• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Empire State Realty Trust Announces Fourth Quarter 2020 Results

    2/17/21 4:15:00 PM ET
    $ESRT
    Real Estate Investment Trusts
    Real Estate
    Get the next $ESRT alert in real time by email

    NEW YORK--(BUSINESS WIRE)--Empire State Realty Trust, Inc. (NYSE: ESRT) (the "Company"), a real estate investment trust with office and retail properties in Manhattan and the greater New York metropolitan area, today reported its operational and financial results for the fourth quarter of 2020.

    “We took actions during the year to allow employee and tenant reentry with confidence to our buildings, collected rents, managed operating and capital expenses, promoted Empire State Building Observatory visits, supported our smaller retail tenants, and protected and fortified our balance sheet. Visits to the Observatory continue to grow gradually off a low base, despite interstate and international travel restrictions. We find ourselves in 2021 well-positioned with a long runway, a fully staffed investment team with a balance sheet that allows us the choice to expand our portfolio, and a more focused and improved team,” stated Anthony E. Malkin, Empire State Realty Trust’s Chairman, President and Chief Executive Officer. “In 2020 we made great improvements to our disclosure. In our first year of GRESB participation, ESRT earned the highest possible 5 Star Rating and Green Star recognition, and a score of 88, in the 2020 GRESB Real Estate Assessment, an achievement that places ESRT in the top 20% of all respondents. Additionally, ESRT achieved Fitwel Champion certification for 83% of our Manhattan portfolio. We are the first portfolio in the Americas to receive the WELL Health-Safety rating, and 76% of our portfolio by square feet is Energy Star certified. Our goal is to provide tenants with energy efficient, healthy environments that provide them with a landlord who helps them meet their own ESG goals and therefore increases the desirability of our portfolio.”

    Fourth Quarter and Recent Highlights

    • Earnings per share was ($0.00) per fully diluted share.
    • Core Funds From Operations (“Core FFO”) was $0.17 per fully diluted share.
    • Same-Store Property Cash NOI excluding lease termination fees was up 1.5% from the fourth quarter of 2019 primarily driven by lower property operating expenses, partially offset by lower revenue compared to the prior year period driven by previously communicated large known move-outs.
    • Realized lease termination fees were $7.8 million, or approximately $0.03 per fully diluted share. This fee income was partially offset by the write off of $1.9 million of unamortized lease incentives associated with terminated leases, or approximately $0.01 per fully diluted share. In keeping with historical practice, the Company includes lease termination fees when calculating FFO and Core FFO.
    • Signed 33 new, renewal, and expansion leases, representing 413,356 rentable square feet.
    • Collected 95% of fourth quarter 2020 total billings with 96% for office tenants and 87% for retail tenants.
    • Strong liquidity position of $1.6 billion as of December 31, 2020, which consists of $527 million of cash plus an additional $1.1 billion of undrawn capacity under the Company’s revolving credit facility, which matures in August 2021 and has two six-month extension options subject to certain conditions. Moreover, the Company has no outstanding debt maturity until 2024.
    • Closed on a $180 million 10-year interest-only mortgage loan with a fixed rate of 2.83% for 250 West 57th Street to bolster the Company’s liquidity and balance sheet flexibility.
    • Earned the highest possible GRESB 5 Star Rating and Green Star recognition, and a score of 88, in the 2020 GRESB Real Estate Assessment, an achievement that places ESRT in the top 20% of all respondents in our first year of GRESB participation.
    • Achieved Fitwel Champion status with 83% of the Company’s Manhattan portfolio awarded Fitwel certification, a rigorous third-party healthy building certification system that supports healthier workplace environments to help improve occupant health and productivity.
    • As of January 2021, 100% of the Company’s portfolio is powered by renewable wind energy.
    • In the fourth quarter and through February 16, 2021, the Company repurchased $25.3 million of its common stock at a weighted average price of $7.32 per share. This brings the cumulative total, since the stock repurchase program began on March 5, 2020 through February 16, 2021, to $147.2 million at a weighted average price of $8.34 per share.
    • Announced the approval of a new share repurchase program of up to $500 million during the period from January 1, 2021 through December 31, 2021.
    • Expanded the Board of Directors to nine members, with the appointment of Grant H. Hill, effective November 30, 2020, as part of the Company’s ongoing commitment to board refreshment.

    Full Year Highlights

    • Net loss attributable to common stockholders was ($0.10) per fully diluted share.
    • Core FFO was $0.62 per fully diluted share.
    • Signed 104 leases, new, renewal, and expansion leases, representing 923,379 rentable square feet. There were 28 new leases, representing 540,643 rentable square feet for the Manhattan office portfolio (excluding the retail component of these properties). This includes approximately 315,000 rentable square feet from deals with existing tenants within the portfolio.
    • Delivered on the previously communicated 2020 G&A goal of $60 million, excluding one-time severance charges.
    • Reduced property operating expenses by $39 million compared to full year 2019, driven by reduced building utilization and the Company’s cost reduction initiatives.
    • Reopened the Empire State Building 86th floor observation deck on July 20, 2020 and the 102nd observation deck on August 24, 2020, as one of the earliest tourist attractions in New York City following earlier pandemic driven closure.

