• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    East West Bancorp Reports Net Income for Full Year 2023 of $1.2 Billion and Diluted Earnings Per Share of $8.18; Increases Dividend by 15%

    1/23/24 4:08:00 PM ET
    $EWBC
    Major Banks
    Finance
    Get the next $EWBC alert in real time by email

    East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), parent company of East West Bank, reported its financial results for the full year and fourth quarter of 2023. Full year 2023 net income was $1.2 billion, or $8.18 per diluted share. Excluding $70 million pre-tax of FDIC Special Assessment-related expense (the "FDIC charge") and $7 million of net losses on an AFS debt security, adjusted diluted earnings per share1 for the year were $8.56.

    Fourth quarter 2023 net income was $239 million, or $1.69 per diluted share. Excluding the FDIC charge and a $3 million gain on the sale of an AFS debt security, adjusted earnings per diluted share were $2.02 for the fourth quarter. Return on average common equity was 18% in 2023, and book value per share grew 17% year-over-year.

    "I am pleased to report that 2023 was another year of record revenue and earnings for East West," stated Dominic Ng, Chairman and Chief Executive Officer of East West. "As I look back I am very proud of our strong performance, marked by an over 20% adjusted return on average tangible common equity and 18% growth in tangible book value per share. East West demonstrated the resilience of our business model and the loyalty of our customers through a tumultuous year."2

    "Thanks to the unwavering dedication of our colleagues to clients and the strength and diversification of our balance sheet, East West has emerged even stronger from the market disruption that characterized 2023. As we start a new year, we are pleased to announce a 15% increase in our common stock dividend. We remain committed to delivering top-tier shareholder returns, supported by prudent balance sheet growth, industry-leading efficiency, and sound risk management."

    FINANCIAL HIGHLIGHTS

     

     

     

     

     

     

     

     

     

     

     

    Twelve Months Ended December 31,

     

    Year-over-Year Change

    ($ in millions, except per share data)

     

    2023

     

    2022

     

    $

     

    %

     

     

     

     

     

     

     

     

     

    Revenue

     

    $2,608

     

    $2,345

     

    $263

     

    11%

    Adjusted Pre-tax, Pre-provision Income3

     

    1,788

     

    1,600

     

    187

     

    12

    Net Income

     

    1,161

     

    1,128

     

    33

     

    3

    Diluted Earnings per Share

     

    $8.18

     

    $7.92

     

    $0.26

     

    3%

    Adjusted Diluted Earnings per Share1

     

    $8.56

     

    $7.92

     

    $0.64

     

    8%

    Book Value per Share

     

    $49.64

     

    $42.46

     

    $7.18

     

    17%

    Tangible Book Value2 per Share

     

    $46.27

     

    $39.10

     

    $7.17

     

    18%

    Return on Average Common Equity

     

    17.91%

     

    19.51%

     

    -160 bps

     

    —

    Adjusted Return on Average Tangible Common Equity2

     

    20.25%

     

    21.29%

     

    -104 bps

     

    —

    Total Assets

     

    $69,613

     

    $64,112

     

    $5,501

     

    9%

     

    1

    Adjusted diluted earnings per share is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP measures in Table 15.

    2

    Adjusted return on average tangible common equity and tangible book value are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 14.

    3

    Adjusted pre-tax, pre-provision income is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP financial measures in Table 13.

    BALANCE SHEET

    • Total Assets – Total assets were $69.6 billion as of December 31, 2023, an increase of $1.3 billion from $68.3 billion as of September 30, 2023, primarily reflecting loan growth. Year-over-year, total assets grew $5.5 billion or 9% from $64.1 billion as of December 31, 2022.



      Fourth quarter 2023 average interest-earning assets of $65.5 billion were up nearly $0.5 billion, or 1%, from $65.1 billion in the third quarter of 2023, primarily due to an increase of $1.4 billion in average loans outstanding, partly offset by a $0.9 billion decrease in interest-bearing cash and deposits with banks.
    • Total Loans – Total loans reached a record $52.2 billion as of December 31, 2023, an increase of $1.3 billion, or 3%, from $50.9 billion as of September 30, 2023. Year-over-year, total loans were up $4.0 billion, or 8%, from $48.2 billion as of December 31, 2022.



      Fourth quarter 2023 average loans of $51.3 billion grew $1.4 billion, or 3%, from the third quarter of 2023. The increase was driven by growth across all our major loan portfolios.
    • Total Deposits – Total deposits were $56.1 billion as of December 31, 2023, an increase of $1.0 billion, or 2%, from $55.1 billion as of September 30, 2023, primarily reflecting an increase in customer deposits. Noninterest-bearing deposits made up 28% of our total deposits as of December 31, 2023, down from 29% as of September 30, 2023. Year-over-year, total deposits increased $125 million from $56.0 billion as of December 31, 2022.



      Fourth quarter 2023 average deposits of $55.4 billion increased $208 million from the third quarter of 2023, with growth in average money market and time deposits offset by declines in other deposit categories.
    • Strong Capital Levels – As of December 31, 2023, stockholders' equity was $7.0 billion, up 5% quarter-over-quarter. The stockholders' equity to asset ratio was 9.98% as of December 31, 2023, an increase of 32 basis points quarter-over-quarter.



      As of December 31, 2023, tangible book value2 per share was $46.27, up 7% quarter-over-quarter and 18% year-over-year. The tangible common equity ratio2 was 9.37%, an increase of 34 basis points quarter-over-quarter.



      All of East West's regulatory capital ratios are well in excess of regulatory requirements for well-capitalized institutions, as well as above regional and national bank averages. The common equity tier 1 ("CET1") capital ratio increased to 13.31%, and the total risk-based capital ratio increased slightly by 3 basis points to 14.76%, as of December 31, 2023.

    OPERATING RESULTS

    Full Year Earnings - Full year 2023 net income was a record $1.2 billion or $8.18 per diluted share, both up 3% year-over-year. Full year revenue was a record $2.6 billion, an increase of $263 million, or 11% year-over-year, and full year adjusted pre-tax, pre-provision income was a record $1.8 billion, an increase of $187 million, or 12% year-over-year.

    Fourth Quarter Earnings – Fourth quarter 2023 net income was $239 million, and diluted earnings per share ("EPS") were $1.69.

    2

    Tangible book value and the tangible common equity ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 14.

    Fourth Quarter 2023 Compared to Third Quarter 2023

    Net Interest Income and Net Interest Margin

    Net interest income totaled $575 million in the fourth quarter, an increase of 1% from $571 million in the third quarter. Net interest margin ("NIM") was 3.48%, unchanged from the third quarter.

    • NIM benefited from higher loan balances and a more favorable asset mix, offset by the higher cost of interest-bearing deposits and changes in the deposit mix in favor of higher-cost customer deposits.
    • The average loan yield was 6.61%, up 10 basis points from the third quarter. The average interest-earning asset yield was 6.00%, up 13 basis points from the third quarter.
    • The average cost of funds was 2.74%, up 15 basis points from the third quarter. The average cost of deposits was 2.60%, up 17 basis points from the third quarter.

    Noninterest Income

    Noninterest income totaled $80 million in the fourth quarter, an increase of $3 million, or 4%, from $77 million in the third quarter. Net gains on sales of loans were $4 million in the fourth quarter, primarily reflecting the sale of Small Business Administration loans within the quarter. Net gains on AFS debt securities were $3 million, representing a partial recovery against the $10 million pre-tax impairment loss taken in the first quarter of 2023 on a subordinated AFS debt security of a failed bank.

    • Fee income4 of $73 million was up $6 million, or 9%, from $67 million in the third quarter.
    • Customer derivative income (loss) was a loss of $1 million in the fourth quarter, compared with income of $11 million in the third quarter. The quarter-over-quarter decrease of close to $12 million was due to an unfavorable change in mark-to-market adjustments. The mark-to-market and credit valuation adjustments on customer and other derivatives was a loss of $7 million in the fourth quarter, compared with a gain of $5 million in the third quarter. Customer-driven derivative revenue of $6 million in the fourth quarter was essentially unchanged from the third quarter.
    • Foreign exchange income, wealth management fees, and lending fees each increased by $2 million, reflecting higher customer activity.

    Noninterest Expense

    Noninterest expense totaled $290 million in the fourth quarter, an increase of $38 million, or 15% from $252 million in the third quarter, including $70 million for the FDIC charge5. Fourth quarter noninterest expense consisted of $215 million of adjusted noninterest expense6, and $5 million in amortization expenses related to tax credit and other investments and core deposit intangibles.

    • Adjusted noninterest expense of $215 million increased nearly $14 million, or 7%, from $202 million in the third quarter. This was driven primarily by an $8 million increase in compensation and employee benefits, reflecting higher commissions and incentive accruals, and a $6 million increase in other operating expense, primarily reflecting increases in legal expense, realized credit card fraud losses, and advertising.
    • Amortization of tax credit and other investments was $5 million in the fourth quarter, down from $50 million in the third quarter, The decrease was due to the sale of a tax credit investment and timing of certain renewable energy tax credit investments that were not placed into service in the fourth quarter.
    • The efficiency ratio was 44.4% in the fourth quarter, compared with 38.9% in the third quarter and the adjusted efficiency ratio6 was 33.1% in the fourth quarter, compared with 31.2% in the third quarter.

    4

    Fee income includes lending, deposit account and wealth management fees, foreign exchange income, and interest rate contracts and other derivative income. Refer to Table 5 for additional fee and noninterest income information.

    5

    In November 2023, the Federal Deposit Insurance Corporation ("FDIC") approved a final rule to implement a special deposit insurance assessment to recover losses to the Deposit Insurance Fund arising from the protection of uninsured depositors following the receiverships of failed institutions in the spring of 2023. Under the final rule, the assessment base for the special assessment is equal to an insured depository institution's estimated uninsured deposits, reported for the quarter ended December 31, 2022, minus the first $5 billion in estimated uninsured deposits. The FDIC will collect the special assessment over eight quarterly assessment periods starting with the first quarter of 2024, at a quarterly rate of 3.36 bps.

    6

    Adjusted noninterest expense and adjusted efficiency ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 13.

    TAX RELATED ITEMS

    Full year 2023 income tax expense was $299 million, and the effective tax rate was 20.5%, compared with income tax expense of $284 million and an effective tax rate of 20.1% for the full year of 2022. Fourth quarter 2023 income tax expense was $88 million, and the effective tax rate was 27.0%, compared with income tax expense of $66 million and 18.6% for the third quarter of 2023. The higher effective tax rate in the fourth quarter was mainly due to the sale of a tax credit investment and timing of certain renewable energy tax credit investments that were not placed into service in the fourth quarter.

    ASSET QUALITY

    As of December 31, 2023, the credit quality of our loan portfolio remained solid.

    • The criticized loans ratio decreased 14 basis points quarter-over-quarter to 1.87% of loans held-for-investment ("HFI") as of December 31, 2023, compared with 2.01% as of September 30, 2023. Criticized loans decreased $43 million, or 4%, quarter-over-quarter to $1.0 billion as of December 31, 2023. The special mention loans ratio decreased 18 basis points quarter-over-quarter to 0.77% of loans HFI as of December 31, 2023, compared with 0.95% as of September 30, 2023, and the classified loans ratio increased four basis points to 1.10%.
    • The nonperforming assets ratio was 0.16% of total assets as of December 31, 2023, compared with 0.15% of total assets as of September 30, 2023. Nonperforming assets increased $10 million to $114 million as of December 31, 2023, from $104 million as of September 30, 2023.
    • Fourth quarter 2023 net charge-offs were $20 million, or annualized 0.15% of average loans HFI, compared with $18 million, or annualized 0.14% of average loans HFI, for the third quarter of 2023.
    • The allowance for loan losses increased to $669 million, or 1.28% of loans HFI, as of December 31, 2023, compared with $656 million, or 1.29% of loans HFI, as of September 30, 2023, primarily reflective of net loan growth.
    • Fourth quarter 2023 provision for credit losses was $37 million, compared with $42 million in the third quarter of 2023.

    CAPITAL STRENGTH

    Capital levels for East West remained strong. The following table presents capital metrics as of December 31, 2023, September 30, 2023 and December 31, 2022.

    EWBC Capital

     

     

    ($ in millions)

     

    December 31, 2023 (a)

     

    September 30, 2023 (a)

     

    December 31, 2022 (a)

    Risk-Weighted Assets ("RWA") (b)

     

    $53,663

     

    $52,951

     

    $50,037

    Risk-based capital ratios:

     

     

     

     

     

     

    CET1 capital ratio

     

    13.31%

     

    13.30%

     

    12.68%

    Tier 1 capital ratio

     

    13.31%

     

    13.30%

     

    12.68%

    Total capital ratio

     

    14.76%

     

    14.73%

     

    14.00%

    Leverage ratio

     

    10.21%

     

    10.15%

     

    9.80%

    Tangible common equity ratio (c)

     

    9.37%

     

    9.03%

     

    8.66%

     

    (a)

    The Company has elected to use the 2020 Current Expected Credit Losses (CECL) transition provision in the calculation of its December 31, 2023, September 30, 2023 and December 31, 2022 regulatory capital ratios. The Company's December 31, 2023 regulatory capital ratios and RWA are preliminary.

    (b)

    Under regulatory guidelines, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories based on the nature of the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar value in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total RWA.

    (c)

    Tangible common equity ratio is a non-GAAP financial measure. See reconciliation of GAAP to non-GAAP measures in Table 14.

    DIVIDEND PAYOUT AND CAPITAL ACTIONS

    East West's Board of Directors has declared first quarter 2024 dividends for the Company's common stock. The common stock cash dividend of $0.55 per share is payable on February 15, 2024, to stockholders of record on February 2, 2024. This represents a 15% increase, or seven cents per share, to the quarterly common stock dividend, up from $0.48 per share previously. The new annual dividend equivalent is $2.20 per share, compared with $1.92 per share previously.

