AI. With our first quarter performance, we are set up to deliver against our growth, profitability and free cash flow targets in 2025."

    Financial Summary for the First Quarter Ended March 31, 2025

    The financial results for the first quarter of 2025 include the financial contributions from the acquisition of Venafi, which closed on October 1, 2024, and the financial contributions from the acquisition of Zilla Security, which closed on February 12, 2025. The financial results in the comparable period in 2024 did not include any financial contribution from these acquisitions.

    • Total revenue was $317.6 million in the first quarter of 2025, up 43 percent from $221.6 million in the first quarter of 2024.
    • Subscription revenue was $250.6 million in the first quarter of 2025, an increase of 60 percent from $156.2 million in the first quarter of 2024.
    • Maintenance, professional services and other revenue was $67.0 million in the first quarter of 2025, compared to $65.3 million in the first quarter of 2024.
    • GAAP operating loss was $(20.7) million compared to GAAP operating loss of $(6.4) million in the same period last year. Non-GAAP operating income was $57.5 million, or 18 percent margin, compared to non-GAAP operating income of $33.0 million, or 15 percent margin, in the same period last year.
    • GAAP net income was $11.5 million, or $0.22 per diluted share, compared to GAAP net income of $5.5 million, or $0.13 per diluted share, in the same period last year. Non-GAAP net income was $50.3 million, or $0.98 per diluted share, compared to non-GAAP net income of $35.9 million, or $0.75 per diluted share, in the same period last year.

    Balance Sheet and Net Cash Provided by Operating Activities

    • As of March 31, 2025, cash, cash equivalents, short-term deposits, and marketable securities were $776.1 million. The changes in CyberArk's cash balance reflect approximately $165 million in cash paid for the acquisition of Zilla Security.
    • During the three months ended March 31, 2025, the Company's net cash provided by operating activities was $98.5 million, compared to $68.6 million in the three months ended March 31, 2024.

    Key Business Highlights

    • Annual Recurring Revenue (ARR) was $1.215 billion, an increase of 50 percent from $811 million at March 31, 2024.
      • The Subscription portion of ARR was $1.028 billion, or 85 percent of total ARR at March 31, 2025. This represents an increase of 65 percent from $621 million, or 77 percent of total ARR, at March 31, 2024.
      • The Maintenance portion of ARR was $188 million at March 31, 2025, compared to $190 million at March 31, 2024.
    • Recurring revenue in the first quarter of 2025 was $298.2 million, an increase of 45 percent from $205.8 million for the first quarter of 2024.

    Recent Developments

    • CyberArk Announced the Acquisition of Zilla Security, a Leader in modern Identity Governance and Administration (IGA) Solutions.
    • CyberArk Announces Identity Security Solution to Secure AI Agents At Scale.
    • CyberArk Unveils First-Of-Its-Kind Machine Identity Security Solution To Secure Workloads Across Every Environment.
    • CyberArk Bolsters Identity Security Platform with New Capabilities for Human, AI and Machine Identities.
    • CyberArk Strengthens Identity Security for AI Agents with Accenture's AI Refinery.
    • CyberArk Released its 2025 Identity Security Landscape Report, showing the Exponential Threats of Fragmented Identity Security.
    • CyberArk Released its 2025 State of Machine Identity Security Report, showing Rapid Growth of Machine Identities, AI Adoption and Cloud Native Innovations Leave Organizations More Vulnerable to Attacks.
    • CyberArk named an Overall Leader in the KuppingerCole Analysts 2025 Leadership Compass for Enterprise Secrets Management.(2)

    (2)KuppingerCole Analysts "2025 Leadership Compass for Enterprise Secrets Management," by Martin Kuppinger, April 28, 2025.

    Business Outlook

    Based on information available as of May 13, 2025, CyberArk is issuing guidance for the second quarter and full year 2025 as indicated below. The guidance for the second quarter and full year 2025 includes the expected contribution from the acquisition of Venafi, which closed on October 1, 2024 and the acquisition of Zilla Security, which closed on February 12, 2025. The comparable periods in 2024 did not include financial contributions from the acquisitions of Venafi and Zilla Security.

    Second Quarter 2025:

    • Total revenue is expected to be in the range of $312.0 million and $318.0 million.
    • Non-GAAP operating income is expected to be in the range of $41.5 million to $46.5 million.
    • Non-GAAP net income per share is expected to be in the range of $0.74 to $0.81 per diluted share.
      • Assumes 51.5 million weighted average diluted shares.

    Full Year 2025:

    • Total revenue is expected to be in the range of $1.313 billion to $1.323 billion, representing growth of 31 percent to 32 percent compared to the full year 2024.
    • Non-GAAP operating income is expected to be in the range of $221.0 million to $229.0 million.
    • Non-GAAP net income per share is expected to be in the range of $3.73 to $3.85 per diluted share.
      • Assumes 51.6 million weighted average diluted shares.
    • ARR as of December 31, 2025 is expected to be in the range of $1.410 billion to $1.420 billion, representing growth of 21 percent from December 31, 2024.
    • Adjusted free cash flow is expected to be in the range of $300.0 million to $310.0 million for the full year 2025. Adjusted free cash flow guidance normalizes for a one-time tax payment of $42 million and approximately $15 million in capital expenditures related to our new U.S. headquarters, both of which are discussed below.

