• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    DuPont Reports Fourth Quarter and Full Year 2024 Results; Initiates 2025 Financial Guidance

    2/11/25 6:00:00 AM ET
    $DD
    Major Chemicals
    Industrials
    Get the next $DD alert in real time by email

    Fourth Quarter 2024 Highlights

    • Net Sales of $3.1 billion increased 7%; organic sales increased 7% versus year-ago period
    • GAAP Loss from continuing operations of $(61) million, operating EBITDA of $807 million
    • GAAP EPS from continuing operations of $(0.17); adjusted EPS of $1.13
    • Cash provided by operating activities from continuing operations of $564 million; transaction-adjusted free cash flow of $455 million

    Full Year 2024 Highlights

    • Net Sales of $12.4 billion increased 3%; organic sales increased 1% versus prior year
    • GAAP Income from continuing operations of $778 million; operating EBITDA of $3.14 billion
    • GAAP EPS from continuing operations of $1.77; adjusted EPS of $4.07
    • Cash provided by operating activities from continuing operations of $2.3 billion; transaction-adjusted free cash flow of $1.8 billion

    WILMINGTON, Del., Feb. 11, 2025 /PRNewswire/ -- DuPont (NYSE:DD) announced its financial results(1) for the fourth quarter and full year ended December 31, 2024 and initiated 2025 financial guidance. 

    DuPont Logo (PRNewsfoto/DuPont)

    "DuPont closed out a year of strong financial performance with solid fourth quarter results as we saw continued strength in electronics end-markets and a return to year-over-year top-line growth in Water & Protection driven by further improvement in water and medical packaging end-markets," said Lori Koch, DuPont Chief Executive Officer. "Our team's ongoing focus on operational execution and cost discipline throughout 2024 delivered 100 basis points of margin expansion with 17% adjusted EPS growth for the full year, along with strong cash generation and related cash conversion of 105%."

    "I am pleased with the progress we are making on the intended separation of our Electronics business targeted for November 1, 2025," Koch added. "We also remain excited for and confident in DuPont's value creation opportunities following the Electronics separation, centered around the high growth businesses of Water and Healthcare, along with other market-leading industrial product lines."

    Fourth Quarter 2024 Consolidated Results(1)

     

    Dollars in millions, unless noted

     

    4Q'24

     

    4Q'23

    Change

    vs. 4Q'23

    Organic Sales (2)

    vs. 4Q'23

    Net sales

    $3,092

    $2,898

    7 %

    7 %

    GAAP Loss from continuing operations

    $(61)

    $(300)

    (80) %



    Operating EBITDA(2)

    $807

    $715

    13 %



    Operating EBITDA margin(2) %

    26.1 %

    24.7 %

    140 bps



    GAAP EPS from continuing operations

    $(0.17)

    $(0.72)

    (76) %



    Adjusted EPS(2)

    $1.13

    $0.87

    30 %



    Cash provided by operating activities – cont. ops.

    $564

    $646

    (13) %



    Transaction-adjusted free cash flow(2)

    $455

    $501

    (9) %



    Net sales

    • Net sales and organic sales(2) increased 7% due to an 8% increase in volume, slightly offset by a 1% decrease in price. Higher volume was led by continued strong demand in electronics end-markets, a return to year-over-year growth in medical packaging and biopharma within healthcare markets, and further acceleration in water markets.
    • 10% organic sales(2) growth in Electronics & Industrial; 6% organic sales(2) growth in Water & Protection; 7% organic sales(2) decline in the retained businesses reported in Corporate & Other.
    • 11% organic sales(2) growth in Asia Pacific; 5% organic sales(2) growth in U.S. & Canada; 1% organic sales(2) growth in EMEA.

    GAAP Loss/Loss per share from continuing operations

    • GAAP Loss/Loss per share from continuing operations improved versus the year-ago period due to lower net charges related to significant items, as outlined in the attached schedules, and higher segment earnings.

    Operating EBITDA(2)

    • Operating EBITDA(2) increased as volume gains, the benefit of higher production rates and savings from restructuring actions were partially offset by higher variable compensation.

    Adjusted EPS(2)

    • Adjusted EPS(2) increased due primarily to higher segment earnings, the benefit of a lower share count and tax rate, as well as lower foreign exchange losses.

    Cash provided by operating activities from continuing operations

    • Cash provided by operating activities from continuing operations in the quarter of $564 million, capital expenditures of $161 million and separation transaction cost payments of $52 million resulted in transaction-adjusted free cash flow and related conversion(2) of $455 million and 96%, respectively.


    (1)

    Results and cash flows are presented on a continuing operations basis. See page 7 for further information, including the basis of presentation included in this release.

    (2)

    Organic sales, operating EBITDA, operating EBITDA margin, adjusted EPS, transaction-adjusted free cash flow and transaction-adjusted free cash flow conversion are non-GAAP measures and only reflect continuing operations. See pages 8-9 for further discussion, including a definition of significant items. Reconciliation to the most directly comparable GAAP measure, including details of significant items begins on page 14 of this communication.

    (3)

    During first quarter 2024, the Company realigned the management and reporting structure of certain product lines within the three E&I lines of business. E&I line of business revenue amounts for historical periods have been recast to conform to the new structure.

     

    Fourth Quarter 2024 Segment Highlights

     

    Electronics & Industrial

    Dollars in millions, unless noted

     

    4Q'24

     

    4Q'23

    Change

    vs. 4Q'23

    Organic Sales(2)

    vs. 4Q'23

    Net sales

    $1,506

    $1,361

    11 %

    10 %

    Operating EBITDA

    $457

    $378

    21 %



    Operating EBITDA margin %

    30.3 %

    27.8 %

    250 bps



    Net sales

    • Net sales increased 11% on 10% organic sales(2) growth and favorable portfolio impact of 1%.
    • Organic sales(2) growth of 10% reflects an 11% increase in volume slightly offset by a 1% decrease in price.
      • Semiconductor Technologies(3) sales up low-teens on an organic basis on continued semiconductor demand recovery, driven primarily by AI technology applications and stronger China demand.
      • Interconnect Solutions(3) sales up low-double digits on an organic basis reflecting broad-based end-market strength, share gains and volume benefits from AI-driven technology ramps.
      • Industrial Solutions(3) sales up mid-single digits on an organic basis due to improved demand for biopharma within healthcare markets and strength in printing and packaging applications.

    Operating EBITDA

    • Operating EBITDA increased as volume gains, the benefit of higher production rates, savings from restructuring actions and a gain related to a technology license agreement were partially offset by higher variable compensation.
    • Operating EBITDA margin of 30.3% increased 250 basis points.

    Water & Protection

     

    Dollars in millions, unless noted

     

    4Q'24

     

    4Q'23

    Change

    vs. 4Q'23

    Organic Sales(2)

    vs. 4Q'23

    Net sales

    $1,359

    $1,277

    6 %

    6 %

    Operating EBITDA

    $357

    $314

    14 %



    Operating EBITDA margin %

    26.3 %

    24.6 %

    170 bps



    Net sales

    • Net sales and organic sales(2) increased 6% due to an 8% increase in volume partially offset by a 2% decrease in price.
      • Safety Solutions sales up high-single digits on an organic(2) basis driven primarily by volume gains for medical packaging products in healthcare markets.
      • Shelter Solutions sales flat on an organic(2) basis due to headwinds in North America construction markets offset by growth in repair and remodel.
      • Water Solutions sales up low-double digits on an organic(2) basis driven by continued broad-based volume recovery.

    Operating EBITDA

    • Operating EBITDA increased as volume gains and savings from restructuring actions were partially offset by higher variable compensation and the absence of certain discrete benefits recorded in the prior year.
    • Operating EBITDA margin of 26.3% increased 170 basis points.

