• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Edgio Reports Fourth Quarter 2022 Financial Results

    7/19/23 4:05:00 PM ET
    $EGIO
    Business Services
    Consumer Discretionary
    Get the next $EGIO alert in real time by email

    Q4 2022 revenue of $108.8 million, 90% year over year growth

    Applications pipeline increase of approximately 80% for 2023, to date

    $85-$90 million of run rate savings expected by YE23, forecasted higher by YE24

    Capital expenditure, net of payments from ISPs, was $4.5 million or 4% of revenue

    Edgio, Inc. (NASDAQ:EGIO), the platform of choice to power unmatched speed, security and simplicity at the edge, today reported financial results for the fourth quarter ended December 31, 2022. The company expects to file its Quarterly Reports on Form 10-Q for the period ending March 31, 2023, in August, and for the period ending June 30, 2023, shortly thereafter.

    "With the restatement behind us, I am pleased to be announcing our Q4 2022 results, reconnecting with our analysts and investors, and providing an update on the significant progress we have made to become an edge solutions company. Since our last earnings call, we have launched award winning products, bolstered our leadership team with industry experts, revitalized our sales and marketing efforts, and expanded our channel partnerships," said Bob Lyons, President and CEO of Edgio. "We are already seeing tangible benefits in pipeline, bookings and new customer interactions. For 2023, our goal is to achieve Adjusted EBITDA breakeven by year-end on the back of $85-90 million of expected run rate savings, churn reduction and higher pipeline conversion, which we believe should provide the foundation for profitable growth in 2024."

    Recent Business Highlights:

    • New product momentum accelerates with launches of Edgio Applications v7, Advanced Bot Management and DDoS scrubbing.
    • Notable wins for Applications solutions include a large mattress retailer in the U.S., a fast fashion retailer in China, a global sporting event association, a premium automaker from Europe and a leading premier league football club.
    • Won the Web Application Security award from Cyber Defense Magazine (CDM), at the RSA Conference 2023 and, "Best of Show Award" for Uplynk at National Association of Broadcasters 2023.
    • Recognized as a leader by technology research firms such as IDC, Frost & Sullivan and GIGAOM.
    • Achieved Amazon Web Services (AWS) Retail Competency designation with Edgio's Applications Platform and Uplynk now available in AWS Marketplace.
    • Grew Applications pipeline by approximately 80% from the beginning of the year, with Applications bookings up nearly 100% sequentially in 2Q23
    • On track to operationalize approximately $85-90 million of expected cost savings on a run rate basis, by end of 2023.
    • Bolstered leadership team with the appointment of Eric Black as CTO/ GM of Media and Todd Hinders as Chief Revenue Officer.
    • Launched API Security solution in General Availability

    Fourth Quarter Financial Highlights:

    Revenue

    • Revenue of $108.8 million, 90% year over year growth.

    Gross margin

    • GAAP gross margin was 36.6%, compared to 35.7% year over year and 29.6% quarter over quarter.
    • Non-GAAP gross margin was 38.1%, compared to 36.1% year over year and 31.4% quarter over quarter.
    • Cash gross margin was 42.3%, compared to 46.4% year over year and 41.2% quarter over quarter.

    Operating expenses

    • GAAP operating expenses, including share-based compensation of $7.9 million, restructuring charges of $10.9 million to achieve cost synergies, and acquisition and legal related expenses of $6.2 million, were 78.9% of revenue versus 71.3% in the third quarter of 2022.
    • Non-GAAP operating expenses, excluding share-based compensation, restructuring charges, and acquisition and legal related expenses, were 57.2% of revenue versus 50.8% in the third quarter of 2022.
    • Cash operating expenses, excluding share-based compensation, restructuring charges, acquisition and legal related expenses, depreciation and amortization were 51.6% of revenue versus 46.4% in the third quarter of 2022.

    Adjusted EBITDA

    • Adjusted EBITDA for the quarter was a loss of $10.1 million, compared to a loss of $5.7 million in the third quarter of 2022.

    Capital Expenditure

    • Capital Expenditure, net of payments from ISPs, during the quarter was $4.5 million, or 4% of revenue and for 2022 was $23.0 million or 7% of revenue.
    • We expect to be efficient with our capital expenditure as a result of stronger operational discipline, leveraging our excess capacity and due to higher revenue contribution from software solutions that have lower capital requirements.

    Cash, Cash Equivalents, and Marketable Securities

    • Cash, cash equivalents, and marketable securities was $74.0 million for the fourth quarter ended December 31, 2022, compared to $70.8 million for the third quarter ended September 30, 2022, and $79.3 million for the fourth quarter ended December 31, 2021.
    • Cash flow provided by operations during the quarter was $8.1 million and cash flow used in operations year-to-date was $11.7 million.

    2023 Guidance:

    "We remain optimistic on Edgio's transformation and our ability to generate long-term value for our shareholders. During the first half of the year, we experienced a lengthening of sales cycles due to softening macroeconomic conditions and natural uncertainty that comes with a restatement," said Stephen Cumming, Chief Financial Officer. "However, with the restatement behind us, new best-of-breed products in the market and refined go-to-market strategies exhibiting positive results, we expect to build on our pipeline and improve conversion in the coming quarters. Moreover, we continue to align our cost structure with our revenue baseline and prioritize our margins and cash flow in the near-term. We believe this structure will reduce the fixed cost in the business, further moderating our breakeven point and increasing our cash flow potential."

    For 2023, we are expecting:

    • Revenue between $392 million and $398 million.
    • Adjusted EBITDA range of negative $37 million to negative $31 million, implying Adjusted EBITDA margin between negative 9.5% and negative 8%. We expect Adjusted EBITDA to breakeven in 4Q23.
    • Capital expenditure between $10 million and $13 million, implying 2.5% and 3.5% of revenue.