    Investor Presentation Update

    The Company has posted on the “Investors” section of its website (www.empirestaterealtytrust.com) the latest investor presentation, which contains additional information on the current impact of the COVID-19 pandemic on its businesses, financial condition and results of operations.

    Portfolio Operations

    As of December 31, 2020, the Company’s total portfolio contained 10.1 million rentable square feet which consisted of 9.4 million rentable square feet of office space and 0.7 million rentable square feet of retail space. As of December 31, 2020, the Company’s portfolio was occupied and leased as shown below. The Company’s occupancy levels fluctuate in certain periods due to the timing lag between the date of tenants’ move out and the lease commencement date of new leases.

     

    December 31, 2020

    September 30, 2020

    December 31, 2019

    Percent occupied:

     

     

     

    Total portfolio

    85.9%

     

    85.9%

     

    88.6%

    Total office

    85.6%

     

    85.6%

     

    88.5%

    Manhattan office

    87.2%

     

    86.9%

     

    89.8%

    GNYMA office

    79.0%

     

    80.1%

     

    83.0%

    Total retail

    89.8%

     

    89.4%

     

    90.3%

    Percent leased (includes signed leases not commenced):

    Total portfolio

    88.7%

     

    89.7%

     

    91.2%

    Total office

    88.3%

     

    89.4%

     

    91.0%

    Manhattan office

    89.8%

     

    90.9%

     

    92.7%

    GNYMA office

    82.4%

     

    83.1%

     

    84.3%

    Total retail

    93.2%

     

    93.4%

     

    93.1%

    Rent Collections

    The Company maintained the following levels of property billings collections:

    Total Billings Collection

    2Q

     

    3Q

     

    4Q

    Total Billings Collected

    94%

     

    95%

     

    95%

    Rent Deferrals

    1%

     

    0%

     

    0%

    Abated Rent Related to Amendments

    1%

     

    1%

     

    1%

    Security Deposits Applied

    2%

     

    1%

     

    0%

    Uncollected - Covered by Security Deposit

    1%

     

    2%

     

    2%

    Uncollected

    1%

     

    1%

     

    2%

    100%

     

    100%

     

    100%

     

     

     

     

     

    Office

    97%

     

    97%

     

    96%

    Retail

    77%

     

    87%

     

    87%

    The Company has recorded a non-cash reduction of straight-line balances of $0.6 million and wrote off $1.6 million of tenant receivables assessed as uncollectible during the fourth quarter of 2020. These write offs against revenue resulted in a $0.01 negative impact for the fourth quarter of 2020.

    Leasing

    Leasing activity has been reduced due to the impact of the COVID-19 pandemic. The below tables summarize leasing activity for the three months ended December 31, 2020:

    Total Portfolio

    Total Portfolio

    Total Leases
    Executed

    Total square
    footage
    executed

    Average cash
    rent psf - leases
    executed

    Previously
    escalated cash
    rents psf

    % of new cash
    rent over/
    (under)
    previously
    escalated rents

    Office

    26

    395,035

    $

    52.52

    $

    55.53

    (5.4%)

    Retail (1)

    7

    18,321

    $

    132.75

    $

    234.27

    (43.3%)

    Total Overall

    33

    413,356

    $

    56.08

    $

    63.45

    (11.6%)

    (1) Approximately 80% of retail square footage involved leases with food retailers that contained a percentage rent component

    Manhattan Office Portfolio

    Manhattan Office
    Portfolio

    Total Leases
    Executed

    Total square
    footage
    executed

    Average cash
    rent psf - leases
    executed

    Previously
    escalated cash
    rents psf

    % of new cash
    rent over /
    (under)
    previously
    escalated rents

    New Office

    8

    321,848

    $

    54.00

    $

    57.67

    (6.4%)

    Renewal Office

    11

    36,571

    $

    50.80

    $

    48.99

    3.7%

    Total Office

    19

    358,419

    $

    53.67

    $

    56.78

    (5.5%)

    Significant Leases Executed During Fourth Quarter 2020

    • As previously disclosed, at the Empire State Building, the Company signed a new office lease with Centric Brands for approximately 212,000 square feet for a term of 7.9 years. The Company recaptured such space from Global Brands Group which had subleased it to Centric, so Centric remains in place, now with a direct lease. While the leasing spread was (15%) based on initial face rent, this transaction was approximately neutral on a cash flow basis, inclusive of all related transaction costs and related lease termination fee.
    • At 111 West 33rd Street, the Company signed a new office lease with ClearView Healthcare Partners for approximately 39,100 square feet for a term of 11.0 years. ClearView had previously occupied approximately 10,500 square feet at the property.
    • At 1400 Broadway, the Company signed a new office lease with Transit Wireless for approximately 32,500 square feet for a term of 11.0 years. Transit Wireless relocated from 1350 Broadway, where it had previously occupied approximately 24,500 square feet on sublease.
    • At One Grand Central Place, the Company signed a new office lease with Dime Community Bank for approximately 19,400 square feet for a term of 10.7 years. Dime had previously occupied approximately 3,600 square feet at the property.

