• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Digital Realty Reports Fourth Quarter 2023 Results

    2/15/24 4:05:00 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate
    Get the next $DLR alert in real time by email

    AUSTIN, Texas, Feb. 15, 2024  /PRNewswire/ -- Digital Realty (NYSE:DLR), the largest global provider of cloud- and carrier-neutral data center, colocation, and interconnection solutions, announced today financial results for the fourth quarter of 2023. All per share results are presented on a fully diluted basis.

    Digital Realty (PRNewsfoto/Digital Realty)

    Highlights

    • Reported net income available to common stockholders of $0.08 per share in 4Q23, compared to ($0.02) in 4Q22
    • Reported FFO per share of $1.53 in 4Q23, compared to $1.45 in 4Q22
    • Reported Core FFO per share of $1.63 in 4Q23, compared to $1.65 in 4Q22
    • Reported Constant-Currency Core FFO per share of $1.62 in 4Q23 and $6.57 per share for the twelve months ended December 31, 2023
    • Reported "Same-Capital" cash NOI growth of 9.9% in 4Q23
    • Reported rental rate increases on renewal leases of 8.2% on a cash basis in 4Q23
    • Signed total bookings during 4Q23 that are expected to generate $110 million of annualized GAAP rental revenue, including a $39 million contribution from the 0–1 megawatt category and $13 million contribution from interconnection
    • Introduced 2024 Core FFO per share outlook of $6.60 - $6.75

    Financial Results

    Digital Realty reported revenues of $1.4 billion in the fourth quarter of 2023, a 2% decrease from the previous quarter and an 11% increase from the same quarter last year. 

    The company delivered net income of $20 million in the fourth quarter of 2023, and net income available to common stockholders of $18 million, or $0.08 per diluted share, compared to $2.33 per diluted share in the previous quarter and ($0.02) per diluted share in the same quarter last year. 

    Digital Realty generated Adjusted EBITDA of $700 million in the fourth quarter of 2023, a 2% increase from the previous quarter and 9% increase over the same quarter last year. 

    The company reported Funds From Operations (FFO) of $484 million in the fourth quarter of 2023, or $1.53 per share, compared to $1.55 per share in the previous quarter and $1.45 per share in the same quarter last year. 

    Excluding certain items that do not represent core expenses or revenue streams, Digital Realty delivered Core FFO per share of $1.63 in the fourth quarter of 2023, compared to $1.62 per share in the previous quarter and $1.65 per share in the same quarter last year. Digital Realty delivered Constant-Currency Core FFO per share of $1.62 for the fourth quarter of 2023 and $6.57 per share for the twelve-month period ended December 31, 2023.

    "Our fourth quarter results marked the culmination of a transformative year for Digital Realty.  We delivered on our strategic priorities and positioned the company for the growing opportunity that lies ahead," said Digital Realty President & Chief Executive Officer Andy Power. "During the fourth quarter, we bolstered and diversified our capital sources through the formation of two new development joint ventures, while continuing to evolve our portfolio to capture the tremendous opportunities created by AI."

    Leasing Activity

    In the fourth quarter, Digital Realty signed total bookings that are expected to generate $110 million of annualized GAAP rental revenue, including a $39 million contribution from the 0–1 megawatt category and a $13 million contribution from interconnection.

    The weighted-average lag between new leases signed during the fourth quarter of 2023 and the contractual commencement date was 16 months.

    In addition to new leases signed, Digital Realty also signed renewal leases representing $210 million of annualized rental revenue during the quarter. Rental rates on renewal leases signed during the fourth quarter of 2023 increased 8.2% on a cash basis and 10.6% on a GAAP basis.

    New leases signed during the fourth quarter of 2023 are summarized by region and product as follows:

































    Annualized GAAP

























    Base Rent



    Square Feet



    GAAP Base Rent







    GAAP Base Rent

     Americas



    (in thousands)



    (in thousands)



    per Square Foot



    Megawatts



    per Kilowatt

     0-1 MW





    $13,068



    57





    $228



    4.5





    $241

     > 1 MW





    7,520



    66





    115



    3.9





    160

     Other (1)





    300



    5





    62



    —





    —

    Total





    $20,887



    128





    $163



    8.4





    $204





























     EMEA (2)



























     0-1 MW





    $17,189



    87





    $198



    6.3





    $226

     > 1 MW





    44,669



    306





    146



    25.7





    145

     Other (1)





    49



    2





    28



    —





    —

    Total





    $61,908



    395





    $157



    32.0





    $161





























     Asia Pacific (2)



























     0-1 MW





    $9,225



    27





    $343



    2.8





    $273

     > 1 MW





    4,453



    28





    158



    3.0





    124

     Other (1)





    128



    4





    30



    —





    —

    Total





    $13,806



    59





    $233



    5.8





    $196





























     All Regions (2)



























     0-1 MW





    $39,482



    171





    $231



    13.7





    $241

     > 1 MW





    56,642



    400





    142



    32.6





    145

     Other (1)





    477



    11





    44



    —





    —

    Total





    $96,601



    582





    $166



    46.3





    $173





























    Interconnection





    $13,483



    N/A





    N/A



    N/A





    N/A





























    Grand Total





    $110,084



    582





    $166



    46.3





    $173



    Note:  Totals may not foot due to rounding differences.

    (1)       Other includes Powered Base Building® shell capacity as well as storage and office space within fully improved data center facilities.

    (2)       Based on quarterly average exchange rates during the three months ended December 31, 2023.

    Investment Activity

    During the fourth quarter, Digital Realty signed definitive agreements with Brookfield Infrastructure Partners L.P., Cyxtera Technologies and Digital Core REIT to successfully resolve the relationship with Cyxtera. These agreements were completed in conjunction with Brookfield's announced agreement to acquire Cyxtera, pursuant to its Plan of Reorganization under its Chapter 11 proceedings. As part of the agreements, Brookfield would acquire Digital Realty's interest in four data centers for approximately $275 million, Digital Realty would redeploy $55 million to buy out Cyxtera's leases in three Digital Realty data centers in Singapore and Frankfurt, Brookfield would grant Digital Realty a purchase option to acquire a data center outside of London, UK, Brookfield would assume the leases in three data centers previously leased to Cyxtera, and Brookfield would amend the leases in these three data centers in New Jersey and Los Angeles, accelerating the expiration date to September 2024. Subsequent to year end, Digital Realty closed on the transactions and exercised its purchase option to acquire the data center outside of London, UK, which is expected to close at the end of the first quarter.

    As previously disclosed, in mid-November, Digital Realty and Realty Income Corporation established a joint venture to support the development of two build-to-suit data centers in Northern Virginia. Realty Income initially invested approximately $200 million to acquire an 80% equity interest in the venture, while Digital Realty maintains a 20% interest. Each partner will fund its pro rata share of the remaining development costs for the two facilities. The build-to-suit facilities are 100% pre-leased and are expected to generate a 6.9% initial cash lease yield upon lease commencement in mid-2024.

    Also previously disclosed, in December, Digital Realty and Blackstone Inc. announced a $7 billion joint venture to develop four hyperscale data center campuses across Frankfurt, Paris and Northern Virginia. The campuses are planned to support the construction of 10 data centers with approximately 500 megawatts of potential IT load capacity. Blackstone will initially invest approximately $700 million to acquire an 80% equity interest in the joint venture, while Digital Realty maintains a 20% interest. Digital Realty will manage the development and day-to-day operations of the joint venture, for which it will receive customary fees. Subsequent to year end, the first phase of the joint venture closed on hyperscale data center campuses in Paris and Northern Virginia, while the second phase is scheduled to close later this year, upon obtaining the required regulatory approvals.

    Additionally, Digital Realty completed the sale of an option maintained on a second parcel of land in Sydney, Australia with an area of 21 acres for approximately AU$29 million or $20 million.

    Further during the fourth quarter, Digital Realty exercised its option to purchase approximately 19 acres of land (PAR 8 – 11) in Paris, France for approximately €70 million or $77 million. The parcel of land, previously leased to Digital Realty, is currently under development to support up to 77 megawatts of IT load. Subsequent to year end, Digital Realty closed on PAR 8 – 11.

    In addition, during the fourth quarter, Digital Realty closed on the acquisition of approximately three acres adjacent to its existing campus near Athens, Greece for approximately €6 million or $6 million. This land can support the development of an additional data center (ATH5) with up to 15 megawatts of IT load.

    Subsequent to year end, GI Partners executed its option to acquire an additional 15% interest in two stabilized hyperscale data center buildings in Chicago, increasing their interest from the 65% interest acquired in the third quarter to 80%. The top-up, completed at the same terms as the initial closing, resulted in approximately $68 million of gross proceeds to Digital Realty.

