Global retail sales growth (excluding foreign currency impact) of 6.3%

U.S. same store sales growth of 5.2%

International same store sales growth (excluding foreign currency impact) of 1.7%

Global net store growth of 214, including 29 net store openings in the U.S. and 185 net store openings internationally

Income from operations increased 12.2%; excluding the $0.8 million positive impact of foreign currency exchange rates on international franchise royalty revenues, income from operations increased 11.8%

ANN ARBOR, Mich., Oct. 14, 2025 /PRNewswire/ -- Domino's Pizza, Inc. (NASDAQ:DPZ), the largest pizza company in the world, announced results for the third quarter of 2025.

"I am incredibly proud of how our team and franchise system is bringing our Hungry for MORE strategy to life and delivering best in class results," said Russell Weiner, Domino's Chief Executive Officer. "In the U.S., we drove positive order counts behind our Best Deal Ever promotion and stuffed crust pizza product innovation for the third quarter. This resulted in another quarter of strong growth in both our delivery and carryout businesses. Seeing our strategy being executed at such a high level gives me the confidence that we will continue to win and take QSR pizza market share around the world in 2025 and beyond. We have never had more tools to drive long-term value creation for our franchisees and shareholders."

Third Quarter 2025 Operational and Financial Highlights (Unaudited):

The tables below outline certain statistical measures utilized by the Company to analyze its performance, as well as key financial results. This historical data is not necessarily indicative of results to be expected for any future period. Refer to Comments on Regulation G below for additional details, including definitions of these statistical measures and certain reconciliations.

	Third Quarter				Three Fiscal Quarters
	2025		2024		2025		2024
Global retail sales: (in millions of U.S. dollars)
U.S. stores	$	2,320.4	$	2,168.4	$	6,896.8	$	6,602.5
International stores		2,375.8		2,223.6		6,933.5		6,581.9
Total	$	4,696.2	$	4,392.0	$	13,830.3	$	13,184.4

	Third Quarter		Three Fiscal Quarters
	2025	2024	2025	2024
Global retail sales growth: (versus prior year period, excluding foreign currency impact)
U.S. stores	+ 7.0 %	+ 5.1 %	+ 4.5 %	+ 6.6 %
International stores	+ 5.7 %	+ 5.1 %	+ 6.6 %	+ 6.5 %
Total	+ 6.3 %	+ 5.1 %	+ 5.5 %	+ 6.5 %

Same store sales growth: (versus prior year period)
U.S. Company-owned stores	+ 3.4 %	+ 3.1 %	+ 1.0 %	+ 5.4 %
U.S. franchise stores	+ 5.3 %	+ 3.0 %	+ 2.7 %	+ 4.4 %
U.S. stores	+ 5.2 %	+ 3.0 %	+ 2.7 %	+ 4.5 %
International stores (excluding foreign currency impact)	+ 1.7 %	+ 0.8 %	+ 2.5 %	+ 1.1 %

	U.S. Company- owned Stores		U.S. Franchise Stores		Total U.S. Stores		International Stores		Total
Third quarter of 2025 store counts:
Store count at June 15, 2025		258		6,803		7,061		14,475		21,536
Openings		2		28		30		220		250
Closings		—		(1)		(1)		(35)		(36)
Store count at September 7, 2025		260		6,830		7,090		14,660		21,750
Third quarter 2025 net store growth		2		27		29		185		214
Trailing four quarters net store growth		3		157		160		588		748

	Third Quarter			Three Fiscal Quarters
(In millions, except percentages, percentage points, per share data and leverage ratio)	2025	2024	Increase/ (Decrease)	2025	2024	Increase/ (Decrease)
Total revenues	$1,147.1	$1,080.1	+ 6.2 %	$3,404.3	$3,262.5	+ 4.3 %

U.S. Company-owned store gross margin	16.3 %	16.8 %	(0.5) pp	16.0 %	17.3 %	(1.3) pp
Supply chain gross margin	11.3 %	10.6 %	+ 0.7 pp	11.6 %	11.0 %	+ 0.6 pp