    Tax Payment Related to Transfer of Venafi IP

    CyberArk's forward-looking guidance for adjusted free cash flow for the full year 2025 excludes the estimated impact of an approximately $42 million one-time tax payment related to the capital gain associated with the intercompany migration of intellectual property related to the Venafi acquisition. We expect this to occur in the second quarter of 2025.

    This estimated tax payment represents our best estimate of the tax payment related to the IP transfer based on current assumptions and information available. The final tax liability will ultimately be dependent on and could be affected by a number of factors including, but not limited to, deductions based on our stock price, income recognition and/or deductibility of deferred items, eligibility to and utilization of tax credits and other tax deductions, and intercompany payments in the fiscal year 2025.

    Capital Expenditures Related to our New U.S. Headquarters

    CyberArk's forward-looking guidance for adjusted free cash flow for the full year 2025 excludes the estimated capital expenditures of approximately $15 million related to leasehold improvements to our new U.S. headquarters.

    New Presentation of Revenue Line Items

    Beginning in the first quarter of 2025, CyberArk is revising the presentation of its lines of revenue and cost of revenue by combining the revenues and cost of revenues previously reported under the "Perpetual license" line and "Maintenance and Professional Services" line under the "Maintenance, Professional Services and Other" line. The Company believes this presentation of revenue and cost of revenue on the consolidated statement of operations aligns with how management evaluates the business. Historical information by quarter for fiscal years 2023 and 2024, which has been retroactively reclassified to reflect the new lines of revenue and cost of revenue, can be found in the PowerPoint presentation posted to CyberArk's investor relations website.

    Conference Call Information

    In conjunction with this announcement, CyberArk will host a conference call on Tuesday, May 13, 2025 at 8:30 a.m. Eastern Time (ET) to discuss the company's first quarter financial results and its business outlook. To access this call, dial +1 (888) 330-2455 (U.S.) or +1 (240) 789-2717 (international). The conference ID is 6515982. Additionally, a live webcast of the conference call will be available via the "Investor Relations" section of the company's website at www.cyberark.com.

    Following the conference call, a replay will be available for one week at +1 (800) 770-2030 (U.S.) or +1 (609) 800-9909 (international). The replay pass code is 6515982. An archived webcast of the conference call will also be available in the "Investor Relations" section of the company's website at www.cyberark.com.

    About CyberArk

    CyberArk (NASDAQ: CYBR) is the global leader in identity security, trusted by organizations around the world to secure human and machine identities in the modern enterprise. CyberArk's AI-powered Identity Security Platform applies intelligent privilege controls to every identity with continuous threat prevention, detection and response across the identity lifecycle. With CyberArk, organizations can reduce operational and security risks by enabling zero trust and least privilege with complete visibility, empowering all users and identities, including workforce, IT, developers and machines, to securely access any resource, located anywhere, from everywhere. Learn more at cyberark.com.

    Copyright © 2025 CyberArk Software. All Rights Reserved. All other brand names, product names, or trademarks belong to their respective holders.

    Key Performance Indicators and Non-GAAP Financial Measures

    Recurring Revenue

    • Recurring Revenue is defined as revenue derived from SaaS and self-hosted subscription contracts, and maintenance contracts related to perpetual licenses during the reported period.

    Annual Recurring Revenue (ARR)

    • ARR is defined as the annualized value of active SaaS, self-hosted subscriptions and their associated maintenance and support services, and maintenance contracts related to the perpetual licenses in effect at the end of the reported period.

    Subscription Portion of Annual Recurring Revenue

    • Subscription portion of ARR is defined as the annualized value of active SaaS and self-hosted subscription contracts in effect at the end of the reported period. The subscription portion of ARR excludes maintenance contracts related to perpetual licenses.

    Maintenance Portion of Annual Recurring Revenue

    • Maintenance portion of ARR is defined as the annualized value of active maintenance contracts related to perpetual licenses. The Maintenance portion of ARR excludes SaaS and self-hosted subscription contracts in effect at the end of the reported period.

    Net New ARR

    • Net new ARR refers to the difference between ARR as of March 31, 2025 and ARR as of December 31, 2024.

    Annual Recurring Revenue (ARR), Subscription portion of ARR and Maintenance portion of ARR are performance indicators that provide more visibility into the growth of our recurring business in the upcoming year. This visibility allows us to make informed decisions about our capital allocation and level of investment. Each of these measures should be viewed independently of revenues and total deferred revenue as each is an operating measure and is not intended to be combined with or to replace either of those measures. ARR, Subscription portion of ARR and Maintenance portion of ARR are not forecasts of future revenues and can be impacted by contract start and end dates and renewal rates.