    Balance Sheet

    Digital Realty had approximately $17.4 billion of total debt outstanding as of December 31, 2023, comprised of $16.8 billion of unsecured debt and approximately $0.6 billion of secured debt and other. At the end of the fourth quarter of 2023, net debt-to-Adjusted EBITDA was 6.2x, debt-plus-preferred-to-total enterprise value was 29.8% and fixed charge coverage was 3.8x. Pro forma for the completion of the Blackstone development joint ventures announced in December 2023, the completion of asset sales, and the issuance of common stock subsequent to year end, net debt-to-Adjusted EBITDA was 5.8x.

    During the quarter, Digital Realty sold 8.7 million shares of its common stock at a weighted average price of $133.21 per share through its ATM program, for net proceeds of approximately $1.1 billion. Subsequent to year end, the company sold 0.6 million shares of its common stock at a weighted average price of $133.43 per share for net proceeds of approximately $84 million. 

    Subsequent to year end, the company retired $240 million of the $740 million U.S. dollar term loan.

    2024 Outlook

    Digital Realty introduced its 2024 Core FFO per share and Constant-Currency Core FFO per share outlooks of $6.60 - $6.75. The assumptions underlying the outlook are summarized in the following table. 













    As of



     Top-Line and Cost Structure



    February 15, 2024



    Total revenue



    $5.550 - $5.650 billion



    Net non-cash rent adjustments (1)



    ($35 - $40 million)



    Adjusted EBITDA



    $2.800 - $2.900 billion



    G&A



    $450 - $460 million











     Internal Growth







    Rental rates on renewal leases







    Cash basis



    4.0% - 6.0%



    GAAP basis



    6.0% - 8.0%



    Year-end portfolio occupancy



    +100 - 200 bps



    "Same-Capital" cash NOI growth (2)



    2.0% - 3.0%











    Foreign Exchange Rates







    U.S. Dollar / Pound Sterling



    $1.25 - $1.30



    U.S. Dollar / Euro



    $1.05 - $1.10











     External Growth







    Dispositions / Joint Venture Capital







    Dollar volume



    $1,000 - $1,500 million



    Cap rate



    6.0% - 8.0%



    Development







    CapEx (Net of Partner Contributions) (3)



    $2,000 - $2,500 million



    Average stabilized yields



    10.0%+



    Enhancements and other non-recurring CapEx (4)



    $15 - $20 million



    Recurring CapEx + capitalized leasing costs (5)



    $260 - $275 million











     Balance Sheet







    Long-term debt issuance







    Dollar amount



    $0 - $1,000 million



    Pricing



    5.0% - 5.5%



    Timing



    Mid-Year











     Net income per diluted share



    $1.80 - $1.95



    Real estate depreciation and (gain) / loss on sale



    $4.40 - $4.40



     Funds From Operations / share (NAREIT-Defined)



    $6.20 - $6.35



    Non-core expenses and revenue streams



    $0.40 - $0.40



     Core Funds From Operations / share



    $6.60 - $6.75



    Foreign currency translation adjustments



    $0.00 - $0.00



     Constant-Currency Core Funds From Operations / share



    $6.60 - $6.75







    (1)

    Net non-cash rent adjustments represent the sum of straight-line rental revenue and straight-line rental expense, as well as the amortization of above- and below-market leases (i.e., ASC 805 adjustments). 

    (2)

    The "Same-Capital" pool includes properties owned as of December 31, 2022 with less than 5% of total rentable square feet under development.  It excludes properties that were undergoing, or were expected to undergo, development activities in 2023-2024, properties classified as held for sale, and properties sold or contributed to joint ventures for all periods presented.

    (3)

    Excludes land acquisitions and includes Digital Realty's share of JV contributions. Figure is net of JV partner contributions.

    (4)

    Other non-recurring CapEx represents costs incurred to enhance the capacity or marketability of operating properties, such as network fiber initiatives and software development costs.

    (5)

    Recurring CapEx represents non-incremental improvements required to maintain current revenues, including second-generation tenant improvements and leasing commissions.





    Note: The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis, where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. Please see Non-GAAP Financial Measures in this document for further discussion.

    Non-GAAP Financial Measures

    This document contains non-GAAP financial measures, including FFO, Core FFO, Adjusted FFO, Net Operating Income (NOI), "Same-Capital" Cash NOI and Adjusted EBITDA. A reconciliation from U.S. GAAP net income available to common stockholders to FFO, a reconciliation from FFO to Core FFO, a reconciliation from Core FFO to Adjusted FFO, reconciliation from NOI to Cash NOI, and definitions of FFO, Core FFO, Adjusted FFO, NOI and "Same-Capital" Cash NOI are included as an attachment to this document. A reconciliation from U.S. GAAP net income available to common stockholders to Adjusted EBITDA, a definition of Adjusted EBITDA and definitions of net debt-to-Adjusted EBITDA, debt-plus-preferred-to-total enterprise value, cash NOI, and fixed charge coverage ratio are included as an attachment to this document.

    The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis, where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and/or amount of various items that would impact net income attributable to common stockholders per diluted share, which is the most directly comparable forward-looking GAAP financial measure. This includes, for example, external growth factors, such as dispositions, and balance sheet items such as debt issuances, that have not yet occurred, are out of the Company's control and/or cannot be reasonably predicted. For the same reasons, the Company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

    Investor Conference Call

    Prior to Digital Realty's investor conference call at 5:00 p.m. ET / 4:00 p.m. CT on February 15, 2024, a presentation will be posted to the Investors section of the company's website at https://investor.digitalrealty.com. The presentation is designed to accompany the discussion of the company's fourth quarter 2023 financial results and operating performance. The conference call will feature President & Chief Executive Officer Andy Power and Chief Financial Officer Matt Mercier.

    To participate in the live call, investors are invited to dial +1 (888) 317-6003 (for domestic callers) or +1 (412) 317-6061 (for international callers) and reference the conference ID# 0216634 at least five minutes prior to start time. A live webcast of the call will be available via the Investors section of Digital Realty's website at https://investor.digitalrealty.com.

    Telephone and webcast replays will be available after the call until March 15, 2024. The telephone replay can be accessed by dialing +1 (877) 344-7529 (for domestic callers) or +1 (412) 317-0088 (for international callers) and providing the conference ID# 4147003. The webcast replay can be accessed on Digital Realty's website.

    About Digital Realty

    Digital Realty brings companies and data together by delivering the full spectrum of data center, colocation, and interconnection solutions. PlatformDIGITAL®, the company's global data center platform, provides customers with a secure data meeting place and a proven Pervasive Datacenter Architecture (PDx®) solution methodology for powering innovation and efficiently managing Data Gravity challenges. Digital Realty gives its customers access to the connected data communities that matter to them with a global data center footprint of 300+ facilities in 50+ metros across 25+ countries on six continents. To learn more about Digital Realty, please visit digitalrealty.com or follow us on LinkedIn and X.

