• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Delta Air Lines Announces December Quarter and Full Year 2024 Financial Results

    1/10/25 6:30:00 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary
    Get the next $DAL alert in real time by email

    Delivered record December quarter revenue and operating profit with industry-leading operational performance

    Reported record full year 2024 revenue, $5 billion of pre-tax income, $8 billion of operating cash flow and $3.4 billion of free cash flow

    Guiding to 2025 earnings of greater than $7.35 per share and free cash flow of greater than $4 billion

    Expect March quarter revenue growth of 7 to 9 percent with earnings of $0.70 to $1.00 per share 

    ATLANTA, Jan. 10, 2025 /PRNewswire/ -- Delta Air Lines (NYSE:DAL) today reported financial results for the December quarter and full year 2024 and provided its outlook for the March quarter and full year 2025.  Highlights of the December quarter and full year 2024, including both GAAP and adjusted metrics, are on page six and incorporated here.

    Delta Air Lines and the Delta Connection carriers offer service to nearly 370 destinations on six continents. For more information visit news.delta.com. (PRNewsFoto/Delta Air Lines)

    "2024 was a great year for Delta with our results reflecting differentiation from the industry and increased durability.  Our people finished the year strong, delivering industry-leading operational and financial performance.  Sharing Delta's success is core to our culture, and I'm excited to recognize our people's outstanding efforts with $1.4 billion in profit sharing payments next month," said Ed Bastian, Delta's chief executive officer. 

    "As we move into 2025, we expect strong demand for travel to continue, with consumers increasingly seeking the premium products and experiences that Delta provides.  Our differentiated strategy and best-in-class operations, combined with demand strength and an increasingly constructive industry backdrop, position us to deliver the best financial year in Delta's 100-year history, with pre-tax income greater than $6 billion, earnings per share greater than $7.35 and free cash flow of more than $4 billion."

    December Quarter 2024 GAAP Financial Results

    • Operating revenue of $15.6 billion
    • Operating income of $1.7 billion with an operating margin of 11.0 percent
    • Pre-tax income of $1.2 billion with a pre-tax margin of 7.7 percent
    • Earnings per share of $1.29
    • Operating cash flow of $1.9 billion
    • Payments on debt and finance lease obligations of $1.5 billion
    • Total debt and finance lease obligations of $16.2 billion at quarter end

    December Quarter 2024 Non-GAAP Financial Results

    • Operating revenue of $14.4 billion
    • Operating income of $1.7 billion with an operating margin of 12.0 percent
    • Pre-tax income of $1.6 billion with a pre-tax margin of 10.8 percent
    • Earnings per share of $1.85
    • Operating cash flow of $1.8 billion

    Full Year 2024 GAAP Financial Results

    • Operating revenue of $61.6 billion
    • Operating income of $6.0 billion with an operating margin of 9.7 percent
    • Pre-tax income of $4.7 billion with a pre-tax margin of 7.6 percent
    • Earnings per share of $5.33
    • Operating cash flow of $8.0 billion
    • Payments on debt and finance lease obligations of $4.0 billion

    Full Year 2024 Adjusted Financial Results

    • Operating revenue of $57.0 billion, 4.3 percent higher than the full year 2023
    • Operating income of $6.0 billion with an operating margin of 10.6 percent
    • Pre-tax income of $5.2 billion with a pre-tax margin of 9.1 percent
    • Earnings per share of $6.16
    • Operating cash flow of $8.0 billion
    • Free cash flow of $3.4 billion
    • Adjusted debt to EBITDAR of 2.6x, down from 3.0x at the end of 2023
    • Return on invested capital of 12.9 percent

    Financial Guidance1

    2025 guidance for earnings greater than $7.35 per share is more than 10 percent growth year-over-year compared to a normalized 2024 earnings per share baseline, excluding the 45-cent impact of the CrowdStrike-caused outage in the September quarter.  On a non-GAAP basis, 2025 earnings per share guidance represents greater than 19 percent growth year-over-year.



    FY 2025 Forecast2

    3-5 Year Targets4

    Earnings Per Share YoY

    Greater than 10%

    10% average

    Free Cash Flow ($B)

    Greater than $4

    $3 - $5

    Gross Leverage3

    2x or less

    1x

     



























    1Q25 Forecast

























    Total Revenue YoY

    Up 7% - 9%

























    Operating Margin

    6% - 8%

























    Earnings Per Share

    $0.70 - $1.00

    1Non-GAAP measures; Refer to Non-GAAP reconciliations for historical comparison figures

    2Year-over-year EPS growth excludes the 45-cent impact of the CrowdStrike-caused outage in 2024

    3Adjusted debt to EBITDAR

    4Introduced at November 2024 Investor Day

    Revenue Environment and Outlook

    "Delta built momentum as we closed out 2024, with December quarter total revenue growth of 5.7 percent coming in ahead of guidance as our team delivered industry-leading operational performance and demand trends accelerated through the quarter," said Glen Hauenstein, Delta's president.  "With strength continuing into the new year, we expect March quarter adjusted revenue to be 7 to 9 percent higher than 2024 on growth in capacity and unit revenue."

    • Demand accelerated through the quarter: Delta delivered December quarter revenue growth of 5.7 percent over the prior year, ahead of guidance of 2 to 4 percent growth on strong operational performance and an acceleration in demand through the quarter.  During the months of November and December, Delta saw four of the top ten revenue days in the company's history and double-digit growth in cash bookings driven by both leisure and corporate travelers.  Adjusted total unit revenue (TRASM) improved several points sequentially to up 0.4 percent year-over-year, including a 1 point expected impact from the election in November.
    • Diversified revenue streams differentiate Delta's performance: Delta's diversified revenue base, led by premium and loyalty, contributed 57 percent of total revenue in 2024.  In the December quarter, premium revenue growth outperformed main cabin by 6 points.  American Express remuneration of nearly $2 billion grew 14 percent year-over-year, supported by an acceleration in card spend and acquisitions.  Cargo revenue was up 32 percent in the December quarter year-over-year, sequentially improving throughout the year, with full year revenue growth of 14 percent over prior year.
    • Continued strength in international, led by Transatlantic: All three international geographies improved sequentially and relative to initial expectations, with international passenger revenue growth of 6 percent year-over-year in the December quarter.  The largest international entity, Transatlantic, delivered 6 percent growth year-over-year in unit revenue in the quarter, marking the strongest improvement of any entity this year.
    • Corporate sales up double-digits with positive outlook: Managed corporate sales* were up 10 percent year-over-year during the quarter, with growth led by the technology and financial services sectors.  Recent corporate survey results indicate that 90 percent of companies surveyed expect their travel volumes to increase sequentially or stay the same in the March quarter and further into 2025.

    *Corporate travel sales represent the revenue from tickets sold to corporate contracted customers, including tickets for travel during and beyond the referenced time period

    Cost Performance and Outlook

    "Delta delivered the most profitable December quarter in our history with pre-tax income of $1.6 billion, up $500 million over prior year.  Through the year, our teams delivered industry-leading operational performance and maintained a focus on driving efficiency that supported low-single digit non-fuel unit cost growth, consistent with our outlook at the start of the year and among the best in the industry," said Dan Janki, Delta's chief financial officer.  "As efficiency gains continue, we expect non-fuel unit cost growth to continue in the low-single digits for the full year 2025 as efficiencies offset the impact of slower capacity growth and continued investments in our people and the customer experience."

    December Quarter 2024 Cost Performance

    • Operating expense of $13.8 billion and adjusted operating expense of $12.7 billion
    • Adjusted non-fuel costs of $9.9 billion
    • Non-fuel CASM was 13.72¢, an increase of 3.3 percent year-over-year
    • Adjusted fuel expense of $2.4 billion was down 18 percent year-over-year
    • Adjusted fuel price of $2.34 per gallon decreased 22 percent year-over-year with a refinery loss of 4¢ per gallon
    • Fuel efficiency, defined as gallons per 1,000 ASMs, was 14.2, a 0.9 percent improvement year-over-year

    Full Year 2024 Cost Performance

    • Operating expense of $55.6 billion and adjusted operating expense of $51.0 billion
    • Adjusted non-fuel costs of $39.1 billion
    • Non-fuel CASM was 2.8 percent higher year-over-year
    • Adjusted fuel expense of $10.5 billion was down 5 percent year-over-year
    • Adjusted fuel price of $2.56 per gallon declined 10 percent year-over-year and includes a refinery benefit of 1¢ per gallon
    • Fuel efficiency, defined as gallons per 1,000 ASMs, was 14.3, a 1.1 percent improvement year-over-year

    Balance Sheet, Cash and Liquidity

    "In 2024, Delta delivered $3.4 billion of free cash flow while reinvesting nearly $5 billion into the business.  With continued prioritization of the balance sheet, leverage improved to 2.6x and Delta returned to investment grade at all three credit rating agencies, accomplishing a key milestone and reflecting our financial durability," Janki said.  "In 2025, we expect to grow free cash flow to over $4 billion, supporting meaningful debt repayment and further leverage improvement to 2x or less as we progress towards our long-term gross leverage target of 1x."