    Observatory Results

    Observatory revenue for January and February 2020 increased 13.2% year-over-year, after adjusting for the 102nd floor observation deck, which was closed for redevelopment in the first quarter 2019 and re-opened in the fourth quarter 2019. In compliance with the requirements of authorities, the Company closed the Observatory on March 16, 2020 due to the COVID-19 pandemic, and it remained closed until the 86th floor observation deck was reopened on July 20, 2020. The 102nd observation deck was reopened on August 24, 2020. Against the backdrop of international, and interstate travel restrictions, quarantines and a nationwide pandemic surge, the Observatory has seen steady, gradual weekly increases in visitors.

    The Observatory hosted approximately 55,000 visitors in the fourth quarter of 2020, compared to 30,000 visitors in the third quarter of 2020 and visitors of 894,000 in the fourth quarter of 2019. Year-to-date in 2021 through February 14th, attendance was at nearly 9% of 2019 comparable period attendance. As a reminder, the first quarter is historically the seasonally lightest quarter for the Observatory due to the winter weather conditions. The Company remains confident attendance will return to pre COVID-19 levels, though that will take time and is not anticipated to occur in 2021.

    Observatory revenue for the fourth quarter 2020 was $5.0 million, driven by low visitation levels. Observatory revenue included $1.3 million of deferred revenue from unused tickets, as well as $1.5 million of fixed license fee for the gift shop. Observatory expenses were $5.6 million in the fourth quarter 2020.

    Balance Sheet

    The Company has $1.6 billion of total liquidity as of December 31, 2020, which is comprised of $527 million of cash, plus an additional $1.1 billion available under its revolving credit facility. In November 2020, the Company closed on a $180 million mortgage loan for 250 West 57th Street. The new interest-only loan bears a fixed interest rate of 2.83% and matures in December 2030.

    At December 31, 2020, the Company had total debt outstanding of approximately $2.2 billion, with a weighted average interest rate of 3.9% per annum, and a weighted average term to maturity of 8.2 years. At December 31, 2020, the Company’s net debt to total market capitalization was 37.2% and net debt to adjusted EBITDA was 6.3x. The Company has no outstanding debt maturity until November 2024. The Company’s $1.1 billion unsecured revolving credit facility, which was undrawn as of December 31, 2020, matures in August 2021 and the Company has two six-month extension options.

    In the fourth quarter and through February 16, 2021, the Company repurchased $25.3 million of its common stock at a weighted average price of $7.32 per share. This brings the cumulative total, since the stock repurchase program began on March 5, 2020 through February 16, 2021, to $147.2 million at a weighted average price of $8.34 per share, through a combination of open-market purchases and the execution of a 10b5-1 program.

    Other Items

    The Company recognized the following one-time benefit during the quarter:

    • The fourth quarter 2020 income tax benefit was $4.2 million, or approximately $0.01 per fully diluted share, and the full year 2020 income tax benefit was $7.0 million, due to taxable net operating losses for the Company’s Observatory Taxable REIT Subsidiary (TRS).

    Dividend

    On December 14, 2020, the Company announced its decision to continue with the suspension of the dividend for the first and second quarters of 2021 for holders of the Company’s Class A common stock (NYSE: ESRT) and Class B common stock and to holders of the Series ES, Series 250 and Series 60 partnership units (NYSE Arca: ESBA, FISK and OGCP, respectively) and Series PR partnership units of Empire State Realty OP, L.P., the Company’s operating partnership (the “Operating Partnership”). The Board of Directors will continue its regular review of its dividend and capital allocation policies in light of changing circumstances.

    On December 31, 2020, the Company paid a preferred dividend of $0.15 per unit for the fourth quarter 2020 to holders of the Operating Partnership’s Series 2014 private perpetual preferred units and a preferred dividend of $0.175 per unit for the fourth quarter 2020 to holders of the Operating Partnership’s Series 2019 private perpetual preferred units.

    Webcast and Conference Call Details

    Empire State Realty Trust, Inc. will host a webcast and conference call, open to the general public, on Thursday, February 18, 2021 at 1:00 pm Eastern time.

    The webcast will be accessible on the “Investors” section of the Company’s website at www.empirestaterealtytrust.com. To listen to the live webcast, go to the site at least five minutes prior to the scheduled start time in order to register and download and install any necessary audio software. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.

    The conference call can also be accessed by dialing 1-877-407-3982 for domestic callers or 1-201-493-6780 for international callers. A dial-in replay will be available starting shortly after the call until February 25, 2021, which can be accessed by dialing 1-844-512-2921 for domestic callers or 1-412-317-6671 for international callers. The passcode for this dial-in replay is 13715501.