    Contact Information

    Matt Mercier

    Chief Financial Officer

    Digital Realty

    (737) 281-0101

    Jordan Sadler / Jim Huseby

    Investor Relations

    Digital Realty

    (737) 281-0101

    Consolidated Quarterly Statements of Operations



    Financial Supplement

    Unaudited and in Thousands, Except Per Share Data

    Fourth Quarter 2023





















































    Three Months Ended





    Twelve Months Ended







    31-Dec-23





    30-Sep-23





    30-Jun-23





    31-Mar-23





    31-Dec-22







    31-Dec-23





    31-Dec-22

    Rental revenues





    $885,694





    $886,960





    $869,298





    $870,975





    $834,374







    $3,512,926





    $3,141,488

    Tenant reimbursements - Utilities





    316,634





    335,477





    330,416





    317,148





    247,725







    1,299,676





    941,891

    Tenant reimbursements - Other





    46,418





    64,876





    46,192





    40,150





    46,045







    197,636





    199,663

    Interconnection & other





    106,413





    107,305





    104,521





    101,695





    97,286







    419,934





    379,641

    Fee income





    14,330





    7,819





    14,908





    7,868





    7,508







    44,926





    24,506

    Other





    144





    —





    932





    887





    168







    1,963





    4,645

    Total Operating Revenues





    $1,369,633





    $1,402,437





    $1,366,267





    $1,338,724





    $1,233,108







    $5,477,061





    $4,691,834















































    Utilities





    $366,083





    $384,455





    $374,934





    $346,364





    $268,561







    $1,471,836





    $1,005,070

    Rental property operating





    237,118





    223,089





    224,762





    224,861





    222,430







    909,830





    820,746

    Property taxes





    40,161





    72,279





    46,718





    40,424





    42,032







    199,581





    175,631

    Insurance





    3,794





    4,289





    4,385





    4,355





    4,578







    16,823





    16,114

    Depreciation & amortization





    420,475





    420,613





    432,573





    421,198





    430,130







    1,694,859





    1,577,933

    General & administration





    109,235





    108,039





    105,964





    107,766





    104,452







    431,004





    398,669

    Severance, equity acceleration and legal expenses





    7,565





    2,682





    3,652





    4,155





    15,980







    18,054





    23,498

    Transaction and integration expenses





    40,226





    14,465





    17,764





    12,267





    17,350







    84,722





    68,766

    Provision for impairment





    5,363





    113,000





    —





    —





    3,000







    118,363





    3,000

    Other expenses





    5,580





    1,295





    655





    —





    3,615







    7,529





    12,438

    Total Operating Expenses





    $1,235,598





    $1,344,206





    $1,211,407





    $1,161,388





    $1,112,127







    $4,952,600





    $4,101,865















































    Operating Income





    $134,035





    $58,231





    $154,860





    $177,335





    $120,981







    $524,461





    $589,969















































    Equity in earnings / (loss) of unconsolidated joint ventures





    (29,955)





    (19,793)





    5,059





    14,897





    (28,112)







    (29,791)





    (13,496)

    Gain / (loss) on sale of investments





    (103)





    810,688





    89,946





    —





    (6)







    900,531





    176,754

    Interest and other income / (expense), net





    50,269





    24,812





    (6,930)





    280





    (22,894)







    68,431





    8,918

    Interest (expense)





    (113,638)





    (110,767)





    (111,116)





    (102,220)





    (86,882)







    (437,741)





    (299,132)

    Income tax benefit / (expense)





    (20,724)





    (17,228)





    (16,173)





    (21,454)





    17,676







    (75,579)





    (31,551)

    Loss from early extinguishment of debt





    —





    —





    —





    —





    —







    —





    (51,135)

    Net Income





    $19,884





    $745,941





    $115,647





    $68,839





    $763







    $950,311





    $380,327















































    Net income / (loss) attributable to noncontrolling interests





    8,419





    (12,320)





    2,538





    (111)





    3,326







    (1,474)





    (2,455)

    Net Income Attributable to Digital Realty Trust, Inc.





    $28,304





    $733,621





    $118,185





    $68,728





    $4,089







    $948,838





    $377,872















































    Preferred stock dividends





    (10,181)





    (10,181)





    (10,181)





    (10,181)





    (10,181)







    (40,725)





    (40,725)

    Net Income / (Loss) Available to Common Stockholders





    $18,122





    $723,440





    $108,003





    $58,547





    ($6,093)







    $908,113





    $337,147















































    Weighted-average shares outstanding - basic





    305,781





    301,827





    295,390





    291,219





    289,365







    298,603





    286,334

    Weighted-average shares outstanding - diluted





    314,995





    311,341





    306,819





    303,065





    301,712







    309,065





    297,919

    Weighted-average fully diluted shares and units





    321,173





    317,539





    313,021





    309,026





    307,546







    315,113





    303,708















































    Net income / (loss) per share - basic





    $0.06





    $2.40





    $0.37





    $0.20





    ($0.02)







    $3.04





    $1.18

    Net income / (loss) per share - diluted





    $0.08





    $2.33





    $0.37





    $0.19





    ($0.02)







    $3.00





    $1.13



















































     

    Funds From Operations and Core Funds From Operations





    Unaudited and in Thousands, Except Per Share Data





















































    Three Months Ended





    Twelve Months Ended

    Reconciliation of Net Income to Funds From Operations (FFO)





    31-Dec-23





    30-Sep-23





    30-Jun-23





    31-Mar-23





    31-Dec-22







    31-Dec-23





    31-Dec-22















































    Net Income / (Loss)  Available to Common Stockholders





    $18,122





    $723,440





    $108,003





    $58,547





    ($6,093)







    $908,112





    $337,147

    Adjustments:













































    Non-controlling interest in operating partnership





    410





    16,300





    2,500





    1,500





    (586)







    20,710





    7,914

    Real estate related depreciation & amortization (1)





    410,167





    410,836





    424,044





    412,192





    422,951







    1,657,239





    1,547,865

    Reconciling items related to non-controlling interests





    (15,377)





    (14,569)





    (14,144)





    (13,388)





    (13,856)







    (57,477)





    (22,110)

    Unconsolidated JV real estate related depreciation & amortization





    64,833





    43,215





    35,386





    33,719





    33,927







    177,153





    123,099

    (Gain) / loss on real estate transactions





    103





    (810,688)





    (89,946)





    (7,825)





    572







    (908,356)





    (177,332)

    Provision for impairment





    5,363





    113,000





    —





    —





    3,000







    118,363





    3,000

    Funds From Operations





    $483,621





    $481,535





    $465,844





    $484,745





    $439,915







    $1,915,745





    $1,819,583















































    Weighted-average shares and units outstanding - basic





    311,960





    308,024





    301,593





    297,180





    295,199







    304,651





    292,123

    Weighted-average shares and units outstanding - diluted (2)(3)





    321,173





    317,539





    313,021





    309,026





    307,546







    315,113





    303,708















































    Funds From Operations per share - basic





    $1.55





    $1.56





    $1.54





    $1.63





    $1.49







    $6.29





    $6.23















































    Funds From Operations per share - diluted (2)(3)





    $1.53





    $1.55





    $1.52





    $1.60





    $1.45







    $6.20





    $6.03



















































    Three Months Ended





    Twelve Months Ended

    Reconciliation of FFO to Core FFO





    31-Dec-23





    30-Sep-23





    30-Jun-23





    31-Mar-23





    31-Dec-22







    31-Dec-23





    31-Dec-22















































    Funds From Operations





    $483,621





    $481,535





    $465,844





    $484,745





    $439,915







    $1,915,745





    $1,819,583

    Other non-core revenue adjustments





    (146)





    (27)





    27,454





    (887)





    (3,786)







    26,393





    8,768

    Transaction and integration expenses





    40,226





    14,465





    17,764





    12,267





    17,350







    84,722





    68,766

    Loss from early extinguishment of debt





    —





    —





    —





    —





    —







    —





    51,135

    Severance, equity acceleration and legal expenses (4)





    7,565





    2,682





    3,652





    4,155





    15,980







    18,054





    23,498

    (Gain) / Loss on FX revaluation





    (24,804)





    451





    (7,868)





    (6,778)





    14,564







    (39,000)





    (24,694)

    Other non-core expense adjustments





    1,956





    1,295





    655





    —





    3,615







    3,905





    12,388

    Core Funds From Operations





    $508,417





    $500,402





    $507,501





    $493,500





    $487,638







    $2,009,820





    $1,959,444















































    Weighted-average shares and units outstanding - diluted (2)(3)





    312,356





    308,539





    301,806





    297,382





    295,519







    305,138





    292,528















































    Core Funds From Operations per share - diluted (2)





    $1.63





    $1.62





    $1.68





    $1.66





    $1.65







    $6.59





    $6.70















































    (1)          Real Estate Related Depreciation & Amortization



    Three Months Ended





    Twelve Months Ended







    31-Dec-23





    30-Sep-23





    30-Jun-23





    31-Mar-23





    31-Dec-22







    31-Dec-23





    31-Dec-22















































    Depreciation & amortization per income statement





    $420,475





    $420,613





    $432,573





    $421,198





    $430,130







    $1,694,859





    $1,577,933

    Non-real estate depreciation





    (10,308)





    (9,777)





    (8,529)





    (9,006)





    (7,179)







    (37,619)





    (30,068)

    Real Estate Related Depreciation & Amortization





    $410,167





    $410,836





    $424,044





    $412,192





    $422,951







    $1,657,239





    $1,547,865



















































    (2)

    Certain of Teraco's minority indirect shareholders have the right to put their shares in an upstream parent company of Teraco to Digital Realty in exchange for cash or the equivalent value of shares of Digital Realty common stock, or a combination thereof. US GAAP requires Digital Realty to assume the put right is settled in shares for purposes of calculating diluted EPS. This same approach was utilized to calculate FFO/share. The potential future dilutive impact associated with this put right will be excluded from Core FFO and AFFO until settlement occurs – causing diluted share count to be higher for FFO than for Core FFO and AFFO. When calculating diluted FFO, Teraco related minority interest is added back to the FFO numerator as the denominator assumes all shares have been put back to Digital Realty.

