• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Enerpac Tool Group Reports Strong Fourth Quarter and Full-Year Results; Introduces Full-Year Fiscal 2024 Outlook

    10/16/23 6:11:00 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology
    Get the next $EPAC alert in real time by email

    Fiscal 2023 Continuing Operations Highlights*

    • Net sales of $598 million, a 5% increase, with core sales growth of 8%. **
    • Operating margin was 14.0% and adjusted operating margin was 20.5%.
    • Net earnings were $54 million, or $0.94 per diluted share.
    • Adjusted EBITDA was $136 million, an increase of 65% year over year. Adjusted EBITDA margin was 22.8%, an increase of 830 basis points year over year.
    • Generated operating cash flow of $78 million and free cash flow of $70 million, an increase of 57% year over year.
    • Returned $58 million to shareholders through repurchase of 2.2 million shares.

    Fourth Quarter of Fiscal 2023 Continuing Operations Highlights*

    • Net sales were $161 million, a 6% growth compared to the prior year, with a 9% increase in core sales. **
    • Operating margin was 20.0% and adjusted operating margin was 23.0%.
    • Net earnings were $23 million, or $0.41 per diluted share.
    • Adjusted EBITDA was $40 million, an increase of 31% year over year. Adjusted EBITDA margin was 24.9%, an increase of 480 basis points year over year.

    *This press release contains financial measures in accordance with U.S. Generally Accepted Accounting Principles ("GAAP") in addition to non-GAAP financial measures. Reconciliations of the non-GAAP financial measures to the comparable GAAP measures are presented in the tables accompanying this release.

    **Core growth represents revenue growth excluding the impact of foreign exchange rates, acquisitions, and divestitures. A reconciliation of core sales to the comparable net sales are presented in the tables accompanying this release.

    Enerpac Tool Group Corp. (NYSE:EPAC) (the "Company" or "Enerpac") today announced results for its fiscal year and the fourth quarter ended August 31, 2023.

    "We are extremely pleased with Enerpac's performance in fiscal 2023," said Paul Sternlieb, Enerpac Tool Group's President & CEO. "We generated revenue and free cash flow at the high end of our guidance range, while adjusted EBITDA well outpaced our expectations. We were equally pleased with the benefit of our ASCEND transformation program. In fiscal 2023, the first full year of the program, we achieved our targeted adjusted EBITDA benefits a year ahead of plan and remain on track to attain our 25% adjusted EBITDA margin target by fiscal 2025. Through permanent change across the organization, we are making Enerpac more efficient, more productive, and easier to do business with."

    "We continue to invest in our growth strategy, including expansion in targeted vertical markets, digital transformation, customer-driven innovation, and expansion in Asia Pacific," continued Sternlieb. "At the same time, we have returned $58 million in capital through our share repurchase program, while reducing our balance sheet leverage."

    Consolidated Results from Continuing Operations

     

    (US$ in millions, except per share)

     

     

     

     

     

    Three Months Ended

     

    Twelve Months Ended

    August 31,

    2023

     

    August 31,

    2022

     

    August 31,

    2023

     

    August 31, 2022

    Net Sales

    $160.6

     

    $151.8

     

    $598.2

     

    $571.2

    Net Earnings

    $23.1

     

    $10.2

     

    $53.6

     

    $19.6

    Diluted Earnings Per Share

    $0.41

     

    $0.18

     

    $0.94

     

    $0.33

    Adjusted Diluted Earnings Per Share

    $0.42

     

    $0.35

     

    $1.45

     

    $0.81

    Fiscal 2023 Consolidated Results Comparisons

    "On strong revenue growth, we captured exceptional improvement in operating profit and margins due to our transformational initiatives that enhanced productivity and efficiency at the gross profit and SG&A lines," stated Tony Colucci, Executive Vice President and Chief Financial Officer.

    Consolidated net sales in fiscal 2023 were $598.2 million, compared to $571.2 million in fiscal 2022. Core sales increased 8% year over year, with product sales up 12% and service revenues down 7%, the latter due to the implementation of 80/20 analysis and a more selective process for quoting projects in the MENAC region. Core growth was driven by the execution of ASCEND go-to-market initiatives to accelerate organic growth and the implementation of our growth strategy.

    Operating profit increased 174% year over year to $83.9 million, with an operating profit margin of 14.0%, up from 5.4% in fiscal 2022. Operating margin expansion was driven by initiatives to accelerate organic growth, improve operational efficiency, and reduce SG&A, partially offset by additional costs associated with the ASCEND transformation program and higher incentive compensation.

    Adjusted operating profit for fiscal 2023 increased 87% to $122.7 million with an adjusted operating margin of 20.5%, up from 11.5% in fiscal 2022. Adjusted operating margin benefited from initiatives to accelerate organic growth, improve operational efficiency, and reduce SG&A, partially offset by higher incentive compensation.

    Fiscal 2023 net earnings and diluted EPS were $53.6 million and $0.94, respectively, compared to $19.6 million and $0.33, respectively, in fiscal 2022.

    Fiscal 2023 adjusted EBITDA was $136.3 million compared to $82.8 million in fiscal 2022. The adjusted EBITDA margin expanded 830 basis points from 14.5% to 22.8% in fiscal 2023.

    Fourth Quarter Consolidated Results Comparisons

    Consolidated net sales for the fourth quarter of fiscal 2023 were $160.6 million compared to $151.8 million in the prior-year period. Core sales improved 9% year over year, with product sales up 14% and service revenues down 12%.

    Operating profit increased 145% year over year to $32.2 million, with an operating profit margin of 20.0%, up from 8.6% in the fourth quarter of fiscal 2022. Adjusted operating profit increased 36% to $36.9 million in the fourth quarter of 2023 with a 510 basis points expansion in the adjusted operating margin to 23.0%.

    Fiscal 2023 fourth quarter net earnings and diluted earnings per share were $23.1 million and $0.41, respectively, compared to $10.2 million and $0.18, respectively, in the fourth quarter of fiscal 2022.

    Fourth quarter adjusted EBITDA was $40.1 million compared to $30.5 million in the year-ago period, achieving an adjusted EBITDA margin of 24.9%, up from 20.1% in the year-ago period.

    Industrial Tools & Services (IT&S)

     

     

     

     

     

    (US$ in millions)

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Twelve Months Ended

    August 31,

    2023

     

    August 31,

    2022

     

    August 31,

    2023

     

    August 31,

    2022

    Net Sales

    $152.9

     

    $139.7

     

    $555.2

     

    $527.3

    Operating Profit

    $42.6

     

    $28.9

     

    $135.9

     

    $78.7

    Operating Profit %

    27.9%

     

    20.7%

     

    24.5%

     

    14.9%

    Adjusted Op Profit (1)

    $45.3

     

    $31.9

     

    $149.0

     

    $86.6

    Adjusted Op Profit % (1)

    29.6%

     

    22.8%

     

    26.8%

     

    16.4%

     

    (1) Excludes $1.4 million of restructuring charges and $1.3 million of ASCEND charges in the fourth quarter of fiscal 2023 compared to $2.2 million of restructuring charges and $0.8 million of ASCEND charges in the fourth quarter of fiscal 2022. The twelve months ended August 31, 2023, excludes $6.0 million of restructuring charges and $7.1 million of ASCEND charges, compared to $5.9 million of restructuring charges, $0.9 million of ASCEND charges, $1.1 million of impairment & divestiture charges, $0.5 million of leadership transition charges, and a gain on sale of a facility, net of transaction charges, of $0.6 million in the prior fiscal year.

