• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    DigitalOcean Announces Third Quarter 2023 Financial Results

    11/2/23 4:04:00 PM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology
    Get the next $DOCN alert in real time by email

    Revenue grew 16% to $177 million

    GAAP Net Income was $19 million and Adjusted EBITDA was $76 million

    Year to Date Operating Cash Flow of $154 million and Adjusted Free Cash Flow of $127 million

    DigitalOcean Holdings, Inc. (NYSE:DOCN), the cloud for startups and SMBs, today announced results for its third quarter ended September 30, 2023.

    "We are encouraged by the stabilization we saw in our key revenue growth metrics in Q3, and we continued to both invest in our platform and drive further margin improvements." said Yancey Spruill, CEO of DigitalOcean. "We added several new products and features for our customers while also generating strong free cash flow."

    Third Quarter 2023 Financial Highlights:

    • Revenue was $177 million, an increase of 16% year-over-year.
    • Annual Run-Rate Revenue (ARR) ended the quarter at $713 million, representing 11% year-over-year growth.
    • Gross profit of $107 million or 60% of revenue.
    • Net income attributable to common stockholders was $19 million and net income margin was 11%.
    • Adjusted EBITDA was $76 million, up 23% year over year, and adjusted EBITDA margin was 43%.
    • Diluted net income per share was $0.20 and non-GAAP diluted net income per share was $0.44.
    • Cash, cash equivalents, and marketable securities was $384 million as of September 30, 2023.

    Third Quarter 2023 Operational Highlights:

    • Closed the acquisition of Paperspace, a leading provider of cloud infrastructure as a service for highly scalable applications leveraging graphics processing units (GPUs).
    • Net Dollar Retention Rate (NDR) was 96%.
    • Average Revenue Per Customer (ARPU) was $92.06, an increase of 6% over the third quarter 2022.
    • Builders and Scalers, those customers spending more than $50 per month, increased 9% from the third quarter 2022 and their revenue grew 16% year-over-year.
    • Repurchased 3,350,349 shares for $106 million for a year-to-date total of 13,888,704 shares for $475 million in 2023.

    Financial Outlook:

    Based on information available as of November 2, 2023, for the fourth quarter of 2023 we expect:

    • Targeting total revenue of $178 million.
    • Adjusted EBITDA margin of 36% to 37%.
    • Non-GAAP diluted net income per share of $0.36 to $0.37.
    • Fully diluted weighted average shares outstanding of approximately 100 to 101 million shares.

    For the full year 2023, we expect:

    • Targeting total revenue of $690 million.
    • Adjusted EBITDA margin of 38% to 39%.
    • Adjusted free cash flow margin in the range of 21% to 22% of revenue.
    • Non-GAAP diluted net income per share of $1.52 to $1.54.
    • Fully diluted weighted average shares outstanding of approximately 102 to 103 million shares.

    A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. For example, stock-based compensation expense-related charges are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. Accordingly, a reconciliation is not available without unreasonable effort and we are unable to assess the probable significance of the unavailable information, although it is important to note that these factors could be material to our results computed in accordance with GAAP.

    Conference Call Information:

    DigitalOcean will host a conference call today, November 2, 2023, at 4:30 p.m. ET to review its results. The conference call can be accessed by dialing (888) 330-3637 with conference ID 7741047. A live webcast and replay of the conference call can be accessed from the DigitalOcean investor relations website at http://investors.digitalocean.com.

    Following the completion of the call, a telephonic replay will be available through November 9, 2023, by dialing (800) 770-2030 with conference ID 7741047.

    About DigitalOcean

    DigitalOcean simplifies cloud computing so businesses can spend more time creating software that changes the world. With its mission-critical infrastructure and fully managed offerings, DigitalOcean helps developers at startups and small and medium-sized businesses (SMBs) rapidly build, deploy and scale, whether creating a digital presence or building digital products. DigitalOcean combines the power of simplicity, security, community and customer support so customers can spend less time managing their infrastructure and more time building innovative applications that drive business growth. For more information, visit digitalocean.com.

    Forward‑Looking Statements

    This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding our performance, including but not limited to statements in the section titled "Financial Outlook." The forward-looking statements contained in this release and the accompanying earnings call referenced in this release are subject to known and unknown risks, uncertainties, assumptions, and other factors that may cause actual results or outcomes to be materially different from any future results or outcomes expressed or implied by the forward-looking statements. These risks, uncertainties, assumptions, and other factors include, but are not limited to: (1) our recent growth may not be indicative of our future growth; (2) our history of operating losses; (3) our limited operating history; (4) our ability to attract and retain customers and/or expand usage of our platform by such customers; (5) breaches in our security measures allowing unauthorized access to our platform, our data, or our customers' data; (6) our ability to release updates and new features to our platform and adapt and respond effectively to rapidly changing technology or customer needs; (7) the competitive markets in which we participate; (8) the rapidly evolving laws and industry standards that relate to privacy, data security, liability for service providers regarding the activities of customers, and access to the internet; (9) risks associated with successfully managing our growth; (10) our ability to successfully integrate acquired businesses, including Cloudways and Paperspace, and achieve expected synergies and benefits; and (11) general market, political, economic, and business conditions.