    The Supplemental Report and Investor Presentation are integral components of quarterly earnings announcement and are now available on the “Investors” section of the Company’s website at www.empirestaterealtytrust.com.

    The Company uses, and intends to continue to use, the Investors page of its website, which can be found at www.empirestaterealtytrust.com, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the Investors page, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

    About Empire State Realty Trust

    Empire State Realty Trust, Inc. (NYSE: ESRT) owns, manages, operates, acquires and repositions office and retail properties in Manhattan and the greater New York metropolitan area, including the Empire State Building, the “World's Most Famous Building.” The company's office and retail portfolio covers 10.1 million rentable square feet, as of Dec. 30, 2020, which consists of 9.4 million rentable square feet across 14 office properties, including nine in Manhattan, three in Fairfield County, Connecticut, and two in Westchester County, New York; as well as approximately 700,000 rentable square feet in the retail portfolio.

    Empire State Realty Trust is a leader in energy efficiency in the built environment and sustainability space, with 76 percent of the eligible portfolio ENERGY STAR certified and 100 percent fully powered by renewable wind electricity. As the first commercial real estate portfolio in the Americas to achieve the evidence-based, third-party verified WELL Health-Safety Rating for health and safety, ESRT additionally earned the highest possible GRESB 5 Star Rating and Green Star recognition for sustainability performance in real estate and was named a Fitwel Champion for healthy, high-performance buildings. To learn more about Empire State Realty Trust, visit empirestaterealtytrust.com and follow ESRT on Facebook, Instagram, Twitter and LinkedIn.

    Forward-Looking Statements

    This press release includes “forward looking statements” within the meaning of the federal securities laws. Forward-looking statements may be identified by the use of words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” “contemplates,” “aims,” “continues,” “would” or “anticipates” or the negative of these words and phrases or similar words or phrases. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: (i) economic, political and social impact of, and uncertainty relating to, the COVID-19 pandemic; (ii) resolution of legal proceedings involving the Company; (iii) reduced demand for office or retail space, including as a result of the COVID-19 pandemic; (iv) changes in our business strategy; (v) changes in technology and market competition that affect utilization of our office, retail, broadcast or other facilities; (vi) changes in domestic or international tourism, including due to health crises such as the COVID-19 pandemic, geopolitical events and/or currency exchange rates, which may cause a decline in Observatory visitors; (vii) defaults on, early terminations of, or non-renewal of, leases by tenants; (viii) increases in the Company’s borrowing costs as a result of changes in interest rates and other factors, including the potential phasing out of LIBOR after 2021; (ix) declining real estate valuations and impairment charges; (x) termination or expiration of our ground leases; (xi) changes in our ability to pay down, refinance, restructure or extend our indebtedness as it becomes due and potential limitations on our ability to borrow additional funds in compliance with drawdown conditions and financial covenants; (xii) decreased rental rates or increased vacancy rates; (xiii) our failure to redevelop and reposition properties, or to execute any newly planned capital project successfully or on the anticipated timeline or at the anticipated costs; (xiv) difficulties in identifying properties to acquire and completing acquisitions; (xv) risks related to our development projects (including our Metro Tower development site) and capital projects, including the cost of construction delays and cost overruns; (xvi) impact of changes in governmental regulations, tax laws and rates and similar matters; (xvii) our failure to qualify as a REIT; and (xviii) environmental uncertainties and risks related to adverse weather conditions, rising sea levels and natural disasters. For a further discussion of these and other factors that could impact the Company's future results, performance or transactions, see the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, and the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2020 and other risks described in documents subsequently filed by the Company from time to time with the Securities and Exchange Commission.

    While forward-looking statements reflect the Company's good faith beliefs, they are not guarantees of future performance. The Company disclaims any obligation to update or revise publicly any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events, or other changes after the date of this press release, except as required by applicable law. Prospective investors should not place undue reliance on any forward-looking statements, which are based only on information currently available to the Company (or to third parties making the forward-looking statements).

     

    Empire State Realty Trust, Inc.

    Condensed Consolidated Statements of Operations

    (unaudited and amounts in thousands, except per share data)

     

     

    Three Months Ended December 31,

    2020

     

    2019

    Revenues

    Rental revenue

    $

    137,050

     

    $

    151,701

     

    Observatory revenue

     

    5,008

     

     

    37,730

     

    Lease termination fees

     

    7,841

     

     

    1,240

     

    Third-party management and other fees

     

    295

     

     

    299

     

    Other revenue and fees

     

    1,205

     

     

    3,963

     

    Total revenues

     

    151,399

     

     

    194,933

     

    Operating expenses

    Property operating expenses

     

    31,087

     

     

    43,901

     

    Ground rent expenses

     

    2,332

     

     

    2,332

     

    General and administrative expenses

     

    13,627

     

     

    16,618

     

    Observatory expenses

     

    5,636

     

     

    8,743

     

    Real estate taxes

     