    Non-GAAP Financial Measures

    CyberArk believes that the use of non-GAAP gross profit, non-GAAP operating expense, non-GAAP operating income, non-GAAP net income, free cash flow and adjusted free cash flow is helpful to our investors. These financial measures are not measures of the Company's financial performance under U.S. GAAP and should not be considered as alternatives to gross profit, operating loss, net income or net cash provided by operating activities or any other performance measures derived in accordance with GAAP.

    • Non-GAAP gross profit is calculated as GAAP gross profit excluding share-based compensation expense, and amortization of intangible assets related to acquisitions.
    • Non-GAAP operating expense is calculated as GAAP operating expenses excluding share-based compensation expense, acquisition related expenses, and amortization of intangible assets related to acquisitions.
    • Non-GAAP operating income is calculated as GAAP operating loss excluding share-based compensation expense, acquisition related expenses, and amortization of intangible assets related to acquisitions.
    • Non-GAAP net income is calculated as GAAP net income excluding share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, amortization of debt discount and issuance costs and tax adjustments.
    • Free cash flow is calculated as net cash provided by operating activities less purchase of property and equipment and other assets, and capitalized internal-use software.
    • Adjusted free cash flow is calculated as free cash flow plus one-time tax payment on the capital gain from the intercompany migration of intellectual property (IP) related to the Venafi acquisition and capital expenditures related to our new U.S. headquarters.

    The Company believes that providing non-GAAP financial measures that are adjusted by, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, amortization of debt discount and issuance cost, tax adjustments, purchase of property and equipment and other assets, capitalized internal-use software, one-time tax payment on the capital gain from the intercompany migration of intellectual property, and capital expenditures related to our new U.S. headquarters allows for more meaningful comparisons of its period to period operating results. Share-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in the Company's business and an important part of the compensation provided to its employees. Share-based compensation expense has varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company's non-cash expense. The Company believes that expenses related to its acquisitions, amortization of intangible assets related to acquisitions, and amortization of debt discount and issuance costs do not reflect the performance of its core business and impact period-to-period comparability. The Company believes free cash flow and adjusted free cash flow are liquidity measures that, after the purchase of property and equipment and other assets, capitalized internal-use software, one-time tax payment on the capital gain from the intercompany migration of intellectual property, and capital expenditures related to our new U.S. headquarters provide useful information about the amount of cash generated by the business.

    Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company's industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures as they exclude expenses that may have a material impact on the Company's reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with U.S. GAAP. CyberArk urges investors to review the reconciliation of its non-GAAP financial measures to the comparable U.S. GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business.

    Beginning in the first quarter of 2025, we will utilize a fixed projected non-GAAP tax rate when calculating non-GAAP financial measures to provide better consistency across interim reporting periods. In projecting this rate, we exclude the effects of certain non-recurring items, which do not necessarily reflect our normal operations, and the direct income tax effects of other non-GAAP adjustments. The fixed projected non-GAAP tax rate is based on annual financial projections and reflects our evaluation of historical and projected geographic earnings mix within our operating structure, recurring tax credits, existing tax positions in various jurisdictions and current impacts from key legislation. Based on these considerations, we applied a fixed projected non-GAAP tax rate for 2025 of 24%. We will provide updates to this rate on an annual basis, or more frequently, if significant events have a material impact on the rate. The rate could be subject to change for a variety of reasons, such as significant changes in the geographic earnings mix, relevant tax law changes in major jurisdictions where we operate, or significant acquisitions.

    Guidance for non-GAAP financial measures excludes, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, tax adjustments, purchase of property and equipment and other assets, one-time tax payment on the capital gain from the intercompany migration of intellectual property, and capital expenditures related to our new U.S. headquarters. A reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures is not available on a forward-looking basis due to the uncertainty regarding, and the potential variability and significance of, the amounts of share-based compensation expense, amortization of intangible assets related to acquisitions, and the non-recurring expenses that are excluded from the guidance, as well as changes in interest rates and foreign exchange rates, which impact other GAAP performance metrics or liquidity measures. Accordingly, a reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures for future periods is not available without unreasonable effort.

