• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    DaVita Inc. 4th Quarter 2023 Results

    2/13/24 4:08:00 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care
    Get the next $DVA alert in real time by email

    DENVER, Feb. 13, 2024 /PRNewswire/ -- DaVita Inc. (NYSE:DVA) announced financial and operating results for the quarter and year ended December 31, 2023.

    "As we reflect on the past year, our 2023 financial performance highlighted the resilience of our business," said Javier Rodriguez, CEO of DaVita Inc. "The external challenges of recent years ultimately made us stronger, and with continued investment in our teammates, systems, and capabilities, we believe that we are well positioned for the years ahead. We enter 2024 with more confidence than we have had since the start of COVID in 2020."

    Financial and operating highlights for the quarter and year ended December 31, 2023:

    • Consolidated revenues were $3.146 billion and $12.140 billion for the three months and year ended December 31, 2023, respectively.
    • Operating income was $390 million and adjusted operating income was $415 million for the three months ended December 31, 2023. Operating income was $1,603 million and adjusted operating income was $1,734 million for year ended December 31, 2023.
    • Diluted earnings per share from continuing operations was $1.62 and adjusted diluted earnings per share from continuing operations was $1.87 for three months ended December 31, 2023. Diluted earnings per share from continuing operations was $7.42 and adjusted diluted earnings per share from continuing operations was $8.47 for year ended December 31, 2023.
    • Operating cash flow was $485 million and free cash flow was $258 million for the three months ended December 31, 2023. Operating cash flow was $2,059 million and free cash flow was $1,236 million for the year ended December 31, 2023.
    • Repurchased 2,903,832 shares of our common stock at an average price paid of $97.82 per share.


    Three months ended



    Year ended December 31,



    December 31, 2023



    September 30, 2023



    2023



    2022

    Net income attributable to DaVita Inc.:

    (dollars in millions, except per share data)

    Net income from continuing operations

    $                 151



    $                 247



    $                 692



    $                 547

    Diluted per share

    $                1.62



    $                2.62



    $                7.42



    $                5.71

    Adjusted net income from continuing operations(1)

    $                 173



    $                 276



    $                 789



    $                 632

    Adjusted diluted per share(1)

    $                1.87



    $                2.94



    $                8.47



    $                6.60

    Net income

    $                 151



    $                 247



    $                 692



    $                 560

    Diluted per share

    $                1.62



    $                2.62



    $                7.42



    $                5.85

    ___________________

    (1)

    For definitions of non-GAAP financial measures, see the note titled "Note on Non-GAAP Financial Measures" and related reconciliations beginning on page 16.

     



    Three months ended



    Year ended December 31,



    December 31, 2023



    September 30, 2023



    2023



    2022



    Amount



    Margin



    Amount



    Margin



    Amount



    Margin



    Amount



    Margin

    Operating income

    (dollars in millions)

    Operating income

    $      390



    12.4 %



    $      496



    15.9 %



    $  1,603



    13.2 %



    $  1,339



    11.5 %

    Adjusted operating income(1)

    $      415







    $      536







    $  1,734







    $  1,450





    ___________________

    (1)

    For definitions of non-GAAP financial measures, see the note titled "Note on Non-GAAP Financial Measures" and related reconciliations beginning on page 16.

    U.S. dialysis metrics:

    Volume: Total U.S. dialysis treatments for the fourth quarter of 2023 were 7,254,559, or an average of 92,533 treatments per day, representing a per day increase of 0.04% compared to the third quarter of 2023. Normalized non-acquired treatment growth in the fourth quarter of 2023 compared to the fourth quarter of 2022 was 0.7%.



    Three months ended



    Quarter

    change



    Year ended



    Year to date

    change



    December 31,

    2023



    September 30,

    2023





    December 31,

    2023



    December 31,

    2022





    (dollars in millions, except per treatment data)

    Revenue per treatment

    $          386.31



    $          380.33



    $         5.98



    $        377.44



    $        365.24



    $           12.20

    Patient care costs per treatment

    $          263.19



    $          250.08



    $       13.11



    $        255.78



    $        253.31



    $             2.47

    General and administrative

    $               283



    $               281



    $              2



    $          1,102



    $          1,038



    $                64

    Primary drivers of the changes in the table above were as follows:

    Revenue: The quarter change was primarily due to the seasonal impact of increased hospital inpatient dialysis revenues and flu vaccines, revenue cycle improvements and other fluctuations. The year to date change was primarily driven by normal annual rate increases, including a net increase in Medicare rate, improved cash collections, and favorable changes in commercial and MA mix.

    Patient care costs: The quarter change was primarily due to increases in other direct operating expenses associated with our dialysis centers, contributions to charitable organizations, health benefit expense, compensation expenses and pharmaceutical unit costs. The year to date change was primarily due to increases in compensation expenses, other direct operating expenses associated with our dialysis centers, medical supply costs, routine repairs and maintenance, health benefit expenses and professional fees, as well as increases in travel costs and center closure costs, as described below. These increases were partially offset by decreased pharmaceutical costs and contract wages.

    General and administrative: The quarter change was primarily due to seasonal increases in purchased services and health benefit expense, as well as increases in contributions to our charitable foundation, professional fees, and long-term incentive compensation. These increases were partially offset by decreased compensation expenses. The year to date change was primarily due to increases in compensation expenses, decreases in gains recognized on the sale of our self-developed properties, as well as increases in IT-related costs, contributions to our charitable foundation, travel costs and long-term incentive compensation. These increases were partially offset by decreased advocacy costs and professional fees.

    Certain items impacting the quarter and year:

    Integrated kidney care (IKC). IKC revenues for the fourth quarter of 2023 increased compared to the third quarter of 2023 due to a net increase in shared savings recognized on our value-based care arrangements, partially offset by decreased revenues in our special needs plans. The increase in the fourth quarter of 2023 was primarily due to the lifting of certain revenue recognition constraints for some of our value-based care contracts with health plans, allowing us to recognize approximately $55 million in incremental shared savings revenues.

    Closure costs. During 2023, we continued the strategic review of our outpatient clinic capacity requirements and utilization, which have been impacted both by declines in our patient census in some markets due to the COVID-19 pandemic, as well as by our initiatives toward, and advances in, increasing the proportion of our home dialysis patients. This continuing review, which began in the third quarter of 2022, has resulted in higher than normal charges for center capacity closures over the last number of quarters. These capacity closure costs include net losses on assets retired, lease costs, asset impairments and accelerated depreciation and amortization.

    During the three and twelve months ended December 31, 2023, we incurred charges for U.S. dialysis center closures of approximately $31.8 million and $99.1 million, respectively. For a breakdown of how these closure costs have impacted our income statement for respective periods, see Note 3 in our Non-GAAP reconciliations that follow.

    Severance costs and other. During the fourth quarter of 2022, we committed to a plan to increase efficiencies and cost savings in certain general and administrative support functions. As a result of this plan, we recognized expenses related to termination and other benefit commitments. This plan included additional charges of $0.4 million during the fourth quarter of 2023 and $28.5 million during the twelve months ended December 31, 2023.

    Goodwill impairment and related items. During the quarter ended December 31, 2023, we recognized a non-cash goodwill charge of $26.1 million in our transplant software business. We also recognized a gain of $7.7 million due to a reduction in the estimated value of earn-out obligations from our original acquisition of this business.

    Share repurchases. During the three months ended December 31, 2023, we repurchased 2,903,832 shares for $286 million, at an average price paid of $97.82 per share.

    Subsequent to December 31, 2023 through February 12, 2024, the Company has repurchased 1,507,000 shares of our common stock for $164 million at an average price paid of $107.97 per share.

    Financial and operating metrics:



    Three months ended

    December 31,



    Twelve months ended

    December 31,



    2023



    2022



    2023



    2022

    Cash flow:

    (dollars in millions)

    Operating cash flow

    $                   485



    $                   344



    $                2,059



    $                1,565

    Free cash flow(1)

    $                   258



    $                     75



    $                1,236



    $                   817

    ___________________

    (1)

    For definitions of non-GAAP financial measures, see the note titled "Note on Non-GAAP Financial Measures" and related reconciliations beginning on page 16.