    31,894

     

     

    29,818

     

    Depreciation and amortization

     

    47,397

     

     

    46,409

     

    Total operating expenses

     

    131,973

     

     

    147,821

     

    Total operating income

     

    19,426

     

     

    47,112

     

    Other income (expense):

     

     

    Interest income

     

    108

     

     

    1,352

     

    Interest expense

     

    (23,001

    )

     

    (18,534

    )

    Income (loss) before income taxes

     

    (3,467

    )

     

    29,930

     

    Income tax benefit

     

    4,177

     

     

    (1,210

    )

    Net income

     

    710

     

     

    28,720

     

    Preferred unit distributions

     

    (1,050

    )

     

    (1,041

    )

    Net (income) loss attributable to non-controlling interests

     

    130

     

     

    (10,880

    )

    Net income (loss) attributable to common stockholders

    $

    (210

    )

    $

    16,799

     

    Total weighted average shares

    Basic

     

    171,970

     

     

    180,166

     

    Diluted

     

    278,471

     

     

    296,852

     

    Net income (loss) per share attributable to common stockholders

     

    Basic

    $

    (0.00

    )

    $

    0.09

     

    Diluted

    $

    (0.00

    )

    $

    0.09

     

     

    Empire State Realty Trust, Inc.

    Condensed Consolidated Statements of Operations

    (unaudited and amounts in thousands, except per share data)

     

     

    Year Ended December 31,

    2020

     

    2019

    Revenues

    Rental revenue

    $

    563,071

     

    $

    586,414

     

    Observatory revenue

     

    29,057

     

     

    128,769

     

    Lease termination fees

     

    9,416

     

     

    4,352

     

    Third-party management and other fees

     

    1,225

     

     

    1,254

     

    Other revenue and fees

     

    6,459

     

     

    10,554

     

    Total revenues

     

    609,228

     

     

    731,343

     

    Operating expenses

    Property operating expenses

     

    136,141

     

     

    174,977

     

    Ground rent expenses

     

    9,326

     

     

    9,326

     

    General and administrative expenses

     

    62,244

     

     

    61,063

     

    Observatory expenses

     

    23,723

     

     

    33,767

     

    Real estate taxes

     

    121,923

     

     

    115,916

     

    Impairment charges

     

    6,204

     

     

    -

     

    Depreciation and amortization

     

    191,006

     

     

    181,588

     

    Total operating expenses

     

    550,567

     

     

    576,637

     

    Total operating income

     

    58,661

     

     

    154,706

     

    Other income (expense):

     

     

    Interest income

     

    2,637

     

     

    11,259

     

    Interest expense

     

    (89,907

    )

     

    (79,246

    )

    Loss on early extinguishment of debt

     

    (86

    )

     

    -

     

    IPO litigation expense

     

    (1,165

    )

     

    -

     

    Income (loss) before income taxes

     

    (29,860

    )

     

    86,719

     

    Income tax benefit (expense)

     

    6,971

     

     

    (2,429

    )

    Net income (loss)

     

    (22,889

    )

     

    84,290

     

    Preferred unit distributions

     

    (4,197

    )

     

    (1,743

    )

    Net (income) loss attributable to non-controlling interests

     

    10,374

     

     

    (33,102

    )

    Net income (loss) attributable to common stockholders

    $

    (16,712

    )

    $

    49,445

     

    Total weighted average shares

    Basic

     

    175,169

     

     

    178,340

     

    Diluted

     

    283,837

     

     

    297,798

     

    Net income (loss) per share attributable to common stockholders

     

    Basic

    $

    (0.10

    )

    $

    0.28

     

    Diluted

    $

    (0.10

    )

    $

    0.28

     

    Empire State Realty Trust, Inc.

    Reconciliation of Net Income to Funds From Operations (“FFO”),

    Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”)

    (unaudited and amounts in thousands, except per share data)

     

     

    Three Months Ended
    December 31,

     

    2020

     

     

     

    2019

     

     

    Net income

    $

    710

     

    $

    28,720

     

    Preferred unit distributions

     

    (1,050

    )

     

    (1,041

    )

    Real estate depreciation and amortization

     

    45,690

     

     

    45,298

     

    FFO attributable to common stockholders and non-controlling interests

     

    45,350

     

     

    72,977

     

     

    Amortization of below-market ground leases

     

    1,958

     

     

    1,958

     

    Modified FFO attributable to common stockholders and non-controlling interests

     

    47,308

     

     

    74,935

     

     

     

     

    Core FFO attributable to common stockholders and non-controlling interests

    $

    47,308

     

    $

    74,935

     

     

     

    Total weighted average shares

    Basic

     

    278,427

     

     

    296,852

     

    Diluted

     

    278,471

     

     

    296,852

     

     

    FFO per share

    Basic

    $

    0.16

     

    $

    0.25

     

    Diluted

    $

    0.16

     

    $

    0.25

     

     

     

     

    Modified FFO per share

     

     

    Basic

    $

    0.17

     

    $

    0.25

     

    Diluted

    $

    0.17

     

    $

    0.25

     

     

     

     

    Core FFO per share

     

     

    Basic

    $

    0.17

     

    $

    0.25

     

    Diluted

    $

    0.17

     

    $

    0.25

     

    Empire State Realty Trust, Inc.

