• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    East West Bancorp Reports Net Income for First Quarter of 2024 of $285 Million and Diluted Earnings Per Share of $2.03

    4/23/24 4:10:00 PM ET
    $EWBC
    Major Banks
    Finance
    Get the next $EWBC alert in real time by email

    East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), parent company of East West Bank, reported its financial results for the first quarter of 2024. First quarter 2024 net income was $285 million, or $2.03 per diluted share. Excluding a $10 million pre-tax Federal Deposit Insurance Corporation ("FDIC") Special Assessment-related charge (the "FDIC charge")1, adjusted diluted earnings per share2 for the quarter were $2.08, up 3% from the fourth quarter of 2023. Total deposits reached a record $58.6 billion as of March 31, 2024. Return on average common equity was 16%, return on average tangible common equity3 was 18%, and book value per share grew 13% year-over-year.

    "This quarter we grew deposits by $2.5 billion to a new record level and optimized funding to support prudent asset growth," said Dominic Ng, Chairman and Chief Executive Officer. "East West grew adjusted diluted earnings per share 3% and tangible book value per share3 2% quarter-over-quarter. With continued confidence in our earnings generation, stable credit quality, and capital strength, we were pleased to repurchase 1.2 million shares of common stock," continued Ng. "Through the strength of our diversified business model, conservatively managed balance sheet, and industry-leading profitability, East West remains well-positioned to outperform the industry in 2024 and beyond."

    FINANCIAL HIGHLIGHTS

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Quarter-over-Quarter Change

    ($ in millions, except per share data)

     

    March 31,

    2024

     

    December 31,

    2023

     

    $

     

    %

     

     

     

     

     

     

     

     

     

    Revenue

     

    $644

     

    $655

     

    $(11)

     

    (2)%

    Pre-tax, Pre-provision Income4

     

    397

     

    364

     

    33

     

    9

    Net Income

     

    285

     

    239

     

    46

     

    19

    Diluted Earnings per Share

     

    $2.03

     

    $1.69

     

    $0.34

     

    20%

    Adjusted Diluted Earnings per Share2

     

    $2.08

     

    $2.02

     

    $0.06

     

    3%

    Book Value per Share

     

    $50.48

     

    $49.64

     

    $0.84

     

    2%

    Tangible Book Value per Share3

     

    $47.09

     

    $46.27

     

    $0.82

     

    2%

    Return on Average Common Equity

     

    16.40%

     

    14.16%

     

    224 bps

     

    —

    Return on Average Tangible Common Equity3

     

    17.60%

     

    15.26%

     

    234 bps

     

    —

    Total Assets

     

    $70,876

     

    $69,613

     

    $1,263

     

    2%

     

     

     

     

     

     

     

     

     

    1

    In November 2023, the FDIC approved a final rule to implement a special deposit insurance assessment to recover estimated losses to the Deposit Insurance Fund arising from the protection of uninsured depositors following the receiverships of failed institutions in the spring of 2023. In February 2024, the FDIC increased the estimated losses by $4.1 billion to $20.4 billion. As losses to the DIF are estimates, the FDIC may periodically adjust the amount, resulting in longer or shorter assessment periods, and/or additional special assessments.

    2

    Adjusted diluted earnings per share is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP measures in Table 12.

    3

    Return on average tangible common equity and tangible book value per share are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 11.

    4

    Pre-tax, pre-provision income is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP financial measures in Table 10.

    BALANCE SHEET

    • Assets – Total assets were $70.9 billion as of March 31, 2024, an increase of $1.3 billion from $69.6 billion as of December 31, 2023, primarily reflecting a $2.2 billion increase in AFS debt securities mainly funded by a $2.5 billion increase in deposits; partly offset by decreases in cash and cash equivalents, assets purchased under resale agreements, and other items. Year-over-year, total assets grew $3.6 billion, or 5%, from $67.2 billion as of March 31, 2023.



      First quarter 2024 average interest-earning assets of $68.1 billion were up $2.6 billion, or 4%, from $65.5 billion in the fourth quarter of 2023, reflecting increases of $1.4 billion in average cash and deposits with banks, $0.7 billion in average loans outstanding, and $0.6 billion in average AFS debt securities holdings.

    • Loans – Total loans were $52.0 billion as of March 31, 2024, a decrease of $0.2 billion from $52.2 billion as of December 31, 2023. Year-over-year, total loans were up $3.1 billion, or 6%, from $48.9 billion as of March 31, 2023.



      First quarter 2024 average loans of $51.9 billion grew $0.7 billion, or 1%, from the fourth quarter of 2023. The increase was driven by growth across our single-family residential and C&I loan portfolios.

    • Deposits – Total deposits were $58.6 billion as of March 31, 2024, an increase of $2.5 billion, or 4%, from $56.1 billion as of December 31, 2023, primarily reflecting an increase in customer deposits related to a successful branch-based CD campaign for the Lunar New Year. Noninterest-bearing deposits made up 25% of our total deposits as of March 31, 2024, down from 28% as of December 31, 2023. Year-over-year, total deposits increased $3.8 billion from $54.7 billion as of March 31, 2023.



      First quarter 2024 average deposits of $57.4 billion increased $2.0 billion from the fourth quarter of 2023, with growth in average time, money market, and interest-bearing checking deposits offset by declines in other categories.

    • Borrowings – Total borrowings and long-term debt were $3.6 billion as of March 31, 2024, a decrease of $1.1 billion, or 24%, from $4.7 billion as of December 31, 2023. The decrease was driven by the payoff of $4.5 billion in Bank Term Funding Program borrowings and a $117 million decrease in long-term debt and finance lease liabilities due to the redemption of East West Capital Trust securities, partially offset by a $3.5 billion increase in Federal Home Loan Bank advances.

    • Capital – As of March 31, 2024, stockholders' equity was $7.0 billion, up 1% quarter-over-quarter. The stockholders' equity to asset ratio was 9.91% as of March 31, 2024, compared with 9.98% as of December 31, 2023.



      Book value per share was $50.48 as of March 31, 2024, up 2% quarter-over-quarter and 13% year-over-year. As of March 31, 2024, tangible book value per share5 was $47.09, up 2% quarter-over-quarter and 14% year-over-year. The tangible common equity ratio5 was 9.31%, compared with 9.37% as of December 31, 2023.



      All of East West's regulatory capital ratios are well in excess of regulatory requirements for well-capitalized institutions, and well above regional bank averages. The common equity tier 1 ("CET1") capital ratio increased to 13.53%, and the total risk-based capital ratio increased by eight basis points to 14.84%, as of March 31, 2024.

    OPERATING RESULTS

    First Quarter Earnings – First quarter 2024 net income was $285 million, and diluted earnings per share ("EPS") were $2.03. Excluding $10 million pre-tax for the FDIC charge in the first quarter of 2024 and a $70 million pre-tax FDIC charge and $3 million of losses on an AFS debt security in the fourth quarter of 2023, adjusted net income6 was $292 million and adjusted diluted earnings per share were $2.08, up 2% and 3% quarter-over-quarter, respectively.

    5

     

    Tangible book value per share and the tangible common equity ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 11.

    6

     

    Adjusted net income is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP measures in Table 12.

    First Quarter 2024 Compared to Fourth Quarter 2023

    Net Interest Income and Net Interest Margin

    Net interest income totaled $565 million in the first quarter, a decrease of 2% from $575 million in the fourth quarter of 2023. Net interest margin ("NIM") was 3.34%, a 14 basis point decline from the fourth quarter.

    • NIM declined primarily due to a higher cost of interest-bearing deposits and continued deposit mix shift, partly offset by higher asset yields and balances.
    • The average loan yield was 6.71%, up 10 basis points from the fourth quarter. The average interest-earning asset yield was 6.04%, up four basis points from the fourth quarter.
    • The average cost of funds was 2.97%, up 23 basis points from the fourth quarter. The average cost of deposits was 2.84%, up 24 basis points from the fourth quarter.

    Noninterest Income

    Noninterest income totaled $79 million in the first quarter, a decrease of $1 million, or 1%, from $80 million in the fourth quarter. Mark-to-market and credit valuation adjustments on customer and other derivatives was a gain of $1 million in the first quarter, compared with a loss of $7 million in the fourth quarter. Other investment income increased $1 million quarter-over-quarter.

    • Fee income7 of $71 million was down $2 million, or 3%, from $73 million in the fourth quarter.
    • Deposit fees, lending fees, and wealth management fees each increased by approximately $1 million quarter-over-quarter.
    • The above increases were offset by a $3 million decrease in customer derivative revenue, reflecting lower customer activity.
    • Foreign exchange income decreased $2 million in the first quarter, primarily reflecting an unfavorable change in mark-to-market adjustments on FX positions.

    Noninterest Expense

    Noninterest expense totaled $247 million in the first quarter, a decrease of $44 million, or 15% from $290 million in the fourth quarter, which includes $10 million and $70 million, respectively, for the FDIC charge. First quarter noninterest expense consisted of $223 million of adjusted noninterest expense8, and $13 million in amortization expenses related to tax credit and other investments.

    • Adjusted noninterest expense of $223 million increased nearly $8 million, or 4%, from $215 million in the fourth quarter. This was driven primarily by a seasonal first quarter $11 million increase in compensation and employee benefits, reflecting higher payroll taxes and an increase in compensation, partly offset by a $5 million decrease in other operating expense, primarily reflecting lower legal expense and realized credit card fraud losses in the first quarter.
    • Amortization of tax credit and other investments was $13 million in the first quarter, up $9 million from the fourth quarter. The increase was due to the sale of a tax credit investment and the timing of certain renewable energy tax credit investments that were not placed into service in the fourth quarter.
    • The efficiency ratio was 38.3% in the first quarter, compared with 44.4% in the fourth quarter and the adjusted efficiency ratio8 was 34.7% in the first quarter, compared with 33.1% in the fourth quarter.

    TAX RELATED ITEMS

    First quarter 2024 income tax expense was $87 million, and the effective tax rate was 23.4%, compared with income tax expense of $88 million and 27.0% for the fourth quarter of 2023. The lower effective tax rate in the first quarter was primarily due to the sale of a tax credit investment in the fourth quarter and the timing of certain renewable energy tax credit investments that are expected to be placed into service in 2024.

    7

    Fee income includes deposit account and lending fees, foreign exchange income, wealth management fees, and customer derivative revenue. Refer to Table 3 for additional fee and noninterest income information.

    8

    Adjusted noninterest expense and adjusted efficiency ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 10.

    ASSET QUALITY

    As of March 31, 2024, the credit quality of our loan portfolio remained solid.