     



    Three months ended

    December 31, 2023



    Year ended

    December 31, 2023

    Effective income tax rate on:







    Income from continuing operations

    20.2 %



    18.7 %

    Income from continuing operations attributable to DaVita Inc.(1)

    29.0 %



    24.3 %

    Adjusted income from continuing operations attributable to DaVita Inc.(1)

    26.7 %



    24.0 %

    ___________________

    (1)

    For definitions of non-GAAP financial measures, see the note titled "Note on Non-GAAP Financial Measures" and related reconciliations beginning on page 16.

    Center activity: As of December 31, 2023, we provided dialysis services to a total of approximately 250,200 patients at 3,042 outpatient dialysis centers, of which 2,675 centers were located in the United States and 367 centers were located in 11 countries outside of the United States. During the fourth quarter of 2023, we opened a total of two new dialysis centers and closed 21 dialysis centers in the United States. We also acquired eight dialysis centers and closed one dialysis center outside of the United States during the fourth quarter of 2023.

    IKC: As of December 31, 2023, we had approximately 58,000 patients in risk-based integrated care arrangements representing approximately $4.6 billion in annualized medical spend. We also had an additional 17,000 patients in other integrated care arrangements; we do not include the medical spend for these patients in this annualized medical spend estimate. For an additional description of these metrics, see Note 2: Integrated Care Metrics.

    Outlook:

    The following forward-looking measures and the underlying assumptions involve significant known and unknown risks and uncertainties, including those described below, and actual results may vary materially from these forward-looking measures. For example, current macroeconomic and marketplace conditions, and global events continue to generate significant risk and uncertainty, and as a result, our future results could vary materially from the guidance provided below. We do not provide guidance for operating income or diluted net income per share attributable to DaVita Inc. on a basis consistent with United States generally accepted accounting principles (GAAP) nor a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures on a forward-looking basis because we are unable to predict certain items contained in the GAAP measures without unreasonable efforts. These non-GAAP financial measures do not include certain items, including capacity closure charges and foreign currency fluctuations, which may be significant. The guidance for our effective income tax rate on adjusted income attributable to DaVita Inc. also excludes the amount of third-party owners' income and related taxes attributable to non-tax paying entities.



    Current 2024 guidance



    Low



    High



    (dollars in millions, except per share data)

    Adjusted operating income

    $1,825



    $1,975

    Adjusted diluted net income per share attributable to DaVita Inc.

    $8.70



    $9.80

    Free cash flow

    $900



    $1,150

    We will be holding a conference call to discuss our results for the fourth quarter ended December 31, 2023, on February 13, 2024, at 5:00 p.m. Eastern Time. To join the conference call, please dial (877) 918-6630 from the U.S. or (517) 308-9042 from outside the U.S., and provide the operator the password "Earnings". This call is being webcast and can be accessed at the DaVita Investor Relations website investors.davita.com. A replay of the conference call will also be available at investors.davita.com for the following 30 days.

    Forward looking statements

    DaVita Inc. and its representatives may from time to time make written and oral forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (PSLRA), including statements in this release, filings with the Securities and Exchange Commission (SEC), reports to stockholders and in meetings with investors and analysts. All statements in this release, during the related presentation or other meetings, other than statements of historical fact, are forward-looking statements and as such are intended to be covered by the safe harbor for "forward-looking statements" provided by the PSLRA. These forward-looking statements could include, among other things, including statements about our balance sheet and liquidity, our expenses, revenues, billings and collections, availability or cost of supplies, treatment volumes, mix expectation, such as the percentage or number of patients under commercial insurance, current macroeconomic, marketplace and, labor market conditions, and overall impact on our patients and teammates, as well as other statements regarding our future operations, financial condition and prospects, expenses, strategic initiatives, government and commercial payment rates, expectations related to value-based care, integrated kidney care, and Medicare Advantage (MA) plan enrollment, expectations regarding increased competition and marketplace changes, including those related to new or potential entrants in the dialysis and pre-dialysis marketplace and the potential impact of innovative technologies, drugs or other treatments, expectations regarding the impact of our continuing cost savings initiatives and our ongoing stock repurchase program, and statements related to our guidance and expectations for future periods and the assumptions underlying any such projections. All statements in this release, other than statements of historical fact, are forward-looking statements. Without limiting the foregoing, statements including the words "expect," "intend," "will," "could," "plan," "anticipate," "believe," "forecast," "guidance," "outlook," "goals," and similar expressions are intended to identify forward-looking statements. These forward-looking statements are based on DaVita's current expectations and are based solely on information available as of the date of this release. DaVita undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of changed circumstances, new information, future events or otherwise, except as may be required by law. Actual future events and results could differ materially from any forward-looking statements due to numerous factors that involve substantial known and unknown risks and uncertainties. These risks and uncertainties include, among other things:

    • current macroeconomic and marketplace conditions, global events and domestic political or governmental volatility, many of which are interrelated and which relate to, among other things, inflation, potential interest rate volatility, labor market conditions, wage pressure, evolving monetary policies, and the continuing impact of the COVID-19 pandemic on our patients, teammates, physician partners, suppliers, business, operations, reputation, financial condition and results of operations; the continuing impact of the pandemic on our revenues and non-acquired growth due to lower treatment volumes; COVID-19's impact on the chronic kidney disease (CKD) population and our patient population including on the mortality of these patients; any potential negative impact on our commercial mix or the number of our patients covered by commercial insurance plans; the potential impact of new or potential entrants in the dialysis and pre-dialysis marketplace and potential impact of innovative technologies, drugs, or other treatments on our patients and industry; our ability to successfully implement cost savings initiatives; supply chain challenges and disruptions; and elevated teammate turnover and training costs and higher salary and wage expense, driven in part by persisting labor market conditions and a high demand for our clinical personnel, any of which may also have the effect of heightening many of the other risks and uncertainties discussed below, and in many cases, the impact of the pandemic and the aforementioned global economic conditions on our business may persist even as the pandemic continues to subside;
    • the concentration of profits generated by higher-paying commercial payor plans for which there is continued downward pressure on average realized payment rates; a reduction in the number or percentage of our patients under such plans, including, without limitation, as a result of continuing legislative efforts to restrict or prohibit the use and/or availability of charitable premium assistance, such as AB 290, which may result in the loss of revenues or patients, as a result of our making incorrect assumptions about how our patients will respond to any change in financial assistance from charitable organizations, or as a result of payors' implementing restrictive plan designs, including, without limitation, actions taken in response to the U.S. Supreme Court's decision in Marietta Memorial Hospital Employee Health Benefit Plan, et al. v. DaVita Inc. et al. (Marietta); how and whether regulators and legislators will respond to the Marietta decision including, without limitation, whether they will issue regulatory guidance or adopt new legislation; how courts will interpret other anti-discriminatory provisions that may apply to restrictive plan designs; whether there could be other potential negative impacts of the Marietta decision; and the timing of each of these items;
    • the extent to which the ongoing implementation of healthcare reform, or changes in or new legislation, regulations or guidance, enforcement thereof or related litigation result in a reduction in coverage or reimbursement rates for our services, a reduction in the number of patients enrolled in or that select higher-paying commercial plans, including for example MA plans or other material impacts to our business or operations; or our making incorrect assumptions about how our patients will respond to any such developments;
    • risks arising from potential changes in laws, regulations or requirements applicable to us, such as potential and proposed federal and/or state legislation, regulation, ballot, executive action or other initiatives, including without limitation, those related to healthcare, antitrust matters, including, among others, restrictive covenants and acquisition, merger, joint venture or similar transactions and/or labor matters;
    • our ability to attract, retain and motivate teammates and our ability to manage operating cost increases or productivity decreases whether due to union organizing activities, which continue to increase in the dialysis industry, legislative or other changes, demand for labor, volatility and uncertainty in the labor market, the current challenging and highly competitive labor market conditions, or other reasons;
    • our ability to respond to challenging U.S. and global economic and marketplace conditions, including among other things our ability to successfully identify cost savings opportunities and to invest in and implement cost savings initiatives such as ongoing initiatives that increase our use of third-party service providers to perform certain activities, initiatives that relate to clinic optimization and capacity utilization improvement, and procurement opportunities, among other things;
    • our ability to successfully implement our strategies with respect to integrated kidney care and value-based care initiatives and home based dialysis in the desired time frame and in a complex, dynamic and highly regulated environment, including, among other things, maintaining our existing business; meeting growth expectations; recovering our investments; entering into or renewing agreements with payors, third party vendors and others on terms that are competitive and, as appropriate, prove actuarially sound; structuring operations, agreements and arrangements to comply with evolving rules and regulations; finding, training and retaining appropriate staff; and further developing our integrated care and other capabilities to provide competitive programs at scale;
    • a reduction in government payment rates under the Medicare End Stage Renal Disease program, state Medicaid or other government-based programs and the impact of the MA benchmark structure;
    • noncompliance by us or our business associates with any privacy or security laws or any security breach by us or a third party involving the misappropriation, loss or other unauthorized use or disclosure of confidential information;
    • legal and compliance risks, such as our continued compliance with complex, and at times, evolving government regulations and requirements, and with additional laws that may apply to our operations as we expand geographically or enter into new lines of business, including through acquisitions or joint ventures;
    • the impact of the political environment and related developments on the current healthcare marketplace and on our business, including with respect to the Affordable Care Act, the exchanges and many other core aspects of the current healthcare marketplace, as well as the composition of the U.S. Supreme Court and the current presidential administration and congressional majority;
    • changes in pharmaceutical practice patterns, reimbursement and payment policies and processes, or pharmaceutical pricing, including with respect to oral phosphate binders, among other things;
    • our ability to develop and maintain relationships with physicians and hospitals, changing affiliation models for physicians, and the emergence of new models of care or other initiatives introduced by the government or private sector that, among other things, may erode our patient base and impact reimbursement rates;
    • our ability to complete acquisitions, mergers, dispositions, joint ventures or other strategic transactions that we might announce or be considering, on terms favorable to us or at all, to successfully integrate any acquired businesses, to successfully operate any acquired businesses, joint ventures or other strategic transactions, to successfully expand our operations and services in markets outside the United States, or to businesses or products outside of dialysis services;
    • continued increased competition from dialysis providers and others, and other potential marketplace changes, including without limitation increased investment in and availability of funding to new entrants in the dialysis and pre-dialysis marketplace;
    • the variability of our cash flows, including without limitation any extended billing or collections cycles; the risk that we may not be able to generate or access sufficient cash in the future to service our indebtedness or to fund our other liquidity needs; and the risk that we may not be able to refinance our indebtedness as it becomes due, on terms favorable to us or at all;
    • factors that may impact our ability to repurchase stock under our stock repurchase program and the timing of any such stock repurchases, as well as our use of a considerable amount of available funds to repurchase stock;
    • risks arising from the use of accounting estimates, judgments and interpretations in our financial statements;
    • impairment of our goodwill, investments or other assets;
    • our aspirations, goals and disclosures related to environmental, social and governance (ESG) matters, including, among other things, evolving regulatory requirements affecting ESG standards, measurements and reporting requirements; the availability of suppliers that can meet our sustainability standards; and our ability to recruit, develop and retain diverse talent in our labor markets; and
    • the other risk factors, trends and uncertainties set forth in our Annual Report on Form 10-K for the year ended December 31, 2022 and Quarterly Reports on Form 10-Q for the quarters ended March 31, June 30, and September 30, 2023, and the risks and uncertainties discussed in any subsequent reports that we file or furnish with the SEC from time to time.

    The financial information presented in this release is unaudited and is subject to change as a result of subsequent events or adjustments, if any, arising prior to the filing of the Company's Annual Report on Form 10-K for the quarter ended December 31, 2023.

    DAVITA INC.

    CONSOLIDATED STATEMENTS OF INCOME

    (unaudited)

    (dollars and shares in thousands, except per share data)





    Three months ended December 31,



    Year ended December 31,



    2023



    2022



    2023



    2022

    Dialysis patient service revenues

    $        2,972,272



    $        2,803,590



    $    11,574,941



    $    11,176,464

    Other revenues

    173,475



    113,298



    565,206



    433,430

    Total revenues

    3,145,747



    2,916,888



    12,140,147



    11,609,894

    Operating expenses:















    Patient care costs

    2,138,369



    2,088,681



    8,319,717



    8,209,553

    General and administrative

    401,471



    379,711



    1,473,984



    1,355,197

    Depreciation and amortization

    195,277



    194,068



    745,443



    732,602

    Equity investment income, net

    (5,362)



    (1,824)



    (27,864)



    (26,520)

    Goodwill impairment charges

    26,083



    —



    26,083



    —

    Total operating expenses

    2,755,838



    2,660,636



    10,537,363



    10,270,832

    Operating income

    389,909



    256,252



    1,602,784



    1,339,062

    Debt expense

    (96,190)



    (100,962)



    (398,551)



    (357,019)

    Debt extinguishment and modification costs

    —



    —



    (7,962)



    —

    Other loss, net

    (4,652)



    (7,797)



    (19,177)



    (15,765)

    Income from continuing operations before income taxes

    289,067



    147,493



    1,177,094



    966,278

    Income tax expense

    58,495



    34,330



    220,116



    198,087

    Net income from continuing operations

    230,572



    113,163



    956,978



    768,191

    Net income from discontinued operations, net of tax

    —



    13,452



    —



    13,452

    Net income

    230,572



    126,615



    956,978



    781,643

    Less: Net income attributable to noncontrolling interests

    (79,907)



    (58,512)



    (265,443)



    (221,243)

    Net income attributable to DaVita Inc.

    $           150,665



    $             68,103



    $         691,535



    $         560,400

















    Earnings per share attributable to DaVita Inc.:















    Basic net income from continuing operations

    $                 1.67



    $                 0.61



    $               7.62



    $               5.88

    Basic net income

    $                 1.67



    $                 0.76



    $               7.62



    $               6.03

    Diluted net income from continuing operations

    $                 1.62



    $                 0.59



    $               7.42



    $               5.71

    Diluted net income

    $                 1.62



    $                 0.74



    $               7.42



    $               5.85

















    Weighted average shares for earnings per share:















    Basic shares

    90,353



    90,122



    90,790



    92,992

    Diluted shares

    92,782



    91,910



    93,182



    95,834

















    Amounts attributable to DaVita Inc.:















    Net income from continuing operations

    $           150,665



    $             54,651



    $         691,535



    $         546,948

    Net income from discontinued operations

    —



    13,452



    —



    13,452

    Net income attributable to DaVita Inc.

    $           150,665



    $             68,103



    $         691,535



    $         560,400

     

    DAVITA INC.

    CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

    (unaudited)

    (dollars in thousands)





    Three months ended December 31,



    Year ended December 31,



    2023



    2022



    2023



    2022

    Net income

    $           230,572



    $           126,615



    $         956,978



    $         781,643

    Other comprehensive income, net of tax:















    Unrealized (losses) gains on interest rate cap agreements:















    Unrealized (losses) gains

    (21,411)



    13,008



    6,895



    108,669

    Reclassifications of net realized gains into net income

    (21,831)



    (11,905)



    (77,727)



    (8,806)

    Unrealized gains (losses) on foreign currency translation:

    60,056



    65,262



    87,934



    (29,802)

    Other comprehensive income

    16,814



    66,365



    17,102



    70,061

    Total comprehensive income

    247,386



    192,980



    974,080



    851,704

    Less: Comprehensive income attributable to noncontrolling interests

    (79,907)



    (58,512)



    (265,443)



    (221,243)

    Comprehensive income attributable to DaVita Inc.