    Reconciliation of Net Income to Funds From Operations (“FFO”),

    Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”)

    (unaudited and amounts in thousands, except per share data)

     

     

    Year Ended
    December 31,

     

    2020

     

     

     

    2019

     

     

    Net income (loss)

    $

    (22,889

    )

    $

    84,290

     

    Preferred unit distributions

     

    (4,197

    )

     

    (1,743

    )

    Real estate depreciation and amortization

     

    184,245

     

     

    177,515

     

    Impairment charges, net of reimbursement

     

    5,360

     

     

    -

     

    FFO attributable to common stockholders and non-controlling interests

     

    162,519

     

     

    260,062

     

     

    Amortization of below-market ground leases

     

    7,831

     

     

    7,831

     

    Modified FFO attributable to common stockholders and non-controlling interests

     

    170,350

     

     

    267,893

     

     

     

     

    Loss on early extinguishment of debt

     

    86

     

     

    -

     

    Severance expenses

     

    3,813

     

     

    -

     

    IPO litigation expense

     

    1,165

     

     

    -

     

    Core FFO attributable to common stockholders and non-controlling interests

    $

    175,414

     

    $

    267,893

     

     

     

    Total weighted average shares

    Basic

     

    283,826

     

     

    297,798

     

    Diluted

     

    283,837

     

     

    297,798

     

     

    FFO per share

    Basic

    $

    0.57

     

    $

    0.87

     

    Diluted

    $

    0.57

     

    $

    0.87

     

     

     

     

    Modified FFO per share

     

     

    Basic

    $

    0.60

     

    $

    0.90

     

    Diluted

    $

    0.60

     

    $

    0.90

     

     

     

     

    Core FFO per share

     

     

    Basic

    $

    0.62

     

    $

    0.90

     

    Diluted

    $

    0.62

     

    $

    0.90

     

    Empire State Realty Trust, Inc.

    Condensed Consolidated Balance Sheets

    (unaudited and amounts in thousands)

     

     

     

     

     

     

    December 31,
    2020

    December 31,
    2019

    Assets

    Commercial real estate properties, at cost

    $

    3,133,966

     

    $

    3,109,433

     

    Less: accumulated depreciation

     

    (941,612

    )

     

    (862,534

    )

    Commercial real estate properties, net

     

    2,192,354

     

     

    2,246,899

     

    Cash and cash equivalents

     

    526,714

     

     

    233,946

     

    Restricted cash

     

    41,225

     

     

    37,651

     

    Tenant and other receivables

     

    21,541

     

     

    25,423

     

    Deferred rent receivables

     

    222,508

     

     

    220,960

     

    Prepaid expenses and other assets

     

    77,182

     

     

    65,453

     

    Deferred costs, net

     

    203,853

     

     

    228,150

     

    Acquired below market ground leases, net

     

    344,735

     

     

    352,566

     

    Right of use assets

     

    29,104

     

     

    29,307

     

    Goodwill

     

    491,479

     

     

    491,479

     

    Total assets

    $

    4,150,695

     

    $

    3,931,834

     

     

    Liabilities and equity

    Mortgage notes payable, net

    $

    775,929

     

    $

    605,542

     

    Senior unsecured notes, net

     

    973,159

     

     

    798,392

     

    Unsecured term loan facility, net

     

    387,561

     

     

    264,640

     

    Accounts payable and accrued expenses

     

    103,203

     

     

    143,786

     

    Acquired below market leases, net

     

    31,705

     

     

    39,679

     

    Ground lease liabilities

     

    29,104

     

     

    29,307

     

    Deferred revenue and other liabilities

     

    88,319

     

     

    72,015

     

    Tenants’ security deposits

     

    30,408

     

     

    30,560

     

    Total liabilities

     

    2,419,388

     

     

    1,983,921

     

    Total equity

     

    1,731,307

     

     

    1,947,913

     

    Total liabilities and equity

    $

    4,150,695

     

    $

    3,931,834

     

     

     

    Get the next $ESRT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ESRT

    DatePrice TargetRatingAnalyst
    3/25/2025$10.00Peer Perform → Outperform
    Wolfe Research
    11/27/2023Outperform → In-line
    Evercore ISI
    5/23/2023$7.00 → $8.00In-line → Outperform
    Evercore ISI
    4/12/2023$8.00 → $7.00Outperform → In-line
    Evercore ISI
    3/3/2023$9.00Market Perform → Outperform
    BMO Capital Markets
    3/1/2023$9.25Neutral → Buy
    BofA Securities
    8/1/2022Outperform → Peer Perform
    Wolfe Research
    7/14/2022$7.50 → $8.00Underperform → Market Perform
    BMO Capital Markets
    More analyst ratings

    $ESRT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Empire State Realty Trust Inc.

