• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Dynex Capital, Inc. Announces Fourth Quarter and Full Year 2024 Results

    1/27/25 8:00:00 AM ET
    $DX
    Real Estate Investment Trusts
    Real Estate
    Get the next $DX alert in real time by email

    Dynex Capital, Inc. ("Dynex" or the "Company") (NYSE:DX) reported its fourth quarter and full year 2024 financial results today. Management will host a call today at 10:00 a.m. Eastern Time to discuss the results and business outlook. Details to access the call can be found below under "Earnings Conference Call."

    Financial Performance Summary

    • Total economic return of $0.13 per common share, or 1.0% of beginning book value, for the fourth quarter of 2024, and $0.99 per common share, or 7.4% of beginning book value, for the full year 2024
    • Book value per common share of $12.70 as of December 31, 2024
    • Comprehensive income of $0.15 per common share and net income of $0.61 per common share for the fourth quarter of 2024; comprehensive income of $1.30 per common share and net income of $1.50 per common share for the full year 2024
    • REIT taxable income for 2024 is estimated at $96 million and includes amortization of deferred tax hedge gains
    • Dividends declared of $0.43 per common share for the fourth quarter of 2024 and $1.60 for the full year 2024
    • Raised equity capital of $64.4 million during the fourth quarter through at-the-market ("ATM") common stock issuances, bringing total capital raised for 2024 to $332.0 million, net of issuance costs.
    • Average balance of interest-earning assets increased 36% during 2024
    • Liquidity of $658.3 million as of December 31, 2024
    • Leverage including to-be-announced ("TBA") securities at cost was 7.9 times shareholders' equity as of December 31, 2024

    Executive Promotion

    T.J. Connelly has been promoted to Chief Investment Officer, after serving as the Company's Senior Vice President of Strategy and Research since 2023. Connelly brings more than 25 years of experience in mortgage-backed securities trading, economic research and strategy, which will be instrumental as he oversees and drives the company's investment, financing and hedging portfolios to deliver value for stakeholders. He will report to Smriti Popenoe, Co-CEO and President.

    Management Remarks

    "Our shareholders have earned a total shareholder return of 13.7%(1) in 2024 and 27.4%(1) over the last two years on their investment in Dynex, during a period of significant volatility and an inverted yield curve," said Smriti Popenoe, Co-CEO and President. "We strategically added capital in order to stay prepared to capitalize on favorable conditions, such as the current environment characterized by a steeper yield curve, significantly lower financing costs, wide mortgage spreads to Treasuries, and beneficial swap hedges that support strong returns."

    "The Dynex team continued to deliver solid results last year while executing on our strategy to build a resilient and sustainable business," said Byron Boston, Chairman and Co-CEO. "The global environment is evolving rapidly and policy changes are likely to have a significant impact on financial markets. Our team remains focused on preparation and flexibility."

    "We're also excited to welcome T.J. to our executive leadership team and are confident that his extensive experience and knowledge of Dynex's strategy will continue to drive industry-leading returns. T.J. has been instrumental to our growth since he joined Dynex, and I'm looking forward to working closely with him as we continue to manage our portfolio and optimize value for shareholders," said Smriti Popenoe, Co-CEO and President.

    Earnings Conference Call

    As previously announced, the Company's conference call to discuss these results is today at 10:00 a.m. Eastern Time and may be accessed via telephone in the United States by dialing 1-888-330-2022 or internationally by dialing 1-646-960-0690 and providing the ID 1957092 or by live audio webcast by clicking the "Webcast" button in the "Current Events" section on the homepage of the Company's website (www.dynexcapital.com), which includes a slide presentation. To listen to the live conference call via telephone, please dial in at least ten minutes before the call begins. An archive of the webcast will be available on the Company's website approximately two hours after the live call ends.

    Consolidated Balance Sheets

     

     

     

    ($s in thousands except per share data)

    December 31, 2024

     

    December 31, 2023

    ASSETS

     

     

    audited

    Cash and cash equivalents

    $

    377,099

     

     

    $

    119,639

     

    Cash collateral posted to counterparties

     

    244,440

     

     

     

    118,225

     

    Mortgage-backed securities (including pledged of $6,893,629 and $5,880,747, respectively)

     

    7,512,087

     

     

     

    6,038,948

     

    Due from counterparties

     

    10,445

     

     

     

    1,313

     

    Derivative assets

     

    133

     

     

     

    54,361

     

    Accrued interest receivable

     

    32,841

     

     

     

    28,727

     

    Other assets, net

     

    7,534

     

     

     

    8,537

     

    Total assets

    $

    8,184,579

     

     

    $

    6,369,750

     

     

     

     

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

    Liabilities:

     

     

     

    Repurchase agreements

    $

    6,563,120

     

     

    $

    5,381,104

     

    Due to counterparties

     

    341,924

     

     

     

    95

     

    Derivative liabilities

     

    22,814

     

     

     

    —

     

    Cash collateral posted by counterparties

     

    —

     

     

     

    46,001

     

    Accrued interest payable

     

    44,672

     

     

     

    53,194

     

    Accrued dividends payable

     

    16,501

     

     

     

    10,320

     

    Other liabilities

     

    10,612

     

     

     

    8,301

     

    Total liabilities

     

    6,999,643

     

     

     

    5,499,015

     

     

     

     

     

    Shareholders' equity:

     

     

     

    Preferred stock

    $

    107,843

     