    Financial Tables

    Edgio, Inc.
    Consolidated Balance Sheets
    (In thousands, except per share data)
     
    December 31, September 30, December 31,

    2022

    2022

    2021

    As Restated As Restated
    (Unaudited)
    ASSETS
    Current assets:
    Cash and cash equivalents

    $

    55,275

     

    $

    59,306

     

    $

    41,918

     

    Marketable securities

     

    18,734

     

     

    11,444

     

     

    37,367

     

    Accounts receivable, net

     

    84,627

     

     

    102,963

     

     

    33,528

     

    Income taxes receivable

     

    105

     

     

    59

     

     

    61

     

    Prepaid expenses and other current assets

     

    36,374

     

     

    35,799

     

     

    17,810

     

    Total current assets

     

    195,115

     

     

    209,571

     

     

    130,684

     

    Property and equipment, net

     

    73,467

     

     

    105,528

     

     

    40,511

     

    Operating lease right of use assets

     

    5,290

     

     

    6,680

     

     

    6,338

     

    Deferred income taxes

     

    2,338

     

     

    2,745

     

     

    1,893

     

    Goodwill

     

    169,156

     

     

    171,065

     

     

    114,511

     

    Intangible assets, net

     

    91,661

     

     

    67,738

     

     

    14,613

     

    Other assets

     

    5,353

     

     

    7,820

     

     

    5,525

     

    Total assets

    $

    542,380

     

    $

    571,147

     

    $

    314,075

     

     
    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
    Accounts payable

    $

    52,776

     

    $

    38,155

     

    $

    10,624

     

    Deferred revenue

     

    9,286

     

     

    7,048

     

     

    4,034

     

    Operating lease liability obligations

     

    4,557

     

     

    4,396

     

     

    1,861

     

    Income taxes payable

     

    3,133

     

     

    433

     

     

    873

     

    Financing obligations

     

    6,346

     

     

    6,314

     

     

    4,648

     

    Other current liabilities

     

    76,160

     

     

    86,645

     

     

    19,511

     

    Total current liabilities

     

    152,258

     

     

    142,991

     

     

    41,551

     

    Convertible senior notes, net

     

    122,631

     

     

    122,416

     

     

    121,782

     

    Operating lease liability obligations, less current portions

     

    9,181

     

     

    10,511

     

     

    9,616

     

    Deferred income taxes

     

    596

     

     

    95

     

     

    308

     

    Deferred revenue, less current portion

     

    2,949

     

     

    2,938

     

     

    116

     

    Financing obligations, less current portion

     

    13,784

     

     

    14,243

     

     

    7,851

     

    Other long-term liabilities

     

    1,658

     

     

    710

     

     

    777

     

    Total liabilities

     

    303,057

     

     

    293,904

     

     

    182,001

     

    Commitments and contingencies
    Stockholders' equity:
    Convertible preferred stock, $0.001 par value; 7,500 shares authorized; no shares issued and outstanding

     

    -

     

     

    -

     

     

    -

     

    Common stock, $0.001 par value; 300,000 shares authorized; 22,232, 221,583, and 134,337 shares issued and outstanding at December 31, 2022, September 30, 2022 and December 31, 2021, respectively

     

    222

     

     

    222

     

     

    134

     

    Common stock contingent consideration

     

    16,300

     

     

    16,300

     

     

    -

     

    Additional paid-in capital

     

    807,507

     

     

    800,697

     

     

    576,807

     

    Accumulated other comprehensive loss

     

    (11,665

    )

     

    (13,462

    )

     

    (8,345

    )

    Accumulated deficit

     

    (573,041

    )

     

    (526,514

    )

     

    (436,522

    )

    Total stockholders' equity

     

    239,323

     

     

    277,243

     

     

    132,074

     

    Total liabilities and stockholders' equity

    $

    542,380

     

    $

    571,147

     

    $

    314,075

     

    Edgio, Inc.
    Consolidated Statements of Operations
    (In thousands, except per share data)
    (Unaudited)
     
    Three Months Ended Twelve Months Ended
    December 31, September 30, Percent December 31, Percent December 31, December 31, Percent

    2022

    2022

    Change

    2021

    Change

    2022

    2021

    Change
    As Restated As Restated As Restated
     
    Revenue

    $

    108,841

     

    $

    110,832

     

    -2

    %

    $

    57,178

     

    90

    %

    $

    338,598

     

    $

    201,115

     

    68

    %

    Cost of revenue:
    Cost of services (1)

     

    64,356

     

     

    67,140

     

    -4

    %

     

    30,876

     

    108

    %

     

    202,887

     

     

    122,687

     

    65

    %

    Depreciation - network

     

    4,629

     

     

    10,903

     

    -58

    %

     

    5,876

     

    -21

    %

     

    28,171

     

     

    24,106

     

    17

    %

    Total cost of revenue

     

    68,985

     

     

    78,043

     

    -12

    %

     

    36,752

     

    88

    %

     

    231,058

     

     

    146,793

     

    57

    %

    Gross profit

     

    39,856

     

     

    32,789

     

    22

    %

     

    20,426

     

    95

    %

     

    107,540

     

     

    54,322

     

    98

    %

    Gross profit percentage

     

    36.6

    %

     

    29.6

    %

     

    35.7

    %

     

    31.8

    %

     

    27.0

    %

    Operating expenses:
    General and administrative (1)

     

    23,367

     

     

    22,138

     

    6

    %

     

    9,147

     

    155

    %

     

    88,150

     

     

    40,091

     

    120

    %

    Sales and marketing (1)

     

    15,894

     

     

    14,448

     

    10

    %

     

    8,341

     

    91

    %

     

    48,803

     

     

    29,960

     

    63

    %

    Research and development (1)

     

    29,441

     

     

    32,462

     

    -9

    %

     

    5,149

     

    472

    %

     

    83,652

     

     

    21,669

     

    286

    %

    Depreciation and amortization

     

