• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    DaVita Inc. 2nd Quarter 2024 Results

    8/6/24 4:05:00 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care
    Get the next $DVA alert in real time by email

    DENVER, Aug. 6, 2024 /PRNewswire/ -- DaVita Inc. (NYSE:DVA) announced financial and operating results for the quarter ended June 30, 2024.

    "On behalf of all the teammates who provide life-saving care to our patients, I am grateful for the opportunity to report another positive quarter for DaVita," said Javier Rodriguez, CEO of DaVita Inc. "We continue to enhance our clinical capabilities while optimizing our revenue operations and cost structure."

    Financial and operating highlights for the quarter ended June 30, 2024:

    • Consolidated revenues were $3.187 billion.
    • Operating income was $506 million.
    • Diluted earnings per share was $2.50 and adjusted diluted earnings per share was $2.59.
    • Operating cash flow was $799 million and free cash flow was $654 million.
    • Extended the maturity date for a portion of Term Loan B-1 in the aggregate principal amount of $1.64 billion.
    • Repurchased 2.7 million shares of our common stock at an average price paid of $140.14 per share.

     



    Three months ended



    Six months ended June 30,



    June 30, 2024



    March 31, 2024



    2024



    2023

    Net income attributable to DaVita Inc.:

    (dollars in millions, except per share data)

    Net income

    $               223



    $               240



    $               462



    $               294

    Diluted per share

    $              2.50



    $              2.65



    $              5.15



    $              3.17

    Adjusted net income(1)

    $               230



    $               205



    $               434



    $               307

    Adjusted diluted per share(1)

    $              2.59



    $              2.26



    $              4.84



    $              3.31

















    (1)

    For definitions of non-GAAP financial measures, see the note titled "Note on Non-GAAP Financial Measures" and related reconciliations beginning on page 15.

     



    Three months ended

    Six months ended June 30,



    June 30, 2024



    March 31, 2024



    2024



    2023



    Amount



    Margin



    Amount



    Margin



    Amount



    Margin



    Amount



    Margin

    Operating income

    (dollars in millions)

    Operating income

    $    506



    15.9 %



    $    484



    15.8 %



    $    990



    15.8 %



    $    717



    12.2 %

    Adjusted operating income(1)

    $    506



    15.9 %



    $    449



    14.6 %



    $    955



    15.3 %



    $    740



    12.6 %

















    (1)

    For definitions of non-GAAP financial measures, see the note titled "Note on Non-GAAP Financial Measures" and related reconciliations beginning on page 15.

    U.S. dialysis metrics:

    Volume: Total U.S. dialysis treatments for the second quarter of 2024 were 7,265,444, or an average of 93,147 treatments per day, representing a per day increase of 1.1% compared to the first quarter of 2024. Normalized non-acquired treatment growth in the second quarter of 2024 compared to the second quarter of 2023 was 0.4%.



    Three months ended



    Quarter

    change



    Six months ended



    Year to date

    change



    June 30,

    2024



    March 31,

    2024





    June 30,

    2024



    June 30,

    2023





    (dollars in millions, except per treatment data)

    Revenue per treatment

    $          390.22



    $          384.54



    $         5.68



    $        387.40



    $        371.48



    $          15.92

    Patient care costs per treatment

    $          255.25



    $          255.13



    $         0.12



    $        255.19



    $        254.94



    $             0.25

    General and administrative

    $               282



    $                275



    $              7



    $              556



    $              538



    $                18

    Primary drivers of the changes in the table above were as follows:

    Revenue: The quarter change was primarily due to a seasonal improvement from patients meeting their co-insurance and deductibles and normal annual rate increases, partially offset by unfavorable changes in payor mix. The year to date change was primarily driven by the increase in average reimbursement rates from normal annual rate increases including from Medicare, as well as revenue cycle improvements, favorable changes in mix and an increase in hospital inpatient dialysis rates.

    Patient care costs: The quarter change was primarily due to increases in other direct operating expenses associated with our dialysis centers, health benefit expense, medical supplies expense, insurance costs and center closure costs, as described below. These increases were partially offset by decreased compensation expenses including seasonal decreases in payroll taxes, and decreased travel costs. Additionally, our fixed other direct operating expenses favorably impacted patient care costs per treatment due to increased treatments in the second quarter, as well as decreased professional fees and pharmaceutical unit costs. The year to date change was primarily due to increased compensation expenses, insurance costs, medical supplies expense and health benefits expense. These increases were partially offset by decreased contract wages, contributions to charitable organizations, other direct operating expenses associated with our dialysis centers and center closure costs. Patient care costs per treatment were also impacted by decreased IT-related costs, pharmaceutical unit costs, tax and license costs and professional fees. In addition, our fixed other direct operating expenses favorably impacted patient care costs per treatment due to increased treatments in 2024.

    General and administrative: The quarter change was primarily due to increased compensation expense, professional fees, center closure costs, as described below, and long-term incentive compensation, partially offset by decreased advocacy costs. The year to date change was primarily due to increased advocacy costs, IT-related costs, compensation expenses, professional fees and center closure costs, as described below. These increases were partially offset by decreased severance costs, as described below.

    Certain items impacting the quarter:

    Closure costs. During the third quarter of 2023, we continued the strategic review of our outpatient clinic capacity requirements and utilization, which both have been impacted by declines in our patient census in some markets due to the COVID-19 pandemic. This continuing review, which began in the third quarter of 2022, has resulted in higher than normal charges for center capacity closures over the last several quarters. These capacity closure costs include net losses on assets retired, lease termination costs, asset impairments and accelerated depreciation and amortization.

    During the three months ended and six months ended June 30, 2024, we incurred charges for U.S. dialysis center closures of approximately $15.3 million and $29.9 million, respectively. During the three months ended June 30, 2024 these center closures increased our patient care costs by $6.5 million, our general and administrative expenses by $8.7 million and our depreciation and amortization expense by $0.1 million. During the six months ended June 30, 2024, these center closures increased our patient care costs by $9.8 million, our general and administrative expenses by $15.8 million and our depreciation and amortization expense by $4.3 million.

    In connection with a comment letter from the Securities and Exchange Commission Staff, beginning in the second quarter of 2024, we have updated the presentation of our non-GAAP measures to no longer exclude center closure costs for all periods presented as well as for our current full-year 2024 guidance. To facilitate comparisons, prior periods shown herein now conform to this revised presentation, except as may otherwise be indicated.

    Debt transactions. In May 2024, we entered into the Fourth Amendment to our senior secured credit agreement. The Fourth Amendment extends the maturity date for a portion of our Term Loan B-1 in the aggregate principal amount of $1,640 million.

    Change Healthcare. During the first half of 2024, we experienced delays in claims processing as a result of the Change Healthcare outage. As a result, we applied for and received interest-free funding from UnitedHealth Group under the Temporary Funding Assistance Program. As of June 30, 2024 we have $393 million outstanding under this program. Amounts provided under this program are subject to repayment within 45 business days from a future date to be mutually agreed to by Change Healthcare and the Company.

    Share repurchases. During the three months ended June 30, 2024, we repurchased 2.7 million shares for $376 million, at an average price paid of $140.14 per share.

    Subsequent to June 30, 2024 through August 2, 2024, the Company has repurchased 1.1 million shares of our common stock for $159 million at an average price paid of $138.81 per share.