    Full Year 2024 Consolidated Results(1)

     

    Dollars in millions, unless noted

     

    FY'24

     

    FY'23

    Change

    vs. FY'23

    Organic Sales (2)

    vs. FY'23

    Net sales

    $12,386

    $12,068

    3 %

    1 %

    GAAP Income from continuing operations

    $778

    $533

    46 %



    Operating EBITDA(2)

    $3,144

    $2,942

    7 %



    Operating EBITDA margin(2) %

    25.4 %

    24.4 %

    100 bps



    GAAP EPS from continuing operations

    $1.77

    $1.09

    62 %



    Adjusted EPS(2)

    $4.07

    $3.48

    17 %



    Cash provided by operating activities – cont. ops.

    $2,321

    $2,191

    6 %



    Transaction-adjusted free cash flow(2)

    $1,806

    $1,572

    15 %



    Net sales

    • Net sales increased 3% on organic sales(2) growth of 1% and a favorable portfolio impact of 3% slightly offset by a currency headwind of 1%.
    • Organic sales(2) growth of 1% consisted of a 2% increase in volume partially offset by a 1% decrease in price.
    • 6% organic sales(2) growth in Electronics & Industrial; 3% organic sales(2) decline in Water & Protection; 4% organic sales(2) decline in the retained businesses reported in Corporate.
    • 5% organic sales(2) growth in Asia Pacific; 1% organic sales(2) decline in U.S. & Canada; 4% organic sales(2) decline in EMEA.

    GAAP Income/GAAP EPS from continuing operations

    • GAAP income/GAAP EPS from continuing operations increased due to higher segment earnings and lower net charges related to significant items, as outlined in the attached schedules.

    Operating EBITDA(2)

    • Operating EBITDA(2) increased as volume gains, the benefit of higher production rates and savings from restructuring actions were partially offset by higher variable compensation.

    Adjusted EPS(2)

    • Adjusted EPS(2) increase driven by higher segment earnings and the benefit of a lower share count.

    Cash provided by operating activities from continuing operations

    • Cash provided by operating activities from continuing operations for the year of $2.3 billion, capital expenditures of $0.6 billion and separation transaction cost payments of $64 million resulted in transaction-adjusted free cash flow and related conversion(2) of $1.8 billion and 105%, respectively.

    Full Year 2024 Segment Highlights

     

    Electronics & Industrial

     

    Dollars in millions, unless noted

     

    FY'24

     

    FY'23

    Change

    vs. FY'23

    Organic Sales(2)

    vs. FY'23

    Net sales

    $5,930

    $5,337

    11 %

    6 %

    Operating EBITDA

    $1,717

    $1,472

    17 %



    Operating EBITDA margin %

    29.0 %

    27.6 %

    140 bps



    Net sales

    • Net sales increased 11% as organic sales(2) growth of 6% and favorable portfolio benefit of 6% were slightly offset by a currency headwind of 1%.
    • Organic sales(2) growth of 6% reflects an 8% increase in volume slightly offset by a 2% decrease in price.
      • Semiconductor Technologies(3) sales up high-teens on an organic basis(2) due to broad-based semiconductor demand recovery driven primarily by AI technology applications, advanced node transitions and higher China demand.
      • Interconnect Solutions(3) sales up high-single digits on an organic basis(2) due primarily to broad-based end-market recovery, share gains and volume benefits from AI-driven technology ramps.
      • Industrial Solutions(3) sales down high-single digits on an organic basis(2) driven by channel inventory destocking for Kalrez® and in biopharma markets, particularly during the first half of the year.

    Operating EBITDA

    • Operating EBITDA increased as volume gains, the benefit of higher production rates, savings from restructuring actions and the earnings contribution from the Spectrum and Donatelle acquisitions were partially offset by higher variable compensation and select growth investments.
    • Operating EBITDA margin of 29.0% increased 140 basis points.

    Water & Protection

     

    Dollars in millions, unless noted

     

    FY'24

     

    FY'23

    Change

    vs. FY'23

    Organic Sales(2)

    vs. FY'23

    Net sales

    $5,423

    $5,633

    (4) %

    (3) %

    Operating EBITDA

    $1,360

    $1,388

    (2) %



    Operating EBITDA margin %

    25.1 %

    24.6 %

    50 bps



    Net sales

    • Net sales decreased 4% due to organic sales(2) decline of 3% and a currency headwind of 1%.
    • Organic sales(2) decline of 3% consists of a 2% decrease in volume and a 1% decrease in price.
      • Safety Solutions sales down mid-single digits on an organic(2) basis due primarily to channel inventory destocking for medical packaging products, particularly during the first half of the year.
      • Shelter Solutions sales flat on an organic(2) basis due to headwinds in North America construction markets offset by growth in repair and remodel.
      • Water Solutions sales down low-single digits on an organic(2) basis due to distributor inventory destocking during the first half of the year. Water Solutions sales increased 7% in the second half of 2024 versus the year-ago period.

    Operating EBITDA

    • Operating EBITDA decreased as productivity and savings from restructuring actions were more than offset by the impact of volume decline and higher variable compensation.
    • Operating EBITDA margin of 25.1% increased 50 basis points.

    2025 Financial Outlook

     

    Dollars in millions, unless noted

    1Q'25E

    Full Year 2025E

    Net sales

    ~$3,025

    $12,800 - $12,900

    Operating EBITDA(2)

    ~$760

    $3,325 - $3,375

    Adjusted EPS(2)

    ~$0.95

    $4.30 - $4.40

    "I am pleased with our solid fourth quarter results which capped off a strong year of financial performance and we look to carry this momentum into 2025," said Antonella Franzen, Chief Financial Officer of DuPont. "We estimate first quarter 2025 net sales of about $3.025 billion which assumes mid-single digit organic growth and a foreign currency headwind of approximately 1.5% on a year over year basis.  Further, we estimate operating EBITDA of about $760 million and adjusted EPS of approximately $0.95 per share for the first quarter."

    "For full year 2025, we estimate consolidated net sales of $12.8 to $12.9 billion, operating EBITDA of $3.325 to $3.375 billion, and adjusted EPS of $4.30 to $4.40 per share," Franzen added. "Our full year net sales guidance assumes mid-single digit organic growth and a foreign currency headwind of about 1% versus last year."

    Conference Call

    The Company will host a live webcast of its quarterly earnings conference call with investors to discuss its results and business outlook beginning today at 8:00 a.m. ET. The slide presentation that accompanies the conference call will be posted on the DuPont's Investor Relations Events and Presentations page. A replay of the webcast also will be available on the DuPont's Investor Relations Events and Presentations page following the live event.

    About DuPont

    DuPont (NYSE:DD) is a global innovation leader with technology-based materials and solutions that help transform industries and everyday life. Our employees apply diverse science and expertise to help customers advance their best ideas and deliver essential innovations in key markets including electronics, transportation, construction, water, healthcare and worker safety. More information about the company, its businesses and solutions can be found at www.dupont.com. Investors can access information included on the Investor Relations section of the website at investors.dupont.com.

    DuPontTM and all products, unless otherwise noted, denoted with TM, SM or ® are trademarks, service marks or registered trademarks of affiliates of DuPont de Nemours, Inc.

    Overview

    On May 22, 2024, DuPont announced a plan to separate each of its Electronics and Water businesses in a tax-free manner to its shareholders, (the "Previously Intended Business Separations"). On January 15, 2025, DuPont announced it is targeting November 1, 2025, for the completion of the intended separation of the Electronics business (the "Intended Electronics Separation"). DuPont also announced that it would retain the Water business. The Intended Electronics Separation will not require a shareholder vote and is subject to satisfaction of customary conditions, including final approval by DuPont's Board of Directors, receipt of tax opinion from counsel, the filing and effectiveness of a Form 10 registration statement with the U.S. Securities and Exchange Commission, applicable regulatory approvals and satisfactory completion of financing.

    Effective in the first quarter 2025, in light of the Intended Electronics Separation, the Company will realign its management and reporting structure. This realignment will result in a change in reportable segments in the first quarter of 2025 which will change the manner in which the Company reports its financial results by segment (the "2025 Segment Realignment"), principally with the businesses comprising the Intended Electronics Separation to be reported as a single reportable segment. The businesses that comprise the Intended Electronics Separation are the businesses that currently comprise Semiconductor and Interconnect Solutions, as well as the electronics businesses that are currently part of Industrial Solutions. The discussion of results, including the financial measures further discussed below, are not reflective of the 2025 Segment Realignment.