    • The criticized loans ratio increased 43 basis points quarter-over-quarter to 2.30% of loans held-for-investment ("HFI") as of March 31, 2024, compared with 1.87% as of December 31, 2023. Criticized loans increased $217 million quarter-over-quarter to $1.2 billion as of March 31, 2024. The special mention loans ratio increased 28 basis points quarter-over-quarter to 1.05% of loans HFI as of March 31, 2024, compared with 0.77% as of December 31, 2023, and the classified loans ratio increased 15 basis points to 1.25%.
    • Nonperforming assets increased $51 million to $165 million as of March 31, 2024, from $114 million as of December 31, 2023. The nonperforming assets ratio was 0.23% of total assets as of March 31, 2024, compared with 0.16% of total assets as of December 31, 2023. The quarter-over-quarter change reflects increases across commercial real estate, consumer, and C&I asset types.
    • First quarter 2023 net charge-offs were $23 million, or annualized 0.17% of average loans HFI, compared with $20 million, or annualized 0.15% of average loans HFI, for the fourth quarter of 2023.
    • The allowance for loan losses increased to $670 million, or 1.29% of loans HFI, as of March 31, 2024, compared with $669 million, or 1.28% of loans HFI, as of December 31, 2023.
    • First quarter 2024 provision for credit losses was $25 million, compared with $37 million in the fourth quarter of 2023.

    CAPITAL STRENGTH

    Capital levels for East West remained strong as of March 31, 2024. The following table presents capital metrics as of March 31, 2024, December 31, 2023 and March 31, 2023.

     

    EWBC Capital

     

     

    ($ in millions)

     

    March 31, 2024 (a)

     

    December 31, 2023 (a)

     

    March 31, 2023 (a)

    Risk-Weighted Assets ("RWA") (b)

     

    $53,448

     

    $53,663

     

    $50,229

    Risk-based capital ratios:

     

     

     

     

     

     

    CET1 capital ratio

     

    13.53%

     

    13.31%

     

    13.06%

    Tier 1 capital ratio

     

    13.53%

     

    13.31%

     

    13.06%

    Total capital ratio

     

    14.84%

     

    14.76%

     

    14.50%

    Leverage ratio

     

    10.05%

     

    10.21%

     

    10.02%

    Tangible common equity ratio (c)

     

    9.31%

     

    9.37%

     

    8.74%

     

    (a)

    The Company has elected to use the 2020 Current Expected Credit Losses (CECL) transition provision in the calculation of its March 31, 2024, December 31, 2023 and March 31, 2023 regulatory capital ratios. The Company's March 31, 2024 regulatory capital ratios and RWA are preliminary.

    (b)

    Under regulatory guidelines, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories based on the nature of the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar value in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total RWA.

    (c)

    Tangible common equity ratio is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP measures in Table 11.

    DIVIDEND PAYOUT AND CAPITAL ACTIONS

    East West's Board of Directors has declared second quarter 2024 dividends for the Company's common stock. The common stock cash dividend of $0.55 per share is payable on May 17, 2024, to stockholders of record as of May 3, 2024.

    East West repurchased 1.2 million shares of common stock during the first quarter of 2024 for approximately $82 million. $89 million of East West's share repurchase authorization remains available.

    Conference Call

    East West will host a conference call to discuss first quarter 2024 earnings with the public on Tuesday, April 23, 2024, at 2:00 p.m. PT/5:00 p.m. ET. The public and investment community are invited to listen as management discusses first quarter 2024 results and operating developments.

    • The following dial-in information is provided for participation in the conference call: calls within the U.S. – (877) 506-6399; calls within Canada – (855) 669-9657; international calls – (412) 902-6699.
    • A presentation to accompany the earnings call, a listen-only live broadcast of the call, and information to access a replay one hour after the call will all be available on the Investor Relations page of the Company's website at www.eastwestbank.com/investors.

    About East West

    East West provides financial services that help customers reach further and connect to new opportunities. East West Bancorp, Inc. is a public company (Nasdaq: "EWBC") with total assets of $70.9 billion as of March 31, 2024. The Company's wholly-owned subsidiary, East West Bank, is the largest independent bank headquartered in Southern California, and operates 120 locations in the United States and Asia. The Bank's markets in the United States include California, Georgia, Illinois, Massachusetts, Nevada, New York, Texas, and Washington. For more information on East West, visit www.eastwestbank.com.

    Forward-Looking Statements

    Certain matters set forth herein (including any exhibits hereto) contain "forward-looking statements" that are intended to be covered by the safe harbor for such statements provided by the Private Securities Litigation Reform Act of 1995. East West Bancorp, Inc. (referred to herein on an unconsolidated basis as "East West" and on a consolidated basis as the "Company," "we," "us," "our" or "EWBC") may make forward-looking statements in other documents that it files with, or furnishes to, the United States ("U.S.") Securities and Exchange Commission ("SEC") and management may make forward-looking statements to analysts, investors, media members and others. Forward-looking statements are those that do not relate to historical facts and that are based on current assumptions, beliefs, estimates, expectations and projections, many of which, by their nature, are inherently uncertain and beyond the Company's control. Forward-looking statements may relate to various matters, including the Company's financial condition, results of operations, plans, objectives, future performance, business or industry, and usually can be identified by the use of forward-looking words, such as "anticipates," "assumes," "believes," "can," "continues," "could," "estimates," "expects," "forecasts," "goal," "intends," "likely," "may," "might," "objective," "plans," "potential," "projects," "remains," "should," "target," "trend," "will," "would," or similar expressions or variations thereof, and the negative thereof, but these terms are not the exclusive means of identifying such statements. You should not place undue reliance on forward-looking statements, as they are subject to risks and uncertainties, including, but not limited to, those described below. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make.

    There are various important factors that could cause future results to differ materially from historical performance and any forward-looking statements. Factors that might cause such differences, include, but are not limited to: changes in the global economy, including an economic slowdown, capital or financial market disruption, supply chain disruption, level of inflation, interest rate environment, residential and commercial property prices, employment levels, rate of growth and general business conditions, which could result in, among other things, reduced demand for loans, reduced availability of funding or increased funding costs, declines in asset values and/or recognition of allowance for credit losses; changes in local, regional and global business, economic and political conditions and geopolitical events, such as political unrest, wars and acts of terrorism; the soundness of other financial institutions and the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, FDIC insurance premiums and assessments, losses in the value of our investment portfolio, deposit withdrawals, or other adverse consequences of negative market perceptions of the banking industry or us; changes in laws or the regulatory environment, including regulatory reform initiatives and policies of the U.S. Department of the Treasury, the Board of Governors of the Federal Reserve System ("Federal Reserve"), the FDIC, the SEC, the Consumer Financial Protection Bureau ("CFPB"), the California Department of Financial Protection and Innovation — Division of Financial Institutions, the People's Bank of China, China's National Administration of Financial Regulation, the Hong Kong Monetary Authority, the Hong Kong Securities and Futures Commission, and the Monetary Authority of Singapore; changes and effects thereof in trade, monetary and fiscal policies and laws, including the ongoing trade, economic and political disputes between the U.S. and the People's Republic of China and the monetary policies of the Federal Reserve; changes in the commercial and consumer real estate markets; changes in consumer or commercial spending, savings and borrowing habits, and patterns and behaviors; the impact from changes to income tax laws and regulations, federal spending and economic stimulus programs; the impact of any future U.S. federal government shutdown and uncertainty regarding the U.S. federal government's debt limit and credit rating; the Company's ability to compete effectively against financial institutions and other entities, including as a result of emerging technologies; the success and timing of the Company's business strategies; the Company's ability to retain key officers and employees; the impact on the Company's funding costs, net interest income and net interest margin from changes in key variable market interest rates, competition, regulatory requirements and the Company's product mix; changes in the Company's costs of operation, compliance and expansion; the Company's ability to adopt and successfully integrate new initiatives or technologies into its business in a strategic manner; the impact of communications or technology disruption, failure in, or breach of, the Company's operational or security systems or infrastructure, or those of third party vendors with which the Company does business, including as a result of cyber-attacks, and other similar matters which could result in, among other things, confidential proprietary, or personally identifiable information being disclosed or misused, and materially impact the Company's ability to provide services to its clients; the adequacy of the Company's risk management framework, disclosure controls and procedures and internal control over financial reporting; future credit quality and performance, including the Company's expectations regarding future credit losses and allowance levels; the impact of adverse changes to the Company's credit ratings from major credit rating agencies; the impact of adverse judgments or settlements in litigation and other proceedings; the impact of political developments, pandemics, wars, civil unrest, terrorism or other hostilities that may disrupt or increase volatility in securities or otherwise affect business and economic conditions on the Company and its customers; heightened regulatory and governmental oversight and scrutiny of the Company's business practices, including dealings with consumers; the impact of reputational risk from negative publicity, fines, penalties and other negative consequences from regulatory violations, legal actions and the Company's interactions with business partners, counterparties, service providers and other third parties; the impact of regulatory investigations, regulatory agreements, supervisory criticisms, and enforcement actions; changes in accounting standards as may be required by the Financial Accounting Standards Board ("FASB") or other regulatory agencies and their impact on the Company's critical accounting policies and assumptions; the Company's capital requirements and its ability to generate capital internally or raise capital on favorable terms; the impact on the Company's liquidity due to changes in the Company's ability to receive dividends from its subsidiaries; any strategic acquisitions or divestitures and the introduction of new or expanded products and services; changes in the equity and debt securities markets; fluctuations in the Company's stock price; fluctuations in foreign currency exchange rates; the impact of increased focus on social, environmental and sustainability matters, which may affect the operations of the Company and its customers and the economy more broadly; and the impact of climate change, natural or man-made disasters or calamities, such as wildfires, droughts, hurricanes, flooding and earthquakes or other events that may directly or indirectly result in a negative impact on the financial performance of the Company and its customers.