    Financial and operating metrics:



    Three months ended

    June 30,



    Twelve months ended

    June 30,



    2024



    2023



    2024



    2023

    Cash flow:

    (dollars in millions)

    Operating cash flow

    $               799



    $               450



    $           1,810



    $           1,967

    Free cash flow(1)

    $               654



    $               260



    $           1,038



    $           1,100

















    (1)

    For definitions of non-GAAP financial measures, see the note titled "Note on Non-GAAP Financial Measures" and related reconciliations beginning on page 15.

     



    Three months ended

    June 30, 2024



    Six months ended

    June 30, 2024

    Effective income tax rate on:







    Income

    19.3 %



    18.5 %

    Income attributable to DaVita Inc.(1)

    24.2 %



    22.9 %

    Adjusted income attributable to DaVita Inc.(1)

    24.3 %



    24.3 %

















    (1)

    For definitions of non-GAAP financial measures, see the note titled "Note on Non-GAAP Financial Measures" and related reconciliations beginning on page 15.

    Center activity: As of June 30, 2024, we provided dialysis services to a total of approximately 265,100 patients at 3,124 outpatient dialysis centers, of which 2,672 centers were located in the United States and 452 centers were located in 13 countries outside of the United States. During the second quarter of 2024, we acquired and opened a total of 10 and closed three dialysis centers in the United States. We also acquired 24, opened three and closed two dialysis centers outside of the United States during the second quarter of 2024.

    Integrated kidney care (IKC): As of June 30, 2024, we had approximately 71,300 patients in risk-based integrated care arrangements representing approximately $5.4 billion in annualized medical spend. We also had an additional 15,200 patients in other integrated care arrangements; we do not include the medical spend for these patients in this annualized medical spend estimate. For an additional description of these metrics, see footnote 7 in the "Supplemental Financial Data" table below.

    Outlook:

    The following forward-looking measures and the underlying assumptions involve significant known and unknown risks and uncertainties, including those described below, and actual results may vary materially from these forward-looking measures. We do not provide guidance for operating income or diluted net income per share attributable to DaVita Inc. on a basis consistent with United States generally accepted accounting principles (GAAP) nor a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures on a forward-looking basis because we are unable to predict certain items contained in the GAAP measures without unreasonable efforts. These current non-GAAP financial measures do not include certain items, including gains on changes in ownership interest and foreign currency fluctuations, which may be significant. The guidance for our effective income tax rate on adjusted income attributable to DaVita Inc. also excludes the amount of third-party owners' income and related taxes attributable to non-tax paying entities.

    Additionally, in connection with a comment letter from the Securities and Exchange Commission Staff, beginning in the second quarter of 2024, we no longer exclude center closure costs from our 2024 guidance. Accordingly, under the revised presentation, our current 2024 guidance no longer excludes approximately $60 million in center closure costs. Prior 2024 guidance shown below is as of May 2, 2024, and therefore is shown under the prior presentation methodology.



    Current 2024 guidance



    Prior 2024 guidance



    Low



    High



    Low



    High



    (dollars in millions, except per share data)

    Adjusted operating income

    $1,910



    $2,010



    $1,875



    $1,975

    Adjusted diluted net income per share attributable to DaVita Inc.

    $9.25



    $10.05



    $9.00



    $9.80

    Free cash flow

    $950



    $1,200



    $900



    $1,150

    We will be holding a conference call to discuss our results for the second quarter ended June 30, 2024, on August 6, 2024, at 5:00 p.m. Eastern Time. To join the conference call, please dial (877) 918-6630 from the U.S. or (517) 308-9042 from outside the U.S., and provide the operator the password "Earnings." This call is being webcast and can be accessed at the DaVita Investor Relations website investors.davita.com. A replay of the conference call will also be available at investors.davita.com for the following 30 days.

    Forward looking statements

    DaVita Inc. and its representatives may from time to time make written and oral forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (PSLRA), including statements in this release, filings with the Securities and Exchange Commission (SEC), reports to stockholders and in meetings with investors and analysts. All statements in this release, during the related presentation or other meetings, other than statements of historical fact, are forward-looking statements and as such are intended to be covered by the safe harbor for "forward-looking statements" provided by the PSLRA. These forward-looking statements could include, among other things, statements about our balance sheet and liquidity, our expenses, revenues, billings and collections, patient census, availability or cost of supplies, treatment volumes, mix expectation, such as the percentage or number of patients under commercial insurance, the effects of the recent Change Healthcare (CHC) cybersecurity outage on us and our operations, current macroeconomic, marketplace and, labor market conditions, and overall impact on our patients and teammates, as well as other statements regarding our future operations, financial condition and prospects, capital allocation plans, expenses, cost saving initiatives, other strategic initiatives, use of contract labor, government and commercial payment rates, expectations related to value-based care (VBC), integrated kidney care (IKC), Medicare Advantage (MA) plan enrollment and our international operations, expectations regarding increased competition and marketplace changes, including those related to new or potential entrants in the dialysis and pre-dialysis marketplace and the potential impact of innovative technologies, drugs or other treatments on the dialysis industry, expectations regarding the impact of our continuing cost savings initiatives and our stock repurchase program, and statements related to our guidance and expectations for future periods and the assumptions underlying any such projections. All statements in this release, other than statements of historical fact, are forward-looking statements. Without limiting the foregoing, statements including the words "expect," "intend," "will," "could," "plan," "anticipate," "believe," "forecast," "guidance," "outlook," "goals," and similar expressions are intended to identify forward-looking statements. These forward-looking statements are based on DaVita's current expectations and are based solely on information available as of the date of this release. DaVita undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of changed circumstances, new information, future events or otherwise, except as may be required by law. Actual future events and results could differ materially from any forward-looking statements due to numerous factors that involve substantial known and unknown risks and uncertainties. These risks and uncertainties include, among other things:

    • current macroeconomic and marketplace conditions, including, without limitation, the impact of global events and political or governmental volatility; the impact of the domestic political environment and related developments on the current healthcare marketplace and on our business; the continuing impact of the COVID-19 pandemic on our operations, reputation, financial condition and the chronic kidney disease (CKD) population and our patient population; the potential impact of new or potential entrants in the dialysis and pre-dialysis marketplace and potential impact of innovative technologies, drugs, or other treatments on our patients and industry; supply chain challenges and disruptions, including without limitation with respect to certain of our equipment and clinical supplies; elevated teammate turnover or labor costs; the impact of continued increased competition from dialysis providers and others; and our ability to respond to challenging U.S. and global economic and marketplace conditions, including, among other things, our ability to successfully identify cost saving opportunities and to invest in and implement cost saving initiatives;
    • the concentration of profits generated by higher-paying commercial payor plans for which there is continued downward pressure on average realized payment rates; a reduction in the number or percentage of our patients under commercial plans, including, without limitation, as a result of continuing legislative efforts to restrict or prohibit the use and/or availability of charitable premium assistance, or as a result of payors' implementing restrictive plan designs;
    • risks arising from potential changes in or new laws, regulations or requirements applicable to us, including, without limitation, those related to healthcare, antitrust matters, including, among others, non-competes and other restrictive covenants, and acquisition, merger, joint venture or similar transactions and/or labor matters, and potential impacts of changes in enforcement thereof or related litigation impacting, among other things, coverage or reimbursement rates for our services or the number of patients enrolled in or that select higher-paying commercial plans, and the risk that we make incorrect assumptions about how our patients will respond to any such developments;
    • our ability to attract, retain and motivate teammates and our ability to manage operating cost increases or productivity decreases whether due to union organizing activities, legislative or other changes, demand for labor, volatility and uncertainty in the labor market, the current challenging and highly competitive labor market conditions, or other reasons;
    • our ability to successfully implement our strategies with respect to IKC and VBC initiatives and home based dialysis in the desired time frame and in a complex, dynamic and highly regulated environment;
    • a reduction in government payment rates under the Medicare End Stage Renal Disease program, state Medicaid or other government-based programs and the impact of the MA benchmark structure;
    • noncompliance by us or our business associates with any privacy or security laws or any security breach by us or a third party, such as the recent cyberattack on CHC, including, among other things, any such non-compliance or breach involving the misappropriation, loss or other unauthorized use or disclosure of confidential information;
    • legal and compliance risks, such as compliance with complex, and at times, evolving government regulations and requirements, and with additional laws that may apply to our operations as we expand geographically or enter into new lines of business;
    • changes in pharmaceutical practice patterns, reimbursement and payment policies and processes, or pharmaceutical pricing, including with respect to oral phosphate binders, among other things;
    • our reliance on significant suppliers, service providers and other third party vendors to provide key support to our business operations and enable our provision of services to patients, such as, among others, CHC and suppliers of certain pharmaceuticals or critical clinical products;
    • our ability to develop and maintain relationships with physicians and hospitals, changing affiliation models for physicians, and the emergence of new models of care or other initiatives that, among other things, may erode our patient base and impact reimbursement rates;
    • our ability to complete and successfully integrate and operate acquisitions, mergers, dispositions, joint ventures or other strategic transactions on terms favorable to us or at all; and our ability to successfully expand our operations and services in markets outside the United States, or to businesses or products outside of dialysis services;
    • the variability of our cash flows, including, without limitation, any extended billing or collections cycles including, without limitation, due to defects or operational issues in our billing systems or in the billing systems or services of third parties on which we rely, such as the operational issues at CHC resulting from a recent cyberattack; the risk that we may not be able to generate or access sufficient cash in the future to service our indebtedness or to fund our other liquidity needs; and the risk that we may not be able to refinance our indebtedness as it becomes due, on terms favorable to us or at all;
    • factors that may impact our ability to repurchase stock under our stock repurchase program and the timing of any such stock repurchases, as well as any use by us of a considerable amount of available funds to repurchase stock;
    • our aspirations, goals and disclosures related to environmental, social and governance (ESG) matters, including, among other things, evolving regulatory requirements affecting ESG standards, measurements and reporting requirements; and
    • the other risk factors, trends and uncertainties set forth in our Annual Report on Form 10-K for the year ended December 31, 2023 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, and the risks and uncertainties discussed in any subsequent reports that we file or furnish with the SEC from time to time.

    The financial information presented in this release is unaudited and is subject to change as a result of subsequent events or adjustments, if any, arising prior to the filing of the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2024.

     

    DAVITA INC.

    CONSOLIDATED STATEMENTS OF INCOME

    (unaudited)

    (dollars and shares in thousands, except per share data)





    Three months ended June 30,



    Six months ended June 30,



    2024



    2023



    2024



    2023

    Dialysis patient service revenues

    $        3,061,102



    $        2,890,685



    $      6,002,634



    $      5,650,719

    Other revenues

    125,620



    109,684



    254,643



    222,349

    Total revenues

    3,186,722



    3,000,369



    6,257,277



    5,873,068

    Operating expenses:















    Patient care costs

    2,142,299



    2,055,844



    4,221,275



    4,114,033

    General and administrative

    367,845



    364,016



    730,325



    695,630

    Depreciation and amortization

    175,661



    183,672



    362,744



    361,743

    Equity investment income, net

    (5,481)



    (8,454)



    (12,163)



    (15,274)

    Gain on changes in ownership interest

    —



    —



    (35,147)



    —

    Total operating expenses

    2,680,324



    2,595,078



    5,267,034



    5,156,132

    Operating income

    506,398



    405,291



    990,243



    716,936

    Debt expense

    (97,747)



    (103,507)



    (197,165)



    (204,281)

    Debt prepayment, extinguishment and modification costs

    (9,732)



    (7,962)



    (9,732)



    (7,962)

    Other (loss) income, net

    (27,479)



    1,373



    (40,120)



    5,125

    Income before income taxes

    371,440



    295,195



    743,226



    509,818

    Income tax expense

    71,688



    48,818



    137,494



    92,773

    Net income

    299,752



    246,377



    605,732



    417,045

    Less: Net income attributable to noncontrolling interests

    (77,076)



    (67,686)



    (143,407)



    (122,807)

    Net income attributable to DaVita Inc.

    $           222,676



    $           178,691



    $         462,325



    $         294,238

















    Earnings per share attributable to DaVita Inc.:















    Basic net income

    $                 2.56



    $                 1.96



    $               5.29



    $               3.24

    Diluted net income

    $                 2.50



    $                 1.91



    $               5.15



    $               3.17

















    Weighted average shares for earnings per share:















    Basic shares

    86,899



    90,984



    87,337



    90,742

    Diluted shares

    88,950



    93,418



    89,749



    92,952

     

    DAVITA INC.

    CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

    (unaudited)

     (dollars in thousands)





    Three months ended June 30,



    Six months ended June 30,



    2024



    2023



    2024



    2023

    Net income

    $         299,752



    $         246,377



    $         605,732



    $         417,045

    Other comprehensive (loss) income, net of tax:















    Unrealized gains on interest rate cap agreements:















    Unrealized gains

    5,919



    24,849



    19,236



    21,310

    Reclassifications of net realized gains into net income

    (22,041)



    (18,956)



    (43,669)



    (34,698)

    Unrealized (losses) gains on foreign currency translation:

    (78,853)



    41,961



    (118,573)



    75,522

    Other comprehensive (loss) income

    (94,975)



    47,854



    (143,006)



    62,134

    Total comprehensive income

    204,777



    294,231



    462,726



    479,179

    Less: Comprehensive income attributable to noncontrolling interests

    (77,076)



    (67,686)



    (143,407)



    (122,807)

    Comprehensive income attributable to DaVita Inc.

    $         127,701



    $         226,545



    $         319,319



    $         356,372

     

    DAVITA INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (unaudited)

    (dollars in thousands)





    Six months ended June 30,



    2024



    2023

    Cash flows from operating activities:







    Net income

    $          605,732



    $          417,045

    Adjustments to reconcile net income to net cash provided by operating activities:







    Depreciation and amortization

    362,744



    361,743

    Loss on extinguishment of debt

    2,445



    7,132

    Stock-based compensation expense

    48,832



    55,197

    Deferred income taxes

    (28,643)



    (16,178)

    Equity investment loss, net

    54,748



    14,571

    Gain on changes in ownership interest

    (35,147)



    —

    Other non-cash losses and (gains), net

    16,570



    (5,160)

    Changes in operating assets and liabilities, net of effect of acquisitions and divestitures:







    Accounts receivable

    (193,093)



    141,503

    Inventories

    22,422



    (116)

    Other current assets

    (13,898)



    33,182

    Other long-term assets

    (3,367)



    (607)

    Accounts payable

    (38,998)



    (40,615)

    Accrued compensation and benefits

    (122,817)



    (68,800)

    Other current liabilities

    1,219



    17,242

    Income taxes

    (8,097)



    5,200

    Other long-term liabilities

    (6,642)



    (8,675)

    Net cash provided by operating activities

    664,010



    912,664

    Cash flows from investing activities:







    Additions of property and equipment

    (245,740)



    (272,204)

    Acquisitions

    (157,783)



    (2,575)

    Proceeds from asset and business sales

    12,779



    21,198

    Purchase of debt investments held-to-maturity

    (309)