    Cautionary Language Concerning Forward-Looking Statements

    This release contains forward-looking statements, which express the current beliefs and expectations of CyberArk's (the "Company") management. In some cases, forward-looking statements may be identified by terminology such as "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "plan," "expect," "predict," "potential" or the negative of these terms or other similar expressions. Such statements involve a number of known and unknown risks and uncertainties that could cause the Company's future results, levels of activity, performance or achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include, but are not limited to: risks related to the Company's acquisitions of Venafi Holdings, Inc. ("Venafi") and Zilla Security Inc. ("Zilla"), including potential impacts on operating results; challenges in retaining and hiring key personnel and maintaining Venafi and Zilla business; risks related to the successful integration of the operations of Venafi or Zilla and the ability to realize anticipated benefits of the combined operations; the rapidly evolving security market, increasingly changing cyber threat landscape and the Company's ability to adapt its solutions to the information security market changes and demands; the Company's ability to acquire new customers and maintain and expand its revenues from existing customers; real or perceived security vulnerabilities and gaps in the Company's solutions or services or the failure of customers or third parties to correctly implement, manage and maintain solutions; the Company's IT network systems, or those of third-party providers, may be compromised by cyberattacks or other security incidents, or by a critical system disruption or failure; intense competition within the information security market; failure to fully execute, integrate, or realize the benefits expected from strategic alliances, partnerships, and acquisitions; the Company's ability to effectively execute its sales and marketing strategies, and expand, train and retain its sales personnel; risks related to the Company's compliance with privacy, data protection and AI laws and regulations; the Company's ability to hire, upskill, retain and motivate qualified personnel; risks related to the integration of AI technology into our operations and solutions; reliance on third-party cloud providers for the Company's operations and software-as-a-service (SaaS) solutions; the Company's ability to maintain successful relationships with channel partners, or if channel partners fail to perform; fluctuation in the Company's quarterly results of operations; risks related to sales made to government entities; economic uncertainties or downturns; the Company's history of incurring net losses, its ability to generate sufficient revenue to achieve and sustain profitability and its ability to generate cash flow from operating activities; regulatory and geopolitical risks associated with the Company's global sales and operations; risks related to intellectual property; fluctuations in currency exchange rates; the ability of the Company's solutions to help customers achieve and maintain compliance with government regulations or industry standards; the Company's ability to protect its proprietary technology and intellectual property rights; risks related to using third-party software, such as open-source software and other intellectual property; risks related to share price volatility or activist shareholders; any failure to retain the Company's "foreign private issuer" status or the risk that the Company may be classified, for U.S. federal income tax purposes, as a "passive foreign investment company"; risks related to issuance of ordinary shares or securities convertible into ordinary shares and dilution, leading to a decline in the market value of the Company's ordinary shares; changes in tax laws; the Company's expectation to not pay dividends on its ordinary shares for the foreseeable future; risks related to the Company's incorporation and location in Israel, including wars and other hostilities in the Middle East; and other factors discussed under the heading "Risk Factors" in the Company's most recent annual report on Form 20-F filed with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the Company disclaims any obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

     
    CYBERARK SOFTWARE LTD.
    Consolidated Statements of Operations
    U.S. dollars in thousands (except per share data)
    (Unaudited)
     
    Three Months Ended
    March 31,

     

    2024

     

     

    2025

     

     
    Revenues:
    Subscription

    $

    156,239

     

    $

    250,611

     

    Maintenance, Professional Services and Other

     

    65,311

     

     

    66,990

     

     
    Total revenues

     

    221,550

     

     

    317,601

     

     
    Cost of revenues:
    Subscription

     

    20,962

     

     

    51,078

     

    Maintenance, Professional Services and Other

     

    21,446

     

     

    25,183

     

     
    Total cost of revenues

     

    42,408

     

     

    76,261

     

     
    Gross profit

     

    179,142

     

     

    241,340

     

     
    Operating expenses:
    Research and development

     

    53,914

     

     

    78,565

     

    Sales and marketing

     

    104,964

     

     

    145,640

     

    General and administrative

     

    26,642

     

     

    37,868

     

     
    Total operating expenses

     

    185,520

     

     

    262,073

     

     
    Operating loss

     

    (6,378

    )

     

    (20,733

    )

     
    Financial income, net

     

    14,052

     

     

    8,641

     

     
    Income (loss) before taxes on income

     

    7,674

     

     

    (12,092

    )

     
    Tax benefit (taxes on income)

     

    (2,204

    )

     

    23,555

     

     
    Net income

    $

    5,470

     

    $

    11,463

     

     
     
    Basic net income per ordinary share

    $

    0.13

     

    $

    0.23

     

    Diluted net income per ordinary share

    $

    0.13

     

    $

    0.22

     

     
    Shares used in computing net income per ordinary shares, basic

     

    42,430,559

     

     

    49,589,733

     

    Shares used in computing net income per ordinary shares, diluted

     

    47,737,396

     

     

    51,203,805

     

     
     

    CYBERARK SOFTWARE LTD.

    Consolidated Balance Sheets

    U.S. dollars in thousands

    (Unaudited)

    December 31, March 31,

     

    2024

     

     

    2025

     

     
     
    ASSETS
     
    CURRENT ASSETS:
    Cash and cash equivalents

    $

    526,467

     

    $

    413,554

     

    Short-term bank deposits

     

    256,953

     

     

    235,396

     

    Marketable securities

     

    36,356

     

     

    73,440

     

    Trade receivables

     

    328,465

     

     

    229,972

     

    Prepaid expenses and other current assets

     

    45,292

     

     

    56,862

     

     
    Total current assets

     

    1,193,533

     

     

    1,009,224

     

     
    LONG-TERM ASSETS:
    Marketable securities

     

    21,345

     

     

    53,725

     

    Property and equipment, net

     

    19,581

     

     

    21,334

     

    Intangible assets, net

     