    East West repurchased 1.5 million shares of common stock during the fourth quarter of 2023 for approximately $82 million. $172 million of East West's share repurchase authorization remains available.

    Conference Call

    East West will host a conference call to discuss fourth quarter 2023 earnings with the public on Tuesday, January 23, 2024, at 2:00 p.m. PT/5:00 p.m. ET. The public and investment community are invited to listen as management discusses fourth quarter 2023 results and operating developments.

    • The following dial-in information is provided for participation in the conference call: calls within the U.S. – (877) 506-6399; calls within Canada – (855) 669-9657; international calls – (412) 902-6699.
    • A presentation to accompany the earnings call will be available on the Investor Relations page of the Company's website at www.eastwestbank.com/investors.
    • A listen-only live broadcast of the call will also be available on the Investor Relations page of the Company's website at www.eastwestbank.com/investors.
    • Information to access a replay of the call will be available one hour after the call on the Investor Relations site at www.eastwestbank.com/investors.

    About East West

    East West provides financial services that help customers reach further and connect to new opportunities. East West Bancorp, Inc. is a public company (Nasdaq: "EWBC") with total assets of $69.6 billion as of December 31, 2023. The Company's wholly-owned subsidiary, East West Bank, is the largest independent bank headquartered in Southern California, and operates over 120 locations in the United States and Asia. The Bank's markets in the United States include California, Georgia, Illinois, Massachusetts, Nevada, New York, Texas, and Washington. For more information on East West, visit www.eastwestbank.com.

    Forward-Looking Statements

    Certain matters set forth herein (including any exhibits hereto) contain "forward-looking statements" that are intended to be covered by the safe harbor provisions for such statements provided by the Private Securities Litigation Reform Act of 1995. East West Bancorp, Inc. (referred to herein on an unconsolidated basis as "East West" and on a consolidated basis as the "Company," "we," "us," "our" or "EWBC") may make forward-looking statements in other documents that it files with, or furnishes to, the United States ("U.S.") Securities and Exchange Commission ("SEC") and management may make forward-looking statements to analysts, investors, media members and others. Forward-looking statements are those that do not relate to historical facts and that are based on current assumptions, beliefs, estimates, expectations and projections, many of which, by their nature, are inherently uncertain and beyond the Company's control. Forward-looking statements may relate to various matters, including the Company's financial condition, results of operations, plans, objectives, future performance, business or industry, and usually can be identified by the use of forward-looking words, such as "anticipates," "assumes," "believes," "can," "continues," "could," "estimates," "expects," "forecasts," "goal," "intends," "likely," "may," "might," "objective," "plans," "potential," "projects," "remains," "should," "target," "trend," "will," "would," or similar expressions or variations thereof, and the negative thereof, but these terms are not the exclusive means of identifying such statements. You should not place undue reliance on forward-looking statements, as they are subject to risks and uncertainties, including, but not limited to, those described below. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make.

    There are various important factors that could cause future results to differ materially from historical performance and any forward-looking statements. Factors that might cause such differences, include, but are not limited to: changes in the global economy, including an economic slowdown, capital or financial market disruption, supply chain disruption, level of inflation, interest rate environment, residential and commercial property prices, employment levels, rate of growth and general business conditions, which could result in, among other things, reduced demand for loans, reduced availability of funding or increased funding costs, declines in asset values and/or recognition of allowance for credit losses; changes in local, regional and global business, economic and political conditions and geopolitical events, such as political unrest, wars and acts of terrorism; the soundness of other financial institutions and the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, Federal Deposit Insurance Corporation ("FDIC") insurance premiums and assessments, losses in the value of our investment portfolio, deposit withdrawals, or other adverse consequences of negative market perceptions of the banking industry or us; changes in laws or the regulatory environment, including regulatory reform initiatives and policies of the U.S. Department of the Treasury, the Board of Governors of the Federal Reserve System ("Federal Reserve"), the FDIC, the SEC, the Consumer Financial Protection Bureau ("CFPB"), the California Department of Financial Protection and Innovation ("DFPI") — Division of Financial Institutions, the People's Bank of China ("PBOC"), China's National Administration of Financial Regulation ("NAFR"), the Hong Kong Monetary Authority ("HKMA"), the Hong Kong Securities and Futures Commission ("HKSFC"), and the Monetary Authority of Singapore ("MAS"); changes and effects thereof in trade, monetary and fiscal policies and laws, including the ongoing trade, economic and political disputes between the U.S. and the People's Republic of China and the monetary policies of the Federal Reserve; changes in the commercial and consumer real estate markets; changes in consumer or commercial spending, savings and borrowing habits, and patterns and behaviors; the impact from changes to income tax laws and regulations, federal spending and economic stimulus programs; the impact of any future U.S. federal government shutdown and uncertainty regarding the U.S. federal government's debt limit and credit rating; the Company's ability to compete effectively against financial institutions and other entities, including as a result of emerging technologies; the success and timing of the Company's business strategies; the Company's ability to retain key officers and employees; the impact on the Company's funding costs, net interest income and net interest margin from changes in key variable market interest rates, competition, regulatory requirements and the Company's product mix; changes in the Company's costs of operation, compliance and expansion; the Company's ability to adopt and successfully integrate new initiatives or technologies into its business in a strategic manner; the impact of communications or technology disruption, failure in, or breach of, the Company's operational or security systems or infrastructure, or those of third party vendors with which the Company does business, including as a result of cyber-attacks, and other similar matters which could result in, among other things, confidential proprietary, or personally identifiable information being disclosed or misused, and materially impact the Company's ability to provide services to its clients; the adequacy of the Company's risk management framework, disclosure controls and procedures and internal control over financial reporting; future credit quality and performance, including the Company's expectations regarding future credit losses and allowance levels; the impact of adverse changes to the Company's credit ratings from major credit rating agencies; the impact of adverse judgments or settlements in litigation and other proceedings; the impact of political developments, pandemics, wars, civil unrest, terrorism or other hostilities that may disrupt or increase volatility in securities or otherwise affect business and economic conditions on the Company and its customers; heightened regulatory and governmental oversight and scrutiny of the Company's business practices, including dealings with consumers; the impact of reputational risk from negative publicity, fines, penalties and other negative consequences from regulatory violations, legal actions and the Company's interactions with business partners, counterparties, service providers and other third parties; the impact of regulatory investigations, regulatory agreements, supervisory criticisms, and enforcement actions; changes in accounting standards as may be required by the Financial Accounting Standards Board ("FASB") or other regulatory agencies and their impact on the Company's critical accounting policies and assumptions; the Company's capital requirements and its ability to generate capital internally or raise capital on favorable terms; the impact on the Company's liquidity due to changes in the Company's ability to receive dividends from its subsidiaries; any strategic acquisitions or divestitures; changes in the equity and debt securities markets; fluctuations in the Company's stock price; fluctuations in foreign currency exchange rates; the impact of increased focus on social, environmental and sustainability matters, which may affect the operations of the Company and its customers and the economy more broadly; and the impact of climate change, natural or man-made disasters or calamities, such as wildfires, droughts, hurricanes, flooding and earthquakes or other events that may directly or indirectly result in a negative impact on the financial performance of the Company and its customers.

    For a more detailed discussion of some of the factors that might cause such differences, see the Company's Annual Report on Form 10-K for the year ended December 31, 2022 under the heading Item 1A. Risk Factors and the information set forth under Item 1A. Risk Factors in the Company's Quarterly Reports on Form 10-Q. You should treat forward-looking statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake, and specifically disclaims any obligation to update or revise any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEET

    ($ and shares in thousands, except per share data)

    (unaudited)

    Table 1

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 31, 2023

    % or Basis Point Change

     

     

    December 31, 2023

     

    September 30, 2023

     

    December 31, 2022

     

    Qtr-o-Qtr

     

    Yr-o-Yr

     

    Assets

     

     

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    4,614,984

     

     

    $

    4,561,178

     

     

    $

    3,481,784

     

     

    1.2

    %

     

    32.5

    %

     

    Interest-bearing deposits with banks

     

     

    10,498

     

     

     

    17,213

     

     

     

    139,021

     

     

    (39.0

    )

     

    (92.4

    )

     

    Assets purchased under resale agreements ("resale agreements")

     

     

    785,000

     

     

     

    785,000

     

     

     

    792,192

     

     

    —

     

     

    (0.9

    )

     

    Available-for-sale ("AFS") debt securities (amortized cost of $6,916,491, $6,976,331 and $6,879,225)

     

     

    6,188,337

     

     

     

    6,039,837

     

     

     

    6,034,993

     

     

    2.5

     

     

    2.5

     

     

    Held-to-maturity ("HTM") debt securities, at amortized cost (fair value of $2,453,971, $2,308,048 and $2,455,171)

     

     

    2,956,040

     

     

     

    2,964,235

     

     

     

    3,001,868

     

     

    (0.3

    )

     

    (1.5

    )

     

    Loans held-for-sale ("HFS")

     

     

    116

     

     

     

    4,762

     

     

     

    25,644

     

     

    (97.6

    )

     

    (99.5

    )

     

    Loans held-for-investment ("HFI") (net of allowance for loan losses of $668,743, $655,523 and $595,645)

     

     

    51,542,039

     

     

     

    50,251,661

     

     

     

    47,606,785

     

     

    2.6

     

     

    8.3

     

     

    Investments in qualified affordable housing partnerships, tax credit and other investments, net

     

     

    905,036

     

     

     

    901,559

     

     

     

    763,256

     

     

    0.4

     

     

    18.6

     

     

    Goodwill

     

     

    465,697

     

     

     

    465,697

     

     

     

    465,697

     

     

    —

     

     

    —

     

     

    Operating lease right-of-use assets

     

     

    94,024

     

     

     

    97,782

     

     

     

    103,681

     

     

    (3.8

    )

     

    (9.3

    )

     

    Other assets

     

     

    2,051,113

     

     

     

    2,200,534

     

     

     

    1,697,229

     

     

    (6.8

    )

     

    20.9

     

     

    Total assets

     

    $

    69,612,884

     

     

    $

    68,289,458

     

     

    $

    64,112,150

     

     

    1.9

    %

     

    8.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

     

     

     

    Deposits

     

    $

    56,092,438

     

     

    $

    55,087,031

     

     

    $

    55,967,849

     

     

    1.8

    %

     

    0.2

    %

     

    Short-term borrowings

     

     

    4,500,000

     

     

     

    4,500,000

     

     

     

    —

     

     

    —

     

     

    100.0

     

     

    Assets sold under repurchase agreements ("repurchase agreements")

     

     

    —

     

     

     

    —

     

     

     

    300,000

     

     

    —

     

     

    (100.0

    )

     

    Long-term debt and finance lease liabilities

     

     

    153,011

     

     

     

    153,087

     

     

     

    152,400

     

     

    (0.0

    )

     

    0.4

     

     

    Operating lease liabilities

     

     

    102,353

     

     

     

    107,695

     

     

     

    111,931

     

     

    (5.0

    )

     

    (8.6

    )

     

    Accrued expenses and other liabilities

     

     

    1,814,248

     

     

     

    1,844,939

     

     

     

    1,595,358

     

     

    (1.7

    )

     

    13.7

     

     

    Total liabilities

     

     

    62,662,050

     

     

     

    61,692,752

     

     

     

    58,127,538

     

     

    1.6

     

     

    7.8

     

     

    Stockholders' equity

     

     

    6,950,834

     

     

     

    6,596,706

     

     

     

    5,984,612

     

     

    5.4

     

     

    16.1

     

     

    Total liabilities and stockholders' equity

     

    $

    69,612,884

     

     

    $

    68,289,458

     

     

    $

    64,112,150

     

     

    1.9

    %

     

    8.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Book value per share

     

    $

    49.64

     

     

    $

    46.62

     

     

    $

    42.46

     

     

    6.5

    %

     

    16.9

    %

     

    Tangible book value (1) per share

     

    $

    46.27

     

     

    $

    43.29

     

     

    $

    39.10

     

     

    6.9

     

     

    18.3

     

     

    Number of common shares at period-end

     

     

    140,027

     

     

     

    141,486

     

     

     

    140,948

     

     

    (1.0

    )

     

    (0.7

    )

     

    Total stockholders' equity to assets ratio

     

     

    9.98

    %

     

     

    9.66

    %

     

     

    9.33

    %

     

    32

     

    bps

    65

     

    bps

    Tangible common equity ("TCE") ratio (1)

     

     

    9.37

    %

     

     

    9.03

    %

     

     

    8.66

    %

     

    34

     

    bps

    71

     

    bps

     

    (1)

    Tangible book value and the TCE ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 14.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    TOTAL LOANS AND DEPOSITS DETAIL

    ($ in thousands)

    (unaudited)

    Table 2

     

     

     

     

     

     

     

     

     

    December 31, 2023

    % Change

     

     

    December 31, 2023

     

    September 30, 2023

     

    December 31, 2022

     

    Qtr-o-Qtr

     

    Yr-o-Yr

    Loans:

     

     

     

     

     

     

     

     

     

     

    Commercial:

     

     

     

     

     

     

     

     

     

     

    Commercial and industrial ("C&I")

     

    $

    16,581,079

     

     

    $

    15,864,042

     

     

    $

    15,711,095

     

     

    4.5

    %

     

    5.5

    %

    Commercial real estate ("CRE"):

     

     

     

     

     

     

     

     

     

     

    CRE

     

     

    14,777,081

     

     

     

    14,667,378

     

     

     

    13,857,870

     

     

    0.7

     

     

    6.6

     

    Multifamily residential

     

     

    5,023,163

     

     

     

    4,900,097

     

     

     

    4,573,068

     

     

    2.5

     

     