     

     

    107,843

     

    Common stock

     

    845

     

     

     

    570

     

    Additional paid-in capital

     

    1,742,471

     

     

     

    1,404,431

     

    Accumulated other comprehensive loss

     

    (172,489

    )

     

     

    (158,502

    )

    Accumulated deficit

     

    (493,734

    )

     

     

    (483,607

    )

    Total shareholders' equity

     

    1,184,936

     

     

     

    870,735

     

    Total liabilities and shareholders' equity

    $

    8,184,579

     

     

    $

    6,369,750

     

     

     

     

     

    Preferred stock aggregate liquidation preference

    $

    111,500

     

     

    $

    111,500

     

    Book value per common share

    $

    12.70

     

     

    $

    13.31

     

    Common shares outstanding

     

    84,491,800

     

     

     

    57,038,247

     

     

    Consolidated Comprehensive Statements of Income (unaudited)

     

    Year Ended

     

    Three Months Ended

     

    ($s in thousands except per share data)

    December 31, 2024

     

    September 30, 2024

     

    December 31, 2024

    INTEREST INCOME

     

     

     

     

     

    Interest income

    $

    88,496

     

     

    $

    83,458

     

     

    $

    319,534

     

    Interest expense

     

    (81,609

    )

     

     

    (82,564

    )

     

     

    (313,657

    )

    Net interest income

     

    6,887

     

     

     

    894

     

     

     

    5,877

     

     

     

     

     

     

     

    OTHER GAINS (LOSSES)

     

     

     

     

     

    Realized loss on sales of investments, net

     

    —

     

     

     

    —

     

     

     

    (1,506

    )

    Unrealized (loss) gain on investments, net

     

    (223,225

    )

     

     

    192,874

     

     

     

    (142,352

    )

    Gain (loss) on derivatives, net

     

    276,670

     

     

     

    (154,064

    )

     

     

    288,377

     

    Total other gains, net

     

    53,445

     

     

     

    38,810

     

     

     

    144,519

     

     

     

     

     

     

     

    EXPENSES

     

     

     

     

     

    General and administrative expenses

     

    (8,799

    )

     

     

    (8,271

    )

     

     

    (34,593

    )

    Other operating expense, net

     

    (447

    )

     

     

    (436

    )

     

     

    (1,905

    )

    Total operating expenses

     

    (9,246

    )

     

     

    (8,707

    )

     

     

    (36,498

    )

     

     

     

     

     

     

    Net income

     

    51,086

     

     

     

    30,997

     

     

     

    113,898

     

    Preferred stock dividends

     

    (1,923

    )

     

     

    (1,923

    )

     

     

    (7,694

    )

    Net income to common shareholders

    $

    49,163

     

     

    $

    29,074

     

     

    $

    106,204

     

     

     

     

     

     

     

    Other comprehensive income:

     

     

     

     

     

    Unrealized (loss) gain on available-for-sale investments, net

     

    (36,601

    )

     

     

    41,667

     

     

     

    (13,987

    )

    Total other comprehensive (loss) income

     

    (36,601

    )

     

     

    41,667

     

     

     

    (13,987

    )

    Comprehensive income to common shareholders

    $

    12,562

     

     

    $

    70,741

     

     

    $

    92,217

     

     

     

     

     

     

     

    Weighted average common shares-basic

     

    81,145,733

     

     

     

    75,792,527

     

     

     

    70,766,410

     

    Weighted average common shares-diluted

     

    81,705,477

     

     

     

    76,366,487

     

     

     

    71,260,358

     

    Net income per common share-basic

    $

    0.61

     

     

    $

    0.38

     

     

    $

    1.50

     

    Net income per common share-diluted

    $

    0.60

     

     

    $

    0.38

     

     

    $

    1.49

     

    Dividends declared per common share

    $

    0.43

     

     

    $

    0.39

     

     

    $

    1.60

     

    Discussion of Fourth Quarter Results

    The Company's interest income continues to increase as a result of its purchases of higher coupon investments in the past year. In addition, the Federal Reserve's recent interest rate cuts benefited the Company's comprehensive income to common shareholders for the fourth quarter of 2024 by lowering its interest expense related to repurchase agreement borrowings. The Company's interest rate swaps used to hedge its interest rate risk resulted in a net periodic interest benefit of $11.9 million for the fourth quarter of 2024.

    As the 10-year U.S. Treasury rate rose and mortgage spreads widened during the fourth quarter of 2024, the fair value of the Company's MBS and TBA investments declined $(332.4) million. These losses were more than offset by gains of $337.3 million from U.S. Treasury futures and interest rate swaps.

    Beginning in November 2024, the Company increased its monthly dividend from $0.13 per common share to $0.15 per common share due to its expected recognition of deferred tax hedge gains of $99.9 million in its distributable REIT taxable income for 2024. Details on the Company's hedging portfolio are discussed in more detail below.