    Further information on these and additional risks, uncertainties, assumptions and other factors that could cause actual results or outcomes to differ materially from those included in or contemplated by the forward-looking statements contained in this release are included under the caption "Risk Factors" and elsewhere in our Annual Report on Form 10-K/A for the year ended December 31, 2022, our Quarterly Report on Form 10-Q for the quarters ended June 30, 2023 and September 30, 2023, and other filings and reports we make with the SEC from time to time.

    We operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this release. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur. The forward-looking statements made in this release relate only to events as of the date on which the statements are made. We assume no obligation to, and do not currently intend to, update any such forward-looking statements after the date of this release.

    About Non-GAAP Financial Measures

    To supplement our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States, or GAAP, we provide investors with non-GAAP financial measures including: (i) adjusted EBITDA and adjusted EBITDA margin; (ii) non-GAAP net income and non-GAAP diluted net income per share; and (iii) adjusted free cash flow and adjusted free cash flow margin. These measures are presented for supplemental informational purposes only, have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In particular, adjusted free cash flow is not a substitute for cash provided by operating activities. Additionally, the utility of adjusted free cash flow as a measure of our financial performance and liquidity is further limited as it does not represent the total increase or decrease in our cash balance for a given period. Our calculations of each of these measures may differ from the calculations of measures with the same or similar titles by other companies and therefore comparability may be limited. Because of these limitations, when evaluating our performance, you should consider each of these non-GAAP financial measures alongside other financial performance measures, including the most directly comparable financial measure calculated in accordance with GAAP and our other GAAP results. A reconciliation of each of our non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP is set forth in the tables in the section "Reconciliation of GAAP to Non-GAAP Data."

    Adjusted EBITDA and Adjusted EBITDA Margin

    We define adjusted EBITDA as net income (loss) attributable to common stockholders, adjusted to exclude depreciation and amortization, stock-based compensation, interest expense, acquisition related compensation, acquisition and integration related costs, income tax benefit (expense), loss on extinguishment of debt, restructuring and other charges, restructuring related charges, impairment of long-lived assets and other income. We define adjusted EBITDA margin as adjusted EBITDA as a percentage of revenue. We believe that adjusted EBITDA, when taken together with our GAAP financial results, provides meaningful supplemental information regarding our operating performance and facilitates internal comparisons of our historical operating performance on a more consistent basis by excluding certain items that may not be indicative of our business, results of operations or outlook. In particular, we believe that the use of adjusted EBITDA is helpful to our investors as it is a measure used by management in assessing the health of our business, determining incentive compensation, evaluating our operating performance, and for internal planning and forecasting purposes.

    Our calculation of adjusted EBITDA and adjusted EBITDA margin may differ from the calculations of adjusted EBITDA and adjusted EBITDA margin by other companies and therefore comparability may be limited. Because of these limitations, when evaluating our performance, you should consider adjusted EBITDA and adjusted EBITDA margin alongside other financial performance measures, including our net income (loss) attributable to common stockholders and other GAAP results.

    Non-GAAP Net Income and Non-GAAP Diluted Net Income Per Share

    We define non-GAAP net income as net income (loss) attributable to common stockholders, excluding stock-based compensation, acquisition related compensation, amortization of acquired intangibles, acquisition and integration related costs, loss on extinguishment of debt, impairment of long-lived assets, restructuring and other charges, restructuring related charges, and other unusual or non-recurring transactions as they occur. We define non-GAAP diluted net income per share as non-GAAP net income divided by the weighted-average diluted shares outstanding, which includes the potentially dilutive effect of our stock options, RSUs, PRSUs, and Convertible Notes.

    We believe non-GAAP net income per share provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this metric generally eliminates the effects of unusual or non-recurring items from period to period for reasons unrelated to overall operating performance.

    Adjusted Free Cash Flow and Adjusted Free Cash Flow Margin

    Adjusted free cash flow is a non-GAAP financial measure that we define as Net cash provided by operating activities less purchases of property and equipment, capitalized internal-use software costs, purchase of intangible assets and excluding cash paid for restructuring and other charges, acquisition related compensation, restructuring related charges, and acquisition and integration related costs. Adjusted free cash flow margin is calculated as adjusted free cash flow divided by total revenue.

    We believe that adjusted free cash flow and adjusted free cash flow margin are useful indicators of liquidity that provide information to management and investors about the amount of cash generated from our core operations that can be used for strategic initiatives, including investing in our business and selectively pursuing acquisitions and strategic investments. We further believe that historical and future trends in adjusted free cash flow and adjusted free cash flow margin, even if negative, provide useful information about the amount of Net cash provided by operating activities that is available (or not available) to be used for strategic initiatives. One limitation of adjusted free cash flow and adjusted free cash flow margin is that they do not reflect our future contractual commitments. Additionally, adjusted free cash flow does not represent the total increase or decrease in our cash balance for a given period.

    Key Business Metrics:

    We utilize the key metrics set forth below to help us evaluate our business and growth, identify trends, formulate financial projections and make strategic decisions.

    Customers

    We divide our customer population into the following categories:

    • Testers: users that both (i) spend less than $50 per month and (ii) utilize our platform for three months or less.
    • Learners: users that both (i) spend less than or equal to $50 for the month-end period and (ii) have been on our platform for more than three months.
    • Builders: users that spend greater than $50 and less than or equal to $500 for the month-end period.
    • Scalers: users that spend greater than $500 for the month-end period.

    We view Learners, Builders and Scalers as the most appropriate measure of our customer population, and Testers have therefore been excluded from the total customer population count.