    9.8

     

    Construction and land

     

     

    663,868

     

     

     

    798,190

     

     

     

    638,420

     

     

    (16.8

    )

     

    4.0

     

    Total CRE

     

     

    20,464,112

     

     

     

    20,365,665

     

     

     

    19,069,358

     

     

    0.5

     

     

    7.3

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

    Residential mortgage:

     

     

     

     

     

     

     

     

     

     

    Single-family residential

     

     

    13,383,060

     

     

     

    12,836,558

     

     

     

    11,223,027

     

     

    4.3

     

     

    19.2

     

    Home equity lines of credit ("HELOCs")

     

     

    1,722,204

     

     

     

    1,776,665

     

     

     

    2,122,655

     

     

    (3.1

    )

     

    (18.9

    )

    Total residential mortgage

     

     

    15,105,264

     

     

     

    14,613,223

     

     

     

    13,345,682

     

     

    3.4

     

     

    13.2

     

    Other consumer

     

     

    60,327

     

     

     

    64,254

     

     

     

    76,295

     

     

    (6.1

    )

     

    (20.9

    )

    Total loans HFI (1)

     

     

    52,210,782

     

     

     

    50,907,184

     

     

     

    48,202,430

     

     

    2.6

     

     

    8.3

     

    Loans HFS

     

     

    116

     

     

     

    4,762

     

     

     

    25,644

     

     

    (97.6

    )

     

    (99.5

    )

    Total loans (1)

     

     

    52,210,898

     

     

     

    50,911,946

     

     

     

    48,228,074

     

     

    2.6

     

     

    8.3

     

    Allowance for loan losses

     

     

    (668,743

    )

     

     

    (655,523

    )

     

     

    (595,645

    )

     

    2.0

     

     

    12.3

     

    Net loans (1)

     

    $

    51,542,155

     

     

    $

    50,256,423

     

     

    $

    47,632,429

     

     

    2.6

    %

     

    8.2

    %

     

     

     

     

     

     

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing demand

     

    $

    15,539,872

     

     

    $

    16,169,072

     

     

    $

    21,051,090

     

     

    (3.9

    )%

     

    (26.2

    )%

    Interest-bearing checking

     

     

    7,558,908

     

     

     

    7,689,289

     

     

     

    6,672,165

     

     

    (1.7

    )

     

    13.3

     

    Money market

     

     

    13,108,727

     

     

     

    12,613,827

     

     

     

    12,265,024

     

     

    3.9

     

     

    6.9

     

    Savings

     

     

    1,841,467

     

     

     

    1,963,766

     

     

     

    2,649,037

     

     

    (6.2

    )

     

    (30.5

    )

    Time deposits

     

     

    18,043,464

     

     

     

    16,651,077

     

     

     

    13,330,533

     

     

    8.4

     

     

    35.4

     

    Total deposits

     

    $

    56,092,438

     

     

    $

    55,087,031

     

     

    $

    55,967,849

     

     

    1.8

    %

     

    0.2

    %

     

    (1)

    Includes $71.2 million, $72.0 million and $70.4 million of net deferred loan fees and net unamortized premiums as of December 31, 2023, September 30, 2023 and December 31, 2022, respectively.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENT OF INCOME

    ($ and shares in thousands, except per share data)

    (unaudited)

    Table 3

     

     

     

    Three Months Ended

     

    December 31, 2023

    % Change

     

     

    December 31, 2023

     

    September 30, 2023

     

    December 31, 2022

     

    Qtr-o-Qtr

     

    Yr-o-Yr

    Interest and dividend income

     

    $

    990,378

     

     

    $

    961,787

     

     

    $

    761,212

     

     

    3.0%

     

    30.1%

    Interest expense

     

     

    415,544

     

     

     

    390,974

     

     

     

    155,705

     

     

    6.3

     

    166.9

    Net interest income before provision for credit losses

     

     

    574,834

     

     

     

    570,813

     

     

     

    605,507

     

     

    0.7

     

    (5.1)

    Provision for credit losses

     

     

    37,000

     

     

     

    42,000

     

     

     

    25,000

     

     

    (11.9)

     

    48.0

    Net interest income after provision for credit losses

     

     

    537,834

     

     

     

    528,813

     

     

     

    580,507

     

     

    1.7

     

    (7.4)

    Noninterest income

     

     

    79,903

     

     

     

    76,752

     

     

     

    64,927

     

     

    4.1

     

    23.1

    Noninterest expense

     

     

    290,498

     

     

     

    252,014

     

     

     

    257,110

     

     

    15.3

     

    13.0

    Income before income taxes

     

     

    327,239

     

     

     

    353,551

     

     

     

    388,324

     

     

    (7.4)

     

    (15.7)

    Income tax expense

     

     

    88,286

     

     

     

    65,813

     

     

     

    51,561

     

     

    34.1

     

    71.2

    Net income

     

    $

    238,953

     

     

    $

    287,738

     

     

    $

    336,763

     

     

    (17.0)%

     

    (29.0)%

    Earnings per share ("EPS")

     

     

     

     

     

     

     

     

     

     

    - Basic

     

    $

    1.70

     

     

    $

    2.03

     

     

    $

    2.39

     

     

    (16.4)%

     

    (28.9)%

    - Diluted

     

    $

    1.69

     

     

    $

    2.02

     

     

    $

    2.37

     

     

    (16.5)

     

    (28.7)

    Weighted-average number of shares outstanding

     

     

     

     

     

     

     

     

     

     

    - Basic

     

     

    140,595

     

     

     

    141,485

     

     

     

    140,947

     

     

    (0.6)%

     

    (0.2)%

    - Diluted

     

     

    141,409

     

     

     

    142,122

     

     

     

    142,138

     

     

    (0.5)

     

    (0.5)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    December 31, 2023

    % Change

     

     

    December 31, 2023

     

    September 30, 2023

     

    December 31, 2022

     

    Qtr-o-Qtr

     

    Yr-o-Yr

    Noninterest income:

     

     

     

     

     

     

     

     

     

     

    Lending fees

     

    $

    22,077

     

     

    $

    20,312

     

     

    $

    19,339

     

     

    8.7%

     

    14.2%

    Deposit account fees

     

     

    22,996

     

     

     

    22,622

     

     

     

    22,112

     

     

    1.7

     

    4.0

    Customer derivative (loss) income

     

     

    (945

    )

     

     

    11,208

     

     

     

    (638

    )

     

    NM

     

    (48.1)

    Foreign exchange income

     

     

    14,236

     

     

     

    12,334

     

     

     

    14,015

     

     

    15.4

     

    1.6

    Wealth management fees

     

     

    7,735

     

     

     

    5,877

     

     

     

    6,071

     

     

    31.6

     

    27.4

    Net gains (losses) on sales of loans

     

     

    3,675

     

     

     

    (12

    )

     

     

    443

     

     

    NM

     

    NM

    Net gain on AFS debt security

     

     

    3,138

     

     

     

    —

     

     

     

    —

     

     

    100.0

     

    100.0

    Other investment income

     

     

    1,673

     

     

     

    1,751

     

     

     

    1,127

     

     

    (4.5)

     

    48.4

    Other income

     

     

    5,318

     

     

     

    2,660

     

     

     

    2,458

     

     

    99.9

     

    116.4

    Total noninterest income

     

    $

    79,903

     

     

    $

    76,752

     

     

    $

    64,927

     

     

    4.1%

     

    23.1%

    Noninterest expense:

     

     

     

     

     

     

     

     

     

     

    Compensation and employee benefits

     

    $

    130,794

     

     

    $

    123,153

     

     

    $

    120,422

     

     

    6.2%

     

    8.6%

    Occupancy and equipment expense

     

     

    15,735

     

     

     

    15,353

     

     

     

    15,648

     

     

    2.5

     

    0.6

    Deposit insurance premiums and regulatory assessments

     

     

    78,553

     

     

     

    8,583

     

     

     

    4,930

     

     

    NM

     

    NM

    Deposit account expense

     

     

    11,390

     

     

     

    11,585

     

     

     

    8,437

     

     

    (1.7)

     

    35.0

    Computer software and data processing expenses

     

     

    11,315

     

     

     

    11,761

     

     

     

    11,145

     

     

    (3.8)

     

    1.5

    Other operating expense

     

     

    38,130

     

     

     

    31,885

     

     

     

    31,923

     

     

    19.6

     

    19.4

    Amortization of tax credit and other investments

     

     

    4,581

     

     

     

    49,694

     

     

     

    64,605

     

     

    (90.8)

     

    (92.9)

    Total noninterest expense

     

    $

    290,498

     

     

    $

    252,014

     

     

    $

    257,110

     

     

    15.3%

     

    13.0%

     

    NM - Not meaningful.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENT OF INCOME

    ($ and shares in thousands, except per share data)

    (unaudited)

    Table 4

     

     

     

    Year Ended

     

    December 31, 2023

    % Change

     

     

    December 31, 2023

     

    December 31, 2022

     

    Yr-o-Yr

    Interest and dividend income

     

    $

    3,693,805

     

     

    $

    2,321,231

     

    59.1%

    Interest expense

     

     

    1,381,551

     

     

     

    275,350

     

     

    401.7

    Net interest income before provision for credit losses

     

     

    2,312,254

     

     

     

    2,045,881

     

     

    13.0

    Provision for credit losses

     

     

    125,000

     

     

     

    73,500

     

     

    70.1

    Net interest income after provision for credit losses

     

     

    2,187,254

     

     

     

    1,972,381

     

     

    10.9

    Noninterest income

     

     

    295,264

     

     

     

    298,666

     

     

    (1.1)

    Noninterest expense

     

     

    1,022,748

     

     

     

    859,393

     

     

    19.0

    Income before income taxes

     

     

    1,459,770

     

     

     

    1,411,654

     

     

    3.4

    Income tax expense

     

     

    298,609

     

     

     

    283,571

     

     

    5.3

    Net income

     

    $

    1,161,161

     

     

    $

    1,128,083

     

     

    2.9%

    EPS

     

     

     

     

     

     

    - Basic

     

    $

    8.23

     

     

    $

    7.98

     

     

    3.0%

    - Diluted

     

    $

    8.18

     

     

    $

    7.92

     

     

    3.4

    Weighted-average number of shares outstanding

     

     

     

     

     

     

    - Basic

     

     

    141,164

     

     

     

    141,326

     

     

    (0.1)%

    - Diluted

     

     

    141,902

     

     

     

    142,492

     

     

    (0.4)

     

     

     

     

     

     

     

     

     

    Year Ended

     

    December 31, 2023

    % Change

     

     

    December 31, 2023

     

    December 31, 2022

     

    Yr-o-Yr

    Noninterest income:

     

     

     

     

     

     

    Lending fees

     

    $

    83,876

     

     

    $

    79,208

     

     

    5.9%

    Deposit account fees

     

     

    89,606

     

     

     

    88,435

     

     

    1.3

    Customer derivative income

     

     

    20,200

     

     

     

    29,057

     

     

    (30.5)

    Foreign exchange income

     

     

    52,481

     

     

     

    48,158

     

     

    9.0

    Wealth management fees

     

     

    26,805

     

     

     

    27,565

     

     

    (2.8)

    Net gains on sales of loans

     

     

    3,634

     

     

     

    6,411

     

     

    (43.3)

    Net (losses) gains on AFS debt securities

     

     

    (6,862

    )

     

     

    1,306

     

     

    NM

    Other investment income

     

     

    9,348

     

     

     

    7,037

     

     

    32.8

    Other income

     

     

    16,176

     

     

     

    11,489

     

     

    40.8

    Total noninterest income

     

    $

    295,264

     

     

    $

    298,666

     

     

    (1.1)%

    Noninterest expense:

     

     

     

     

     

     

    Compensation and employee benefits

     

    $

    508,538

     

     

    $

    477,635

     

     

    6.5%

    Occupancy and equipment expense

     

     

    62,763

     

     

     

    62,501

     

     

    0.4

    Deposit insurance premiums and regulatory assessments

     

     

    103,308

     

     

     

    19,449

     

     

    431.2

    Deposit account expense

     

     

    43,143

     

     

     

    25,508

     

     

    69.1

    Computer software and data processing expenses

     

     

    44,475

     

     

     

    42,776

     

     

    4.0

    Other operating expense (1)

     

     

    140,222

     

     

     

    118,166

     

     

    18.7

    Amortization of tax credit and other investments

     

     

    120,299

     

     

     

    113,358

     

     

    6.1

    Total noninterest expense

     

    $

    1,022,748

     

     

    $

    859,393

     

     

    19.0%

     
    NM - Not meaningful.