    IT&S Results Comparisons

    Fiscal 2023 net sales for IT&S were $555.2 million, 5% higher than fiscal 2022, with an 8% increase in core sales. Operating profit margin increased 960 basis points to 24.5% and adjusted operating profit margin increased 1,040 basis points to 26.8% from 16.4%.

    Fourth quarter fiscal 2023 net sales for IT&S were $152.9 million, ahead 9% year over year with an 8% increase in core sales. The segment's operating profit margin increased 720 basis points to 27.9% and its adjusted operating profit margin increased 680 basis points to 29.6%.

    The drivers of the year over year improvement in operating margin and adjusted operating margin for the IT&S segment are the same as those noted above in our consolidated results.

    Corporate Expenses from Continuing Operations

    Corporate expenses were $62.9 million and $48.8 million for fiscal 2023 and fiscal 2022, respectively. Adjusted corporate expenses(2) of $31.2 million in fiscal 2023 increased by $8.1 million year over year, primarily due to higher incentive compensation expense.

    Corporate expenses were $16.8 million and $16.3 million for the fourth quarter of fiscal 2023 and fiscal 2022, respectively. Adjusted corporate expenses(2) of $8.6 million for the fourth quarter of fiscal 2023 increased by $2.1 million.

    (2) Fiscal 2023 adjusted corporate expense excludes approximately $1.7 million of restructuring charges, $28.3 million of ASCEND charges, $1.0 million in M&A charges, $0.8 million of leadership transition charges, compared to $2.3 million of restructuring charges, $12.7 million of ASCEND charges, $7.7 million of leadership transition charges, and $3.0 million in business review charges in fiscal 2022. Fourth quarter fiscal 2023 adjusted corporate expense excludes approximately $0.1 million of restructuring charges, $7.4 million of ASCEND charges, $0.7 million in M&A charges, and $0.1 million of leadership transition charges as compared to $0.8 million of restructuring charges and $8.9 million of ASCEND charges in the fourth quarter of fiscal 2022.

    Balance Sheet and Leverage

     

     

    (US$ in millions)

     

     

     

    August 31, 2023

     

    May 31, 2023

     

    August 31, 2022

    Cash Balance

     

    $154.4

     

    $142.0

     

    $120.7

    Debt Balance

     

    $214.1

     

    $234.7

     

    $204.0

    Net Debt to Adjusted EBITDA*

     

    0.6x

     

    1.0x

     

    0.9x

    Net debt at August 31, 2023 was $60 million, resulting in a net debt to adjusted EBITDA ratio of 0.6x. The company purchased approximately 1.4 million shares of its common stock in the fourth quarter of fiscal 2023 for a total of approximately $37 million under its share repurchase program announced in March 2022.

    *Calculated in accordance with the terms of the Company's September 2022 Senior Credit Facility.

    Outlook

    "Our guidance for fiscal 2024 reflects a fair degree of caution, given the continued uncertainty in the macro environment," concluded Sternlieb. "However, we are confident in Enerpac's ability to outperform the industry and gain share based on the success of our four-pillar growth strategy, and we remain committed to our multi-year financial framework of 6% to 7% compound annual growth of organic revenue through fiscal 2026."

    The company set its full-year fiscal 2024 net sales guidance range at $590 million to $605 million, with core growth of approximately 2 to 4 percent, adjusted EBITDA guidance at $142 million to $152 million, and anticipated free cash flow of $60 million to $70 million. This forecast is based on the Company's key foreign exchange rate assumptions and assumes that there is no broad-based global recession.

    Conference Call Information

    An investor conference call is scheduled for 7:30 am CT on October 17, 2023. Webcast information and conference call materials, including an earnings presentation, are available on the Enerpac Tool Group company website (www.enerpactoolgroup.com).

    Safe Harbor Statement

    Certain of the above comments represent forward-looking statements made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. In addition to statements with respect to guidance, the terms "outlook," "guidance," "may," "should," "could," "anticipate," "believe," "estimate," "expect," "objective," "plan," "project" and similar expressions are intended to identify forward-looking statements. Such forward-looking statements are subject to inherent risks and uncertainties that may cause actual results or events to differ materially from those contemplated by such forward-looking statements. In addition to the assumptions and other factors referred to specifically in connection with such statements, risks and uncertainties that may cause actual results or events to differ materially from those contemplated by such forward-looking statements include, without limitation, general economic uncertainty, market conditions in the industrial, oil & gas, energy, power generation, infrastructure, commercial construction, truck and automotive industries, the impact of geopolitical activity, including the invasion of Ukraine by Russia and international sanctions imposed in response thereto, the ability of the Company to achieve its plans or objectives related to its growth strategy, market acceptance of existing and new products, market acceptance of price increases, successful integration of acquisitions, the impact of dispositions and restructurings, the ability of the Company to continue to achieve its plans or objectives related to the ASCEND program, operating margin risk due to competitive pricing and operating efficiencies, supply chain risk, material, labor, or overhead cost increases, tax law changes, foreign currency risk, interest rate risk, commodity risk, tariffs, litigation matters, impairment of goodwill or other intangible assets, the Company's ability to access capital markets and other risks and uncertainties that may be referred to or noted in the Company's reports filed with the Securities and Exchange Commission from time to time, including those described in the Company's Form 10-K for the fiscal year ended August 31, 2022 and most recent report on Form 10-Q. Enerpac Tool Group disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.

    Non-GAAP Financial Information

    This press release contains financial measures that are not measures presented in conformity with GAAP. These non-GAAP measures include EBITDA from continuing operations, adjusted EBITDA from continuing operations, adjusted earnings from continuing operations, adjusted diluted earnings per share from continuing operations, adjusted operating profit from continuing operations, segment adjusted operating profit and adjusted EBITDA, adjusted corporate expense, free cash flow and net debt. This press release includes reconciliations of non-GAAP measures to the most comparable GAAP measure, included in the tables attached to this press release. Management believes the non-GAAP measures presented in this press release are commonly used financial measures for investors to evaluate Enerpac Tool Group's operating performance and financial position with respect to the periods presented and, when read in conjunction with the condensed consolidated financial statements, present a useful tool to evaluate ongoing operations and provide investors with metrics they can use to evaluate aspects of the Company's performance from period to period. In addition, these are some of the financial metrics management uses in internal evaluations of the overall performance of the Company's business. Management acknowledges that there are many items that impact a company's reported results and the adjustments reflected in these non-GAAP measures are not intended to present all items that may have impacted these results. In addition, these non-GAAP measures are not necessarily comparable to similarly titled measures used by other companies.