      SC 13G/A - Empire State Realty Trust, Inc. (0001541401) (Subject)

      11/12/24 11:54:03 AM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • Amendment: SEC Form SC 13G/A filed by Empire State Realty Trust Inc.

      SC 13G/A - Empire State Realty Trust, Inc. (0001541401) (Subject)

      8/7/24 4:10:26 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by Empire State Realty Trust Inc. (Amendment)

      SC 13G/A - Empire State Realty Trust, Inc. (0001541401) (Subject)

      2/14/24 11:51:22 AM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate

    $ESRT
    SEC Filings

    See more
    • SEC Form 10-Q filed by Empire State Realty Trust Inc.

      10-Q - Empire State Realty Trust, Inc. (0001541401) (Filer)

      5/7/25 5:19:16 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • Amendment: SEC Form SCHEDULE 13G/A filed by Empire State Realty Trust Inc.

      SCHEDULE 13G/A - Empire State Realty Trust, Inc. (0001541401) (Subject)

      4/17/25 9:35:35 AM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • SEC Form DEFA14A filed by Empire State Realty Trust Inc.

      DEFA14A - Empire State Realty Trust, Inc. (0001541401) (Filer)

      4/3/25 7:40:59 AM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate

    $ESRT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Empire State Realty Trust Announces Dividend for Second Quarter 2025

      Empire State Realty Trust, Inc. (NYSE:ESRT) (the "Company"), today announced that its Board of Directors has declared a dividend of $0.035 per share for the second quarter of 2025, payable to holders of the Company's Class A common stock and Class B common stock and to holders of Empire State Realty OP, L.P.'s ("ESRO") Series ES, Series 250 and Series 60 operating partnership units (NYSE:ESBA, FISK and OGCP, respectively)) and Series PR operating partnership units. The Board of Directors has declared a dividend of $0.15 per unit for the second quarter of 2025, payable to holders of ESRO's Series 2014 Private Perpetual Preferred Units, and a dividend of $0.175 per unit for the second quarte

      5/16/25 2:50:00 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • Empire State Realty Trust Announces First Quarter 2025 Results

      – Net Income Per Fully Diluted Share of $0.05 – – Core FFO Per Fully Diluted Share of $0.19 – – Signed 231,000 Rentable Square Feet of Leases – – $0.8B of Liquidity, No Floating Rate Debt Exposure – – 2025 Outlook Unchanged – Empire State Realty Trust, Inc. (NYSE:ESRT) is a NYC-focused REIT that owns and operates a portfolio of well-leased, top of tier, modernized, amenitized, and well-located office, retail, and multifamily assets. ESRT's flagship Empire State Building, the "World's Most Famous Building," features its iconic Observatory that was declared the #1 Attraction in the World – and the #1 Attraction in the U.S. for the third consecutive year– in Tripadvisor's 2024 Travelers'

      4/29/25 4:15:00 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • Carolina Herrera, Ltd. Signs Renewal and Expansion Lease with Empire State Realty Trust for 34K Square Feet at 501 Seventh Avenue

      Empire State Realty Trust, Inc. (NYSE:ESRT) announced today that it signed a 34K square foot expansion and renewal lease with Carolina Herrera, Ltd. – a high-end New York City fashion house and subsidiary of Puig Brands – at 501 Seventh Avenue. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250417060201/en/Carolina Herrera, Ltd. Signs Renewal and Expansion Lease with Empire State Realty Trust for 34K Square Feet at 501 Seventh Avenue "Carolina Herrera remains deeply committed to the New York Fashion District and continues to play a vital role in the fashion ecosystem that the neighborhood nurtures," said Emilie Rubinfeld, preside

      4/17/25 4:15:00 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate

    $ESRT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • EVP, Real Estate Durels Thomas P. sold $141,386 worth of shares (17,622 units at $8.02), decreasing direct ownership by 29% to 44,185 units (SEC Form 4)

      4 - Empire State Realty Trust, Inc. (0001541401) (Issuer)

      3/25/25 5:01:35 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • EVP, Real Estate Durels Thomas P. sold $203,250 worth of shares (25,000 units at $8.13), decreasing direct ownership by 29% to 61,807 units (SEC Form 4)

      4 - Empire State Realty Trust, Inc. (0001541401) (Issuer)

      3/21/25 5:26:34 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 4 filed by EVP, CFO and CAO Horn Stephen

      4 - Empire State Realty Trust, Inc. (0001541401) (Issuer)

      3/17/25 4:44:53 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate

    $ESRT
    Financials

    Live finance-specific insights

    See more
    • Empire State Realty Trust Announces Dividend for Second Quarter 2025