    • Adjusted net debt of $18.0 billion at December quarter end, a reduction of $3.6 billion from the end of 2023
    • Payments on debt and finance lease obligations for the December quarter of $1.5 billion
    • Weighted average interest rate of 4.3 percent with 94 percent fixed rate debt and 6 percent variable rate debt
    • Adjusted operating cash flow in the December quarter of $1.8 billion, and with gross capital expenditures of $1.2 billion, free cash flow was $678 million
    • Full year adjusted operating cash flow of $8.0 billion and gross capital expenditures of $4.8 billion, resulting in $3.4 billion free cash flow
    • Air Traffic Liability ended the quarter at $7.1 billion
    • Liquidity* of $6.1 billion at year-end, including $3.1 billion in undrawn revolver capacity

    *Includes cash and cash equivalents, short-term investments and undrawn revolving credit facilities

    December Quarter and Full Year 2024 Highlights

    Operations, Network and Fleet

    • Earned the Cirium Platinum Award for operational excellence for the fourth consecutive year and named the most on-time airline in North America, recognizing Delta's commitment to strong operational performance
    • Operated the most reliable airline among our competitors in the December quarter, leading on all key metrics, including completion factor, and on-time departures and arrivals1
    • Took delivery of 11 aircraft in the December quarter, bringing full year aircraft deliveries to 38, including the A321neo, A220-300, A330-900 and A350-900 aircraft
    • Began flying a new long-haul route to Brisbane this winter and expanded connectivity with nonstop flights from Tampa to Amsterdam, Orlando to London and New York to Lagos
    • Completed DCA connectivity from Delta hubs with the launch of SEA-DCA starting in March 2025
    • Announced first-ever nonstop service between Minneapolis-St. Paul and Copenhagen, expanding Delta's European network and increasing options to European destinations for Minneapolis customers
    • Added 13 new Latin America routes from 6 hubs, increasing Delta's reach to winter leisure destinations

    Culture and People

    • Delta people earned $1.4 billion in profit sharing to be paid out in February, and $86 million in Shared Rewards for the year, recognizing the outstanding performance of Delta's 100,000 employees
    • Highest scoring airline in the 2024-2025 All-American Executive Team rankings by Extel (formerly Institutional Investor) for the seventh consecutive year and earned the Most Honored Company designation
    • Opened a new pilot training facility in Salt Lake City, a nearly 50,000-square-foot facility, constructed to host more than 1,000 training events every month
    • Hosted "Breast Cancer One" charter for the 18th year, bringing together 150 employees who have battled breast cancer and highlighting Delta's 19-year partnership with the Breast Cancer Research Foundation
    • Contributed $1 million to the American Red Cross for Hurricane Helene and Hurricane Milton relief
    • Partnered with Marine Toys for Tots for the 20th annual TechOps Bike Drive in December and presented them with a record 1,700 bikes and over 2,000 toys
    • Delta volunteers helped build four new homes with Atlanta Habitat for Humanity, bringing the total number of homes built or rehabbed to 287 across 13 countries
    • Hosted Delta's 13th annual Veterans Day Celebration, a two-day event led by the Delta TechOps team and Veterans Business Resource Group to honor the 11,000 veteran employees at Delta

    Customer Experience and Loyalty

    • Named No. 1 for business travelers for the 14th consecutive year by Business Travel News, highlighting Delta's outstanding customer service and experience
    • Led U.S. airlines in the Forbes Travel Guide's inaugural Verified Air Travel Awards, winning Best U.S. Airline, Best Domestic Business Class, Best U.S. Airline Lounge: JFK Delta One Lounge, Best Loyalty Program and Best Airline App
    • Named Airline of the Year by Global Traveler; recognized by the 21st Annual Global Traveler Tested Reader Survey Awards for Best Airline website, Best Airline Lounges, Best Airline for Domestic First Class and Best Airline App
    • Opened third Delta One Lounge in Boston, offering elevated services to customers including a one-of-a-kind culinary experience and access to the award-winning BOS Terminal E Delta Sky Club
    • Opened first-ever Delta Sky Club at Charlotte Douglass International Airport (CLT), spanning over 14,000 square feet, an important milestone in strengthening Delta's presence in Charlotte
    • Unveiled new cabin design to be implemented across the entire fleet, a modern interior designed to elevate the travel experience with new seating materials, enhanced lighting and a refreshed color palette
    • Launched first-of-its-kind partnership with Shake Shack, offering burgers on select flights out of Boston, with plans for expansion throughout 2025
    • Expanded Delta Digital ID to SLC and DCA with the TSA PreCheck® Touchless ID lane, giving customers access to the industry-leading touchless airport technology

    Environmental, Social and Governance

    • In partnership with the Minnesota SAF Hub, Delta announced a new blending facility set to open in 2025 in Minnesota and has successfully transported sustainable aviation fuel (SAF) via pipeline to MSP and DTW
    • Began rolling out paper cups across the international network, with plans to expand across entire network in 2025, eliminating nearly 7 million pounds of single-use-plastic onboard annually once available system wide
    • Delta's Carbon Council nearly doubled fuel savings from 2023, saving 41 million gallons of jet fuel2 in 2024
    • Began the installation of rooftop solar panels at Delta's headquarters in Atlanta, introducing renewable energy sources

    1FlightStats preliminary data for Delta flights mainline system, Delta's competitive set (AA, UA, B6, AS, WN, and DL) from Oct 1 - Dec 31, 2024. On-time is defined as A0

    2Relative to what Delta would have used without undertaking any fuel efficiency efforts

    December Quarter and Full Year 2024 Results

    December quarter and full year results have been adjusted primarily for the third-party refinery sales and gains/losses on investments as described in the reconciliations in Note A.



    GAAP

    Adjusted

    GAAP

    Adjusted

    ($ in millions except per share and unit costs)

    4Q24

    4Q23

    4Q24

    4Q23

    FY24

    FY23

    FY24

    FY23

    Operating income

    1,717

    1,323

    1,735

    1,330

    5,995

    5,521

    6,016

    6,334

    Operating margin

    11.0 %

    9.3 %

    12.0 %

    9.7 %

    9.7 %

    9.5 %

    10.6 %

    11.6 %

    Pre-tax income

    1,201

    2,275

    1,566

    1,064

    4,658

    5,608

    5,201

    5,220

    Pre-tax margin

    7.7 %

    16.0 %

    10.8 %

    7.8 %

    7.6 %

    9.7 %

    9.1 %

    9.5 %

    Net income

    843

    2,037

    1,203

    826

    3,457

    4,609

    3,990

    4,020

    Diluted earnings per share

    1.29

    3.16

    1.85

    1.28

    5.33

    7.17

    6.16

    6.25

    Operating revenue

    15,559

    14,223

    14,437

    13,661

    61,643

    58,048

    57,001

    54,669

    Total revenue per available seat mile (TRASM) (cents)

    21.60

    20.78

    20.04

    19.95

    21.37

    21.34

    19.76

    20.10

    Operating expense

    13,842

    12,900

    12,702

    12,330

    55,648

    52,527

    50,985

    48,335

    Cost per available seat mile (CASM) (cents)

    19.22

    18.84

    13.72

    13.29

    19.30

    19.31

    13.54

    13.17

    Fuel expense

    2,409

    2,941

    2,391

    2,933

    10,566

    11,069

    10,544

    11,121

    Average fuel price per gallon

    2.36

    3.01

    2.34

    3.00

    2.57

    2.82

    2.56

    2.83

    Operating cash flow

    1,894

    545

    1,782

    499

    8,025

    6,464

    7,994

    7,216

    Capital expenditures

    1,310

    1,602

    1,238

    1,201

    5,140

    5,323

    4,834

    5,305

    Total debt and finance lease obligations

    16,194

    20,054





    16,194

    20,054





    Adjusted net debt





    17,980

    21,623





    17,980

    21,623

    About Delta Air Lines  Through exceptional service and the power of innovation, Delta Air Lines (NYSE:DAL) never stops looking for ways to make every trip feel tailored to every customer. 