    About Enerpac Tool Group

    Enerpac Tool Group Corp. is a premier industrial tools, services, technology and solutions provider serving a broad and diverse set of customers in more than 100 countries. The Company makes complex, often hazardous jobs possible safely and efficiently. Enerpac Tool Group's businesses are global leaders in high pressure hydraulic tools, controlled force products, and solutions for precise positioning of heavy loads that help customers safely and reliably tackle some of the most challenging jobs around the world. The Company was founded in 1910 and is headquartered in Menomonee Falls, Wisconsin. Enerpac Tool Group common stock trades on the NYSE under the symbol EPAC. For further information on Enerpac Tool Group and its businesses, visit the Company's website at www.enerpactoolgroup.com.

    (tables follow)

    Enerpac Tool Group Corp.
    Condensed Consolidated Balance Sheets
    (In thousands)
     

    (Unaudited)

     

     

    August 31,

     

    August 31,

    2023

     

    2022

    Assets
    Current assets
    Cash and cash equivalents

    $

    154,415

     

    $

    120,699

     

    Accounts receivable, net

     

    97,649

     

     

    106,747

     

    Inventories, net

     

    74,765

     

     

    83,672

     

    Other current assets

     

    28,811

     

     

    31,262

     

    Total current assets

     

    355,640

     

     

    342,380

     

     
    Property, plant and equipment, net

     

    38,968

     

     

    41,372

     

    Goodwill

     

    266,494

     

     

    257,949

     

    Other intangible assets, net

     

    37,338

     

     

    41,507

     

    Other long-term assets

     

    64,157

     

     

    74,104

     

     
    Total assets

    $

    762,597

     

    $

    757,312

     

     
    Liabilities and Shareholders' Equity
    Current liabilities
    Trade accounts payable

    $

    50,483

     

    $

    72,524

     

    Accrued compensation and benefits

     

    33,194

     

     

    21,390

     

    Current maturities of long-term debt

     

    3,750

     

     

    -

     

    Short-term debt

     

    -

     

     

    4,000

     

    Income taxes payable

     

    3,771

     

     

    4,594

     

    Other current liabilities

     

    56,922

     

     

    50,680

     

    Total current liabilities

     

    148,120

     

     

    153,188

     

     
    Long-term debt, net

     

    210,337

     

     

    200,000

     

    Deferred income taxes

     

    5,667

     

     

    7,355

     

    Pension and postretirement benefit liabilities

     

    10,247

     

     

    11,941

     

    Other long-term liabilities

     

    61,606

     

     

    66,217

     

    Total liabilities

     

    435,977

     

     

    438,701

     

     
    Shareholders' equity
    Capital stock

     

    16,752

     

     

    16,679

     

    Additional paid-in capital

     

    220,472

     

     

    212,986

     

    Treasury stock

     

    (800,506

    )

     

    (742,844

    )

    Retained earnings

     

    1,011,112

     

     

    966,751

     

    Accumulated other comprehensive loss

     

    (121,210

    )

     

    (134,961

    )

    Stock held in trust

     

    (3,484

    )

     

    (3,209

    )

    Deferred compensation liability

     

    3,484

     

     

    3,209

     

    Total shareholders' equity

     

    326,620

     

     

    318,611

     

     
    Total liabilities and shareholders' equity

    $

    762,597

     

    $

    757,312

     

    Enerpac Tool Group Corp.
    Condensed Consolidated Statements of Earnings
    (In thousands, except per share amounts)
    (Unaudited)
     

    Three Months Ended

     

    Twelve Months Ended

    August 31,

     

    August 31,

     

    August 31,

     

    August 31,

    2023

     

    2022

     

    2023

     

    2022

    Net sales

    $

    160,609

     

    $

    151,827

     

    $

    598,204

     

    $

    571,223

     

    Cost of products sold

     

    81,701

     

     

    78,093

     

     

    303,165

     

     

    305,835

     

    Gross profit

     

    78,908

     

     

    73,734

     

     

    295,039

     

     

    265,388

     

     
    Selling, general and administrative expenses

     

    50,948

     

     

    54,634

     

     

    205,064

     

     

    216,874

     

    Amortization of intangible assets

     

    1,037

     

     

    1,628

     

     

    5,112

     

     

    7,306

     

    Restructuring charges

     

    876

     

     

    3,049

     

     

    7,096

     

     

    8,135

     

    Impairment & divestiture (benefit) charges

     

    (6,155

    )

     

    1,297

     

     

    (6,155

    )

     

    2,413

     

    Operating profit

     

    32,202

     

     

    13,126

     

     

    83,922

     

     

    30,660

     

     
    Financing costs, net

     

    3,219

     

     

    1,719

     

     

    12,389

     

     

    4,386

     

    Other expense, net

     

    688

     

     

    1,278

     

     

    2,635

     

     

    2,282

     

    Earnings before income tax expense

     

    28,295

     

     

    10,129

     

     

    68,898

     

     

    23,992

     

     
    Income tax expense (benefit)

     

    5,190

     

     

    (95

    )

     

    15,249

     

     

    4,401

     

    Net earnings from continuing operations

     

    23,105

     

     

    10,224

     

     

    53,649

     

     

    19,591

     

    Loss from discontinued operations, net of income taxes

     

    (874

    )

     

    (190

    )

     

    (7,088

    )

     

    (3,905

    )

    Net earnings

    $

    22,231

     

    $

    10,034

     

    $

    46,561

     

    $

    15,686

     

     
    Earnings per share from continuing operations
    Basic

    $

    0.41

     

    $

    0.18

     

    $

    0.95

     

    $

    0.33

     

    Diluted

     

    0.41

     

     

    0.18

     

     

    0.94

     

     

    0.33

     

     
    Loss per share from discontinued operations
    Basic

    $

    (0.02

    )

    $

    (0.00

    )

    $

    (0.13

    )

    $

    (0.07

    )

    Diluted

     

    (0.02

    )

     

    (0.00

    )

     

    (0.12

    )

     

    (0.07

    )

     
    Earnings per share*
    Basic

    $

    0.40

     

    $

    0.17

     

    $

    0.82

     

    $

    0.26

     

    Diluted

     

    0.40

     

     

    0.17

     

     

    0.82

     

     

    0.26

     

     
    Weighted average common shares outstanding
    Basic

     

    55,740

     

     

    57,524

     

     

    56,680

     

     

    59,538

     

    Diluted

     

    56,219

     

     

    57,963

     

     

    57,117

     

     

    59,909

     

     
    *The total of earnings per share from continuing operations and loss per share from discontinued operations may not equal earnings per share due to rounding.
    Enerpac Tool Group Corp.
    Condensed Consolidated Statements of Cash Flows
    (In thousands)
    (Unaudited)
     