    (1)

    Includes $3.9 million of repurchase agreements' extinguishment cost for the twelve months ended December 31, 2023.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    FEE AND OTHER NONINTEREST INCOME

    ($ in thousands)

    (unaudited)

    Table 5

     

     

    Three Months Ended

     

    Year Ended

     

     

    December 31,

    2023

     

    September 30,

    2023

     

    December 31,

    2022

     

    December 31,

    2023

     

    December 31,

    2022

    Customer derivative (loss) income:

     

     

     

     

     

     

     

     

     

     

    Customer derivative revenue

     

    $

    6,297

     

     

    $

    5,894

     

     

    $

    3,984

     

     

    $

    23,216

     

     

    $

    14,986

    Mark-to-market and credit valuation adjustments ("CVA")

     

     

    (7,242

    )

     

     

    5,314

     

     

     

    (4,622

    )

     

     

    (3,016

    )

     

     

    14,071

     

    Total customer derivative (loss) income

     

    $

    (945

    )

     

    $

    11,208

     

     

    $

    (638

    )

     

    $

    20,200

     

     

    $

    29,057

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Year Ended

     

     

    December 31,

    2023

     

    September 30,

    2023

     

    December 31,

    2022

     

    December 31,

    2023

     

    December 31,

    2022

    Fee income:

     

     

     

     

     

     

     

     

     

     

    Lending fees

     

    $

    22,077

     

     

    $

    20,312

     

     

    $

    19,339

     

     

    $

    83,876

     

     

    $

    79,208

     

    Deposit account fees

     

     

    22,996

     

     

     

    22,622

     

     

     

    22,112

     

     

     

    89,606

     

     

     

    88,435

     

    Foreign exchange income

     

     

    14,236

     

     

     

    12,334

     

     

     

    14,015

     

     

     

    52,481

     

     

     

    48,158

     

    Wealth management fees

     

     

    7,735

     

     

     

    5,877

     

     

     

    6,071

     

     

     

    26,805

     

     

     

    27,565

     

    Customer derivative revenue

     

     

    6,297

     

     

     

    5,894

     

     

     

    3,984

     

     

     

    23,216

     

     

     

    14,986

     

    Total fee income

     

     

    73,341

     

     

     

    67,039

     

     

     

    65,521

     

     

     

    275,984

     

     

     

    258,352

     

    Mark-to-market and CVA

     

     

    (7,242

    )

     

     

    5,314

     

     

     

    (4,622

    )

     

     

    (3,016

    )

     

     

    14,071

     

    Net gains (losses) on sale of loans

     

     

    3,675

     

     

     

    (12

    )

     

     

    443

     

     

     

    3,634

     

     

     

    6,411

     

    Net gains (losses) on AFS debt securities

     

     

    3,138

     

     

     

    —

     

     

     

    —

     

     

     

    (6,862

    )

     

     

    1,306

     

    Other investment income

     

     

    1,673

     

     

     

    1,751

     

     

     

    1,127

     

     

     

    9,348

     

     

     

    7,037

     

    Other income

     

     

    5,318

     

     

     

    2,660

     

     

     

    2,458

     

     

     

    16,176

     

     

     

    11,489

     

    Total noninterest income

     

    $

    79,903

     

     

    $

    76,752

     

     

    $

    64,927

     

     

    $

    295,264

     

     

    $

    298,666

     

     

     

     

     

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    SELECTED AVERAGE BALANCES

    ($ in thousands)

    (unaudited)

    Table 6

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    December 31, 2023

    % Change

     

    Year Ended

     

    December 31, 2023

    % Change

     

     

    December 31, 2023

     

    September 30, 2023

     

    December 31, 2022

     

    Qtr-o-Qtr

     

    Yr-o-Yr

     

    December 31, 2023

     

    December 31, 2022

     

    Yr-o-Yr

    Loans:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    C&I

     

    $

    15,948,678

     

    $

    15,400,172

     

    $

    15,496,386

     

    3.6%

     

    2.9%

     

    $

    15,499,899

     

    $

    15,013,560

     

    3.2%

    CRE:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CRE

     

     

    14,723,027

     

     

     

    14,453,014

     

     

     

    13,699,042

     

     

    1.9

     

    7.5

     

     

    14,312,459

     

     

     

    13,145,204

     

     

    8.9

    Multifamily residential

     

     

    4,939,119

     

     

     

    4,798,360

     

     

     

    4,604,628

     

     

    2.9

     

    7.3

     

     

    4,756,885

     

     

     

    4,252,605

     

     

    11.9

    Construction and land

     

     

    752,783

     

     

     

    807,906

     

     

     

    591,962

     

     

    (6.8)

     

    27.2

     

     

    754,928

     

     

     

    499,044

     

     

    51.3

    Total CRE

     

     

    20,414,929

     

     

     

    20,059,280

     

     

     

    18,895,632

     

     

    1.8

     

    8.0

     

     

    19,824,272

     

     

     

    17,896,853

     

     

    10.8

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Single-family residential

     

     

    13,097,056

     

     

     

    12,548,593

     

     

     

    10,988,102

     

     

    4.4

     

    19.2

     

     

    12,274,776

     

     

     

    10,106,609

     

     

    21.5

    HELOCs

     

     

    1,732,348

     

     

     

    1,816,900

     

     

     

    2,145,416

     

     

    (4.7)

     

    (19.3)

     

     

    1,881,008

     

     

     

    2,208,725

     

     

    (14.8)

    Total residential mortgage

     

     

    14,829,404

     

     

     

    14,365,493

     

     

     

    13,133,518

     

     

    3.2

     

    12.9

     

     

    14,155,784

     

     

     

    12,315,334

     

     

    14.9

    Other consumer

     

     

    59,245

     

     

     

    63,917

     

     

     

    81,596

     

     

    (7.3)

     

    (27.4)

     

     

    65,181

     

     

     

    93,711

     

     

    (30.4)

    Total loans (1)

     

    $

    51,252,256

     

     

    $

    49,888,862

     

     

    $

    47,607,132

     

     

    2.7%

     

    7.7%

     

    $

    49,545,136

     

     

    $

    45,319,458

     

     

    9.3%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets

     

    $

    65,505,724

     

     

    $

    65,051,461

     

     

    $

    60,376,151

     

     

    0.7%

     

    8.5%

     

    $

    64,039,402

     

     

    $

    59,309,062

     

     

    8.0%

    Total assets

     

    $

    69,421,959

     

     

    $

    68,936,786

     

     

    $

    64,252,730

     

     

    0.7%

     

    8.0%

     

    $

    67,757,505

     

     

    $

    62,838,282

     

     

    7.8%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing demand

     

    $

    15,884,525

     

     

    $

    16,302,296

     

     

    $

    21,419,290

     

     

    (2.6)%

     

    (25.8)%

     

    $

    17,192,978

     

     

    $

    22,784,258

     

     

    (24.5)%

    Interest-bearing checking

     

     

    7,608,234

     

     

     

    8,080,025

     

     

     

    6,543,349

     

     

    (5.8)

     

    16.3

     

     

    7,658,414

     

     

     

    6,696,200

     

     

    14.4

    Money market

     

     

    12,824,121

     

     

     

    12,180,806

     

     

     

    12,197,782

     

     

    5.3

     

    5.1

     

     

    11,680,540

     

     

     

    12,443,437

     

     

    (6.1)

    Savings

     

     

    1,873,276

     

     

     

    2,013,246

     

     

     

    2,747,166

     

     

    (7.0)

     

    (31.8)

     

     

    2,128,943

     

     

     

    2,901,940

     

     

    (26.6)

    Time deposits

     

     

    17,216,367

     

     

     

    16,621,683

     

     

     

    12,076,193

     

     

    3.6

     

    42.6

     

     

    16,301,856

     

     

     

    9,473,744

     

     

    72.1

    Total deposits

     

    $

    55,406,523

     

     

    $

    55,198,056

     

     

    $

    54,983,780

     

     

    0.4%

     

    0.8%

     

    $

    54,962,731

     

     

    $

    54,299,579

     

     

    1.2%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities

     

    $

    44,178,360

     

     

    $

    43,563,947

     

     

    $

    34,372,853

     

     

    1.4%

     

    28.5%

     

    $

    41,671,388

     

     

    $

    32,322,744

     

     

    28.9%

    Stockholders' equity

     

    $

    6,695,852

     

     

    $

    6,604,798

     

     

    $

    5,834,623

     

     

    1.4%

     

    14.8%

     

    $

    6,482,985

     

     

    $

    5,783,025

     

     

    12.1%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Includes loans HFS.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    QUARTER-TO-DATE AVERAGE BALANCES, YIELDS AND RATES

    ($ in thousands)

    (unaudited)

    Table 7

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    December 31, 2023

     

    September 30, 2023

     

     

    Average

     

     

     

    Average

     

    Average

     

     

     

    Average

     

     

    Balance

     

    Interest

     

    Yield/Rate (1)

     

    Balance

     

    Interest

     

    Yield/Rate (1)

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing cash and deposits with banks

     

    $

    4,445,115

     

     

    $

    56,250

     

    5.02

    %

     

    $

    5,392,795

     

     

    $

    67,751

     

    4.98

    %

    Resale agreements

     

     

    785,000

     

     

     

    7,232

     

     

    3.66

    %

     

     

    648,587

     

     

     

    4,460

     

     

    2.73

    %

    AFS debt securities

     

     

    5,985,361

     

     

     

    58,926

     

     

    3.91

    %

     

     

    6,074,119

     

     

     

    57,177

     

     

    3.73

    %

    HTM debt securities

     

     

    2,958,294

     

     

     

    12,585

     

     

    1.69

    %

     

     

    2,967,703

     

     

     

    12,601

     

     

    1.68

    %

    Loans:

     

     

     

     

     

     

     

     

     

     

     

     

    C&I

     

     

    15,948,678

     

     

     

    321,026

     

     

    7.99

    %

     

     

    15,400,172

     

     

     

    306,542

     

     

    7.90

    %

    CRE

     

     

    20,414,929

     

     

     

    327,194

     

     

    6.36

    %

     

     

    20,059,280

     

     

     

    317,416

     

     

    6.28

    %

    Residential mortgage

     

     

    14,829,404

     

     

     

    205,371

     

     

    5.49

    %

     

     

    14,365,493

     

     

     

    193,913

     

     

    5.36

    %

    Other consumer

     

     

    59,245

     

     

     

    786

     

     

    5.26

    %

     

     

    63,917

     

     

     

    848

     

     

    5.26

    %

    Total Loans (2)

     

     

    51,252,256

     

     

     

    854,377

     

     

    6.61

    %

     

     

    49,888,862

     

     

     

    818,719

     

     

    6.51

    %

    FHLB and FRB stock

     

     

    79,698

     

     

     

    1,008

     

     

    5.02

    %

     

     

    79,395

     

     

     

    1,079

     

     

    5.39

    %

    Total interest-earning assets

     

    $

    65,505,724

     

     

    $

    990,378

     

     

    6.00

    %

     

    $

    65,051,461

     

     

    $

    961,787

     

     

    5.87

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

     

    489,055

     

     

     

     

     

     

     

    544,939

     

     

     

     

     

    Allowance for loan losses

     

     

    (650,724

    )

     

     

     

     

     

     

    (629,229

    )

     

     

     

     

    Other assets

     

     

    4,077,904

     

     

     

     

     

     

     

    3,969,615

     

     

     

     

     

    Total assets

     

    $

    69,421,959

     

     

     

     

     

     

    $

    68,936,786

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

    Checking deposits

     

    $

    7,608,234

     

     

    $

    52,170

     

     

    2.72

    %

     

    $

    8,080,025

     

     

    $

    54,285

     

     

    2.67

    %

    Money market deposits

     

     

    12,824,121

     

     

     

    123,744

     

     

    3.83

    %

     

     

    12,180,806

     

     

     

    113,217

     

     

    3.69

    %

    Savings deposits

     

     

    1,873,276

     

     

     

    3,894

     

     

    0.82

    %

     

     

    2,013,246

     

     

     

    4,047

     

     

    0.80

    %

    Time deposits

     

     

    17,216,367

     

     

     

    183,175

     

     

    4.22

    %

     

     

    16,621,683

     

     

     

    166,747

     

     

    3.98

    %

    Federal funds purchased and other short-term borrowings

     

     

    4,500,475

     

     

     

    49,570

     

     

    4.37

    %

     

     

    4,501,327

     

     

     

    49,575

     

     

    4.37

    %

    FHLB advances

     

     

    1

     

     

     

    —

     

     

    —

    %

     

     

    1

     

     

     

    —

     

     

    —

    %

    Repurchase agreements

     

     

    2,876

     

     

     

    41

     

     

    5.66

    %

     

     

    13,897

     

     

     

    193

     

     

    5.51

    %

    Long-term debt and finance lease liabilities

     

     

    153,010

     

     

     

    2,950

     

     

    7.65

    %

     

     

    152,962

     

     

     

    2,910

     

     

    7.55

    %

    Total interest-bearing liabilities

     

    $

    44,178,360

     

     

    $

    415,544

     

     

    3.73

    %

     

    $

    43,563,947

     

     

    $

    390,974

     

     

    3.56

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing liabilities and stockholders' equity:

     

     

     

     

     

     

     

     

     

     

     

     

    Demand deposits

     

     

    15,884,525

     

     

     

     

     

     

     

    16,302,296

     

     

     

     

     

    Accrued expenses and other liabilities

     

     

    2,663,222

     

     

     

     

     

     

     

    2,465,745

     

     

     

     

     

    Stockholders' equity

     

     

    6,695,852

     

     

     

     

     

     

     

    6,604,798

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    69,421,959

     

     

     

     

     

     

    $

    68,936,786

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest rate spread

     

     

     

     

     

    2.27

    %

     

     

     

     

     

    2.31

    %

    Net interest income and net interest margin

     

     

     

    $

    574,834

     

     

    3.48

    %

     

     

     

    $

    570,813

     

     

    3.48

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Annualized.