    $           167,479



    $           134,468



    $         708,637



    $         630,461

     

    DAVITA INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (unaudited)

    (dollars in thousands)





    Year ended December 31,



    2023



    2022

    Cash flows from operating activities:







    Net income

    $          956,978



    $          781,643

    Adjustments to reconcile net income to net cash provided by operating activities:







    Depreciation and amortization

    745,443



    732,602

    Impairment charges

    26,083



    —

    Loss on extinguishment of debt

    7,132



    —

    Stock-based compensation expense

    112,375



    95,427

    Deferred income taxes

    (39,354)



    (75,669)

    Equity investment loss, net

    64,777



    8,773

    Other non-cash charges, net

    (8,938)



    21,693

    Changes in operating assets and liabilities, net of effect of acquisitions and divestitures:







    Accounts receivable

    172,361



    (148,394)

    Inventories

    (32,132)



    (757)

    Other current assets

    (43,437)



    27,533

    Other long-term assets

    (5,792)



    (50,549)

    Accounts payable

    26,890



    87,481

    Accrued compensation and benefits

    56,209



    34,536

    Other current liabilities

    27,082



    89,955

    Income taxes

    1,570



    (24,103)

    Other long-term liabilities

    (8,216)



    (15,601)

    Net cash provided by operating activities

    2,059,031



    1,564,570

    Cash flows from investing activities:







    Additions of property and equipment

    (567,985)



    (603,429)

    Acquisitions

    (26,394)



    (57,308)

    Proceeds from asset and business sales

    30,610



    117,582

    Purchase of debt investments held-to-maturity

    (37,180)



    (129,803)

    Purchase of other debt and equity investments

    (9,566)



    (3,590)

    Proceeds from debt investments held-to-maturity

    99,639



    71,125

    Proceeds from sale of other debt and equity investments

    10,365



    3,781

    Purchase of equity method investments

    (276,202)



    (31,885)

    Distributions from equity method investments

    4,913



    3,962

    Other

    —



    (782)

    Net cash used in investing activities

    (771,800)



    (630,347)

    Cash flows from financing activities:







    Borrowings

    2,468,341



    2,393,116

    Payments on long-term debt

    (3,020,956)



    (2,404,395)

    Deferred and debt related financing costs

    (69,791)



    (3)

    Purchase of treasury stock

    (272,219)



    (802,228)

    Distributions to noncontrolling interests

    (280,938)



    (267,946)

    Net payments related to stock purchases and awards

    (48,112)



    (37,367)

    Contributions from noncontrolling interests

    14,773



    14,797

    Proceeds from sales of additional noncontrolling interests

    50,962



    3,673

    Purchases of noncontrolling interests

    (12,555)



    (20,775)

    Net cash used in financing activities

    (1,170,495)



    (1,121,128)

    Effect of exchange rate changes on cash, cash equivalents and restricted cash

    8,909



    (29,066)

    Net increase (decrease) in cash, cash equivalents and restricted cash

    125,645



    (215,971)

    Cash, cash equivalents and restricted cash at beginning of the year

    338,989



    554,960

    Cash, cash equivalents and restricted cash at end of the period

    $          464,634



    $          338,989

     

    DAVITA INC.

    CONSOLIDATED BALANCE SHEETS

    (unaudited)

    (dollars and shares in thousands, except per share data)





    December 31, 2023



    December 31, 2022

    ASSETS







    Cash and cash equivalents

    $             380,063



    $             244,086

    Restricted cash and equivalents

    84,571



    94,903

    Short-term investments

    11,610



    77,693

    Accounts receivable

    1,986,856



    2,132,070

    Inventories

    143,105



    109,122

    Other receivables

    422,669



    413,976

    Prepaid and other current assets

    102,645



    78,839

    Income tax receivable

    6,387



    4,603

    Total current assets

    3,137,906



    3,155,292

    Property and equipment, net of accumulated depreciation of $5,759,514 and $5,265,372, respectively

    3,073,533



    3,256,397

    Operating lease right-of-use assets

    2,501,364



    2,666,242

    Intangible assets, net of accumulated amortization of $38,445 and $49,772, respectively

    203,224



    182,687

    Equity method and other investments

    545,848



    231,108

    Long-term investments

    47,890



    44,329

    Other long-term assets

    271,253



    315,587

    Goodwill

    7,112,560



    7,076,610



    $        16,893,578



    $        16,928,252

    LIABILITIES AND EQUITY







    Accounts payable

    $             514,533



    $             479,780

    Other liabilities

    828,878



    802,469

    Accrued compensation and benefits

    752,598



    692,654

    Current portion of operating lease liabilities

    394,399



    395,401

    Current portion of long-term debt

    123,299



    231,404

    Income tax payable

    28,507



    18,039

    Total current liabilities

    2,642,214



    2,619,747

    Long-term operating lease liabilities

    2,330,389



    2,503,068

    Long-term debt

    8,268,334



    8,692,617

    Other long-term liabilities

    183,074



    105,233

    Deferred income taxes

    726,217



    782,787

    Total liabilities

    14,150,228



    14,703,452

    Commitments and contingencies







    Noncontrolling interests subject to put provisions

    1,499,288



    1,348,908

    Equity:







    Preferred stock ($0.001 par value, 5,000 shares authorized; none issued)

    —



    —

    Common stock ($0.001 par value, 450,000 shares authorized; 88,824 and 90,411 shares issued

     and outstanding at December 31, 2023 and December 31, 2022, respectively)

    89



    90

    Additional paid-in capital

    509,804



    606,935

    Retained earnings

    598,288



    174,487

    Accumulated other comprehensive loss

    (52,084)



    (69,186)

    Total DaVita Inc. shareholders' equity

    1,056,097



    712,326

    Noncontrolling interests not subject to put provisions

    187,965



    163,566

    Total equity

    1,244,062



    875,892



    $        16,893,578



    $        16,928,252

     

    DAVITA INC.

    SUPPLEMENTAL FINANCIAL DATA

    (unaudited)

    (dollars in millions and shares in thousands, except per treatment data)





    Three months ended



    Year ended

    December 31,

    2023



    December 31,

    2023



    September 30,

    2023



    1. Consolidated business metrics:











    Operating margin

    12.4 %



    15.9 %



    13.2 %

    General and administrative expenses as a percent of consolidated revenues(1)

    12.8 %



    12.1 %



    12.1 %

    Effective income tax rate on income

    20.2 %



    18.2 %



    18.7 %

    Effective income tax rate on income attributable to DaVita Inc.(2)

    29.0 %



    21.8 %



    24.3 %

    Effective income tax rate on adjusted income attributable to DaVita Inc.(2)

    26.7 %



    22.1 %



    24.0 %













    2. Summary of financial results:











    Revenues:











    U.S. dialysis patient services and other

    $     2,809



    $     2,785



    $  10,937

    Other—Ancillary services











    Integrated kidney care

    160



    158



    511

    Other U.S. ancillary

    7



    4



    25

    International dialysis patient service and other

    194



    200



    763



    361



    363



    1,299

    Eliminations

    (24)



    (27)



    (96)

    Total consolidated revenues

    $     3,146



    $     3,121



    $  12,140

    Operating income (loss):











    U.S. dialysis

    $        444



    $        509



    $     1,775

    Other—Ancillary services











    Integrated kidney care

    27



    11



    (39)

    Other U.S. ancillary

    (19)



    (2)



    (25)

    International(3)

    1



    19



    55



    10



    28



    (9)

    Corporate administrative support expenses

    (63)



    (41)



    (163)

    Total consolidated operating income

    $        390



    $        496



    $     1,603

     

    DAVITA INC.