    (30,419)

    Purchase of other debt and equity investments

    (3,411)



    (6,366)

    Proceeds from debt investments held-to-maturity

    7,082



    94,414

    Proceeds from sale of other debt and equity investments

    4,564



    3,873

    Purchase of equity method investments

    (700)



    (273,336)

    Distributions from equity method investments

    6,554



    1,758

    Net cash used in investing activities

    (376,964)



    (463,657)

    Cash flows from financing activities:







    Borrowings

    3,275,533



    2,136,873

    Payments on long-term debt

    (2,661,145)



    (2,347,120)

    Deferred and debt related financing costs

    (19,993)



    (45,009)

    Purchase of treasury stock

    (612,614)



    —

    Distributions to noncontrolling interests

    (107,210)



    (124,178)

    Net payments related to stock purchases and awards

    (86,277)



    (43,612)

    Contributions from noncontrolling interests

    7,621



    6,946

    Proceeds from sales of additional noncontrolling interests

    860



    50,962

    Purchases of noncontrolling interests

    (40,751)



    (7,610)

    Net cash used in financing activities

    (243,976)



    (372,748)

    Effect of exchange rate changes on cash, cash equivalents and restricted cash

    (4,458)



    6,922

    Net increase in cash, cash equivalents and restricted cash

    38,612



    83,181

    Cash, cash equivalents and restricted cash at beginning of the year

    464,634



    338,989

    Cash, cash equivalents and restricted cash at end of the period

    $          503,246



    $          422,170

     

    DAVITA INC.

    CONSOLIDATED BALANCE SHEETS

    (unaudited)

    (dollars and shares in thousands, except per share data)





    June 30, 2024



    December 31, 2023

    ASSETS







    Cash and cash equivalents

    $             416,493



    $             380,063

    Restricted cash and equivalents

    86,753



    84,571

    Short-term investments

    20,693



    11,610

    Accounts receivable

    2,303,119



    1,986,856

    Inventories

    126,765



    143,105

    Other receivables

    420,623



    422,669

    Prepaid and other current assets

    83,106



    102,645

    Income tax receivable

    9,373



    6,387

    Total current assets

    3,466,925



    3,137,906

    Property and equipment, net of accumulated depreciation of $6,058,826 and $5,759,514, respectively

    2,982,222



    3,073,533

    Operating lease right-of-use assets

    2,457,565



    2,501,364

    Intangible assets, net of accumulated amortization of $38,752 and $38,445, respectively

    191,483



    203,224

    Equity method and other investments

    453,709



    545,848

    Long-term investments

    31,779



    47,890

    Other long-term assets

    240,490



    271,253

    Goodwill

    7,201,399



    7,112,560



    $        17,025,572



    $        16,893,578

    LIABILITIES AND EQUITY







    Accounts payable

    $             493,534



    $             514,533

    Other liabilities

    888,358



    828,878

    Accrued compensation and benefits

    644,865



    752,598

    Current portion of operating lease liabilities

    404,820



    394,399

    Current portion of long-term debt

    537,991



    123,299

    Income tax payable

    25,222



    28,507

    Total current liabilities

    2,994,790



    2,642,214

    Long-term operating lease liabilities

    2,281,372



    2,330,389

    Long-term debt

    8,451,562



    8,268,334

    Other long-term liabilities

    179,010



    183,074

    Deferred income taxes

    693,982



    726,217

    Total liabilities

    14,600,716



    14,150,228

    Commitments and contingencies







    Noncontrolling interests subject to put provisions

    1,574,840



    1,499,288

    Equity:







    Preferred stock ($0.001 par value, 5,000 shares authorized; none issued)

    —



    —

    Common stock ($0.001 par value, 450,000 shares authorized; 89,855 and 85,081 shares issued

     and outstanding at June 30, 2024, respectively, and 88,824 shares issued and outstanding at

     December 31, 2023)

    90



    89

    Additional paid-in capital

    383,235



    509,804

    Retained earnings

    1,060,613



    598,288

    Treasury stock (4,774 and zero shares, respectively)

    (615,948)



    —

    Accumulated other comprehensive loss

    (195,090)



    (52,084)

    Total DaVita Inc. shareholders' equity

    632,900



    1,056,097

    Noncontrolling interests not subject to put provisions

    217,116



    187,965

    Total equity

    850,016



    1,244,062



    $        17,025,572



    $        16,893,578

     

    DAVITA INC.

    SUPPLEMENTAL FINANCIAL DATA

    (unaudited)

    (dollars in millions and shares in thousands, except per treatment and patient data)





    Three months ended



    Six months ended

    June 30, 2024



    June 30,

    2024



    March 31,

    2024



    1. Consolidated business metrics:











    Operating margin

    15.9 %



    15.8 %



    15.8 %

    Adjusted operating margin excluding certain items(2)

    15.9 %



    14.6 %



    15.3 %

    General and administrative expenses as a percent of consolidated revenues(1)

    11.5 %



    11.8 %



    11.7 %

    Effective income tax rate on income

    19.3 %



    17.7 %



    18.5 %

    Effective income tax rate on income attributable to DaVita Inc.(2)

    24.2 %



    21.5 %



    22.9 %

    Effective income tax rate on adjusted income attributable to DaVita Inc.(2)

    24.3 %



    24.3 %



    24.3 %













    2. Summary of financial results:











    Revenues:











    U.S. dialysis patient services and other

    $     2,841



    $     2,756



    $        5,597

    Other—Ancillary services











    Integrated kidney care

    114



    116



    230

    Other U.S. ancillary

    7



    6



    13

    International dialysis patient service and other

    242



    219



    461



    362



    342



    704

    Eliminations

    (17)



    (27)



    (44)

    Total consolidated revenues

    $     3,187



    $     3,071



    $        6,257

    Operating income (loss):











    U.S. dialysis

    $         550



    $         526



    $        1,076

    Other—Ancillary services











    Integrated kidney care

    (34)



    (26)



    (60)

    Other U.S. ancillary

    (2)



    (2)



    (3)

    International(3)

    17



    16



    33



    (19)



    (12)



    (30)

    Corporate administrative support expenses

    (25)



    (30)



    (56)

    Total consolidated operating income

    $         506



    $         484



    $           990

     

    DAVITA INC.

    SUPPLEMENTAL FINANCIAL DATA - continued

    (unaudited)

    (dollars in millions and shares in thousands, except per treatment and patient data)





    Three months ended



    Six months ended

    June 30, 2024



    June 30,

    2024



    March 31,

    2024



    3. Summary of reportable segment financial results and metrics:











    U.S. dialysis











    Financial results











    Revenue:











    Dialysis patient service revenues

    $     2,835



    $     2,750



    $        5,585

    Other revenues

    6



    6



    12

    Total operating revenues

    2,841



    2,756



    5,597

    Operating expenses:











    Patient care costs

    1,855



    1,825



    3,679

    General and administrative

    282



    275



    556

    Depreciation and amortization

    160



    173



    333

    Equity investment income

    (6)



    (6)



    (12)

    Gain on changes in ownership interests

    —



    (35)



    (35)

    Total operating expenses

    2,291



    2,230



    4,521

    Segment operating income

    $         550



    $         526



    $        1,076

    Reconciliation for non-GAAP measure:











    Gain on changes in ownership interest

    —



    (35)



    (35)

    Adjusted segment operating income(2)

    $         550



    $         491



    $        1,041

    Metrics











    Volume:











    Treatments

    7,265,444



    7,151,512



    14,416,956

    Number of treatment days

    78.0



    77.6



    155.6

    Average treatments per day

    93,147



    92,159



    92,654

    Per day year-over-year increase (decrease)

    0.5 %



    (0.3) %



    0.1 %

    Normalized year-over-year non-acquired treatment growth(4)

    0.4 %



    0.4 %





    Operating net revenues:











    Average patient service revenue per treatment

    $   390.22



    $   384.54



    $     387.40

    Expenses:











    Patient care costs per treatment

    $   255.25



    $   255.13



    $     255.19

    General and administrative expenses per treatment

    $     38.79



    $     38.39



    $        38.59

    Depreciation and amortization expense per treatment

    $     22.08



    $     24.17



    $        23.12

    Accounts receivable:











    Receivables

    $     1,812



    $     2,180





    DSO

    59



    73

















    4. IKC metrics:











    Patients per integrated care arrangement type:











    Risk-based

    71,300



    68,600





    Other

    15,200



    14,200





    Annualized aggregate risk based spend(7)

    $     5,400



    $     5,300





     

    DAVITA INC.