    The following table summarizes the changes in the Company's financial position during the fourth quarter of 2024:

    ($s in thousands except per share data)

     

    Net Changes

    in Fair Value

     

    Components of

    Comprehensive

    Income

     

    Common

    Equity

    Rollforward

    Balance as of September 30, 2024 (1)

     

     

     

     

     

    $

    1,031,059

     

    Net interest income

     

     

     

    $

    6,887

     

     

     

    Net periodic interest from interest rate swaps

     

     

     

     

    11,926

     

     

     

    Operating expenses

     

     

     

     

    (9,246

    )

     

     

    Preferred stock dividends

     

     

     

     

    (1,923

    )

     

     

    Changes in fair value:

     

     

     

     

     

     

    MBS and loans

     

    $

    (259,826

    )

     

     

     

     

    TBAs

     

     

    (72,543

    )

     

     

     

     

    U.S. Treasury futures

     

     

    186,277

     

     

     

     

     

    Interest rate swaps

     

     

    151,010

     

     

     

     

     

    Total net change in fair value

     

     

     

     

    4,918

     

     

     

    Comprehensive income to common shareholders

     

     

     

     

     

     

    12,562

     

    Capital transactions:

     

     

     

     

     

     

    Net proceeds from stock issuance (2)

     

     

     

     

     

     

    65,462

     

    Common dividends declared

     

     

     

     

     

     

    (35,647

    )

    Balance as of December 31, 2024 (1)

     

     

     

     

     

    $

    1,073,436

     

     

     

     

     

     

     

     

     

     

    (1) Amounts represent total shareholders' equity less the aggregate liquidation preference of the Company's preferred stock of $111,500.

    (2) Net proceeds from common stock issuances includes $64.4 million from ATM issuances and $1.1 million from amortization of share-based compensation, net of grants.

    Investment Portfolio and Financing

    During the fourth quarter of 2024, the Company purchased approximately $606.3 million in Agency RMBS with coupons of 5.0% and 5.5% and increased its TBA positions by a net $415.0 million. The following table provides detail on the Company's MBS investments, including TBA securities as of December 31, 2024:

     

    December 31, 2024

     

    September 30, 2024

    ($ in millions)

    Par Value

     

     

    Fair Value

     

    % of

    Portfolio

     

    Par Value

     

    Fair Value

     

    % of

    Portfolio

    30-year fixed rate RMBS:

     

     

     

     

     

     

     

     

     

     

     

    2.0% coupon

    $

    655,356

     

     

    $

    516,541

     

    5.3

    %

     

    $

    668,416

     

     

    $

    559,167

     

    6.0

    %

    2.5% coupon

     

    561,625

     

     

     

    463,402

     

    4.7

    %

     

     

    571,513

     

     

     

    499,128

     

    5.4

    %

    4.0% coupon

     

    324,615

     

     

     

    299,774

     

    3.0

    %

     

     

    331,722

     

     

     

    321,575

     

    3.5

    %

    4.5% coupon

     

    1,323,371

     

     

     

    1,252,219

     

    12.7

    %

     

     

    1,354,851

     

     

     

    1,337,957

     

    14.4

    %

    5.0% coupon

     

    2,356,262

     

     

     

    2,284,613

     

    23.2

    %

     

     

    2,062,913

     

     

     

    2,074,274

     

    22.2

    %

    5.5% coupon

     

    2,193,064

     

     

     

    2,178,180

     

    22.1

    %

     

     

    1,950,064

     

     

     

    1,987,567

     

    21.3

    %

    6.0% coupon

     

    303,470

     

     

     

    307,509

     

    3.1

    %

     

     

    315,455

     

     

     

    325,422

     

    3.5

    %

    TBA 4.0%

     

    462,000

     

     

     

    421,796

     

    4.3

    %

     

     

    462,000

     

     

     

    443,447

     

    4.8

    %

    TBA 4.5%

     

    383,000

     

     

     

    359,837

     

    3.7

    %

     

    183,000

     

     

     

    179,819

    1.9

    %

    TBA 5.0%

     

    710,000

     

     

     

    684,706

     

    7.0

    %

     

     

    767,000

     

     

     

    766,161

     

    8.2

    %

    TBA 5.5%

     

    864,000

     

     

    852,053

     

    8.7

    %

     

     

    592,000

     

     

    598,752

    6.4

    %

    Total Agency RMBS

    $

    10,136,763

     

    $

    9,620,630

     

    97.8

    %

    $

    9,258,934

     

    $

    9,093,269

    97.6

    %

     

     

     

     

     

     

     

     

     

     

     

    Agency CMBS

    $

    99,636

     

     

    $

    95,463

     

    1.0

    %

     

    $

    100,957

     

     

    $

    98,026

    1.1

    %

    Agency CMBS IO

     

    (1

    )

     

     

    103,606

     

    1.1

    %

     

     

    (1

    )

     

     

    111,774

    1.2

    %

    Non-Agency CMBS IO

     

    (1

    )

     

     

    10,780

     

    0.1

    %

     

     

    (1

    )

     

     

    12,754

     

    0.1

    %

    Total

    $

    10,236,399

     

     

    $

    9,830,479

     

    100.0

    %

     

    $

    9,359,891

     

     

    $

    9,315,823

    100.0

    %

     

    (1) CMBS IO do not have underlying par values.