    While we believe the total number of these customers is an important indicator of the growth of our business and future revenue opportunity, the trends relating to our Builders and Scalers is of particular importance to us as these customers represent a significant majority of our revenue and revenue growth, and they are representative of the SMB customers that grow on our platform and use multiple products.

    ARPU

    We calculate ARPU on a monthly basis as our total revenue for Learners, Builders and Scalers in that period divided by the number of total Learner, Builder and Scaler customers determined as of the last day of that period, excluding aggregate Testers revenue and total user count from the calculation. For a quarterly or annual period, ARPU is determined as the weighted average monthly ARPU over such three or 12-month period.

    ARR

    We calculate ARR at a point in time by multiplying the latest monthly period's revenue by 12. For our ARR calculations, we include the total revenue from all customers, including Testers, Learners, Builders and Scalers.

    Net Dollar Retention Rate

    We calculate net dollar retention rate monthly by starting with the revenue from the cohort of all customers during the corresponding month 12 months prior, or the Prior Period Revenue. We then calculate the revenue from these same customers as of the current month, or the Current Period Revenue, including any expansion and net of any contraction or attrition from these customers over the last 12 months. The calculation also includes revenue from customers that generated revenue before, but not in, the corresponding month 12 months prior, but subsequently generated revenue in the current month and are therefore reflected in the Current Period Revenue. We include this group of re-engaged customers in this calculation because our customers frequently use our platform for projects that stop and start over time. We then divide the total Current Period Revenue by the total Prior Period Revenue to arrive at the net dollar retention rate for the relevant month. For our net dollar retention rate calculations, we include the total revenue from all customers, including Testers, Learners, Builders and Scalers. For a quarterly or annual period, the net dollar retention rate is determined as the average monthly net dollar retention rates over such three or 12-month period.

    DIGITALOCEAN HOLDINGS, INC. 

     

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands, except share amounts)

    (unaudited)

     

     

    September 30,

    2023

     

    December 31,

    2022

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    79,361

     

     

    $

    140,772

     

    Marketable securities

     

    304,720

     

     

     

    723,462

     

    Accounts receivable, less allowance for credit losses of $5,584 and $6,099, respectively

     

    60,237

     

     

     

    53,833

     

    Prepaid expenses and other current assets

     

    27,141

     

     

     

    27,924

     

    Total current assets

     

    471,459

     

     

     

    945,991

     

     

     

     

     

    Property and equipment, net

     

    284,806

     

     

     

    273,170

     

    Restricted cash

     

    1,747

     

     

     

    1,935

     

    Goodwill

     

    348,322

     

     

     

    315,168

     

    Intangible assets, net

     

    145,886

     

     

     

    118,928

     

    Operating lease right-of-use assets, net

     

    166,294

     

     

     

    153,701

     

    Deferred tax assets

     

    731

     

     

     

    751

     

    Other assets

     

    5,892

     

     

     

    5,987

     

    Total assets

    $

    1,425,137

     

     

    $

    1,815,631

     

     

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    14,306

     

     

    $

    21,138

     

    Accrued other expenses

     

    24,779

     

     

     

    33,987

     

    Deferred revenue

     

    5,094

     

     

     

    5,550

     

    Operating lease liabilities, current

     

    76,122

     

     

     

    57,432

     

    Other current liabilities

     

    63,988

     

     

     

    47,409

     

    Total current liabilities

     

    184,289

     

     

     

    165,516

     

     

     

     

     

    Deferred tax liabilities

     

    6,640

     

     

     

    20,757

     

    Long-term debt

     

    1,475,913

     

     

     

    1,470,270

     

    Operating lease liabilities, non-current

     

    107,230

     

     

     

    107,693

     

    Other long-term liabilities

     

    9,838

     

     

     

    3,826

     

    Total liabilities

     

    1,783,910

     

     

     

    1,768,062

     

    Commitments and Contingencies

     

     

     

     

     

     

     

    Preferred stock ($0.000025 par value per share; 10,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2023 and December 31, 2022)

     

    —

     

     

     

    —

     

    Common stock ($0.000025 par value per share; 750,000,000 shares authorized; 86,194,445 and 96,732,507 issued and outstanding as of September 30, 2023 and December 31, 2022, respectively)

     

    2

     

     

     

    2

     

    Additional paid-in capital

     

    —

     

     

     

    263,957

     

    Accumulated other comprehensive loss

     

    (1,022

    )

     

     

    (2,048

    )

    Accumulated deficit

     

    (357,753

    )

     

     

    (214,342

    )

    Total stockholders' (deficit) equity

     

    (358,773

    )

     

     

    47,569

     

     

     

     

     

    Total liabilities and stockholders' equity

    $

    1,425,137

     

     

    $

    1,815,631

     

    DIGITALOCEAN HOLDINGS, INC. 