    SUPPLEMENTAL FINANCIAL DATA - continued

    (unaudited)

    (dollars in millions and shares in thousands, except per treatment and patient data)





    Three months ended



    Six months ended

    June 30, 2024



    June 30,

    2024



    March 31,

    2024



    5. Cash flow:











    Operating cash flow

    $         799



    $       (135)



    $               664

    Operating cash flow, last twelve months

    $     1,810



    $     1,462





    Free cash flow(2)

    $         654



    $       (327)



    $               327

    Free cash flow, last twelve months(2)

    $     1,038



    $         645





    Capital expenditures:











    Maintenance

    $           86



    $           85



    $               171

    Development

    $           39



    $           36



    $                 74

    Acquisition expenditures

    $           53



    $         105



    $               158

    Proceeds from sale of self-developed properties

    $             6



    $             3



    $                   9

    6. Debt and capital structure:











    Total debt(5)

    $     9,048



    $     9,179





    Net debt, net of cash and cash equivalents(5)

    $     8,632



    $     8,834





    Leverage ratio(6)

    3.10x



    3.29x





    Weighted average effective interest rate:











    During the quarter

    4.27 %



    4.51 %





    At end of the quarter

    4.33 %



    4.69 %





    On the senior secured credit facilities at end of the quarter

    4.62 %



    4.88 %





    Debt with fixed and capped rates as a percentage of total debt:











    Debt with rates fixed by its terms

    55 %



    50 %





    Debt with rates fixed by its terms or capped by cap agreements

    93 %



    88 %





    Amount spent on share repurchases

    $         376



    $         240



    $               616

    Number of shares repurchased

    2,655



    2,119



    4,774



    Certain columns, rows or percentages may not sum or recalculate due to the presentation of rounded numbers.

















    (1)

    General and administrative expenses include certain corporate support, long-term incentive compensation and advocacy costs.

    (2)

    These are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their most comparable measure calculated and presented in accordance with GAAP, and for a definition of adjusted amounts, see attached reconciliation schedules. Adjusted operating income margin is adjusted operating income divided by consolidated revenues.

    (3)

    The reported operating income for the three months ended June 30, 2024 and March 31, 2024, and for six months ended June 30, 2024 includes foreign currency gains (losses) embedded in equity method income recognized from our Asia Pacific joint venture of approximately $0.4, $1.5 and $1.9, respectively.

    (4)

    Normalized non-acquired treatment growth reflects year-over-year growth in treatment volume, adjusted to exclude acquisitions and other similar transactions, and further adjusted to normalize for the number and mix of treatment days in a given quarter versus the prior year quarter.

    (5)

    The debt amounts as of June 30, 2024 and March 31, 2024 presented exclude approximately $58.6 and $51.3, respectively, of debt discount, premium and other deferred financing costs related to our senior secured credit facilities and senior notes in effect or outstanding at that time.

    (6)

    This is a non-GAAP measure. See "Calculation of Leverage Ratio" in non-GAAP reconciliations.

    (7)

    Integrated care metrics: The aggregate amount of medical spend associated with risk-based integrated care arrangements that we disclose includes both medical costs included in our reported expenses for certain risk-based arrangements (such as our SNPs), as well as the aggregate estimated benchmark amount above or below which we will incur profit or loss from VBC arrangements under which third-party medical costs are not included in our reported results.

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES

    (unaudited)

    (dollars in millions)

    Calculation of the Leverage Ratio

    Under our amended senior secured credit facilities (the Amended Credit Agreement) dated May 9, 2024 and our prior senior secured credit facilities, the leverage ratio is defined as (a) all funded debt, minus unrestricted cash and cash equivalents (including short-term investments) not to exceed $750 divided by (b) "Consolidated EBITDA." The leverage ratio determines the interest rate margin payable by the Company for its Term Loan A-1 and revolving line of credit under the Amended Credit Agreement by establishing the margin over the base interest rate (SOFR plus credit spread adjustment) that is applicable. The calculation below is based on the last 12 months of "Consolidated EBITDA" and "Consolidated net debt" at the end of each reported period, each as defined in the credit agreement. The calculation of "Consolidated EBITDA" below sets forth, among other things, certain pro forma adjustments described in the Amended Credit Agreement, including pro forma adjustments for acquisitions or divestitures that occurred during the period and certain projected net cost savings, expense reductions and cost synergies. These pro forma adjustments are determined according to specified criteria set forth in the Amended Credit Agreement, and as a result, the total adjustments calculated may not be comparable to the Company's estimates for other purposes, including as operating performance measures. The Company's management believes the presentation of "Consolidated EBITDA" is useful to investors to enhance their understanding of the Company's leverage ratio under the Amended Credit Agreement and should not be evaluated for any other purpose. The leverage ratio calculated by the Company is a non-GAAP measure and should not be considered a substitute for the ratio of total debt to operating income, determined in accordance with GAAP. The Company's calculation of its leverage ratio might not be calculated in the same manner as, and thus might not be comparable to, similarly titled measures of other companies.



    Twelve months ended



    June 30,

    2024



    March 31,

    2024

    Net income attributable to DaVita Inc.

    $                   860



    $                   816

    Income taxes

    265



    242

    Interest expense

    348



    353

    Depreciation and amortization

    746



    754

    Impairment charges

    26



    26

    Net income attributable to noncontrolling interests

    286



    277

    Stock-settled stock-based compensation

    103



    108

    Debt extinguishment and modification costs

    10



    8

    Expected cost savings and expense reductions

    16



    23

    Severance and other related costs

    5



    10

    Other

    116



    67

    "Consolidated EBITDA"

    $               2,781



    $               2,683











    June 30,

    2024



    March 31,

    2024

    Total debt, excluding debt discount and other deferred financing costs(1)

    $               9,048



    $               9,179

    Less: Cash and cash equivalents including short-term investments(2)

    (432)



    (352)

    Consolidated net debt

    $               8,616



    $               8,827

    Last twelve months "Consolidated EBITDA"

    $               2,781



    $               2,683

    Leverage ratio

    3.10x



    3.29x

    Maximum leverage ratio permitted under the Credit Agreement

    5.00x



    5.00x



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.

















    (1)

    The debt amounts as of June 30, 2024 and March 31, 2024 presented exclude approximately $58.6 and $51.3, respectively, of debt discount, premium and other deferred financing costs related to our senior secured credit facilities and senior notes in effect or outstanding at that time.