    SUPPLEMENTAL FINANCIAL DATA - continued

    (unaudited)

    (dollars in millions and shares in thousands, except per treatment data)





    Three months ended



    Year ended

    December 31,

    2023



    December 31,

    2023



    September 30,

    2023



    3. Summary of reportable segment financial results and metrics:











    U.S. dialysis











    Financial results











    Revenue:











    Dialysis patient service revenues

    $     2,802



    $     2,779



    $  10,912

    Other revenues

    6



    6



    25

    Total operating revenues

    2,809



    2,785



    10,937

    Operating expenses:











    Patient care costs

    1,909



    1,827



    7,395

    General and administrative

    283



    281



    1,102

    Depreciation and amortization

    181



    176



    696

    Equity investment income

    (8)



    (8)



    (30)

    Total operating expenses

    2,365



    2,276



    9,162

    Segment operating income

    $        444



    $        509



    $     1,775

    Reconciliation for non-GAAP measure:











    Closure charges

    32



    24



    99

    Severance and other costs

    —



    4



    27

    Adjusted segment operating income(2)

    $        476



    $        537



    $     1,900

    Metrics











    Volume:











    Treatments

    7,254,559



    7,306,948



    28,910,177

    Number of treatment days

    78.4



    79.0



    312.4

    Average treatments per day

    92,533



    92,493



    92,542

    Per day year-over-year increase (decrease)

    1.0 %



    (0.4) %



    — %

    Normalized year-over-year non-acquired treatment growth(4)

    0.7 %



    0.5 %





    Operating net revenues:











    Average patient service revenue per treatment

    $   386.31



    $   380.33



    $   377.44

    Expenses:











    Patient care costs per treatment

    $   263.19



    $   250.08



    $   255.78

    General and administrative expenses per treatment

    $     39.06



    $     38.40



    $     38.12

    Depreciation and amortization expense per treatment

    $     24.94



    $     24.08



    $     24.06

    Accounts receivable:











    Receivables

    $     1,632



    $     1,708





    DSO

    54



    57





     

    DAVITA INC.

    SUPPLEMENTAL FINANCIAL DATA - continued

    (unaudited)

    (dollars in millions and shares in thousands, except per treatment data)





    Three months ended



    Year ended

    December 31,

    2023



    December 31,

    2023



    September 30,

    2023



    4. Cash flow:











    Operating cash flow

    $        485



    $        661



    $        2,059

    Operating cash flow, last twelve months

    $     2,059



    $     1,918





    Free cash flow(2)

    $        258



    $        453



    $        1,236

    Free cash flow, last twelve months(2)

    $     1,236



    $     1,054





    Capital expenditures:











    Routine maintenance/IT/other

    $        119



    $          93



    $            406

    Development and relocations

    $          40



    $          44



    $            162

    Acquisition expenditures

    $          18



    $            5



    $              26

    Proceeds from sale of self-developed properties

    $            6



    $            4



    $              11













    5. Debt and capital structure:











    Total debt(5)

    $     8,446



    $     8,451





    Net debt, net of cash and cash equivalents(5)

    $     8,066



    $     8,002





    Leverage ratio(6)

    3.15x



    3.27x





    Weighted average effective interest rate:











    During the quarter

    4.45 %



    4.61 %





    At end of the quarter

    4.42 %



    4.56 %





    On the senior secured credit facilities at end of the quarter

    4.39 %



    4.70 %





    Debt with fixed and capped rates as a percentage of total debt:











    Debt with rates fixed by its terms

    54 %



    54 %





    Debt with rates fixed by its terms or capped by cap agreements

    96 %



    95 %





    Amount spent on share repurchases

    $        286







    $            286

    Number of shares repurchased

    2,904







    2,904



    Certain columns, rows or percentages may not sum or recalculate due to the presentation of rounded numbers.

    _________________

    (1)

    General and administrative expenses include certain corporate support, long-term incentive compensation and advocacy costs.

    (2)

    These are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their most comparable measure calculated and presented in accordance with GAAP, and for a definition of adjusted amounts, see attached reconciliation schedules.

    (3)

    The reported operating income for the three months ended December 31, 2023 and September 30, 2023 and for the twelve months ended December 31, 2023 includes foreign currency (losses) gains embedded in equity method income recognized from our Asia Pacific joint venture of approximately $(2.5), $0.4 and $(1.6), respectively.

    (4)

    Normalized non-acquired treatment growth reflects year-over-year growth in treatment volume, adjusted to exclude acquisitions and other similar transactions, and further adjusted to normalize for the number and mix of treatment days in a given quarter versus the prior year quarter.

    (5)

    The debt amounts as of December 31, 2023 and September 30, 2023 presented exclude approximately $54.3 and $57.5, respectively, of debt discount, premium and other deferred financing costs related to our senior secured credit facilities and senior notes in effect or outstanding at that time.

    (6)

    See Note 1: Calculation of the Leverage Ratio on page 14.

    DAVITA INC.

    SUPPLEMENTAL FINANCIAL DATA-continued

    (unaudited)

    (dollars in millions)

    Note 1: Calculation of the Leverage Ratio

    Under our amended senior secured credit facilities (the Amended Credit Agreement) dated April 28, 2023 the leverage ratio is defined as (a) all funded debt, minus unrestricted cash and cash equivalents (including short-term investments) not to exceed $750 divided by (b) "Consolidated EBITDA." The leverage ratio determines the interest rate margin payable by the Company for its Term Loan A-1 and new revolving line of credit under the Amended Credit Agreement by establishing the margin over the base interest rate (SOFR plus credit spread adjustment) that is applicable. The calculation below is based on the last 12 months of "Consolidated EBITDA" and "Consolidated net debt" at the end of each reported period, each as defined in the credit agreement. The calculation of "Consolidated EBITDA" below sets forth, among other things, certain pro forma adjustments described in the Amended Credit Agreement, including pro forma adjustments for acquisitions or divestitures that occurred during the period and certain projected net cost savings, expense reductions and cost synergies. These pro forma adjustments are determined according to specified criteria set forth in the Amended Credit Agreement, and as a result, the total adjustments calculated may not be comparable to the Company's estimates for other purposes, including as operating performance measures. The Company's management believes the presentation of "Consolidated EBITDA" is useful to investors to enhance their understanding of the Company's leverage ratio under the Amended Credit Agreement and should not be evaluated for any other purpose. The leverage ratio calculated by the Company is a non-GAAP measure and should not be considered a substitute for the ratio of total debt to operating income, determined in accordance with GAAP. The Company's calculation of its leverage ratio might not be calculated in the same manner as, and thus might not be comparable to, similarly titled measures of other companies.



    Twelve months ended



    December 31,

    2023



    September 30,

    2023

    Net income from continuing operations attributable to DaVita Inc.

    $                   692



    $                   596

    Income taxes

    220



    196

    Interest expense

    355



    362

    Depreciation and amortization

    745



    744

    Impairment charges

    26



    —

    Net income attributable to noncontrolling interests

    265



    244

    Stock-settled stock-based compensation

    110



    98

    Debt extinguishment and modification costs

    8



    8

    Expected cost savings and expense reductions

    33



    65

    Severance and other related costs

    28



    54

    Other

    72



    81

    "Consolidated EBITDA"

    $               2,555



    $               2,447











    December 31,

    2023



    September 30,

    2023

    Total debt, excluding debt discount and other deferred financing costs(1)

    $               8,446



    $               8,451

    Less: Cash and cash equivalents including short-term investments(2)

    (387)



    (457)

    Consolidated net debt

    $               8,059



    $               7,994

    Last twelve months "Consolidated EBITDA"

    $               2,555



    $               2,447

    Leverage ratio

    3.15x



    3.27x

    Maximum leverage ratio permitted under the Credit Agreement

    5.00x



    5.00x



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.

    _________________

    (1)

    The debt amounts as of December 31, 2023 and September 30, 2023 presented exclude approximately $54.3 and $57.5, respectively, of debt discount, premium and other deferred financing costs related to our senior secured credit facilities and senior notes in effect or outstanding at that time.

    (2)

    This excludes amounts not readily convertible to cash related to the Company's non-qualified deferred compensation plans for all periods presented. The Amended Credit Agreement limits the amount deducted for cash and cash equivalents, including short-term investments, to the lesser of all unrestricted cash and cash equivalents, including short-term investments of the Company or $750.

    DAVITA INC.

    INTEGRATED CARE METRICS

    (unaudited)

    Note 2:   Integrated Care Metrics

    Our integrated kidney care (IKC) business is party to a variety of risk-based integrated care and disease management arrangements, including value-based care (VBC) contracts under which we assume full or shared financial risk for the total medical cost of care for patients below or above a benchmark.

    The aggregate amount of medical spend associated with risk-based integrated care arrangements that we disclose includes both medical costs included in our reported expenses for certain risk-based arrangements (such as our special needs plans), as well as the aggregate estimated benchmark amount above or below which we will incur profit or loss from VBC arrangements under which third-party medical costs are not included in our reported results. This metric is an annualization of our estimate of this amount for the most recent quarter.