     

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except per share amounts)

    (unaudited)

     

    Three Months Ended

     Nine Months Ended

     

    September 30,

     

    September 30,

     

    2023

     

    2022

     

    2023

     

    2022

    Revenue

    $

    177,062

     

     

    $

    152,115

     

     

    $

    512,010

     

     

    $

    413,324

     

    Cost of revenue

     

    70,329

     

     

     

    56,730

     

     

     

    209,562

     

     

     

    151,746

     

    Gross profit

     

    106,733

     

     

     

    95,385

     

     

     

    302,448

     

     

     

    261,578

     

    Operating expenses:

     

     

     

     

     

     

     

    Research and development

     

    32,627

     

     

     

    30,243

     

     

     

    109,468

     

     

     

    104,440

     

    Sales and marketing

     

    19,015

     

     

     

    19,097

     

     

     

    53,346

     

     

     

    56,360

     

    General and administrative

     

    20,064

     

     

     

    38,847

     

     

     

    117,861

     

     

     

    115,109

     

    Restructuring and other charges

     

    (441

    )

     

     

    —

     

     

     

    20,862

     

     

     

    —

     

    Total operating expenses

     

    71,265

     

     

     

    88,187

     

     

     

    301,537

     

     

     

    275,909

     

     

     

     

     

     

     

     

     

    Income (loss) from operations

     

    35,468

     

     

     

    7,198

     

     

     

    911

     

     

     

    (14,331

    )

     

     

     

     

     

     

     

     

    Other income (expense):

     

     

     

     

     

     

     

    Interest expense

     

    (2,333

    )

     

     

    (2,127

    )

     

     

    (6,634

    )

     

     

    (6,281

    )

    Loss on extinguishment of debt

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (407

    )

    Interest income and other income, net

     

    3,979

     

     

     

    3,274

     

     

     

    18,967

     

     

     

    6,206

     

    Other income (expense), net

     

    1,646

     

     

     

    1,147

     

     

     

    12,333

     

     

     

    (482

    )

     

     

     

     

     

     

     

     

    Income (loss) before income taxes

     

    37,114

     

     

     

    8,345

     

     

     

    13,244

     

     

     

    (14,813

    )

    Income tax expense

     

    (17,939

    )

     

     

    (442

    )

     

     

    (9,774

    )

     

     

    (2,611

    )

    Net income (loss) attributable to common stockholders

    $

    19,175

     

     

    $

    7,903

     

     

    $

    3,470

     

     

    $

    (17,424

    )

    Net income (loss) per share attributable to common stockholders

    Basic

    $

    0.22

     

     

    $

    0.08

     

     

    $

    0.04

     

     

    $

    (0.17

    )

    Diluted

    $

    0.20

     

     

    $

    0.08

     

     

    $

    0.04

     

     

    $

    (0.17

    )

    Weighted-average shares used to compute net income (loss) per share attributable to common stockholders

    Basic

     

    87,667

     

     

     

    96,559

     

     

     

    90,769

     

     

     

    102,134

     

    Diluted

     

    102,674

     

     

     

    104,931

     

     

     

    97,747

     

     

     

    102,134

     

    DIGITALOCEAN HOLDINGS, INC.

     

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

    (unaudited)

    Nine Months Ended

    September 30,
     

     

    2023

     

    2022

    Operating activities

     

     

     

    Net income (loss) attributable to common stockholders

    $

    3,470

     

     

    $

    (17,424

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    87,085

     

     

     

    73,900

     

    Stock-based compensation

     

    65,589

     

     

     

    77,758

     

    Provision for expected credit losses

     

    11,416

     

     

     

    12,217

     

    Operating lease right-of-use assets and liabilities, net

     

    5,783

     

     

     

    3,207

     

    Loss on extinguishment of debt

     

    —

     

     

     

    407

     

    Net accretion of discounts and amortization of premiums on investments

     

    (2,262

    )

     

     

    (3,099

    )

    Non-cash interest expense

     

    5,958

     

     

     

    5,898

     

    Loss on impairment of long-lived assets

     

    1,140

     

     

     

    144

     

    Deferred income taxes

     

    561

     

     

     

    247

     

    Release of VAT reserve

     

    (819

    )

     

     

    —

     

    Other

     

    484

     

     

     

    3,582

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    (16,777

    )

     

     

    (20,270

    )

    Prepaid expenses and other current assets

     

    (7,569

    )

     

     

    (4,938

    )

    Accounts payable and accrued expenses

     

    (15,870

    )

     

     

    (4,277

    )

    Deferred revenue

     

    (561

    )

     

     

    (364

    )

    Other assets and liabilities

     

    16,798

     

     

     

    5,330

     

    Net cash provided by operating activities

     

    154,426

     

     

     

    132,318

     

     

     

     

     

    Investing activities

     

     

     

    Capital expenditures - property and equipment

     

    (67,077

    )

     

     

    (79,679

    )

    Capital expenditures - internal-use software development

     

    (4,075

    )

     

     

    (6,593

    )

    Purchase of intangible assets

     

    —

     

     

     

    (4,915

    )

    Cash paid for acquisition of businesses, net of cash acquired

     

    (99,340

    )

     

     

    (305,163

    )

    Cash paid for asset acquisitions

     

    (2,500

    )

     

     

    (5,400

    )

    Purchase of available-for-sale securities

     

    (352,313

    )

     

     

    (1,379,277

    )

    Sales of available-for-sale securities

     

    —

     

     

     

    19,992

     

    Maturities of available-for-sale securities

     

    773,335

     

     

     

    558,371

     

    Purchased interest on available-for-sale securities

     

    (151

    )

     

     

    (1,556

    )

    Proceeds from interest on available-for-sale securities

     

    151

     

     

     

    1,549

     

    Proceeds from sale of equipment

     

    236

     

     

     

    967

     