    The following table provides detail on the Company's repurchase agreement borrowings outstanding as of the dates indicated:

     

     

    December 31, 2024

     

    September 30, 2024

    Remaining Term to Maturity

     

    Balance

     

    Weighted

    Average

    Rate

     

    WAVG

    Original

    Term to

    Maturity

     

    Balance

     

    Weighted

    Average

    Rate

     

    WAVG Original

    Term to

    Maturity

    ($s in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

    Less than 30 days

     

    $

    1,742,440

     

    4.83

    %

     

    68

     

    $

    4,403,523

     

    5.39

    %

     

    59

    30 to 90 days

     

     

    4,820,680

     

    4.78

    %

     

    83

     

     

    2,020,367

     

    5.40

    %

     

    89

    Total

     

    $

    6,563,120

     

    4.80

    %

     

    79

     

    $

    6,423,890

     

    5.40

    %

     

    68

    The following table provides details on the performance of the Company's MBS, repurchase agreement financing, and interest rate swaps for the fourth quarter of 2024 compared to the prior quarter:

     

    Three Months Ended

     

    December 31, 2024

     

    September 30, 2024

    ($s in thousands)

    Interest

    Income/Expense

     

    Average

    Balance (1)(2)

     

    Effective Yield/

    Financing

    Cost(3)(4)

     

    Interest

    Income/Expense

     

    Average

    Balance (1)(2)

     

    Effective Yield/

    Financing

    Cost(3)(4)

    Agency RMBS

    $

    82,490

     

     

    $

    7,181,923

     

    4.59

    %

     

    $

    75,083

     

     

    $

    6,627,198

     

    4.53

    %

    Agency CMBS

     

    760

     

     

     

    100,308

     

    2.96

    %

     

     

    770

     

     

     

    101,771

     

    2.96

    %

    CMBS IO(5)

     

    2,605

     

     

     

    122,097

     

    8.00

    %

     

     

    2,902

     

     

     

    133,172

     

    8.20

    %

    Non-Agency MBS and other

     

    19

     

     

     

    1,082

     

    6.23

    %

     

     

    17

     

     

     

    1,298

     

    5.05

    %

     

     

    85,874

     

     

     

    7,405,410

     

    4.63

    %

     

     

    78,772

     

     

     

    6,863,439

     

    4.58

    %

    Cash equivalents

     

    2,622

     

     

     

     

     

     

     

    4,686

     

     

     

     

     

    Total interest income

    $

    88,496

     

     

     

     

     

     

    $

    83,458

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Repurchase agreement financing

     

    (81,609

    )

     

     

    6,431,743

     

    (4.97

    )%

     

     

    (82,564

    )

     

     

    5,943,805

     

    (5.44

    )%

    Net interest income/net interest spread

    $

    6,887

     

     

     

     

    (0.34

    )%

     

    $

    894

     

     

     

     

    (0.86

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Net periodic interest

     

    11,926

     

     

     

     

    0.74

    %

     

     

    4,162

     

     

     

     

    0.28

    %

    Economic net interest income (6)

    $

    18,813

     

     

     

     

    0.41

    %

     

    $

    5,056

     

     

     

     

    (0.58

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Average balance for assets is calculated as a simple average of the daily amortized cost and excludes securities pending settlement if applicable.

    (2) Average balance for liabilities is calculated as a simple average of the daily borrowings outstanding during the period.

    (3) Effective yield is calculated by dividing interest income by the average balance of asset type outstanding during the reporting period. Unscheduled adjustments to premium/discount amortization/accretion, such as for prepayment compensation, are not annualized in this calculation.

    (4) Financing cost is calculated by dividing annualized interest expense by the total average balance of borrowings outstanding during the period with an assumption of 360 days in a year.

    (5) CMBS IO ("Interest only") includes Agency and non-Agency issued securities.

    (6) Represents a non-GAAP measure.

    The Company's effective yield earned on its investment portfolio has continued to increase in recent quarters due to its purchases of higher yielding Agency RMBS. Although the Company's balance of borrowings has increased as a result of using repurchase agreements to partially financing these purchases, its cost of financing as a percentage of average borrowings has continued to decline in recent periods, further benefiting the Company's net interest spread. In addition, the Company has increased its use of interest rate swap agreements, which added a benefit of 0.74% for the fourth quarter of 2024 to the Company's economic net interest spread, a non-GAAP measure.

    Hedging Portfolio

    The Company uses certain derivative instruments ("interest rate hedges") to hedge exposure to interest rate risk arising from its investment and financing portfolio. The following table provides details on the Company's interest rate hedging portfolio as of the dates indicated:

     

     

    December 31, 2024

     

    September 30, 2024

    Derivative Type

    Notional Amount

     

    WAVG Fixed

    Pay Rate

     

    Notional Amount

     

    WAVG Fixed

    Pay Rate

    ($s in thousands)

     

     

     

     

     

     

     

    10-year U.S. Treasury futures

     

    $

    (735,000

    )

     

    n/a

     

    $

    (3,850,000

    )

     

    n/a

    30-year U.S. Treasury futures

     

    (516,500

    )

     

    n/a

     

     

    (505,000

    )

     

    n/a

    4-5 year interest rate swaps

     

    (1,275,000

    )

     

    3.42%

     

     

    (1,275,000

    )

     

    3.42%

    6-7 year interest rate swaps

     

    (3,085,000

    )

     

    3.61%

     

     

    (260,000

    )

     

    3.63%

    9-10 year interest rate swaps

     

    (1,025,000

    )

     

    3.83%

     

     

    —

     

     

    —

    Total

    $

    (6,636,500

    )

     

     

    $

    (5,890,000

    )

     

    The following table provides detail on the Company's "gain (loss) on derivatives, net" recognized in the Company's consolidated statements of comprehensive income (loss) during the periods indicated:(2)

     

    Three Months Ended

     

    Year Ended

    December 31, 2024

     

    December 31, 2024

     

    September 30, 2024

     

    Unrealized gain (loss):

     