    6,258

     

     

    5,943

     

    5

    %

     

    976

     

    541

    %

     

    14,741

     

     

    2,794

     

    428

    %

    Restructuring charges (1)

     

    10,894

     

     

    4,070

     

    168

    %

     

    2,627

     

    315

    %

     

    20,030

     

     

    13,425

     

    49

    %

    Total operating expenses

     

    85,854

     

     

    79,061

     

    9

    %

     

    26,240

     

    227

    %

     

    255,376

     

     

    107,939

     

    137

    %

    Operating loss

     

    (45,998

    )

     

    (46,272

    )

    NM

     

     

    (5,814

    )

    NM

     

     

    (147,836

    )

     

    (53,617

    )

    NM

     

    Other income (expense):
    Interest expense

     

    (1,660

    )

     

    (1,546

    )

    NM

     

     

    (1,432

    )

    NM

     

     

    (6,094

    )

     

    (5,423

    )

    NM

     

    Interest income

     

    310

     

     

    140

     

    NM

     

     

    30

     

    NM

     

     

    510

     

     

    134

     

    NM

     

    Other, net

     

    (1,315

    )

     

    (1,005

    )

    NM

     

     

    (242

    )

    NM

     

     

    (4,179

    )

     

    (1,106

    )

    NM

     

    Total other expense

     

    (2,665

    )

     

    (2,411

    )

    NM

     

     

    (1,644

    )

    NM

     

     

    (9,763

    )

     

    (6,395

    )

    NM

     

    Loss before income taxes

     

    (48,663

    )

     

    (48,683

    )

    NM

     

     

    (7,458

    )

    NM

     

     

    (157,599

    )

     

    (60,012

    )

    NM

     

    Income tax (benefit) expense

     

    (2,137

    )

     

    440

     

    NM

     

     

    436

     

    NM

     

     

    (21,080

    )

     

    1,154

     

    NM

     

    Net loss

    $

    (46,526

    )

    $

    (49,123

    )

    NM

     

    $

    (7,894

    )

    NM

     

    $

    (136,519

    )

    $

    (61,166

    )

    NM

     

     
    Net loss per share:
    Basic

    $

    (0.21

    )

    $

    (0.22

    )

    $

    (0.06

    )

    $

    (0.75

    )

    $

    (0.48

    )

    Diluted

    $

    (0.21

    )

    $

    (0.22

    )

    $

    (0.06

    )

    $

    (0.75

    )

    $

    (0.48

    )

     
    Weighted-average shares used in per share calculation:
    Basic

     

    222,026

     

     

    220,194

     

     

    134,023

     

     

    182,381

     

     

    127,789

     

    Diluted

     

    222,026

     

     

    220,194

     

     

    134,023

     

     

    182,381

     

     

    127,789

     

     
    (1) Includes share-based compensation and acquisition and legal related expenses (see supplemental table for figures)
    Edgio, Inc.
    Supplemental Financial Data
    (In thousands)
    (Unaudited)
     
    Three Months Ended Twelve Months Ended
    December 31, September 30, December 31, December 31, December 31,

    2022

    2022

    2021

    2022

    2021

    As Restated As Restated As Restated
     
    Share-based compensation:
    Cost of services

    $

    854

    $

    855

    $

    243

     

    $

    2,443

    $

    1,385

    General and administrative

     

    2,190

     

    2,200

     

    2,311

     

     

    8,659

     

    12,514

    Sales and marketing

     

    552

     

    727

     

    915

     

     

    3,836

     

    2,513

    Research and development

     

    4,341

     

    4,571

     

    788

     

     

    15,655

     

    2,435

    Restructuring charges

     

    -

     

    -

     

    (254

    )

     

    -

     

    1,633

    Total share-based compensation

    $

    7,937

    $

    8,353

    $

    4,003

     

    $

    30,593

    $

    20,480

     
    Acquisition and legal related charges:
    Cost of services (1)

    $

    709

    $

    1,106

    $

    -

     

    $

    1,885

    $

    -

    General and administrative (1)

     

    4,013

     

    6,898

     

    199

     

     

    30,540

     

    2,640

    Sales and marketing

     

    93

     

    292

     

    -

     

     

    385

     

    -

    Research and development (1)

     

    1,370

     

    2,975

     

    -

     

     

    4,367

     

    -

    Total acquisition and legal related charges

    $

    6,185

    $

    11,271

    $

    199

     

    $

    37,177

    $

    2,640

     
    Depreciation and amortization:
    Network-related depreciation

    $

    4,629

    $

    10,903

    $

    5,876

     

    $

    28,171

    $

    24,106

    Other depreciation and amortization

     

    181

     

    1,026

     

    249

     

     

    1,789

     

    1,746

    Amortization of intangible assets

     

    6,077

     

    4,917

     

    727

     

     

    12,952

     

    1,048

    Total depreciation and amortization

    $

    10,887

    $

    16,846

    $

    6,852

     

    $

    42,912

    $

    26,900

     
    End of period statistics:
    Approximate number of active clients

     

    954

     

    994

     

    570

     

     

    954

     

    570

     
    Number of employees and employee equivalents

     

    980

     

    1,057

     

    552

     

     

    980

     

    552

    (1) For the three months ended December 31, 2022 and September 30, 2022, and the twelve months ended December 31, 2022, acquisition and legal related charges included $359, $430, and $859 recorded in cost of services, $1,821, $2,175, and $4,351 recorded in general and administrative, and $115, $137, and $274 recorded in research and development, respectively, for non-cash transition service expenses which were credited from College Parent and its related affiliates and recorded as capital contributions in the consolidated statements of stockholders' equity.