     



















































    Three Months Ended





    Twelve Months Ended







    31-Dec-23





    30-Sep-23





    30-Jun-23





    31-Mar-23





    31-Dec-22







    31-Dec-23





    31-Dec-22

    Teraco noncontrolling share of FFO





    $7,135





    $11,537





    $9,645





    $11,069





    $7,213







    $39,386





    $11,919

    Teraco related minority interest





    $7,135





    $11,537





    $9,645





    $11,069





    $7,213







    $39,386





    $11,919





    (3)

    For all periods presented, we have excluded the effect of dilutive series J, series K and series L preferred stock, as applicable, that may be converted into common stock upon the occurrence of specified change in control transactions as described in the articles supplementary governing the series J, series K and series L preferred stock, as applicable, which we consider highly improbable. See above for calculations of FFO and the share count detail section that follows the reconciliation of Core FFO to AFFO for calculations of weighted average common stock and units outstanding. For definitions and discussion of FFO and Core FFO, see the Definitions section.

    (4)

    Relates to severance and other charges related to the departure of company executives and integration-related severance.

     

    Adjusted Funds From Operations (AFFO)





    Unaudited and in Thousands, Except Per Share Data





















































    Three Months Ended





    Twelve Months Ended

     Reconciliation of Core FFO to AFFO





    31-Dec-23





    30-Sep-23





    30-Jun-23





    31-Mar-23





    31-Dec-22







    31-Dec-23





    31-Dec-22















































     Core FFO available to common stockholders and unitholders





    $508,417





    $500,402





    $507,501





    $493,500





    $487,638







    $2,009,820





    $1,959,444

    Adjustments:













































    Non-real estate depreciation





    10,308





    9,777





    8,529





    9,006





    7,179







    37,619





    30,068

    Amortization of deferred financing costs





    5,744





    5,776





    5,984





    4,072





    3,753







    21,575





    13,987

    Amortization of debt discount/premium





    973





    1,360





    1,339





    1,301





    1,276







    4,973





    4,829

    Non-cash stock-based compensation expense





    9,226





    14,062





    13,893





    13,056





    16,042







    50,238





    62,242

    Straight-line rental revenue





    (21,992)





    (14,080)





    (16,151)





    (16,194)





    (29,392)







    (68,417)





    (83,604)

    Straight-line rental expense





    (4,999)





    1,427





    520





    (515)





    (208)







    (3,567)





    4,401

    Above- and below-market rent amortization





    (856)





    (1,127)





    (1,195)





    (1,226)





    (762)







    (4,404)





    (696)

    Deferred tax (benefit) / expense





    33,448





    (8,539)





    1,339





    (9,795)





    (4,885)







    16,452





    (12,491)

    Leasing compensation & internal lease commissions





    9,848





    12,515





    11,611





    11,067





    9,578







    45,040





    42,117

    Recurring capital expenditures (1)





    (142,808)





    (90,251)





    (53,498)





    (40,465)





    (109,999)







    (327,022)





    (266,466)















































    AFFO available to common stockholders and unitholders (2)





    $407,306





    $431,322





    $479,873





    $463,807





    $380,220







    $1,782,308





    $1,753,831















































    Weighted-average shares and units outstanding - basic





    311,960





    308,024





    301,593





    297,180





    295,199







    304,651





    292,123

    Weighted-average shares and units outstanding - diluted (3)





    312,356





    308,539





    301,806





    297,382





    295,519







    305,138





    292,528















































    AFFO per share - diluted (3)





    $1.30





    $1.40





    $1.59





    $1.56





    $1.29







    $5.84





    $6.00















































     Dividends per share and common unit





    $1.22





    $1.22





    $1.22





    $1.22





    $1.22







    $4.88





    $4.88















































    Diluted AFFO Payout Ratio





    93.6 %





    87.3 %





    76.7 %





    78.2 %





    94.8 %







    83.5 %





    81.4 %



















































     



















































    Three Months Ended





    Twelve Months Ended

    Share Count Detail





    31-Dec-23





    30-Sep-23





    30-Jun-23





    31-Mar-23





    31-Dec-22







    31-Dec-23





    31-Dec-22















































    Weighted Average Common Stock and Units Outstanding





    311,960





    308,024





    301,593





    297,180





    295,199







    304,651





    292,123

    Add: Effect of dilutive securities





    396





    515





    213





    202





    320







    487





    405

    Weighted Avg. Common Stock and Units Outstanding - diluted





    312,356





    308,539





    301,806





    297,382





    295,519







    305,138





    292,528





    (1)

    Recurring capital expenditures represent non-incremental building improvements required to maintain current revenues, including second-generation tenant improvements and external leasing commissions. Recurring capital expenditures do not include acquisition costs contemplated when underwriting the purchase of a building, costs which are incurred to bring a building up to Digital Realty's operating standards, or internal leasing commissions.

    (2)

    For a definition and discussion of AFFO, see the Definitions section. For a reconciliation of net income available to common stockholders to FFO and Core FFO, see above.

    (3)

    For all periods presented, we have excluded the effect of dilutive series J, series K and series L preferred stock, as applicable, that may be converted into common stock upon the occurrence of specified change in control transactions as described in the articles supplementary governing the series J, series K and series L preferred stock, as applicable, which we consider highly improbable. See above for calculations of FFO and for calculations of weighted average common stock and units outstanding.

     

    Consolidated Balance Sheets





    Unaudited and in Thousands, Except Per Share Data







































    31-Dec-23



    30-Sep-23



    30-Jun-23



    31-Mar-23



    31-Dec-22

    Assets































    Investments in real estate:





























    Real estate



    $27,306,369





    $25,887,031





    $27,087,769





    $27,052,022





    $26,136,057

    Construction in progress



    4,635,215





    5,020,464





    4,635,939





    4,563,578





    4,789,134

    Land held for future development



    118,190





    179,959





    193,936





    194,564





    118,452

    Investments in Real Estate



    $32,059,773





    $31,087,453





    $31,917,644





    $31,810,164





    $31,043,643

    Accumulated depreciation and amortization



    (7,823,685)





    (7,489,193)





    (7,739,462)





    (7,600,559)





    (7,268,981)

    Net Investments in Properties



    $24,236,089





    $23,598,260





    $24,178,182





    $24,209,605





    $23,774,662

    Investment in unconsolidated joint ventures



    2,295,889





    2,180,313





    2,040,452





    1,995,576





    1,991,426

    Net Investments in Real Estate



    $26,531,977





    $25,778,573





    $26,218,634





    $26,205,180





    $25,766,088

































    Operating lease right-of-use assets,net



    $1,414,256





    $1,274,410





    $1,291,233





    $1,317,293





    $1,351,329

    Cash and cash equivalents



    1,625,495





    1,062,050





    124,519





    131,406





    141,773

    Accounts and other receivables, net (1)



    1,278,110





    1,325,725





    1,158,383





    1,070,066





    969,292

    Deferred rent, net



    624,427





    586,418





    613,796





    627,700





    601,590

    Goodwill



    9,239,871





    8,998,074





    9,148,603





    9,199,636





    9,208,497

    Customer relationship value, deferred leasing costs & other intangibles, net



    2,500,237





    2,506,198





    2,825,596





    3,015,291





    3,092,627

    Assets held for sale





    478,503





    —





    593,892





    —





    —

    Other assets



    420,382





    401,068





    414,078





    386,495





    353,802

    Total Assets



    $44,113,257





    $41,932,515





    $42,388,735





    $41,953,068





    $41,484,998































    Liabilities and Equity





























    Global unsecured revolving credit facilities, net



    $1,812,287





    $1,698,780





    $2,242,258





    $2,514,202





    $2,150,451

    Unsecured term loans, net



    1,560,305





    1,524,663





    1,548,780





    1,542,275





    797,449

    Unsecured senior notes, net of discount



    13,422,342





    13,072,102





    13,383,819





    13,258,079





    13,120,033

    Secured and other debt, net of discount



    630,973





    574,231





    554,594





    560,955





    528,870

    Operating lease liabilities



    1,542,094





    1,404,510





    1,420,239





    1,443,994





    1,471,044

    Accounts payable and other accrued liabilities



    2,168,983





    2,147,103





    2,214,820





    1,923,819





    1,868,884

    Deferred tax liabilities, net



    1,151,096





    1,088,724





    1,128,961





    1,164,276





    1,192,752

    Accrued dividends and distributions



    387,988





    —





    —





    —





    363,716

    Security deposits and prepaid rents



    401,867





    385,521





    417,693





    392,021





    369,654

    Obligations associated with assets held for sale





    39,001





    —





    4,990





    —





    —

    Total Liabilities



    $23,116,936





    $21,895,634





    $22,916,155





    $22,799,620





    $21,862,853































    Redeemable non-controlling interests



    1,394,814





    1,360,308





    1,367,422





    1,448,772





    1,514,680































    Equity





























    Preferred Stock:  $0.01 par value per share, 110,000 shares authorized:





