Income from operations	$223.2	$198.8	+ 12.2 %	$658.3	$605.3	+ 8.7 %

Net income	$139.3	$146.9	(5.2) %	$420.1	$414.7	+ 1.3 %
Diluted earnings per share	$4.08	$4.19	(2.6) %	$12.22	$11.80	+ 3.6 %

Leverage ratio				4.5x	4.9x	(0.4)x

Net cash provided by operating activities				$552.3	$446.9	+ 23.6 %
Capital expenditures				(56.7)	(70.8)	(19.9) %
Free cash flow				$495.6	$376.1	+ 31.8 %

Revenues increased $66.9 million, or 6.2%, in the third quarter of 2025 as compared to the third quarter of 2024, primarily due to higher supply chain revenues and higher U.S. franchise royalties and fees and advertising revenues. The increase in supply chain revenues was primarily attributable to higher order volumes, as well as an increase in the Company's food basket pricing to stores, which increased 3.3% during the third quarter of 2025 as compared to the third quarter of 2024. These increases were partially offset by a shift in the relative mix of products sold by the Company and the transition of the Company's equipment and supplies business to a third-party supplier. The increases in U.S. franchise royalties and fees and advertising revenues were driven primarily by same store sales growth and net store growth during the trailing four quarters.
U.S. Company-owned store gross margin decreased 0.5 percentage points in the third quarter of 2025 as compared to the third quarter of 2024, primarily due to the increase in the Company's food basket pricing to stores, as well as higher wage rates, and was partially offset by higher sales leverage.
Supply chain gross margin increased 0.7 percentage points in the third quarter of 2025 as compared to the third quarter of 2024, primarily due to procurement productivity, partially offset by the increase in the cost of the Company's food basket.
Income from operations increased $24.3 million, or 12.2%, in the third quarter of 2025 as compared to the third quarter of 2024. Excluding the positive impact of foreign currency exchange rates on international franchise royalty revenues of $0.8 million, income from operations increased $23.5 million, or 11.8%, in the third quarter of 2025 as compared to the third quarter of 2024. The increase in income from operations was primarily due to higher U.S. franchise royalties and fees and gross margin dollar growth within supply chain.
Net income decreased $7.6 million, or 5.2%, in the third quarter of 2025 as compared to the third quarter of 2024, primarily due to an unfavorable change of $29.2 million in the pre-tax unrealized losses and gains associated with the Company's investment in DPC Dash Ltd. To a lesser extent, an increase in the provision for income taxes also contributed to the decrease in net income. The effective tax rate increased to 22.3% in the third quarter of 2025 as compared to 20.4% in the third quarter of 2024 resulting in an increase in the provision for income taxes of $2.2 million. These decreases were partially offset by higher income from operations as discussed above.
Diluted EPS was $4.08 in the third quarter of 2025 as compared to $4.19 in the third quarter of 2024, representing an $0.11, or 2.6%, decrease. The decrease in diluted EPS in the third quarter of 2025 as compared to the third quarter of 2024 was driven by lower net income, partially offset by a lower weighted average diluted share count resulting from the Company's share repurchases during the trailing four quarters.
Net cash provided by operating activities was $552.3 million in the three fiscal quarters of 2025 as compared to $446.9 million in the three fiscal quarters of 2024. The Company spent $56.7 million on capital expenditures in the three fiscal quarters of 2025 as compared to $70.8 million in the three fiscal quarters of 2024, resulting in free cash flow of $495.6 million in the three fiscal quarters of 2025 as compared to $376.1 million in the three fiscal quarters of 2024. The increase in free cash flow was a result of the positive impact of changes in operating assets and liabilities, higher net income excluding non-cash operating activities, the timing and amount of advertising activities, as well as lower investments in capital expenditures.

Quarterly Dividend

Subsequent to the end of the third quarter of 2025, on October 7, 2025, the Company's Board of Directors declared a $1.74 per share quarterly dividend on its outstanding common stock for shareholders of record as of December 15, 2025, to be paid on December 26, 2025.

Share Repurchases

During the third quarter of 2025, the Company repurchased and retired 165,778 shares of common stock for a total of $74.7 million. During the three fiscal quarters of 2025, the Company repurchased and retired 596,754 shares of common stock for a total of $274.7 million. As of September 7, 2025, the Company had a total remaining authorized amount for share repurchases of $539.7 million.