    Effective as of January 1, 2024, Electronics & Industrial realigned certain product lines that comprise its business units (Industrial Solutions, Interconnect Solutions and Semiconductor Technologies) that are intended to optimize business operations across the segment leading to enhanced value for our customers and cost savings. The Net Trade Revenue by Segment and Business or Major Product Line has been recast for all periods presented to reflect the new structure. The realignment did not result in changes to total Electronics and Industrial segment net sales.

    On November 1, 2023, DuPont completed the divestiture of the Delrin® acetal homopolymer (H-POM) business to TJC LP, (the "Delrin® Divestiture"). The results of operations for the three and twelve months ended December 31, 2023 present the financial results of the Delrin® Divestiture as discontinued operations. Unless otherwise indicated, the discussion of results, including the financial measures further discussed below, refers only to DuPont's Continuing Operations and does not include discussion of balances or activity of the Delrin® Divestiture.

    Cautionary Statement about Forward-looking Statements

    This communication contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "seek," "see," "will," "would," "target, "outlook," "stabilization," "confident," "preliminary," "initial," and similar expressions and variations or negatives of these words. All statements, other than statements of historical fact, are forward-looking statements, including statements regarding outlook, expectations and guidance. Forward-looking statements address matters that are, to varying degrees, uncertain and subject to risks, uncertainties, and assumptions, many of which that are beyond DuPont's control, that could cause actual results to differ materially from those expressed in any forward-looking statements.

    Forward-looking statements are not guarantees of future results. Some of the important factors that could cause DuPont's actual results to differ materially from those projected in any such forward-looking statements include, but are not limited to: (i) the ability of DuPont to effect the Intended Electronics Separation and to meet the conditions related thereto; (ii) the possibility that the Intended Electronics Separation will not be completed within the anticipated time period or at all; (iii) the possibility that the Intended Electronics Separation will not achieve its intended benefits; (iv) the impact of Intended Electronics Separation on DuPont's businesses and the risk that the separation may be more difficult, time-consuming or costly than expected, including the impact on DuPont's resources, systems, procedures and controls, diversion of management's attention and the impact and possible disruption of existing relationships with customers, suppliers, employees and other business counterparties; (v) the possibility of disruption, including disputes, litigation or unanticipated costs, in connection with the Intended Electronics Separation; (vi) the uncertainty of the expected financial performance of DuPont or the separated company following completion of the Intended Electronics Separation; (vii) negative effects of the announcement or pendency of the Intended Electronics Separation on the market price of DuPont's securities and/or on the financial performance of DuPont; (viii) the ability to achieve anticipated capital structures in connection with Intended Electronics Separation, including the future availability of credit and factors that may affect such availability; (ix) the ability to achieve anticipated credit ratings in connection with the Intended Electronics Separation; (x) the ability to achieve anticipated tax treatments in connection with the Intended Electronics Separation and completed and future, if any, divestitures, mergers, acquisitions and other portfolio changes and the impact of changes in relevant tax and other laws; (xi) risks and costs related to each of the parties respective performance under and the impact of the arrangement to share future eligible PFAS costs by and among DuPont, Corteva and Chemours, including the outcome of any pending or future litigation related to PFAS or PFOA, including personal injury claims and natural resource damages claims; the extent and cost of ongoing remediation obligations and potential future remediation obligations; and changes in laws and regulations applicable to PFAS chemicals; (xii) indemnification of certain legacy liabilities; (xiii) the failure to realize expected benefits and effectively manage and achieve anticipated synergies and operational efficiencies in connection with the Intended Electronics Separation and completed and future, if any, divestitures, mergers, acquisitions, and other portfolio management, productivity and infrastructure actions; (xiv) the risks and uncertainties, including increased costs and the ability to obtain raw materials and meet customer needs from, among other events, pandemics and responsive actions; (xv) adverse changes in worldwide economic, political, regulatory, international trade, geopolitical, capital markets and other external conditions; and other factors beyond DuPont's control, including inflation, recession, military conflicts, natural and other disasters or weather-related events, that impact the operations of DuPont, its customers and/or its suppliers; (xvi) the ability to offset increases in cost of inputs, including raw materials, energy and logistics; (xvii) the risks associated with continuing or expanding trade disputes or restrictions, new or increased tariffs or export controls including on exports to China of U.S.-regulated products and technology; (xviii) the risks, including ability to achieve, and costs associated with DuPont's sustainability strategy, including the actual conduct of DuPont's activities and results thereof, and the development, implementation, achievement or continuation of any goal, program, policy or initiative discussed or expected; (xix) other risks to DuPont's business and operations, including the risk of impairment; and (xx) other risk factors discussed in DuPont's most recent annual report and subsequent current and periodic reports filed with the U.S. Securities and Exchange Commission. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. Consequences of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business or supply chain disruption, operational problems, financial loss, legal liability to third parties and similar risks, any of which could have a material adverse effect on DuPont's consolidated financial condition, results of operations, credit rating or liquidity. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. DuPont assumes no obligation to publicly provide revisions or updates to any forward-looking statements whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

    Non-GAAP Financial Measures

    Unless otherwise indicated, all financial metrics presented reflect continuing operations only.

    This communication includes information that does not conform to accounting principles generally accepted in the United States of America ("U.S. GAAP") and are considered non-GAAP measures. Management uses these measures internally for planning, forecasting and evaluating the performance of the Company, including allocating resources. DuPont's management believes these non-GAAP financial measures are useful to investors because they provide additional information related to the ongoing performance of DuPont to offer a more meaningful comparison related to future results of operations. These non-GAAP financial measures supplement disclosures prepared in accordance with U.S. GAAP, and should not be viewed as an alternative to U.S. GAAP. Furthermore, such non-GAAP measures may not be consistent with similar measures provided or used by other companies. Reconciliations for these non-GAAP measures to U.S. GAAP are provided in the Selected Financial Information and Non-GAAP Measures starting on page 14 and in the Reconciliation to Non-GAAP Measures on the Investors section of the Company's website. Non-GAAP measures included in this communication are defined below. The Company has not provided forward-looking U.S. GAAP financial measures or a reconciliation of forward-looking non-GAAP financial measures to the most comparable U.S. GAAP financial measures on a forward-looking basis because the Company is unable to predict with reasonable certainty the ultimate outcome of certain future events. These events include, among others, the impact of portfolio changes, including asset sales, mergers, acquisitions, and divestitures; contingent liabilities related to litigation, environmental and indemnifications matters; impairments and discrete tax items. These items are uncertain, depend on various factors, and could have a material impact on U.S. GAAP results for the guidance period.

    Indirect costs, such as those related to corporate and shared service functions previously allocated to the Delrin® Divestiture, do not meet the criteria for discontinued operations and were reported within continuing operations in the respective prior periods. A portion of these historical indirect costs include costs related to activities the Company is undertaking on behalf of Delrin® and for which it is reimbursed ("Future Reimbursable Indirect Costs"). Future Reimbursable Indirect Costs are reported within continuing operations but are excluded from operating EBITDA as defined below. The remaining portion of these indirect costs is not subject to future reimbursement ("Stranded Costs"). Stranded Costs are reported within continuing operations in Corporate & Other and are included within Operating EBITDA.

    Adjusted Earnings is defined as income from continuing operations excluding the after-tax impact of significant items, after-tax impact of amortization expense of intangibles, the after-tax impact of non-operating pension / other post employment benefits ("OPEB") credits / costs and Future Reimbursable Indirect Costs. Adjusted Earnings is the numerator used in the calculation of Adjusted EPS, as well as the denominator in Adjusted Free Cash Flow Conversion.

    Adjusted EPS is defined as Adjusted Earnings per common share - diluted. Management estimates amortization expense in 2025 associated with intangibles to be about $590 million on a pre-tax basis, or approximately $1.08 per share.