    Series J Cumulative Redeemable Preferred Stock (2)



    $193,540





    $193,540





    $193,540





    $193,540





    $193,540

    Series K Cumulative Redeemable Preferred Stock (3)



    203,264





    203,264





    203,264





    203,264





    203,264

    Series L Cumulative Redeemable Preferred Stock (4)



    334,886





    334,886





    334,886





    334,886





    334,886

    Common Stock: $0.01 par value per share, 392,000 shares authorized (5)



    3,088





    3,002





    2,967





    2,888





    2,887

    Additional paid-in capital



    24,396,797





    23,239,088





    22,882,200





    22,126,379





    22,142,868

    Dividends in excess of earnings



    (5,262,648)





    (4,900,757)





    (5,253,915)





    (4,995,982)





    (4,698,313)

    Accumulated other comprehensive (loss), net



    (751,393)





    (882,996)





    (741,484)





    (652,486)





    (595,798)

    Total Stockholders' Equity



    $19,117,535





    $18,190,026





    $17,621,456





    $17,212,490





    $17,583,334































    Noncontrolling Interests





























    Noncontrolling interest in operating partnership



    $438,081





    $441,366





    $436,099





    $444,843





    $419,317

    Noncontrolling interest in consolidated joint ventures



    45,892





    45,182





    47,603





    47,342





    104,814































    Total Noncontrolling Interests



    $483,972





    $486,547





    $483,702





    $492,185





    $524,131































    Total Equity



    $19,601,507





    $18,676,573





    $18,105,158





    $17,704,675





    $18,107,465































    Total Liabilities and Equity



    $44,113,257





    $41,932,515





    $42,388,735





    $41,953,068





    $41,484,998









































    (1)

    Net of allowance for doubtful accounts of $41,204 and $33,048 as of December 31, 2023 and December 31, 2022, respectively.

    (2)

    Series J Cumulative Redeemable Preferred Stock, 5.250%, $200,000 liquidation preference ($25.00 per share), 8,000 shares issued and outstanding as of December 31, 2023 and December 31, 2022.

    (3)

    Series K Cumulative Redeemable Preferred Stock, 5.850%, $210,000 liquidation preference ($25.00 per share), 8,400 shares issued and outstanding as of December 31, 2023 and December 31, 2022.

    (4)

    Series L Cumulative Redeemable Preferred Stock, 5.200%, $345,000 liquidation preference ($25.00 per share), 13,800 shares issued and outstanding as of December 31, 2023 and December 31, 2022.

    (5)

    Common Stock: 311,608 and 291,148 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively.

     

    Reconciliation of Earnings Before Interest, Taxes, Depreciation & Amortization and Financial Ratios





    Unaudited and Dollars in Thousands







































    Three Months Ended

    Reconciliation of Earnings Before Interest, Taxes, Depreciation & Amortization (EBITDA) (1)





    31-Dec-23





    30-Sep-23





    30-Jun-23





    31-Mar-23





    31-Dec-22

































    Net Income / (Loss) Available to Common Stockholders





    $18,122





    $723,440





    $108,003





    $58,547





    ($6,093)

    Interest





    113,638





    110,767





    111,116





    102,220





    86,882

    Income tax expense (benefit)





    20,724





    17,228





    16,173





    21,454





    (17,676)

    Depreciation & amortization





    420,475





    420,613





    432,573





    421,198





    430,130

    EBITDA





    $572,958





    $1,272,048





    $667,866





    $603,420





    $493,243

    Unconsolidated JV real estate related depreciation & amortization





    64,833





    43,214





    35,386





    33,719





    33,927

    Unconsolidated JV interest expense and tax expense





    42,140





    27,000





    32,105





    18,556





    53,481

    Severance, equity acceleration and legal expenses





    7,565





    2,682





    3,652





    4,155





    15,980

    Transaction and integration expenses





    40,226





    14,465





    17,764





    12,267





    17,350

    (Gain) / loss on sale of investments





    103





    (810,688)





    (89,946)





    —





    6

    Provision for impairment





    5,363





    113,000





    —





    —





    3,000

    Other non-core adjustments, net





    (35,439)





    1,719





    22,132





    (14,604)





    15,127

    Non-controlling interests





    (8,419)





    12,320





    (2,538)





    111





    (3,326)

    Preferred stock dividends





    10,181





    10,181





    10,181





    10,181





    10,181

    Adjusted EBITDA





    $699,509





    $685,943





    $696,604





    $667,804





    $638,969









































    (1)

    For definitions and discussion of EBITDA and Adjusted EBITDA, see the Definitions section.

     





































    Three Months Ended

    Financial Ratios





    31-Dec-23





    30-Sep-23





    30-Jun-23





    31-Mar-23





    31-Dec-22

































    Total GAAP interest expense





    $113,638





    $110,767





    $111,116





    $102,220





    $86,882

    Capitalized interest





    33,032





    29,130





    27,883





    26,771





    24,581

    Change in accrued interest and other non-cash amounts





    (66,013)





    44,183





    (60,612)





    38,137





    (67,909)

    Cash Interest Expense (2)





    $80,657





    $184,081





    $78,387





    $167,128





    $43,554

































    Preferred stock dividends





    10,181





    10,181





    10,181





    10,181





    10,181

    Total Fixed Charges (3)





    $156,851





    $150,079





    $149,181





    $139,172





    $121,645

































































    Coverage































    Interest coverage ratio (4)





     4.0x





     4.3x





     4.5x





     4.7x





     5.3x

    Cash interest coverage ratio (5)





     6.4x





     3.4x





     7.4x





     3.7x





     11.9x

    Fixed charge coverage ratio (6)





     3.8x





     4.1x





     4.2x





     4.4x





     4.9x

    Cash fixed charge coverage ratio (7)





     5.8x





     3.2x





     6.6x





     3.5x





     10.0x

































    Leverage































    Debt to total enterprise value (8)(9)





    28.6 %





    30.6 %





    33.3 %





    37.3 %





    35.2 %

    Debt-plus-preferred-stock-to-total-enterprise-value (9)(10)





    29.8 %





    32.0 %





    34.7 %





    38.9 %





    36.8 %

    Pre-tax income to interest expense (11)





     1.2x





     7.7x





     2.0x





     1.7x





     1.0x

    Net Debt-to-Adjusted EBITDA (12)





     6.2x





     6.3x





     6.8x





     7.1x





     6.9x





    (2)

    Cash interest expense is interest expense less amortization of debt discount and deferred financing fees and includes interest that we capitalized. We consider cash interest expense to be a useful measure of interest as it excludes non-cash-based interest expense.

    (3)

    Fixed charges consist of GAAP interest expense, capitalized interest, and preferred stock dividends.

    (4)

    Adjusted EBITDA divided by GAAP interest expense plus capitalized interest (including our pro rata share of unconsolidated joint venture interest expense).

    (5)

    Adjusted EBITDA divided by cash interest expense (including our pro rata share of unconsolidated joint venture interest expense).

    (6)

    Adjusted EBITDA divided by fixed charges (including our pro rata share of unconsolidated joint venture fixed charges).

    (7)

    Adjusted EBITDA divided by the sum of cash interest expense and preferred stock dividends (including our pro rata share of unconsolidated joint venture cash fixed charges).

    (8)

    Total debt divided by market value of common equity plus debt plus preferred stock.

    (9)

    Total enterprise value defined as market value of common equity plus debt plus preferred stock.

    (10)

    Same as (8), except numerator includes preferred stock.

    (11)

    Calculated as net income plus interest expense divided by GAAP interest expense.

    (12)

    Calculated as total debt at balance sheet carrying value, plus capital lease obligations, plus Digital Realty's pro rata share of unconsolidated joint venture debt, less cash and cash equivalents (including Digital Realty's pro rata share of unconsolidated joint venture cash) divided by the product of Adjusted EBITDA (including Digital Realty's pro rata share of unconsolidated joint venture EBITDA), multiplied by four.