    Net cash provided by (used in) investing activities

     

    248,266

     

     

     

    (1,201,704

    )

     

     

     

     

    Financing activities

     

     

     

    Payment of debt issuance costs

     

    —

     

     

     

    (1,520

    )

    Proceeds related to the issuance of common stock under equity incentive plan

     

    15,358

     

     

     

    10,352

     

    Proceeds from the issuance of common stock under employee stock purchase plan

     

    2,797

     

     

     

    5,245

     

    Principal repayments of finance leases

     

    (947

    )

     

     

    —

     

    Employee payroll taxes paid related to net settlement of equity awards

     

    (15,594

    )

     

     

    (24,618

    )

    Repurchase and retirement of common stock

     

    (474,950

    )

     

     

    (600,000

    )

    Net cash used in financing activities

     

    (473,336

    )

     

     

    (610,541

    )

     

     

     

     

    Effect of exchange rate changes on cash, cash equivalents, and restricted cash

     

    (55

    )

     

     

    (348

    )

    Decrease in cash, cash equivalents and restricted cash

     

    (70,699

    )

     

     

    (1,680,275

    )

    Cash, cash equivalents and restricted cash - beginning of period

     

    151,807

     

     

     

    1,715,425

     

    Cash, cash equivalents and restricted cash - end of period

    $

    81,108

     

     

    $

    35,150

     

    DIGITALOCEAN HOLDINGS, INC. 

     

    RECONCILIATION OF GAAP TO NON-GAAP DATA

    (unaudited) 

     

    Adjusted EBITDA and Adjusted EBITDA Margin 

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30,

     

    September 30,

    (In thousands)

    2023

     

    2022

     

    2023

     

    2022

    GAAP Net income (loss) attributable to common stockholders

    $

    19,175

     

     

    $

    7,903

     

     

    $

    3,470

     

     

    $

    (17,424

    )

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

    Depreciation and amortization

     

    30,554

     

     

     

    25,626

     

     

     

    87,085

     

     

     

    73,900

     

    Stock-based compensation(1)

     

    28,731

     

     

     

    23,594

     

     

     

    92,754

     

     

     

    77,758

     

    Interest expense

     

    2,333

     

     

     

    2,127

     

     

     

    6,634

     

     

     

    6,281

     

    Acquisition related compensation

     

    7,995

     

     

     

    2,361

     

     

     

    22,576

     

     

     

    2,361

     

    Acquisition and integration related costs

     

    2,366

     

     

     

    2,700

     

     

     

    5,113

     

     

     

    2,868

     

    Income tax expense

     

    17,939

     

     

     

    442

     

     

     

    9,774

     

     

     

    2,611

     

    Loss on extinguishment of debt

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    407

     

    Restructuring and other charges

     

    (441

    )

     

     

    —

     

     

     

    20,862

     

     

     

    —

     

    Restructuring related charges(2)

     

    (29,484

    )

     

     

    —

     

     

     

    (26,757

    )

     

     

    —

     

    Impairment of long-lived assets

     

    587

     

     

     

    24

     

     

     

    1,140

     

     

     

    1,615

     

    Other income, net(3)

     

    (3,979

    )

     

     

    (3,274

    )

     

     

    (18,967

    )

     

     

    (6,206

    )

    Adjusted EBITDA

    $

    75,776

     

     

    $

    61,503

     

     

    $

    203,684

     

     

    $

    144,171

     

    As a percentage of revenue:

     

     

     

     

     

     

     

    Net income (loss) margin

     

    11

    %

     

     

    5

    %

     

     

    1

    %

     

     

    (4

    )%

    Adjusted EBITDA margin

     

    43

    %

     

     

    40

    %

     

     

    40

    %

     

     

    35

    %

    ___________________

    (1)   

    For the three and nine months ended September 30, 2023, non-GAAP stock-based compensation excludes the $31.3 million reversal related to the forfeited MRSU award as it is presented in Restructuring related charges.

    (2)   

    Primarily consists of salary continuation charges, executive reorganization charges including CEO search firm fees and other legal and professional service costs, and the $31.3 million reversal of stock-based compensation related to the forfeited MRSU award.

    (3)   

    Other income, net primarily consists of interest and accretion income from our marketable securities.

    DIGITALOCEAN HOLDINGS, INC. 

     

    RECONCILIATION OF GAAP TO NON-GAAP DATA

    (unaudited) 

     

    Non-GAAP Net Income and Non-GAAP Diluted Net Income Per Share

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30,

     

    September 30,

    (In thousands, except per share amounts)

    2023

     

    2022

     

    2023

     

    2022

    GAAP Net income (loss) attributable to common stockholders

    $

    19,175

     

     

    $

    7,903

     

    $

    3,470

     

     

    $

    (17,424

    )

    Stock-based compensation(1)

     

    28,731

     

     

     

    23,594

     

     

    92,754

     

     

     

    77,758

     

    Acquisition related compensation

     

    7,995

     

     

     

    2,361

     

     

    22,576

     

     

     

    2,361

     

    Amortization of acquired intangible assets

     

    5,651

     

     

     

    1,661

     

     

    13,231

     

     

     

    2,687

     

    Acquisition and integration related costs

     

    2,366

     

     

     

    2,700

     

     

    5,113

     

     

     

    2,868

     

    Loss on extinguishment of debt

     

    —

     

     

     

    —

     

     