    For a more detailed discussion of some of the factors that might cause such differences, see the Company's Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 29, 2024 (the "Company's 2023 Form 10-K") under the heading Item 1A. Risk Factors. You should treat forward-looking statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake, and specifically disclaims any obligation to update or revise any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEET

    ($ and shares in thousands, except per share data)

    (unaudited)

    Table 1

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    March 31, 2024

    % or Basis Point Change

     

     

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

     

    Qtr-o-Qtr

     

    Yr-o-Yr

     

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    4,210,801

     

     

    $

    4,614,984

     

     

    $

    5,934,194

     

     

    (8.8

    )%

     

    (29.0

    )%

     

     

    Interest-bearing deposits with banks

     

     

    24,593

     

     

     

    10,498

     

     

     

    10,249

     

     

    134.3

     

     

    140.0

     

     

     

    Assets purchased under resale agreements ("resale agreements")

     

     

    485,000

     

     

     

    785,000

     

     

     

    654,288

     

     

    (38.2

    )

     

    (25.9

    )

     

     

    Available-for-sale ("AFS") debt securities (amortized cost of $9,131,953, $6,916,491 and $7,072,240)

     

     

    8,400,468

     

     

     

    6,188,337

     

     

     

    6,300,868

     

     

    35.7

     

     

    33.3

     

     

     

    Held-to-maturity ("HTM") debt securities, at amortized cost (fair value of $2,414,478, $2,453,971 and $2,502,674)

     

     

    2,948,642

     

     

     

    2,956,040

     

     

     

    2,993,421

     

     

    (0.3

    )

     

    (1.5

    )

     

     

    Loans held-for-sale ("HFS")

     

     

    13,280

     

     

     

    116

     

     

     

    6,861

     

     

    NM

     

     

    93.6

     

     

     

    Loans held-for-investment ("HFI") (net of allowance for loan losses of $670,280, $668,743 and $619,893)

     

     

    51,322,224

     

     

     

    51,542,039

     

     

     

    48,298,155

     

     

    (0.4

    )

     

    6.3

     

     

     

    Affordable housing partnerships, tax credit and Community Reinvestment Act investments, net

     

     

    933,187

     

     

     

    905,036

     

     

     

    741,354

     

     

    3.1

     

     

    25.9

     

     

     

    Goodwill

     

     

    465,697

     

     

     

    465,697

     

     

     

    465,697

     

     

    —

     

     

    —

     

     

     

    Operating lease right-of-use assets

     

     

    87,535

     

     

     

    94,024

     

     

     

    103,114

     

     

    (6.9

    )

     

    (15.1

    )

     

     

    Other assets

     

     

    1,984,243

     

     

     

    2,051,113

     

     

     

    1,736,697

     

     

    (3.3

    )

     

    14.3

     

     

     

    Total assets

     

    $

    70,875,670

     

     

    $

    69,612,884

     

     

    $

    67,244,898

     

     

    1.8

    %

     

    5.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits

     

    $

    58,560,624

     

     

    $

    56,092,438

     

     

    $

    54,737,402

     

     

    4.4

    %

     

    7.0

    %

     

     

    Short-term borrowings

     

     

    19,173

     

     

     

    —

     

     

     

    —

     

     

    100.0

     

     

    100.0

     

     

     

    Bank Term Funding Program ("BTFP") borrowings

     

     

    —

     

     

     

    4,500,000

     

     

     

    4,500,000

     

     

    (100.0

    )

     

    (100.0

    )

     

     

    Federal Home Loan Bank ("FHLB") advances

     

     

    3,500,000

     

     

     

    —

     

     

     

    —

     

     

    100.0

     

     

    100.0

     

     

     

    Long-term debt and finance lease liabilities

     

     

    36,428

     

     

     

    153,011

     

     

     

    152,467

     

     

    (76.2

    )

     

    (76.1

    )

     

     

    Operating lease liabilities

     

     

    95,643

     

     

     

    102,353

     

     

     

    112,676

     

     

    (6.6

    )

     

    (15.1

    )

     

     

    Accrued expenses and other liabilities

     

     

    1,640,570

     

     

     

    1,814,248

     

     

     

    1,433,022

     

     

    (9.6

    )

     

    14.5

     

     

     

    Total liabilities

     

     

    63,852,438

     

     

     

    62,662,050

     

     

     

    60,935,567

     

     

    1.9

     

     

    4.8

     

     

     

    Stockholders' equity

     

     

    7,023,232

     

     

     

    6,950,834

     

     

     

    6,309,331

     

     

    1.0

     

     

    11.3

     

     

     

    Total liabilities and stockholders' equity

     

    $

    70,875,670

     

     

    $

    69,612,884

     

     

    $

    67,244,898

     

     

    1.8

    %

     

    5.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Book value per share

     

    $

    50.48

     

     

    $

    49.64

     

     

    $

    44.62

     

     

    1.7

    %

     

    13.1

    %

     

     

    Tangible book value (1) per share

     

    $

    47.09

     

     

    $

    46.27

     

     

    $

    41.28

     

     

    1.8

     

     

    14.1

     

     

     

    Number of common shares at period-end

     

     

    139,121

     

     

     

    140,027

     

     

     

    141,396

     

     

    (0.6

    )

     

    (1.6

    )

     

     

    Total stockholders' equity to assets ratio

     

     

    9.91

    %

     

     

    9.98

    %

     

     

    9.38

    %

     

    (7

    )

    bps

    53

     

    bps

     

    Tangible common equity ("TCE") ratio (1)

     

     

    9.31

    %

     

     

    9.37

    %

     

     

    8.74

    %

     

    (6

    )

    bps

    57

     

    bps

     

     

     

     

     

     

     

    NM - Not meaningful.

    (1)

     

    Tangible book value and the TCE ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 11.

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    TOTAL LOANS AND DEPOSITS DETAIL

    ($ in thousands)

    (unaudited)

    Table 2

     

     

     

     

     

     

     

     

     

     

    March 31, 2024

    % Change

     

     

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

     

    Qtr-o-Qtr

     

    Yr-o-Yr

    Loans:

     

     

     

     

     

     

     

     

     

     

    Commercial:

     

     

     

     

     

     

     

     

     

     

     

    Commercial and industrial ("C&I")

     

    $

    16,350,191

     

    $

    16,581,079

     

    $

    15,641,840

     

    (1.4

    )

     

    4.5

     

     

    Commercial real estate ("CRE"):

     

     

     

     

     

     

     

     

     

     

     

    CRE

     

     

    14,609,655

     

     

     

    14,777,081

     

     

     

    14,019,136

     

     

    (1.1

    )

     

    4.2

     

     

    Multifamily residential

     

     

    5,010,245

     

     

     

    5,023,163

     

     

     

    4,682,280

     

     

    (0.3

    )

     

    7.0

     

     

    Construction and land

     

     

    673,939

     

     

     

    663,868

     

     

     

    731,394

     

     

    1.5

     

     

    (7.9

    )

     

    Total CRE

     

     

    20,293,839

     

     

     

    20,464,112

     

     

     

    19,432,810

     

     

    (0.8

    )

     

    4.4

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage:

     

     

     

     

     

     

     

     

     

     

     

    Single-family residential

     

     

    13,563,738

     

     

     

    13,383,060

     

     

     

    11,786,998

     

     

    1.4

     

     

    15.1

     

     

    Home equity lines of credit ("HELOCs")

     

     

    1,731,233

     

     

     

    1,722,204

     

     

     

    1,988,881

     

     

    0.5

     

     

    (13.0

    )

     

    Total residential mortgage

     

     

    15,294,971

     

     

     

    15,105,264

     

     

     

    13,775,879

     

     

    1.3

     

     

    11.0

     

     

    Other consumer

     

     

    53,503

     

     

     

    60,327

     

     

     

    67,519

     

     

    (11.3

    )

     

    (20.8

    )

    Total loans HFI (1)

     

     

    51,992,504

     

     

     

    52,210,782

     

     

     

    48,918,048

     

     

    (0.4

    )

     

    6.3

     

    Loans HFS

     

     

    13,280

     

     

     

    116

     

     

     

    6,861

     

     

    NM

     

     

    93.6

     

     

    Total loans (1)

     

     

    52,005,784

     

     

     

    52,210,898

     

     

     

    48,924,909

     

     

    (0.4

    )

     

    6.3

     

    Allowance for loan losses

     

     

    (670,280

    )

     

     

    (668,743

    )

     

     

    (619,893

    )

     

    0.2

     

     

    8.1

     

     

    Net loans (1)

     

    $

    51,335,504

     

     

    $

    51,542,155

     

     

    $

    48,305,016

     

     

    (0.4

    )%

     

    6.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing demand

     

    $

    14,798,927

     

     

    $

    15,539,872

     

     

    $

    18,327,320

     

     

    (4.8

    )%

     

    (19.3

    )%

     

    Interest-bearing checking

     

     

    7,570,427

     

     

     

    7,558,908

     

     

     

    8,742,580

     

     

    0.2

     

     

    (13.4

    )

     

    Money market

     

     

    13,585,597

     

     

     

    13,108,727

     

     

     

    9,293,114

     

     

    3.6

     

     

    46.2

     

     

    Savings

     

     

    1,834,393

     

     

     

    1,841,467

     

     

     

    2,280,562

     

     

    (0.4

    )

     

    (19.6

    )

     

    Time deposits

     

     

    20,771,280

     

     

     

    18,043,464

     

     

     

    16,093,826

     

     

    15.1

     

     

    29.1

     

     

    Total deposits

     

    $

    58,560,624

     

     

    $

    56,092,438

     

     

    $

    54,737,402

     

     

    4.4

    %

     

    7.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits by type:

     

     

     

     

     

     

     

     

     

     

     

    Commercial and business banking

     

    $

    32,690,771

     

     

    $

    32,109,643

     

     

    $

    30,041,135

     

     

    1.8

    %

     

    8.8

    %

     

    Consumer and private banking

     

     

    20,543,473

     

     

     

    18,861,092

     

     

     

    18,021,116

     

     

    8.9

     

     

    14.0

     

     

    Greater China (2)

     

     

    3,282,218

     

     

     

    3,172,222

     

     

     

    3,008,457

     

     

    3.5

     

     

    9.1

     

     

    Wholesale

     

     

    2,044,162

     

     

     

    1,949,481

     

     

     

    3,666,694

     

     

    4.9

     

     

    (44.3

    )

     

    Total deposits

     

    $

    58,560,624

     

     

    $

    56,092,438

     

     

    $

    54,737,402

     

     

    4.4

    %

     

    7.0

    %

     

    NM - Not meaningful.

    (1)

     

    Includes $63 million, $71 million and $75 million of net deferred loan fees and net unamortized premiums as of March 31, 2024, December 31, 2023 and March 31, 2023, respectively.

    (2)

     

    Includes deposits booked at the Bank's Hong Kong branch and foreign subsidiary, East West Bank (China) Limited.

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENT OF INCOME

    ($ and shares in thousands, except per share data)

    (unaudited)

    Table 3

     

     

     

     

     

    Three Months Ended

     

    March 31, 2024

    % Change

     

     

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

     

    Qtr-o-Qtr

     

    Yr-o-Yr

    Interest and dividend income

     

    $

    1,023,617

     

     

    $

    990,378

     

     

    $

    835,506

     

     

    3.4

    %

     

    22.5

    %

    Interest expense

     

     

    458,478

     

     

     

    415,544

     

     

     

    235,645

     

     

    10.3

     

     

    94.6

     

    Net interest income before provision for credit losses

     

     

    565,139

     

     

     

    574,834

     

     

     

    599,861

     

     

    (1.7

    )

     

    (5.8

    )

    Provision for credit losses

     

     

    25,000

     

     

     

    37,000

     

     

     

    20,000

     

     

    (32.4

    )

     

    25.0

     

    Net interest income after provision for credit losses

     

     

    540,139

     

     

     

    537,834

     

     

     

    579,861

     

     

    0.4

     

     

    (6.9

    )

    Noninterest income:

     

     

     

     

     

     

     

     

     

     

     

    Deposit account fees

     

     

    24,139

     

     

     

    22,996

     

     

     

    21,703

     

     

    5.0

    %

     

    11.2

    %

     

    Lending fees

     

     

    22,925

     

     

     

    22,077

     

     

     

    20,586

     

     

    3.8

     

     

    11.4

     

     

    Foreign exchange income

     

     

    12,278

     

     

     

    14,236

     

     

     

    12,660

     

     

    (13.8

    )

     

    (3.0

    )

     

    Wealth management fees

     

     

    8,592

     

     

     

    7,735

     

     

     

    6,304

     

     