    534,726

     

     

    555,915

     

    Goodwill

     

    1,317,374

     

     

    1,444,680

     

    Other long-term assets

     

    258,531

     

     

    246,087

     

    Deferred tax asset

     

    3,305

     

     

    7,003

     

     
    Total long-term assets

     

    2,154,862

     

     

    2,328,744

     

     
    TOTAL ASSETS

    $

    3,348,395

     

    $

    3,337,968

     

     
    LIABILITIES AND SHAREHOLDERS' EQUITY
     
    CURRENT LIABILITIES:
    Trade payables

    $

    23,671

     

    $

    19,492

     

    Employees and payroll accruals

     

    133,400

     

     

    84,337

     

    Accrued expenses and other current liabilities

     

    53,486

     

     

    80,124

     

    Deferred revenues

     

    596,874

     

     

    600,309

     

     
    Total current liabilities

     

    807,431

     

     

    784,262

     

     
    LONG-TERM LIABILITIES:
    Deferred revenues

     

    95,190

     

     

    90,709

     

    Other long-term liabilities

     

    75,970

     

     

    35,290

     

     
    Total long-term liabilities

     

    171,160

     

     

    125,999

     

     
    TOTAL LIABILITIES

     

    978,591

     

     

    910,261

     

     
    SHAREHOLDERS' EQUITY:
    Ordinary shares of NIS 0.01 par value

     

    130

     

     

    131

     

    Additional paid-in capital

     

    2,494,158

     

     

    2,543,671

     

    Accumulated other comprehensive income (loss)

     

    2,173

     

     

    (901

    )

    Accumulated deficit

     

    (126,657

    )

     

    (115,194

    )

     
    Total shareholders' equity

     

    2,369,804

     

     

    2,427,707

     

     
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

    $

    3,348,395

     

    $

    3,337,968

     

     

    CYBERARK SOFTWARE LTD.

    Consolidated Statements of Cash Flows

    U.S. dollars in thousands

    (Unaudited)

     
    Three Months Ended
    March 31,

     

    2024

     

     

    2025

     

     
    Cash flows from operating activities:
    Net income

    $

    5,470

     

    $

    11,463

     

    Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation and amortization

     

    4,021

     

     

    31,624

     

    Amortization of premium and accretion of discount on marketable securities, net

     

    (1,866

    )

     

    (26

    )

    Share-based compensation

     

    37,499

     

     

    48,202

     

    Deferred income taxes, net

     

    (1,052

    )

     

    (45,549

    )

    Decrease in trade receivables

     

    47,156

     

     

    100,338

     

    Amortization of debt discount and issuance costs

     

    751

     

     

    -

     

    Increase in prepaid expenses, other current and long-term assets and others

     

    (5,803

    )

     

    (6,917

    )

    Changes in operating lease right-of-use assets

     

    1,909

     

     

    2,748

     

    Decrease in trade payables

     

    (7,323

    )

     

    (4,816

    )

    Increase (decrease) in short-term and long-term deferred revenues

     

    20,656

     

     

    (5,943

    )

    Decrease in employees and payroll accruals

     

    (28,012

    )

     

    (49,060

    )

    Increase (decrease) in accrued expenses and other current and long-term liabilities

     

    (2,383

    )

     

    19,327

     

    Changes in operating lease liabilities

     

    (2,388

    )

     

    (2,863

    )

     
    Net cash provided by operating activities

     

    68,635

     

     

    98,528

     

     
    Cash flows from investing activities:
    Investment in short and long term deposits

     

    (156,382

    )

     

    (63,806

    )

    Proceeds from short and long term deposits

     

    164,800

     

     

    86,252

     

    Investment in marketable securities

     

    (92,343

    )

     

    (76,118

    )

    Proceeds from maturities of marketable securities

     

    102,686

     

     

    7,104

     

    Purchase of property and equipment and other assets

     

    (1,356

    )

     

    (1,699

    )

    Capitalized internal-use software

     

    (509

    )

     

    (1,307

    )

    Payments for business acquisitions, net of cash acquired

     

    -

     

     

    (164,383

    )

     
    Net cash provided by (used in) investing activities

     

    16,896

     

     

    (213,957

    )

     
    Cash flows from financing activities:
    Payment of withholding tax related to employee stock plans

     

    (6,327

    )

     

    (6,397

    )

    Proceeds from exercise of stock options

     

    3,358

     

     

    907

     

    Proceeds in connection with employees stock purchase plan

     

    4,848

     

     

    6,119

     

     
    Net cash provided by financing activities

     

    1,879

     

     

    629

     

     
    Increase (decrease) in cash and cash equivalents

     

    87,410

     

     

    (114,800

    )

     
    Effect of exchange rate differences on cash and cash equivalents

     

    (2,819

    )

     

    1,887

     

     
    Cash and cash equivalents at the beginning of the period

     

    355,933

     

     

    526,467

     

     
    Cash and cash equivalents at the end of the period

    $

    440,524

     

    $

    413,554

     