    A number of our VBC contracts are subject to complex or novel patient attribution mechanics and benchmark adjustments, some of which are based on information not reported to us until periods after we report our quarterly results. As a result, our estimates of our patients under, and the dollar amount of, our value-based contracts remain subject to estimation uncertainty.

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES

    (unaudited)

    Note on Non-GAAP Financial Measures

    As used in this press release, the term "adjusted" refers to non-GAAP measures as follows, each as reconciled to its most comparable GAAP measure as presented in the non-GAAP reconciliations in the notes to this press release: (i) for income and expense measures, the term "adjusted" refers to operating performance measures that exclude certain items such as, but not limited to, impairment charges, (gain) loss on ownership changes, capacity closure charges, restructuring charges, accruals for legal matters, and debt extinguishment and modification costs; and (ii) the term "effective income tax rate on adjusted income attributable to DaVita Inc." represents the Company's effective tax rate excluding applicable non-GAAP items and the tax associated with them as well as noncontrolling owners' income, which primarily relates to non-tax paying entities.

    These non-GAAP or "adjusted" measures are presented because management believes these measures are useful adjuncts to GAAP results. However, these non-GAAP measures should not be considered alternatives to the corresponding measures determined under GAAP. 

    Specifically, management uses adjusted measures of operating expenses for its U.S. dialysis business, adjusted U.S. dialysis patient care costs per treatment, adjusted operating income, adjusted net income attributable to DaVita Inc. and adjusted diluted net income per share attributable to DaVita Inc. to compare and evaluate our performance period over period and relative to competitors, to analyze the underlying trends in our business, to establish operational budgets and forecasts and for incentive compensation purposes. We believe these non-GAAP measures also are useful to investors and analysts in evaluating our performance over time and relative to competitors, as well as in analyzing the underlying trends in our business. Furthermore, we believe these presentations enhance a user's understanding of our normal consolidated results by excluding certain items which we do not believe are indicative of our ordinary results of operations. As a result, adjusting for these amounts allows for comparison to our normalized prior period results.

    The effective income tax rate on adjusted income attributable to DaVita Inc. excludes noncontrolling owners' income and certain non-deductible and other charges which we do not believe are indicative of our ordinary results. Accordingly, we believe these adjusted effective income tax rates are useful to management, investors and analysts in evaluating our performance and establishing expectations for income taxes incurred on our ordinary results attributable to DaVita Inc.

    Finally, free cash flow represents net cash provided by operating activities less distributions to noncontrolling interests and all capital expenditures (including development capital expenditures, routine maintenance and information technology); plus contributions from noncontrolling interests and proceeds from the sale of self-developed properties. Management uses this measure to assess our ability to fund acquisitions and meet our debt service obligations and we believe this measure is equally useful to investors and analysts as an adjunct to cash flows from operating activities and other measures under GAAP.

    It is important to bear in mind that these non-GAAP "adjusted" measures are not measures of financial performance or liquidity under GAAP and should not be considered in isolation from, nor as substitutes for, their most comparable GAAP measures.

    The following Notes 3 through 7 provide reconciliations of the non-GAAP financial measures presented in this press release to their most comparable GAAP measures.

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES - continued

    (unaudited)

    (dollars in millions, except per share data)

    Note 3:   Adjusted net income and adjusted diluted net income per share attributable to DaVita Inc.



    Three months ended



    Year ended



    December 31,

    2023



    September 30,

    2023



    December 31,

    2023



    December 31,

    2022



    Dollars



    Per share



    Dollars



    Per share



    Dollars



    Per share



    Dollars



    Per share

    Consolidated:































    Net income from continuing operations

     attributable to DaVita Inc.

    $  151



    $   1.62



    $ 247



    $   2.62



    $ 692



    $   7.42



    $ 547



    $   5.71

    IKC adjustment

    (55)



    (0.59)











    (55)



    (0.59)









    Goodwill impairment

    26



    0.28











    26



    0.28









    Earn-out revaluation

    (8)



    (0.08)











    (8)



    (0.08)









    Legal accrual

    29



    0.31



    11



    0.12



    40



    0.43









    Other income - Mozarc gain

    (1)



    (0.01)











    (15)



    (0.16)









    Debt extinguishment and modification costs

















    8



    0.09









    Closure charges impacting:































     Patient care costs

    5



    0.06



    4



    0.05



    28



    0.30



    21



    0.22

     General and administrative

    5



    0.05



    3



    0.04



    21



    0.22



    22



    0.23

     Depreciation and amortization

    22



    0.24



    16



    0.17



    51



    0.54



    46



    0.48

    Total closure charges

    32



    0.34



    24



    0.26



    99



    1.06



    88



    0.92

    Severance and other costs

    —



    —



    5



    0.05



    28



    0.31



    23



    0.24

    Related income tax

    (2)



    (0.02)



    (10)



    (0.11)



    (27)



    (0.29)



    (26)



    (0.27)

    Adjusted net income from continuing

     operations attributable to DaVita Inc.

    $  173



    $   1.87



    $ 276



    $   2.94



    $ 789



    $   8.47



    $ 632



    $   6.60



    Certain columns, rows or percentages may not sum or recalculate due to the presentation of rounded numbers.

     

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES - continued

    (unaudited)

    (dollars in millions, except per share data)

    Note 4:   Adjusted operating income



    Three months ended December 31, 2023



    U.S.

    dialysis



    Ancillary services



    Corporate

    administration









    U.S. IKC



    U.S. Other



    International



    Total





    Consolidated

    Operating income (loss)

    $         444



    $            27



    $          (19)



    $              1



    $            10



    $           (63)



    $           390

    Closure charges impacting:



























    Patient care costs

    5























    5

    General and administrative

    5























    5

    Depreciation and amortization

    22























    22

    Total closure charges

    32























    32

    Severance and other costs

    —























    —

    Legal accrual





















    29



    29

    IKC adjustment





    (55)











    (55)







    (55)

    Earn-out revaluation









    (8)







    (8)







    (8)

    Goodwill impairment









    26







    26







    26

    Adjusted operating income (loss)

    $         476



    $          (28)



    $           —



    $              1



    $          (27)



    $           (34)



    $           415



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.

     



    Three months ended September 30, 2023



    U.S.

    dialysis



    Ancillary services



    Corporate

    administration









    U.S. IKC



    U.S. Other



    International



    Total





    Consolidated

    Operating income (loss)

    $         509



    $            11



    $            (2)



    $            19



    $            28



    $           (41)



    $           496

    Closure charges impacting:



























    Patient care costs

    4























    4

    General and administrative

    3























    3

    Depreciation and amortization

    16























    16

    Total closure charges

    24























    24

    Severance and other costs

    4



















    —



    5

    Legal accrual





















    11



    11

    Adjusted operating income (loss)

    $         537



    $            11



    $            (2)



    $            19



    $            28



    $           (30)



    $           536



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.

     

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES - continued

    (unaudited)

    (dollars in millions, except per share data)





    Year ended December 31, 2023



    U.S.

    dialysis



    Ancillary services



    Corporate

    administration









    U.S. IKC



    U.S. Other



    International



    Total





    Consolidated

    Operating income (loss)

    $      1,775



    $          (39)



    $          (25)



    $            55



    $            (9)



    $         (163)



    $       1,603

    Closure charges impacting:



























    Patient care costs

    28























    28

    General and administrative

    21























    21

    Depreciation and amortization

    51























    51

    Total closure charges

    99























    99

    Severance and other costs

    27



    —











    —



    1



    28

    Legal accrual





















    40



    40

    IKC adjustment





    (55)











    (55)







    (55)

    Earn-out revaluation









    (8)







    (8)







    (8)

    Goodwill impairment









    26







    26







    26

    Adjusted operating income (loss)

    $      1,900



    $          (93)



    $            (7)



    $            55



    $          (45)



    $         (122)



    $       1,734



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.