    There are 100,000 Delta people leading the way to deliver a world-class customer experience on up to 5,000 peak day flights to more than 290 destinations on six continents, connecting people to places and to each other. 

    Delta served more than 200 million customers in 2024 -- safely, reliably and with industry-leading customer service innovation – and was recognized by J.D. Power this year for being No. 1 in First/Business and Premium Economy Passenger Satisfaction. The airline also was recognized again as North America's most on-time airline in 2024 and our people earned the Platinum Award for Operational Excellence from Cirium.

    We remain committed to ensuring that the future of travel is connected, personalized and enjoyable. Our people's genuine and enduring motivation is to make every customer feel welcomed and cared for across every point of their journey with us. 

    Headquartered in Atlanta, Delta operates significant hubs and key markets in Amsterdam, Atlanta, Bogota, Boston, Detroit, Lima, London-Heathrow, Los Angeles, Mexico City, Minneapolis-St. Paul, New York-JFK and LaGuardia, Paris-Charles de Gaulle, Salt Lake City, Santiago (Chile), Sao Paulo, Seattle, Seoul-Incheon and Tokyo. 

    As the leading global airline, Delta's mission to connect the world creates opportunities, fosters understanding and expands horizons by connecting people and communities to each other and to their own potential. 

    Powered by innovative and strategic partnerships throughout the world with Aeromexico, Air France-KLM, China Eastern, Korean Air, LATAM, Virgin Atlantic and WestJet, Delta brings more choice and competition to customers worldwide. Delta's premium product line is elevated by its unique partnership with Wheels Up Experience. 

    Delta is America's most-awarded airline thanks to the dedication, passion and professionalism of its people. In addition to the awards from J.D. Power and Cirium, Delta has been recognized as the top U.S. airline by the Wall Street Journal; among Fast Company's Most Innovative Companies; the World's Most Admired Airline and one of the Best 100 Companies to Work For according to Fortune; one of Glassdoor's Best Places to Work; the top carrier for business travelers by Business Travel News; and topped 5 categories, including the Best U.S. Airline award, in Forbes Travel Guide's Verified Air Travel Awards. In addition, Delta has been named to the Civic 50 by Points of Light for the past seven years as one of the most community minded companies in the U.S. 

    Forward Looking Statements

    Statements made in this press release that are not historical facts, including statements regarding our estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments or strategies for the future, should be considered "forward-looking statements" under the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees or promised outcomes and should not be construed as such. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments and strategies reflected in or suggested by the forward-looking statements. These risks and uncertainties include, but are not limited to, the possible effects of serious accidents involving our aircraft or aircraft of our airline partners; breaches or lapses in the security of technology systems we use and rely on, which could compromise the data stored within them, as well as failure to comply with evolving global privacy and security regulatory obligations or adequately address increasing customer focus on privacy issues and data security; disruptions in our information technology infrastructure; our dependence on technology in our operations; increases in the cost of aircraft fuel; extended disruptions in the supply of aircraft fuel, including from Monroe Energy, LLC ("Monroe"), a wholly-owned subsidiary of Delta that operates the Trainer refinery; failure to receive the expected results or returns from our commercial relationships with airlines in other parts of the world and the investments we have in certain of those airlines; the effects of a significant disruption in the operations or performance of third parties on which we rely; failure to comply with the financial and other covenants in our financing agreements; labor issues; the effects on our business of seasonality and other factors beyond our control, such as changes in value in our equity investments, severe weather conditions, natural disasters or other environmental events, including from the impact of climate change; failure or inability of insurance to cover a significant liability at Monroe's refinery; failure to comply with existing and future environmental regulations to which Monroe's refinery operations are subject, including costs related to compliance with renewable fuel standard regulations; significant damage to our reputation and brand, including from exposure to significant adverse publicity or inability to achieve certain sustainability goals; our ability to retain senior management and other key employees, and to maintain our company culture; disease outbreaks, such as the COVID-19 pandemic or similar public health threats, and measures implemented to combat them; the effects of terrorist attacks, geopolitical conflict or security events; competitive conditions in the airline industry; extended interruptions or disruptions in service at major airports at which we operate or significant problems associated with types of aircraft or engines we operate; the effects of extensive government regulation we are subject to; the impact of environmental regulation, including but not limited to regulation of hazardous substances, increased regulation to reduce emissions and other risks associated with climate change, and the cost of compliance with more stringent environmental regulations; and unfavorable economic or political conditions in the markets in which we operate or volatility in currency exchange rates.

    Additional information concerning risks and uncertainties that could cause differences between actual results and forward-looking statements is contained in our Securities and Exchange Commission (SEC) filings, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and subsequent quarterly reports and other filings filed with the SEC from time to time. Caution should be taken not to place undue reliance on our forward-looking statements, which represent our views only as of the date of this press release, and which we undertake no obligation to update except to the extent required by law.

     

    DELTA AIR LINES, INC.

    Consolidated Statements of Operations

    (Unaudited)























    Three Months Ended







    Year Ended







    December 31,







    December 31,





    (in millions, except per share data)

    2024

    2023

    $ Change

    % Change



    2024

    2023

    $ Change

    % Change

    Operating Revenue:



















    Passenger

    $      12,815

    $      12,174

    $           641

    5 %



    $     50,894

    $     48,909

    $       1,985

    4 %

    Cargo

    249

    188

    61

    32 %



    822

    723

    99

    14 %

    Other

    2,495

    1,861

    634

    34 %



    9,927

    8,416

    1,511

    18 %

    Total operating revenue

    15,559

    14,223

    1,336

    9 %



    61,643

    58,048

    3,595

    6 %





















    Operating Expense:



















    Salaries and related costs

    4,127

    3,769

    358

    9 %



    16,161

    14,607

    1,554

    11 %

    Aircraft fuel and related taxes

    2,409

    2,941

    (532)

    (18) %



    10,566

    11,069

    (503)

    (5) %

    Ancillary businesses and refinery

    1,333

    745

    588

    79 %



    5,416

    4,172

    1,244

    30 %

    Contracted services

    1,094

    1,033

    61

    6 %



    4,228

    4,041

    187

    5 %

    Landing fees and other rents

    803

    683

    120

    18 %



    3,150

    2,563

    587

    23 %

    Aircraft maintenance materials and outside repairs

    626

    572

    54

    9 %



    2,616

    2,432

    184

    8 %

    Depreciation and amortization

    635

    610

    25

    4 %



    2,513

    2,341

    172

    7 %

    Passenger commissions and other selling expenses

    620

    563

    57

    10 %



    2,485

    2,334

    151

    6 %

    Regional carrier expense

    598

    537

    61

    11 %



    2,328

    2,200

    128

    6 %

    Passenger service

    449

    442

    7

    2 %



    1,788

    1,750

    38

    2 %

    Profit sharing

    425

    299

    126

    42 %



    1,389

    1,383

    6

    — %

    Aircraft rent

    137

    137

    —

    — %



    548

    532

    16

    3 %

    Pilot agreement and related expenses

    —

    —

    —

    — %



    —

    864

    (864)

    NM

    Other

    586

    569

    17

    3 %



    2,460

    2,239

    221

    10 %

    Total operating expense

    13,842

    12,900

    942

    7 %



    55,648

    52,527

    3,121

    6 %





















    Operating Income

    1,717

    1,323

    394

    30 %



    5,995

    5,521

    474

    9 %





















    Non-Operating (Expense)/Income:



















    Interest expense, net

    (181)

    (207)

    26

    (13) %



    (747)

    (834)

    87

    (10) %

    Gain/(loss) on investments, net

    (247)

    1,218

    (1,465)

    NM



    (319)

    1,263

    (1,582)

    NM

    Loss on extinguishment of debt

    (3)

    —

    (3)

    NM



    (39)

    (63)

    24

    (38) %

    Miscellaneous, net

    (85)

    (59)

    (26)

    44 %



    (232)

    (279)

    47

    (17) %

    Total non-operating (expense)/income, net

    (516)

    952

    (1,468)

    NM



    (1,337)

    87

    (1,424)

    NM





















    Income Before Income Taxes

    1,201

    2,275

    (1,074)

    (47) %



    4,658

    5,608

    (950)

    (17) %





















    Income Tax Provision

    (358)

    (238)

    (120)

    50 %



    (1,201)

    (999)

    (202)

    20 %





















    Net Income

    $           843

    $        2,037

    $       (1,194)

    (59) %



    $       3,457

    $       4,609

    $      (1,152)

    (25) %





















    Basic Earnings Per Share

    $          1.31

    $          3.19







    $         5.39

    $         7.21





    Diluted Earnings Per Share

    $          1.29

    $          3.16







    $         5.33

    $         7.17

























    Basic Weighted Average Shares Outstanding

    642

    639







    641

    639





    Diluted Weighted Average Shares Outstanding

    652

    644







    648

    643





































     

    DELTA AIR LINES, INC.