    Three Months Ended

     

    Twelve Months Ended

    August 31,

     

    August 31,

     

    August 31,

     

    August 31,

    2023

     

    2022

     

    2023

     

    2022

    Operating Activities
    Cash provided by operating activities - continuing operations

    $

    54,012

     

    $

    44,731

     

    $

    78,573

     

    $

    52,246

     

    Cash used in operating activities - discontinued operations

     

    (3,440

    )

     

    (191

    )

     

    (970

    )

     

    (510

    )

    Cash provided by operating activities

    $

    50,572

     

    $

    44,540

     

    $

    77,603

     

    $

    51,736

     

     
    Investing Activities
    Capital expenditures

     

    (1,009

    )

     

    (1,447

    )

     

    (9,400

    )

     

    (8,417

    )

    Proceeds from sale of property, plant and equipment

     

    90

     

     

    18

     

     

    685

     

     

    1,176

     

    Proceeds from sale of business, net of transaction costs

     

    20,057

     

     

    -

     

     

    20,057

     

     

    -

     

    Cash provided by (used in) investing activities - continuing operations

    $

    19,138

     

    $

    (1,429

    )

    $

    11,342

     

    $

    (7,241

    )

    Cash provided by (used in) investing activities

    $

    19,138

     

    $

    (1,429

    )

    $

    11,342

     

    $

    (7,241

    )

     
    Financing Activities
    Borrowings on revolving credit facility

     

    9,000

     

     

    40,000

     

     

    69,000

     

     

    85,000

     

    Principal repayments on revolving credit facility

     

    (29,000

    )

     

    (45,000

    )

     

    (53,000

    )

     

    (60,000

    )

    Principal repayments on term loan

     

    (625

    )

     

    -

     

     

    (1,250

    )

     

    -

     

    Proceeds from issuance of term loan

     

    -

     

     

    -

     

     

    200,000

     

     

    -

     

    Payment for redemption of revolver

     

    -

     

     

    -

     

     

    (200,000

    )

     

    -

     

    Swingline borrowings/repayments, net

     

    -

     

     

    4,000

     

     

    (4,000

    )

     

    4,000

     

    Payment of debt issuance costs

     

    -

     

     

    -

     

     

    (2,486

    )

     

    -

     

    Purchase of treasury shares

     

    (36,831

    )

     

    (38,817

    )

     

    (57,662

    )

     

    (75,112

    )

    Stock options, taxes paid related to the net share settlement of equity awards & other

     

    3

     

     

    (520

    )

     

    (1,458

    )

     

    (3,681

    )

    Payment of cash dividend

     

    -

     

     

    -

     

     

    (2,274

    )

     

    (2,409

    )

    Cash used in financing activities - continuing operations

    $

    (57,453

    )

    $

    (40,337

    )

    $

    (53,130

    )

    $

    (52,202

    )

    Cash used in financing activities

    $

    (57,453

    )

    $

    (40,337

    )

    $

    (53,130

    )

    $

    (52,202

    )

     
    Effect of exchange rate changes on cash

     

    157

     

     

    (5,780

    )

     

    (2,099

    )

     

    (11,946

    )

     
    Net cash increase (decrease) from continuing operations

     

    15,854

     

     

    (2,815

    )

     

    34,686

     

     

    (19,143

    )

    Net cash decrease from discontinued operations

     

    (3,440

    )

     

    (191

    )

     

    (970

    )

     

    (510

    )

    Net increase (decrease) from cash and cash equivalents

    $

    12,414

     

    $

    (3,006

    )

    $

    33,716

     

    $

    (19,653

    )

    Cash and cash equivalents - beginning of period

     

    142,001

     

     

    123,705

     

     

    120,699

     

     

    140,352

     

    Cash and cash equivalents - end of period

    $

    154,415

     

    $

    120,699

     

    $

    154,415

     

    $

    120,699

     

    Enerpac Tool Group Corp.
    Supplemental Unaudited Data
    Reconciliation of GAAP Measures to Non-GAAP Measures
    (In thousands) Fiscal 2022 Fiscal 2023
    Q1 Q2 Q3 Q4 TOTAL Q1 Q2 Q3 Q4 TOTAL
    Net Sales
    Industrial Tools & Services Segment

    $

    121,313

     

    $

    125,940

     

    $

    140,395

     

    $

    139,694

     

    $

    527,342

     

    $

    127,297

     

    $

    130,904

     

    $

    144,126

     

    $

    152,851

     

    $

    555,178

     

    Other

     

    9,590

     

     

    10,659

     

     

    11,499

     

     

    12,133

     

     

    43,881

     

     

    12,085

     

     

    11,056

     

     

    12,127

     

     

    7,758

     

     

    43,026

     

    Total

    $

    130,903

     

    $

    136,599

     

    $

    151,894

     

    $

    151,827

     

    $

    571,223

     

    $

    139,382

     

    $

    141,960

     

    $

    156,253

     

    $

    160,609

     

    $

    598,204

     

     
    % Net Sales Growth
    Industrial Tools & Services Segment

     

    8

    %

     

    12

    %

     

    5

    %

     

    4

    %

     

    7

    %

     

    5

    %

     

    4

    %

     

    3

    %

     

    9

    %

     

    5

    %

    Other

     

    32

    %

     

    35

    %

     

    18

    %

     

    14

    %

     

    23

    %

     

    26

    %

     

    4

    %

     

    5

    %

     

    -36

    %

     

    -2

    %

    Total

     

    10

    %

     

    13

    %

     

    6

    %

     

    4

    %

     

    8

    %

     

    6

    %

     

    4

    %

     

    3

    %

     

    6

    %

     

    5

    %

     
    Adjusted Operating Profit from Continuing Operations
    Operating profit

    $

    6,407

     

    $

    4,484

     

    $

    6,643

     

    $

    13,126

     

    $

    30,660

     

    $

    12,309

     

    $

    13,972

     

    $

    25,439

     

    $

    32,202

     

    $

    83,922

     

    Impairment & divestiture charges (benefit)

     

    -

     

     

    1,116

     

     

    -

     

     

    1,297

     

     

    2,413

     

     

    -

     

     

    -

     

     

    -

     

     

    (6,155

    )

     

    (6,155

    )

    Restructuring charges (1)

     

    2,737

     

     

    1,832

     

     

    517

     

     

    3,049

     

     

    8,135

     

     

    982

     

     

    2,987

     

     

    2,252

     

     

    1,461

     

     

    7,681

     

    Gain on sale of facility, net of transaction charges

     

    -

     

     

    -

     

     

    (585

    )

     

    -

     

     

    (585

    )

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    Leadership transition charges (benefit) (2)

     

    3,759

     

     

    1,747

     

     

    2,800

     

     

    (37

    )

     

    8,269

     

     

    400

     

     

    202

     

     

    90

     

     

    90

     

     

    783

     

    Business review charges

     