2025 Refinancing

On September 5, 2025, the Company completed a previously announced $1.00 billion refinancing transaction, including the issuance by certain of its subsidiaries of $500.0 million of 4.930% fixed rate senior secured notes with an anticipated term of five years and $500.0 million of 5.217% fixed rate senior secured notes with an anticipated term of seven years (collectively, the "2025 Notes").

The proceeds from the 2025 Notes, as well as $160.0 million of the Company's unrestricted cash and cash equivalents, were used to (i) repay the remaining $742.0 million in outstanding principal under the Company's 2015 ten-year notes and the remaining $402.7 million in outstanding principal under the Company's 2018 7.5-year notes, (ii) prefund a portion of the interest payable on the 2025 Notes and (iii) capitalize $15.4 million for financing costs. Additionally, certain of the Company's subsidiaries also issued a new $320.0 million variable funding note facility, which was undrawn on the closing date, and the Company's previous variable funding note facilities were canceled. For additional information related to this refinancing transaction, refer to the Company's Current Report on Form 8-K filed on September 8, 2025 and the Company's Form 10-Q for the quarter ended September 7, 2025.

Comments on Regulation G

In addition to the GAAP financial measures set forth in this press release, the Company has included non-GAAP financial measures within the meaning of Regulation G, including free cash flow, income from operations, excluding foreign currency impact and Consolidated Adjusted EBITDA. The Company has also included metrics such as global retail sales, global retail sales growth (excluding foreign currency impact), same store sales growth, net store growth, food basket pricing change, impact of changes in foreign currency exchange rates on international franchise royalty revenues and the leverage ratio, which are commonly used statistical measures in the quick-service restaurant industry that are important to understanding Company performance.

The Company uses "global retail sales," a statistical measure, to refer to total worldwide retail sales at Company-owned and franchise stores. The Company believes global retail sales information is useful in analyzing revenues because franchisees pay royalties and advertising fees that are based on a percentage of franchise retail sales. The Company reviews comparable industry global retail sales information to assess business trends and to track the growth of the Domino's Pizza brand and believes they are indicative of the financial health of the Company's franchisee base. In addition, supply chain revenues are directly impacted by changes in franchise retail sales in the U.S. and Canada. As a result, sales by Domino's franchisees have a direct effect on the Company's profitability. Retail sales for franchise stores are reported to the Company by its franchisees and are not included in Company revenues. "Global retail sales growth" is calculated as the change of U.S. Dollar global retail sales against the comparable period of the prior year. "Global retail sales growth, excluding foreign currency impact" is calculated as the change of international local currency global retail sales against the comparable period of the prior year. Changes in global retail sales growth, excluding foreign currency impact, are primarily driven by same store sales growth and net store growth.

The Company uses "same store sales growth," a statistical measure, which is calculated by including only retail sales from stores that also had sales in the comparable weeks of both periods. International same store sales growth is calculated similarly to U.S. same store sales growth. Changes in international same store sales are reported excluding foreign currency impacts, which reflect changes in international local currency sales. Same store sales growth for transferred stores is reflected in their current classification.

The Company uses "net store growth," a statistical measure, which is calculated by netting gross store openings with gross store closures during the period. Transfers between Company-owned stores and franchised stores are excluded from the calculation of net store growth.

The Company uses "food basket pricing change," a statistical measure, which is calculated as the percentage change of the food basket (including both food and cardboard products) purchased by an average U.S. store (based on average weekly unit sales) from U.S. supply chain centers against the comparable period of the prior year. The Company believes that the food basket pricing change is important to investors and other interested persons to understand the Company's performance. As food basket prices fluctuate, revenues, cost of sales and gross margin percentages in the Company's supply chain segment also fluctuate. Additionally, cost of sales, gross margins and gross margin percentages for the Company's U.S. Company-owned stores also fluctuate.

The Company uses "free cash flow," which is calculated as net cash provided by operating activities, less capital expenditures, both as reported under GAAP. The most directly comparable financial measure calculated and presented in accordance with GAAP is net cash provided by operating activities. The Company believes that the free cash flow measure is important to investors and other interested persons, and that such persons benefit from having a measure which communicates how much cash flow is available for working capital needs or to be used for repurchasing debt, making acquisitions, repurchasing common stock or paying dividends.