    Definitions

    Funds From Operations (FFO):

    We calculate funds from operations, or FFO, in accordance with the standards established by the National Association of Real Estate Investment Trusts, or Nareit, in the Nareit Funds From Operations White Paper - 2018 Restatement. FFO represents net income (loss) (computed in accordance with GAAP), excluding (i) gains (or losses) from real estate transactions, (ii) provision for impairment, real estate related depreciation and amortization (excluding amortization of deferred financing costs), (iii) unconsolidated JV real estate related depreciation & amortization, (iv) non-controlling interests in operating partnership, (v) depreciation related to non-controlling interests and (vi) after adjustments for unconsolidated partnerships and joint ventures. Management uses FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization and gains and losses from property dispositions and after adjustments for unconsolidated partnerships and joint ventures, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs. However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our data centers that result from use or market conditions, nor the level of capital expenditures and capitalized leasing commissions necessary to maintain the operating performance of our data centers, all of which have real economic effect and could materially impact our financial condition and results from operations, the utility of FFO as a measure of our performance is limited. Other REITs may not calculate FFO in accordance with the Nareit definition and, accordingly, our FFO may not be comparable to other REITs' FFO. FFO should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance.

    Core Funds from Operations (Core FFO):

    We present core funds from operations, or Core FFO, as a supplemental operating measure because, in excluding certain items that do not reflect core revenue or expense streams, it provides a performance measure that, when compared year over year, captures trends in our core business operating performance. We calculate Core FFO by adding to or subtracting from FFO (i) other non-core revenue adjustments, (ii) transaction and integration expenses, (iii) loss from early extinguishment of debt, (iv) gain on / issuance costs associated with redeemed preferred stock, (v) severance, equity acceleration and legal expenses, (vi) gain/loss on FX revaluation, and (vii) other non-core expense adjustments. Because certain of these adjustments have a real economic impact on our financial condition and results from operations, the utility of Core FFO as a measure of our performance is limited. Other REITs may calculate Core FFO differently than we do and accordingly, our Core FFO may not be comparable to other REITs' Core FFO. Core FFO should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance.

    Adjusted Funds from Operations (AFFO):

    We present adjusted funds from operations, or AFFO, as a supplemental operating measure because, when compared year over year, it assesses our ability to fund dividend and distribution requirements from our operating activities. We also believe that, as a widely recognized measure of the operations of REITs, AFFO will be used by investors as a basis to assess our ability to fund dividend payments in comparison to other REITs, including on a per share and unit basis. We calculate AFFO by adding to or subtracting from Core FFO (i) non-real estate depreciation, (ii) amortization of deferred financing costs, (iii) amortization of debt discount/premium, (iv) non-cash stock-based compensation expense, (v) straight-line rental revenue, (vi) straight-line rental expense, (vii) above- and below-market rent amortization, (viii) deferred tax expense / (benefit), (ix) leasing compensation and internal lease commissions, and (x) recurring capital expenditures. Other REITs may calculate AFFO differently than we do and, accordingly, our AFFO may not be comparable to other REITs' AFFO. AFFO should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance.

    EBITDA and Adjusted EBITDA:

    We believe that earnings before interest, loss from early extinguishment of debt, income taxes, and depreciation and amortization, or EBITDA, and Adjusted EBITDA (as defined below), are useful supplemental performance measures because they allow investors to view our performance without the impact of non-cash depreciation and amortization or the cost of debt and, with respect to Adjusted EBITDA, (i) unconsolidated joint venture real estate related depreciation & amortization, (ii) unconsolidated joint venture interest expense and tax, (iii) severance, equity acceleration and legal expenses, (iv) transaction and integration expenses, (v) gain (loss) on sale / deconsolidation, (vi) provision for impairment, (vii) other non-core adjustments, net, (viii) non-controlling interests, (ix) preferred stock dividends, and (x) issuance costs associated with redeemed preferred stock. Adjusted EBITDA is EBITDA excluding (i) unconsolidated joint venture real estate related depreciation & amortization, (ii) unconsolidated joint venture interest expense and tax, (iii) severance, equity acceleration and legal expenses, (iv) transaction and integration expenses, (v) gain (loss) on sale / deconsolidation, (vi) provision for impairment, (vii) other non-core adjustments, net, (vii) non-controlling interests, (ix) preferred stock dividends, and (x) gain on / issuance costs associated with redeemed preferred stock. In addition, we believe EBITDA and Adjusted EBITDA are frequently used by securities analysts, investors, and other interested parties in the evaluation of REITs. Because EBITDA and Adjusted EBITDA are calculated before recurring cash charges including interest expense and income taxes, exclude capitalized costs, such as leasing commissions, and are not adjusted for capital expenditures or other recurring cash requirements of our business, their utility as a measure of our performance is limited. Other REITs may calculate EBITDA and Adjusted EBITDA differently than we do and, accordingly, our EBITDA and Adjusted EBITDA may not be comparable to other REITs' EBITDA and Adjusted EBITDA. Accordingly, EBITDA and Adjusted EBITDA should be considered only as supplements to net income computed in accordance with GAAP as a measure of our financial performance.

    Net Operating Income (NOI) and Cash NOI:

    Net operating income, or NOI, represents rental revenue, tenant reimbursement revenue and interconnection revenue less utilities expense, rental property operating expenses, property taxes and insurance expenses (as reflected in the statement of operations). NOI is commonly used by stockholders, company management and industry analysts as a measurement of operating performance of the company's rental portfolio. Cash NOI is NOI less straight-line rents and above- and below-market rent amortization. Cash NOI is commonly used by stockholders, company management and industry analysts as a measure of property operating performance on a cash basis. Same-Capital Cash NOI represents buildings owned as of December 31, 2021 of the prior year with less than 5% of total rentable square feet under development and excludes buildings that were undergoing, or were expected to undergo, development activities in 2022-2023, buildings classified as held for sale, and buildings sold or contributed to joint ventures for all periods presented (prior period numbers adjusted to reflect current same-capital pool). However, because NOI and cash NOI exclude depreciation and amortization and capture neither the changes in the value of our data centers that result from use or market conditions, nor the level of capital expenditures and capitalized leasing commissions necessary to maintain the operating performance of our data centers, all of which have real economic effect and could materially impact our results from operations, the utility of NOI and cash NOI as measures of our performance is limited. Other REITs may calculate NOI and cash NOI differently than we do and, accordingly, our NOI and cash NOI may not be comparable to other REITs' NOI and cash NOI. NOI and cash NOI should be considered only as supplements to net income computed in accordance with GAAP as measures of our performance.

    Additional Definitions

    Net debt-to-Adjusted EBITDA ratio is calculated as total debt at balance sheet carrying value, plus capital lease obligations, plus Digital Realty's pro rata share of unconsolidated joint venture debt, less cash and cash equivalents (including Digital Realty's pro rata share of unconsolidated joint venture cash) divided by the product of Adjusted EBITDA (including Digital Realty's pro rata share of unconsolidated joint venture EBITDA), multiplied by four.

    Debt-plus-preferred-to-total enterprise value is total debt plus preferred stock divided by total debt plus the liquidation value of preferred stock and the market value of outstanding Digital Realty Trust, Inc. common stock and Digital Realty Trust, L.P. units, assuming the redemption of Digital Realty Trust, L.P. units for shares of Digital Realty Trust, Inc. common stock.

    Fixed charge coverage ratio is Adjusted EBITDA divided by the sum of GAAP interest expense, capitalized interest and preferred stock dividends. For the quarter ended December 31, 2023, GAAP interest expense was $114 million, capitalized interest was $33 million and preferred stock dividends was $10 million.



