    -

     

     

    2,500

     

     

    502

     

     

    -

     

     

    3,002

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    M&A charges

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    196

     

     

    166

     

     

    653

     

     

    1,015

     

    ASCEND transformation program charges

     

    -

     

     

    -

     

     

    3,856

     

     

    9,760

     

     

    13,616

     

     

    9,419

     

     

    11,372

     

     

    5,947

     

     

    8,681

     

     

    35,419

     

    Adjusted operating profit

    $

    12,903

     

    $

    11,679

     

    $

    13,733

     

    $

    27,195

     

    $

    65,510

     

    $

    23,110

     

    $

    28,729

     

    $

    33,894

     

    $

    36,932

     

    $

    122,665

     

     
    Adjusted Operating Profit by Segment
    Industrial Tools & Services Segment

    $

    19,646

     

    $

    15,654

     

    $

    19,421

     

    $

    31,878

     

    $

    86,600

     

    $

    29,099

     

    $

    34,836

     

    $

    39,814

     

    $

    45,269

     

    $

    149,019

     

    Other

     

    (1,257

    )

     

    334

     

     

    1,017

     

     

    1,853

     

     

    1,947

     

     

    1,424

     

     

    1,156

     

     

    1,965

     

     

    254

     

     

    4,799

     

    Corporate / General

     

    (5,486

    )

     

    (4,309

    )

     

    (6,705

    )

     

    (6,536

    )

     

    (23,037

    )

     

    (7,413

    )

     

    (7,263

    )

     

    (7,885

    )

     

    (8,591

    )

     

    (31,153

    )

    Adjusted operating profit

    $

    12,903

     

    $

    11,679

     

    $

    13,733

     

    $

    27,195

     

    $

    65,510

     

    $

    23,110

     

    $

    28,729

     

    $

    33,894

     

    $

    36,932

     

    $

    122,665

     

     
    Adjusted Operating Profit %
    Industrial Tools & Services Segment

     

    16.2

    %

     

    12.4

    %

     

    13.8

    %

     

    22.8

    %

     

    16.4

    %

     

    22.9

    %

     

    26.6

    %

     

    27.6

    %

     

    29.6

    %

     

    26.8

    %

    Other

     

    -13.1

    %

     

    3.1

    %

     

    8.8

    %

     

    15.3

    %

     

    4.4

    %

     

    11.8

    %

     

    10.5

    %

     

    16.2

    %

     

    3.3

    %

     

    11.2

    %

    Adjusted Operating Profit %

     

    9.9

    %

     

    8.5

    %

     

    9.0

    %

     

    17.9

    %

     

    11.5

    %

     

    16.6

    %

     

    20.2

    %

     

    21.7

    %

     

    23.0

    %

     

    20.5

    %

     
    EBITDA from Continuing Operations (3)
    Earnings from continuing operations

    $

    3,185

     

    $

    2,121

     

    $

    4,061

     

    $

    10,224

     

    $

    19,591

     

    $

    6,409

     

    $

    7,158

     

    $

    16,976

     

    $

    23,105

     

    $

    53,649

     

    Financing costs, net

     

    961

     

     

    755

     

     

    951

     

     

    1,719

     

     

    4,386

     

     

    2,815

     

     

    3,105

     

     

    3,250

     

     

    3,219

     

     

    12,389

     

    Income tax expense (benefit)

     

    1,781

     

     

    1,337

     

     

    1,377

     

     

    (95

    )

     

    4,401

     

     

    2,383

     

     

    2,988

     

     

    4,688

     

     

    5,190

     

     

    15,249

     

    Depreciation & amortization

     

    5,175

     

     

    4,986

     

     

    4,822

     

     

    4,617

     

     

    19,600

     

     

    4,193

     

     

    4,226

     

     

    4,084

     

     

    3,810

     

     

    16,313

     

    EBITDA

    $

    11,102

     

    $

    9,199

     

    $

    11,211

     

    $

    16,465

     

    $

    47,978

     

    $

    15,800

     

    $

    17,477

     

    $

    28,998

     

    $

    35,324

     

    $

    97,600

     

     
    Adjusted EBITDA from Continuing Operations (3)
    EBITDA

    $

    11,102

     

    $

    9,199

     

    $

    11,211

     

    $

    16,465

     

    $

    47,978

     

    $

    15,800

     

    $

    17,477

     

    $

    28,998

     

    $

    35,324

     

    $

    97,600

     

    Impairment & divestiture charges (benefit)

     

    -

     

     

    1,116

     

     

    -

     

     

    1,297

     

     

    2,413

     

     

    -

     

     

    -

     

     

    -

     

     

    (6,155

    )

     

    (6,155

    )

    Restructuring charges (1)

     

    2,737

     

     

    1,832

     

     

    517

     

     

    3,049

     

     

    8,135

     

     

    982

     

     

    2,987

     

     

    2,252

     

     

    1,461

     

     

    7,681

     

    Gain on sale of facility, net of transaction charges

     

    -

     

     

    -

     

     

    (585

    )

     

    -

     

     

    (585

    )

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    Leadership transition charges (benefit) (2)

     

    3,759

     

     

    1,747

     

     

    2,800

     

     

    (37

    )

     

    8,269

     

     

    400

     

     

    202

     

     

    90

     

     

    90

     

     

    783

     

    Business review charges

     

    -

     

     

    2,500

     

     

    502

     

     

    -

     

     

    3,002

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    M&A charges

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    196

     

     

    166

     

     

    653

     

     

    1,015

     

    ASCEND transformation program charges

     

    -

     

     

    -

     

     

    3,856

     

     

    9,760

     

     

    13,616

     

     

    9,419

     

     

    11,372

     

     

    5,947

     

     

    8,681

     

     

    35,419

     

    Adjusted EBITDA

    $

    17,598

     

    $

    16,394

     

    $

    18,301

     

    $

    30,534

     

    $

    82,828

     

    $

    26,601

     

    $

    32,234

     

    $

    37,453

     

    $

    40,054

     

    $

    136,343

     

     
    Adjusted EBITDA by Segment
    Industrial Tools & Services Segment

    $

    22,996

     

    $

    19,260

     

    $

    22,853

     

    $

    34,154

     

    $

    99,263

     

    $

    31,698

     

    $

    37,458

     

    $

    42,525

     

    $

    47,952

     

    $

    159,633

     

    Other

     

    (263

    )

     

    1,225

     

     

    1,912

     

     

    2,741

     

     

    5,615

     

     

    2,316

     

     

    2,050

     

     

    2,855

     

     

    739

     

     

    7,961

     

    Corporate / General

     

    (5,135

    )

     

    (4,091

    )

     

    (6,464

    )

     

    (6,361

    )

     

    (22,050

    )

     

    (7,413

    )

     

    (7,274

    )

     

    (7,927

    )

     

    (8,637

    )

     

    (31,251

    )

    Adjusted EBITDA

    $

    17,598

     

    $

    16,394

     