    Passenger Revenue

    (Unaudited)





















    Three Months Ended





    Year Ended







    December 31,





    December 31,





    (in millions)

    2024

    2023

    $ Change

    % Change



    2024

    2023

    $ Change

    % Change

    Ticket - Main cabin

    $       6,047

    $       5,939

    $          108

    2 %



    $     24,497

    $     24,477

    $           20

    — %

    Ticket - Premium products

    5,222

    4,856

    366

    8 %



    20,599

    19,119

    1,480

    8 %

    Loyalty travel awards

    1,043

    915

    128

    14 %



    3,841

    3,462

    379

    11 %

    Travel-related services

    503

    464

    39

    8 %



    1,957

    1,851

    106

    6 %

    Passenger revenue

    $     12,815

    $     12,174

    $          641

    5 %



    $     50,894

    $     48,909

    $       1,985

    4 %

     

    DELTA AIR LINES, INC.

    Other Revenue

    (Unaudited)





















    Three Months Ended







    Year Ended







    December 31,







    December 31,





    (in millions)

    2024

    2023

    $ Change

    % Change



    2024

    2023

    $ Change

    % Change

    Refinery

    $       1,122

    $          563

    $          559

    99 %



    $       4,642

    $       3,379

    $       1,263

    37 %

    Loyalty program

    846

    802

    44

    5 %



    3,297

    3,093

    204

    7 %

    Ancillary businesses

    218

    183

    35

    19 %



    772

    840

    (68)

    (8) %

    Miscellaneous

    310

    313

    (3)

    (1) %



    1,216

    1,104

    112

    10 %

    Other revenue

    $       2,495

    $       1,861

    $          634

    34 %



    $       9,927

    $       8,416

    $       1,511

    18 %

     

    DELTA AIR LINES, INC.

    Total Revenue

    (Unaudited)

























    Increase (Decrease)









    4Q24 vs 4Q23

    Revenue



    4Q24 ($M)



    Change

    Unit Revenue

    Yield

    Capacity

    Domestic



    $                9,193



    5 %

    (1) %

    1 %

    6 %

    Atlantic



    1,974



    4 %

    6 %

    3 %

    (2) %

    Latin America



    987



    4 %

    (1) %

    (1) %

    5 %

    Pacific



    661



    19 %

    (4) %

    (4) %

    24 %

    Passenger Revenue



    $              12,815



    5 %

    — %

    1 %

    5 %

    Cargo Revenue



    249



    32 %







    Other Revenue



    2,495



    34 %







    Total Revenue



    $              15,559



    9 %

    4 %





           Third Party Refinery Sales



    (1,122)











    Total Revenue, adjusted



    $              14,437



    5.7 %

    0.4 %





















     

    DELTA AIR LINES, INC.

    Statistical Summary

    (Unaudited)





    Three Months Ended







    Year Ended







    December 31,







    December 31,







    2024

    2023

    Change



    2024

    2023

    Change

    Revenue passenger miles (millions)

    60,387

    57,655

    5

    %



    246,145

    232,241

    6

    %

    Available seat miles (millions)

    72,035

    68,462

    5

    %



    288,394

    272,033

    6

    %

    Passenger mile yield (cents)

    21.22

    21.12

    1

    %



    20.68

    21.06

    (2)

    %

    Passenger revenue per available seat mile (cents)

    17.79

    17.78

    —

    %



    17.65

    17.98

    (2)

    %

    Total revenue per available seat mile (cents)

    21.60

    20.78

    4

    %



    21.37

    21.34

    —

    %

    TRASM, adjusted - see Note A (cents)

    20.04

    19.95

    0.4

    %



    19.76

    20.10

    (1.6)

    %

    Cost per available seat mile (cents)

    19.22

    18.84

    2

    %



    19.30

    19.31

    —

    %

    CASM-Ex  - see Note A (cents)

    13.72

    13.29

    3.3

    %



    13.54

    13.17

    2.8

    %

    Passenger load factor

    84 %

    84 %

    —

    pts



    85 %

    85 %

    —

    pts

    Fuel gallons consumed (millions)

    1,021

    978

    4

    %



    4,114

    3,926

    5

    %

    Average price per fuel gallon

    $         2.36

    $         3.01

    (21)

    %



    $         2.57

    $         2.82

    (9)

    %

    Average price per fuel gallon, adjusted - see Note A

    $         2.34

    $         3.00

    (22)

    %



    $         2.56

    $         2.83

    (10)

    %

     

    DELTA AIR LINES, INC.



    Consolidated Statements of Cash Flows



    (Unaudited)





    Three Months Ended





    December 31,



    (in millions)

    2024

    2023



    Cash Flows From Operating Activities:







    Net Income

    $                    843

    $                  2,037



    Depreciation and amortization

    635

    610



    (Gain) loss on fair value investments

    242

    (1,226)



    Changes in air traffic liability

    (1,208)

    (1,694)



    Changes in profit sharing

    425

    299



    Changes in balance sheet and other, net

    957

    519



         Net cash provided by operating activities

    1,894

    545











    Cash Flows From Investing Activities:







    Property and equipment additions:







    Flight equipment, including advance payments

    (970)

    (1,085)



    Ground property and equipment, including technology

    (340)

    (517)



    Redemption of short-term investments

    8

    1,060



    Other, net

    133

    7



         Net cash used in investing activities

    (1,169)

    (535)











    Cash Flows From Financing Activities:







    Proceeds from long-term obligations

    —

    878



    Payments on debt and finance lease obligations

    (1,542)

    (361)



    Cash dividends

    (96)

    (64)



    Other, net

    49

    (37)



         Net cash (used in)/provided by financing activities

    (1,590)

    416











    Net (Decrease)/Increase in Cash, Cash Equivalents and Restricted Cash Equivalents

    (865)

    426



    Cash, cash equivalents and restricted cash equivalents at beginning of period

    4,286

    2,969



    Cash, cash equivalents and restricted cash equivalents at end of period

    $                  3,421

    $                  3,395











    The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same

    such amounts shown above:













    Current assets:







         Cash and cash equivalents

    $                  3,069

    $                  2,741



         Restricted cash included in prepaid expenses and other

    168

    199



    Other assets:







         Restricted cash included in other noncurrent assets

    184

    455



    Total cash, cash equivalents and restricted cash equivalents

    $                  3,421

    $                  3,395











     











    DELTA AIR LINES, INC.