    (2)

    This excludes amounts not readily convertible to cash related to the Company's non-qualified deferred compensation plans for all periods presented. The Amended Credit Agreement limits the amount deducted for cash and cash equivalents, including short-term investments, to the lesser of all unrestricted cash and cash equivalents, including short-term investments of the Company or $750.

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES

    (unaudited)

    Note on Non-GAAP Financial Measures

    As used in this press release, the term "adjusted" refers to non-GAAP measures as follows, each as reconciled to its most comparable GAAP measure as presented in the non-GAAP reconciliations in the notes to this press release: (i) for income and expense measures, the term "adjusted" refers to operating performance measures that exclude certain items such as, but not limited to, impairment charges, (gain) loss on ownership changes, restructuring charges, accruals for legal matters, and debt extinguishment and modification costs; and (ii) the term "effective income tax rate on adjusted income attributable to DaVita Inc." represents the Company's effective tax rate excluding applicable non-GAAP items and the tax associated with them as well as noncontrolling owners' income, which primarily relates to non-tax paying entities.

    In connection with a comment letter from the Securities and Exchange Commission Staff, beginning in the second quarter of 2024, we have updated the presentation of our non-GAAP measures to no longer exclude center closure costs for all periods presented. To facilitate comparisons, the non-GAAP measures presented for prior periods also have been conformed to the presentation of the non-GAAP measures for the current period.

    These non-GAAP or "adjusted" measures are presented because management believes these measures are useful adjuncts to GAAP results. However, these non-GAAP measures should not be considered alternatives to the corresponding measures determined under GAAP. 

    Specifically, management uses adjusted measures of operating expenses for its U.S. dialysis business, adjusted U.S. dialysis patient care costs per treatment, adjusted operating income, adjusted net income attributable to DaVita Inc. and adjusted diluted net income per share attributable to DaVita Inc. to compare and evaluate our performance period over period and relative to competitors, to analyze the underlying trends in our business, to establish operational budgets and forecasts and for incentive compensation purposes. We believe these non-GAAP measures also are useful to investors and analysts in evaluating our performance over time and relative to competitors, as well as in analyzing the underlying trends in our business. Furthermore, we believe these presentations enhance a user's understanding of our normal consolidated results by excluding certain items which we do not believe are indicative of our ordinary results of operations. As a result, adjusting for these amounts allows for comparison to our normalized prior period results.

    The effective income tax rate on adjusted income attributable to DaVita Inc. excludes noncontrolling owners' income and certain non-deductible and other charges which we do not believe are indicative of our ordinary results. Accordingly, we believe these adjusted effective income tax rates are useful to management, investors and analysts in evaluating our performance and establishing expectations for income taxes incurred on our ordinary results attributable to DaVita Inc.

    Finally, free cash flow represents net cash provided by operating activities less distributions to noncontrolling interests, development capital expenditures, and maintenance capital expenditures; plus contributions from noncontrolling interests and proceeds from the sale of self-developed properties. Management uses this measure to assess our ability to fund acquisitions and meet our debt service obligations and we believe this measure is equally useful to investors and analysts as an adjunct to cash flows from operating activities and other measures under GAAP.

    It is important to bear in mind that these non-GAAP "adjusted" measures are not measures of financial performance or liquidity under GAAP and should not be considered in isolation from, nor as substitutes for, their most comparable GAAP measures.

    The following reconciliations of the non-GAAP financial measures presented in this press release to their most comparable GAAP measures.

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES - continued

    (unaudited)

    (dollars in millions, except per share data)



    Adjusted net income and adjusted diluted net income per share attributable to DaVita Inc.:





    Three months ended

    Six months ended



    June 30,

    2024



    March 31,

    2024



    June 30,

    2024



    June 30,

    2023



    Dollars



    Per share



    Dollars



    Per share



    Dollars



    Per share



    Dollars



    Per share

    Consolidated:































    Net income attributable to DaVita Inc.

    $   223



    $   2.50



    $   240



    $   2.65



    $   462



    $   5.15



    $   294



    $   3.17

    Gain on changes in ownership interest(1)

    —



    —



    (35)



    (0.39)



    (35)



    (0.39)



    —



    —

    Severance and other costs(2)

    —



    —



    —



    —



    —



    —



    23



    0.25

    Debt prepayment and refinancing charges(3)

    10



    0.11



    —



    —



    10



    0.11



    8



    0.09

    Other income - Mozarc gain(4)

    —



    —



    —



    —



    —



    —



    (14)



    (0.15)

    Related income tax

    (2)



    (0.03)



    —



    —



    (2)



    (0.03)



    (4)



    (0.05)

    Adjusted net income attributable to DaVita Inc.(5)

    $   230



    $   2.59



    $   205



    $   2.26



    $   434



    $   4.84



    $   307



    $   3.31



    Certain columns, rows or percentages may not sum or recalculate due to the presentation of rounded numbers.

     

    Adjusted operating income:





    Three months ended June 30, 2024



    U.S.

    dialysis



    Ancillary services



    Corporate

    administration









    U.S. IKC



    U.S. Other



    International



    Total





    Consolidated

    Operating income (loss)

    $       550



    $        (34)



    $           (2)



    $          17



    $      (19)



    $           (25)



    $        506

    Adjusted operating income (loss)(5)

    $       550



    $        (34)



    $           (2)



    $          17



    $      (19)



    $           (25)



    $        506



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.





    Three months ended March 31, 2024



    U.S.

    dialysis



    Ancillary services



    Corporate

    administration









    U.S. IKC



    U.S. Other



    International



    Total





    Consolidated

    Operating income (loss)

    $       526



    $        (26)



    $           (2)



    $          16



    $      (12)



    $           (30)



    $        484

    Gain on changes in ownership interest(1)

    (35)



    —



    —



    —



    —



    —



    (35)

    Adjusted operating income (loss)(5)

    $       491



    $        (26)



    $           (2)



    $          16



    $      (12)



    $           (30)



    $        449



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.





    Six months ended June 30, 2024



    U.S.

    dialysis



    Ancillary services



    Corporate

    administration









    U.S. IKC



    U.S. Other



    International



    Total





    Consolidated

    Operating income (loss)

    $    1,076



    $        (60)



    $           (3)



    $          33



    $      (30)



    $           (56)



    $        990

    Gain on changes in ownership interest(1)

    (35)



    —



    —



    —



    —



    —



    (35)

    Adjusted operating income (loss)(5)

    $    1,041



    $        (60)



    $           (3)



    $          33



    $      (30)



    $           (56)



    $        955



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.





    Six months ended June 30, 2023



    U.S.

    dialysis



    Ancillary services



    Corporate

    administration









    U.S. IKC



    U.S. Other



    International



    Total





    Consolidated

    Operating income (loss)

    $       822



    $        (77)



    $           (5)



    $          35



    $      (46)



    $           (58)



    $        717

    Severance and other costs(2)

    22



    —



    —



    —



    —



    1



    23

    Adjusted operating income (loss)(5)

    $       844



    $        (76)



    $           (5)



    $          35



    $      (46)



    $           (57)



    $        740



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.

     

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES - continued

    (unaudited)

    (dollars in millions, except per share data)





    Three months ended



    Six months ended

    June 30, 2024



    June 30,

    2024



    March 31,

    2024



    Effective income tax rates on income attributable to DaVita Inc.:











    Income before income taxes

    $       371



    $       372



    $       743

    Noncontrolling owners' income primarily attributable to non-tax paying entities

    (78)



    (66)



    (144)

    Income before income taxes attributable to DaVita Inc.