     

     

     

     

    TBA securities

    $

    (23,158

    )

     

    $

    (5,953

    )

     

    $

    (77,042

    )

    U. S. Treasury futures

     

    (4,462

    )

     

     

    39,808

     

     

     

    221,063

     

    Interest rate swaps

     

    151,010

     

     

     

    (14,228

    )

     

     

    136,676

     

     

     

    123,390

     

     

     

    19,627

     

     

     

    280,697

     

     

     

     

     

     

     

    Realized gain (loss) upon settlement, maturity or termination:

     

     

     

     

     

    TBA securities

     

    (49,385

    )

     

     

    78,144

     

     

     

    38,530

     

    U. S. Treasury futures

     

    190,739

     

     

     

    (255,997

    )

     

     

    (46,955

    )

     

     

    141,354

     

     

     

    (177,853

    )

     

     

    (8,425

    )

     

     

     

     

     

     

    Net periodic interest:

     

     

     

     

     

    Interest rate swaps

     

    11,926

     

     

     

    4,162

     

     

     

    16,105

     

    Gain (loss) on derivatives, net

    $

    276,670

     

     

    $

    (154,064

    )

     

    $

    288,377

     

    The Company typically designates certain of its interest rate derivatives as hedges for tax purposes. Gains and losses realized upon maturity or termination of derivatives designated as hedges for tax purposes are amortized into the Company's REIT taxable income over the original periods hedged by those derivatives. The benefit expected to be recognized in taxable income for the year ended December 31, 2024 is estimated to be $99.9 million, or $1.41 per average common share outstanding. The Company's remaining estimated net deferred tax hedge gains from its interest rate hedging portfolio was $719.0 million as of December 31, 2024. These hedge gains will be part of the Company's future distribution requirements along with net interest income and other ordinary gains and losses in future periods.

    The table below provides the projected amortization of the Company's net deferred tax hedge gains that may be recognized as taxable income over the periods indicated, given conditions known as of December 31, 2024; however, uncertainty inherent in the forward interest rate curve makes future realized gains and losses difficult to estimate, and as such, these projections are subject to change for any given period.

    Projected Period of Recognition for Remaining Tax Hedge Gains, Net

     

    December 31, 2024

     

     

    ($ in thousands)

    Fiscal year 2025

     

    $

    100,144

    Fiscal year 2026

     

     

    100,420

    Fiscal year 2027

     

     

    95,831

    Fiscal year 2028 and thereafter

     

     

    422,643

     

    $

    719,038

    Non-GAAP Financial Measures

    In evaluating the Company's financial and operating performance, management considers book value per common share, total economic return to common shareholders, and other operating results presented in accordance with GAAP as well as certain non-GAAP financial measures, which include earnings available for distribution ("EAD") to common shareholders (including per common share) and economic net interest income (and the related metric economic net interest spread). Management believes these non-GAAP financial measures may be useful to investors because they are viewed by management as a measure of the investment portfolio's return based on the effective yield of its investments, net of financing costs and, with respect to EAD, net of other normal recurring operating income/expenses.

    Drop income/loss generated by TBA dollar roll positions, which is included in "gain (loss) on derivatives instruments, net" on the Company's consolidated statements of comprehensive income, is included in EAD because management views drop income/loss as the economic equivalent of net interest income on the underlying Agency security from trade date to settlement date. However, drop income/loss does not represent the total realized gain/loss from the Company's TBA securities.

    Management also includes net periodic interest from its interest rate swaps, which is included in "gain (loss) on derivatives instruments, net", in each of these non-GAAP measures because interest rate swaps are used by the Company to economically hedge the impact of changing interest rates on its borrowing costs from repurchase agreements, and including net periodic interest from interest rate swaps is a helpful indicator of the Company's total financing cost in addition to GAAP interest expense.

    Non-GAAP financial measures are not a substitute for GAAP earnings and may not be comparable to similarly titled measures of other REITs because they may not be calculated in the same manner. Furthermore, though EAD is one of several factors our management considers in determining the appropriate level of distributions to common shareholders, it should not be utilized in isolation, and it is not an accurate indication of the Company's REIT taxable income or its distribution requirements in accordance with the Tax Code.

    Reconciliations of each non-GAAP measure to certain GAAP financial measures are provided below.

     

    Three Months Ended

     

    Year Ended

    ($s in thousands except per share data)

    December 31, 2024

     

    September 30, 2024

     

    December 31, 2024

    Comprehensive income to common shareholders (GAAP)

    $

    12,562

     

     

    $

    70,741

     

     

    $

    92,217

     

    Less:

     

     

     

     

     

    Change in fair value of investments, net (1)

     

    259,826

     

     

     

    (234,541

    )

     

     

    157,845

     

    Change in fair value of derivative instruments, net (2)

     

    (264,285

    )

     

     

    156,572

     

     

     

    (274,966

    )

    EAD to common shareholders (non-GAAP)

    $

    8,103

     

     

    $

    (7,228

    )

     

    $

    (24,904

    )

     

     

     

     

     

     

    Weighted average common shares

     

    81,145,733

     

     

     

    75,792,527

     

     

     

    70,766,410

     

    EAD per common share (non-GAAP)

    $

    0.10

     

     

    $

    (0.10

    )

     

    $

    (0.35

    )

     

     

     

     

     

     

    Net interest income (GAAP)

    $

    6,887

     

     

    $

    894

     

     