    Reconciliation of Net Operating Income (NOI)



    Three Months Ended





    Twelve Months Ended

    (in thousands)



    31-Dec-23



    30-Sep-23



    31-Dec-22





    31-Dec-23



    31-Dec-22



































    Operating income





    $134,035





    $58,231





    $120,981







    $524,461





    $589,969



































     Fee income





    (14,330)





    (7,819)





    (7,508)







    (44,926)





    (24,506)

     Other income





    (144)





    —





    (168)







    (1,963)





    (4,645)

     Depreciation and amortization





    420,475





    420,613





    430,130







    1,694,859





    1,577,933

     General and administrative





    109,235





    108,039





    104,452







    431,004





    398,669

     Severance, equity acceleration and legal expenses





    7,565





    2,682





    15,980







    18,054





    23,498

     Transaction expenses





    40,226





    14,465





    17,350







    84,722





    68,766

     Provision for impairment





    5,363





    113,000





    3,000







    118,363





    3,000

     Other expenses





    5,580





    1,295





    3,615







    7,529





    12,438



































    Net Operating Income





    $708,003





    $710,505





    $687,831







    $2,832,102





    $2,645,122





































































     Cash Net Operating Income (Cash NOI)



































































    Net Operating Income





    $708,003





    $710,505





    $687,831







    $2,832,102





    $2,645,122



































     Straight-line rental revenue





    (22,085)





    (14,185)





    (32,226)







    (40,480)





    (69,998)

     Straight-line rental expense





    (4,745)





    1,632





    (680)







    (2,901)





    2,857

     Above- and below-market rent amortization





    (856)





    (1,127)





    (762)







    (4,404)





    (696)



































    Cash Net Operating Income





    $680,317





    $696,826





    $654,164







    $2,784,317





    $2,577,283







































































































    Constant Currency CFFO Reconciliation



    Three Months Ended





    Twelve Months Ended

    (in thousands, except per share data)



    31-Dec-23



    30-Sep-23



    31-Dec-22





    31-Dec-23



    31-Dec-22



































    Core FFO (1)





    $508,417











    $487,638







    $2,009,820





    $1,959,444

     Core FFO impact of holding '22 Exchange Rates Constant (2)





    (3,781)











    —







    (3,964)





    —



































    Constant Currency Core FFO





    $504,636











    $487,638







    $2,005,856





    $1,959,444

     Weighted-average shares and units outstanding - diluted





    312,356











    295,519







    305,138





    292,528

    Constant Currency CFFO Per Share





    $1.62











    $1.65







    $6.57





    $6.70





    1)

    As reconciled to net income above.

    2)

    Adjustment calculated by holding currency translation rates for 2023 constant with average currency translation rates that were applicable to the same periods in 2022.

    This document contains forward-looking statements within the meaning of the federal securities laws, which are based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. Such forward-looking statements include statements relating to: our economic outlook, our expected investment and expansion activity, anticipated continued demand for our products and service, our liquidity, our joint ventures, supply and demand for data center and colocation space, our acquisition and disposition activity, pricing and net effective leasing economics, market dynamics and data center fundamentals, our strategic priorities, our product offerings, available inventory, rent from leases that have been signed but have not yet commenced and other contracted rent to be received in future periods, rental rates on future leases, lag between signing and commencement, cap rates and yields, investment activity, the company's FFO, Core FFO, constant currency Core FFO, adjusted FFO, and net income, 2024 outlook and underlying assumptions, information related to trends, our strategy and plans, leasing expectations, weighted average lease terms, the exercise of lease extensions, lease expirations, debt maturities, annualized rent at expiration of leases, the effect new leases and increases in rental rates will have on our rental revenue, our credit ratings, construction and development activity and plans, projected construction costs, estimated yields on investment, expected occupancy, expected square footage and IT load capacity upon completion of development projects, backlog NOI, NAV components, and other forward-looking financial data. Such statements are based on management's beliefs and assumptions made based on information currently available to management. Such statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance and may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. Some of the risks and uncertainties that may cause our actual results, performance, or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:

    • reduced demand for data centers or decreases in information technology spending;
    • decreased rental rates, increased operating costs, or increased vacancy rates;
    • increased competition or available supply of data center space;
    • the suitability of our data centers and data center infrastructure, delays or disruptions in connectivity or availability of power, or failures or breaches of our physical and information security infrastructure or services;
    • our dependence upon significant customers, bankruptcy or insolvency of a major customer or a significant number of smaller customers, or defaults on or non-renewal of leases by customers;
    • our ability to attract and retain customers;
    • breaches of our obligations or restrictions under our contracts with our customers;
    • our inability to successfully develop and lease new properties and development space, and delays or unexpected costs in development of properties;
    • the impact of current global and local economic, credit and market conditions;
    • our inability to retain data center space that we lease or sublease from third parties;
    • global supply chain or procurement disruptions, or increased supply chain costs;
    • information security and data privacy breaches;
    • difficulty managing an international business and acquiring or operating properties in foreign jurisdictions and unfamiliar metropolitan areas;
    • our failure to realize the intended benefits from, or disruptions to our plans and operations or unknown or contingent liabilities related to, our recent acquisitions;
    • our failure to successfully integrate and operate acquired or developed properties or businesses;
    • difficulties in identifying properties to acquire and completing acquisitions;
    • risks related to joint venture investments, including as a result of our lack of control of such investments;
    • risks associated with using debt to fund our business activities, including re-financing and interest rate risks, our failure to repay debt when due, adverse changes in our credit ratings or our breach of covenants or other terms contained in our loan facilities and agreements;
    • our failure to obtain necessary debt and equity financing, and our dependence on external sources of capital;
    • financial market fluctuations and changes in foreign currency exchange rates;
    • adverse economic or real estate developments in our industry or the industry sectors that we sell to, including risks relating to decreasing real estate valuations and impairment charges and goodwill and other intangible asset impairment charges;
    • our inability to manage our growth effectively;
    • losses in excess of our insurance coverage;
    • our inability to attract and retain talent;
    • impact on our operations and on the operations of our customers, suppliers, and business partners during a pandemic, such as COVID-19;
    • the expected operating performance of anticipated near-term acquisitions and descriptions relating to these expectations;
    • environmental liabilities, risks related to natural disasters and our inability to achieve our sustainability goals;
    • our inability to comply with rules and regulations applicable to our company;
    • Digital Realty Trust, Inc.'s failure to maintain its status as a REIT for federal income tax purposes;
    • Digital Realty Trust, L.P.'s failure to qualify as a partnership for federal income tax purposes;
    • restrictions on our ability to engage in certain business activities;
    • changes in local, state, federal and international laws, and regulations, including related to taxation, real estate, and zoning laws, and increases in real property tax rates; and
    • the impact of any financial, accounting, legal or regulatory issues or litigation that may affect us.

    The risks included here are not exhaustive, and additional factors could adversely affect our business and financial performance. Several additional material risks are discussed in our annual report on Form 10‑K for the year ended December 31, 2022, and other filings with the U.S. Securities and Exchange Commission. Those risks continue to be relevant to our performance and financial condition. Moreover, we operate in a competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such risk factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.  We expressly disclaim any responsibility to update forward-looking statements, whether as a result of new information, future events or otherwise. Digital Realty, Digital Realty Trust, the Digital Realty logo, Interxion, Turn-Key Flex, Powered Base Building, ServiceFabric, AnyScale Colo, Pervasive Data Center Architecture, PlatformDIGITAL, PDx, Data Gravity Index and Data Gravity Index DGx are registered trademarks and service marks of Digital Realty Trust, Inc. in the United States and/or other countries. All other names, trademarks and service marks are the property of their respective owners.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/digital-realty-reports-fourth-quarter-2023-results-302063483.html

    SOURCE Digital Realty Trust

    Get the next $DLR alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $DLR

    DatePrice TargetRatingAnalyst
    1/15/2026$193.00Hold → Buy
    HSBC Securities
    1/13/2026$164.00Underweight → Equal Weight
    Barclays
    1/8/2026$170.00Buy → Neutral
    BofA Securities
    1/6/2026$180.00Buy
    Deutsche Bank
    12/18/2025$188.00Buy
    Goldman
    10/22/2025$210.00Buy
    Daiwa Securities
    10/20/2025$194.00Peer Perform → Outperform
    Wolfe Research
    10/16/2025$195.00Equal-Weight
    Morgan Stanley
    More analyst ratings

    $DLR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Digital Realty Trust upgraded by HSBC Securities with a new price target

    HSBC Securities upgraded Digital Realty Trust from Hold to Buy and set a new price target of $193.00

    1/15/26 8:28:57 AM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    Digital Realty Trust upgraded by Barclays with a new price target

    Barclays upgraded Digital Realty Trust from Underweight to Equal Weight and set a new price target of $164.00

    1/13/26 8:30:25 AM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    Digital Realty Trust downgraded by BofA Securities with a new price target

    BofA Securities downgraded Digital Realty Trust from Buy to Neutral and set a new price target of $170.00

    1/8/26 8:39:35 AM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    $DLR
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Digital Realty Debuts NVIDIA Certification for Liquid Cooled Data Center in Japan

    Expands AI-Ready Infrastructure in Asia Pacific  Rendering of Digital Realty's NRT14 data center in the Greater Tokyo area SINGAPORE, Feb. 09, 2026 (GLOBE NEWSWIRE) -- Digital Realty (NYSE:DLR), the largest global provider of cloud- and carrier-neutral data center, colocation, and interconnection solutions, today announced that its upcoming NRT14 data center in the Greater Tokyo area will be one of the first facilities in Japan to achieve the DGX-Ready Data Center certification. The milestone reinforces Digital Realty's role as a strategic AI infrastructure partner for organizations scaling next-generation, high-density workloads across the region. Digital Realty's NRT14 is certified