    11.1

     

     

    36.3

     

     

    Customer derivative revenue

     

     

    3,137

     

     

     

    6,296

     

     

     

    5,046

     

     

    (50.2

    )

     

    (37.8

    )

     

    Total fee income

     

    71,071

     

     

     

    73,341

     

     

     

    66,299

     

     

    (3.1

    )

     

    7.2

     

     

    Mark-to-market and credit valuation adjustments

     

     

    613

     

     

     

    (7,241

    )

     

     

    (2,482

    )

     

    NM

     

     

    NM

     

     

    Net (losses) gains on sales of loans

     

     

    (41

    )

     

     

    3,675

     

     

     

    (22

    )

     

    NM

     

     

    (86.4

    )

     

    Net gains (losses) on AFS debt securities

     

     

    49

     

     

     

    3,138

     

     

     

    (10,000

    )

     

    (98.4

    )

     

    NM

     

     

    Other investment income

     

     

    2,815

     

     

     

    1,673

     

     

     

    1,921

     

     

    68.3

     

     

    46.5

     

     

    Other income

     

     

    4,481

     

     

     

    5,318

     

     

     

    4,262

     

     

    (15.7

    )

     

    5.1

     

    Total noninterest income

     

     

    78,988

     

     

     

    79,903

     

     

     

    59,978

     

     

    (1.1

    )%

     

    31.7

    %

    Noninterest expense:

     

     

     

     

     

     

     

     

     

     

     

    Compensation and employee benefits

     

     

    141,812

     

     

     

    130,794

     

     

     

    129,654

     

     

    8.4

    %

     

    9.4

    %

     

    Occupancy and equipment expense

     

     

    15,230

     

     

     

    15,735

     

     

     

    15,587

     

     

    (3.2

    )

     

    (2.3

    )

     

    Deposit insurance premiums and regulatory assessments

     

     

    19,649

     

     

     

    78,553

     

     

     

    7,910

     

     

    (75.0

    )

     

    148.4

     

     

    Deposit account expense

     

     

    12,188

     

     

     

    11,390

     

     

     

    9,609

     

     

    7.0

     

     

    26.8

     

     

    Computer software and data processing expenses

     

     

    11,344

     

     

     

    11,315

     

     

     

    10,707

     

     

    0.3

     

     

    5.9

     

     

    Other operating expense (1)

     

     

    33,445

     

     

     

    38,130

     

     

     

    34,870

     

     

    (12.3

    )

     

    (4.1

    )

     

    Amortization of tax credit and other investments

     

     

    13,207

     

     

     

    4,581

     

     

     

    10,110

     

     

    188.3

     

     

    30.6

     

    Total noninterest expense

     

     

    246,875

     

     

     

    290,498

     

     

     

    218,447

     

     

    (15.0

    )%

     

    13.0

    %

    Income before income taxes

     

     

    372,252

     

     

     

    327,239

     

     

     

    421,392

     

     

    13.8

     

     

    (11.7

    )

    Income tax expense

     

     

    87,177

     

     

     

    88,286

     

     

     

    98,953

     

     

    (1.3

    )

     

    (11.9

    )

    Net income

     

    $

    285,075

     

     

    $

    238,953

     

     

    $

    322,439

     

     

    19.3

    %

     

    (11.6

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share ("EPS")

     

     

     

     

     

     

     

     

     

     

    - Basic

     

    $

    2.04

     

     

    $

    1.70

     

     

    $

    2.28

     

     

    20.3

    %

     

    (10.5

    )%

    - Diluted

     

    $

    2.03

     

     

    $

    1.69

     

     

    $

    2.27

     

     

    20.3

     

     

    (10.5

    )

    Weighted-average number of shares outstanding

     

     

     

     

     

     

     

     

     

     

    - Basic

     

     

    139,409

     

     

     

    140,595

     

     

     

    141,112

     

     

    (0.8

    )%

     

    (1.2

    )%

    - Diluted

     

     

    140,261

     

     

     

    141,409

     

     

     

    141,913

     

     

    (0.8

    )

     

    (1.2

    )

     

    NM - Not meaningful.

    (1)

     

    Includes $4 million of repurchase agreements' extinguishment cost for the three months ended March 31, 2023.

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    SELECTED AVERAGE BALANCES

    ($ in thousands)

    (unaudited)

    Table 4

     

     

     

    Three Months Ended

     

    March 31, 2024

    % Change

     

     

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

     

    Qtr-o-Qtr

     

    Yr-o-Yr

    Loans:

     

     

     

     

     

     

     

     

     

     

    Commercial:

     

     

     

     

     

     

     

     

     

     

     

    C&I

     

    $

    16,251,622

     

    $

    15,948,678

     

    $

    15,400,996

     

    1.9

    %

     

    5.5

    %

     

    CRE:

     

     

     

     

     

     

     

     

     

     

     

    CRE

     

     

    14,725,440

     

     

     

    14,723,027

     

     

     

    13,932,758

     

     

    0.0

     

     

    5.7

     

     

    Multifamily residential

     

     

    5,033,143

     

     

     

    4,939,119

     

     

     

    4,600,094

     

     

    1.9

     

     

    9.4

     

     

    Construction and land

     

     

    655,002

     

     

     

    752,783

     

     

     

    675,047

     

     

    (13.0

    )

     

    (3.0

    )

     

    Total CRE

     

     

    20,413,585

     

     

     

    20,414,929

     

     

     

    19,207,899

     

     

    0.0

     

     

    6.3

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage:

     

     

     

     

     

     

     

     

     

     

     

    Single-family residential

     

     

    13,477,057

     

     

     

    13,097,056

     

     

     

    11,417,477

     

     

    2.9

     

     

    18.0

     

     

    HELOCs

     

     

    1,725,287

     

     

     

    1,732,348

     

     

     

    2,050,778

     

     

    (0.4

    )

     

    (15.9

    )

     

    Total residential mortgage

     

     

    15,202,344

     

     

     

    14,829,404

     

     

     

    13,468,255

     

     

    2.5

     

     

    12.9

     

     

    Other consumer

     

     

    57,289

     

     

     

    59,245

     

     

     

    72,687

     

     

    (3.3

    )

     

    (21.2

    )

     

    Total loans (1)

     

    $

    51,924,840

     

     

    $

    51,252,256

     

     

    $

    48,149,837

     

     

    1.3

    %

     

    7.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets

     

    $

    68,122,045

     

     

    $

    65,505,724

     

     

    $

    61,483,533

     

     

    4.0

    %

     

    10.8

    %

    Total assets

     

    $

    71,678,396

     

     

    $

    69,421,959

     

     

    $

    65,113,604

     

     

    3.3

    %

     

    10.1

    %

     

     

     

     

     

     

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing demand

     

    $

    14,954,953

     

     

    $

    15,884,525

     

     

    $

    19,709,980

     

     

    (5.9

    )%

     

    (24.1

    )%

     

    Interest-bearing checking

     

     

    7,695,429

     

     

     

    7,608,234

     

     

     

    6,493,865

     

     

    1.1

     

     

    18.5

     

     

    Money market

     

     

    13,636,210

     

     

     

    12,824,121

     

     

     

    11,260,715

     

     

    6.3

     

     

    21.1

     

     

    Savings

     

     

    1,809,568

     

     

     

    1,873,276

     

     

     

    2,436,587

     

     

    (3.4

    )

     

    (25.7

    )

     

    Time deposits

     

     

    19,346,243

     

     

     

    17,216,367

     

     

     

    15,052,762

     

     

    12.4

     

     

    28.5

     

     

    Total deposits

     

    $

    57,442,403

     

     

    $

    55,406,523

     

     

    $

    54,953,909

     

     

    3.7

    %

     

    4.5

    %

     

    (1)

     

    Includes loans HFS.

     

     

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    QUARTER-TO-DATE AVERAGE BALANCES, YIELDS AND RATES

    ($ in thousands)

    (unaudited)

    Table 5

     

     

     

     

    Three Months Ended

     

     

     

    March 31, 2024

     

    December 31, 2023

     

     

     

    Average

     

     

     

    Average

     

    Average

     

     

     

    Average

     

     

     

    Balance

     

    Interest

     

    Yield/Rate (1)

     

    Balance

     

    Interest

     

    Yield/Rate (1)

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing cash and deposits with banks

     

    $

    5,861,517

     

    $

    74,382

     

    5.10

    %

     

    $

    4,445,115

     

    $

    56,250

     

    5.02

    %

     

    Resale agreements

     

     

    725,659

     

     

     

    6,115

     

     

    3.39

    %

     

     

    785,000

     

     

     

    7,232

     

     

    3.66

    %

     

    Debt securities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    AFS debt securities

     

     

    6,566,368

     

     

     

    62,858

     

     

    3.85

    %

     

     

    5,985,361

     

     

     

    58,926

     

     

    3.91

    %

     

    HTM debt securities

     

     

    2,950,686

     

     

     

    12,534

     

     

    1.71

    %

     

     

    2,958,294

     

     

     

    12,585

     

     

    1.69

    %

     

    Total debt securities

     

     

    9,517,054

     

     

     

    75,392

     

     

    3.19

    %

     

     

    8,943,655

     

     

     

    71,511

     

     

    3.17

    %

     

    Loans:

     

     

     

     

     

     

     

     

     

     

     

     

     

    C&I

     

     

    16,251,622

     

     

     

    325,810

     

     

    8.06

    %

     

     

    15,948,678

     

     

     

    321,026

     

     

    7.99

    %

     

    CRE

     

     

    20,413,584

     

     

     

    324,087

     

     

    6.39

    %

     

     

    20,414,929

     

     

     

    327,194

     

     

    6.36

    %

     

    Residential mortgage

     

     

    15,202,345

     

     

     

    215,674

     

     

    5.71

    %

     

     

    14,829,404

     

     

     

    205,371

     

     

    5.49

    %

     

    Other consumer

     

     

    57,289

     

     

     

    818

     

     

    5.74

    %

     

     

    59,245

     

     

     

    786

     

     

    5.26

    %

     

    Total loans (2)

     

     

    51,924,840

     

     

     

    866,389

     

     

    6.71

    %

     

     

    51,252,256

     

     

     

    854,377

     

     

    6.61

    %

     

    FHLB and FRB stock

     

     

    92,975

     

     

     

    1,339

     

     

    5.79

    %

     

     

    79,698

     

     

     

    1,008

     

     

    5.02

    %

     

    Total interest-earning assets

     

    $

    68,122,045

     

     

    $

    1,023,617

     

     

    6.04

    %

     

    $

    65,505,724

     

     

    $

    990,378

     

     

    6.00

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

     

    445,767

     

     

     

     

     

     

     

    489,055

     

     

     

     

     

     

    Allowance for loan losses

     

     

    (679,116

    )

     

     

     

     

     

     

    (650,724

    )

     

     

     

     

     

    Other assets

     

     

    3,789,700

     

     

     

     

     

     

     

    4,077,904

     

     

     

     

     

     

    Total assets

     

    $

    71,678,396

     

     

     

     

     