    $       294



    $       305



    $       599

    Income tax expense

    $         72



    $         66



    $       137

    Income tax attributable to noncontrolling interests

    —



    —



    (1)

    Income tax expense attributable to DaVita Inc.

    $         71



    $         66



    $       137

    Effective income tax rate on income attributable to DaVita Inc.

    24.2 %



    21.5 %



    22.9 %













    Effective income tax rate on adjusted income attributable to DaVita Inc.:











    Income before income taxes

    $       371



    $       372



    $       743

    Gain on changes in ownership interest(1)

    —



    (35)



    (35)

    Debt prepayment and refinancing charges(3)

    10



    —



    10

    Noncontrolling owners' income primarily attributable to non-tax paying entities

    (78)



    (66)



    (144)

    Adjusted income before income taxes attributable to DaVita Inc.(5)

    $       304



    $       270



    $       574

    Income tax expense

    $         72



    $         66



    $       137

    Plus income tax related to:











    Debt prepayment and refinancing charges(3)

    2



    —



    2

    Less income tax related to:











    Noncontrolling interests

    —



    —



    (1)

    Income tax on adjusted income attributable to DaVita Inc.(5)

    $         74



    $         66



    $       139

    Effective income tax rate on adjusted income attributable to DaVita Inc.(5)

    24.3 %



    24.3 %



    24.3 %



    Certain columns, rows or percentages may not sum or recalculate due to the presentation of rounded numbers.

     

    Free cash flow:





    Three months ended



    Six months ended

    June 30, 2024



    June 30,

    2024



    March 31,

    2024



    June 30,

    2023



    Net cash provided by (used in) operating activities

    $           799



    $         (135)



    $           450



    $              664

    Adjustments to reconcile net cash provided by operating activities to

     free cash flow:















    Distributions to noncontrolling interests

    (30)



    (77)



    (69)



    (107)

    Contributions from noncontrolling interests

    4



    4



    2



    8

    Maintenance capital expenditures(6)

    (86)



    (85)



    (86)



    (171)

    Development capital expenditures(7)

    (39)



    (36)



    (39)



    (74)

    Proceeds from sale of self-developed properties

    6



    3



    2



    9

    Free cash flow

    $           654



    $         (327)



    $           260



    $              327



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.

     

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES - continued

    (unaudited)

    (dollars in millions, except per share data)



    Free cash flow (continued):



    Twelve months ended



    June 30,

    2024



    March 31,

    2024



    June 30,

    2023

    Net cash provided by operating activities

    $        1,810



    $        1,462



    $        1,967

    Adjustments to reconcile net cash provided by operating activities to free cash flow:











    Distributions to noncontrolling interests

    (264)



    (303)



    (274)

    Contributions from noncontrolling interests

    15



    14



    13

    Maintenance capital expenditures(6)

    (383)



    (383)



    (445)

    Development capital expenditures(7)

    (158)



    (159)



    (165)

    Proceeds from sale of self-developed properties

    18



    14



    4

    Free cash flow

    $        1,038



    $           645



    $        1,100



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.

















    (1)

    Represents a non-cash gain recognized on the acquisition of a controlling financial interest in a previously nonconsolidated dialysis partnership. This gain to mark the investment to fair value prior to consolidation does not represent a normal and recurring cost of operating our business or generating revenues and may obscure analysis of underlying trends and financial performance.

    (2)

    Includes severance and other termination costs related to a prior strategic restructuring initiative and associated transition of certain general and administrative support functions to a third party.

    (3)

    Represents the non-cash write-off of debt refinancing costs associated with the Company's senior secured credit agreement. Costs associated with refinancing the Company's debt are not indicative of normal debt expense and may obscure analysis of underlying trends and financial performance. See additional discussion under "Debt transactions" above.

    (4)

    Represents a non-cash gain recognized on rights contributed to Mozarc Medical Holding LLC (Mozarc) upon its formation. This gain to mark these rights to fair value prior to contribution to Mozarc does not represent a normal and recurring cost of operating our business or generating revenues and may obscure analysis of underlying trends and financial performance.

    (5)

    In connection with the conclusion of a comment letter from the Securities and Exchange Commission Staff in July 2024, beginning in the second quarter of 2024, we have updated our non-GAAP measures to no longer exclude center closure costs for all periods presented. To facilitate comparisons, the non-GAAP measures presented for prior periods also have been conformed to the presentation of the non-GAAP measures for the current period.

    (6)

    Maintenance capital expenditures represent capital expenditures to maintain the productive capacity of the business and include those made for investments in information technology, dialysis center renovations, capital asset replacements, and any other capital expenditures that are not development or acquisition expenditures.

    (7)

    Development capital expenditures principally represent capital expenditures (other than acquisition expenditures) made to expand the productive capacity of the business and include those for new U.S. and international dialysis center developments, dialysis center expansions and relocations, and new or expanded contracted hospital operations.

     

    Contact:

    Investor Relations



    DaVita Inc.



    [email protected]

     

    DaVita Logo (PRNewsfoto/DaVita)

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/davita-inc-2nd-quarter-2024-results-302215892.html

    SOURCE DaVita

    Get the next $DVA alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $DVA

    DatePrice TargetRatingAnalyst
    3/6/2024$133.00Equal Weight
    Barclays
    8/7/2023$100.00 → $142.00Neutral → Buy
    UBS
    11/1/2022$97.00 → $72.00Buy → Hold
    Deutsche Bank
    10/31/2022$117.00 → $74.00Buy → Neutral
    UBS
    8/19/2022$106.00 → $117.00Buy
    UBS
    6/21/2022$110.00 → $90.00Underperform
    BofA Securities
    1/5/2022$114.00 → $125.00Hold
    Truist Securities
    10/29/2021$113.00 → $111.00Sector Perform
    RBC Capital
    More analyst ratings

    $DVA
    Leadership Updates

    Live Leadership Updates

    See more
    • DaVita Appoints Jessica Hergenreter as Chief People Officer

      DENVER, Oct. 17, 2024 /PRNewswire/ -- DaVita, a leading provider of kidney care services, today announced Jessica (Jess) Hergenreter as its new chief people officer (CPO). In this position, Hergenreter will oversee DaVita's People Services team, leading initiatives to engage and uplift DaVita's more than 70,000 teammates (employees) worldwide. Earlier this year, DaVita was named as a Top Workplace by USA Today and one of America's Most Loved Companies by Newsweek. "Our incredible teammates are the difference makers for the care we provide to patients," said Javier Rodriguez, C

      10/17/24 1:00:00 PM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • DaVita Appoints David Maughan New Chief Operating Officer, Mike Staffieri Steps into Emeritus Role

      DENVER, Sept. 13, 2024 /PRNewswire/ -- DaVita, a leading provider of kidney care services, today announced that David Maughan will assume the role of chief operating officer. This appointment builds on Maughan's 18-year tenure at DaVita in a range of leadership roles. After a celebrated 11-year tenure as chief operating officer, Mike Staffieri will step into the role of chief operating officer emeritus. Both appointments are effective September 15, 2024. "It's an exciting time for DaVita! Dave's extensive experience in operations leadership coupled with his deep knowledge of DaVita's business positions him well to build upon our incredible foundation of operational excellence and lead our on

      9/13/24 8:00:00 AM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • DaVita Appoints New Chief Information Officer

      Madhu Narasimhan named to leadership role to accelerate technology-based innovations at DaVita  DENVER, May 13, 2024 /PRNewswire/ -- DaVita, a leading provider of kidney care services, today announced that Madhu Narasimhan will assume the role of chief information officer (CIO), effective June 3, 2024. In this leadership position, Narasimhan will be responsible for accelerating the implementation of DaVita's industry-leading health technology platforms. She will oversee DaVita's technology innovation strategy, including enterprise priorities like Center Without Walls™ (CWOW®),