    (2)

    Includes loans HFS.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    QUARTER-TO-DATE AVERAGE BALANCES, YIELDS AND RATES

    ($ in thousands)

    (unaudited)

    Table 8

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    December 31, 2023

     

    December 31, 2022

     

    Average

     

     

     

    Average

     

    Average

     

     

     

    Average

     

     

    Balance

     

    Interest

     

    Yield/Rate (1)

     

    Balance

     

    Interest

     

    Yield/Rate (1)

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing cash and deposits with banks

     

    $

    4,445,115

     

     

    $

    56,250

     

    5.02

    %

     

    $

    2,983,726

     

     

    $

    23,986

     

    3.19

    %

    Resale agreements

     

     

    785,000

     

     

     

    7,232

     

     

    3.66

    %

     

     

    833,170

     

     

     

    6,062

     

     

    2.89

    %

    AFS debt securities

     

     

    5,985,361

     

     

     

    58,926

     

     

    3.91

    %

     

     

    5,869,336

     

     

     

    46,224

     

     

    3.12

    %

    HTM debt securities

     

     

    2,958,294

     

     

     

    12,585

     

     

    1.69

    %

     

     

    3,004,412

     

     

     

    12,747

     

     

    1.68

    %

    Loans:

     

     

     

     

     

     

     

     

     

     

     

     

    C&I

     

     

    15,948,678

     

     

     

    321,026

     

     

    7.99

    %

     

     

    15,496,386

     

     

     

    250,451

     

     

    6.41

    %

    CRE

     

     

    20,414,929

     

     

     

    327,194

     

     

    6.36

    %

     

     

    18,895,632

     

     

     

    262,327

     

     

    5.51

    %

    Residential mortgage

     

     

    14,829,404

     

     

     

    205,371

     

     

    5.49

    %

     

     

    13,133,518

     

     

     

    157,696

     

     

    4.76

    %

    Other consumer

     

     

    59,245

     

     

     

    786

     

     

    5.26

    %

     

     

    81,596

     

     

     

    849

     

     

    4.13

    %

    Total Loans (2)

     

     

    51,252,256

     

     

     

    854,377

     

     

    6.61

    %

     

     

    47,607,132

     

     

     

    671,323

     

     

    5.59

    %

    FHLB and FRB stock

     

     

    79,698

     

     

     

    1,008

     

     

    5.02

    %

     

     

    78,375

     

     

     

    870

     

     

    4.40

    %

    Total interest-earning assets

     

    $

    65,505,724

     

     

    $

    990,378

     

     

    6.00

    %

     

    $

    60,376,151

     

     

    $

    761,212

     

     

    5.00

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

     

    489,055

     

     

     

     

     

     

     

    640,509

     

     

     

     

     

    Allowance for loan losses

     

     

    (650,724

    )

     

     

     

     

     

     

    (583,271

    )

     

     

     

     

    Other assets

     

     

    4,077,904

     

     

     

     

     

     

     

    3,819,341

     

     

     

     

     

    Total assets

     

    $

    69,421,959

     

     

     

     

     

     

    $

    64,252,730

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

    Checking deposits

     

    $

    7,608,234

     

     

    $

    52,170

     

     

    2.72

    %

     

    $

    6,543,349

     

     

    $

    16,735

     

     

    1.01

    %

    Money market deposits

     

     

    12,824,121

     

     

     

    123,744

     

     

    3.83

    %

     

     

    12,197,782

     

     

     

    62,246

     

     

    2.02

    %

    Savings deposits

     

     

    1,873,276

     

     

     

    3,894

     

     

    0.82

    %

     

     

    2,747,166

     

     

     

    2,714

     

     

    0.39

    %

    Time deposits

     

     

    17,216,367

     

     

     

    183,175

     

     

    4.22

    %

     

     

    12,076,193

     

     

     

    65,772

     

     

    2.16

    %

    Federal funds purchased and other short-term borrowings

     

     

    4,500,475

     

     

     

    49,570

     

     

    4.37

    %

     

     

    47,142

     

     

     

    374

     

     

    3.15

    %

    FHLB advances

     

     

    1

     

     

     

    —

     

     

    —

    %

     

     

    40,178

     

     

     

    225

     

     

    2.22

    %

    Repurchase agreements

     

     

    2,876

     

     

     

    41

     

     

    5.66

    %

     

     

    568,520

     

     

     

    5,507

     

     

    3.84

    %

    Long-term debt and finance lease liabilities

     

     

    153,010

     

     

     

    2,950

     

     

    7.65

    %

     

     

    152,523

     

     

     

    2,132

     

     

    5.55

    %

    Total interest-bearing liabilities

     

    $

    44,178,360

     

     

    $

    415,544

     

     

    3.73

    %

     

    $

    34,372,853

     

     

    $

    155,705

     

     

    1.80

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing liabilities and stockholders' equity:

     

     

     

     

     

     

     

     

     

     

     

     

    Demand deposits

     

     

    15,884,525

     

     

     

     

     

     

     

    21,419,290

     

     

     

     

     

    Accrued expenses and other liabilities

     

     

    2,663,222

     

     

     

     

     

     

     

    2,625,964

     

     

     

     

     

    Stockholders' equity

     

     

    6,695,852

     

     

     

     

     

     

     

    5,834,623

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    69,421,959

     

     

     

     

     

     

    $

    64,252,730

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest rate spread

     

     

     

     

     

    2.27

    %

     

     

     

     

     

    3.20

    %

    Net interest income and net interest margin

     

     

     

    $

    574,834

     

     

    3.48

    %

     

     

     

    $

    605,507

     

     

    3.98

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Annualized.

    (2)

    Includes loans HFS.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    YEAR-TO-DATE AVERAGE BALANCES, YIELDS AND RATES

    ($ in thousands)

    (unaudited)

    Table 9

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Year Ended

     

    December 31, 2023

     

    December 31, 2022

     

    Average

     

     

     

    Average

     

    Average

     

     

     

    Average

     

    Balance

     

    Interest

     

    Yield/Rate

     

    Balance

     

    Interest

     

    Yield/Rate

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing cash and deposits with banks

     

    $

    4,638,630

     

     

    $

    220,643

     

    4.76

    %

     

    $

    3,127,234

     

     

    $

    41,113

     

    1.31

    %

    Resale agreements

     

     

    691,223

     

     

     

    20,164

     

     

    2.92

    %

     

     

    1,398,080

     

     

     

    29,767

     

     

    2.13

    %

    AFS debt securities

     

     

    6,105,999

     

     

     

    225,592

     

     

    3.69

    %

     

     

    6,629,945

     

     

     

    152,514

     

     

    2.30

    %

    HTM debt securities

     

     

    2,976,237

     

     

     

    50,598

     

     

    1.70

    %

     

     

    2,756,382

     

     

     

    46,392

     

     

    1.68

    %

    Loans:

     

     

     

     

     

     

     

     

     

     

     

     

    C&I

     

     

    15,499,899

     

     

     

    1,190,940

     

     

    7.68

    %

     

     

    15,013,560

     

     

     

    715,778

     

     

    4.77

    %

    CRE

     

     

    19,824,272

     

     

     

    1,227,795

     

     

    6.19

    %

     

     

    17,896,853

     

     

     

    791,839

     

     

    4.42

    %

    Residential mortgage

     

     

    14,155,784

     

     

     

    750,813

     

     

    5.30

    %

     

     

    12,315,334

     

     

     

    538,255

     

     

    4.37

    %

    Other consumer

     

     

    65,181

     

     

     

    3,198

     

     

    4.91

    %

     

     

    93,711

     

     

     

    2,429

     

     

    2.59

    %

    Total Loans (1)

     

     

    49,545,136

     

     

     

    3,172,746

     

     

    6.40

    %

     

     

    45,319,458

     

     

     

    2,048,301

     

     

    4.52

    %

    FHLB and FRB stock

     

     

    82,177

     

     

     

    4,062

     

     

    4.94

    %

     

     

    77,963

     

     

     

    3,144

     

     

    4.03

    %

    Total interest-earning assets

     

    $

    64,039,402

     

     

    $

    3,693,805

     

     

    5.77

    %

     

    $

    59,309,062

     

     

    $

    2,321,231

     

     

    3.91

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

     

    555,689

     

     

     

     

     

     

     

    652,673

     

     

     

     

     

    Allowance for loan losses

     

     

    (625,785

    )

     

     

     

     

     

     

    (559,746

    )

     

     

     

     

    Other assets

     

     

    3,788,199

     

     

     

     

     

     

     

    3,436,293

     

     

     

     

     

    Total assets

     

    $

    67,757,505

     

     

     

     

     

     

    $

    62,838,282

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

    Checking deposits

     

    $

    7,658,414

     

     

    $

    179,200

     

     

    2.34

    %

     

    $

    6,696,200

     

     

    $

    29,808

     

     

    0.45

    %

    Money market deposits

     

     

    11,680,540

     

     

     

    399,482

     

     

    3.42

    %

     

     

    12,443,437

     

     

     

    107,442

     

     

    0.86

    %

    Savings deposits

     

     

    2,128,943

     

     

     

    15,573

     

     

    0.73

    %

     

     

    2,901,940

     

     

     

    8,550

     

     

    0.29

    %

    Time deposits

     

     

    16,301,856

     

     

     

    611,295

     

     

    3.75

    %

     

     

    9,473,744

     

     

     

    106,038

     

     

    1.12

    %

    Federal funds purchased and other short-term borrowings

     

     

    3,591,114

     

     

     

    157,002

     

     

    4.37

    %

     

     

    81,719

     

     

     

    1,801

     

     

    2.20

    %

    FHLB advances

     

     

    123,288

     

     

     

    6,430

     

     

    5.22

    %

     

     

    105,966

     

     

     

    1,754

     

     

    1.66

    %

    Repurchase agreements

     

     

    34,443

     

     

     

    1,497

     

     

    4.35

    %

     

     

    467,413

     

     

     

    14,362

     

     

    3.07

    %

    Long-term debt and finance lease liabilities

     

     

    152,790

     

     

     

    11,072

     

     

    7.25

    %

     

     

    152,325

     

     

     

    5,595

     

     

    3.67

    %

    Total interest-bearing liabilities

     

    $

    41,671,388

     

     

    $

    1,381,551

     

     

    3.32

    %

     

    $

    32,322,744

     

     

    $

    275,350

     

     

    0.85

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing liabilities and stockholders' equity:

     

     

     

     

     

     

     

     

     

     

     

     

    Demand deposits

     

     

    17,192,978

     

     

     

     

     

     

     

    22,784,258

     

     

     

     

     

    Accrued expenses and other liabilities

     

     

    2,410,154

     

     

     

     

     

     

     

    1,948,255

     

     

     

     

     

    Stockholders' equity

     

     

    6,482,985

     

     

     

     

     

     

     

    5,783,025

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    67,757,505

     

     

     

     

     

     

    $

    62,838,282

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest rate spread

     

     

     

     

     

    2.45

    %

     

     

     

     

     

    3.06

    %

    Net interest income and net interest margin

     

     

     

    $

    2,312,254

     

     

    3.61

    %

     

     

     

    $

    2,045,881

     

     

    3.45

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Includes loans HFS.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    SELECTED RATIOS

    (unaudited)

    Table 10

     

     

     

    Three Months Ended (1)

     

    December 31, 2023

    Basis Point Change

     

     

    December 31,

    2023

     

    September 30,

    2023

     

    December 31,

    2022

     

    Qtr-o-Qtr

     

    Yr-o-Yr

     

    Return on average assets

     

    1.37

    %

     

    1.66

    %

     

    2.08

    %

     

    (29

    )

    bps

    (71

    )

    bps

    Adjusted return on average assets (2)

     

    1.63

    %

     

    1.66

    %

     

    2.08

    %

     

    (3

    )

     

    (45

    )

     

    Return on average common equity

     

    14.16

    %

     

    17.28

    %

     

    22.90

    %

     

    (312

    )

     

    (874

    )

     

    Adjusted return on average common equity (2)

     

    16.95

    %

     

    17.28

    %

     

    22.90

    %

     

    (33

    )

     

    (595

    )

     

    Return on average TCE (3)

     

    15.26

    %

     

    18.65

    %

     

    24.96

    %

     

    (339

    )

     

    (970

    )

     

    Adjusted return on average TCE (3)

     

    18.26

    %

     

    18.65

    %

     

    24.96

    %

     

    (39

    )

     

    (670

    )

     

    Interest rate spread

     

    2.27

    %

     

    2.31

    %

     

    3.20

    %

     

    (4

    )

     

    (93

    )

     

    Net interest margin

     

    3.48

    %

     

    3.48

    %

     

    3.98

    %

     

    —

     

     

    (50

    )

     

    Average loan yield

     

    6.61

    %

     

    6.51

    %

     

    5.59

    %

     

    10

     

     

    102

     

     

    Yield on average interest-earning assets

     

    6.00

    %

     

    5.87

    %

     

    5.00

    %

     

    13

     

     

    100

     

     

    Average cost of interest-bearing deposits

     

    3.64

    %

     

    3.45

    %

     

    1.74

    %

     

    19

     

     

    190

     

     

    Average cost of deposits

     

    2.60

    %

     

    2.43

    %

     

    1.06

    %

     

    17

     

     

    154

     

     

    Average cost of funds

     

    2.74

    %

     

    2.59

    %

     

    1.11

    %

     

    15

     

     

    163

     

     

    Adjusted pre-tax, pre-provision profitability ratio (4)

     

    2.49

    %

     

    2.56

    %

     

    2.95

    %

     

    (7

    )

     

    (46

    )

     

    Adjusted noninterest expense/average assets (4)

     

    1.23

    %

     

    1.16

    %

     

    1.19

    %

     

    7

     

     

    4

     

     

    Efficiency ratio

     

    44.37

    %

     

    38.92

    %

     

    38.35

    %

     

    545

     

     

    602

     

     

    Adjusted efficiency ratio (4)

     

    33.07

    %

     

    31.18

    %

     

    28.66

    %

     

    189

     

    bps

    441

     

    bps

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Year Ended

     

    December 31, 2023

    Basis Point Change

     

     

     

     

     

     

    December 31,

    2023

     

    December 31,

    2022

     

    Yr-o-Yr

     

     

     

     

     

    Return on average assets

     

    1.71

    %

     

    1.80

    %

     

    (9

    )

    bps

     

     

     

    Adjusted return on average assets (2)

     

    1.79

    %

     

    1.80

    %

     

    (1

    )

     

     

     

     

     

    Return on average common equity

     

    17.91

    %

     

    19.51

    %

     

    (160

    )

     

     

     

     

     

    Adjusted return on average common equity (2)

     

    18.75

    %

     

    19.51

    %

     

    (76

    )

     

     

     

     

     

    Return on average TCE (3)

     

    19.35

    %

     

    21.29

    %

     

    (194

    )

     

     

     

     

     

    Adjusted return on average TCE (3)

     

    20.25

    %

     

    21.29

    %

     

    (104

    )

     

     

     

     

     

    Interest rate spread

     

    2.45

    %

     

    3.06

    %

     

    (61

    )

     

     

     

     

     

    Net interest margin

     

    3.61

    %

     

    3.45

    %

     

    16

     

     

     

     

     

     

    Average loan yield

     

    6.40

    %

     

    4.52

    %

     

    188

     

     

     

     

     

     

    Yield on average interest-earning assets

     

    5.77

    %

     

    3.91

    %

     

    186

     

     

     

     

     

     

    Average cost of interest-bearing deposits

     

    3.19

    %

     

    0.80

    %

     

    239

     

     

     

     

     

     

    Average cost of deposits

     

    2.19

    %

     

    0.46

    %

     

    173

     

     

     

     

     

     

    Average cost of funds

     

    2.35

    %

     

    0.50

    %

     

    185

     

     

     

     

     

     

    Adjusted pre-tax, pre-provision profitability ratio (4)

     

    2.64

    %

     

    2.55

    %

     

    9

     

     

     

     

     

     

    Adjusted noninterest expense/average assets (4)

     

    1.22

    %

     

    1.18

    %

     

    4

     

     

     

     

     

     

    Efficiency ratio

     

    39.22

    %

     

    36.65

    %

     

    257

     

     

     

     

     

     

    Adjusted efficiency ratio (4)

     

    31.63

    %

     

    31.74

    %

     

    (11

    )

    bps

     

     

     

     

    (1)

    Annualized except for efficiency ratio and adjusted efficiency ratio.