    Use of Non-GAAP Financial Measures

    To evaluate our business, we consider and use non-generally accepted accounting principles ("Non-GAAP") net loss, EBITDA, and Adjusted EBITDA as supplemental measures of operating performance. These measures include the same adjustments that our management takes into account when it reviews and assesses operating performance on a period-to-period basis. We consider Non-GAAP net loss to be an important indicator of our overall business performance. We define Non-GAAP net loss to be U.S. GAAP net loss, adjusted to exclude share-based compensation, non-cash interest expense, restructuring charges, acquisition and legal related expenses, amortization of intangible assets, and impairment charges. We believe that EBITDA provides a useful metric to investors to compare us with other companies within our industry and across industries. We define EBITDA as U.S. GAAP net loss, adjusted to exclude interest expense, interest and other (income) expense, income tax expense, and depreciation and amortization. We define Adjusted EBITDA as EBITDA adjusted to exclude share-based compensation, restructuring charges, and acquisition and legal related expenses. We use Adjusted EBITDA as a supplemental measure to review and assess operating performance. Our management uses these Non-GAAP financial measures because, collectively, they provide valuable information on the performance of our on-going operations, and they also enable us to compare against our peer companies and against other companies in our industry and adjacent industries. We believe these measures also provide similar insights to investors, and enable investors to review our results of operations "through the eyes of management."

    Furthermore, our management uses these Non-GAAP financial measures to assist them in making decisions regarding our strategic priorities and areas for future investment and focus. The terms Non-GAAP net loss, EBITDA and Adjusted EBITDA are not defined under U.S. GAAP, and are not measures of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Our Non-GAAP net loss, EBITDA and Adjusted EBITDA have limitations as analytical tools, and when assessing our operating performance, Non-GAAP net loss, EBITDA and Adjusted EBITDA should not be considered in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Some of these limitations include, but are not limited to:

    • Non-GAAP net loss, EBITDA, and Adjusted EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
    • These measures do not reflect changes in, or cash requirements for, our working capital needs;
    • Non-GAAP net loss, EBITDA, and Adjusted EBITDA do not reflect the cash requirements necessary for litigation costs, including provision for litigation and litigation expenses;
    • These measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
    • These measures do not reflect income taxes or the cash requirements for any tax payments;
    • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will be replaced sometime in the future, and EBITDA, and Adjusted EBITDA do not reflect any cash requirements for such replacements;
    • While share-based compensation is a component of operating expense, the impact on our financial statements compared to other companies can vary significantly due to such factors as the assumed life of the options and the assumed volatility of our common stock; and
    • Other companies may calculate Non-GAAP net loss, EBITDA, and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.

    We compensate for these limitations by relying primarily on our U.S. GAAP financial results and using Non-GAAP net loss, EBITDA, and Adjusted EBITDA only as supplemental support for management's analysis of business performance. Non-GAAP net loss, EBITDA, and Adjusted EBITDA are calculated as follows for the periods presented in thousands.

    Reconciliation of Non-GAAP Financial Measures

    In accordance with the requirements of Item 10(e) of Regulation S-K, we are presenting the most directly comparable U.S. GAAP financial measures and reconciling the unaudited Non-GAAP financial metrics to the comparable U.S. GAAP measures. Per share amounts may not foot due to rounding.

    Forward-looking non-GAAP financial measures are presented without reconciliations of such forward-looking non-GAAP measures because the GAAP financial measures are not accessible on a forward-looking basis and reconciling information is not available without unreasonable effort due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments reflected in our reconciliation of historic non-GAAP financial measures, the amounts of which, based on historical experience, could be material.

    Edgio, Inc.
    Reconciliation of U.S. GAAP Net Loss to Non-GAAP Net (Loss) Income
    (In thousands)
    (Unaudited)
     
    Three Months Ended Twelve Months Ended
    December 31, 2022 September 30, 2022 December 31, 2021 December 31, 2022 December 31, 2021
    As Restated As Restated As Restated
    Amount Per Share Amount Per Share Amount Per Share Amount Per Share Amount Per Share
     
    U.S. GAAP net loss

    $

    (46,526

    )

    $

    (0.21

    )

    $

    (49,123

    )

    $

    (0.22

    )

    $

    (7,894

    )

    $

    (0.06

    )

    $

    (136,519

    )

    $

    (0.75

    )

    $

    (61,166

    )

    $

    (0.48

    )

     
    Share-based compensation

     

    7,937

     

     

    0.04

     

     

    8,353

     

     

    0.04

     

     

    4,257

     

     

    0.03

     

     

    30,593

     

     

    0.17

     

     

    18,847

     

     

    0.15

     

    Noncash interest expense

     

    215

     

     

    0.00

     

     

    214

     

     

    0.00

     

     

    207

     

     

    0.00

     

     

    849

     

     

    0.00

     

     

    811

     

     

    0.01

     

    Restructuring charges

     

    10,894

     

     

    0.05

     

     

    4,070

     

     

    0.02

     

     

    2,890

     

     

    0.02

     

     

    20,030

     

     

    0.11

     

     

    13,688

     

     

    0.11

     

    Acquisition and legal related expenses

     

    6,185

     

     

    0.03

     

     

    11,271

     

     

    0.05

     

     

    199

     

     

    0.00

     

     

    37,177

     

     

    0.20

     

     

    2,640

     

     

    0.02

     

    Amortization of intangible assets

     

    6,077

     

     

    0.03

     

     

    4,917

     

     

    0.02

     

     

    727

     

     

    0.01

     

     

    12,952

     

     

    0.07

     

     

    1,048

     

     

    0.01

     

    Impairment of private company investment

     

    1,275

     

     

    0.01

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    1,275

     

     

    0.01

     

     

    -

     

     

    -

     

     
    Non-GAAP net (loss) income

    $

    (13,943

    )

    $

    (0.06

    )

    $

    (20,298

    )

    $

    (0.09

    )

    $

    386

     

    $

    0.00

     

    $

    (33,643

    )

    $

    (0.18

    )

    $

    (24,132

    )

    $

    (0.19

    )

     
     