    —

     

     

     

    407

     

    Impairment of long-lived assets

     

    587

     

     

     

    24

     

     

    1,140

     

     

     

    1,615

     

    Restructuring and other charges

     

    (441

    )

     

     

    —

     

     

    20,862

     

     

     

    —

     

    Restructuring related charges(2)

     

    (29,484

    )

     

     

    —

     

     

    (26,757

    )

     

     

    —

     

    Non-GAAP income tax adjustment(3)

     

    9,011

     

     

     

    710

     

     

    (14,393

    )

     

     

    992

     

    Non-GAAP Net income

    $

    43,591

     

     

    $

    38,953

     

    $

    117,996

     

     

    $

    71,264

     

     

     

     

     

     

     

     

     

    GAAP Net income (loss) per share attributable to common stockholders, diluted

    $

    0.20

     

     

    $

    0.08

     

    $

    0.04

     

     

    $

    (0.17

    )

    Stock-based compensation(1)

     

    0.27

     

     

     

    0.21

     

     

    0.87

     

     

     

    0.69

     

    Acquisition related compensation

     

    0.07

     

     

     

    0.02

     

     

    0.21

     

     

     

    0.02

     

    Amortization of acquired intangible assets

     

    0.05

     

     

     

    0.01

     

     

    0.12

     

     

     

    0.02

     

    Acquisition and integration related costs

     

    0.02

     

     

     

    0.02

     

     

    0.05

     

     

     

    0.04

     

    Impairment of long-lived assets

     

    —

     

     

     

    —

     

     

    0.01

     

     

     

    0.01

     

    Restructuring and other charges

     

    —

     

     

     

    —

     

     

    0.20

     

     

     

    —

     

    Restructuring related charges(2)

     

    (0.28

    )

     

     

    —

     

     

    (0.25

    )

     

     

    —

     

    Non-cash charges related to convertible notes(4)

     

    0.02

     

     

     

    0.01

     

     

    0.04

     

     

     

    0.04

     

    Non-GAAP income tax adjustment(3)

     

    0.09

     

     

     

    0.01

     

     

    (0.13

    )

     

     

    0.01

     

    Non-GAAP Net income per share, diluted

    $

    0.44

     

     

    $

    0.36

     

    $

    1.16

     

     

    $

    0.66

     

     

     

     

     

     

     

     

     

    GAAP weighted-average shares used to compute net income (loss) per share, diluted

     

    102,674

     

     

     

    104,931

     

     

    97,747

     

     

     

    102,134

     

    Weighted-average dilutive effect of potentially dilutive securities(5)

     

    —

     

     

     

    8,403

     

     

    8,403

     

     

     

    12,375

     

    Non-GAAP weighted-average shares used to compute net income per share, diluted

     

    102,674

     

     

     

    113,334

     

     

    106,150

     

     

     

    114,509

     

    ___________________

    (1)   

    For the three and nine months ended September 30, 2023, non-GAAP stock-based compensation excludes the $31.3 million reversal related to the forfeited MRSU award as it is presented in Restructuring related charges.

    (2)   

    Primarily consists of salary continuation charges, executive reorganization charges including CEO search firm fees and other legal and professional service costs, and the $31.3 million reversal of stock-based compensation related to the forfeited MRSU award.

    (3)   

    Previously, we calculated the income tax effects of non-GAAP adjustments based on the applicable statutory tax rate for the relevant jurisdiction, except for those items which were non-taxable or subject to valuation allowances for which the tax expense (benefit) was calculated at 0%. Prior to fiscal year 2023, U.S. income tax effects of non-GAAP adjustments were subject to a valuation allowance and, therefore, were taxed at 0%. Beginning January 1, 2023, the Company projects to be a U.S. taxpayer and will use a long term fixed forecasted rate of 17% on non-GAAP pre-tax income for 2023.

    (4)   

    Consists of non-cash interest expense for amortization of deferred financing fees related to the Convertible Notes.

    (5)   

    Consists of the potentially dilutive effects of our stock options, RSUs, PRSUs, and Convertible Notes. In periods with a GAAP net loss position, these are excluded from GAAP weighted-average shares.

    Adjusted Free Cash Flow and Adjusted Free Cash Flow Margin

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30,

     

    September 30,

    (In thousands)

    2023

     

    2022

     

    2023

     

    2022

    GAAP Net cash provided by operating activities

    $

    54,050

     

     

    $

    55,845

     

     

    $

    154,426

     

     

    $

    132,318

     

    Adjustments:

     

     

     

     

     

     

     

    Capital expenditures - property and equipment

     

    (20,229

    )

     

     

    (30,989

    )

     

     

    (67,077

    )

     

     

    (79,679

    )

    Capital expenditures - internal-use software development

     

    (1,180

    )

     

     

    (2,263

    )

     

     

    (4,075

    )

     

     

    (6,593

    )

    Purchase of intangible assets

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (4,915

    )

    Restructuring and other charges

     

    848

     

     

     

    —

     

     

     

    16,774

     

     

     

    —

     

    Acquisition related compensation

     

    16,851

     

     

     

    —

     

     

     

    16,851

     

     

     

    —

     

    Restructuring related charges(1)

     

    1,231

     

     

     

    —

     

     

     

    3,958

     

     

     

    —

     

    Acquisition and integration related costs

     

    4,506

     

     

     

    1,021

     

     