    $

    5,877

     

    Net periodic interest from interest rate swaps

     

    11,926

     

     

     

    4,162

     

     

     

    16,105

     

    Economic net interest income

     

    18,813

     

     

     

    5,056

     

     

     

    21,982

     

    TBA drop loss (3)

     

    459

     

     

     

    (1,654

    )

     

     

    (2,694

    )

    Operating expenses

     

    (9,246

    )

     

     

    (8,707

    )

     

     

    (36,498

    )

    Preferred stock dividends

     

    (1,923

    )

     

     

    (1,923

    )

     

     

    (7,694

    )

    EAD to common shareholders (non-GAAP)

    $

    8,103

     

     

    $

    (7,228

    )

     

    $

    (24,904

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest spread (GAAP)

     

    (0.34

    )%

     

     

    (0.86

    )%

     

     

    (0.81

    )%

    Net periodic interest as a percentage of average repurchase borrowings

     

    0.75

    %

     

     

    0.28

    %

     

     

    0.28

    %

    Economic net interest spread (non-GAAP)

     

    0.41

    %

     

     

    (0.58

    )%

     

     

    (0.53

    )%

    (1) Amount includes realized and unrealized gains and losses from the Company's MBS.

    (2) Amount includes unrealized gains and losses from changes in fair value of derivatives (including TBAs accounted for as derivative instruments) and realized gains and losses on terminated derivatives and excludes TBA drop income and net periodic interest from interest rate swaps.

    (3) TBA drop income/loss is calculated by multiplying the notional amount of the TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates.

    Forward Looking Statements

    This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "forecast," "anticipate," "estimate," "project," "plan," "may," "could," "will," "continue" and similar expressions identify forward-looking statements that are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Forward-looking statements in this release, including statements made in Mr. Boston's and Ms. Popenoe's quotes, may include, without limitation, statements regarding the Company's financial performance in future periods, future interest rates, future market credit spreads, management's views on expected characteristics of future investment and macroeconomic environments, central bank strategies, prepayment rates and investment risks, future investment strategies, future leverage levels and financing strategies, the use of specific financing and hedging instruments and the future impacts of these strategies, future actions by the Federal Reserve, and the expected performance of the Company's investments. The Company's actual results and timing of certain events could differ materially from those projected in or contemplated by the forward-looking statements as a result of unforeseen external factors. These factors may include, but are not limited to, ability to find suitable investment opportunities; changes in domestic economic conditions; geopolitical events, such as terrorism, war or other military conflict, including the wars between Russia and Ukraine and between Israel and Hamas and the related impacts on macroeconomic conditions as a result of such conflicts; changes in interest rates and credit spreads, including the repricing of interest-earning assets and interest-bearing liabilities; the Company's investment portfolio performance, particularly as it relates to cash flow, prepayment rates and credit performance; the impact on markets and asset prices from changes in the Federal Reserve's policies regarding purchases of Agency RMBS, Agency CMBS, and U.S. Treasuries; actual or anticipated changes in Federal Reserve monetary policy or the monetary policy of other central banks; adverse reactions in U.S. financial markets related to actions of foreign central banks or the economic performance of foreign economies including in particular China, Japan, the European Union, and the United Kingdom; uncertainty concerning the long-term fiscal health and stability of the United States; the cost and availability of financing, including the future availability of financing due to changes to regulation of, and capital requirements imposed upon, financial institutions; the cost and availability of new equity capital; changes in the Company's use of leverage; changes to the Company's investment strategy, operating policies, dividend policy or asset allocations; the quality of performance of third-party servicer providers, including the Company's sole third-party service provider for our critical operations and trade functions; the loss or unavailability of the Company's third-party service provider's service and technology that supports critical functions of the Company's business related to the Company's trading and borrowing activities due to outages, interruptions, or other failures; the level of defaults by borrowers on loans underlying MBS; changes in the Company's industry; increased competition; changes in government regulations affecting the Company's business; changes or volatility in the repurchase agreement financing markets and other credit markets; changes to the market for interest rate swaps and other derivative instruments, including changes to margin requirements on derivative instruments; uncertainty regarding continued government support of the U.S. financial system and U.S. housing and real estate markets, or to reform the U.S. housing finance system including the resolution of the conservatorship of Fannie Mae and Freddie Mac; the composition of the Board of Governors of the Federal Reserve; the political environment in the U.S.; systems failures or cybersecurity incidents; and exposure to current and future claims and litigation. For additional information on risk factors that could affect the Company's forward-looking statements, see the Company's Annual Report on Form 10-K for the year ended December 31, 2023, and other reports filed with and furnished to the Securities and Exchange Commission.

    All forward-looking statements are qualified in their entirety by these and other cautionary statements that the Company makes from time to time in its filings with the Securities and Exchange Commission and other public communications. The Company cannot assure the reader that it will realize the results or developments the Company anticipates or, even if substantially realized, that they will result in the consequences or affect the Company or its operations in the way the Company expects. Forward-looking statements speak only as of the date made. The Company undertakes no obligation to update or revise any forward-looking statements to reflect events or circumstances arising after the date on which they were made, except as otherwise required by law. As a result of these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements included herein or that may be made elsewhere from time to time by, or on behalf of, the Company.