     



    Year ended December 31, 2022



    U.S.

    dialysis



    Ancillary services



    Corporate

    administration









    U.S. IKC



    U.S. Other



    International



    Total





    Consolidated

    Operating income (loss)

    $      1,565



    $       (125)



    $            (9)



    $            37



    $          (97)



    $         (130)



    $       1,339

    Closure charges impacting:



























    Patient care costs

    21























    21

    General and administrative

    19











    3



    3







    22

    Depreciation and amortization

    46























    46

    Total closure charges

    86











    3



    3







    88

    Severance and other costs

    17



    —







    5



    5



    1



    23

    Adjusted operating income (loss)

    $      1,668



    $       (124)



    $            (9)



    $            44



    $          (89)



    $         (129)



    $       1,450



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.

     

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES - continued

    (unaudited)

    (dollars in millions, except per share data)

    Note 5:   Adjusted U.S. dialysis expense measures



    Three months ended



    December 31, 2023



    September 30, 2023



    GAAP



    Non-GAAP

    adjustment



    Adjusted



    GAAP



    Non-GAAP

    adjustment



    Adjusted



    (dollars in millions)

    U.S. dialysis























    Treatments

    7,254,559







    7,254,559



    7,306,948







    7,306,948

    Operating expenses:























    Patient care costs

    $     1,909



    $           (5)



    $     1,904



    $     1,827



    $           (4)



    $     1,823

    General and administrative

    283



    (5)



    278



    281



    (8)



    273

    Depreciation and amortization

    181



    (22)



    159



    176



    (16)



    160

    Equity investment income

    (8)







    (8)



    (8)







    (8)

    Total operating expenses

    $     2,365



    $         (32)



    $     2,333



    $     2,276



    $         (28)



    $     2,248

    Patient care costs per treatment(1)

    $   263.19







    $   262.45



    $   250.08







    $   249.48



    Certain columns, rows, per treatment amounts or percentages may not sum or recalculate due to the presentation of rounded numbers.

    _________________

    (1)

    Patient care costs per treatment and adjusted patient care costs per treatment are patient care costs or adjusted patient care costs divided by number of U.S. dialysis treatments, respectively.

     

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES - continued

    (unaudited)

    (dollars in millions)

    Note 6:   Effective income tax rates on income attributable to DaVita Inc.



    Three months ended



    Year ended

    December 31,

    2023



    December 31,

    2023



    September 30,

    2023



    Income from continuing operations before income taxes

    $       289



    $       378



    $    1,177

    Noncontrolling owners' income primarily attributable to non-tax paying entities

    (77)



    (63)



    (263)

    Income from continuing operations before income taxes attributable to DaVita Inc.

    $       212



    $       315



    $       914

    Income tax expense for continuing operations

    $         58



    $         69



    $       220

    Income tax attributable to noncontrolling interests

    3



    —



    2

    Income tax expense for continuing operations attributable to DaVita Inc.

    $         61



    $         69



    $       222

    Effective income tax rate on income from continuing operations attributable to

     DaVita Inc.

    29.0 %



    21.8 %



    24.3 %

    The effective income tax rate on adjusted income attributable to DaVita Inc. is computed as follows:



    Three months ended

    Year ended

    December 31,

    2023

    December 31,

    2023



    September 30,

    2023



    Income before income taxes

    $       289



    $       378



    $   1,177

    IKC adjustment

    (55)







    (55)

    Goodwill impairment

    26







    26

    Earn-out revaluation

    (8)







    (8)

    Legal accrual

    29



    11



    40

    Other income - Mozarc gain

    (1)







    (15)

    Debt extinguishment and modification costs









    8

    Closure charges

    32



    24



    99

    Severance and other costs

    —



    5



    28

    Noncontrolling owners' income primarily attributable to non-tax paying entities

    (77)



    (63)



    (263)

    Adjusted income before income taxes attributable to DaVita Inc.

    $       236



    $       355



    $    1,038

    Income tax expense

    $         58



    $         69



    $       220

    Plus income tax related to:











    IKC adjustment

    (14)







    (14)

    Goodwill impairment

    7







    7

    Earn-out revaluation

    (2)







    (2)

    Legal accrual

    3



    3



    6

    Other income - Mozarc gain

    —







    (4)

    Debt extinguishment and modification costs









    2

    Closure charges

    8



    6



    25

    Severance and other costs

    —



    1



    7

    Less income tax related to:











    Noncontrolling interests

    3



    —



    2

    Income tax on adjusted income attributable to DaVita Inc.

    $         63



    $         79



    $       249

    Effective income tax rate on adjusted income attributable to DaVita Inc.

    26.7 %



    22.1 %



    24.0 %



    Certain columns, rows or percentages may not sum or recalculate due to the presentation of rounded numbers.

     

    DAVITA INC.

    RECONCILIATIONS FOR NON-GAAP MEASURES - continued

    (unaudited)

    (dollars in millions, except per share data)

    Note 7:   Free cash flow



    Three months ended



    December 31,

    2023



    September 30,

    2023



    December 31,

    2022

    Net cash provided by operating activities

    $           485



    $           661



    $           344

    Adjustments to reconcile net cash provided by operating activities to free cash flow:











    Distributions to noncontrolling interests

    (78)



    (79)



    (79)

    Contributions from noncontrolling interests

    3



    5



    3

    Expenditures for routine maintenance and information technology

    (119)



    (93)



    (147)

    Expenditures for development and relocations

    (40)



    (44)



    (47)

    Proceeds from sale of self-developed properties

    6



    4



    1

    Free cash flow

    $           258



    $           453



    $             75

     



    Twelve months ended



    December 31,

    2023



    September 30,

    2023



    December 31,

    2022

    Net cash provided by operating activities

    $        2,059



    $        1,918



    $        1,565

    Adjustments to reconcile net cash provided by operating activities to free cash flow:











    Distributions to noncontrolling interests

    (281)



    (283)



    (268)

    Contributions from noncontrolling interests

    15



    15



    15

    Expenditures for routine maintenance and information technology

    (406)



    (434)



    (431)

    Expenditures for development and relocations

    (162)



    (169)



    (172)

    Proceeds from sale of self-developed properties

    11



    7



    109

    Free cash flow

    $        1,236



    $        1,054



    $           817



    Certain columns or rows may not sum or recalculate due to the presentation of rounded numbers.

     

    Contact:

    Investor Relations



    DaVita Inc.



    [email protected]

     

    DaVita Logo (PRNewsfoto/DaVita)

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/davita-inc-4th-quarter-2023-results-302061119.html

    SOURCE DaVita

    Get the next $DVA alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $DVA

    DatePrice TargetRatingAnalyst
    3/6/2024$133.00Equal Weight
    Barclays
    8/7/2023$100.00 → $142.00Neutral → Buy
    UBS
    11/1/2022$97.00 → $72.00Buy → Hold
    Deutsche Bank
    10/31/2022$117.00 → $74.00Buy → Neutral
    UBS
    8/19/2022$106.00 → $117.00Buy
    UBS
    6/21/2022$110.00 → $90.00Underperform
    BofA Securities
    1/5/2022$114.00 → $125.00Hold
    Truist Securities
    10/29/2021$113.00 → $111.00Sector Perform
    RBC Capital
    More analyst ratings

    $DVA
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    DaVita Names New Leaders to Accelerate Care Transformation

    Appointments of Chief People Officer and Chief Strategy Officer underscore commitment to innovation and people-first approach DENVER, Dec. 11, 2025 /PRNewswire/ -- DaVita, a leading provider of kidney care services, today announced two key additions to its executive leadership team: Stephanie Hendrickson has been named Chief People Officer (CPO) and Steve Phillips will serve as Chief Strategy Officer (CSO), effective immediately. Both leaders bring more than a decade of proven success at DaVita and deep expertise that will help shape the company's next chapter of growth and innovation. "At DaVita, people are at the center of everything we do and the foundation for unrivaled care delivery tha

    12/11/25 8:00:00 AM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    DaVita Inc. to Participate in Fireside Chat with Wolfe Research