     

    $

    69,421,959

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Checking deposits

     

    $

    7,695,429

     

     

    $

    53,821

     

     

    2.81

    %

     

    $

    7,608,234

     

     

    $

    52,170

     

     

    2.72

    %

     

    Money market deposits

     

     

    13,636,210

     

     

     

    134,661

     

     

    3.97

    %

     

     

    12,824,121

     

     

     

    123,744

     

     

    3.83

    %

     

    Savings deposits

     

     

    1,809,568

     

     

     

    4,120

     

     

    0.92

    %

     

     

    1,873,276

     

     

     

    3,894

     

     

    0.82

    %

     

    Time deposits

     

     

    19,346,243

     

     

     

    213,597

     

     

    4.44

    %

     

     

    17,216,367

     

     

     

    183,175

     

     

    4.22

    %

     

    Short-term and BTFP borrowings, and federal funds purchased

     

     

    3,864,525

     

     

     

    42,106

     

     

    4.38

    %

     

     

    4,500,475

     

     

     

    49,570

     

     

    4.37

    %

     

    Assets sold under repurchase agreements ("repurchase agreements")

     

     

    2,549

     

     

     

    35

     

     

    5.52

    %

     

     

    2,876

     

     

     

    41

     

     

    5.66

    %

     

    FHLB advances

     

     

    554,946

     

     

     

    7,739

     

     

    5.61

    %

     

     

    1

     

     

     

    —

     

     

    —

    %

     

    Long-term debt and finance lease liabilities

     

     

    125,818

     

     

     

    2,399

     

     

    7.67

    %

     

     

    153,010

     

     

     

    2,950

     

     

    7.65

    %

     

    Total interest-bearing liabilities

     

    $

    47,035,288

     

     

    $

    458,478

     

     

    3.92

    %

     

    $

    44,178,360

     

     

    $

    415,544

     

     

    3.73

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing liabilities and stockholders' equity:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand deposits

     

     

    14,954,953

     

     

     

     

     

     

     

    15,884,525

     

     

     

     

     

     

    Accrued expenses and other liabilities

     

     

    2,695,597

     

     

     

     

     

     

     

    2,663,222

     

     

     

     

     

     

    Stockholders' equity

     

     

    6,992,558

     

     

     

     

     

     

     

    6,695,852

     

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    71,678,396

     

     

     

     

     

     

    $

    69,421,959

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest rate spread

     

     

     

     

     

    2.12

    %

     

     

     

     

     

    2.27

    %

    Net interest income and net interest margin

     

     

     

    $

    565,139

     

     

    3.34

    %

     

     

     

    $

    574,834

     

     

    3.48

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

     

    Annualized.

    (2)

     

    Includes loans HFS.

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    QUARTER-TO-DATE AVERAGE BALANCES, YIELDS AND RATES

    ($ in thousands)

    (unaudited)

    Table 6

     

     

     

    Three Months Ended

     

    March 31, 2024

     

    March 31, 2023

     

    Average

     

     

     

    Average

     

    Average

     

     

     

    Average

     

    Balance

     

    Interest

     

    Yield/Rate (1)

     

    Balance

     

    Interest

     

    Yield/Rate (1)

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing cash and deposits with banks

     

    $

    5,861,517

     

    $

    74,382

     

    5.10

    %

     

    $

    3,449,626

     

    $

    35,647

     

    4.19

    %

     

    Resale agreements

     

     

    725,659

     

     

     

    6,115

     

     

    3.39

    %

     

     

    688,778

     

     

     

    4,503

     

     

    2.65

    %

     

    Debt securities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    AFS debt securities

     

     

    6,566,368

     

     

     

    62,858

     

     

    3.85

    %

     

     

    6,108,825

     

     

     

    53,197

     

     

    3.53

    %

     

    HTM debt securities

     

     

    2,950,686

     

     

     

    12,534

     

     

    1.71

    %

     

     

    2,995,677

     

     

     

    12,734

     

     

    1.72

    %

     

    Total debt securities

     

     

    9,517,054

     

     

     

    75,392

     

     

    3.19

    %

     

     

    9,104,502

     

     

     

    65,931

     

     

    2.94

    %

     

    Loans:

     

     

     

     

     

     

     

     

     

     

     

     

     

    C&I

     

     

    16,251,622

     

     

     

    325,810

     

     

    8.06

    %

     

     

    15,400,996

     

     

     

    275,573

     

     

    7.26

    %

     

    CRE

     

     

    20,413,584

     

     

     

    324,087

     

     

    6.39

    %

     

     

    19,207,899

     

     

     

    282,464

     

     

    5.96

    %

     

    Residential mortgage

     

     

    15,202,345

     

     

     

    215,674

     

     

    5.71

    %

     

     

    13,468,255

     

     

     

    169,494

     

     

    5.10

    %

     

    Other consumer

     

     

    57,289

     

     

     

    818

     

     

    5.74

    %

     

     

    72,687

     

     

     

    855

     

     

    4.77

    %

     

    Total loans (2)

     

     

    51,924,840

     

     

     

    866,389

     

     

    6.71

    %

     

     

    48,149,837

     

     

     

    728,386

     

     

    6.14

    %

     

    FHLB and FRB stock

     

     

    92,975

     

     

     

    1,339

     

     

    5.79

    %

     

     

    90,790

     

     

     

    1,039

     

     

    4.64

    %

     

    Total interest-earning assets

     

    $

    68,122,045

     

     

    $

    1,023,617

     

     

    6.04

    %

     

    $

    61,483,533

     

     

    $

    835,506

     

     

    5.51

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

     

    445,767

     

     

     

     

     

     

     

    621,104

     

     

     

     

     

     

    Allowance for loan losses

     

     

    (679,116

    )

     

     

     

     

     

     

    (602,754

    )

     

     

     

     

     

    Other assets

     

     

    3,789,700

     

     

     

     

     

     

     

    3,611,721

     

     

     

     

     

     

    Total assets

     

    $

    71,678,396

     

     

     

     

     

     

    $

    65,113,604

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Checking deposits

     

    $

    7,695,429

     

     

    $

    53,821

     

     

    2.81

    %

     

    $

    6,493,865

     

     

    $

    23,174

     

     

    1.45

    %

     

    Money market deposits

     

     

    13,636,210

     

     

     

    134,661

     

     

    3.97

    %

     

     

    11,260,715

     

     

     

    76,102

     

     

    2.74

    %

     

    Savings deposits

     

     

    1,809,568

     

     

     

    4,120

     

     

    0.92

    %

     

     

    2,436,587

     

     

     

    3,669

     

     

    0.61

    %

     

    Time deposits

     

     

    19,346,243

     

     

     

    213,597

     

     

    4.44

    %

     

     

    15,052,762

     

     

     

    113,849

     

     

    3.07

    %

     

    Short-term and BTFP borrowings

     

     

    3,864,525

     

     

     

    42,106

     

     

    4.38

    %

     

     

    811,551

     

     

     

    8,825

     

     

    4.41

    %

     

    Repurchase agreements

     

     

    2,549

     

     

     

    35

     

     

    5.52

    %

     

     

    106,785

     

     

     

    1,052

     

     

    4.00

    %

     

    FHLB advances

     

     

    554,946

     

     

     

    7,739

     

     

    5.61

    %

     

     

    500,000

     

     

     

    6,430

     

     

    5.22

    %

     

    Long-term debt and finance lease liabilities

     

     

    125,818

     

     

     

    2,399

     

     

    7.67

    %

     

     

    152,420

     

     

     

    2,544

     

     

    6.77

    %

     

    Total interest-bearing liabilities

     

    $

    47,035,288

     

     

    $

    458,478

     

     

    3.92

    %

     

    $

    36,814,685

     

     

    $

    235,645

     

     

    2.60

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing liabilities and stockholders' equity:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand deposits

     

     

    14,954,953

     

     

     

     

     

     

     

    19,709,980

     

     

     

     

     

     

    Accrued expenses and other liabilities

     

     

    2,695,597

     

     

     

     

     

     

     

    2,405,615

     

     

     

     

     

     

    Stockholders' equity

     

     

    6,992,558

     

     

     

     

     

     

     

    6,183,324

     

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    71,678,396

     

     

     

     

     

     

    $

    65,113,604

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest rate spread

     

     

     

     

     

    2.12

    %

     

     

     

     

     

    2.91

    %

    Net interest income and net interest margin

     

     

     

    $

    565,139

     

     

    3.34

    %

     

     

     

    $

    599,861

     

     

    3.96

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

     

    Annualized.

    (2)

     

    Includes loans HFS.

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    SELECTED RATIOS

    (unaudited)

    Table 7

     

     

     

    Three Months Ended (1)

     

    March 31, 2024

    Basis Point Change

     

     

     

    March 31,

    2024

     

    December 31,

    2023

     

    March 31,

    2023

     

    Qtr-o-Qtr

     

    Yr-o-Yr

     

     

    Return on average assets

     

    1.60

    %

     

    1.37

    %

     

    2.01

    %

     

    23

     

    bps

    (41

    )

    bps

     

    Adjusted return on average assets (2)

     

    1.64

    %

     

    1.63

    %

     

    2.05

    %

     

    1

     

     

    (41

    )

     

     

    Return on average common equity

     

    16.40

    %

     

    14.16

    %

     

    21.15

    %

     

    224

     

     

    (475

    )

     

     

    Adjusted return on average common equity (2)

     

    16.81

    %

     

    16.95

    %

     

    21.61

    %

     

    (14

    )

     

    (480

    )

     

     

    Return on average TCE (3)

     

    17.60

    %

     

    15.26

    %

     

    22.94

    %

     

    234

     

     

    (534

    )

     

     

    Adjusted return on average TCE (3)

     

    18.05

    %

     

    18.26

    %

     

    23.44

    %

     

    (21

    )

     

    (539

    )

     

     

    Interest rate spread

     

    2.12

    %

     

    2.27

    %

     

    2.91

    %

     

    (15

    )

     

    (79

    )

     

     

    Net interest margin

     

    3.34

    %

     

    3.48

    %

     

    3.96

    %

     

    (14

    )

     

    (62

    )

     

     

    Average loan yield

     

    6.71

    %

     

    6.61

    %

     

    6.14

    %

     

    10

     

     

    57

     

     

     

    Yield on average interest-earning assets

     

    6.04

    %

     

    6.00

    %

     

    5.51

    %

     

    4

     

     

    53

     

     

     

    Average cost of interest-bearing deposits

     

    3.85

    %

     

    3.64

    %

     

    2.49

    %

     

    21

     

     

    136

     

     

     

    Average cost of deposits

     

    2.84

    %

     

    2.60

    %

     

    1.60

    %

     

    24

     

     

    124

     

     

     

    Average cost of funds

     

    2.97

    %

     

    2.74

    %

     

    1.69

    %

     

    23

     

     

    128

     

     

     

    Adjusted noninterest expense/average assets (4)

     

    1.25

    %

     

    1.23

    %

     

    1.27

    %

     

    2

     

     

    (2

    )

     

     

    Efficiency ratio

     

    38.33

    %

     

    44.37

    %

     

    33.11

    %

     

    (604

    )

     

    522

     

     

     

    Adjusted efficiency ratio (4)

     

    34.68

    %

     

    33.07

    %

     

    30.46

    %

     

    161

     

    bps

    422

     

    bps

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

     

    Annualized except for efficiency ratio and adjusted efficiency ratio.