    (2)

    Adjusted return on average assets and adjusted return on average common equity are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 15.

    (3)

    Return on average TCE and adjusted return on average TCE are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 14.

    (4)

    Adjusted pre-tax, pre-provision profitability ratio, adjusted noninterest expense/average assets and adjusted efficiency ratio are non-GAAP financial measures. See reconciliation of GAAP to non-GAAP measures in Table 13.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    ALLOWANCE FOR LOAN LOSSES & OFF-BALANCE SHEET CREDIT EXPOSURES

    ($ in thousands)

    (unaudited)

    Table 11

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended December 31, 2023

     

     

     

    Commercial

     

    Consumer

     

     

     

     

     

    C&I

     

    Total CRE

     

    Total Residential

    Mortgage

     

    Other Consumer

     

    Total

    Allowance for loan losses, September 30, 2023

     

     

    $

    383,677

     

     

    $

    211,418

     

     

    $

    58,725

     

    $

    1,703

     

     

    $

    655,523

     

    Provision for credit losses on loans

    (a)

     

     

    27,732

     

     

     

    4,875

     

     

     

    233

     

     

     

    50

     

     

     

    32,890

     

    Gross charge-offs

     

     

     

    (20,264

    )

     

     

    (1,213

    )

     

     

    —

     

     

     

    (96

    )

     

     

    (21,573

    )

    Gross recoveries

     

     

     

    1,248

     

     

     

    356

     

     

     

    7

     

     

     

    —

     

     

     

    1,611

     

    Total net (charge-offs) recoveries

     

     

     

    (19,016

    )

     

     

    (857

    )

     

     

    7

     

     

     

    (96

    )

     

     

    (19,962

    )

    Foreign currency translation adjustment

     

     

     

    292

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    292

     

    Allowance for loan losses, December 31, 2023

     

     

    $

    392,685

     

     

    $

    215,436

     

     

    $

    58,965

     

     

    $

    1,657

     

     

    $

    668,743

     

     

     

     

    Three Months Ended September 30, 2023

     

     

     

    Commercial

     

    Consumer

     

     

     

     

     

    C&I

     

    Total CRE

     

    Total Residential

    Mortgage

     

    Other Consumer

     

    Total

    Allowance for loan losses, June 30, 2023

     

     

    $

    375,333

     

     

    $

    202,768

     

     

    $

    56,039

     

     

    $

    1,260

     

     

    $

    635,400

     

    Provision for credit losses on loans

    (a)

     

     

    13,006

     

     

     

    22,026

     

     

     

    2,648

     

     

     

    456

     

     

     

    38,136

     

    Gross charge-offs

     

     

     

    (7,074

    )

     

     

    (13,879

    )

     

     

    (41

    )

     

     

    (13

    )

     

     

    (21,007

    )

    Gross recoveries

     

     

     

    2,279

     

     

     

    503

     

     

     

    79

     

     

     

    —

     

     

     

    2,861

     

    Total net (charge-offs) recoveries

     

     

     

    (4,795

    )

     

     

    (13,376

    )

     

     

    38

     

     

     

    (13

    )

     

     

    (18,146

    )

    Foreign currency translation adjustment

     

     

     

    133

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    133

     

    Allowance for loan losses, September 30, 2023

     

     

    $

    383,677

     

     

    $

    211,418

     

     

    $

    58,725

     

     

    $

    1,703

     

     

    $

    655,523

     

     

     

     

    Three Months Ended December 31, 2022

     

     

     

    Commercial

     

    Consumer

     

     

     

     

     

    C&I

     

    Total CRE

     

    Total Residential

    Mortgage

     

    Other Consumer

     

    Total

    Allowance for loan losses, September 30, 2022

     

     

    $

    371,749

     

     

    $

    178,487

     

     

    $

    30,587

     

    $

    1,694

     

     

    $

    582,517

     

    (Reversal of) provision for credit losses on loans

    (a)

     

     

    (263

    )

     

     

    13,790

     

     

     

    9,363

     

     

     

    (118

    )

     

     

    22,772

     

    Gross charge-offs

     

     

     

    (416

    )

     

     

    (10,804

    )

     

     

    —

     

     

     

    (16

    )

     

     

    (11,236

    )

    Gross recoveries

     

     

     

    136

     

     

     

    873

     

     

     

    89

     

     

     

    —

     

     

     

    1,098

     

    Total net (charge-offs) recoveries

     

     

     

    (280

    )

     

     

    (9,931

    )

     

     

    89

     

     

     

    (16

    )

     

     

    (10,138

    )

    Foreign currency translation adjustment

     

     

     

    494

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    494

     

    Allowance for loan losses, December 31, 2022

     

     

    $

    371,700

     

     

    $

    182,346

     

     

    $

    40,039

     

     

    $

    1,560

     

     

    $

    595,645

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    ALLOWANCE FOR LOAN LOSSES & OFF-BALANCE-SHEET CREDIT EXPOSURES

    ($ in thousands)

    (unaudited)

    Table 11 (continued)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Year Ended December 31, 2023

     

     

     

    Commercial

     

    Consumer

     

     

     

     

     

    C&I

     

    Total CRE

     

    Total Residential

    Mortgage

     

    Other Consumer

     

    Total

    Allowance for loan losses, December 31, 2022

     

     

    $

    371,700

     

     

    $

    182,346

     

     

    $

    40,039

     

     

    $

    1,560

     

     

    $

    595,645

     

    Impact of ASU 2022-02 adoption

     

     

     

    5,683

     

     

     

    343

     

     

     

    2

     

     

     

    —

     

     

     

    6,028

     

    Allowance for loan losses, January 1, 2023

     

     

    $

    377,383

     

     

    $

    182,689

     

     

    $

    40,041

     

     

    $

    1,560

     

     

    $

    601,673

     

    Provision for credit losses on loans

    (a)

     

     

    45,319

     

     

     

    48,998

     

     

     

    18,960

     

     

     

    294

     

     

     

    113,571

     

    Gross charge-offs

     

     

     

    (36,573

    )

     

     

    (17,464

    )

     

     

    (138

    )

     

     

    (197

    )

     

     

    (54,372

    )

    Gross recoveries

     

     

     

    6,803

     

     

     

    1,213

     

     

     

    102

     

     

     

    —

     

     

     

    8,118

     

    Total net charge-offs

     

     

     

    (29,770

    )

     

     

    (16,251

    )

     

     

    (36

    )

     

     

    (197

    )

     

     

    (46,254

    )

    Foreign currency translation adjustment

     

     

     

    (247

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (247

    )

    Allowance for loan losses, December 31, 2023

     

     

    $

    392,685

     

     

    $

    215,436

     

     

    $

    58,965

     

     

    $

    1,657

     

     

    $

    668,743

     

     

     

     

     

    Year Ended December 31, 2022

     

     

     

    Commercial

     

    Consumer

     

     

     

     

     

    C&I

     

    Total CRE

     

    Total Residential

    Mortgage

     

    Other Consumer

     

    Total

    Allowance for loan losses, December 31, 2021

     

     

    $

    338,252

     

     

    $

    180,808

     

     

    $

    20,595

     

     

    $

    1,924

     

     

    $

    541,579

     

    Provision for (reversal of) credit losses on loans

    (a)

     

     

    37,604

     

     

     

    17,430

     

     

     

    19,991

     

     

     

    (258

    )

     

     

    74,767

     

    Gross charge-offs

     

     

     

    (18,738

    )

     

     

    (18,108

    )

     

     

    (968

    )

     

     

    (106

    )

     

     

    (37,920

    )

    Gross recoveries

     

     

     

    16,824

     

     

     

    2,216

     

     

     

    421

     

     

     

    —

     

     

     

    19,461

     

    Total net charge-offs

     

     

     

    (1,914

    )

     

     

    (15,892

    )

     

     

    (547

    )

     

     

    (106

    )

     

     

    (18,459

    )

    Foreign currency translation adjustment

     

     

     

    (2,242

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,242

    )

    Allowance for loan losses, December 31, 2022

     

     

    $

    371,700

     

     

    $

    182,346

     

     

    $

    40,039

     

     

    $

    1,560

     

     

    $

    595,645

     

     

     

     

    Three Months Ended

     

    Year Ended

     

     

     

    December 31,

    2023

     

    September 30,

    2023

     

    December 31,

    2022

     

    December 31,

    2023

     

    December 31,

    2022

    Unfunded Credit Facilities

     

     

     

     

     

     

     

     

     

     

     

    Allowance for unfunded credit commitments, beginning of period (1)

     

     

    $

    33,589

     

    $

    29,728

     

     

    $

    24,041

     

     

    $

    26,264

     

    $

    27,514

     

    Provision for (reversal of) credit losses on unfunded credit commitments

    (b)

     

     

    4,110

     

     

     

    3,864

     

     

     

    2,228

     

     

     

    11,429

     

     

     

    (1,267

    )

    Foreign currency translation adjustment

     

     

     

    —

     

     

     

    (3

    )

     

     

    (5

    )

     

     

    6

     

     

     

    17

     

    Allowance for unfunded credit commitments, end of period (1)

     

     

    $

    37,699

     

     

    $

    33,589

     

     

    $

    26,264

     

     

    $

    37,699

     

     

    $

    26,264

     

     

     

     

     

     

     

     

     

     

     

     

     

    Provision for credit losses

    (a)+(b)

     

    $

    37,000

     

     

    $

    42,000

     

     

    $

    25,000

     

     

    $

    125,000

     

     

    $

    73,500

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Included in Accrued expenses and other liabilities on the Condensed Consolidated Balance Sheet.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    CRITICIZED LOANS, NONPERFORMING ASSETS AND CREDIT QUALITY RATIOS

    ($ in thousands)

    (unaudited)

    Table 12

     

     

     

     

     

     

     

     

     

     

     

     

     

    Criticized Loans

     

    December 31, 2023

     

    September 30, 2023

     

    December 31, 2022

    Special mention loans

     

    $

    404,241

     

     

    $

    483,428

     

     

    $

    468,471

     

    Classified loans

     

     

    573,969

     

     

     

    538,258

     

     

     

    427,509

     

    Total criticized loans (1)

     

    $

    978,210

     

     

    $

    1,021,686

     

     

    $

    895,980

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nonperforming Assets

     

    December 31, 2023

     

    September 30, 2023

     

    December 31, 2022

    Nonaccrual loans:

     

     

     

     

     

     

    Commercial:

     

     

     

     

     

     

    C&I

     

    $

    37,036

     

     

    $

    49,147

     

     

    $

    50,428

     

    Total CRE

     

     

    27,918

     

     

     

    16,431

     

     

     

    23,413

     

    Consumer:

     

     

     

     

     

     

    Total residential mortgage

     

     

    37,788

     

     

     

    37,986

     

     

     

    25,586

     

    Other consumer

     

     

    132

     

     

     

    136

     

     

     

    99

     

    Total nonaccrual loans

     

     

    102,874

     

     

     

    103,700

     

     

     

    99,526

     

    Other real estate owned, net

     

     

    11,141

     

     

     

    —

     

     

     

    270

     

    Total nonperforming assets

     

    $

    114,015

     

     

    $

    103,700

     

     

    $

    99,796

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Credit Quality Ratios

     

    December 31, 2023

     

    September 30, 2023

     

    December 31, 2022

    Annualized quarterly net charge-offs to average loans HFI

     

     

    0.15

    %

     

     

    0.14

    %

     

     

    0.08

    %

    Annual net charge-offs to average loans HFI

     

     

    0.09

    %

     

     

    N/A

     

     

    0.04

    %

    Special mention loans to loans HFI

     

     

    0.77

    %

     

     

    0.95

    %

     

     

    0.97

    %

    Classified loans to loans HFI

     

     

    1.10

    %

     

     

    1.06

    %

     

     

    0.89

    %

    Criticized loans to loans HFI

     

     

    1.87

    %

     

     

    2.01

    %

     

     

    1.86

    %

    Nonperforming assets to total assets

     

     

    0.16

    %

     

     

    0.15

    %

     

     

    0.16

    %

    Nonaccrual loans to loans HFI

     

     

    0.20

    %

     

     

    0.20

    %

     

     

    0.21

    %

    Allowance for loan losses to loans HFI

     

     

    1.28

    %

     

     

    1.29

    %

     

     

    1.24

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Excludes loans HFS.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    GAAP TO NON-GAAP RECONCILIATION

    ($ in thousands)

    (unaudited)

    Table 13

    The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. Adjusted efficiency ratio represents adjusted noninterest expense divided by adjusted revenue. Adjusted pre-tax, pre-provision profitability ratio represents total adjusted revenue less adjusted noninterest expense, divided by average total assets. Adjusted revenue excludes the net gain/loss related to an AFS debt security that was written-off in the first quarter of 2023 and subsequently sold during the fourth quarter of 2023. Adjusted noninterest expense excludes the amortization of tax credit and other investments, the amortization of core deposit intangibles, the FDIC special assessment charge (included in deposit insurance premiums and regulatory assessments) and the repurchase agreements' extinguishment cost (where applicable). Management believes that the measures and ratios presented below provide clarity to financial statement users regarding the ongoing performance of the Company and allow comparability to prior periods.