      5/13/24 9:00:00 AM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care

    $DVA
    Financials

    Live finance-specific insights

    See more
    • DaVita Inc. Schedules 1st Quarter 2025 Investor Conference Call

      DENVER, April 30, 2025 /PRNewswire/ -- DaVita Inc. (NYSE:DVA), announced today that it will hold its quarterly conference call to discuss first quarter results on Monday, May 12, 2025, at 5:00 p.m. Eastern Time. The company plans to release its results after market close the same day. This call is also being webcast and can be accessed at the DaVita IR web page. You can join this call as follows:  Monday, May 12, 2025Starting at 5:00 p.m. EDTWebcast can be accessed using this link Dial in number: 877-918-6630International dial in: 517-308-9042 When calling in, please provide the operator the password "Earnings" and provide your name and company affiliation. Investors unable to listen to the

      4/30/25 11:00:00 AM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • DaVita Inc. 4th Quarter 2024 Results

      DENVER, Feb. 13, 2025 /PRNewswire/ -- DaVita Inc. (NYSE:DVA) announced financial and operating results for the quarter ended December 31, 2024. "Despite a year with unique hurdles, we finished strong in 2024, producing full year adjusted operating income and adjusted EPS in the top half of our guidance range," said Javier Rodriquez, CEO of DaVita Inc. "As we embark on 2025, when we will be celebrating the 25th anniversary of DaVita, we look forward to continuing our efforts to improve clinical outcomes, enhance quality of life for our patients and teammates, and be a force for positive change in the healthcare system." Financial and operating highlights for the quarter and year ended Decembe

      2/13/25 4:05:00 PM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • DaVita Inc. Schedules 4th Quarter 2024 Investor Conference Call

      DENVER, Jan. 30, 2025 /PRNewswire/ -- DaVita Inc. (NYSE: DVA), announced today that it will hold its quarterly conference call to discuss fourth quarter results on Thursday, February 13, 2025, at 5:00 p.m. Eastern Time. The company plans to release its results after market close the same day. This call is also being webcast and can be accessed at the DaVita IR web page. You can join this call as follows:  Thursday, February 13, 2025Starting at 5:00 p.m. ESTWebcast can be accessed using this link Dial in number: 877-918-6630International dial in: 517-308-9042 When calling in, please provide the operator the password "Earnings" and provide your name and company affiliation. Investors unable to

      1/30/25 11:55:00 AM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care

    $DVA
    SEC Filings

    See more
    • SEC Form DEFA14A filed by DaVita Inc.

      DEFA14A - DAVITA INC. (0000927066) (Filer)

      4/24/25 5:20:43 PM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • SEC Form DEF 14A filed by DaVita Inc.

      DEF 14A - DAVITA INC. (0000927066) (Filer)

      4/24/25 5:18:43 PM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • SEC Form 8-K filed by DaVita Inc.

      8-K - DAVITA INC. (0000927066) (Filer)

      4/14/25 6:54:00 AM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care

    $DVA
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • DaVita Inc. Schedules 1st Quarter 2025 Investor Conference Call

      DENVER, April 30, 2025 /PRNewswire/ -- DaVita Inc. (NYSE:DVA), announced today that it will hold its quarterly conference call to discuss first quarter results on Monday, May 12, 2025, at 5:00 p.m. Eastern Time. The company plans to release its results after market close the same day. This call is also being webcast and can be accessed at the DaVita IR web page. You can join this call as follows:  Monday, May 12, 2025Starting at 5:00 p.m. EDTWebcast can be accessed using this link Dial in number: 877-918-6630International dial in: 517-308-9042 When calling in, please provide the operator the password "Earnings" and provide your name and company affiliation. Investors unable to listen to the

      4/30/25 11:00:00 AM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • DaVita Inc. to Participate in the Barclays Global Healthcare Conference 2025

      DENVER, March 6, 2025 /PRNewswire/ -- DaVita Inc. (NYSE:DVA) today announced that its chief financial officer, Joel Ackerman, and its group vice president of investor relations, Nic Eliason, will participate in a fireside chat with investors at the Barclays Global Healthcare Conference 2025 on Tuesday, March 11, 2025, at 9:00 a.m. EDT. To view the live webcast, visit the Barclays page and create a free registration. About DaVita Inc. DaVita (NYSE:DVA) is a health care provider focused on transforming care delivery to improve quality of life for patients globally. As a comprehensive kidney care provider, DaVita has been a leader in clinical quality and innovation for 25 years. DaVita cares fo

      3/6/25 10:00:00 AM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • YMCA of the USA Deepens Collaboration with DaVita to Drive Kidney Health Initiatives in Seven Communities

      CHICAGO and DENVER, Feb. 27, 2025 (GLOBE NEWSWIRE) -- YMCA of the USA (Y-USA), the national resource office for the 2,600+ YMCAs across the country, is excited to expand its collaboration with DaVita, a leading provider of comprehensive kidney care, to advance chronic disease education and prevention for individuals and their families who are either managing or at risk for chronic kidney disease (CKD). CKD disproportionately affects individuals with risk factors such as hypertension and diabetes. Following an investment from the DaVita Giving Foundation, Y-USA and DaVita will collaborate to further close the kidney health education gap, empower early risk detection and connect individuals

      2/27/25 9:00:00 AM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care

    $DVA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more

    $DVA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Barclays initiated coverage on DaVita with a new price target

      Barclays initiated coverage of DaVita with a rating of Equal Weight and set a new price target of $133.00

      3/6/24 8:09:27 AM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • DaVita upgraded by UBS with a new price target

      UBS upgraded DaVita from Neutral to Buy and set a new price target of $142.00 from $100.00 previously

      8/7/23 7:20:56 AM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • DaVita downgraded by Deutsche Bank with a new price target

      Deutsche Bank downgraded DaVita from Buy to Hold and set a new price target of $72.00 from $97.00 previously

      11/1/22 9:18:39 AM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • Chief Executive Officer Rodriguez Javier was granted 18,822 shares, increasing direct ownership by 2% to 894,080 units (SEC Form 4)

      4 - DAVITA INC. (0000927066) (Issuer)

      3/18/25 7:42:51 PM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • Chief Compliance Officer Hearty James O was granted 1,185 shares and covered exercise/tax liability with 2,319 shares, decreasing direct ownership by 4% to 28,389 units (SEC Form 4)

      4 - DAVITA INC. (0000927066) (Issuer)

      3/18/25 7:42:41 PM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • Director Pullin Dennis W was granted 349 shares, increasing direct ownership by 57% to 961 units (SEC Form 4)

      4 - DAVITA INC. (0000927066) (Issuer)

      3/18/25 7:42:31 PM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care

    $DVA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by DaVita Inc. (Amendment)

      SC 13G/A - DAVITA INC. (0000927066) (Subject)

      2/13/24 5:02:42 PM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • SEC Form SC 13G/A filed by DaVita Inc. (Amendment)

      SC 13G/A - DAVITA INC. (0000927066) (Subject)

      2/9/22 3:43:35 PM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care
    • SEC Form SC 13D/A filed by DaVita Inc. (Amendment)

      SC 13D/A - DAVITA INC. (0000927066) (Subject)

      8/4/21 4:02:59 PM ET
      $DVA
      Misc Health and Biotechnology Services
      Health Care