     
    CYBERARK SOFTWARE LTD.
    Reconciliation of GAAP Measures to Non-GAAP Measures
    U.S. dollars in thousands (except per share data)
    (Unaudited)
     
     
    Reconciliation of Net cash provided by operating activities to Free cash flow:
     
    Three Months Ended
    March 31,

     

    2024

     

     

    2025

     

     
    Net cash provided by operating activities

    $

    68,635

     

    $

    98,528

     

    Less:
    Purchase of property and equipment and other assets

     

    (1,356

    )

     

    (1,699

    )

    Capitalized internal-use software

     

    (509

    )

     

    (1,307

    )

     
    Free cash flow

    $

    66,770

     

    $

    95,522

     

     
    GAAP net cash provided by (used in) investing activities

     

    16,896

     

     

    (213,957

    )

    GAAP net cash provided by financing activities

     

    1,879

     

     

    629

     

     
    Reconciliation of Gross Profit to Non-GAAP Gross Profit:
     
    Three Months Ended
    March 31,

     

    2024

     

     

    2025

     

     
    Gross profit

    $

    179,142

     

    $

    241,340

     

    Plus:
    Share-based compensation (1)

     

    4,820

     

     

    5,692

     

    Amortization of share-based compensation capitalized in software development costs (3)

     

    72

     

     

    94

     

    Amortization of intangible assets (2)

     

    1,704

     

     

    21,447

     

     
    Non-GAAP gross profit

    $

    185,738

     

    $

    268,573

     

     
    Reconciliation of Operating Expenses to Non-GAAP Operating Expenses:
     
    Three Months Ended
    March 31,

     

    2024

     

     

    2025

     

     
    Operating expenses

    $

    185,520

     

    $

    262,073

     

    Less:
    Share-based compensation (1)

     

    32,679

     

     

    42,510

     

    Amortization of intangible assets (2)

     

    125

     

     

    7,425

     

    Acquisition related expenses

     

    -

     

     

    1,105

     

     
    Non-GAAP operating expenses

    $

    152,716

     

    $

    211,033

     

     
    Reconciliation of Operating loss to Non-GAAP Operating Income:
     
    Three Months Ended
    March 31,

     

    2024

     

     

    2025

     

     
     
    Operating loss

    $

    (6,378

    )

    $

    (20,733

    )

    Plus:
    Share-based compensation (1)

     

    37,499

     

     

    48,202

     

    Amortization of share-based compensation capitalized in software development costs (3)

     

    72

     

     

    94

     

    Amortization of intangible assets (2)

     

    1,829

     

     

    28,872

     

    Acquisition related expenses

     

    -

     

     

    1,105

     

     
    Non-GAAP operating income

    $

    33,022

     

    $

    57,540

     

     
    Reconciliation of Net Income to Non-GAAP Net Income:
     
    Three Months Ended
    March 31,

     

    2024

     

     

    2025

     

     
     
    Net income

    $

    5,470

     

    $

    11,463

     

    Plus:
    Share-based compensation (1)

     

    37,499

     

     

    48,202

     

    Amortization of share-based compensation capitalized in software development costs (3)

     

    72

     

     

    94

     

    Amortization of intangible assets (2)

     

    1,829

     

     

    28,872

     

    Acquisition related expenses

     

    -

     

     

    1,105

     

    Amortization of debt discount and issuance costs

     

    751

     

     

    -

     

    Tax adjustments (4)

     

    (9,752

    )

     

    (39,439

    )

     
    Non-GAAP net income

    $

    35,869

     

    $

    50,297

     

     
    Non-GAAP net income per share
    Basic

    $

    0.85

     

    $

    1.01

     

    Diluted

    $

    0.75

     

    $

    0.98

     

     
    Weighted average number of shares
    Basic

     

    42,430,559

     

     

    49,589,733

     

    Diluted

     

    47,737,396

     

     

    51,203,805

     

     
     
     
     
     
     
    (1) Share-based Compensation :
    Three Months Ended
    March 31,

     

    2024

     

     

    2025

     

     
     
    Cost of revenues - Subscription

    $

    1,412

     

    $

    2,006

     

    Cost of revenues - Maintenance, Professional Services and Other

     

    3,408

     

     

    3,686

     

    Research and development

     

    7,560

     

     

    11,026

     

    Sales and marketing

     

    14,879

     

     

    18,593

     

    General and administrative

     

    10,240

     

     

    12,891

     

     
    Total share-based compensation

    $

    37,499

     

    $

    48,202

     

     
     
     
    (2) Amortization of intangible assets :
    Three Months Ended
    March 31,

     

    2024

     

     

    2025

     

     
     
    Cost of revenues - Subscription

    $

    1,704

     

    $

    21,447

     

    Sales and marketing

     

    125

     

     

    7,425

     

     
    Total amortization of intangible assets

    $

    1,829

     

    $

    28,872

     

     
     
     
    (3) Classified as Cost of revenues - Subscription.
     