    Consolidated Balance Sheets

    (Unaudited)















    December 31,



    December 31,

    (in millions)

    2024



    2023

    ASSETS

    Current Assets:









    Cash and cash equivalents

    $                        3,069



    $                        2,741



    Short-term investments

    —



    1,127



    Accounts receivable, net

    3,224



    3,130



    Fuel, expendable parts and supplies inventories, net

    1,428



    1,314



    Prepaid expenses and other

    2,135



    1,957



         Total current assets

    9,856



    10,269











    Property and Equipment, Net:









    Property and equipment, net

    37,595



    35,486











    Other Assets:









    Operating lease right-of-use assets

    6,631



    7,004



    Goodwill

    9,753



    9,753



    Identifiable intangibles, net

    5,975



    5,983



    Equity investments

    2,846



    3,457



    Other noncurrent assets

    2,616



    1,692



         Total other assets

    27,821



    27,889

    Total assets

    $                      75,272



    $                      73,644











    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities:









    Current maturities of debt and finance leases

    $                        2,175



    $                        2,983



    Current maturities of operating leases

    762



    759



    Air traffic liability

    7,094



    7,044



    Accounts payable

    4,650



    4,446



    Accrued salaries and related benefits

    4,752



    4,561



    Loyalty program deferred revenue

    4,314



    3,908



    Fuel card obligation

    1,100



    1,100



    Other accrued liabilities

    1,784



    1,617



         Total current liabilities

    26,631



    26,418











    Noncurrent Liabilities:









    Debt and finance leases

    14,019



    17,071



    Pension, postretirement and related benefits

    3,160



    3,601



    Loyalty program deferred revenue

    4,512



    4,512



    Noncurrent operating leases

    5,802



    6,468



    Deferred income taxes, net

    2,170



    908



    Other noncurrent liabilities

    3,711



    3,561



         Total noncurrent liabilities

    33,374



    36,121











    Commitments and Contingencies

















    Stockholders' Equity:

    15,267



    11,105

    Total liabilities and stockholders' equity

    $                      75,272



    $                      73,644

     

    Note A: The following tables show reconciliations of non-GAAP financial measures. The reasons Delta uses these measures are described below. Reconciliations may not calculate due to rounding. 

    Delta sometimes uses information ("non-GAAP financial measures") that is derived from the Consolidated Financial Statements, but that is not presented in accordance with accounting principles generally accepted in the U.S. ("GAAP"). Under the Securities and Exchange Commission rules, non-GAAP financial measures may be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. The tables below show reconciliations of non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures.

    Forward Looking Projections. Delta is not able to reconcile forward looking non-GAAP financial measures without unreasonable effort because the adjusting items such as those used in the reconciliations below will not be known until the end of the period and could be significant.

    Adjustments. These reconciliations include certain adjustments to GAAP measures that are made to provide comparability between the reported periods, if applicable, and for the reasons indicated below:

    Third-party refinery sales. Refinery sales to third parties, and related expenses, are not related to our airline segment. Excluding these sales therefore provides a more meaningful comparison of our airline operations to the rest of the airline industry.

    MTM adjustments on investments. Mark-to-market ("MTM") adjustments are defined as fair value changes recorded in periods other than the settlement period. Unrealized gains/losses result from our equity investments that are accounted for at fair value in non-operating expense. The gains/losses are driven by changes in stock prices, foreign currency fluctuations and other valuation techniques for investments in certain companies, particularly those without publicly-traded shares. Adjusting for these gains/losses allows investors to better understand and analyze our core operational performance in the periods shown.

    MTM adjustments and settlements on hedges. MTM fair value changes are not necessarily indicative of the actual settlement value of the underlying hedge in the contract settlement period, and therefore we remove this impact to allow investors to better understand and analyze our core performance. Settlements represent cash received or paid on hedge contracts settled during the applicable period.

    Loss on extinguishment of debt. This adjustment relates to early termination of a portion of our debt. Adjusting for these losses allows investors to better understand and analyze our core operational performance in the periods shown.

    Realized gain on sale of investments. This adjustment relates to gains on the sale of investments generated in adjusted results that had previously been included in GAAP results. During the September and December 2024 quarters, we sold our investment in CLEAR. Adjusting for this gain allows investors to better understand and analyze our core operational performance in the periods shown.

    One-time pilot agreement expenses. In the March 2023 quarter, Delta pilots ratified a new four-year Pilot Working Agreement effective January 1, 2023. The agreement included a provision for a one-time payment made upon ratification in the March 2023 quarter of $735 million. Additionally, we recorded adjustments to other benefit-related items of approximately $130 million. Adjusting for these expenses allows investors to better understand and analyze our core cost performance.

    Operating Revenue, adjusted and Total Revenue Per Available Seat Mile ("TRASM"), adjusted 



    Three Months Ended



    4Q24 vs 4Q23

    % Change

    (in millions)

    December 31, 2024

    March 31, 2024

    December 31, 2023



    Operating revenue

    $                    15,559

    $                    13,748

    $                    14,223





    Adjusted for:











    Third-party refinery sales

    (1,122)

    (1,185)

    (563)





    Operating revenue, adjusted

    $                    14,437

    $                    12,563

    $                    13,661



    5.7 %

     



    Year Ended



    % Change

    (in millions)

    December 31, 2024

    December 31, 2023



    Operating revenue

    $                    61,643

    $                    58,048





    Adjusted for:









    Third-party refinery sales

    (4,642)

    (3,379)





    Operating revenue, adjusted

    $                    57,001

    $                    54,669



    4.3 %

     



    Three Months Ended



    4Q24 vs 4Q23

    % Change



    December 31, 2024

    September 30, 2024

    March 31, 2024

    December 31, 2023



    TRASM (cents)

    21.60

    20.58

    20.98

    20.78





    Adjusted for:













    Third-party refinery sales

    (1.56)

    (1.42)

    (1.81)

    (0.82)





    TRASM, adjusted

    20.04

    19.16

    19.17

    19.95



    0.4 %

     



    Year Ended



    December 31, 2024

    December 31, 2023

    TRASM (cents)

    21.37

    21.34

    Adjusted for:





    Third-party refinery sales

    (1.61)

    (1.24)

    TRASM, adjusted

    19.76

    20.10

     

    Pre-Tax Income, Net Income, and Diluted Earnings per Share, adjusted



    Three Months Ended



    Three Months Ended



    December 31, 2024



    December 31, 2024



    Pre-Tax

    Income

    Net



    Earnings

    (in millions, except per share data)

    Income

    Tax

    Income



    Per Diluted Share

    GAAP

    $              1,201

    $               (358)

    $                 843



    $                              1.29

    Adjusted for:











    MTM adjustments on investments

    247









    MTM adjustments and settlements on hedges

    17









    Loss on extinguishment of debt

    3









    Realized gain on sale of investments

    98









    Non-GAAP

    $              1,566

    $               (363)

    $              1,203



    $                              1.85















    Three Months Ended



    Three Months Ended



    December 31, 2023



    December 31, 2023



    Pre-Tax

    Income

    Net



    Earnings

    (in millions, except per share data)

    Income

    Tax

    Income



    Per Diluted Share

    GAAP

    $              2,275

    $               (238)

    $              2,037



    $                              3.16

    Adjusted for:











    MTM adjustments on investments

    (1,218)









    MTM adjustments and settlements on hedges

    7









    Non-GAAP

    $              1,064

    $               (238)

    $                 826



    $                              1.28















    Three Months Ended



    Three Months Ended



    March 31, 2024



    March 31, 2024



    Pre-Tax

    Income

    Net



    Earnings

    (in millions, except per share data)

    Income

    Tax

    Income



    Per Diluted Share

    GAAP

    $                 122

    $                 (85)

    $                   37



    $                              0.06

    Adjusted for:











    MTM adjustments on investments

    227









    MTM adjustments and settlements on hedges

    27









    Loss on extinguishment of debt

    4









    Non-GAAP

    $                 380

    $                 (92)

    $                 288



    $                              0.45

     



    Year Ended



    Year Ended



    December 31, 2024



    December 31, 2024



    Pre-Tax

    Income

    Net



    Earnings

    (in millions, except per share data)

    Income

    Tax

    Income



    Per Diluted Share

    GAAP

    $              4,658

    $            (1,201)

    $              3,457



    $                              5.33

    Adjusted for:











    MTM adjustments on investments

    319









    MTM adjustments and settlements on hedges

    21









    Loss on extinguishment of debt

    39









    Realized gain on sale of investments

    164









    Non-GAAP

    $              5,201

    $            (1,212)

    $              3,990



    $                              6.16















    Year Ended



    Year Ended



    December 31, 2023



    December 31, 2023



    Pre-Tax

    Income

    Net



    Earnings

    (in millions, except per share data)

    Income

    Tax

    Income



    Per Diluted Share

    GAAP

    $              5,608

    $               (999)

    $              4,609



    $                              7.17

    Adjusted for:











    MTM adjustments on investments

    (1,263)









    MTM adjustments and settlements on hedges

    (52)









    Loss on extinguishment of debt

    63









    One-time pilot agreement expenses

    864









    Non-GAAP

    $              5,220

    $            (1,200)

    $              4,020



    $                              6.25

     

    Operating Cash Flow, adjusted. We present operating cash flow, adjusted because management believes adjusting for the following items provide a more meaningful measure for investors:

    Net cash flows related to certain airport construction projects and other. Cash flows related to certain airport construction projects are included in our GAAP operating activities. We have adjusted for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's operating cash flow that is core to our operations in the periods shown.