    Company Description

    Dynex Capital, Inc. is a financial services company committed to ethical stewardship of stakeholders' capital, employing comprehensive risk management and disciplined capital allocation to generate dividend income and long-term total returns through the diversified financing of real estate assets in the United States. Dynex operates as a REIT and is internally managed to maximize stakeholder alignment. Additional information about Dynex Capital, Inc. is available at www.dynexcapital.com.

    (1) Source: Bloomberg.

    (2) Please refer to the section "Non-GAAP Financial Measures" for information on which of these amounts are recognized within the Company's non-GAAP measures.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250127805902/en/

    Alison Griffin

    (804) 217-5897

    Get the next $DX alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $DX

    DatePrice TargetRatingAnalyst
    6/6/2024$13.50Buy
    Janney
    4/12/2024$14.50Buy
    Compass Point
    12/6/2023$12.50Neutral
    UBS
    1/9/2023$13.50 → $15.50Neutral → Outperform
    Credit Suisse
    6/9/2022$17.00 → $18.75Mkt Perform → Outperform
    Keefe Bruyette
    2/7/2022$20.50 → $20.00Buy
    JonesTrading
    More analyst ratings

    $DX
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Dynex Capital, Inc. Announces First Quarter 2025 Results

      Dynex Capital, Inc. ("Dynex" or the "Company") (NYSE:DX) reported its first quarter 2025 financial results today. Management will host a call today at 10:00 a.m. Eastern Time to discuss the results and business outlook. Details to access the call can be found below under "Earnings Conference Call." Financial Performance Summary Total economic return of $0.33 per common share, or 2.6% of beginning book value, comprised of dividends declared of $0.47 per common share offset by a decline in book value of $(0.14) per common share Book value per common share of $12.56 as of March 31, 2025 Comprehensive income of $0.16 per common share and net loss of $(0.06) per common share Raised equi

      4/21/25 8:00:00 AM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • Dynex Capital, Inc. Declares Monthly Common Stock Dividend of $0.17 Per Common Share for April 2025

      Dynex Capital, Inc. announced today the Company's Board of Directors has declared a cash dividend of $0.17 per share on its Common Stock (NYSE:DX) for April 2025. The dividend is payable on May 1, 2025, to shareholders of record as of April 23, 2025. About Dynex Capital Dynex Capital, Inc. is a financial services company committed to ethical stewardship of stakeholders' capital; employing comprehensive risk management and disciplined capital allocation to generate dividend income and long-term total returns through the diversified financing of real estate assets in the United States. Dynex operates as a REIT and is internally managed to maximize stakeholder alignment. Additional informati

      4/11/25 9:16:00 AM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • Dynex Capital, Inc. Schedules First Quarter 2025 Earnings Release and Conference Call

      Dynex Capital, Inc. (NYSE:DX) announced today that it will release its financial results for the first quarter of 2025 before market open and will host a conference call and live audio webcast to discuss its financial results at 10:00 a.m. EDT on Monday, April 21, 2025. Webcast Details The live audio webcast will be accessible online at www.dynexcapital.com on the Investors page. An archive of the webcast will be available on the Company website approximately two hours after the live call ends. Conference Call Details Those wishing to listen to the live conference call via telephone should dial in at least 10 minutes before the call begins at (877) 407-6914. For further information or

      4/9/25 5:00:00 PM ET
      $DX
      Real Estate Investment Trusts
      Real Estate

    $DX
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Co-CEO and President Popenoe Smriti Laxman covered exercise/tax liability with 10,519 shares, decreasing direct ownership by 3% to 403,553 units (SEC Form 4)

      4 - DYNEX CAPITAL INC (0000826675) (Issuer)

      3/11/25 9:31:33 PM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • Co-CEO & Chairman of the Board Boston Byron L covered exercise/tax liability with 13,199 shares, decreasing direct ownership by 2% to 736,447 units (SEC Form 4)

      4 - DYNEX CAPITAL INC (0000826675) (Issuer)

      3/11/25 9:31:22 PM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • CFO and COO Colligan Robert S covered exercise/tax liability with 4,966 shares, decreasing direct ownership by 7% to 71,061 units (SEC Form 4)

      4 - DYNEX CAPITAL INC (0000826675) (Issuer)

      3/11/25 4:07:17 PM ET
      $DX
      Real Estate Investment Trusts
      Real Estate

    $DX
    Leadership Updates

    Live Leadership Updates

    See more
    • Dynex Capital Appoints Marie Chandoha, Former President and CEO of Charles Schwab Investment Management, to Its Board of Directors

      Experienced independent director brings extensive asset management experience Joins recent Board appointees Andrew Gray and Alexander Crawford Dynex Capital, Inc. (NYSE:DX) (the "Company") and its Board of Directors ("the Board") today announced the appointment of Marie Chandoha as an independent director, effective June 1, 2024. Ms. Chandoha has been appointed to the Audit Committee and Nominating & Corporate Governance Committee. Ms. Chandoha has close to 40 years of experience in the asset management industry, including having spent nearly 10 years as CEO of Charles Schwab Investment Management. She also brings invaluable public board experience from her current roles with State St

      5/30/24 4:32:00 PM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • Dynex Capital, Inc. Announces the Appointments of Andrew Gray and Alexander Crawford to Its Board of Directors