    Weighted-average basic shares used in per share calculation:

     

    222,026

     

     

    220,194

     

     

    134,023

     

     

    182,381

     

     

    127,789

     

    Edgio, Inc.
    Reconciliation of U.S. GAAP Net Loss to EBITDA to Adjusted EBITDA
    (In thousands)
    (Unaudited)
     
    Three Months Ended Twelve Months Ended
    December 31, September 30, December 31, December 31, December 31,

    2022

    2022

    2021

    2022

    2021

    As Restated As Restated As Restated
     
    U.S. GAAP net loss

    $

    (46,526

    )

    $

    (49,123

    )

    $

    (7,894

    )

    $

    (136,519

    )

    $

    (61,166

    )

     
    Depreciation and amortization

     

    10,887

     

     

    16,846

     

     

    6,852

     

     

    42,912

     

     

    26,900

     

    Interest expense

     

    1,660

     

     

    1,546

     

     

    1,432

     

     

    6,094

     

     

    5,423

     

    Interest and other expense

     

    1,005

     

     

    865

     

     

    212

     

     

    3,669

     

     

    972

     

    Income tax (benefit) expense

     

    (2,137

    )

     

    440

     

     

    436

     

     

    (21,080

    )

     

    1,154

     

     
    EBITDA

    $

    (35,111

    )

    $

    (29,426

    )

    $

    1,038

     

    $

    (104,924

    )

    $

    (26,717

    )

     
    Share-based compensation

     

    7,937

     

     

    8,353

     

     

    4,257

     

     

    30,593

     

     

    18,847

     

    Restructuring charges

     

    10,894

     

     

    4,070

     

     

    2,890

     

     

    20,030

     

     

    13,688

     

    Acquisition and legal related expenses

     

    6,185

     

     

    11,271

     

     

    199

     

     

    37,177

     

     

    2,640

     

     
    Adjusted EBITDA

    $

    (10,095

    )

    $

    (5,732

    )

    $

    8,384

     

    $

    (17,124

    )

    $

    8,458

     

    Edgio, Inc.
    Reconciliation of U.S. GAAP Financial Measures to Non-GAAP Financial Measures
    (In thousands)
    (Unaudited)
     
    Three Months Ended Twelve Months Ended
    December 31, September 30, December 31, December 31, December 31,

    2022

    2022

    2021

    2022

    2021

    As Restated As Restated As Restated
     
    GAAP gross profit

    $

    39,856

     

    $

    32,789

     

    $

    20,426

     

    $

    107,540

     

    $

    54,322

     

    Share-based compensation expense

     

    854

     

     

    855

     

     

    243

     

     

    2,443

     

     

    1,385

     

    Acquisition and legal related charges

     

    709

     

     

    1,106

     

     

    -

     

     

    1,885

     

     

    -

     

    Non-GAAP gross profit

    $

    41,419

     

    $

    34,750

     

    $

    20,669

     

    $

    111,868

     

    $

    55,707

     

    Non-GAAP gross margin

     

    38.1

    %

     

    31.4

    %

     

    36.1

    %

     

    33.0

    %

     

    27.7

    %

     
    GAAP general and administrative expense

    $

    23,367

     

    $

    22,138

     

    $

    9,147

     

    $

    88,150

     

    $

    40,091

     

    Share-based compensation expense

     

    2,190

     

     

    2,200

     

     

    2,311

     

     

    8,659

     

     

    12,514

     

    Acquisition and legal related charges

     

    4,013

     

     

    6,898

     

     

    199

     

     

    30,540

     

     

    2,640

     

    Non-GAAP general and administrative expense

    $

    17,164

     

    $

    13,040

     

    $

    6,637

     

    $

    48,951

     

    $

    24,937

     

     
    GAAP sales and marketing expense

    $

    15,894

     

    $

    14,448

     

    $

    8,341

     

    $

    48,803

     

    $

    29,960

     

    Share-based compensation expense

     

    552

     

     

    727

     

     

    915

     

     

    3,836

     

     

    2,513

     

    Acquisition and legal related charges

     

    93

     

     

    292

     

     

    -

     

     

    385

     

     

    -

     

    Non-GAAP sales and marketing expense

    $

    15,249

     

    $

    13,429

     

    $

    7,426

     

    $

    44,582

     

    $

    27,447

     

     
    GAAP research and development expense

    $

    29,441

     

    $

    32,462

     

    $

    5,149

     

    $

    83,652

     

    $

    21,669

     

    Share-based compensation expense

     

    4,341

     

     

    4,571

     

     

    788

     

     

    15,655

     

     

    2,435

     

    Acquisition and legal related charges

     

    1,370

     

     

    2,975

     

     

    -

     

     

    4,367

     

     

    -

     

    Non-GAAP research and development expense

    $

    23,730

     

    $

    24,916

     

    $

    4,361

     

    $

    63,630

     

    $

    19,234

     

     
    GAAP depreciation and amortization

    $

    6,258

     

    $

    5,943

     

    $

    976

     

    $

    14,741

     

    $

    2,794

     

    Amortization of intangibles

     

    (6,077

    )

     

    (4,917

    )

     

    (727

    )

     

    (12,952

    )

     

    (1,048

    )

    Non-GAAP depreciation and amortization

    $

    181

     

    $

    1,026

     

    $

    249

     

    $

    1,789

     

    $

    1,746

     

     
    GAAP operating loss

    $

    (45,998

    )

    $

    (46,272

    )

    $

    (5,814

    )

    $

    (147,836

    )

    $

    (53,617

    )

    Share-based compensation expense

     

    7,937

     

     

    8,353

     

     

    4,257

     

     

    30,593

     

     

    18,847

     

    Amortization of intangibles

     

    6,077

     

     

    4,917

     

     

    727

     

     

    12,952

     

     

    1,048

     

    Acquisition and legal related charges

     

    6,185

     

     