    Pilot agreement payment. In March 2023, Delta pilots ratified a new four-year Pilot Working Agreement effective January 1, 2023. The agreement includes a provision for a one-time payment upon ratification in the March 2023 quarter of $735 million. We adjust for this item to provide investors a better understanding of our recurring free cash flow generated by our operations.



    Three Months Ended

    (in millions)

    December 31, 2024

    December 31, 2023

    Net cash provided by operating activities

    $                      1,894

    $                         545

    Adjusted for:





    Net cash flows related to certain airport construction projects and other

    (111)

    (45)

    Operating cash flow, adjusted

    $                      1,782

    $                         499

     



    Year Ended

    (in millions)

    December 31, 2024

    December 31, 2023

    Net cash provided by operating activities

    $                      8,025

    $                      6,464

    Adjusted for:





    Net cash flows related to certain airport construction projects and other

    (31)

    17

    Pilot agreement payment

    —

    735

    Net cash provided by operating activities, adjusted

    $                      7,994

    $                      7,216

     

    Free Cash Flow. We present free cash flow because management believes this metric is helpful to investors to evaluate the company's ability to generate cash that is available for use for debt service or general corporate initiatives. Free cash flow is also used internally as a component of our incentive compensation programs. Free cash flow is defined as net cash from operating activities and net cash from investing activities, adjusted for (i) net redemptions of short-term investments and (ii) net cash flows related to certain airport construction projects. These adjustments are made for the following reasons:

    Net redemptions of short-term investments. Net redemptions of short-term investments represent the net purchase and sale activity of investments and marketable securities in the period, including gains and losses. We adjust for this activity to provide investors a better understanding of the company's free cash flow generated by our operations.

    Net cash flows related to certain airport construction projects and other. Cash flows related to certain airport construction projects are included in our GAAP operating activities and capital expenditures. We have adjusted for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's free cash flow and capital expenditures that are core to our operations in the periods shown.



    Three Months Ended

    (in millions)

    December 31, 2024

    Net cash provided by operating activities

    $                          1,894

    Net cash used in investing activities

    (1,169)

    Adjusted for:



    Net redemptions of short-term investments

    (8)

    Net cash flows related to certain airport construction projects and other

    (39)

    Free cash flow

    $                             678

     



    Year Ended

    (in millions)

    December 31, 2024

    Net cash provided by operating activities

    $                          8,025

    Net cash used in investing activities

    (3,739)

    Adjusted for:



    Net redemptions of short-term investments

    (1,137)

    Net cash flows related to certain airport construction projects and other

    276

    Free cash flow

    $                          3,424

     

    Operating Income, adjusted



    Three Months Ended

    (in millions)

    December 31, 2024

    December 31, 2023

    Operating income

    $                      1,717

    $                      1,323

    Adjusted for:





    MTM adjustments and settlements on hedges

    17

    7

    Operating income, adjusted

    $                      1,735

    $                      1,330

     



    Year Ended

    (in millions)

    December 31, 2024

    December 31, 2023

    Operating Income

    $                      5,995

    $                      5,521

    Adjusted for:





    MTM adjustments and settlements on hedges

    21

    (52)

    One-time pilot agreement expenses

    —

    864

    Operating income, adjusted

    $                      6,016

    $                      6,334

     

    Operating Margin, adjusted



    Three Months Ended



    December 31, 2024

    December 31, 2023

    Operating margin

    11.0 %

    9.3 %

    Adjusted for:





    Third-party refinery sales

    0.9

    0.4

    MTM adjustments and settlements on hedges

    0.1

    0.1

    Operating margin, adjusted

    12.0 %

    9.7 %

     



    Year Ended



    December 31, 2024

    December 31, 2023

    Operating margin

    9.7 %

    9.5 %

    Adjusted for:





    Third-party refinery sales

    0.8

    0.7

    MTM adjustments and settlements on hedges

    —

    (0.1)

    One-time pilot agreement expenses

    —

    1.5

    Operating margin, adjusted

    10.6 %

    11.6 %

     

    Pre-Tax Margin, adjusted



    Three Months Ended



    December 31, 2024

    December 31, 2023

    Pre-tax margin

    7.7 %

    16.0 %

    Adjusted for:





    Third-party refinery sales

    0.8

    0.3

    MTM adjustments on investments

    1.6

    (8.6)

    MTM adjustments and settlements on hedges

    0.1

    0.1

    Realized gain on sale of investments

    0.6

    —

    Pre-tax margin, adjusted

    10.8 %

    7.8 %

     



    Year Ended



    December 31, 2024

    December 31, 2023

    Pre-tax margin

    7.6 %

    9.7 %

    Adjusted for:





    Third-party refinery sales

    0.7

    0.6

    MTM adjustments on investments

    0.5

    (2.2)

    MTM adjustments and settlements on hedges

    —

    (0.1)

    Loss on extinguishment of debt

    0.1

    0.1

    Realized gain on sale of investments

    0.3

    —

    One-time pilot agreement expenses

    —

    1.5

    Pre-tax margin, adjusted

    9.1 %

    9.5 %

     

    Adjusted Debt to Earnings Before Interest, Taxes, Depreciation, Amortization and Rent ("EBITDAR"). We present adjusted debt to EBITDAR because management believes this metric is helpful to investors in assessing the company's overall debt profile. Adjusted debt includes total operating lease liabilities (including fleet, ground and other), sale-leaseback financing liabilities and unfunded pension liabilities. We calculate EBITDAR by adding depreciation and amortization to GAAP operating income and adjusting for the fixed portion of operating lease expense.

    (in millions)

    December 31, 2024

    December 31, 2023

    Debt and finance lease obligations

    $                                 16,194

    $                                 20,054

    Plus: operating lease liabilities

    6,564

    7,227

    Plus: sale-leaseback financing liabilities

    1,835

    1,887

    Plus: unamortized discount/(premium) and debt issue cost, net and other

    26

    83

    Plus: unfunded pension liabilities

    —

    145

    Adjusted debt

    $                                 24,619

    $                                 29,396

     



    Year Ended

    (in millions)

    December 31, 2024

    December 31, 2023

    GAAP operating income

    $                                   5,995

    $                                   5,521

    Adjusted for:





    MTM adjustments and settlements on hedges

    21

    (52)

    One-time pilot agreement expenses

    —

    864

    Operating income, adjusted

    6,016

    6,333

    Adjusted for:





    Depreciation and amortization

    2,513

    2,341

    Fixed portion of operating lease expense

    974

    974

    EBITDAR

    $                                   9,503

    $                                   9,648







    Adjusted Debt to EBITDAR

    2.6x

    3.0x

     

    After-tax Return on Invested Capital ("ROIC"). We present after-tax return on invested capital as management believes this metric is helpful to investors in assessing the company's ability to generate returns using its invested capital. Return on invested capital is tax-effected adjusted operating income (using our effective tax rate for each respective period) divided by average adjusted invested capital. Average stockholders' equity and average adjusted gross debt are calculated using amounts as of the end of the current period and comparable period in the prior year. All adjustments to calculate ROIC are intended to provide a more meaningful comparison of our results to comparable companies.

    Interest expense included in aircraft rent. This adjustment relates to interest expense related to operating lease transactions. Adjusting for these results allows investors to better understand our core operational performance in the periods shown as it neutralizes the effect of lease financing structure.