      Empire State Realty Trust, Inc. (NYSE:ESRT) (the "Company"), today announced that its Board of Directors has declared a dividend of $0.035 per share for the second quarter of 2025, payable to holders of the Company's Class A common stock and Class B common stock and to holders of Empire State Realty OP, L.P.'s ("ESRO") Series ES, Series 250 and Series 60 operating partnership units (NYSE:ESBA, FISK and OGCP, respectively)) and Series PR operating partnership units. The Board of Directors has declared a dividend of $0.15 per unit for the second quarter of 2025, payable to holders of ESRO's Series 2014 Private Perpetual Preferred Units, and a dividend of $0.175 per unit for the second quarte

      5/16/25 2:50:00 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • Empire State Realty Trust Announces First Quarter 2025 Results

      – Net Income Per Fully Diluted Share of $0.05 – – Core FFO Per Fully Diluted Share of $0.19 – – Signed 231,000 Rentable Square Feet of Leases – – $0.8B of Liquidity, No Floating Rate Debt Exposure – – 2025 Outlook Unchanged – Empire State Realty Trust, Inc. (NYSE:ESRT) is a NYC-focused REIT that owns and operates a portfolio of well-leased, top of tier, modernized, amenitized, and well-located office, retail, and multifamily assets. ESRT's flagship Empire State Building, the "World's Most Famous Building," features its iconic Observatory that was declared the #1 Attraction in the World – and the #1 Attraction in the U.S. for the third consecutive year– in Tripadvisor's 2024 Travelers'

      4/29/25 4:15:00 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • Empire State Realty Trust Announces Dates for First Quarter 2025 Earnings Release and Conference Call

      Empire State Realty Trust, Inc. (NYSE:ESRT) (the "Company"), today announced that it will release its first quarter 2025 financial results on Tuesday, April 29, 2025, after the close of markets on the New York Stock Exchange. A conference call will be held on Wednesday, April 30, 2025, at 12:00 p.m. Eastern Time. During the conference call, the Company's officers will review first quarter performance, discuss recent events and conduct a question-and-answer period. The earnings release, supplemental and investor presentation will be available prior to the quarterly conference call on the Company's website, www.esrtreit.com, under "Quarterly Results" in the "Investors" section. Webcast The

      3/20/25 4:05:00 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate

    $ESRT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Empire State Realty Trust upgraded by Wolfe Research with a new price target

      Wolfe Research upgraded Empire State Realty Trust from Peer Perform to Outperform and set a new price target of $10.00

      3/25/25 8:22:31 AM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • Empire State Realty Trust downgraded by Evercore ISI

      Evercore ISI downgraded Empire State Realty Trust from Outperform to In-line

      11/27/23 7:39:56 AM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • Empire State Realty Trust upgraded by Evercore ISI with a new price target

      Evercore ISI upgraded Empire State Realty Trust from In-line to Outperform and set a new price target of $8.00 from $7.00 previously

      5/23/23 11:36:13 AM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate

    $ESRT
    Leadership Updates

    Live Leadership Updates

    See more
    • ESRT Signs the William Carter Company and Equativ for 49k Square Feet at 1350 Broadway

      Empire State Realty Trust, Inc. (NYSE:ESRT) announced today that it signed two new, full-floor office leases with the William Carter Company (Carter's) and Equativ for a total of 49,095 square feet at 1350 Broadway. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240731887194/en/ESRT Signs the William Carter Company and Equativ for 49k Square Feet at 1350 Broadway (Photo: Business Wire) Carter's – a children's apparel company – signed a new lease for a 24,592 square foot space across a full floor, and ad tech company Equativ signed on for a full-floor, 24,503 square foot space. "We are pleased to announce our move to a new and

      7/31/24 4:30:00 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • The Empire State Building Unveils Exclusive "House of the Dragon" Takeover at the Iconic Observatory Experience, in Partnership with Max

      The Empire State Building "Stands for the King" with Iron Throne Photo Opp and Cast Visit New York City Stands for the King. The Empire State Building (ESB) – in partnership with Max – today unveiled a "House of the Dragon" takeover for fans at its world-famous Observatory Experience that includes a photo opportunity with the iconic Iron Throne, a visit from the show's cast, and a one-of-a-kind "Game of Thrones" universe photo opportunity on the 80th Floor. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240610590542/en/The cast of "House of the Dragon" on ESB's 86th Floor Observatory; ESB lit in green; the Iron Throne on the G

      6/10/24 5:54:00 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate
    • The Empire State Building Partners with Outward Bound on First-Ever, Full Rappel Down the Building for Charity

      Jared Leto Among Participants in the Big Rappel The Empire State Building (ESB) hosted 20 brave supporters of Outward Bound – along with participant Jared Leto – in a historic rappel down the building's south façade, in partnership with Outward Bound to raise transformational funds for the charity across the world. Participants total donations exceeded $3 million to Outward Bound, which will make a profound difference in the educational journeys of young people everywhere. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240506846659/en/The Empire State Building Partners with Outward Bound on First-Ever, Full Rappel Down the Bui

      5/6/24 2:34:00 PM ET
      $ESRT
      Real Estate Investment Trusts
      Real Estate