The Company uses "income from operations, excluding foreign currency impact," which is calculated as income from operations as reported under GAAP, less the "impact of changes in foreign currency exchange rates on international franchise royalty revenues," a statistical measure. The most directly comparable financial measure calculated and presented in accordance with GAAP is income from operations. The impact of changes in foreign currency exchange rates on international franchise royalty revenues is calculated as the difference in international franchise royalty revenues resulting from translating current period local currency results to U.S. dollars at current period exchange rates as compared to prior period exchange rates. The Company believes that the impact of changes in foreign currency exchange rates on international franchise royalty revenues is important to investors and other interested persons to understand the Company's international royalty revenues given the significant variability in those revenues and that can be driven by changes in foreign currency exchanges rates. International franchise royalty revenues do not have a cost of sales component, so changes in these revenues have a direct impact on income from operations.

The Company uses "Consolidated Adjusted EBITDA," which is calculated as Segment Income as defined by the Company under Accounting Standards Codification 280, Segment Reporting, less corporate administrative costs that have not been allocated to a reportable segment including labor, computer expenses, professional fees, travel and entertainment, rent, insurance and other corporate administrative costs. Consolidated Adjusted EBITDA is defined in the base indenture governing the Company's securitized debt. The Company uses Consolidated Adjusted EBITDA to determine future business objectives and targets and for long-range planning, as well as to evaluate total Company operating performance for the purposes of determining certain variable performance-based compensation. The Company believes Consolidated Adjusted EBITDA is a reliable barometer for the overall success of the Company. It is also used to calculate the leverage ratio (defined below), and other ratios defined in the indenture governing the Company's securitized debt. As such, Consolidated Adjusted EBITDA is important to investors and other interested persons to understand the financial performance of the Company, and to assess the ability of the Company to meet its financial obligations.

The Company uses the "leverage ratio¹," which is calculated as the Company's securitized debt related to its fixed-rate notes and borrowings under its variable funding notes, divided by Consolidated Adjusted EBITDA on a trailing four quarters basis. The Company has historically operated with a leverage ratio between four and six times. The Company reviews its leverage ratio on at least a quarterly basis and believes its leverage ratio is important to investors and other interested persons to understand the capital structure of the Company, and to assess the ability of the Company to meet its financial obligations.

The reconciliation of the leverage ratio for the third quarters of 2025 and 2024 is as follows below.

	September 7, 2025			September 8, 2024
2015 Ten-Year Notes	$	—		$	742,000
2017 Ten-Year Notes		940,000			940,000
2018 7.5-Year Notes		—			402,688
2018 9.25-Year Notes		379,000			379,000
2019 Ten-Year Notes		648,000			648,000
2021 7.5-Year Notes		826,625			826,625
2021 Ten-Year Notes		972,500			972,500
2025 Five-Year Notes		500,000			—
2025 Seven-Year Notes		500,000			—
Total fixed-rate notes	$	4,766,125		$	4,910,813

Segment Income - third quarter of 2025 and 2024	$	273,771		$	252,117
Segment Income - second quarter of 2025 and 2024		273,758			253,565
Segment Income - first quarter of 2025 and 2024		268,417			260,016
Segment Income - fourth quarter of 2024 and 2023		340,968			327,098
Segment Income - trailing four quarters	$	1,156,914		$	1,092,796

General and administrative - other - third quarter of 2025 and 2024	$	(19,771)		$	(22,839)
General and administrative - other - second quarter of 2025 and 2024		(20,925)			(26,165)
General and administrative - other - first quarter of 2025 and 2024		(27,313)			(18,173)
General and administrative - other - fourth quarter of 2024 and 2023		(27,818)			(32,498)
General and administrative - other - trailing four quarters	$	(95,827)		$	(99,675)

Consolidated Adjusted EBITDA - trailing four quarters	$	1,061,087		$	993,121
Leverage ratio		4.5	x		4.9	x


(1)		The Company also calculates and reviews its Senior Leverage Ratio and Holdco Leverage Ratio as defined in the indenture governing the Company's securitized debt.