    11,271

     

     

    199

     

     

    37,177

     

     

    2,640

     

    Restructuring charges

     

    10,894

     

     

    4,070

     

     

    2,890

     

     

    20,030

     

     

    13,688

     

    Non-GAAP operating (loss) income

    $

    (14,905

    )

    $

    (17,661

    )

    $

    2,259

     

    $

    (47,084

    )

    $

    (17,394

    )

     
    GAAP pre-tax loss

    $

    (48,663

    )

    $

    (48,683

    )

    $

    (7,458

    )

    $

    (157,599

    )

    $

    (60,012

    )

    Share-based compensation expense

     

    7,937

     

     

    8,353

     

     

    4,257

     

     

    30,593

     

     

    18,847

     

    Amortization of intangibles

     

    6,077

     

     

    4,917

     

     

    727

     

     

    12,952

     

     

    1,048

     

    Acquisition and legal related charges

     

    6,185

     

     

    11,271

     

     

    199

     

     

    37,177

     

     

    2,640

     

    Restructuring charges

     

    10,894

     

     

    4,070

     

     

    2,890

     

     

    20,030

     

     

    13,688

     

    Noncash interest expense

     

    215

     

     

    214

     

     

    207

     

     

    849

     

     

    811

     

    Impairment of private company investment

     

    1,275

     

     

    -

     

     

    -

     

     

    1,275

     

     

    -

     

    Non-GAAP pre-tax (loss) income

    $

    (16,080

    )

    $

    (19,858

    )

    $

    822

     

    $

    (54,723

    )

    $

    (22,978

    )

     
    GAAP net loss

    $

    (46,526

    )

    $

    (49,123

    )

    $

    (7,894

    )

    $

    (136,519

    )

    $

    (61,166

    )

    Share-based compensation expense

     

    7,937

     

     

    8,353

     

     

    4,257

     

     

    30,593

     

     

    18,847

     

    Amortization of intangibles

     

    6,077

     

     

    4,917

     

     

    727

     

     

    12,952

     

     

    1,048

     

    Acquisition and legal related charges

     

    6,185

     

     

    11,271

     

     

    199

     

     

    37,177

     

     

    2,640

     

    Restructuring charges

     

    10,894

     

     

    4,070

     

     

    2,890

     

     

    20,030

     

     

    13,688

     

    Noncash interest expense

     

    215

     

     

    214

     

     

    207

     

     

    849

     

     

    811

     

    Impairment of private company investment

     

    1,275

     

     

    -

     

     

    -

     

     

    1,275

     

     

    -

     

    Non-GAAP net (loss) income

    $

    (13,943

    )

    $

    (20,298

    )

    $

    386

     

    $

    (33,643

    )

    $

    (24,132

    )

     
    Non-GAAP fully weighted-average basic shares

     

    222,026

     

     

    220,194

     

     

    134,023

     

     

    182,381

     

     

    127,789

     

    Non-GAAP fully weighted-average diluted shares

     

    222,026

     

     

    220,194

     

     

    134,023

     

     

    182,381

     

     

    127,789

     

    Non-GAAP net (loss) income per Non-GAAP basic share

    $

    (0.06

    )

    $

    (0.09

    )

    $

    0.00

     

    $

    (0.18

    )

    $

    (0.19

    )

    Non-GAAP net (loss) income per Non-GAAP diluted share

    $

    (0.06

    )

    $

    (0.09

    )

    $

    0.00

     

    $

    (0.18

    )

    $

    (0.19

    )

    Edgio, Inc.
    Reconciliation of U.S. GAAP Gross Profit to U.S. Non-GAAP Gross Profit to Cash Gross Profit
    (In thousands)
    (Unaudited)
     
    Three Months Ended Twelve Months Ended
    December 31, September 30, December 31, December 31, December 31,

    2022

    2022

    2021

    2022

    2021

    As Restated As Restated As Restated
     
    GAAP gross profit

    $

    39,856

     

    $

    32,789

     

    $

    20,426

     

    $

    107,540

     

    $

    54,322

     

    Share-based compensation expense

     

    854

     

     

    855

     

     

    243

     

     

    2,443

     

     

    1,385

     

    Acquisition and legal related charges

     

    709

     

     

    1,106

     

     

    -

     

     

    1,885

     

     

    -

     

    Non-GAAP gross profit

    $

    41,419

     

    $

    34,750

     

    $

    20,669

     

    $

    111,868

     

    $

    55,707

     

    Non-GAAP gross margin

     

    38.1

    %

     

    31.4

    %

     

    36.1

    %

     

    33.0

    %

     

    27.7

    %

     
    Depreciation

    $

    4,629

     

    $

    10,903

     

    $

    5,876

     

    $

    28,171

     

    $

    24,106

     

    Cash gross profit

    $

    46,048

     

    $

    45,653

     

    $

    26,545

     

    $

    140,039

     

    $

    79,813

     

    Cash gross margin

     

    42.3

    %

     

    41.2

    %

     

    46.4

    %

     

    41.4

    %

     

    39.7

    %

    Conference Call

    At approximately 4:30 p.m. EDT (1:30 p.m. PDT) today, management will host a quarterly conference call for investors. Interested parties can access the call by dialing (800) 715-9871 from the United States or (646) 307-1963 internationally, with access code 7892919. The conference call will also be audio cast live from www.edg.io and a replay will be available following the call from the Edgio website.