    The Company's measure of profit/loss for segment reporting purposes is Operating EBITDA as this is the manner in which the Company's chief operating decision maker ("CODM") assesses performance and allocates resources. The Company defines Operating EBITDA as earnings (i.e., "Income from continuing operations before income taxes") before interest, depreciation, amortization, non-operating pension / OPEB benefits / charges, and foreign exchange gains / losses, excluding Future Reimbursable Indirect Costs, and adjusted for significant items. Reconciliations of these measures are provided on the following pages.

    Operating EBITDA Margin is defined as Operating EBITDA divided by Net Sales.

    Incremental Margin is the change in Operating EBITDA divided by the change in Net Sales for the applicable period.

    Significant items are items that arise outside the ordinary course of the Company's business that management believes may cause misinterpretation of underlying business performance, both historical and future, based on a combination of some or all of the item's size, unusual nature and infrequent occurrence. Management classifies as significant items certain costs and expenses associated with integration and separation activities related to transformational acquisitions and divestitures as they are considered unrelated to ongoing business performance.

    Organic Sales is defined as net sales excluding the impacts of currency and portfolio.

    Non-GAAP Financial Measures (continued)

    Adjusted Free Cash Flow is defined as cash provided by/used for operating activities from continuing operations less capital expenditures and excluding the impact of cash inflows/outflows that are unusual in nature and/or infrequent in occurrence that neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business liquidity. As a result, Adjusted Free Cash Flow represents cash that is available to the Company, after investing in its asset base, to fund obligations using the Company's primary source of liquidity, cash provided by operating activities from continuing operations. Management believes Adjusted Free Cash Flow, even though it may be defined differently from other companies, is useful to investors, analysts and others to evaluate the Company's cash flow and financial performance, and it is an integral measure used in the Company's financial planning process. Management notes that there were no exclusions for items that are unusual in nature and/or infrequent in occurrence for the three and twelve-month periods ended December 31, 2024 and December 31, 2023.

    Adjusted Free Cash Flow Conversion is defined as Adjusted Free Cash Flow divided by Adjusted Earnings. Management uses Adjusted Free Cash Flow Conversion as an indicator of our ability to convert earnings to cash.

    Supplemental non-GAAP financial measures are presented beginning in the third quarter of 2024. Management believes the Intended Electronics Separation represents a significant transformational change for the Company and the impact of separation-related transaction cost payments are expected to be material to the Company's financial statements. Management believes the supplemental non-GAAP financial measures, Transaction-Adjusted Free Cash Flow and Transaction-Adjusted Free Cash Flow Conversion (each defined below), provide an integral view of information on the Company's underlying business performance during this period of transformational change. Management believes Transaction-Adjusted Free Cash Flow, which may be defined differently from other companies, is useful to investors, analysts and others to evaluate the Company's cash flow and financial performance, and it is an integral measure used in the Company's financial planning process. These non-GAAP financial measures are not intended to represent residual cash flow for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.

    Transaction-Adjusted Free Cash Flow is defined as cash provided by/used for operating activities from continuing operations less capital expenditures, separation-related transaction cost payments and excluding the impact of cash inflows/outflows that are unusual in nature and/or infrequent in occurrence that neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business liquidity.

    Transaction-Adjusted Free Cash Flow Conversion is defined as Adjusted Free Cash Flow excluding separation-related transaction costs divided by Adjusted Earnings.

    DuPont de Nemours, Inc.

    Consolidated Statements of Operations

     

    In millions, except per share amounts (Unaudited)

    Three Months Ended

    December 31,

    Twelve Months Ended

    December 31,

    2024

    2023

    2024

    2023

    Net sales

    $       3,092

    $       2,898

    $    12,386

    $    12,068

    Cost of sales

    1,967

    1,868

    7,879

    7,835

    Research and development expenses

    138

    128

    531

    508

    Selling, general and administrative expenses

    363

    350

    1,552

    1,408

    Amortization of intangibles

    146

    152

    595

    600

    Restructuring and asset related charges - net

    19

    107

    87

    146

    Goodwill impairment charges

    —

    804

    —

    804

    Acquisition, integration and separation costs

    117

    5

    168

    20

    Equity in earnings of nonconsolidated affiliates

    11

    11

    60

    51

    Sundry income (expense) - net

    (226)

    (10)

    (76)

    102

    Interest expense

    84

    101

    366

    396

    Income (loss) from continuing operations before income taxes

    $            43

    $        (616)

    $       1,192

    $          504

    Provision for (benefit from) income taxes on continuing operations

    104

    (316)

    414

    (29)

    (Loss) income from continuing operations, net of tax

    $          (61)

    $        (300)

    $          778

    $          533

    (Loss) income from discontinued operations, net of tax

    (45)

    286

    (40)

    (71)

    Net (loss) income

    $        (106)

    $          (14)

    $          738

    $          462

    Net income attributable to noncontrolling interests

    12

    8

    35

    39

    Net (loss) income available for DuPont common stockholders

    $        (118)

    $          (22)

    $          703

    $          423



    Per common share data:









    (Loss) earnings per common share from continuing operations - basic

    $       (0.17)

    $       (0.72)

    $         1.77

    $         1.10

    (Loss) earnings per common share from discontinued operations - basic

    (0.11)

    0.66

    (0.10)

    (0.16)

    (Loss) earnings per common share - basic

    $       (0.28)

    $       (0.05)

    $         1.68

    $         0.94

    (Loss) earnings per common share from continuing operations - diluted

    $       (0.17)

    $       (0.72)

    $         1.77

    $         1.09

    (Loss) earnings per common share from discontinued operations - diluted

    (0.11)

    0.66

    (0.10)

    (0.16)

    (Loss) earnings per common share - diluted

    $       (0.28)

    $       (0.05)

    $         1.67

    $         0.94



    Weighted-average common shares outstanding - basic

    418.3

    430.3

    419.2

    449.9

    Weighted-average common shares outstanding - diluted

    418.3

    430.3

    420.6

    451.2

     

    DuPont de Nemours, Inc.

    Condensed Consolidated Balance Sheets

     

    In millions, except share amounts (Unaudited)

    December 31. 2024

    December 31, 2023

    Assets





    Current Assets





    Cash and cash equivalents

    $                               1,850

    $                               2,392

    Restricted cash and cash equivalents

    6

    411

    Accounts and notes receivable - net

    2,199

    2,370

    Inventories

    2,130

    2,147

    Prepaid and other current assets

    179

    194

    Total current assets

    $                               6,364

    $                               7,514

    Property, plant and equipment - net of accumulated depreciation (December 31, 2024

    - $5,188; December 31, 2023 - $4,841)

    5,768

    5,884

    Other Assets





    Goodwill

    16,567

    16,720

    Other intangible assets

    5,370

    5,814

    Restricted cash and cash equivalents - noncurrent

    36

    —

    Investments and noncurrent receivables

    1,081

    1,071

    Deferred income tax assets

    246

    312

    Deferred charges and other assets

    1,204

    1,237

    Total other assets

    $                             24,504

    $                             25,154

    Total Assets

    $                             36,636

    $                             38,552

    Liabilities and Equity





    Current Liabilities





    Short-term borrowings

    $                               1,848

    $                                    —

    Accounts payable

    1,720

    1,675

    Income taxes payable

    202

    154

    Accrued and other current liabilities

    1,031

    1,269

    Total current liabilities

    $                               4,801

    $                               3,098

    Long-Term Debt

    5,323

    7,800

    Other Noncurrent Liabilities





    Deferred income tax liabilities

    915

    1,130

    Pension and other post-employment benefits - noncurrent

    523

    565

    Other noncurrent obligations

    1,281

    1,234

    Total other noncurrent liabilities

    $                               2,719

    $                               2,929

    Total Liabilities

    $                             12,843

    $                             13,827

    Commitments and contingent liabilities





    Stockholders' Equity





    Common stock (authorized 1,666,666,667 shares of $0.01 par value each; issued

         2024: 417,994,343 shares; 2023: 430,110,140 shares)

    4

    4

    Additional paid-in capital

    47,922

    48,059

    Accumulated deficit

    (23,076)

    (22,874)

    Accumulated other comprehensive loss

    (1,500)

    (910)

    Total DuPont stockholders' equity

    $                             23,350

    $                             24,279

    Noncontrolling interests

    443

    446

    Total equity

    $                             23,793

    $                             24,725

    Total Liabilities and Equity

    $                             36,636

    $                             38,552

     

    DuPont de Nemours, Inc.