    2/8/26 9:00:00 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    Digital Realty Reports Fourth Quarter 2025 Results

    AUSTIN, Texas, Feb. 05, 2026 (GLOBE NEWSWIRE) -- Digital Realty (NYSE:DLR), the largest global provider of cloud- and carrier-neutral data center, colocation and interconnection solutions, announced today financial results for the fourth quarter of 2025. All per share results are presented on a fully diluted basis. Highlights Reported net income available to common stockholders of $0.24 per share in 4Q25, compared to $0.51 in 4Q24Reported FFO per share of $1.89 in 4Q25, compared to $1.61 in 4Q24Reported Core FFO per share of $1.86 in 4Q25, compared to $1.73 in 4Q24; reported Constant-Currency Core FFO per share of $1.81 in 4Q25Reported rental rate increases on renewal leases of 6.1% on a

    2/5/26 4:05:00 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    The $194B Shift: How Quantum Risk Redefines Value

    Issued on behalf of QSE - Quantum Secure Encryption Corp. VANCOUVER, BC, Feb. 5, 2026 /PRNewswire/ -- USA News Group News Commentary – Capital is moving rapidly toward safety. Hybrid cloud markets swelled to $194 billion in 2026[1] as the vast majority of European enterprises rush to lock down sovereign architectures and meet strict data laws. The stakes got higher this month; federal mandates now require quantum-resistant encryption[2] for new tech purchases. This regulatory shift positions Quantum Secure Encryption Corp. (QSE) (CSE:QSE) (OTCQB:QSEGF) (FSE: VN8), Cisco (NASDAQ:CSCO), Nutanix (NASDAQ:NTNX), Digital Realty (NYSE:DLR), and DXC Technology (NYSE:DXC) as pivotal guardians in a se

    2/5/26 9:05:00 AM ET
    $CSCO
    $DLR
    $DXC
    Computer Communications Equipment
    Telecommunications
    Real Estate Investment Trusts
    Real Estate

    $DLR
    SEC Filings

    View All

    Digital Realty Trust Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - DIGITAL REALTY TRUST, INC. (0001297996) (Filer)

    2/5/26 4:08:07 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    SEC Form 144 filed by Digital Realty Trust Inc.

    144 - DIGITAL REALTY TRUST, INC. (0001297996) (Subject)

    12/1/25 2:52:51 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    SEC Form 10-Q filed by Digital Realty Trust Inc.

    10-Q - DIGITAL REALTY TRUST, INC. (0001297996) (Filer)

    10/31/25 4:29:13 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    $DLR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by EVP, GENERAL COUNSEL Lee Jeannie

    4 - DIGITAL REALTY TRUST, INC. (0001297996) (Issuer)

    1/16/26 4:23:02 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    SEC Form 4 filed by PRESIDENT AND CEO Power Andrew

    4 - DIGITAL REALTY TRUST, INC. (0001297996) (Issuer)

    1/16/26 4:20:54 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    SEC Form 4 filed by CFO Mercier Matt

    4 - DIGITAL REALTY TRUST, INC. (0001297996) (Issuer)

    1/16/26 4:15:55 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    $DLR
    Leadership Updates

    Live Leadership Updates

    View All

    Digital Realty enters Malaysia, strengthening Southeast Asia's digital backbone

    Acquisition of a highly connected data center in Cyberjaya extends PlatformDIGITAL® into one of Southeast Asia's fastest-growing digital markets Digital Realty's newly acquired TelcoHub 1 data center in Cyberjaya, Malaysia, one of the country's largest dark fiber interconnect hubs with over 6,000 fiber cores and 40+ network service providers AUSTIN, Texas, Jan. 19, 2026 (GLOBE NEWSWIRE) -- Digital Realty (NYSE:DLR), the largest global provider of cloud- and carrier-neutral data center, colocation, and interconnection solutions, today announced its planned entry into Malaysia through the execution of the agreement to acquire CSF Advisers, owners of the TelcoHub 1 data center located in

    1/19/26 12:00:00 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    Digital Realty Appoints Stephen Bolze to Board of Directors

    AUSTIN, Texas, Dec. 15, 2025 (GLOBE NEWSWIRE) -- Digital Realty (NYSE:DLR), a leading global provider of cloud- and carrier-neutral data center, colocation, and interconnection solutions, today announced the appointment of Stephen Bolze—an accomplished global executive with more than three decades of leadership across the energy and infrastructure sectors—as an independent director to its Board, effective January 1, 2026. "We are delighted to welcome Steve to our Board of Directors," said Mary Hogan Preusse, Chair of the Board of Directors. "Steve brings decades of leadership in global power and infrastructure, including deep experience driving innovation and operational excellence at sca

    12/15/25 4:05:00 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    Digital Realty Appoints Paula Cogan as Managing Director, Head of EMEA Region

    DALLAS, Feb. 24, 2025 /PRNewswire/ -- Digital Realty (NYSE:DLR), the largest global provider of cloud- and carrier-neutral data center, colocation, and interconnection solutions, has appointed Paula Cogan as Managing Director, Head of EMEA, effective March 17, 2025. Paula will lead Digital Realty's EMEA team, driving continued growth of the region's data center platform and delivering the value of PlatformDIGITAL™, the world's largest meeting place for companies, technologies, and data, throughout EMEA. Cogan brings over 20 years of European telecommunications and infrastructu

    2/24/25 4:05:00 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    $DLR
    Financials

    Live finance-specific insights

    View All

    Digital Realty Reports Fourth Quarter 2025 Results

    AUSTIN, Texas, Feb. 05, 2026 (GLOBE NEWSWIRE) -- Digital Realty (NYSE:DLR), the largest global provider of cloud- and carrier-neutral data center, colocation and interconnection solutions, announced today financial results for the fourth quarter of 2025. All per share results are presented on a fully diluted basis. Highlights Reported net income available to common stockholders of $0.24 per share in 4Q25, compared to $0.51 in 4Q24Reported FFO per share of $1.89 in 4Q25, compared to $1.61 in 4Q24Reported Core FFO per share of $1.86 in 4Q25, compared to $1.73 in 4Q24; reported Constant-Currency Core FFO per share of $1.81 in 4Q25Reported rental rate increases on renewal leases of 6.1% on a

    2/5/26 4:05:00 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    Digital Realty Announces Tax Treatment of 2025 Dividends

    AUSTIN, Texas, Jan. 21, 2026 (GLOBE NEWSWIRE) -- Digital Realty (NYSE:DLR), a leading global provider of cloud- and carrier-neutral data center, colocation and interconnection solutions, announced today the tax treatment of its 2025 dividends for common stock and preferred stock. The information below has been prepared using the best available information to date. Digital Realty's federal income tax return for the year ended December 31, 2025 has not yet been filed. Please note that federal tax laws affect taxpayers differently, and we cannot advise you on how distributions should be reported on your federal income tax return. Please also note that state and local taxation of REIT distribu

    1/21/26 4:05:00 PM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    Digital Realty Schedules Fourth Quarter 2025 Earnings Release and Conference Call

    AUSTIN, Texas, Jan. 06, 2026 (GLOBE NEWSWIRE) -- Digital Realty (NYSE:DLR), the largest global provider of cloud- and carrier-neutral data center, colocation, and interconnection solutions, announced today that it will release financial results for the fourth quarter of 2025 after the market closes on Thursday, February 5, 2026. The company will host a conference call to discuss these results at 5:00 p.m. ET / 4:00 p.m. CT on Thursday, February 5, 2026.  A live webcast of the call will be available on the Investors section of Digital Realty's website at https://investor.digitalrealty.com. The webcast will be archived until February 5, 2027 and the replay will be available shortly after th

    1/6/26 7:00:00 AM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    $DLR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Digital Realty Trust Inc.

    SC 13G/A - DIGITAL REALTY TRUST, INC. (0001297996) (Subject)

    10/16/24 9:34:13 AM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    Amendment: SEC Form SC 13G/A filed by Digital Realty Trust Inc.

    SC 13G/A - DIGITAL REALTY TRUST, INC. (0001297996) (Subject)

    10/8/24 10:22:15 AM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G/A filed by Digital Realty Trust Inc. (Amendment)

    SC 13G/A - DIGITAL REALTY TRUST, INC. (0001297996) (Subject)

    2/14/24 11:49:26 AM ET
    $DLR
    Real Estate Investment Trusts
    Real Estate