    $

    18,301

     

    $

    30,534

     

    $

    82,828

     

    $

    26,601

     

    $

    32,234

     

    $

    37,453

     

    $

    40,054

     

    $

    136,343

     

     
    Adjusted EBITDA %
    Industrial Tools & Services Segment

     

    19.0

    %

     

    15.3

    %

     

    16.3

    %

     

    24.4

    %

     

    18.8

    %

     

    24.9

    %

     

    28.6

    %

     

    29.5

    %

     

    31.4

    %

     

    28.8

    %

    Other

     

    -2.7

    %

     

    11.5

    %

     

    16.6

    %

     

    22.6

    %

     

    12.8

    %

     

    19.2

    %

     

    18.5

    %

     

    23.5

    %

     

    9.5

    %

     

    18.5

    %

    Adjusted EBITDA %

     

    13.4

    %

     

    12.0

    %

     

    12.0

    %

     

    20.1

    %

     

    14.5

    %

     

    19.1

    %

     

    22.7

    %

     

    24.0

    %

     

    24.9

    %

     

    22.8

    %

     
    Notes:
    (1) Approximately $0.6 million of the Q4 fiscal 2023 restructuring charges were recorded in cost of products sold.
    (2) Caption updated from "Leadership transition & board search charges (benefit)" used during Fiscal 2022, costs included have not been altered.
    (3) EBITDA represents net earnings from continuing operations before financing costs, net, income tax expense (benefit), and depreciation & amortization. Neither EBITDA nor adjusted EBITDA are calculated based upon generally accepted accounting principles ("GAAP"). The amounts included in the EBITDA and adjusted EBITDA calculation, however, are derived from amounts included in the Condensed Consolidated Statements of Earnings. EBITDA and adjusted EBITDA should not be considered as alternatives to net earnings, operating profit or operating cash flows. The Company has presented EBITDA and adjusted EBITDA because it regularly reviews these performance measures. In addition, EBITDA and adjusted EBITDA are used by many of our investors and lenders, and are presented as a convenience to them. The EBITDA and adjusted EBITDA measures presented may not always be comparable to similarly titled measures reported by other companies due to differences in the components of the calculation.
    Enerpac Tool Group Corp.
    Supplemental Unaudited Data
    Reconciliation of GAAP Measures to Non-GAAP Measures
    (In thousands) Fiscal 2022 Fiscal 2023
    Q1 Q2 Q3 Q4 TOTAL Q1 Q2 Q3 Q4 TOTAL
    Net Sales by Segment
    Industrial Tools & Services Segment

    $

    121,313

     

    $

    125,940

     

    $

    140,395

     

    $

    139,694

     

    $

    527,342

     

    $

    127,297

     

    $

    130,904

     

    $

    144,126

     

    $

    152,851

     

    $

    555,178

     

    Other

     

    9,590

     

     

    10,659

     

     

    11,499

     

     

    12,133

     

     

    43,881

     

     

    12,085

     

     

    11,056

     

     

    12,127

     

     

    7,758

     

     

    43,026

     

    Total

    $

    130,903

     

    $

    136,599

     

    $

    151,894

     

    $

    151,827

     

    $

    571,223

     

    $

    139,382

     

    $

    141,960

     

    $

    156,253

     

    $

    160,609

     

    $

    598,204

     

     
    Fx Impact on Net Sales
    Industrial Tools & Services Segment

    $

    (7,075

    )

    $

    (3,189

    )

    $

    (2,028

    )

    $

    1,294

     

    $

    (10,998

    )

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    Other

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    Total

    $

    (7,075

    )

    $

    (3,189

    )

    $

    (2,028

    )

    $

    1,294

     

    $

    (10,998

    )

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

     
    Impact from Divestitures or Acquisitions on Net Sales
    Industrial Tools & Services Segment

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    Other

     

    -

     

     

    -

     

     

    -

     

     

    (5,556

    )

     

    (5,556

    )

     

    -

     

     

    -

     

     

    -

     

     

    (121

    )

     

    (121

    )

    Total

    $

    -

     

    $

    -

     

    $

    -

     

    $

    (5,556

    )

    $

    (5,556

    )

    $

    -

     

    $

    -

     

    $

    -

     

    $

    (121

    )

    $

    (121

    )

     
    Core Sales by Segment (4)
    Industrial Tools & Services Segment

    $

    114,238

     

    $

    122,751

     

    $

    138,367

     

    $

    140,988

     

    $

    516,344

     

    $

    127,297

     

    $

    130,904

     

    $

    144,126

     

    $

    152,851

     

    $

    555,178

     

    Other

     

    9,590

     

     

    10,659

     

     

    11,499

     

     

    6,577

     

     

    38,325

     

     

    12,085

     

     

    11,056

     

     

    12,127

     

     

    7,637

     

     

    42,905

     

    Total

    $

    123,828

     

    $

    133,410

     

    $

    149,866

     

    $

    147,565

     

    $

    554,669

     

    $

    139,382

     

    $

    141,960

     

    $

    156,253

     

    $

    160,488

     

    $

    598,083

     

     
    Core Sales Growth (Decline) %
    Industrial Tools & Services Segment

     

    11

    %

     

    7

    %

     

    4

    %

     

    8

    %

     

    8

    %

    Other

     

    26

    %

     

    4

    %

     

    5

    %

     

    16

    %

     

    12

    %

    Total

     

    13

    %

     

    6

    %

     

    4

    %

     

    9

    %

     

    8

    %

     
    Net Sales by Product Line
    Product

    $

    101,939

     

    $

    108,157

     

    $

    121,414

     

    $

    122,616

     

    $

    454,126

     

    $

    111,002

     

    $

    115,251

     

    $

    129,995

     

    $

    134,379

     

    $

    490,629

     

    Service

     

    28,964

     

     

    28,442

     

     

    30,480

     

     

    29,211

     

     

    117,097

     

     

    28,380

     

     

    26,709

     

     

    26,258

     

     

    26,230

     

     

    107,575

     

    Total

    $

    130,903

     

    $

    136,599

     

    $

    151,894

     

    $

    151,827

     

    $

    571,223

     

    $

    139,382

     

    $

    141,960

     

    $

    156,253

     

    $

    160,609

     

    $

    598,204

     

     
    Fx Impact on Net Sales
    Product

    $

    (5,555

    )

    $

    (2,628

    )

    $

    (1,615

    )

    $

    762

     

    $

    (9,035

    )

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    Service

     

    (1,520

    )

     

    (561

    )

     

    (413

    )

     

    532

     

     

    (1,962

    )

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    Total

    $

    (7,075

    )

    $

    (3,189

    )

    $

    (2,028

    )

    $

    1,294

     

    $

    (10,998

    )

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

    $

    -

     

     
    Impact from Divestitures or Acquisitions on Net Sales
    Product

    $

    -

     

    $

    -

     

    $

    -

     

    $

    (5,556

    )

    $

    (5,556

    )