    Consolidated Statement of Cash Flows

     

    (In millions) For the years ended December 31,

    2024

    2023

    Operating Activities





    Net income

    $                         738

    $                         462

    Loss from discontinued operations

    (40)

    (71)

    Net income from continuing operations

    $                         778

    $                         533

    Adjustments to reconcile net income to net cash provided by operating activities:





    Depreciation and amortization

    1,194

    1,147

    Credit for deferred income tax and other tax related items

    (163)

    (381)

    Earnings of nonconsolidated affiliates less than dividends received

    13

    20

    Net periodic pension benefit (credit) cost

    (1)

    31

    Periodic benefit plan contributions

    (51)

    (63)

    Net gain on sales, businesses and investments

    (20)

    (19)

    Restructuring and asset related charges - net

    87

    146

    Stock based compensation

    77

    74

    Goodwill impairment charge

    —

    804

    Loss on debt extinguishment

    74

    —

    Interest rate swap loss

    138

    —

    Other net (income) loss

    (27)

    54

    Changes in assets and liabilities, net of effects of acquired and divested companies:





    Accounts and notes receivable

    (135)

    202

    Inventories

    (7)

    227

    Accounts payable

    77

    (310)

    Other assets and liabilities, net

    287

    (274)

    Cash provided by operating activities - continuing operations

    2,321

    2,191

    Investing Activities





    Capital expenditures

    (579)

    (619)

    Proceeds from sales of property, businesses, and ownership interests in nonconsolidated affiliates, net of cash divested

    8

    1,244

    Acquisitions of property and businesses, net of cash acquired

    (321)

    (1,761)

    Purchases of investments

    —

    (32)

    Proceeds from sales and maturities of investments

    —

    1,334

    Other investing activities, net

    43

    6

    Cash (used for) provided by investing activities - continuing operations

    (849)

    172

    Financing Activities





    Payments on long-term debt

    (687)

    (300)

    Purchases of common stock and forward contracts

    (500)

    (2,000)

    Proceeds from issuance of Company stock

    50

    27

    Employee taxes paid for share-based payment arrangements

    (27)

    (27)

    Distributions to noncontrolling interests

    (26)

    (37)

    Dividends paid to stockholders

    (635)

    (651)

    Payment of excise tax on purchase of treasury stock

    (21)

    —

    Other financing activities, net

    (1)

    (1)

    Cash used for financing activities - continuing operations

    (1,847)

    (2,989)

    Cash Flows from Discontinued Operations





    Cash used for operations - discontinued operations

    (474)

    (273)

    Cash used for investing activities - discontinued operations

    —

    (33)

    Cash used for financing activities - discontinued operations

    —

    —

    Cash used in discontinued operations

    (474)

    (306)

    Effect of exchange rate changes on cash, cash equivalents and restricted cash

    (62)

    (37)

    Decrease in cash, cash equivalents and restricted cash

    (911)

    (969)

    Cash, cash equivalents and restricted cash from continuing operations, beginning of period

    2,803

    3,772

    Cash, cash equivalents and restricted cash from discontinued operations, beginning of period

    —

    —

    Cash, cash equivalents and restricted cash at beginning of period

    2,803

    3,772

    Cash, cash equivalents and restricted cash from continuing operations, end of period

    1,892

    2,803

    Cash, cash equivalents and restricted cash from discontinued operations, end of period

    —

    —

    Cash, cash equivalents and restricted cash at end of period

    $                      1,892

    $                      2,803

     

    DuPont de Nemours, Inc.

    Net Sales by Segment and Geographic Region

     

    Net Sales by Segment and Geographic Region

    Three Months Ended

    Twelve Months Ended

    In millions (Unaudited)

    Dec 31, 2024

    Dec 31, 2023

    Dec 31, 2024

    Dec 31, 2023

    Electronics & Industrial

    $             1,506

    $             1,361

    $             5,930

    $             5,337

    Water & Protection

    1,359

    1,277

    5,423

    5,633

    Corporate & Other 1

    227

    260

    1,033

    1,098

    Total

    $             3,092

    $             2,898

    $           12,386

    $           12,068

    U.S. & Canada

    $             1,083

    $             1,024

    $             4,375

    $             4,185

    EMEA 2

    514

    501

    2,146

    2,203

    Asia Pacific 3

    1,373

    1,246

    5,368

    5,191

    Latin America

    122

    127

    497

    489

    Total

    $             3,092

    $             2,898

    $           12,386

    $           12,068

     

    Net Sales Variance by Segment

    and Geographic Region

    Three Months Ended December 31, 2024

    Local Price &

    Product Mix

    Volume

    Total

    Organic

    Currency

    Portfolio / Other

    Total

    Percent change from prior year

    (Unaudited)

    Electronics & Industrial

    (1) %

    11 %

    10 %

    — %

    1 %

    11 %

    Water & Protection

    (2)

    8

    6

    —

    —

    6

    Corporate & Other 1

    —

    (7)

    (7)

    —

    (6)

    (13)

    Total

    (1) %

    8 %

    7 %

    — %

    — %

    7 %

    U.S. & Canada

    (1) %

    6 %

    5 %

    — %

    1 %

    6 %

    EMEA2

    (2)

    3

    1

    1

    1

    3

    Asia Pacific 3

    (2)

    13

    11

    —

    (1)

    10

    Latin America

    (2)

    (2)

    (4)

    —

    —

    (4)

    Total

    (1) %

    8 %

    7 %

    — %

    — %

    7 %

     

    Net Sales Variance by Segment

    and Geographic Region

    Twelve Months Ended December 31, 2024

    Local Price &

    Product Mix

    Volume

    Total

    Organic

    Currency

    Portfolio / Other

    Total

    Percent change from prior year

    (Unaudited)

    Electronics & Industrial

    (2) %

    8 %

    6 %

    (1) %

    6 %

    11 %

    Water & Protection

    (1)

    (2)

    (3)

    (1)

    —

    (4)

    Corporate & Other 1

    (1)

    (3)

    (4)

    (1)

    (1)

    (6)

    Total

    (1) %

    2 %

    1 %

    (1) %

    3 %

    3 %

    U.S. & Canada

    — %

    (1) %

    (1) %

    — %

    6 %

    5 %

    EMEA2

    (2)

    (2)

    (4)

    —

    1

    (3)

    Asia Pacific 3

    (2)

    7

    5

    (2)

    —

    3

    Latin America

    (1)

    —

    (1)

    —

    3

    2

    Total

    (1) %

    2 %

    1 %

    (1) %

    3 %

    3 %





    1.

    Net Sales within Corporate & Other reflect the Retained Businesses which include the Auto Adhesives & Fluids, MultibaseTM and Tedlar® businesses.

    2.

    Europe, Middle East and Africa.

    3.

    Net sales attributed to China/Hong Kong, for the three months ended December 31, 2024 and 2023 were $584 million and $537 million, respectively, while for the twelve months ended months ended December 31, 2024 and 2023 net sales attributed to China were $2,345 million and $2,206 million respectively.

     

    DuPont de Nemours, Inc.