     

    6,067

     

     

     

    1,332

     

    Adjusted free cash flow

    $

    56,077

     

     

    $

    23,614

     

     

    $

    126,924

     

     

    $

    42,463

     

    As a percentage of revenue:

     

     

     

     

     

     

     

    GAAP Net cash provided by operating activities

     

    31

    %

     

     

    37

    %

     

     

    30

    %

     

     

    32

    %

    Adjusted free cash flow margin

     

    32

    %

     

     

    16

    %

     

     

    25

    %

     

     

    10

    %

    ___________________

    (1)   

    Primarily consists of salary continuation charges and executive reorganization charges, including CEO search firm fees and other legal and professional service costs.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20231101187716/en/

    Get the next $DOCN alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $DOCN

    DatePrice TargetRatingAnalyst
    2/5/2026$68.00Neutral → Overweight
    Cantor Fitzgerald
    11/10/2025$60.00Outperform
    Oppenheimer
    11/6/2025$60.00Underperform → Buy
    BofA Securities
    10/7/2025$40.00Neutral
    UBS
    1/24/2025$45.00Buy
    Citigroup
    1/17/2025$39.00Neutral
    Cantor Fitzgerald
    1/16/2025$40.00 → $41.00Equal-Weight → Overweight
    Morgan Stanley
    5/22/2024$40.00Neutral
    UBS
    More analyst ratings

    $DOCN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    New insider Kumar Vinay S. claimed no ownership of stock in the company (SEC Form 3)

    3 - DigitalOcean Holdings, Inc. (0001582961) (Issuer)

    1/26/26 6:22:02 PM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    Director Adelman Warren J was granted 550 shares, increasing direct ownership by 0.79% to 70,268 units (SEC Form 4)

    4 - DigitalOcean Holdings, Inc. (0001582961) (Issuer)

    1/5/26 4:14:22 PM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    Director Keffer Pueo was granted 362 shares, increasing direct ownership by 0.93% to 39,108 units (SEC Form 4)

    4 - DigitalOcean Holdings, Inc. (0001582961) (Issuer)

    1/5/26 4:13:09 PM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    $DOCN
    SEC Filings

    View All

    DigitalOcean Holdings Inc. filed SEC Form 8-K: Leadership Update, Regulation FD Disclosure

    8-K - DigitalOcean Holdings, Inc. (0001582961) (Filer)

    11/26/25 4:11:25 PM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    SEC Form 10-Q filed by DigitalOcean Holdings Inc.

    10-Q - DigitalOcean Holdings, Inc. (0001582961) (Filer)

    11/5/25 4:12:09 PM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    DigitalOcean Holdings Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - DigitalOcean Holdings, Inc. (0001582961) (Filer)

    11/5/25 7:07:01 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    $DOCN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    DigitalOcean upgraded by Cantor Fitzgerald with a new price target

    Cantor Fitzgerald upgraded DigitalOcean from Neutral to Overweight and set a new price target of $68.00

    2/5/26 6:50:53 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    Oppenheimer resumed coverage on DigitalOcean with a new price target

    Oppenheimer resumed coverage of DigitalOcean with a rating of Outperform and set a new price target of $60.00

    11/10/25 8:45:56 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    DigitalOcean upgraded by BofA Securities with a new price target

    BofA Securities upgraded DigitalOcean from Underperform to Buy and set a new price target of $60.00

    11/6/25 8:38:06 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    $DOCN
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    DigitalOcean Announces Date of Fourth Quarter 2025 Earnings Conference Call

    DigitalOcean Holdings, Inc. (NYSE:DOCN), the agentic inference cloud, announced today that it will report financial results for the fourth quarter and full year ended December 31, 2025 and host an extended investor update before the market opens on Tuesday, February 24, 2026. Following the earnings release, DigitalOcean will host an extended virtual earnings results and investor update featuring presentations from Paddy Srinivasan, Chief Executive Officer, and Matt Steinfort, Chief Financial Officer. In addition to the standard earnings update, the event will provide additional context on the company's strategic priorities, product strategy and long-term growth outlook. DigitalOcean's e

    2/9/26 4:05:00 PM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    DigitalOcean report finds widening gap between companies adopting agentic AI and those falling behind

    Biannual survey of cloud users points to accelerating adoption of agentic AI and inference, trends expected to shape budgets and infrastructure needs in 2026 DigitalOcean (NYSE:DOCN), the Inference Cloud for production AI, today released its Currents report, finding that while businesses are increasingly leveraging AI for problem-solving and efficiency, fully autonomous agentic deployments remain early-stage, and AI spend has shifted from training to inference. DigitalOcean's Currents report provides insight into how digital native enterprises are using artificial intelligence. Pulled from more than 1,100 responses from developers, CTOs, and founders via an online survey completed in No

    2/4/26 9:00:00 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    DigitalOcean Appoints Vinay Kumar as Chief Product and Technology Officer

    DigitalOcean (NYSE:DOCN) today announced the appointment of Vinay Kumar as Chief Product and Technology Officer (CPTO). In this role, Vinay will lead product strategy, product development, cloud infrastructure, and security, with responsibility for defining and executing DigitalOcean's platform roadmap as the company scales its AI inference cloud and core cloud offerings. Vinay brings more than a decade of senior leadership experience building, operating, and scaling large-scale cloud platforms and mission-critical infrastructure. He was one of the founding members of Oracle Cloud Infrastructure (OCI), where he helped build and scale OCI from inception into a global hyperscale cloud platf