    Forward-Looking Statements

    This press release contains forward-looking statements that involve risks and uncertainties. These statements include, among others, statements regarding our expectations regarding revenue, gross margin, non-GAAP net loss, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, capital expenditures, run-rate savings, churn reductions, and pipeline conversions, our ability to drive long-term value creation for our shareholders, our ability to achieve Adjusted EBITDA profitability, reduce our fixed costs and our breakeven point, and align our cost structure with our revenue baseline, our ability to leverage excess capacity and exercise operational discipline, the integration of Edgecast and our future prospects, areas of investment, product launches, and the anticipated timing of filing our Quarterly Reports on Form 10-Q for the periods ended March 31, 2023 and June 30, 2023. Our expectations and beliefs regarding these matters may not materialize. The potential risks and uncertainties that could cause actual results or outcomes to differ materially from the results or outcomes predicted include, among other things, reduction of demand for our services from new or existing clients, unforeseen changes in our hiring patterns, adverse outcomes in litigation, experiencing expenses that exceed our expectations, and acquisition activities and contributions from acquired businesses. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Forms 10-K and 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online on our investor relations website at investors.edgio.com and on the SEC website at www.SEC.gov. All information provided in this release and in the attachments is as of July 19, 2023, and we undertake no duty to update this information in light of new information or future events, unless required by law.

    About Edgio

    Edgio (NASDAQ:EGIO) helps companies deliver online experiences and content faster, safer, and with more control. Its developer-friendly, globally scaled edge network, combined with fully integrated application and media solutions, provide a single platform for the delivery of high-performing, secure web properties and streaming content. Through this fully integrated platform and end-to-end edge services, companies can deliver content quicker and more securely, thus boosting overall revenue and business value. To learn more, visit edg.io and follow us on Twitter, LinkedIn and Facebook.

    Copyright (C) 2023 Edgio, Inc. All rights reserved. All product or service names are the property of their respective owners.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20230719034497/en/

    Get the next $EGIO alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $EGIO

    DatePrice TargetRatingAnalyst
    11/10/2022Outperform → Market Perform
    Northland Capital
    11/10/2022$5.75 → $2.50Outperform → Market Perform
    Cowen
    More analyst ratings

    $EGIO
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Edgio Releases Enhancements to Applications Platform Aimed at Accelerating Web Performance for Enterprises

       Edgio's improved application features streamline content delivery and improve insights to gauge user satisfaction Edgio, the platform of choice for security, speed and simplicity at the edge, today announced several new enhancements to its applications platform, designed to help companies deliver a high-performing web experience with ease. Updates to the company's Real User Monitoring (RUM) and low-code prefetching capabilities allow Edgio to redefine industry standards for web performance and user experience. Chrome usage data reveals that users spend 90% of their time on a site after it loads, making it crucial to carefully measure site responsiveness throughout the entire page lifecyc

      10/3/24 10:00:00 AM ET
      $EGIO
      Business Services
      Consumer Discretionary
    • Edgio Releases Security Platform Controls Aimed at Thwarting Automated Threats

      Edgio to launch three new features offering advanced protection and greater control for organizations facing emerging cybersecurity challenges Edgio, the platform of choice for security, speed and simplicity at the edge, today announced new security features aimed at giving customers robust controls to secure APIs and mitigate the risks of automated attacks. Edgio's API security solution is enhanced by the addition of JSON Web Token (JWT) authentication to secure customers' API endpoints, as well as significant improvements to its Advanced Rate Limiting solution to protect customers from evolving application DDoS threats. With the inclusion of JWT validation, Edgio customers can perform a

      9/24/24 11:14:00 AM ET
      $EGIO
      Business Services
      Consumer Discretionary
    • Edgio, Inc. Launches Strategic Financial Restructuring to Facilitate Sale and Strengthen Operations

      Enters into Stalking Horse Asset Purchase Agreement in Connection with Contemplated In-Court Sale Process Files Voluntary Petitions for Chapter 11 Relief to Effectuate a Transaction Committed to Continue Delivering with Excellence for Partners and Customers Edgio, Inc. (NASDAQ:EGIO) and certain of its affiliates (collectively, "Edgio" or the "Company"), the platform of choice for security, speed, and simplicity, today announced that it has voluntarily filed for chapter 11 relief (the "Chapter 11 Cases") in the United States Bankruptcy Court for the District of Delaware (the "Court") to effectuate one or more sale transactions that should allow for the continued operation of the Company's

      9/9/24 9:29:00 AM ET
      $EGIO
      Business Services
      Consumer Discretionary

    $EGIO
    Financials

    Live finance-specific insights

    See more
    • Edgio, Inc. Adopts Tax Benefits Preservation Plan Designed to Protect the Availability of Its Tax Benefits

      Move preserves long-term stockholder value by adopting a rights plan intended to protect tax assets To be submitted for stockholder ratification at 2024 annual meeting of shareholders Edgio, Inc. (NASDAQ:EGIO) (the "Company"), today announced that its Board of Directors (the "Board") has adopted a Tax Benefits Preservation Plan (the "Tax Plan"). The Company has significant U.S. federal and state net operating loss carryforwards ("NOLs"). As of December 31, 2023 the Company has U.S. federal NOLs of approximately $300 million that can be used to offset taxable income. The Tax Plan is designed to protect the availability of the Company's U.S. federal and state NOLs and other tax attrib

      6/7/24 8:00:00 AM ET
      $EGIO
      Business Services
      Consumer Discretionary
    • Edgio Reports Third Quarter 2023 Results

      Q3 2023 Revenue of $97.0 Million Record Applications Bookings in 3Q 2023, Up More Than 150%, Sequentially Reiterate Expectation of Breakeven Adjusted EBITDA in 4Q 2023 Receives $66 Million and Exchanges 95% of its Existing 2025 Convertible Notes for New 2027 Convertible Notes Edgio to Host Third Quarter 2023 Earnings Call at 8am EST on Wednesday, November 15th Edgio, Inc. (NASDAQ:EGIO) (Edgio), the platform of choice for speed, security and simplicity at the edge, today reported financial results for the third quarter ended September 30, 2023. "Edgio delivered record bookings in the third quarter, reflecting the strength of our momentum and our commitment to pursuing our transfo

      11/14/23 8:46:00 PM ET
      $EGIO
      Business Services
      Consumer Discretionary
    • Edgio Announces Listing Transfer to Nasdaq Capital Market