    DENVER, Nov. 14, 2025 /PRNewswire/ -- DaVita Inc. (NYSE:DVA) today announced that its chief financial officer, Joel Ackerman, will participate in a fireside chat at the Wolfe Research Healthcare Conference on Monday, November 17, 2025, at 11:20 am EST. To view the live webcast, visit the Wolfe Research page here and create a free registration. About DaVita Inc.DaVita (NYSE:DVA) is a health care provider focused on transforming care delivery to improve quality of life for patients globally. As a comprehensive kidney care provider, DaVita has been a leader in clinical quality and innovation for 25 years. DaVita cares for patients at every stage and setting along their kidney health journey—fro

    11/14/25 4:16:00 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    DaVita Marks 25 Years of Innovation with Breakthrough Kidney Care Research at ASN Kidney Week 2025

    Six new studies from DaVita Clinical Research spotlight improved outcomes with GLP-1 use, advancements in treatments, transplant access and end-of-life care DENVER and HOUSTON, Nov. 4, 2025 /PRNewswire/ -- DaVita, a steadfast leader in kidney care research and innovation, is unveiling six new studies at the American Society of Nephrology's (ASN) Kidney Week 2025, taking place Nov. 5-9 in Houston, Texas. These studies reflect DaVita's ongoing commitment to advancing kidney treatment through data-driven insights — spanning dialysis treatments, including emerging pathways to middle molecule clearance, and expanding access to transplantation, end-of-life care and more. As DaVita celebrates 25 ye

    11/4/25 8:00:00 AM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    $DVA
    SEC Filings

    View All

    DaVita Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation, Financial Statements and Exhibits

    8-K - DAVITA INC. (0000927066) (Filer)

    11/25/25 5:01:10 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    Amendment: SEC Form SCHEDULE 13G/A filed by DaVita Inc.

    SCHEDULE 13G/A - DAVITA INC. (0000927066) (Subject)

    10/30/25 2:54:34 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    SEC Form 10-Q filed by DaVita Inc.

    10-Q - DAVITA INC. (0000927066) (Filer)

    10/29/25 5:05:01 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    $DVA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Barclays initiated coverage on DaVita with a new price target

    Barclays initiated coverage of DaVita with a rating of Equal Weight and set a new price target of $133.00

    3/6/24 8:09:27 AM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    DaVita upgraded by UBS with a new price target

    UBS upgraded DaVita from Neutral to Buy and set a new price target of $142.00 from $100.00 previously

    8/7/23 7:20:56 AM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    DaVita downgraded by Deutsche Bank with a new price target

    Deutsche Bank downgraded DaVita from Buy to Hold and set a new price target of $72.00 from $97.00 previously

    11/1/22 9:18:39 AM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    $DVA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Compliance Officer Hearty James O exercised 5,875 shares at a strike of $108.93, returned $639,969 worth of shares to the company (5,412 units at $118.25) and covered exercise/tax liability with 203 shares, increasing direct ownership by 1.00% to 26,298 units (SEC Form 4)

    4 - DAVITA INC. (0000927066) (Issuer)

    12/5/25 4:35:57 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    Director Yale Phyllis R was granted 411 shares, increasing direct ownership by 3% to 13,981 units (SEC Form 4)

    4 - DAVITA INC. (0000927066) (Issuer)

    11/17/25 6:47:50 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    Director Schoppert Wendy Lee was granted 411 shares (SEC Form 4)

    4 - DAVITA INC. (0000927066) (Issuer)

    11/17/25 6:47:32 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    $DVA
    Leadership Updates

    Live Leadership Updates

    View All

    DaVita Appoints Jessica Hergenreter as Chief People Officer

    DENVER, Oct. 17, 2024 /PRNewswire/ -- DaVita, a leading provider of kidney care services, today announced Jessica (Jess) Hergenreter as its new chief people officer (CPO). In this position, Hergenreter will oversee DaVita's People Services team, leading initiatives to engage and uplift DaVita's more than 70,000 teammates (employees) worldwide. Earlier this year, DaVita was named as a Top Workplace by USA Today and one of America's Most Loved Companies by Newsweek. "Our incredible teammates are the difference makers for the care we provide to patients," said Javier Rodriguez, C

    10/17/24 1:00:00 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    DaVita Appoints David Maughan New Chief Operating Officer, Mike Staffieri Steps into Emeritus Role

    DENVER, Sept. 13, 2024 /PRNewswire/ -- DaVita, a leading provider of kidney care services, today announced that David Maughan will assume the role of chief operating officer. This appointment builds on Maughan's 18-year tenure at DaVita in a range of leadership roles. After a celebrated 11-year tenure as chief operating officer, Mike Staffieri will step into the role of chief operating officer emeritus. Both appointments are effective September 15, 2024. "It's an exciting time for DaVita! Dave's extensive experience in operations leadership coupled with his deep knowledge of DaVita's business positions him well to build upon our incredible foundation of operational excellence and lead our on

    9/13/24 8:00:00 AM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    DaVita Appoints New Chief Information Officer

    Madhu Narasimhan named to leadership role to accelerate technology-based innovations at DaVita  DENVER, May 13, 2024 /PRNewswire/ -- DaVita, a leading provider of kidney care services, today announced that Madhu Narasimhan will assume the role of chief information officer (CIO), effective June 3, 2024. In this leadership position, Narasimhan will be responsible for accelerating the implementation of DaVita's industry-leading health technology platforms. She will oversee DaVita's technology innovation strategy, including enterprise priorities like Center Without Walls™ (CWOW®),

    5/13/24 9:00:00 AM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    $DVA
    Financials

    Live finance-specific insights

    View All

    DaVita Inc. 3rd Quarter 2025 Results

    DENVER, Oct. 29, 2025 /PRNewswire/ -- DaVita Inc. (NYSE:DVA) announced financial and operating results for the quarter ended September 30, 2025. "Our third quarter performance was in line with our expectations and keeps us on track to achieve our full-year guidance," said Javier Rodriguez, CEO of DaVita. "Our consistent focus on providing outstanding care is the key to these results, enabling us to continuously invest in improving the lives of our patients and supporting our dedicated teammates and physician partners." Financial and operating highlights for the quarter ended September 30, 2025: Consolidated revenues were $3.420 billion.Operating income was $506 million and adjusted operating

    10/29/25 4:05:00 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    DaVita Inc. Schedules 3rd Quarter 2025 Investor Conference Call

    DENVER, Oct. 13, 2025 /PRNewswire/ -- DaVita Inc. (NYSE:DVA), announced today that it will hold its quarterly conference call to discuss third quarter results on Wednesday, October 29, 2025, at 5:00 p.m. Eastern Time. The company plans to release its results after market close the same day. This call is also being webcast and can be accessed at the DaVita IR web page. You can join this call as follows:  Wednesday, October 29, 2025Starting at 5:00 p.m. EDTWebcast can be accessed using this link Dial in number: 877-918-6630International dial in: 517-308-9042 When calling in, please provide the operator the password "Earnings" and provide your name and company affiliation. Investors unable to l

    10/13/25 2:00:00 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    DaVita Inc. 2nd Quarter 2025 Results

    DENVER, Aug. 5, 2025 /PRNewswire/ -- DaVita Inc. (NYSE:DVA) announced financial and operating results for the quarter ended June 30, 2025. "We're reporting another solid quarter, fueled by our unwavering focus on patient care," said Javier Rodriguez, CEO of DaVita Inc. "We continued to deliver exceptional clinical outcomes for our patients, fostered a positive experience for our caregivers, and delivered on our financial commitments with disciplined execution across our businesses." Financial and operating highlights for the quarter ended June 30, 2025: Consolidated revenues were $3.380 billion.Operating income was $538 million and adjusted operating income was $551 million.Diluted earnings

    8/5/25 4:05:00 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    $DVA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by DaVita Inc. (Amendment)

    SC 13G/A - DAVITA INC. (0000927066) (Subject)

    2/13/24 5:02:42 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    SEC Form SC 13G/A filed by DaVita Inc. (Amendment)

    SC 13G/A - DAVITA INC. (0000927066) (Subject)

    2/9/22 3:43:35 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care

    SEC Form SC 13D/A filed by DaVita Inc. (Amendment)

    SC 13D/A - DAVITA INC. (0000927066) (Subject)

    8/4/21 4:02:59 PM ET
    $DVA
    Misc Health and Biotechnology Services
    Health Care