    1/20/26 8:05:00 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    $DOCN
    Financials

    Live finance-specific insights

    View All

    DigitalOcean Announces Date of Fourth Quarter 2025 Earnings Conference Call

    DigitalOcean Holdings, Inc. (NYSE:DOCN), the agentic inference cloud, announced today that it will report financial results for the fourth quarter and full year ended December 31, 2025 and host an extended investor update before the market opens on Tuesday, February 24, 2026. Following the earnings release, DigitalOcean will host an extended virtual earnings results and investor update featuring presentations from Paddy Srinivasan, Chief Executive Officer, and Matt Steinfort, Chief Financial Officer. In addition to the standard earnings update, the event will provide additional context on the company's strategic priorities, product strategy and long-term growth outlook. DigitalOcean's e

    2/9/26 4:05:00 PM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    DigitalOcean Announces Third Quarter 2025 Financial Results

    DigitalOcean's unified agentic cloud gaining momentum, Company raises 2025 revenue and profitability outlook Revenue of $230 million, up 16% year-over-year; Raised full year revenue guidance to $896 to $897 million Net Income was $158 million, up 381% year-over-year and Adjusted EBITDA was $100 million, up 15% year-over-year; Raised full year Adjusted EBITDA margin guidance to 41% Incremental ARR of $44 million, the highest incremental organic ARR in company history; Customers with annual run-rate of more than $1 million driving $110 million total ARR, up 72% year over year DigitalOcean Holdings, Inc. (NYSE:DOCN), the comprehensive agentic cloud, today announced results for its thi

    11/5/25 7:05:00 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    DigitalOcean Announces Date of Third Quarter 2025 Earnings Conference Call

    DigitalOcean Holdings, Inc. (NYSE:DOCN), the simplest scalable cloud for digital native enterprises, announced today that it will report financial results for the third quarter ended September 30, 2025 before the market opens on Wednesday, November 5, 2025. The company will also hold a conference call on the same day at 8 a.m. ET / 5 a.m. PT to discuss its financial results and financial outlook with the investment community. Investors and analysts can pre-register for the webcast at https://events.q4inc.com/attendee/652647103. The earnings release, webcast link and any accompanying materials will be posted to the DigitalOcean investor relations website at http://investors.digitalocean.

    10/13/25 9:00:00 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    $DOCN
    Leadership Updates

    Live Leadership Updates

    View All

    DigitalOcean Appoints Vinay Kumar as Chief Product and Technology Officer

    DigitalOcean (NYSE:DOCN) today announced the appointment of Vinay Kumar as Chief Product and Technology Officer (CPTO). In this role, Vinay will lead product strategy, product development, cloud infrastructure, and security, with responsibility for defining and executing DigitalOcean's platform roadmap as the company scales its AI inference cloud and core cloud offerings. Vinay brings more than a decade of senior leadership experience building, operating, and scaling large-scale cloud platforms and mission-critical infrastructure. He was one of the founding members of Oracle Cloud Infrastructure (OCI), where he helped build and scale OCI from inception into a global hyperscale cloud platf

    1/20/26 8:05:00 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    DigitalOcean Welcomes Cloud & AI Developer Community to Deploy 2025 Conference

    DigitalOcean debuts vision for future of cloud, AI for digital-native businesses DigitalOcean, the simplest scalable cloud for growing tech companies, today kicked off its Deploy 25 customer conference in Austin, Texas bringing together the most passionate community of builders to share best practices, network, and experience DigitalOcean's vision for the future of cloud computing and AI. The event features keynote presentations from DigitalOcean leadership and customers, the unveiling of new innovations in cloud and AI, as well as opportunities to learn from the rest of the DigitalOcean community. "2024 was another monumental year for DigitalOcean, featuring groundbreaking product inno

    1/22/25 10:55:00 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    DigitalOcean Hires Larry D'Angelo as Chief Revenue Officer

    30 year tech industry veteran will oversee the go-to-market strategy and drive rapid growth DigitalOcean Holdings, Inc. (NYSE:DOCN), the developer cloud optimized for startups and growing digital businesses, is pleased to announce the appointment of Larry D'Angelo as its new Chief Revenue Officer, effective today. In this role, D'Angelo will drive DigitalOcean's new business growth via direct sales and channel partnerships, customer success, customer support, and corporate communications. "Larry is a seasoned operator with rich experience scaling businesses, driving exceptional customer experience, and building world class organizations," said Paddy Srinivasan, CEO of DigitalOcean. "He

    7/22/24 8:00:00 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    $DOCN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by DigitalOcean Holdings Inc.

    SC 13G - DigitalOcean Holdings, Inc. (0001582961) (Subject)

    11/13/24 10:09:04 AM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    Amendment: SEC Form SC 13G/A filed by DigitalOcean Holdings Inc.

    SC 13G/A - DigitalOcean Holdings, Inc. (0001582961) (Subject)

    11/12/24 2:34:08 PM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology

    Amendment: SEC Form SC 13G/A filed by DigitalOcean Holdings Inc.

    SC 13G/A - DigitalOcean Holdings, Inc. (0001582961) (Subject)

    11/4/24 1:09:50 PM ET
    $DOCN
    Computer Software: Programming Data Processing
    Technology