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Year Ended

     

     

     

     

    December 31,

    2023

     

    September 30,

    2023

     

    December 31,

    2022

     

    December 31,

    2023

     

    December 31,

    2022

    Net interest income before provision for credit losses

     

    (a)

     

    $

    574,834

     

     

    $

    570,813

     

     

    $

    605,507

     

     

    $

    2,312,254

     

     

    $

    2,045,881

     

    Total noninterest income

     

     

     

     

    79,903

     

     

     

    76,752

     

     

     

    64,927

     

     

     

    295,264

     

     

     

    298,666

     

    Total revenue

     

    (b)

     

    $

    654,737

     

     

    $

    647,565

     

     

    $

    670,434

     

     

    $

    2,607,518

     

     

    $

    2,344,547

     

    Noninterest income

     

     

     

     

    79,903

     

     

     

    76,752

     

     

     

    64,927

     

     

     

    295,264

     

     

     

    298,666

     

    Less/add: Net gain/loss on AFS debt security

     

     

     

     

    (3,138

    )

     

     

    —

     

     

     

    —

     

     

     

    6,862

     

     

     

    —

     

    Adjusted noninterest income

     

    (c)

     

     

    76,765

     

     

     

    76,752

     

     

     

    64,927

     

     

     

    302,126

     

     

     

    298,666

     

    Adjusted revenue

     

    (a)+(c) = (d)

     

    $

    651,599

     

     

    $

    647,565

     

     

    $

    670,434

     

     

    $

    2,614,380

     

     

    $

    2,344,547

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total noninterest expense

     

    (e)

     

    $

    290,498

     

     

    $

    252,014

     

     

    $

    257,110

     

     

    $

    1,022,748

     

     

    $

    859,393

     

    Less: Amortization of tax credit and other investments

     

     

     

     

    (4,581

    )

     

     

    (49,694

    )

     

     

    (64,605

    )

     

     

    (120,299

    )

     

     

    (113,358

    )

    Amortization of core deposit intangibles

     

     

     

     

    (441

    )

     

     

    (441

    )

     

     

    (381

    )

     

     

    (1,763

    )

     

     

    (1,865

    )

    FDIC special assessment charge

     

     

     

     

    (69,986

    )

     

     

    —

     

     

     

    —

     

     

     

    (69,986

    )

     

     

    —

     

    Repurchase agreements' extinguishment cost

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3,872

    )

     

     

    —

     

    Adjusted noninterest expense

     

    (f)

     

    $

    215,490

     

     

    $

    201,879

     

     

    $

    192,124

     

     

    $

    826,828

     

     

    $

    744,170

     

    Efficiency ratio

     

    (e)/(b)

     

     

    44.37

    %

     

     

    38.92

    %

     

     

    38.35

    %

     

     

    39.22

    %

     

     

    36.65

    %

    Adjusted efficiency ratio

     

    (f)/(d)

     

     

    33.07

    %

     

     

    31.18

    %

     

     

    28.66

    %

     

     

    31.63

    %

     

     

    31.74

    %

    Adjusted pre-tax, pre-provision income

     

    (d)-(f) = (g)

     

    $

    436,109

     

     

    $

    445,686

     

     

    $

    478,310

     

     

    $

    1,787,552

     

     

    $

    1,600,377

     

    Average total assets

     

    (h)

     

    $

    69,421,959

     

     

    $

    68,936,786

     

     

    $

    64,252,730

     

     

    $

    67,757,505

     

     

    $

    62,838,282

     

    Adjusted pre-tax, pre-provision profitability ratio

     

    (g)/(h)

     

     

    2.49

    %

    (1)

     

    2.56

    %

    (1)

     

    2.95

    %

    (1)

     

    2.64

    %

     

     

    2.55

    %

    Adjusted noninterest expense/average assets

     

    (f)/(h)

     

     

    1.23

    %

    (1)

     

    1.16

    %

    (1)

     

    1.19

    %

    (1)

     

    1.22

    %

     

     

    1.18

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Annualized.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    GAAP TO NON-GAAP RECONCILIATION

    ($ in thousands)

    (unaudited)

    Table 14

    The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. Tangible book value, tangible book value per share and TCE ratio are non-GAAP financial measures. Tangible book value and tangible assets represent stockholders' equity and total assets, respectively, which have been reduced by goodwill and other intangible assets. Given that the use of such measures and ratios is more prevalent in the banking industry, and such measures and ratios are used by banking regulators and analysts, the Company has included them below for discussion.

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 31, 2023

     

    September 30, 2023

     

    December 31, 2022

    Stockholders' equity

     

    (a)

     

    $

    6,950,834

     

     

    $

    6,596,706

     

     

    $

    5,984,612

     

    Less: Goodwill

     

     

     

     

    (465,697

    )

     

     

    (465,697

    )

     

     

    (465,697

    )

    Other intangible assets (1)

     

     

     

     

    (6,602

    )

     

     

    (5,649

    )

     

     

    (7,998

    )

    Tangible book value

     

    (b)

     

    $

    6,478,535

     

     

    $

    6,125,360

     

     

    $

    5,510,917

     

     

     

     

     

     

     

     

     

     

    Number of common shares at period-end

     

    (c)

     

     

    140,027

     

     

     

    141,486

     

     

     

    140,948

     

    Book value per share

     

    (a)/(c)

     

    $

    49.64

     

     

    $

    46.62

     

     

    $

    42.46

     

    Tangible book value per share

     

    (b)/(c)

     

    $

    46.27

     

     

    $

    43.29

     

     

    $

    39.10

     

     

     

     

     

     

     

     

     

     

    Total assets

     

    (d)

     

    $

    69,612,884

     

     

    $

    68,289,458

     

     

    $

    64,112,150

     

    Less: Goodwill

     

     

     

     

    (465,697

    )

     

     

    (465,697

    )

     

     

    (465,697

    )

    Other intangible assets (1)

     

     

     

     

    (6,602

    )

     

     

    (5,649

    )

     

     

    (7,998

    )

    Tangible assets

     

    (e)

     

    $

    69,140,585

     

     

    $

    67,818,112

     

     

    $

    63,638,455

     

    Total stockholders' equity to assets ratio

     

    (a)/(d)

     

     

    9.98

    %

     

     

    9.66

    %

     

     

    9.33

    %

    TCE ratio

     

    (b)/(e)

     

     

    9.37

    %

     

     

    9.03

    %

     

     

    8.66

    %

     

     

     

     

     

     

     

     

     

    Return on average TCE represents tangible net income divided by average tangible book value. Adjusted return on average TCE represents adjusted tangible net income divided by average tangible book value. Tangible net income excludes the after-tax impacts of the amortization of core deposit intangibles and mortgage servicing assets. Adjusted tangible net income excludes the after-tax impacts of the tangible net income adjustments, the FDIC special assessment charge (included in Deposit insurance premiums and regulatory assessments on the Consolidated Statement of Income), and the net gain/loss related to an AFS debt security that was written-off in the first quarter of 2023 and subsequently sold during the fourth quarter of 2023. Given that the use of such measures and ratios is more prevalent in the banking industry, and such measures and ratios are used by banking regulators and analysts, the Company has included them below for discussion.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Year Ended

     

     

     

     

    December 31,

    2023

     

    September 30,

    2023

     

    December 31,

    2022

     

    December 31,

    2023

     

    December 31,

    2022

    Net income

     

    (e)

     

    $

    238,953

     

     

    $

    287,738

     

     

    $

    336,763

     

     

    $

    1,161,161

     

     

    $

    1,128,083

     

    Add: Amortization of core deposit intangibles

     

     

     

     

    441

     

     

     

    441

     

     

     

    381

     

     

     

    1,763

     

     

     

    1,865

     

    Amortization of mortgage servicing assets

     

     

     

     

    302

     

     

     

    328

     

     

     

    329

     

     

     

    1,328

     

     

     

    1,425

     

    Tax effect of amortization adjustments (2)

     

     

     

     

    (220

    )

     

     

    (225

    )

     

     

    (209

    )

     

     

    (914

    )

     

     

    (966

    )

    Tangible net income

     

    (f)

     

    $

    239,476

     

     

    $

    288,282

     

     

    $

    337,264

     

     

    $

    1,163,338

     

     

    $

    1,130,407

     

    Add: FDIC special assessment charge

     

     

     

     

    69,986

     

     

     

    —

     

     

     

    —

     

     

     

    69,986

     

     

     

    —

     

    Less/add: Net gain/loss on AFS debt security

     

     

     

     

    (3,138

    )

     

     

    —

     

     

     

    —

     

     

     

    6,862

     

     

     

    —

     

    Tax effect of adjustments (2)

     

     

     

     

    (19,760

    )

     

     

    —

     

     

     

    —

     

     

     

    (22,716

    )

     

     

    —

     

    Adjusted tangible net income

     

    (g)

     

    $

    286,564

     

     

    $

    288,282

     

     

    $

    337,264

     

     

    $

    1,217,470

     

     

    $

    1,130,407

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average stockholders' equity

     

    (h)

     

    $

    6,695,852

     

     

    $

    6,604,798

     

     

    $

    5,834,623

     

     

    $

    6,482,985

     

     

    $

    5,783,025

     

    Less: Average goodwill

     

     

     

     

    (465,697

    )

     

     

    (465,697

    )

     

     

    (465,697

    )

     

     

    (465,697

    )

     

     

    (465,697

    )

    Average other intangible assets (1)

     

     

     

     

    (5,434

    )

     

     

    (6,148

    )

     

     

    (8,378

    )

     

     

    (6,542

    )

     

     

    (8,695

    )

    Average tangible book value

     

    (i)

     

    $

    6,224,721

     

     

    $

    6,132,953

     

     

    $

    5,360,548

     

     

    $

    6,010,746

     

     

    $

    5,308,633

     

    Return on average common equity

     

    (e)/(h)

     

     

    14.16

    %

    (3)

     

    17.28

    %

    (3)

     

    22.90

    %

    (3)

     

    17.91

    %

     

     

    19.51

    %

    Return on average TCE

     

    (f)/(i)

     

     

    15.26

    %

    (3)

     

    18.65

    %

    (3)

     

    24.96

    %

    (3)

     

    19.35

    %

     

     

    21.29

    %

    Adjusted return on average TCE

     

    (g)/(i)

     

     

    18.26

    %

    (3)

     

    18.65

    %

    (3)

     

    24.96

    %

    (3)

     

    20.25

    %

     

     

    21.29

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Includes core deposit intangibles and mortgage servicing assets.

    (2)

    Applied statutory tax rate of 29.56% for the three and twelve months ended December 31, 2023, and 29.29% for the three months ended September 30, 2023. Applied statutory tax rate of 29.37% for the three and twelve months ended December 31, 2022.

    (3)

    Annualized.

    EAST WEST BANCORP, INC. AND SUBSIDIARIES

    GAAP TO NON-GAAP RECONCILIATION

    ($ and shares in thousands, except for per share data)

    (unaudited)

    Table 15

    During the fourth quarter of 2023, the Company recorded a $70.0 million pre-tax FDIC special assessment charge (included in Deposit insurance premiums and regulatory assessments on the Consolidated Statement of Income) and recognized a $3.1 million pre-tax gain on sale for an AFS debt security that was previously written-off. During the first quarter of 2023, the Company recorded a $10.0 million pre-tax impairment write-off of an AFS debt security. Management believes that presenting the computations of the adjusted net income, adjusted diluted earnings per common share, adjusted return on average assets and adjusted return on average common equity that adjust for the above discussed non-recurring items provide clarity to financial statement users regarding the ongoing performance of the Company and allows comparability to prior periods.