    Year Ended

    (in millions)

    December 31, 2024

    Operating income

    $                           5,995

    Adjusted for:



    MTM adjustments and settlements on hedges

    21

    Interest expense included in aircraft rent

    165

    Adjusted operating income

    $                           6,181

    Tax effect

    (1,442)

    Tax-effected adjusted operating income

    $                           4,739





    Average stockholders' equity

    $                         13,186

    Average adjusted gross debt

    23,590

    Average adjusted invested capital

    $                         36,776





    After-tax Return on Invested Capital

    12.9 %

     

    Operating revenue, adjusted related to premium products and diverse revenue streams



    Year Ended

    (in millions)

    December 31, 2024

    Operating revenue

    $                        61,643

    Adjusted for:



         Third-party refinery sales

    (4,642)

    Operating revenue, adjusted

    $                        57,001

    Less: main cabin revenue

    (24,497)

    Operating revenue, adjusted related to premium products and diverse revenue streams

    $                        32,504

    Percent of operating revenue, adjusted related to premium products and diverse revenue streams

    57 %

     

    Operating Expense, adjusted



    Three Months Ended

    (in millions)

    December 31, 2024

    December 31, 2023

    Operating expense

    $                    13,842

    $                    12,900

    Adjusted for:





    Third-party refinery sales

    (1,122)

    (563)

    MTM adjustments and settlements on hedges

    (17)

    (7)

    Operating expense, adjusted

    $                    12,702

    $                    12,330

     



    Year Ended

    (in millions)

    December 31, 2024

    December 31, 2023

    Operating expense

    $                    55,648

    $                    52,527

    Adjusted for:





    Third-party refinery sales

    (4,642)

    (3,379)

    MTM adjustments and settlements on hedges

    (21)

    52

    One-time pilot agreement expenses

    —

    (864)

    Operating expense, adjusted

    $                    50,985

    $                    48,335

     

    Adjusted Non-Fuel Cost and Non-Fuel Unit Cost or Cost per Available Seat Mile, ("CASM-Ex")

    We adjust operating expense and CASM for certain items described above, as well as the following items and reasons described below:

    Aircraft fuel and related taxes. The volatility in fuel prices impacts the comparability of year-over-year financial performance. The adjustment for aircraft fuel and related taxes allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.

    Profit sharing. We adjust for profit sharing because this adjustment allows investors to better understand and analyze our recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.



    Three Months Ended

    (in millions)

    December 31, 2024

    Operating expense

    $                       13,842

    Adjusted for:



    Aircraft fuel and related taxes

    (2,409)

    Third-party refinery sales

    (1,122)

    Profit sharing

    (425)

    Non-Fuel Cost

    $                         9,886

     



    Year Ended

    (in millions)

    December 31, 2024

    Operating Expense

    $                    55,648

    Adjusted for:



    Aircraft fuel and related taxes

    (10,566)

    Third-party refinery sales

    (4,642)

    Profit sharing

    (1,389)

    Non-Fuel Cost

    $                    39,051

     



    Three Months Ended



    % Change



    December 31, 2024

    December 31, 2023



    CASM (cents)

    19.22

    18.84





    Adjusted for:









    Aircraft fuel and related taxes

    (3.34)

    (4.30)





    Third-party refinery sales

    (1.56)

    (0.82)





    Profit sharing

    (0.59)

    (0.44)





    CASM-Ex

    13.72

    13.29



    3.3 %

     



    Year Ended



    % Change



    December 31, 2024

    December 31, 2023



    CASM (cents)

    19.30

    19.31





    Adjusted for:









    Aircraft fuel and related taxes

    (3.66)

    (4.07)





    Third-party refinery sales

    (1.61)

    (1.24)





    Profit sharing

    (0.48)

    (0.51)





    One-time pilot agreement expenses

    —

    (0.32)





    CASM-Ex

    13.54

    13.17



    2.8 %

     

    Total fuel expense, adjusted and Average fuel price per gallon, adjusted













    Average Price Per Gallon







    Three Months Ended







    Three Months Ended







    December 31,

    December 31,



    % Change



    December 31,

    December 31,



    % Change

    (in millions, except per gallon data)

    2024

    2023





    2024

    2023



    Total fuel expense

    $             2,409

    $             2,941







    $               2.36

    $               3.01





    Adjusted for:



















    MTM adjustments and settlements on hedges

    (17)

    (7)







    (0.02)

    (0.01)





    Total fuel expense, adjusted

    $             2,391

    $             2,933



    (18) %



    $               2.34

    $               3.00



    (22) %

     













    Average Price Per Gallon







    Year Ended







    Year Ended







    December 31,

    December 31,



    % Change



    December 31,

    December 31,



    % Change

    (in millions, except per gallon data)

    2024

    2023





    2024

    2023



    Total fuel expense

    $           10,566

    $           11,069







    $               2.57

    $               2.82





    Adjusted for:



















    MTM adjustments and settlements on hedges

    (21)

    52







    (0.01)

    0.01





    Total fuel expense, adjusted

    $           10,544

    $           11,121



    (5) %



    $               2.56

    $               2.83



    (10) %

     

    Gross Capital Expenditures. We adjust capital expenditures for the following items to determine gross capital expenditures for the reasons described below:

    Net cash flows related to certain airport construction projects. Cash flows related to certain airport construction projects are included in capital expenditures. We adjust for these items because management believes investors should be informed that a portion of these capital expenditures from airport construction projects are either funded with restricted cash specific to these projects or reimbursed by a third party.

    Financed aircraft acquisitions. This adjusts capital expenditures to reflect aircraft deliveries that are leased as capital expenditures. The adjustment is based on their original contractual purchase price or an estimate of the aircraft's fair value and provides a more meaningful view of our investing activities.



    Three Months Ended

    (in millions)

    December 31, 2024

    December 31, 2023

    Flight equipment, including advance payments

    $                         970

    $                      1,085

    Ground property and equipment, including technology

    340

    517

    Adjusted for:





    Net cash flows related to certain airport construction projects

    (73)

    (400)

    Gross capital expenditures

    $                      1,238

    $                      1,201

     





    Year Ended

    (in millions)

    December 31, 2024

    December 31, 2023

    Flight equipment, including advance payments

    $                      3,914

    $                      3,645

    Ground property and equipment, including technology

    1,226

    1,678

    Adjusted for:





    Financed aircraft acquisitions

    —

    461

    Net cash flows related to certain airport construction projects

    (306)

    (479)

    Gross capital expenditures

    $                      4,834

    $                      5,305

     

    Adjusted Net Debt. We use adjusted gross debt, including fleet operating lease liabilities (comprised of aircraft and engine leases and regional aircraft leases embedded within our capacity purchase agreements) and unfunded pension liabilities, in addition to adjusted debt and finance leases, to present estimated financial obligations. We reduce adjusted total debt by cash, cash equivalents, short-term investments and LGA restricted cash, resulting in adjusted net debt, to present the amount of assets needed to satisfy the debt. Management believes this metric is helpful to investors in assessing the company's overall debt profile.

    (in millions)

    December 31, 2024

    December 31, 2023



    $ Change

    Debt and finance lease obligations

    $                    16,194

    $                    20,054





    Plus: sale-leaseback financing liabilities

    1,835

    1,887





    Plus: unamortized discount/(premium) and debt issue cost, net and other

    26

    83





    Adjusted debt and finance lease obligations

    $                    18,055

    $                    22,024





    Plus: fleet operating lease liabilities

    3,178

    3,778





    Plus: unfunded pension liabilities

    —

    145





    Adjusted gross debt

    $                    21,234

    $                    25,947





    Less: cash, cash equivalents and short-term investments

    (3,069)

    (3,869)





    Less: LGA restricted cash

    (184)

    (455)





    Adjusted net debt

    $                    17,980

    $                    21,623



    $           (3,643)

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/delta-air-lines-announces-december-quarter-and-full-year-2024-financial-results-302347891.html

    SOURCE Delta Air Lines

    Get the next $DAL alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $DAL

    DatePrice TargetRatingAnalyst
    5/19/2025$66.00Neutral → Buy
    UBS
    4/10/2025$45.00 → $50.00Buy
    TD Cowen
    4/7/2025$42.00Buy → Neutral
    UBS
    4/1/2025$46.00Buy → Hold
    Jefferies
    1/13/2025$78.00 → $90.00Buy
    TD Cowen
    11/26/2024$88.00Buy
    UBS
    11/15/2024$83.00Buy
    Goldman
    11/12/2024$59.00 → $75.00Buy
    TD Cowen
    More analyst ratings

    $DAL
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Shift4 and UATP Agree to Deliver Enhanced Payment Solution to Global Travel Market

      WASHINGTON, May 19, 2025 /PRNewswire/ -- UATP, the global network that enables organizations to simplify payment processes and expand their payment capabilities, today announced a strategic relationship with Shift4, the leader in integrated payments and commerce technology. Under the agreement, Shift4 will integrate UATP's patented technology to enhance the company's payment infrastructure for the global travel market. "Our agreement with UATP will allow us to expand our capabilities in the travel industry while delivering a world-class solution to merchants," said VP, Global