    (4) Beginning in the first quarter of 2025, we will utilize a fixed projected non-GAAP tax rate in calculating non-GAAP financial measures to provide better consistency across interim reporting periods. In projecting this rate, we exclude the effects of certain non-recurring items, which do not necessarily reflect our normal operations, and the direct income tax effects of other non-GAAP adjustments. The fixed projected non-GAAP tax rate is based on annual financial projections and reflects our evaluation of historic and projected geographic earnings mix within our operating structure, recurring tax credits, existing tax positions in various jurisdictions and current impacts from key legislation. Based on these considerations, we applied a fixed projected non-GAAP tax rate for 2025 of 24%. The tax adjustments for the first quarter of 2024 include income tax adjustments related to non-GAAP items.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250513160762/en/

    Investor Relations Contact:

    Srinivas Anantha, CFA

    CyberArk

    617-558-2132

    [email protected]

    Media Contact:

    Rachel Gardner

    CyberArk

    603-531-7229

    [email protected]

    Get the next $CYBR alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CYBR

    DatePrice TargetRatingAnalyst
    4/23/2025$415.00Buy
    Roth Capital
    4/1/2025$440.00Overweight
    Stephens
    3/18/2025Equal-Weight
    Morgan Stanley
    10/21/2024$340.00Sector Outperform
    Scotiabank
    10/18/2024$390.00Buy
    Cleveland Research
    9/20/2024$328.00Outperform
    RBC Capital Mkts
    3/28/2024$317.00Buy
    BTIG Research
    2/8/2024$300.00Overweight
    Cantor Fitzgerald
    More analyst ratings

    $CYBR
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • PDS Health Expands CyberArk Deployment to Automate Certificate Lifecycle Management at Scale

      Leading healthcare support organization strengthens its identity security program with new CyberArk machine identity security solutions CyberArk (NASDAQ: CYBR), the global leader in identity security, today announced that PDS Health, a leading integrated healthcare support organization serving more than 1,000 dental and primary care practices across the U.S., will extend its CyberArk implementation with additional machine identity security solutions. By adding CyberArk Zero Touch PKI and CyberArk Certificate Manager to its identity security program, PDS Health will modernize its public key infrastructure (PKI) and automate certificate lifecycle management (CLM) – gaining visibility into al

      5/13/25 7:30:00 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • CyberArk Announces Strong First Quarter 2025 Results

      Total ARR Reaches $1.215 billion Subscription Portion of Annual Recurring Revenue (ARR) Reaches $1.028 billion Total Revenue of $318 million for the First Quarter of 2025 Free Cash Flow of $96 million, or a 30% FCF margin, for the First Quarter of 2025 CyberArk (NASDAQ: CYBR), the global leader in identity security, today announced strong financial results for the first quarter ended March 31, 2025. "CyberArk delivered a strong start to 2025, highlighting the power of our unified platform and the durability of our business model," said Matt Cohen, Chief Executive Officer of CyberArk. "In Q1, total ARR reached $1.215 billion, driven by robust net new ARR of $46 million. Our consistent e

      5/13/25 7:00:00 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • CyberArk To Present at Upcoming Investor Conferences

      CyberArk (NASDAQ: CYBR), the global leader in identity security, today announced that it will present at the following investor conferences: J.P. Morgan Global Technology, Media and Communications Conference Boston Wednesday, May 14, 2025 8:40 a.m. ET TD Cowen Annual Technology, Media & Telecom Conference New York Wednesday, May 28, 2025 1:50 p.m. ET BofA Securities 2025 Global Technology Conference San Francisco Tuesday, June 3, 2025 10:40 a.m. PT William Blair Growth Stock Conference Chicago Wednesday, June 4, 2025 2:40 p.m. CT Mizuho Technology Conference New York Tuesday, June 10, 2025 10:30 a.m. ET The presentations will be webcast live and an archive of the presentations will be

      5/6/25 8:00:00 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology

    $CYBR
    SEC Filings

    See more
    • SEC Form 6-K filed by CyberArk Software Ltd.

      6-K - CyberArk Software Ltd. (0001598110) (Filer)

      5/13/25 9:10:13 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SCHEDULE 13G/A filed by CyberArk Software Ltd.

      SCHEDULE 13G/A - CyberArk Software Ltd. (0001598110) (Subject)

      4/29/25 9:45:18 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • SEC Form S-8 filed by CyberArk Software Ltd.