    (2)

     

    Adjusted return on average assets and adjusted return on average common equity are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 12.

    (3)

     

    Return on average TCE and adjusted return on average TCE are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 11.

    (4)

     

    Adjusted noninterest expense/average assets and adjusted efficiency ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 10.

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    ALLOWANCE FOR LOAN LOSSES & OFF-BALANCE SHEET CREDIT EXPOSURES

    ($ in thousands)

    (unaudited)

    Table 8

     

     

     

     

    Three Months Ended March 31, 2024

     

     

     

    Commercial

     

    Consumer

     

     

     

     

     

    C&I

     

    Total CRE

     

    Total Residential

    Mortgage

     

    Other Consumer

     

    Total

    Allowance for loan losses, December 31, 2023

     

     

    $

    392,685

     

     

    $

    215,436

     

     

    $

    58,965

     

    $

    1,657

     

     

    $

    668,743

     

    (Reversal of) provision for credit losses on loans

    (a)

     

     

    (500

    )

     

     

    23,985

     

     

     

    801

     

     

     

    (131

    )

     

     

    24,155

     

    Gross charge-offs

     

     

     

    (20,998

    )

     

     

    (3,628

    )

     

     

    —

     

     

     

    (58

    )

     

     

    (24,684

    )

    Gross recoveries

     

     

     

    1,710

     

     

     

    344

     

     

     

    53

     

     

     

    —

     

     

     

    2,107

     

    Total net (charge-offs) recoveries

     

     

     

    (19,288

    )

     

     

    (3,284

    )

     

     

    53

     

     

     

    (58

    )

     

     

    (22,577

    )

    Foreign currency translation adjustment

     

     

     

    (41

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (41

    )

    Allowance for loan losses, March 31, 2024

     

     

    $

    372,856

     

     

    $

    236,137

     

     

    $

    59,819

     

     

    $

    1,468

     

     

    $

    670,280

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended December 31, 2023

     

     

     

    Commercial

     

    Consumer

     

     

     

     

     

    C&I

     

    Total CRE

     

    Total Residential

    Mortgage

     

    Other Consumer

     

    Total

    Allowance for loan losses, September 30, 2023

     

     

    $

    383,677

     

     

    $

    211,418

     

     

    $

    58,725

     

    $

    1,703

     

     

    $

    655,523

     

    Provision for credit losses on loans

    (a)

     

     

    27,732

     

     

     

    4,875

     

     

     

    233

     

     

     

    50

     

     

     

    32,890

     

    Gross charge-offs

     

     

     

    (20,264

    )

     

     

    (1,213

    )

     

     

    —

     

     

     

    (96

    )

     

     

    (21,573

    )

    Gross recoveries

     

     

     

    1,248

     

     

     

    356

     

     

     

    7

     

     

     

    —

     

     

     

    1,611

     

    Total net (charge-offs) recoveries

     

     

     

    (19,016

    )

     

     

    (857

    )

     

     

    7

     

     

     

    (96

    )

     

     

    (19,962

    )

    Foreign currency translation adjustment

     

     

     

    292

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    292

     

    Allowance for loan losses, December 31, 2023

     

     

    $

    392,685

     

     

    $

    215,436

     

     

    $

    58,965

     

     

    $

    1,657

     

     

    $

    668,743

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended March 31, 2023

     

     

     

    Commercial

     

    Consumer

     

     

     

     

     

    C&I

     

    Total CRE

     

    Total Residential

    Mortgage

     

    Other Consumer

     

    Total

    Allowance for loan losses, December 31, 2022

     

     

    $

    371,700

     

     

    $

    182,346

     

     

    $

    40,039

     

     

    $

    1,560

     

     

    $

    595,645

     

    Impact of ASU 2022-02 adoption

     

     

     

    5,683

     

     

     

    343

     

     

     

    2

     

     

     

    —

     

     

     

    6,028

     

    Allowance for loan losses, January 1, 2023

     

     

    $

    377,383

     

     

    $

    182,689

     

     

    $

    40,041

     

     

    $

    1,560

     

     

    $

    601,673

     

    (Reversal of) provision for credit losses on loans

    (a)

     

     

    (678

    )

     

     

    6,021

     

     

     

    13,022

     

     

     

    155

     

     

     

    18,520

     

    Gross charge-offs

     

     

     

    (1,900

    )

     

     

    (6

    )

     

     

    (91

    )

     

     

    (40

    )

     

     

    (2,037

    )

    Gross recoveries

     

     

     

    1,211

     

     

     

    211

     

     

     

    6

     

     

     

    —

     

     

     

    1,428

     

    Total net (charge-offs) recoveries

     

     

     

    (689

    )

     

     

    205

     

     

     

    (85

    )

     

     

    (40

    )

     

     

    (609

    )

    Foreign currency translation adjustment

     

     

     

    309

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    309

     

    Allowance for loan losses, March 31, 2023

     

     

    $

    376,325

     

     

    $

    188,915

     

     

    $

    52,978

     

     

    $

    1,675

     

     

    $

    619,893

     

     

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    ALLOWANCE FOR LOAN LOSSES & OFF-BALANCE-SHEET CREDIT EXPOSURES

    ($ in thousands)

    (unaudited)

    Table 8 (continued)

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

    Unfunded Credit Facilities

     

     

     

     

     

     

     

    Allowance for unfunded credit commitments, beginning of period (1)

     

     

    $

    37,699

     

    $

    33,589

     

    $

    26,264

    Provision for credit losses on unfunded credit commitments

    (b)

     

     

    845

     

     

     

    4,110

     

     

     

    1,480

     

    Foreign currency translation adjustment

     

     

     

    —

     

     

     

    —

     

     

     

    (3

    )

    Allowance for unfunded credit commitments, end of period (1)

     

     

    $

    38,544

     

     

    $

    37,699

     

     

    $

    27,741

     

     

     

     

     

     

     

     

     

    Provision for credit losses

    (a)+(b)

     

    $

    25,000

     

     

    $

    37,000

     

     

    $

    20,000

     

     

     

     

     

     

     

     

     

    (1)

     

    Included in Accrued expenses and other liabilities on the Condensed Consolidated Balance Sheet.

     

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

     

    CRITICIZED LOANS, NONPERFORMING ASSETS AND CREDIT QUALITY RATIOS

     

    ($ in thousands)

     

    (unaudited)

    Table 9

     

    Criticized Loans

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

    Special mention loans

     

    $

    543,573

     

     

    $

    404,241

     

     

    $

    461,356

     

    Classified loans

     

     

    651,485

     

     

     

    573,969

     

     

     

    452,715

     

    Total criticized loans (1)

     

    $

    1,195,058

     

     

    $

    978,210

     

     

    $

    914,071

     

     

     

     

    Nonperforming Assets

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

    Nonaccrual loans:

     

     

     

     

     

     

    Commercial:

     

     

     

     

     

     

     

    C&I

     

    $

    48,962

     

     

    $

    37,036

     

     

    $

    43,747

     

     

    Total CRE

     

     

    51,888

     

     

     

    27,918

     

     

     

    19,427

     

    Consumer:

     

     

     

     

     

     

     

    Total residential mortgage

     

     

    47,167

     

     

     

    37,788

     

     

     

    29,585

     

     

    Other consumer

     

     

    162

     

     

     

    132

     

     

     

    366

     

     

    Total nonaccrual loans

     

     

    148,179

     

     

     

    102,874

     

     

     

    93,125

     

    Other real estate owned, net

     

     

    16,692

     

     

     

    11,141

     

     

     

    270

     

     

    Total nonperforming assets

     

    $

    164,871

     

     

    $

    114,015

     

     

    $

    93,395

     

     

     

     

    Credit Quality Ratios

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

    Annualized quarterly net charge-offs to average loans HFI

     

     

    0.17

    %

     

     

    0.15

    %

     

     

    0.01

    %

    Special mention loans to loans HFI

     

     

    1.05

    %

     

     

    0.77

    %

     

     

    0.94

    %

    Classified loans to loans HFI

     

     

    1.25

    %

     

     

    1.10

    %

     

     

    0.93

    %

    Criticized loans to loans HFI

     

     

    2.30

    %

     

     

    1.87

    %

     

     

    1.87

    %

    Nonperforming assets to total assets

     

     

    0.23

    %

     

     

    0.16

    %

     

     

    0.14

    %

    Nonaccrual loans to loans HFI

     

     

    0.29

    %

     

     

    0.20

    %

     

     

    0.19

    %

    Allowance for loan losses to loans HFI

     

     

    1.29

    %

     

     

    1.28

    %

     

     

    1.27

    %

     

    (1)

     

    Excludes loans HFS.

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    GAAP TO NON-GAAP RECONCILIATION

    ($ in thousands)

    (unaudited)

    Table 10
    The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. Adjusted efficiency ratio represents adjusted noninterest expense divided by adjusted revenue. Adjusted pre-tax, pre-provision income represents total adjusted revenue less adjusted noninterest expense. Adjusted revenue excludes the net gain/loss related to an AFS debt security that was written-off in the first quarter of 2023 and subsequently sold during the fourth quarter of 2023. Adjusted noninterest expense excludes the amortization of tax credit and other investments, the amortization of core deposit intangibles, the FDIC special assessment charge (included in Deposit insurance premiums and regulatory assessments on the Consolidated Statement of Income) and the repurchase agreements' extinguishment cost (where applicable). Management believes that the measures and ratios presented below provide clarity to financial statement users regarding the ongoing performance of the Company and allow comparability to prior periods.