    Selected Financial Information and Non-GAAP Measures

     









    Operating EBITDA by Segment

    Three Months Ended

    Twelve Months Ended



    In millions (Unaudited)

    Dec 31, 2024

    Dec 31, 2023

    Dec 31, 2024

    Dec 31, 2023



    Electronics & Industrial

    $               457

    $               378

    $            1,717

    $            1,472



    Water & Protection

    357

    314

    1,360

    1,388



    Corporate & Other 1

    (7)

    23

    67

    82



    Total

    $               807

    $               715

    $            3,144

    $            2,942



    1. In addition to corporate expenses, Corporate & Other includes activities of the Retained Businesses which include the Auto Adhesives & Fluids, MultibaseTM and Tedlar® businesses.















    Equity in Earnings of Nonconsolidated Affiliates by Segment

    Three Months Ended

    Twelve Months Ended



    In millions (Unaudited)

    Dec 31, 2024

    Dec 31, 2023

    Dec 31, 2024

    Dec 31, 2023



    Electronics & Industrial

    $                   4

    $                   5

    $                 37

    $                 16



    Water & Protection

    8

    6

    30

    35



    Corporate & Other 1

    (1)

    —

    (7)

    —



    Total equity earnings included in operating EBITDA (GAAP)

    $                 11

    $                 11

    $                 60

    $                 51



    1. Corporate & Other includes the equity interest acquired in the Delrin® Divestiture transaction.

















    Reconciliation of "Income from continuing operations, net of tax" to

    "Operating EBITDA"

    Three Months Ended

    Twelve Months Ended





    In millions (Unaudited)

    Dec 31, 2024

    Dec 31, 2023

    Dec 31, 2024

    Dec 31, 2023



    (Loss) income from continuing operations, net of tax (GAAP)

    $               (61)

    $             (300)

    $               778

    $               533



    + Provision for (benefit from) income taxes on continuing operations

    104

    (316)

    414

    (29)



    Income (loss) from continuing operations before income taxes

    $                 43

    $             (616)

    $            1,192

    $               504



    + Depreciation and amortization

    299

    294

    1,194

    1,147



     - Interest income 1

    18

    23

    73

    155



     + Interest expense 1, 2

    83

    101

    364

    396



     - Non-operating pension/OPEB benefit credits (costs) 1

    4

    (2)

    18

    (9)



     - Foreign exchange gains (losses), net 1

    22

    (42)

    3

    (73)



    + Future reimbursable indirect costs

    —

    1

    —

    7



    - Significant items charge

    (426)

    (914)

    (488)

    (961)



    Operating EBITDA (non-GAAP)

    $               807

    $               715

    $            3,144

    $            2,942







    1.

    Included in "Sundry income (expense) - net."

    2.

    The three month and twelve month period ended December 31, 2024 excludes interest rate swap basis amortization. Refer to details of significant items on page 16.

     

    Reconciliation of "Cash provided by operating activities - continuing

    operations" to Adjusted Free Cash Flow 1 , Transaction-Adjusted Free

    Cash Flow1 and calculation of "Adjusted Free Cash Flow Conversion"

    and "Transaction-Adjusted Free Cash Flow Conversion"

    Three Months Ended

    Twelve Months Ended

    In millions (Unaudited)

    Dec 31, 2024

    Dec 31, 2023

    Dec 31, 2024

    Dec 31, 2023

    Cash provided by operating activities (GAAP) 2 - continuing operations

    $            564

    $            646

    $         2,321

    $         2,191

    Capital expenditures

    (161)

    (145)

    (579)

    (619)

    Adjusted free cash flow (non-GAAP)

    $            403

    $            501

    $         1,742

    $         1,572

    Separation-related transaction cost payments

    52

    —

    64

    —

    Transaction-adjusted free cash flow (non-GAAP)

    $            455

    $            501

    $         1,806

    $         1,572











    Adjusted earnings (non-GAAP) 3

    $            476

    $            376

    $         1,712

    $         1,570

    Adjusted free cash flow conversion (non-GAAP)

    85 %

    133 %

    102 %

    100 %

    Transaction-adjusted free cash flow conversion (non-GAAP)

    96 %

    133 %

    105 %

    100 %





    1.

    Adjusted Free Cash Flow and Transaction-Adjusted Free Cash Flow are calculated on a continuing operations basis for all periods presented. Refer to the definitions of Non-GAAP metrics on pages 8-9 for additional information.

    2.

    Refer to the Consolidated Statement of Cash Flows included in the schedules above for major GAAP cash flow categories as well as further detail relating to the changes in "Cash provided by operating activities - continuing operations" for the twelve month periods noted.

    3.

    Refer to pages 15-16 for the Non-GAAP reconciliations of Net income from continuing operations available for DuPont common stockholders to Adjusted Earnings (Non-GAAP).





     

    DuPont de Nemours, Inc.

    Selected Financial Information and Non-GAAP Measures

     

    Significant Items Impacting Results for the Three Months Ended December 31, 2024

    In millions, except per share amounts (Unaudited)

    Pretax 1

    Net

    Income 2

    EPS 3

    Income Statement Classification

    Reported earnings (GAAP)

    $          43

    $        (73)

    $     (0.17)



    Less: Significant items









    Acquisition, integration & separation costs 4

    (117)

    (100)

    (0.24)

    Acquisition, integration and separation costs

    Restructuring and asset related charges - net 5

    (19)

    (15)

    (0.03)

    Restructuring and asset related charges - net

    Inventory write-offs 6

    1

    1

    —

    Cost of sales

    Interest rate swap mark-to-market loss 7

    (290)

    (224)

    (0.53)

    Sundry income (expense) - net

    Interest rate swap amortization 8

    (1)

    —

    —

    Interest expense

    Income tax items 9

    —

    (102)

    (0.24)

    Provision for (benefit from) income taxes on

    continuing operations

    Total significant items

    $      (426)

    $      (440)

    $     (1.04)



    Less: Amortization of intangibles

    (146)

    (113)

    (0.27)

    Amortization of intangibles

    Less: Non-op pension / OPEB benefit credits

    4

    4

    0.01

    Sundry income (expense) - net

    Adjusted earnings (non-GAAP)

    $        611

    $        476

    $       1.13



     

    Significant Items Impacting Results for the Three Months Ended December 31, 2023

    In millions, except per share amounts (Unaudited)

    Pretax 1

    Net

    Income 2

    EPS 3

    Income Statement Classification

    Reported earnings (GAAP)

    $      (616)

    $      (308)

    $     (0.72)



    Less: Significant items









    Acquisition, integration & separation costs 10

    (5)

    (4)

    (0.01)

    Acquisition, integration and separation costs

    Restructuring and asset related charges - net 5

    (107)

    (81)

    (0.19)

    Restructuring and asset related charges - net

    Goodwill impairment charge 11

    (804)

    (804)

    (1.86)

    Goodwill impairment charges

    Gain on divestiture

    2

    1

    —

    Sundry income (expense) - net

    Income tax items 12

    —

    324

    0.75

    Provision for (benefit from) income taxes on

    continuing operations

    Total significant items

    $      (914)

    $      (564)

    $     (1.31)



    Less: Amortization of intangibles

    (152)

    (118)

    (0.27)

    Amortization of intangibles

    Less: Non-op pension / OPEB benefit costs

    (2)

    (2)

    (0.01)

    Sundry income (expense) - net

    Less: Future reimbursable indirect costs

    (1)

    —

    —

    Selling, general and administrative expenses

    Adjusted earnings (non-GAAP)

    $        453

    $        376

    $       0.87







    1.

    Income (loss) from continuing operations before income taxes.

    2.

    Net income (loss) from continuing operations available for DuPont common stockholders. The income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment.

    3.

    Earnings (loss) per common share from continuing operations - diluted.

    4.

    Acquisition, integration and separation costs are related to the Previously Intended Business Separations and the Intended Electronics Separation.

    5.

    Includes restructuring actions and asset related charges.

    6.

    Reflects an adjustment to raw material inventory write-offs recorded in "Cost of Sales" in connection with restructuring actions related to plant line closures within the Water & Protection segment.

    7.

    Includes the non-cash mark-to-market loss related to the 2022 Swaps and 2024 Swaps and net interest settlement loss related to the 2022 Swaps.

    8.

    Reflects the basis amortization on the 2022 Swaps.