      Transfer will be effective as of October 20, 2023 Company to report Third Quarter 2023 financial results by November 9, 2023 Edgio, Inc. (NASDAQ:EGIO) (the "Company"), the platform of choice for speed, security, and simplicity at the edge, today announced that it has received approval from the Listing Qualifications Department of the Nasdaq Stock Market ("Nasdaq") to transfer the listing of its shares from the Nasdaq Global Select Market to the Nasdaq Capital Market. This transfer is effective as of the opening of business on October 20, 2023. This announcement has no immediate effect on the listing or trading of the Company's common shares. The Company's shares will continue to trade

      10/20/23 8:00:00 AM ET
      $EGIO
      Business Services
      Consumer Discretionary

    $EGIO
    SEC Filings

    See more
    • SEC Form 8-K filed by Edgio Inc.

      8-K - Edgio, Inc. (0001391127) (Filer)

      9/13/24 8:02:03 AM ET
      $EGIO
      Business Services
      Consumer Discretionary
    • Edgio Inc. filed SEC Form 8-K: Bankruptcy or Receivership, Regulation FD Disclosure

      8-K - Edgio, Inc. (0001391127) (Filer)

      9/9/24 9:20:02 AM ET
      $EGIO
      Business Services
      Consumer Discretionary
    • Edgio Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement

      8-K - Edgio, Inc. (0001391127) (Filer)

      8/29/24 5:25:53 PM ET
      $EGIO
      Business Services
      Consumer Discretionary

    $EGIO
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Edgio downgraded by Northland Capital

      Northland Capital downgraded Edgio from Outperform to Market Perform

      11/10/22 9:19:15 AM ET
      $EGIO
      Business Services
      Consumer Discretionary
    • Edgio downgraded by Cowen with a new price target

      Cowen downgraded Edgio from Outperform to Market Perform and set a new price target of $2.50 from $5.75 previously

      11/10/22 6:41:39 AM ET
      $EGIO
      Business Services
      Consumer Discretionary

    $EGIO
    Leadership Updates

    Live Leadership Updates

    See more
    • Edgio Promotes Todd Hinders to Chief Executive Officer

      Appointment of Hinders Marks a New Era for Edgio Edgio, Inc. (NASDAQ:EGIO) (the "Company"), the platform of choice for speed, security, and simplicity at the edge, today announced that Todd Hinders has been promoted to the position of CEO, effective immediately. Mr. Hinders has also joined the company's board of directors. Hinders takes over from Bob Lyons, who has resigned from his role as President and CEO and as a member of the board of directors. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240102903210/en/Todd Hinders, Edgio CEO (Photo: Business Wire) Mr. Hinders has served as the company's Chief Revenue Officer since M

      1/2/24 4:01:00 PM ET
      $EGIO
      Business Services
      Consumer Discretionary
    • Edgio Announces New Board of Directors

      Reduces Board Size from Nine to Five Members and Appoints New Directors Strong Leadership and Governance Committed to Building Sustainable Shareholder Value Edgio, Inc. (NASDAQ:EGIO) (the "Company"), the platform of choice for speed, security, and simplicity at the edge, today announced that it has reconstituted its Board of Directors. The now five-member Board includes three newly appointed, highly qualified directors: Ken Traub, Frank Verdecanna and Mio Babic. Ken Traub has also been named as Chairman of the Board. These additions enrich the Board with diverse global expertise in corporate governance, cybersecurity, digital media, and strategic growth. Simultaneously, seven existing

      12/4/23 9:00:00 AM ET
      $EGIO
      $PEGA
      $TDW
      Business Services
      Consumer Discretionary
      EDP Services
      Technology
    • Edgio Strengthens Global SOC and Security Leadership with Addition of Veteran Security Expert, Tom Gorup

      Appointment Reinforces Edgio's Commitment and Investment in its Security Managed Services, Incident Response, and Threat Intelligence Offerings Edgio, Inc. (NASDAQ:EGIO), the platform of choice for speed, security, and simplicity at the edge, today announced the appointment of Tom Gorup as its Vice President of Security Services. With 15 years of experience in the cybersecurity industry, Gorup will lead the company's security managed services and operations and will report directly to Edgio CTO and GM of Security and Applications, Ajay Kapur. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20230808357256/en/Tom Gorup, VP of Secur

      8/8/23 9:00:00 AM ET
      $EGIO
      Business Services
      Consumer Discretionary

    $EGIO
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Former CTO Kapur Ajay sold $251,505 worth of shares (148,026 units at $1.70), closing all direct ownership in the company (SEC Form 4)

      4 - Edgio, Inc. (0001391127) (Issuer)

      9/13/24 7:42:04 PM ET
      $EGIO
      Business Services
      Consumer Discretionary
    • SEC Form 3 filed by new insider Davis Eugene I

      3 - Edgio, Inc. (0001391127) (Issuer)

      8/12/24 6:22:21 PM ET
      $EGIO
      Business Services
      Consumer Discretionary
    • Former CTO Kapur Ajay covered exercise/tax liability with 4,960 shares, decreasing direct ownership by 3% to 148,028 units (SEC Form 4)

      4 - Edgio, Inc. (0001391127) (Issuer)

      7/3/24 5:49:37 PM ET
      $EGIO
      Business Services
      Consumer Discretionary

    $EGIO
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13D/A filed by Edgio Inc. (Amendment)

      SC 13D/A - Edgio, Inc. (0001391127) (Subject)

      2/28/24 5:23:12 PM ET
      $EGIO
      Business Services
      Consumer Discretionary
    • SEC Form SC 13D/A filed by Edgio Inc. (Amendment)

      SC 13D/A - Edgio, Inc. (0001391127) (Subject)

      11/16/23 4:05:18 PM ET
      $EGIO
      Business Services
      Consumer Discretionary