      S-8 - CyberArk Software Ltd. (0001598110) (Filer)

      3/12/25 5:15:30 PM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology

    $CYBR
    Leadership Updates

    Live Leadership Updates

    See more
    • CyberArk Appoints Eduarda Camacho as Chief Operating Officer

      CyberArk (NASDAQ:CYBR), the identity security company, today announced the appointment of Eduarda Camacho as chief operating officer (COO). Ms. Camacho brings more than 25 years of global senior leadership experience at SaaS and enterprise software companies with a primary focus on creating value through best-in-class customer experiences. As COO, Camacho will lead CyberArk's go-to-market strategy and field execution. This includes executive leadership over the entire customer journey including sales, channel and customer success teams worldwide. Camacho most recently served as chief customer officer (CCO) and senior vice president of customer success at BMC Software. At BMC, she led the

      1/16/24 8:00:00 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • CyberArk Appoints Mary Yang to its Board of Directors

      CyberArk (NASDAQ:CYBR), the identity security company, today announced Mary Yang as the newest member of its board of directors. Yang has more than 25 years of experience in technology-related fields and has built a successful career serving in executive leadership positions focused on strategy execution, corporate development, alliance opportunities and global M&A activity. Yang was most recently senior vice president and chief strategy officer of Ciena Corporation, a networking systems, services and software company. She currently serves on the board of directors at Sunnova Energy International Inc., a leading energy service provider. "Mary brings strong leadership experience to the C

      11/9/23 8:30:00 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • CyberArk Appoints Omer Grossman Global Chief Information Officer

      With his lengthy military career, Grossman brings strong cloud infrastructure and cybersecurity resiliency experience to this role CyberArk (NASDAQ:CYBR), the global leader in Identity Security, today announced the appointment of Omer Grossman as Global Chief Information Officer (CIO). After serving in the Israel Defense Forces (IDF) for more than 25 years, Grossman will lead CyberArk's Global Information Technology group. Grossman brings deep experience in cybersecurity, cloud infrastructure and building out scalable, resilient IT environments. "Omer is an outstanding leader and we're delighted to welcome him to CyberArk. For the last decade, he has been on the frontlines of cyber warfar

      12/21/22 9:00:00 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology

    $CYBR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by CyberArk Software Ltd.

      SC 13G - CyberArk Software Ltd. (0001598110) (Subject)

      10/8/24 5:02:26 PM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by CyberArk Software Ltd. (Amendment)

      SC 13G/A - CyberArk Software Ltd. (0001598110) (Subject)

      2/9/24 3:40:01 PM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by CyberArk Software Ltd. (Amendment)

      SC 13G/A - CyberArk Software Ltd. (0001598110) (Subject)

      2/9/23 4:47:54 PM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology

    $CYBR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Roth Capital initiated coverage on CyberArk with a new price target

      Roth Capital initiated coverage of CyberArk with a rating of Buy and set a new price target of $415.00

      4/23/25 8:15:57 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • Stephens initiated coverage on CyberArk with a new price target

      Stephens initiated coverage of CyberArk with a rating of Overweight and set a new price target of $440.00

      4/1/25 9:05:03 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • Morgan Stanley resumed coverage on CyberArk

      Morgan Stanley resumed coverage of CyberArk with a rating of Equal-Weight

      3/18/25 8:39:33 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology

    $CYBR
    Financials

    Live finance-specific insights

    See more
    • CyberArk Announces Strong First Quarter 2025 Results

      Total ARR Reaches $1.215 billion Subscription Portion of Annual Recurring Revenue (ARR) Reaches $1.028 billion Total Revenue of $318 million for the First Quarter of 2025 Free Cash Flow of $96 million, or a 30% FCF margin, for the First Quarter of 2025 CyberArk (NASDAQ: CYBR), the global leader in identity security, today announced strong financial results for the first quarter ended March 31, 2025. "CyberArk delivered a strong start to 2025, highlighting the power of our unified platform and the durability of our business model," said Matt Cohen, Chief Executive Officer of CyberArk. "In Q1, total ARR reached $1.215 billion, driven by robust net new ARR of $46 million. Our consistent e

      5/13/25 7:00:00 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • Earnix, the Category Leader in Dynamic AI for the Insurance Industry, Acquires Zelros to Transform Insurers' Business Performance

      Earnix, the leading Dynamic AI platform for Insurance, today announced that it has signed a definitive agreement to acquire Zelros, a pioneer in Generative AI for insurers and banks. This innovative collaboration will bring the power of predictive, generative, and agentic AI across the entire risk decisioning, personalization, and claims cycle, thereby enabling pricing and underwriting professionals to deliver compelling offers while improving business performance. By combining Earnix's advanced Predictive AI platform with Zelros's GenAI recommendations engine, providers can now present the right offer, at the right price, at the right time. The joint offering provides precise decision-mak

      4/29/25 8:10:00 AM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology
    • CyberArk Bolsters Identity Security Platform with New Capabilities for Human, AI and Machine Identities

      Unified platform provides the most comprehensive capabilities for securing all identities in an era of escalating threats and rapid change CyberArk (NASDAQ: CYBR), the global leader in identity security, today at its IMPACT 2025 Conference, announced new solutions and capabilities across its Identity Security Platform, enabling organizations to secure all identities – human, AI and machine – with the right level of privilege controls. The innovations add expanded, deeper functionality across human and machine identities and will extend identity security capabilities to AI Agents – all from a unified platform. This press release features multimedia. View the full release here: https://www.b

      4/10/25 4:47:00 PM ET
      $CYBR
      Computer Software: Prepackaged Software
      Technology