    9.

    Reflects the tax impacts of internal restructurings related to the Intended Electronics Separation.

    10.

    Acquisition, integration and separation costs related to the Spectrum acquisition.

    11.

    Reflects a non-cash goodwill impairment charge in the Protection Reporting unit (aggregation of the Safety and Shelter businesses).

    12.

    Reflects the global income tax impact of an internal restructuring involving certain foreign subsidiaries.

     

    DuPont de Nemours, Inc.

    Selected Financial Information and Non-GAAP Measures

     

    Significant Items Impacting Results for the Twelve Months Ended December 31, 2024

    In millions, except per share amounts (Unaudited)

    Pretax 1

    Net

    Income 2

    EPS 3

    Income Statement Classification

    Reported results (GAAP)

    $     1,192

    $        743

    $       1.77



    Less: Significant items









    Acquisition, integration and separation costs 4

    (168)

    (144)

    (0.34)

    Acquisition, integration and separation costs

    Restructuring and asset related charges - net 5

    (87)

    (65)

    (0.15)

    Restructuring and asset related charges - net

    Inventory write-offs 6

    (25)

    (19)

    (0.05)

    Cost of sales

    Inventory step-up amortization 7

    (2)

    (1)

    —

    Cost of sales

    Loss on debt extinguishment 8

    (74)

    (57)

    (0.14)

    Sundry income (expense) - net

    Interest rate swap mark-to-market loss 9

    (138)

    (106)

    (0.26)

    Sundry income (expense) - net

    Interest rate swap amortization 10

    (2)

    (1)

    —

    Interest expense

    Income tax items 11

    8

    (131)

    (0.31)

    Sundry income (expense) - net; Provision

    for (benefit from) income taxes on

    continuing operations

    Total significant items

    $      (488)

    $      (524)

    $     (1.25)



    Less: Amortization of intangibles

    (595)

    (460)

    (1.09)

    Amortization of intangibles

    Less: Non-op pension / OPEB benefit credits

    18

    15

    0.04

    Sundry income (expense) - net

    Adjusted earnings (non-GAAP)

    $     2,257

    $     1,712

    $       4.07



     

    Significant Items Impacting Results for the Twelve Months Ended December 31, 2023

    In millions, except per share amounts (Unaudited)

    Pretax 1

    Net

    Income 2

    EPS 3

    Income Statement Classification

    Reported results (GAAP)

    $        504

    $        494

    $       1.09



    Less: Significant items









    Acquisition, integration and separation costs 12

    (20)

    (18)

    (0.04)

    Acquisition, integration and separation costs

    Restructuring and asset related charges - net 5

    (146)

    (111)

    (0.25)

    Restructuring and asset related charges - net

    Goodwill impairment charges 13

    (804)

    (804)

    (1.78)

    Goodwill impairment charges

    Gain on divestiture 14

    9

    7

    0.02

    Sundry income (expense) - net

    Income tax items 15

    —

    329

    0.73

    Provision for (benefit from) income taxes on

    continuing operations

    Total significant items

    $      (961)

    $      (597)

    $     (1.32)



    Less: Amortization of intangibles

    (600)

    (468)

    (1.04)

    Amortization of intangibles

    Less: Non-op pension / OPEB benefit costs

    (9)

    (7)

    (0.02)

    Sundry income (expense) - net

    Less: Future reimbursable indirect costs

    (7)

    (4)

    (0.01)

    Selling, general and administrative expenses

    Adjusted earnings (non-GAAP)

    $     2,081

    $     1,570

    $       3.48







    1.

    Income (loss) from continuing operations before income taxes.

    2.

    Net income (loss) from continuing operations available for DuPont common stockholders. The income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment.

    3.

    Earnings (loss) per common share from continuing operations - diluted.

    4.

    Acquisition, integration and separation costs are primarily related to the Previously Intended Business Separations, Intended Electronics Separation and the Spectrum and Donatelle Plastics acquisitions.

    5.

    Includes restructuring actions and asset related charges.

    6.

    Reflects net raw material inventory write-offs recorded in "Cost of Sales" in connection with restructuring actions related to plant line closures within the Water & Protection segment.

    7.

    Reflects the amortization of an inventory step-up adjustment related to the Donatelle Plastics acquisition.

    8.

    Reflects the loss on extinguishment of debt related to the partial redemption of the 2038 notes.

    9.

    Includes the non-cash mark-to-market loss related to the 2022 Swaps and 2024 Swaps and net interest settlement loss related to the 2022 Swaps.

    10.

    Reflects the basis amortization on the 2022 Swaps.

    11.

    Reflects the impact of an indemnified international tax audit and internal restructurings related to the Intended Electronics Separation.

    12.

    Acquisition, integration and separation costs related to Spectrum acquisition.

    13.

    Reflects a non-cash goodwill impairment charge in the Protection Reporting unit (aggregation of the Safety and Shelter businesses).

    14.

    Reflects post-closing adjustments related to previously divested businesses.

    15.

    Reflects the global income tax impact of an internal restructuring involving certain foreign subsidiaries.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/dupont-reports-fourth-quarter-and-full-year-2024-results-initiates-2025-financial-guidance-302372809.html

    SOURCE DuPont

    Get the next $DD alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $DD

    DatePrice TargetRatingAnalyst
    4/15/2025$75.00Underperform → Neutral
    BofA Securities
    4/14/2025$81.00Sector Weight → Overweight
    KeyBanc Capital Markets
    2/13/2025$85.00 → $89.00Underweight → Equal Weight
    Barclays
    1/17/2025$91.00Peer Perform → Outperform
    Wolfe Research
    10/7/2024$88.00 → $84.00Equal Weight → Underweight
    Barclays
    5/28/2024$85.00 → $95.00Neutral → Buy
    Citigroup
    5/24/2024$80.00 → $103.00Equal Weight → Overweight
    Wells Fargo
    5/23/2024$96.00Market Perform → Outperform
    BMO Capital Markets
    More analyst ratings

    $DD
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • DuPont Reports First Quarter 2025 Results

      Net Sales of $3.1 billion increased 5%; organic sales increased 6% versus year-ago periodGAAP Loss from continuing operations of $(548) million, includes $768 million non-cash goodwill impairment charge related to first quarter segment realignment; operating EBITDA of $788 millionGAAP EPS from continuing operations of $(1.33); adjusted EPS of $1.03Cash provided by operating activities from continuing operations of $382 million; transaction-adjusted free cash flow of $212 millionMaintaining full year 2025 financial guidance; separately providing tariff impact sensitivityWILMINGTON, Del., May 2, 2025 /PRNewswire/ -- DuPont (NYSE:DD) announced its financial results(1) for the first quarter ende

      5/2/25 6:00:00 AM ET
      $DD
      Major Chemicals
      Industrials
    • DuPont Announces Regular Quarterly Dividend on Common Stock

      WILMINGTON, Del., April 29, 2025 /PRNewswire/ -- DuPont (NYSE:DD) today announced that its Board of Directors has declared a quarterly dividend of forty-one cents ($0.41) per share on the outstanding Common Stock of the Company (par value $0.01 per share) payable on June 16, 2025, to holders of record of said stock at the close of business on May 30, 2025. About DuPontDuPont (NYSE:DD) is a global innovation leader with technology-based materials and solutions that help transform industries and everyday life. Our employees apply diverse science and expertise to help customers a

      4/29/25 4:30:00 PM ET
      $DD
      Major Chemicals
      Industrials
    • DuPont Announces Additional Leaders and Company Name for the Intended Spin-Off of the Electronics Business

      Matthew Harbaugh named Chief Financial Officer; management team fully staffed ahead of spin-off Change to future Board Chair announced WILMINGTON, Del., April 29, 2025 /PRNewswire/ -- DuPont (NYSE:DD) today announced Qnity Electronics, Inc. ("Qnity") as the name of the planned independent Electronics public company that will be created through the intended spin-off of its Electronics business*. As a pure-play electronics materials company, Qnity will be one of the largest and broadest solutions providers to the semiconductor and electronics industries enabling advanced computing, smart technologies and connectivity.