      Dynex Capital, Inc. (NYSE:DX) (the "Company") announced today that its Board of Directors (the "Board") has appointed Andrew Gray and Alexander Crawford as independent directors, effective March 6, 2024. Mr. Gray has been appointed to the Audit Committee, Compensation Committee, and Investment Committee, and Mr. Crawford has been appointed to the Audit Committee, Compensation Committee, Strategy Committee, and Investment Committee. Today's announcement reflects the Company's continued commitment to ongoing director refreshment. The Board also announced the resignation of Board members Michael Hughes, who served on the Board since 2010, and Robert Salcetti, who served on the Board since 20

      3/12/24 4:26:00 PM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • Dynex Capital, Inc. Appoints CEO Byron L. Boston as Chairman of the Board and Dr. Julia L. Coronado as Lead Independent Director

      Dynex Capital, Inc. (NYSE:DX) (the "Company") today announced that its Board of Directors has appointed Chief Executive Officer Byron L. Boston as Chairman of the Board and current Board member Dr. Julia L. Coronado as Lead Independent Director, effective immediately. In line with Dynex's succession plan, Mr. Boston succeeds Michael R. Hughes, who has served on the Board of Directors since November 2010 and as Chairman since March 2017. President and Chief Investment Officer Smriti L. Popenoe and Chief Financial Officer Robert S. Colligan will continue to work closely with Mr. Boston and Dr. Coronado in their new roles on the Board. This press release features multimedia. View the full rel

      12/8/23 9:49:00 AM ET
      $DX
      Real Estate Investment Trusts
      Real Estate

    $DX
    SEC Filings

    See more
    • Dynex Capital Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Financial Statements and Exhibits

      8-K - DYNEX CAPITAL INC (0000826675) (Filer)

      5/1/25 5:16:45 PM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 424B5 filed by Dynex Capital Inc.

      424B5 - DYNEX CAPITAL INC (0000826675) (Filer)

      5/1/25 5:16:08 PM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 10-Q filed by Dynex Capital Inc.

      10-Q - DYNEX CAPITAL INC (0000826675) (Filer)

      4/30/25 4:03:05 PM ET
      $DX
      Real Estate Investment Trusts
      Real Estate

    $DX
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Janney initiated coverage on Dynex Capital with a new price target

      Janney initiated coverage of Dynex Capital with a rating of Buy and set a new price target of $13.50

      6/6/24 7:13:41 AM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • Compass Point initiated coverage on Dynex Capital with a new price target

      Compass Point initiated coverage of Dynex Capital with a rating of Buy and set a new price target of $14.50

      4/12/24 7:29:07 AM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • UBS initiated coverage on Dynex Capital with a new price target

      UBS initiated coverage of Dynex Capital with a rating of Neutral and set a new price target of $12.50

      12/6/23 10:33:08 AM ET
      $DX
      Real Estate Investment Trusts
      Real Estate

    $DX
    Financials

    Live finance-specific insights

    See more
    • Dynex Capital, Inc. Announces First Quarter 2025 Results

      Dynex Capital, Inc. ("Dynex" or the "Company") (NYSE:DX) reported its first quarter 2025 financial results today. Management will host a call today at 10:00 a.m. Eastern Time to discuss the results and business outlook. Details to access the call can be found below under "Earnings Conference Call." Financial Performance Summary Total economic return of $0.33 per common share, or 2.6% of beginning book value, comprised of dividends declared of $0.47 per common share offset by a decline in book value of $(0.14) per common share Book value per common share of $12.56 as of March 31, 2025 Comprehensive income of $0.16 per common share and net loss of $(0.06) per common share Raised equi

      4/21/25 8:00:00 AM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • Dynex Capital, Inc. Declares Monthly Common Stock Dividend of $0.17 Per Common Share for April 2025

      Dynex Capital, Inc. announced today the Company's Board of Directors has declared a cash dividend of $0.17 per share on its Common Stock (NYSE:DX) for April 2025. The dividend is payable on May 1, 2025, to shareholders of record as of April 23, 2025. About Dynex Capital Dynex Capital, Inc. is a financial services company committed to ethical stewardship of stakeholders' capital; employing comprehensive risk management and disciplined capital allocation to generate dividend income and long-term total returns through the diversified financing of real estate assets in the United States. Dynex operates as a REIT and is internally managed to maximize stakeholder alignment. Additional informati

      4/11/25 9:16:00 AM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • Dynex Capital, Inc. Schedules First Quarter 2025 Earnings Release and Conference Call

      Dynex Capital, Inc. (NYSE:DX) announced today that it will release its financial results for the first quarter of 2025 before market open and will host a conference call and live audio webcast to discuss its financial results at 10:00 a.m. EDT on Monday, April 21, 2025. Webcast Details The live audio webcast will be accessible online at www.dynexcapital.com on the Investors page. An archive of the webcast will be available on the Company website approximately two hours after the live call ends. Conference Call Details Those wishing to listen to the live conference call via telephone should dial in at least 10 minutes before the call begins at (877) 407-6914. For further information or

      4/9/25 5:00:00 PM ET
      $DX
      Real Estate Investment Trusts
      Real Estate

    $DX
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Dynex Capital, Inc. (Amendment)

      SC 13G/A - DYNEX CAPITAL INC (0000826675) (Subject)

      8/10/21 10:33:18 AM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed

      SC 13G/A - DYNEX CAPITAL INC (0000826675) (Subject)

      2/10/21 10:52:41 AM ET
      $DX
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed

      SC 13G/A - DYNEX CAPITAL INC (0000826675) (Subject)

      2/8/21 10:21:27 AM ET
      $DX
      Real Estate Investment Trusts
      Real Estate