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Year Ended

     

     

     

    December 31,

    2023

     

    September 30,

    2023

     

    December 31,

    2022

     

    December 31,

    2023

     

    December 31,

    2022

    Net income

     

    (a)

     

    $

    238,953

     

     

    $

    287,738

     

     

    $

    336,763

     

     

    $

    1,161,161

     

     

    $

    1,128,083

     

    Add: FDIC special assessment charge

     

     

     

     

    69,986

     

     

     

    —

     

     

     

    —

     

     

     

    69,986

     

     

     

    —

     

    Less/add: Net gain/loss on AFS debt security

     

     

     

     

    (3,138

    )

     

     

    —

     

     

     

    —

     

     

     

    6,862

     

     

     

    —

     

    Tax effect of adjustments (1)

     

     

     

     

    (19,760

    )

     

     

    —

     

     

     

    —

     

     

     

    (22,716

    )

     

     

    —

     

    Adjusted net income

     

    (b)

     

    $

    286,041

     

     

    $

    287,738

     

     

    $

    336,763

     

     

    $

    1,215,293

     

     

    $

    1,128,083

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted weighted-average number of shares outstanding

     

     

     

     

    141,409

     

     

     

    142,122

     

     

     

    142,138

     

     

     

    141,902

     

     

     

    142,492

     

    Diluted EPS

     

     

     

    $

    1.69

     

     

    $

    2.02

     

     

    $

    2.37

     

     

    $

    8.18

     

     

    $

    7.92

     

    Add: FDIC special assessment charge

     

     

     

     

    0.35

     

     

     

    —

     

     

     

    —

     

     

     

    0.35

     

     

     

    —

     

    Less/add: Net gain/loss on AFS debt security

     

     

     

     

    (0.02

    )

     

     

    —

     

     

     

    —

     

     

     

    0.03

     

     

     

    —

     

    Adjusted diluted EPS

     

     

     

    $

    2.02

     

     

    $

    2.02

     

     

    $

    2.37

     

     

    $

    8.56

     

     

    $

    7.92

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average total assets

     

    (c)

     

    $

    69,421,959

     

     

    $

    68,936,786

     

     

    $

    64,252,730

     

     

    $

    67,757,505

     

     

    $

    62,838,282

     

    Average stockholders' equity

     

    (d)

     

    $

    6,695,852

     

     

    $

    6,604,798

     

     

    $

    5,834,623

     

     

    $

    6,482,985

     

     

    $

    5,783,025

     

    Return on average assets

     

    (a)/(c)

     

     

    1.37

    %

    (2)

     

    1.66

    %

    (2)

     

    2.08

    %

    (2)

     

    1.71

    %

     

     

    1.80

    %

    Adjusted return on average assets

     

    (b)/(c)

     

     

    1.63

    %

    (2)

     

    1.66

    %

    (2)

     

    2.08

    %

    (2)

     

    1.79

    %

     

     

    1.80

    %

    Return on average common equity

     

    (a)/(d)

     

     

    14.16

    %

    (2)

     

    17.28

    %

    (2)

     

    22.90

    %

    (2)

     

    17.91

    %

     

     

    19.51

    %

    Adjusted return on average common equity

     

    (b)/(d)

     

     

    16.95

    %

    (2)

     

    17.28

    %

    (2)

     

    22.90

    %

    (2)

     

    18.75

    %

     

     

    19.51

    %

    Return on average TCE (3)

     

     

     

     

    15.26

    %

     

     

    18.65

    %

     

     

    24.96

    %

     

     

    19.35

    %

     

     

    21.29

    %

    Adjusted return on average TCE (3)

     

     

     

     

    18.26

    %

     

     

    18.65

    %

     

     

    24.96

    %

     

     

    20.25

    %

     

     

    21.29

    %

     

     

     

     

     

    (1)

    Applied statutory tax rate of 29.56% for the three and the twelve months ended December 31, 2023.

    (2)

    Annualized.

    (3)

    Refer to Table 14 for the calculation of the return on average TCE and adjusted return on average TCE ratios.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240123713464/en/

    Get the next $EWBC alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $EWBC

    DatePrice TargetRatingAnalyst
    5/13/2025$102.00Hold
    Truist
    4/7/2025$90.00Overweight → Equal-Weight
    Morgan Stanley
    12/17/2024Neutral
    UBS
    12/9/2024Overweight → Equal-Weight
    Stephens
    3/8/2024$106.00Overweight
    Barclays
    12/8/2023$79.00Overweight
    Stephens
    12/4/2023$66.00 → $76.00Equal-Weight → Overweight
    Morgan Stanley
    12/1/2023$75.00Buy
    Citigroup
    More analyst ratings

    $EWBC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Truist initiated coverage on East West Banc with a new price target

      Truist initiated coverage of East West Banc with a rating of Hold and set a new price target of $102.00

      5/13/25 9:42:44 AM ET
      $EWBC
      Major Banks
      Finance
    • East West Banc downgraded by Morgan Stanley with a new price target

      Morgan Stanley downgraded East West Banc from Overweight to Equal-Weight and set a new price target of $90.00

      4/7/25 11:55:22 AM ET
      $EWBC
      Major Banks
      Finance
    • UBS resumed coverage on East West Banc

      UBS resumed coverage of East West Banc with a rating of Neutral

      12/17/24 9:38:40 AM ET
      $EWBC
      Major Banks
      Finance

    $EWBC
    SEC Filings

    See more
    • SEC Form 10-Q filed by East West Bancorp Inc.

      10-Q - EAST WEST BANCORP INC (0001069157) (Filer)

      5/9/25 4:07:11 PM ET
      $EWBC
      Major Banks
      Finance
    • SEC Form SCHEDULE 13G filed by East West Bancorp Inc.

      SCHEDULE 13G - EAST WEST BANCORP INC (0001069157) (Subject)

      5/9/25 1:58:07 PM ET
      $EWBC
      Major Banks
      Finance
    • East West Bancorp Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - EAST WEST BANCORP INC (0001069157) (Filer)

      4/22/25 4:07:09 PM ET
      $EWBC
      Major Banks
      Finance

    $EWBC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by East West Bancorp Inc.

      SC 13G/A - EAST WEST BANCORP INC (0001069157) (Subject)

      11/13/24 10:22:19 AM ET
      $EWBC
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by East West Bancorp Inc. (Amendment)

      SC 13G/A - EAST WEST BANCORP INC (0001069157) (Subject)

      2/13/24 5:04:39 PM ET
      $EWBC
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by East West Bancorp Inc. (Amendment)

      SC 13G/A - EAST WEST BANCORP INC (0001069157) (Subject)

      2/9/24 6:03:23 PM ET
      $EWBC
      Major Banks
      Finance

    $EWBC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Executive Vice President Kim Lisa L. sold $199,584 worth of shares (2,100 units at $95.04), decreasing direct ownership by 12% to 14,849 units (SEC Form 4)

      4 - EAST WEST BANCORP INC (0001069157) (Issuer)

      5/15/25 7:33:18 PM ET
      $EWBC
      Major Banks
      Finance
    • Director Sussman Lester gifted 200 shares, decreasing direct ownership by 0.85% to 23,373 units (SEC Form 4)

      4 - EAST WEST BANCORP INC (0001069157) (Issuer)

      5/14/25 4:54:42 PM ET
      $EWBC
      Major Banks
      Finance
    • Chief Executive Officer Ng Dominic sold $3,857,319 worth of shares (40,000 units at $96.43), decreasing direct ownership by 4% to 928,314 units (SEC Form 4)

      4 - EAST WEST BANCORP INC (0001069157) (Issuer)

      5/12/25 6:52:56 PM ET
      $EWBC
      Major Banks
      Finance

    $EWBC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • East West Bancorp Announces Dates for Second Quarter and Third Quarter 2025 Earnings Calls, Spring Conference Participation

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), announced plans to host conference calls to review financial results on the following dates: Financial Period   Earnings Release Date   Conference Call Time Second Quarter 2025   Tuesday, July 22, 2025   2 p.m. PT/5 p.m. ET Third Quarter 2025   Tuesday, October 21, 2025   2 p.m. PT/5 p.m. ET The financial results are scheduled to be released after the market closes on the dates noted above. The live audio webcast, earnings release, and earnings presentation will be available on the Investor Relations site at www.eastwestbank.com/investors. Information to access a replay of the call will

      4/29/25 7:34:00 PM ET
      $EWBC
      Major Banks
      Finance
    • East West Bancorp Reports Net Income for First Quarter of 2025 of $290 Million and Diluted Earnings Per Share of $2.08; Record Quarterly Revenue, Fee Income, and Loans

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), parent company of East West Bank, reported its financial results for the first quarter of 2025. First quarter 2025 net income was $290 million, or $2.08 per diluted share. Returns on average assets were 1.56%, returns on average common equity were 15.0%, and returns on average tangible common equity1 were 15.9%. Book value per share grew 3% quarter-over-quarter and 14% year-over-year. "East West reported record loans, revenue, and fee income in the first quarter, generating a nearly 16% return on average tangible common equity1," said Dominic Ng, Chairman and Chief Executive Officer. "Net interest margin expanded 11 basi

      4/22/25 4:05:00 PM ET
      $EWBC
      Major Banks
      Finance
    • Pasadena Private Lending closes on new $50 Million institutional round and extends senior credit facility

      PASADENA, Calif., March 31, 2025 /PRNewswire/ -- Pasadena Private Lending Inc. ("PPL"), an affiliate of Pasadena Private Financial Group, is pleased to announce it has recently closed on a $50 million secured term loan with SLR Capital Partners, LLC ("SLR"), an independent asset manager focused on providing capital solutions to U.S.-based middle market businesses across direct lending and specialty finance asset classes. Concurrently, PPL amended and extended its $75 million Senior Credit Facility with East West Bank, the largest publicly traded bank headquartered in Southern California, with an expertise in lending to specialty finance companies. East West Bank has been PPL's senior lender

      3/31/25 9:00:00 AM ET
      $EWBC
      $SLRC
      Major Banks
      Finance
      Finance/Investors Services

    $EWBC
    Leadership Updates

    Live Leadership Updates

    See more
    • East West Bank Marks 25th Anniversary on Nasdaq Stock Exchange

      East West Bank, the largest publicly traded bank headquartered in Southern California, today celebrated its 25th anniversary on the Nasdaq stock exchange. Chairman and CEO Dominic Ng rang Nasdaq's opening bell to commemorate this milestone in the Bank's history. "This is a momentous day for East West Bank," said Dominic Ng. "Celebrating 25 years on Nasdaq is a testament to the trust our customers have placed in us and our unwavering commitment to helping them reach further." During Ng's tenure as CEO, he has transformed East West from a $600 million savings and loan association into a global commercial bank with over $72 billion in assets. The Bank has earned recognition as the #1 top per

      9/9/24 9:30:00 AM ET
      $EWBC
      Major Banks
      Finance
    • East West Bank Appoints Dr. Jason Hsu of Rayliant Global Advisors as Chief Economist

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), parent company of East West Bank, today announced the appointment of Dr. Jason Hsu, founder and Chief Investment Officer of Rayliant Global Advisors ("Rayliant"), as the Chief Economist for East West Bank. In tandem with Dr. Hsu's appointment, East West Bancorp has signed a definitive agreement to acquire a non-controlling interest in Rayliant, the firm he founded in 2016 and will continue to run. This partnership will expand the Bank's wealth management business and allow East West to provide institutional-quality investment management products and services to its clients. The transaction is expected to close in the thir

      5/23/23 4:30:00 PM ET
      $EWBC
      Major Banks
      Finance
    • Hope Bancorp Appoints Julianna Balicka Chief Financial Officer

      Hope Bancorp, Inc. (NASDAQ:HOPE) (the "Company"), the holding company of Bank of Hope (the "Bank"), today announced the appointment of Julianna Balicka as Executive Vice President and Chief Financial Officer of the Company and Bank, effective immediately. David P. Malone, who stepped in as Interim Chief Financial Officer since January 6, 2023, has agreed to stay on through April 30, 2023, to assist in the transition process. "On behalf of the Board, I thank Dave for his seamless leadership of all CFO-related responsibilities during our search for a permanent Chief Financial Officer," said Kevin S. Kim, Chairman, President and Chief Executive Officer. "I am also very pleased to welcome Jul

      4/17/23 4:05:00 PM ET
      $EWBC
      $HOPE
      Major Banks
      Finance

    $EWBC
    Financials

    Live finance-specific insights

    See more
    • East West Bancorp Announces Dates for Second Quarter and Third Quarter 2025 Earnings Calls, Spring Conference Participation

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), announced plans to host conference calls to review financial results on the following dates: Financial Period   Earnings Release Date   Conference Call Time Second Quarter 2025   Tuesday, July 22, 2025   2 p.m. PT/5 p.m. ET Third Quarter 2025   Tuesday, October 21, 2025   2 p.m. PT/5 p.m. ET The financial results are scheduled to be released after the market closes on the dates noted above. The live audio webcast, earnings release, and earnings presentation will be available on the Investor Relations site at www.eastwestbank.com/investors. Information to access a replay of the call will

      4/29/25 7:34:00 PM ET
      $EWBC
      Major Banks
      Finance
    • East West Bancorp Reports Net Income for First Quarter of 2025 of $290 Million and Diluted Earnings Per Share of $2.08; Record Quarterly Revenue, Fee Income, and Loans

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), parent company of East West Bank, reported its financial results for the first quarter of 2025. First quarter 2025 net income was $290 million, or $2.08 per diluted share. Returns on average assets were 1.56%, returns on average common equity were 15.0%, and returns on average tangible common equity1 were 15.9%. Book value per share grew 3% quarter-over-quarter and 14% year-over-year. "East West reported record loans, revenue, and fee income in the first quarter, generating a nearly 16% return on average tangible common equity1," said Dominic Ng, Chairman and Chief Executive Officer. "Net interest margin expanded 11 basi

      4/22/25 4:05:00 PM ET
      $EWBC
      Major Banks
      Finance
    • East West Bancorp Reports Record Net Income for Full Year 2024 of $1.2 Billion and Diluted Earnings Per Share of $8.33; Increases Dividend and Repurchase Authorization

      East West Bancorp, Inc. ("East West" or the "Company") (NASDAQ:EWBC), parent company of East West Bank, reported its financial results for the full year and fourth quarter of 2024. Full year 2024 net income was $1.2 billion, or $8.33 per diluted share. Fourth quarter 2024 net income was $293 million, or $2.10 per diluted share. Full-year returns on average assets were 1.60%, returns on average common equity were 15.9%, and book value per share grew 12% year-over-year. "Looking back on 2024, East West marked another year of record revenue, net income and EPS, generating a 17% return on average tangible common equity1 for shareholders," said Dominic Ng, Chairman and Chief Executive Officer.

      1/23/25 4:05:00 PM ET
      $EWBC
      Major Banks
      Finance