      4/29/25 7:00:00 AM ET
      $DD
      Major Chemicals
      Industrials

    $DD
    Leadership Updates

    Live Leadership Updates

    See more
    • DuPont Announces Appointment of Kurt McMaken to Board of Directors

      WILMINGTON, Del., Feb. 21, 2025 /PRNewswire/ -- DuPont (NYSE:DD) today announced the appointment of Kurt McMaken to its Board of Directors, effective immediately. Mr. McMaken will serve on the Audit committee and Nomination and Governance committee. "We are pleased to welcome Kurt to DuPont's Board of Directors," said DuPont Executive Chairman Ed Breen. "Kurt's global business expertise in the manufacturing sector and extensive background in finance and strategic planning make him well suited to help guide DuPont's growth and value creation strategies. We look forward to his c

      2/21/25 4:15:00 PM ET
      $DD
      Major Chemicals
      Industrials
    • DuPont Announces Two Technology Leaders as DuPont Laureates

      Dr. Deyan Wang and Nicholas Sands Recognized for a Career of Innovation and Business Impact; Achieve Highest Technical Level in the Company WILMINGTON, Del., Oct. 10, 2024 /PRNewswire/ -- DuPont (NYSE:DD) today announced that two of its technology leaders have achieved the professional distinction of DuPont Laureate, the company's most distinguished technical designation. The newly appointed Laureates are Dr. Deyan Wang, DuPont Electronics & Industrial and Nicholas (Nick) Sands of DuPont Water & Protection. "I'm tremendously honored to recognize Deyan and Nick, two of DuPont's

      10/10/24 9:00:00 AM ET
      $DD
      Major Chemicals
      Industrials
    • DuPont to Acquire Donatelle Plastics Incorporated

      Transaction deepens healthcare offerings in medical device solutions WILMINGTON, Del., June 25, 2024 /PRNewswire/ -- DuPont (NYSE:DD) today announced it has signed an agreement to acquire Donatelle Plastics Incorporated, a leading medical device contract manufacturer specializing in the design, development and manufacture of medical components and devices. The transaction is expected to close in the third quarter 2024, subject to satisfaction of customary closing conditions and receipt of regulatory approvals. "Our healthcare strategy is focused on offering a comprehensive sui

      6/25/24 9:00:00 AM ET
      $DD
      Major Chemicals
      Industrials

    $DD
    Financials

    Live finance-specific insights

    See more
    • DuPont Reports First Quarter 2025 Results

      Net Sales of $3.1 billion increased 5%; organic sales increased 6% versus year-ago periodGAAP Loss from continuing operations of $(548) million, includes $768 million non-cash goodwill impairment charge related to first quarter segment realignment; operating EBITDA of $788 millionGAAP EPS from continuing operations of $(1.33); adjusted EPS of $1.03Cash provided by operating activities from continuing operations of $382 million; transaction-adjusted free cash flow of $212 millionMaintaining full year 2025 financial guidance; separately providing tariff impact sensitivityWILMINGTON, Del., May 2, 2025 /PRNewswire/ -- DuPont (NYSE:DD) announced its financial results(1) for the first quarter ende

      5/2/25 6:00:00 AM ET
      $DD
      Major Chemicals
      Industrials
    • DuPont Announces Regular Quarterly Dividend on Common Stock

      WILMINGTON, Del., April 29, 2025 /PRNewswire/ -- DuPont (NYSE:DD) today announced that its Board of Directors has declared a quarterly dividend of forty-one cents ($0.41) per share on the outstanding Common Stock of the Company (par value $0.01 per share) payable on June 16, 2025, to holders of record of said stock at the close of business on May 30, 2025. About DuPontDuPont (NYSE:DD) is a global innovation leader with technology-based materials and solutions that help transform industries and everyday life. Our employees apply diverse science and expertise to help customers a

      4/29/25 4:30:00 PM ET
      $DD
      Major Chemicals
      Industrials
    • DuPont Schedules First Quarter 2025 Earnings Conference Call

      WILMINGTON, Del., April 18, 2025  /PRNewswire/ -- DuPont (NYSE:DD) will release its first quarter financial results at 6:00 a.m. ET on Friday, May 2, 2025. In addition, the company will host a conference call at 8:00 a.m. ET that day. The event will be webcast live and can be accessed on DuPont's Investors Relations webpage. A replay, along with the earnings release and supporting materials, will also be posted to the website.        The dial-in number for the conference call is 888-440-4172 toll-free within the U.S. or +1-646-960-0673. The conference ID is 5994046. About DuPo

      4/18/25 9:00:00 AM ET
      $DD
      Major Chemicals
      Industrials

    $DD
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by DuPont de Nemours Inc.

      SC 13G/A - DuPont de Nemours, Inc. (0001666700) (Subject)

      11/12/24 11:54:03 AM ET
      $DD
      Major Chemicals
      Industrials
    • SEC Form SC 13G/A filed by DuPont de Nemours Inc. (Amendment)

      SC 13G/A - DuPont de Nemours, Inc. (0001666700) (Subject)

      2/13/24 4:55:53 PM ET
      $DD
      Major Chemicals
      Industrials
    • SEC Form SC 13G filed by DuPont de Nemours Inc.

      SC 13G - DuPont de Nemours, Inc. (0001666700) (Subject)

      2/9/24 11:49:03 AM ET
      $DD
      Major Chemicals
      Industrials

    $DD
    SEC Filings

    See more
    • DuPont de Nemours Inc. filed SEC Form 8-K: Financial Statements and Exhibits

      8-K - DuPont de Nemours, Inc. (0001666700) (Filer)

      5/2/25 9:59:41 AM ET
      $DD
      Major Chemicals
      Industrials
    • SEC Form 10-Q filed by DuPont de Nemours Inc.

      10-Q - DuPont de Nemours, Inc. (0001666700) (Filer)

      5/2/25 9:50:16 AM ET
      $DD
      Major Chemicals
      Industrials
    • DuPont de Nemours Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - DuPont de Nemours, Inc. (0001666700) (Filer)

      5/2/25 6:05:47 AM ET
      $DD
      Major Chemicals
      Industrials

    $DD
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SVP & CIO Larrabee Steven P. covered exercise/tax liability with 846 shares, decreasing direct ownership by 2% to 48,490 units (SEC Form 4)

      4 - DuPont de Nemours, Inc. (0001666700) (Issuer)

      5/6/25 6:12:19 PM ET
      $DD
      Major Chemicals
      Industrials
    • CEO Koch Lori covered exercise/tax liability with 2,986 shares, decreasing direct ownership by 2% to 193,107 units (SEC Form 4)

      4 - DuPont de Nemours, Inc. (0001666700) (Issuer)

      5/6/25 6:11:53 PM ET
      $DD
      Major Chemicals
      Industrials
    • SVP & General Counsel Hoover Erik T. covered exercise/tax liability with 1,493 shares, decreasing direct ownership by 2% to 88,637 units (SEC Form 4)

      4 - DuPont de Nemours, Inc. (0001666700) (Issuer)

      5/6/25 6:11:25 PM ET
      $DD
      Major Chemicals
      Industrials

    $DD
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • DuPont upgraded by BofA Securities with a new price target

      BofA Securities upgraded DuPont from Underperform to Neutral and set a new price target of $75.00

      4/15/25 8:43:17 AM ET
      $DD
      Major Chemicals
      Industrials
    • DuPont upgraded by KeyBanc Capital Markets with a new price target

      KeyBanc Capital Markets upgraded DuPont from Sector Weight to Overweight and set a new price target of $81.00

      4/14/25 8:04:47 AM ET
      $DD
      Major Chemicals
      Industrials
    • DuPont upgraded by Barclays with a new price target

      Barclays upgraded DuPont from Underweight to Equal Weight and set a new price target of $89.00 from $85.00 previously

      2/13/25 8:08:02 AM ET
      $DD
      Major Chemicals
      Industrials