Conference Call Information

The Company will file its Quarterly Report on Form 10-Q today. As previously announced, Domino's Pizza, Inc. will hold a conference call today at 8:30 a.m. (Eastern) to review its third quarter 2025 financial results. The webcast is available at ir.dominos.com and will be archived for one year.

About Domino's Pizza^®

Founded in 1960, Domino's Pizza is the largest pizza company in the world, with a significant business in both delivery and carryout. It ranks among the world's top public restaurant brands with a global enterprise of more than 21,700 stores in over 90 markets. Domino's had global retail sales of over $19.7 billion in the trailing four quarters ended September 7, 2025. Its system is comprised of independent franchise owners who accounted for 99% of Domino's stores as of the end of the third quarter of 2025. In the U.S., Domino's generated more than 85% of U.S. retail sales in 2024 via digital channels and has developed many innovative ordering platforms.

Order – dominos.com

Company Info – biz.dominos.com

Media Assets – media.dominos.com

Please visit our Investor Relations website at ir.dominos.com to view news, announcements, earnings releases, investor presentations and conference webcasts.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:

This press release contains various forward-looking statements about the Company within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act") that are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. The following cautionary statements are being made pursuant to the provisions of the Act and with the intention of obtaining the benefits of the "safe harbor" provisions of the Act. You can identify forward-looking statements by the use of words such as "anticipates," "believes," "could," "should," "estimates," "expects," "intends," "may," "will," "plans," "predicts," "projects," "seeks," "approximately," "potential," "outlook" and similar terms and phrases that concern our strategy, plans or intentions, including references to assumptions. These forward-looking statements address various matters including information concerning future results of operations and business strategy, our anticipated profitability, estimates in same store sales growth, store growth and the growth of our U.S. and international business in general, our ability to service our indebtedness, our future cash flows, our operating performance, trends in our business and other descriptions of future events reflect the Company's expectations based upon currently available information and data. While we believe these expectations and projections are based on reasonable assumptions, such forward-looking statements are inherently subject to risks, uncertainties and assumptions. Important factors that could cause actual results to differ materially from our expectations are more fully described in our filings with the Securities and Exchange Commission, including under the section headed "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 29, 2024. Actual results may differ materially from those expressed or implied in the forward-looking statements as a result of various factors, including but not limited to: our substantial indebtedness as a result of our recapitalization transactions and our ability to incur additional indebtedness or refinance or renegotiate key terms of that indebtedness in the future; the impact a downgrade in our credit rating may have on our business, financial condition and results of operations; our future financial performance and our ability to pay principal and interest on our indebtedness; the strength of our brand, including our ability to compete in the U.S. and internationally in our intensely competitive industry, including the food service and food delivery markets; our ability to successfully implement our growth strategy, including through our participation in the third-party order aggregation marketplace; labor shortages or changes in operating expenses resulting from increases in prices of food (particularly cheese), fuel and other commodity costs, labor, utilities, insurance, employee benefits and other operating costs or negative economic conditions; the effectiveness of our advertising, operations and promotional initiatives; shortages, interruptions or disruptions in the supply or delivery of fresh food products and store equipment; the additional risks our international operations subject us to, which may differ in each country in which we and our franchisees do business; our ability and that of our franchisees to successfully operate in the current and future credit environment; the impact of social media or a boycott on our business, brand and reputation; the impact of new or improved technologies and alternative methods of delivery on consumer behavior; new product, digital ordering and concept developments by us, and other food-industry competitors; our ability to maintain good relationships with and attract new franchisees, and franchisees' ability to successfully manage their operations without negatively impacting our royalty payments and fees or our brand's reputation; our ability to successfully implement cost-saving strategies; changes in the level of consumer spending given general economic conditions, including interest rates, energy prices and consumer confidence or negative economic conditions in general; our ability and that of our franchisees to open new restaurants and keep existing restaurants in operation and maintain demand for new stores; the impact that widespread illness, health epidemics or general health concerns, severe weather conditions and natural disasters may have on our business and the economies of the countries where we operate; changes in foreign currency exchange rates; changes in income tax rates; our ability to retain or replace our executive officers and other key members of management and our ability to adequately staff our stores and supply chain centers with qualified personnel; our ability to find and/or retain suitable real estate for our stores and supply chain centers; changes in government legislation and regulations, including changes in laws and regulations regarding information privacy, payment methods, advertising and consumer protection and social media; adverse legal judgments or settlements; food-borne illness or contamination of products or food tampering or other events that may impact our reputation; data breaches, power loss, technological failures, user error or other cyber risks threatening us or our franchisees; the impact that environmental, social and governance matters may have on our business and reputation; the effect of war, terrorism, catastrophic events, other geopolitical or reputational considerations or climate change; our ability to pay dividends and repurchase shares; changes in consumer tastes, spending and traffic patterns and demographic trends; changes in accounting policies; and adequacy of our insurance coverage. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur. All forward-looking statements speak only as of the date of this press release and should be evaluated with an understanding of their inherent uncertainty. Except as required under federal securities laws and the rules and regulations of the Securities and Exchange Commission, or other applicable law, we will not undertake, and specifically disclaim, any obligation to publicly update or revise any forward-looking statements to reflect events or circumstances arising after the date of this press release, whether as a result of new information, future events or otherwise. You are cautioned not to place undue reliance on the forward-looking statements included in this press release or that may be made elsewhere from time to time by, or on behalf of, us. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