     

     

     

     

     

    Three Months Ended

     

     

     

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

    Net interest income before provision for credit losses

     

    (a)

     

    $

    565,139

     

     

    $

    574,834

     

     

    $

    599,861

     

    Total noninterest income

     

     

     

     

    78,988

     

     

     

    79,903

     

     

     

    59,978

     

    Total revenue

     

    (b)

     

    $

    644,127

     

     

    $

    654,737

     

     

    $

    659,839

     

    Noninterest income

     

     

     

     

    78,988

     

     

     

    79,903

     

     

     

    59,978

     

    Less/add:

    Net (gains)/losses on AFS debt securities

     

     

     

     

    —

     

     

     

    (3,138

    )

     

     

    10,000

     

    Adjusted noninterest income

     

    (c)

     

     

    78,988

     

     

     

    76,765

     

     

     

    69,978

     

    Adjusted revenue

     

    (a)+(c) = (d)

     

    $

    644,127

     

     

    $

    651,599

     

     

    $

    669,839

     

     

     

     

     

     

     

     

     

     

    Total noninterest expense

     

    (e)

     

    $

    246,875

     

     

    $

    290,498

     

     

    $

    218,447

     

    Less:

    Amortization of tax credit and other investments

     

     

     

     

    (13,207

    )

     

     

    (4,581

    )

     

     

    (10,110

    )

    Amortization of core deposit intangibles

     

     

     

     

    —

     

     

     

    (441

    )

     

     

    (441

    )

    FDIC special assessment charge

     

     

     

     

    (10,305

    )

     

     

    (69,986

    )

     

     

    —

     

    Repurchase agreements' extinguishment cost

     

     

     

     

    —

     

     

     

    —

     

     

     

    (3,872

    )

    Adjusted noninterest expense

     

    (f)

     

    $

    223,363

     

     

    $

    215,490

     

     

    $

    204,024

     

    Efficiency ratio

     

    (e)/(b)

     

     

    38.33

    %

     

     

    44.37

    %

     

     

    33.11

    %

    Adjusted efficiency ratio

     

    (f)/(d)

     

     

    34.68

    %

     

     

    33.07

    %

     

     

    30.46

    %

    Pre-tax, pre-provision income

     

    (b)-(e) = (g)

     

    $

    397,252

     

     

    $

    364,239

     

     

    $

    441,392

     

    Adjusted pre-tax, pre-provision income

     

    (d)-(f) = (h)

     

    $

    420,764

     

     

    $

    436,109

     

     

    $

    465,815

     

    Average total assets

     

    (i)

     

    $

    71,678,396

     

     

    $

    69,421,959

     

     

    $

    65,113,604

     

    Adjusted noninterest expense/average assets (1)

     

    (f)/(i)

     

     

    1.25

    %

     

     

    1.23

    %

     

     

    1.27

    %

     

     

     

     

     

     

     

     

    (1)

     

    Annualized.
     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    GAAP TO NON-GAAP RECONCILIATION

    ($ in thousands)

    (unaudited)

    Table 11
    The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. Tangible book value, tangible book value per share and TCE ratio are non-GAAP financial measures. Tangible book value and tangible assets represent stockholders' equity and total assets, respectively, which have been reduced by goodwill and other intangible assets. Given that the use of such measures and ratios is more prevalent in the banking industry, and such measures and ratios are used by banking regulators and analysts, the Company has included them below for discussion.

     

     

     

     

     

     

     

     

     

     

     

     

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

    Stockholders' equity

     

    (a)

     

    $

    7,023,232

     

     

    $

    6,950,834

     

     

    $

    6,309,331

     

    Less:

    Goodwill

     

     

     

     

    (465,697

    )

     

     

    (465,697

    )

     

     

    (465,697

    )

    Other intangible assets (1)

     

     

     

     

    (6,234

    )

     

     

    (6,602

    )

     

     

    (7,201

    )

    Tangible book value

     

    (b)

     

    $

    6,551,301

     

     

    $

    6,478,535

     

     

    $

    5,836,433

     

     

     

     

     

     

     

     

     

    Number of common shares at period-end

     

    (c)

     

     

    139,121

     

     

     

    140,027

     

     

     

    141,396

     

    Book value per share

     

    (a)/(c)

     

    $

    50.48

     

     

    $

    49.64

     

     

    $

    44.62

     

    Tangible book value per share

     

    (b)/(c)

     

    $

    47.09

     

     

    $

    46.27

     

     

    $

    41.28

     

     

     

     

     

     

     

     

     

    Total assets

     

    (d)

     

    $

    70,875,670

     

     

    $

    69,612,884

     

     

    $

    67,244,898

     

    Less:

    Goodwill

     

     

     

     

    (465,697

    )

     

     

    (465,697

    )

     

     

    (465,697

    )

    Other intangible assets (1)

     

     

     

     

    (6,234

    )

     

     

    (6,602

    )

     

     

    (7,201

    )

    Tangible assets

     

    (e)

     

    $

    70,403,739

     

     

    $

    69,140,585

     

     

    $

    66,772,000

     

    Total stockholders' equity to assets ratio

     

    (a)/(d)

     

     

    9.91

    %

     

     

    9.98

    %

     

     

    9.38

    %

    TCE ratio

     

    (b)/(e)

     

     

    9.31

    %

     

     

    9.37

    %

     

     

    8.74

    %

     
    Return on average TCE represents tangible net income divided by average tangible book value. Adjusted return on average TCE represents adjusted tangible net income divided by average tangible book value. Tangible net income excludes the after-tax impacts of the amortization of core deposit intangibles and mortgage servicing assets. Adjusted tangible net income excludes the after-tax impacts of the tangible net income adjustments, the FDIC special assessment charge (included in Deposit insurance premiums and regulatory assessments on the Consolidated Statement of Income), and the net gain/loss related to an AFS debt security that was written-off in the first quarter of 2023 and subsequently sold during the fourth quarter of 2023. Given that the use of such measures and ratios is more prevalent in the banking industry, and such measures and ratios are used by banking regulators and analysts, the Company has included them below for discussion.

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

     

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

    Net income

     

    (e)

     

    $

    285,075

     

     

    $

    238,953

     

     

    $

    322,439

     

    Add:

    Amortization of core deposit intangibles

     

     

     

     

    —

     

     

     

    441

     

     

     

    441

     

    Amortization of mortgage servicing assets

     

     

     

     

    308

     

     

     

    302

     

     

     

    356

     

    Tax effect of amortization adjustments (2)

     

     

     

     

    (91

    )

     

     

    (220

    )

     

     

    (233

    )

    Tangible net income

     

    (f)

     

    $

    285,292

     

     

    $

    239,476

     

     

    $

    323,003

     

    Add:

    FDIC special assessment charge

     

     

     

     

    10,305

     

     

     

    69,986

     

     

     

    —

     

    Less/add:

    Net (gains)/losses on AFS debt securities

     

     

     

     

    —

     

     

     

    (3,138

    )

     

     

    10,000

     

    Tax effect of adjustments (2)

     

     

     

     

    (3,046

    )

     

     

    (19,760

    )

     

     

    (2,929

    )

    Adjusted tangible net income

     

    (g)

     

    $

    292,551

     

     

    $

    286,564

     

     

    $

    330,074

     

     

     

     

     

     

     

     

     

     

    Average stockholders' equity

     

    (h)

     

    $

    6,992,558

     

     

    $

    6,695,852

     

     

    $

    6,183,324

     

    Less:

    Average goodwill

     

     

     

     

    (465,697

    )

     

     

    (465,697

    )

     

     

    (465,697

    )

    Average other intangible assets (1)

     

     

     

     

    (6,473

    )

     

     

    (5,434

    )

     

     

    (7,696

    )

    Average tangible book value

     

    (i)

     

    $

    6,520,388

     

     

    $

    6,224,721

     

     

    $

    5,709,931

     

    Return on average common equity (3)

     

    (e)/(h)

     

     

    16.40

    %

     

     

    14.16

    %

     

     

    21.15

    %

    Return on average TCE (3)

     

    (f)/(i)

     

     

    17.60

    %

     

     

    15.26

    %

     

     

    22.94

    %

    Adjusted return on average TCE (3)

     

    (g)/(i)

     

     

    18.05

    %

     

     

    18.26

    %

     

     

    23.44

    %

     

    (1)

     

    Includes core deposit intangibles and mortgage servicing assets.

    (2)

     

    Applied statutory tax rate of 29.56% for the three months ended March 31, 2024 and December 31, 2023. Applied statutory tax rate of 29.29% for the three months ended March 31, 2023.

    (3)

     

    Annualized.

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    GAAP TO NON-GAAP RECONCILIATION

    ($ and shares in thousands, except for per share data)

    (unaudited)

    Table 12
    During the first quarter of 2024 and fourth quarter of 2023, the Company recorded $10 million and $70 million, respectively, in pre-tax FDIC special assessment charges (included in Deposit insurance premiums and regulatory assessments on the Consolidated Statement of Income). During the fourth quarter of 2023, the Company recognized a $3 million pre-tax gain on sale for an AFS debt security that was previously written-off. During the first quarter of 2023, the Company recorded a $10 million pre-tax impairment write-off of an AFS debt security.

     

     

     

     

     

    Three Months Ended

     

     

     

     

    March 31, 2024

     

    December 31, 2023

     

    March 31, 2023

    Net income

     

    (a)

     

    $

    285,075

     

     

    $

    238,953

     

     

    $

    322,439

     

    Add:

    FDIC special assessment charge

     

     

     

     

    10,305

     

     

     

    69,986

     

     

     

    —

     

    Less/add:

    Net (gains)/losses on AFS debt securities

     

     

     

     

    —

     

     

     

    (3,138

    )

     

     

    10,000

     

    Tax effect of adjustments (1)

     

     

     

     

    (3,046

    )

     

     

    (19,760

    )

     

     

    (2,929

    )

    Adjusted net income

     

    (b)

     

    $

    292,334

     

     

    $

    286,041

     

     

    $

    329,510

     

     

     

     

     

     

     

     

     

     

    Diluted weighted-average number of shares outstanding

     

     

     

     

    140,261

     

     

     

    141,409

     

     

     

    141,913

     

    Diluted EPS

     

     

     

    $

    2.03

     

     

    $

    1.69

     

     

    $

    2.27

     

    Add:

    FDIC special assessment charge

     

     

     

     

    0.05

     

     

     

    0.35

     

     

     

    —

     

    Less/add:

    Net (gains)/losses on AFS debt securities

     

     

     

     

    —

     

     

     

    (0.02

    )

     

     

    0.05

     

    Adjusted diluted EPS

     

     

     

    $

    2.08

     

     

    $

    2.02

     

     

    $

    2.32

     

     

     

     

     

     

     

     

     

     

    Average total assets

     

    (c)

     

    $

    71,678,396

     

     

    $

    69,421,959

     

     

    $

    65,113,604

     

    Average stockholders' equity

     

    (d)

     

    $

    6,992,558

     

     

    $

    6,695,852

     

     

    $

    6,183,324

     

    Return on average assets (2)

     

    (a)/(c)

     

     

    1.60

    %

     

     

    1.37

    %

     

     

    2.01

    %

    Adjusted return on average assets (2)

     

    (b)/(c)

     

     

    1.64

    %

     

     

    1.63

    %

     

     

    2.05

    %

    Return on average common equity (2)

     

    (a)/(d)

     

     

    16.40

    %

     

     

    14.16

    %

     

     

    21.15

    %

    Adjusted return on average common equity (2)

     

    (b)/(d)

     

     

    16.81

    %

     

     

    16.95

    %

     

     

    21.61

    %

    Return on average TCE (2)(3)

     

     

     

     

    17.60

    %

     

     

    15.26

    %

     

     

    22.94

    %

    Adjusted return on average TCE (2)(3)

     

     

     

     

    18.05

    %

     

     

    18.26

    %

     

     

    23.44

    %

     

    (1)

     

    Applied statutory tax rate of 29.56% for the three months ended March 31, 2024 and December 31, 2023. Applied statutory tax rate of 29.29% for the three months ended March 31, 2023.

    (2)

     

    Annualized.