      5/19/25 8:00:00 AM ET
      $AAL
      $DAL
      $FOUR
      $GOL
      Air Freight/Delivery Services
      Consumer Discretionary
      Business Services
    • Delta, Korean Air to strengthen partnerships with WestJet

      Delta and Korean to acquire independent equity stakes totaling 25% in WestJet for US$550 million from Onex Partners and its affiliated funds and co-investors (the "Onex Group")Agreement will further align airlines' interests, expand customer benefits and strengthen connectivity between Canada and North America, Europe and Asia and beyondCALGARY, AB, May 9, 2025 /PRNewswire/ - Delta Air Lines and Korean Air will strengthen their respective partnerships with WestJet through the purchase of minority equity stakes in the Canadian airline from Onex Partners, the upper middle market private equity platform of Onex, a Canadian investor and alternative asset manager. Affiliated funds and co-investor

      5/9/25 7:57:00 AM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • Delta Air Lines Declares Quarterly Dividend

      ATLANTA, April 24, 2025 /PRNewswire/ -- Delta Air Lines' (NYSE:DAL) Board of Directors today declared a quarterly dividend of $0.15 per share. The dividend is payable to shareholders of record as of the close of business on May 13, 2025, and will be paid on June 3, 2025. About Delta Through exceptional service and the power of innovation, Delta Air Lines (NYSE:DAL) never stops looking for ways to make every trip feel tailored to every customer. There are 100,000 Delta people leading the way to deliver a world-class customer experience on up to 5,000 peak-day Delta and Delta Co

      4/24/25 4:30:00 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary

    $DAL
    SEC Filings

    See more
    • SEC Form 13F-HR filed by Delta Air Lines Inc.

      13F-HR - DELTA AIR LINES, INC. (0000027904) (Filer)

      5/9/25 4:30:02 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • Delta Air Lines Inc. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - DELTA AIR LINES, INC. (0000027904) (Filer)

      5/9/25 6:01:47 AM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • Delta Air Lines Inc. filed SEC Form 8-K: Regulation FD Disclosure

      8-K - DELTA AIR LINES, INC. (0000027904) (Filer)

      5/1/25 4:30:27 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary

    $DAL
    Financials

    Live finance-specific insights

    See more

    $DAL
    Leadership Updates

    Live Leadership Updates

    See more
    • Delta Air Lines Declares Quarterly Dividend

      ATLANTA, April 24, 2025 /PRNewswire/ -- Delta Air Lines' (NYSE:DAL) Board of Directors today declared a quarterly dividend of $0.15 per share. The dividend is payable to shareholders of record as of the close of business on May 13, 2025, and will be paid on June 3, 2025. About Delta Through exceptional service and the power of innovation, Delta Air Lines (NYSE:DAL) never stops looking for ways to make every trip feel tailored to every customer. There are 100,000 Delta people leading the way to deliver a world-class customer experience on up to 5,000 peak-day Delta and Delta Co

      4/24/25 4:30:00 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • Delta Air Lines Announces March Quarter 2025 Financial Results

      Solid March quarter revenue and strong cost performance drove profitability in line with last year Guiding to June quarter operating margin of 11 percent to 14 percent and EPS of $1.70 to $2.30 Reducing planned capacity growth in the second half to flat year on year, aligning supply with demand ATLANTA, April 9, 2025 /PRNewswire/ -- Delta Air Lines (NYSE:DAL) today reported financial results for the March quarter and provided its outlook for the June quarter.  Highlights of the March quarter, including both GAAP and adjusted metrics, are on page five and incorporated here. "Wh

      4/9/25 6:30:00 AM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • Delta Air Lines Announces Webcast of March Quarter 2025 Financial Results

      ATLANTA, March 28, 2025 /PRNewswire/ -- Delta Air Lines (NYSE:DAL) will hold a live conference call and webcast to discuss its March quarter 2025 financial results at 10 a.m. ET, Wednesday, April 9, 2025. A live webcast of this event will be available at ir.delta.com and an online replay will be available shortly after the webcast is complete. View original content to download multimedia:https://www.prnewswire.com/news-releases/delta-air-lines-announces-webcast-of-march-quarter-2025-financial-results-302413639.html SOURCE Delta Air Lines

      3/28/25 8:30:00 AM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • Leading Commercial Airlines and EcoVadis Launch The Sustainable Airlines Initiative

      Air France - KLM group, Delta Air Lines, and Virgin Atlantic Join Forces to Improve ESG Performance Across Their Value Chains Air France-KLM, Delta Air Lines and Virgin Atlantic today announced the launch of the Sustainable Airlines Initiative (SAI) in partnership with EcoVadis. Driven by members' commitment to improve sustainability performance, the SAI will work to accelerate sustainable practices through close collaboration with trading partners to build transparency and scale positive impact across their value chains. "Commercial aviation is critical for our economies and a conduit for connecting billions of people. The environmental and social crisis the planet is facing has elevat

      3/5/24 9:00:00 AM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • Floor & Decor Holdings, Inc. Announces Appointment of New Director

      Floor & Decor Holdings, Inc. (NYSE:FND) announced today that Dwight James, Senior Vice President – Customer Engagement & Loyalty for Delta Air Lines (NYSE:DAL), and CEO of Delta Vacations, has been appointed to Floor & Decor's Board of Directors, effective September 30, 2021. Floor & Decor also announced that David Kaplan, Co-Founder of Ares Management Corporation, resigned from its Board of Directors, effective September 30, 2021. David remarked, "I am proud to have been part of Floor & Decor's remarkable growth over the last decade and thankful for the partnership I have enjoyed with the entire management team. I believe that the future is very bright for Floor & Decor and that the Board

      8/31/21 4:05:00 PM ET
      $DAL
      $FND
      Air Freight/Delivery Services
      Consumer Discretionary
      RETAIL: Building Materials

    $DAL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Delta Air Lines upgraded by UBS with a new price target

      UBS upgraded Delta Air Lines from Neutral to Buy and set a new price target of $66.00

      5/19/25 8:46:38 AM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • TD Cowen reiterated coverage on Delta Air Lines with a new price target

      TD Cowen reiterated coverage of Delta Air Lines with a rating of Buy and set a new price target of $50.00 from $45.00 previously

      4/10/25 8:03:14 AM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • Delta Air Lines downgraded by UBS with a new price target

      UBS downgraded Delta Air Lines from Buy to Neutral and set a new price target of $42.00

      4/7/25 11:55:01 AM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary

    $DAL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • EVP & Chief Info Officer Samant Rahul D sold $2,467,312 worth of shares (38,023 units at $64.89), decreasing direct ownership by 42% to 52,789 units (SEC Form 4)

      4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

      2/12/25 4:30:22 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • EVP & Chief Financial Officer Janki Daniel C. was granted 108,118 shares and covered exercise/tax liability with 39,460 shares, increasing direct ownership by 40% to 241,538 units (SEC Form 4)

      4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

      2/7/25 4:30:33 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • EVP & Chief of Operations Laughter John E was granted 48,314 shares and covered exercise/tax liability with 15,133 shares, increasing direct ownership by 69% to 81,109 units (SEC Form 4)

      4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

      2/7/25 4:30:31 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary

    $DAL
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Chiang Willie Cw bought $438,967 worth of shares (10,000 units at $43.90) (SEC Form 4)

      4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

      7/15/24 4:34:35 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • Chiang Willie Cw bought $494,955 worth of shares (10,000 units at $49.50) (SEC Form 4)

      4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

      5/3/24 4:32:07 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • Taylor David S bought $307,500 worth of shares (10,000 units at $30.75), increasing direct ownership by 57% to 27,470 units (SEC Form 4)

      4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

      10/31/23 4:30:18 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary

    $DAL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Delta Air Lines Inc. (Amendment)

      SC 13G/A - DELTA AIR LINES, INC. (0000027904) (Subject)

      2/9/23 11:16:31 AM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • SEC Form SC 13D/A filed by Delta Air Lines Inc. (Amendment)

      SC 13D/A - DELTA AIR LINES, INC. (0000027904) (Filed by)

      11/14/22 4:30:24 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary
    • SEC Form SC 13D/A filed by Delta Air Lines Inc. (Amendment)

      SC 13D/A - DELTA AIR LINES, INC. (0000027904) (Filed by)

      5/24/22 5:00:06 PM ET
      $DAL
      Air Freight/Delivery Services
      Consumer Discretionary