TABLES TO FOLLOW

Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Statements of Income (Unaudited)

	Fiscal Quarter Ended
	September 7, 2025		% of Total Revenues			September 8, 2024		% of Total Revenues
(In thousands, except share and per share data)
Revenues:
U.S. Company-owned stores	$	82,749				$	89,173
U.S. franchise royalties and fees		157,155					144,074
Supply chain		696,959					651,314
International franchise royalties and fees		78,549					74,633
U.S. franchise advertising		131,642					120,925
Total revenues		1,147,054		100.0	%		1,080,119		100.0	%
Cost of sales:
U.S. Company-owned stores		69,258					74,205
Supply chain		617,894					582,167
Total cost of sales		687,152		59.9	%		656,372		60.8	%
Gross margin		459,902		40.1	%		423,747		39.2	%
General and administrative		105,092		9.1	%		103,991		9.6	%
U.S. franchise advertising		131,642		11.5	%		120,925		11.2	%
Income from operations		223,168		19.5	%		198,831		18.4	%
Other (expense) income		(3,017)		(0.3)	%		26,172		2.4	%
Interest expense, net		(40,952)		(3.6)	%		(40,387)		(3.7)	%
Income before provision for income taxes		179,199		15.6	%		184,616		17.1	%
Provision for income taxes		39,880		3.5	%		37,692		3.5	%
Net income	$	139,319		12.1	%	$	146,924		13.6	%
Earnings per share:
Common stock – diluted	$	4.08				$	4.19
Weighted average diluted shares		34,146,418					35,039,408

Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Statements of Income (Unaudited)

	Three Fiscal Quarters Ended
	September 7, 2025		% of Total Revenues			September 8, 2024		% of Total Revenues
(In thousands, except share and per share data)
Revenues:
U.S. Company-owned stores	$	266,803				$	274,086
U.S. franchise royalties and fees		464,416					442,168
Supply chain		2,053,945					1,969,772
International franchise royalties and fees		231,272					220,295
U.S. franchise advertising		387,818					356,181
Total revenues		3,404,254		100.0	%		3,262,502		100.0	%
Cost of sales:
U.S. Company-owned stores		224,242					226,722
Supply chain		1,815,993					1,753,132
Total cost of sales		2,040,235		59.9	%		1,979,854		60.7	%
Gross margin		1,364,019		40.1	%		1,282,648		39.3	%
General and administrative		321,777		9.5	%		320,962		9.8	%
U.S. franchise advertising		387,818		11.4	%		356,181		10.9	%
Refranchising (gain) loss		(3,883)		(0.1)	%		158		0.0	%
Income from operations		658,307		19.3	%		605,347		18.6	%
Other income		5,036		0.2	%		18,871		0.6	%
Interest expense, net		(123,411)		(3.6)	%		(122,996)		(3.8)	%
Income before provision for income taxes		539,932		15.9	%		501,222		15.4	%
Provision for income taxes		119,871		3.6	%		86,496		2.7	%
Net income	$	420,061		12.3	%	$	414,726		12.7	%
Earnings per share:
Common stock – diluted	$	12.22				$	11.80
Weighted average diluted shares		34,366,396					35,145,732

Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited)

	September 7, 2025		December 29, 2024
(In thousands)
Assets
Current assets:
Cash and cash equivalents	$	139,728	$	186,126
Restricted cash and cash equivalents		202,501		195,370
Accounts receivable, net		277,175		309,104
Inventories		71,155		70,919
Prepaid expenses and other		41,349		40,363
Advertising fund assets, restricted		135,826		103,396
Total current assets		867,734		905,278
Property, plant and equipment, net		290,653		301,179
Operating lease right-of-use assets		223,540		210,302
Investment in DPC Dash		43,650		82,699
Other assets		234,700		237,555
Total assets	$	1,660,277	$	1,737,013
Liabilities and stockholders' deficit
Current liabilities:
Current portion of long-term debt	$	5,521	$	1,149,679
Accounts payable		113,071		85,898
Operating lease liabilities		45,163		39,920
Advertising fund liabilities		132,705		101,567
Other accrued liabilities		242,693		235,398
Total current liabilities		539,153		1,612,462
Long-term liabilities:
Long-term debt, less current portion		4,810,274		3,825,659
Operating lease liabilities		190,757		181,983
Other accrued liabilities		82,052		79,200
Total long-term liabilities		5,083,083		4,086,842
Total stockholders' deficit		(3,961,959)		(3,962,291)
Total liabilities and stockholders' deficit	$	1,660,277	$	1,737,013

Domino's Pizza, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited)

	Three Fiscal Quarters Ended
	September 7, 2025		September 8, 2024
(In thousands)
Cash flows from operating activities:
Net income	$	420,061	$	414,726
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		61,128		60,974
Refranchising (gain) loss		(3,883)		158
Loss on sale/disposal of assets		703		501
Amortization of debt issuance costs		3,768		3,685
Provision (benefit) for deferred income taxes		9,255		(7,524)
Non-cash equity-based compensation expense		31,681		31,541
Excess tax benefits from equity-based compensation		(2,751)		(21,609)
(Benefit) provision for losses on accounts and notes receivable		(49)		250
Unrealized and realized gain on investments, net		(5,036)		(18,871)
Changes in operating assets and liabilities		10,242		(18,968)
Changes in advertising fund assets and liabilities, restricted		27,137		2,016
Net cash provided by operating activities		552,256		446,879
Cash flows from investing activities:
Capital expenditures		(56,667)		(70,801)
Sale of investments		44,085		—
Proceeds from sale of assets		8,458		73
Other		(1,939)		(1,167)
Net cash used in investing activities		(6,063)		(71,895)
Cash flows from financing activities:
Proceeds from issuance of long-term debt		1,000,000		—
Repayments of long-term debt and finance lease obligations		(1,147,773)		(15,947)
Proceeds from exercise of stock options		12,882		34,669
Purchases of common stock		(277,698)		(214,999)
Tax payments for restricted stock upon vesting		(10,862)		(10,706)
Payments of common stock dividends and equivalents		(119,503)		(106,015)
Cash paid for financing costs		(15,287)		—
Net cash used in financing activities		(558,241)		(312,998)
Effect of exchange rate changes on cash		1,487		(589)
Change in cash and cash equivalents, restricted cash and cash equivalents		(10,561)		61,397

Cash and cash equivalents, beginning of period		186,126		114,098
Restricted cash and cash equivalents, beginning of period		195,370		200,870
Cash and cash equivalents included in advertising fund assets, restricted, beginning of period		80,928		88,165
Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, beginning of period		462,424		403,133

Cash and cash equivalents, end of period		139,728		189,084
Restricted cash and cash equivalents, end of period		202,501		185,439
Cash and cash equivalents included in advertising fund assets, restricted, end of period		109,634		90,007
Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, end of period	$	451,863	$	464,530

View original content to download multimedia:https://www.prnewswire.com/news-releases/dominos-pizza-announces-third-quarter-2025-financial-results-302582569.html

SOURCE Domino's Pizza, Inc.

Domino's Pizza® Announces Third Quarter 2025 Financial Results