    $

    -

     

    $

    -

     

    $

    -

     

    $

    (121

    )

    $

    (121

    )

    Service

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    Total

    $

    -

     

    $

    -

     

    $

    -

     

    $

    (5,556

    )

    $

    (5,556

    )

    $

    -

     

    $

    -

     

    $

    -

     

    $

    (121

    )

    $

    (121

    )

     
    Core Sales by Product Line (4)
    Product

    $

    96,384

     

    $

    105,529

     

    $

    119,799

     

    $

    117,822

     

    $

    439,535

     

    $

    111,002

     

    $

    115,251

     

    $

    129,995

     

    $

    134,258

     

    $

    490,508

     

    Service

     

    27,444

     

     

    27,881

     

     

    30,067

     

     

    29,743

     

     

    115,135

     

     

    28,380

     

     

    26,709

     

     

    26,258

     

     

    26,230

     

     

    107,575

     

    Total

    $

    123,828

     

    $

    133,410

     

    $

    149,866

     

    $

    147,565

     

    $

    554,669

     

    $

    139,382

     

    $

    141,960

     

    $

    156,253

     

    $

    160,488

     

    $

    598,083

     

     
    Core Sales Growth (Decline) %
    Product

     

    15

    %

     

    9

    %

     

    9

    %

     

    14

    %

     

    12

    %

    Service

     

    3

    %

     

    -4

    %

     

    -13

    %

     

    -12

    %

     

    -7

    %

    Total

     

    13

    %

     

    6

    %

     

    4

    %

     

    9

    %

     

    8

    %

     
    (4) Core Sales is defined as sales excluding the impact to foreign currency changes and the impact from recent acquisitions and divestitures to net sales
    Enerpac Tool Group Corp.
    Supplemental Unaudited Data
    Reconciliation of GAAP Measures to Non-GAAP Measures (Continued)
    (In thousands, except for per share amounts)

    Fiscal 2022

     

    Fiscal 2023

    Q1

    Q2

    Q3

    Q4

    TOTAL

     

    Q1

    Q2

    Q3

    Q4

    TOTAL

    Adjusted Earnings (5)
    Net Earnings

    $

    2,788

     

    $

    1,221

     

    $

    1,643

     

    $

    10,034

     

    $

    15,686

     

    $

    7,453

     

    $

    4,497

     

    $

    12,380

     

    $

    22,231

     

    $

    46,561

     

    Loss from Discontinued Operations, net of income tax

     

    (397

    )

     

    (900

    )

     

    (2,418

    )

     

    (190

    )

     

    (3,905

    )

     

    1,044

     

     

    (2,661

    )

     

    (4,596

    )

     

    (874

    )

     

    (7,088

    )

    Earnings from Continuing Operations

    $

    3,185

     

    $

    2,121

     

    $

    4,061

     

    $

    10,224

     

    $

    19,591

     

    $

    6,409

     

    $

    7,158

     

    $

    16,976

     

    $

    23,105

     

    $

    53,649

     

    Impairment & divestiture charges (benefit)

     

    -

     

     

    1,116

     

     

    -

     

     

    1,297

     

     

    2,413

     

     

    -

     

     

    -

     

     

    -

     

     

    (6,155

    )

     

    (6,155

    )

    Restructuring charges (1)

     

    2,737

     

     

    1,832

     

     

    517

     

     

    3,049

     

     

    8,135

     

     

    982

     

     

    2,987

     

     

    2,252

     

     

    1,461

     

     

    7,681

     

    Gain on sale of facility, net of transaction charges

     

    -

     

     

    -

     

     

    (585

    )

     

    -

     

     

    (585

    )

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    Leadership transition charges (benefit) (2)

     

    3,759

     

     

    1,747

     

     

    2,800

     

     

    (37

    )

     

    8,269

     

     

    400

     

     

    202

     

     

    90

     

     

    90

     

     

    783

     

    Business review charges

     

    -

     

     

    2,500

     

     

    502

     

     

    -

     

     

    3,002

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    M&A charges

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    196

     

     

    166

     

     

    653

     

     

    1,015

     

    ASCEND transformation program charges

     

    -

     

     

    -

     

     

    3,856

     

     

    9,760

     

     

    13,616

     

     

    9,419

     

     

    11,372

     

     

    5,947

     

     

    8,681

     

     

    35,419

     

    Accelerated debt issuance costs

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    317

     

     

    -

     

     

    -

     

     

    -

     

     

    317

     

    Net tax effect of reconciling items above

     

    42

     

     

    (805

    )

     

    (1,366

    )

     

    (4,162

    )

     

    (6,291

    )

     

    (719

    )

     

    (1,652

    )

     

    (3,197

    )

     

    (4,408

    )

     

    (9,976

    )

    Other income tax (benefit) expense

     

    -

     

     

    210

     

     

    -

     

     

    -

     

     

    210

     

     

    -

     

     

    144

     

     

    -

     

     

    -

     

     

    144

     

    Adjusted Earnings from Continuing Operations

    $

    9,723

     

    $

    8,721

     

    $

    9,785

     

    $

    20,131

     

    $

    48,360

     

    $

    16,808

     

    $

    20,407

     

    $

    22,234

     

    $

    23,427

     

    $

    82,877

     

     
    Adjusted Diluted Earnings per share (5)
    Net Earnings

    $

    0.05

     

    $

    0.02

     

    $

    0.03

     

    $

    0.17

     

    $

    0.26

     

    $

    0.13

     

    $

    0.08

     

    $

    0.22

     

    $

    0.40

     

    $

    0.82

     

    Loss from Discontinued Operations, net of income tax

     

    (0.01

    )

     

    (0.01

    )

     

    (0.04

    )

     

    (0.00

    )

     

    (0.07

    )

     

    0.02

     

     

    (0.05

    )

     

    (0.08

    )

     

    (0.02

    )

     

    (0.12

    )

    Earnings from Continuing Operations

    $

    0.05

     

    $

    0.03

     

    $

    0.07

     

    $

    0.18

     

    $

    0.33

     

    $

    0.11

     

    $

    0.12

     

    $

    0.30

     

    $

    0.41

     

    $

    0.94

     

    Impairment & divestiture charges (benefit), net of tax effect

     

    -

     

     

    0.01

     

     

    -

     

     

    0.02

     

     

    0.04

     

     

    -

     

     

    -

     

     

    -

     

     

    (0.11

    )

     

    (0.11

    )

    Restructuring charges (1), net of tax effect

     

    0.04

     

     

    0.03

     

     

    0.01

     

     

    0.04

     

     

    0.11

     

     

    0.02

     

     

    0.05

     

     

    0.03

     

     

    0.01

     

     

    0.11

     

    Gain on sale of facility, net of transaction charges, net of tax effect

     

    -

     

     

    -

     

     

    (0.01

    )

     

    0.00

     

     

    (0.01

    )

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    Leadership transition charges (benefit) (2), net of tax effect

     