    (3)

     

    Refer to Table 11 for the calculation of the return on average TCE and adjusted return on average TCE ratios.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240423508415/en/

    Get the next $EWBC alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $EWBC

    DatePrice TargetRatingAnalyst
    5/13/2025$102.00Hold
    Truist
    4/7/2025$90.00Overweight → Equal-Weight
    Morgan Stanley
    12/17/2024Neutral
    UBS
    12/9/2024Overweight → Equal-Weight
    Stephens
    3/8/2024$106.00Overweight
    Barclays
    12/8/2023$79.00Overweight
    Stephens
    12/4/2023$66.00 → $76.00Equal-Weight → Overweight
    Morgan Stanley
    12/1/2023$75.00Buy
    Citigroup
    More analyst ratings

    $EWBC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • East West Bancorp Announces Dates for Second Quarter and Third Quarter 2025 Earnings Calls, Spring Conference Participation

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), announced plans to host conference calls to review financial results on the following dates: Financial Period   Earnings Release Date   Conference Call Time Second Quarter 2025   Tuesday, July 22, 2025   2 p.m. PT/5 p.m. ET Third Quarter 2025   Tuesday, October 21, 2025   2 p.m. PT/5 p.m. ET The financial results are scheduled to be released after the market closes on the dates noted above. The live audio webcast, earnings release, and earnings presentation will be available on the Investor Relations site at www.eastwestbank.com/investors. Information to access a replay of the call will

      4/29/25 7:34:00 PM ET
      $EWBC
      Major Banks
      Finance
    • East West Bancorp Reports Net Income for First Quarter of 2025 of $290 Million and Diluted Earnings Per Share of $2.08; Record Quarterly Revenue, Fee Income, and Loans

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), parent company of East West Bank, reported its financial results for the first quarter of 2025. First quarter 2025 net income was $290 million, or $2.08 per diluted share. Returns on average assets were 1.56%, returns on average common equity were 15.0%, and returns on average tangible common equity1 were 15.9%. Book value per share grew 3% quarter-over-quarter and 14% year-over-year. "East West reported record loans, revenue, and fee income in the first quarter, generating a nearly 16% return on average tangible common equity1," said Dominic Ng, Chairman and Chief Executive Officer. "Net interest margin expanded 11 basi

      4/22/25 4:05:00 PM ET
      $EWBC
      Major Banks
      Finance
    • Pasadena Private Lending closes on new $50 Million institutional round and extends senior credit facility

      PASADENA, Calif., March 31, 2025 /PRNewswire/ -- Pasadena Private Lending Inc. ("PPL"), an affiliate of Pasadena Private Financial Group, is pleased to announce it has recently closed on a $50 million secured term loan with SLR Capital Partners, LLC ("SLR"), an independent asset manager focused on providing capital solutions to U.S.-based middle market businesses across direct lending and specialty finance asset classes. Concurrently, PPL amended and extended its $75 million Senior Credit Facility with East West Bank, the largest publicly traded bank headquartered in Southern California, with an expertise in lending to specialty finance companies. East West Bank has been PPL's senior lender

      3/31/25 9:00:00 AM ET
      $EWBC
      $SLRC
      Major Banks
      Finance
      Finance/Investors Services

    $EWBC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Executive Vice President Kim Lisa L. sold $199,584 worth of shares (2,100 units at $95.04), decreasing direct ownership by 12% to 14,849 units (SEC Form 4)

      4 - EAST WEST BANCORP INC (0001069157) (Issuer)

      5/15/25 7:33:18 PM ET
      $EWBC
      Major Banks
      Finance
    • Director Sussman Lester gifted 200 shares, decreasing direct ownership by 0.85% to 23,373 units (SEC Form 4)

      4 - EAST WEST BANCORP INC (0001069157) (Issuer)

      5/14/25 4:54:42 PM ET
      $EWBC
      Major Banks
      Finance
    • Chief Executive Officer Ng Dominic sold $3,857,319 worth of shares (40,000 units at $96.43), decreasing direct ownership by 4% to 928,314 units (SEC Form 4)

      4 - EAST WEST BANCORP INC (0001069157) (Issuer)

      5/12/25 6:52:56 PM ET
      $EWBC
      Major Banks
      Finance

    $EWBC
    Financials

    Live finance-specific insights

    See more
    • East West Bancorp Announces Dates for Second Quarter and Third Quarter 2025 Earnings Calls, Spring Conference Participation

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), announced plans to host conference calls to review financial results on the following dates: Financial Period   Earnings Release Date   Conference Call Time Second Quarter 2025   Tuesday, July 22, 2025   2 p.m. PT/5 p.m. ET Third Quarter 2025   Tuesday, October 21, 2025   2 p.m. PT/5 p.m. ET The financial results are scheduled to be released after the market closes on the dates noted above. The live audio webcast, earnings release, and earnings presentation will be available on the Investor Relations site at www.eastwestbank.com/investors. Information to access a replay of the call will

      4/29/25 7:34:00 PM ET
      $EWBC
      Major Banks
      Finance
    • East West Bancorp Reports Net Income for First Quarter of 2025 of $290 Million and Diluted Earnings Per Share of $2.08; Record Quarterly Revenue, Fee Income, and Loans

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), parent company of East West Bank, reported its financial results for the first quarter of 2025. First quarter 2025 net income was $290 million, or $2.08 per diluted share. Returns on average assets were 1.56%, returns on average common equity were 15.0%, and returns on average tangible common equity1 were 15.9%. Book value per share grew 3% quarter-over-quarter and 14% year-over-year. "East West reported record loans, revenue, and fee income in the first quarter, generating a nearly 16% return on average tangible common equity1," said Dominic Ng, Chairman and Chief Executive Officer. "Net interest margin expanded 11 basi

      4/22/25 4:05:00 PM ET
      $EWBC
      Major Banks
      Finance
    • East West Bancorp Reports Record Net Income for Full Year 2024 of $1.2 Billion and Diluted Earnings Per Share of $8.33; Increases Dividend and Repurchase Authorization

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), parent company of East West Bank, reported its financial results for the full year and fourth quarter of 2024. Full year 2024 net income was $1.2 billion, or $8.33 per diluted share. Fourth quarter 2024 net income was $293 million, or $2.10 per diluted share. Full-year returns on average assets were 1.60%, returns on average common equity were 15.9%, and book value per share grew 12% year-over-year. "Looking back on 2024, East West marked another year of record revenue, net income and EPS, generating a 17% return on average tangible common equity1 for shareholders," said Dominic Ng, Chairman and Chief Executive Officer.

      1/23/25 4:05:00 PM ET
      $EWBC
      Major Banks
      Finance

    $EWBC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more

    $EWBC
    SEC Filings

    See more

    $EWBC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Truist initiated coverage on East West Banc with a new price target

      Truist initiated coverage of East West Banc with a rating of Hold and set a new price target of $102.00

      5/13/25 9:42:44 AM ET
      $EWBC
      Major Banks
      Finance
    • East West Banc downgraded by Morgan Stanley with a new price target

      Morgan Stanley downgraded East West Banc from Overweight to Equal-Weight and set a new price target of $90.00

      4/7/25 11:55:22 AM ET
      $EWBC
      Major Banks
      Finance
    • UBS resumed coverage on East West Banc

      UBS resumed coverage of East West Banc with a rating of Neutral

      12/17/24 9:38:40 AM ET
      $EWBC
      Major Banks
      Finance
    • SEC Form 10-Q filed by East West Bancorp Inc.

      10-Q - EAST WEST BANCORP INC (0001069157) (Filer)

      5/9/25 4:07:11 PM ET
      $EWBC
      Major Banks
      Finance
    • SEC Form SCHEDULE 13G filed by East West Bancorp Inc.

      SCHEDULE 13G - EAST WEST BANCORP INC (0001069157) (Subject)

      5/9/25 1:58:07 PM ET
      $EWBC
      Major Banks
      Finance
    • East West Bancorp Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - EAST WEST BANCORP INC (0001069157) (Filer)

      4/22/25 4:07:09 PM ET
      $EWBC
      Major Banks
      Finance
    • Amendment: SEC Form SC 13G/A filed by East West Bancorp Inc.

      SC 13G/A - EAST WEST BANCORP INC (0001069157) (Subject)

      11/13/24 10:22:19 AM ET
      $EWBC
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by East West Bancorp Inc. (Amendment)

      SC 13G/A - EAST WEST BANCORP INC (0001069157) (Subject)

      2/13/24 5:04:39 PM ET
      $EWBC
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by East West Bancorp Inc. (Amendment)

      SC 13G/A - EAST WEST BANCORP INC (0001069157) (Subject)

      2/9/24 6:03:23 PM ET
      $EWBC
      Major Banks
      Finance

    $EWBC
    Leadership Updates

    Live Leadership Updates

    See more
    • East West Bank Marks 25th Anniversary on Nasdaq Stock Exchange

      East West Bank, the largest publicly traded bank headquartered in Southern California, today celebrated its 25th anniversary on the Nasdaq stock exchange. Chairman and CEO Dominic Ng rang Nasdaq's opening bell to commemorate this milestone in the Bank's history. "This is a momentous day for East West Bank," said Dominic Ng. "Celebrating 25 years on Nasdaq is a testament to the trust our customers have placed in us and our unwavering commitment to helping them reach further." During Ng's tenure as CEO, he has transformed East West from a $600 million savings and loan association into a global commercial bank with over $72 billion in assets. The Bank has earned recognition as the #1 top per

      9/9/24 9:30:00 AM ET
      $EWBC
      Major Banks
      Finance
    • East West Bank Appoints Dr. Jason Hsu of Rayliant Global Advisors as Chief Economist

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), parent company of East West Bank, today announced the appointment of Dr. Jason Hsu, founder and Chief Investment Officer of Rayliant Global Advisors ("Rayliant"), as the Chief Economist for East West Bank. In tandem with Dr. Hsu's appointment, East West Bancorp has signed a definitive agreement to acquire a non-controlling interest in Rayliant, the firm he founded in 2016 and will continue to run. This partnership will expand the Bank's wealth management business and allow East West to provide institutional-quality investment management products and services to its clients. The transaction is expected to close in the thir

      5/23/23 4:30:00 PM ET
      $EWBC
      Major Banks
      Finance
    • Hope Bancorp Appoints Julianna Balicka Chief Financial Officer

      Hope Bancorp, Inc. (NASDAQ:HOPE) (the "Company"), the holding company of Bank of Hope (the "Bank"), today announced the appointment of Julianna Balicka as Executive Vice President and Chief Financial Officer of the Company and Bank, effective immediately. David P. Malone, who stepped in as Interim Chief Financial Officer since January 6, 2023, has agreed to stay on through April 30, 2023, to assist in the transition process. "On behalf of the Board, I thank Dave for his seamless leadership of all CFO-related responsibilities during our search for a permanent Chief Financial Officer," said Kevin S. Kim, Chairman, President and Chief Executive Officer. "I am also very pleased to welcome Jul

      4/17/23 4:05:00 PM ET
      $EWBC
      $HOPE
      Major Banks
      Finance