    0.06

     

     

    0.03

     

     

    0.04

     

     

    (0.01

    )

     

    0.12

     

     

    0.01

     

     

    0.00

     

     

    0.00

     

     

    0.00

     

     

    0.01

     

    Business review charges, net of tax effect

     

    -

     

     

    0.04

     

     

    0.01

     

     

    (0.01

    )

     

    0.04

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    M&A charges, net of tax effect

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    0.00

     

     

    0.00

     

     

    0.01

     

     

    0.01

     

    ASCEND transformation program charges, net of tax effect

     

    -

     

     

    -

     

     

    0.05

     

     

    0.13

     

     

    0.17

     

     

    0.15

     

     

    0.17

     

     

    0.06

     

     

    0.10

     

     

    0.48

     

    Accelerated debt issuance costs, net of tax effect

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    0.01

     

     

    0.00

     

     

    0.00

     

     

    0.00

     

     

    0.00

     

    Other income tax (benefit) expense

     

    -

     

     

    0.00

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

     

    0.00

     

     

    -

     

     

    -

     

     

    -

     

    Adjusted Diluted Earnings per share from Continuing Operations

    $

    0.16

     

    $

    0.14

     

    $

    0.16

     

    $

    0.35

     

    $

    0.81

     

    $

    0.29

     

    $

    0.35

     

    $

    0.39

     

    $

    0.42

     

    $

    1.45

     

     
    Free Cash Flow (6)
    Cash (used in) provided by operating activities

    $

    (4,726

    )

    $

    9,403

     

    $

    2,519

     

    $

    44,540

     

    $

    51,736

     

    $

    17,533

     

    $

    (7,756

    )

    $

    17,254

     

    $

    50,572

     

    $

    77,603

     

    Capital expenditures

     

    (3,293

    )

     

    (1,537

    )

     

    (2,140

    )

     

    (1,447

    )

     

    (8,417

    )

     

    (3,028

    )

     

    (2,437

    )

     

    (2,926

    )

     

    (1,009

    )

     

    (9,400

    )

    Proceeds from sale of property, plant and equipment

     

    133

     

     

    30

     

     

    995

     

     

    18

     

     

    1,176

     

     

    493

     

     

    91

     

     

    11

     

     

    90

     

     

    685

     

    Other

     

    -

     

     

    1

     

     

    (1

    )

     

    -

     

     

    -

     

     

    930

     

     

    -

     

     

    43

     

     

    -

     

     

    973

     

    Free Cash Flow

    $

    (7,886

    )

    $

    7,897

     

    $

    1,373

     

    $

    43,111

     

    $

    44,495

     

    $

    15,928

     

    $

    (10,102

    )

    $

    14,382

     

    $

    49,653

     

    $

    69,861

     

     
    Notes continued:
    (5) Adjusted earnings from continuing operations and adjusted diluted earnings per share represent net earnings and diluted earnings per share per the Condensed Consolidated Statements of Earnings net of charges or credits for items to be highlighted for comparability purposes. These measures are not calculated based upon GAAP and should not be considered as an alternative to net earnings or diluted earnings per share or as an indicator of the Company's operating performance. However, this presentation is important to investors for understanding the operating results of the current portfolio of Enerpac Tool Group companies.
    (6) Free cash flow primarily represents the operating cash flow, proceeds from the sale of property, plant and equipment less capital expenditures.
    For all reconciliations of GAAP measures to Non-GAAP measures, the summation of the individual components may not equal the total due to rounding. With respect to the earnings per share reconciliations the impact of share dilution on the calculation of the net earnings or loss per share and discontinued operations per share may result in the summation of these components not equaling the total earnings per share from continuing operations.
    Enerpac Tool Group Corp.
    Supplemental Unaudited Data
    Reconciliation of GAAP To Non-GAAP Guidance
    (In millions)
    Fiscal 2024
    Low High
    Reconciliation of Continued Operations GAAP Operating Profit
    To Adjusted EBITDA (7)
    GAAP Operating profit

    $

    113

     

    $

    130

     

    ASCEND transformation program charges

     

    10

     

     

    7

     

    Restructuring charges

     

    5

     

     

    3

     

    Adjusted operating profit

    $

    128

     

    $

    140

     

    Other expense, net

     

    (1

    )

     

    (1

    )

    Depreciation & amortization

     

    15

     

     

    13

     

    Adjusted EBITDA

    $

    142

     

    $

    152

     

     
    Reconciliation of GAAP Cash Flow From Operations to Free Cash Flow (7)
    Cash provided by operating activities

    $

    72

     

    $

    87

     

    Capital expenditures

     

    (12

    )

     

    (17

    )

    Other

     

    -

     

     

    -

     

    Free Cash Flow Guidance

    $

    60

     

    $

    70

     

     
    Notes continued:
    (7) Management does not provide guidance on GAAP financial measures as we are unable to predict and estimate with certainty items such as potential impairments, refinancing costs, business divestiture gains/losses, discrete tax adjustments, or other items impacting GAAP financial metrics. As a result, we have included above only those items about which we are aware and are reasonably likely to occur during the guidance period covered.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20231016334262/en/

    Get the next $EPAC alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $EPAC

    DatePrice TargetRatingAnalyst
    1/16/2026Mkt Perform
    William Blair
    9/5/2025$48.00Buy
    Roth Capital
    10/25/2023$35.00Buy
    CL King
    6/22/2022$22.00 → $23.00Equal Weight → Overweight
    Wells Fargo
    1/7/2022$20.00Underweight → Neutral
    JP Morgan
    1/5/2022Sector Perform → Underperform
    RBC Capital
    12/22/2021$21.00 → $20.00Sector Perform
    RBC Capital
    11/2/2021$22.00Underweight → Equal-Weight
    Wells Fargo
    More analyst ratings

    $EPAC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Healy Colleen was granted 3,134 shares, increasing direct ownership by 33% to 12,632 units (SEC Form 4)

    4 - ENERPAC TOOL GROUP CORP (0000006955) (Issuer)

    2/9/26 4:39:36 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    SEC Form 4 filed by Director Minella Lynn C

    4 - ENERPAC TOOL GROUP CORP (0000006955) (Issuer)

    2/9/26 4:36:00 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    SEC Form 4 filed by Director Holder Richard D

    4 - ENERPAC TOOL GROUP CORP (0000006955) (Issuer)

    2/9/26 4:34:30 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    $EPAC
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Enerpac Tool Group Reports First Quarter Fiscal 2026 Results

    First Quarter of Fiscal 2026 Highlights* Net sales were $144 million, a 1% decrease compared to the prior year.Operating margin and adjusted operating margin was 19.8%.Net earnings were $19.1 million, or $0.36 per diluted share.Adjusted EBITDA was $32.4 million and adjusted EBITDA margin was 22.4%.Operating cash flow was $16 million, up from $9 million in the prior year.Returned approximately $15 million to shareholders through share repurchases. *This press release contains financial measures in accordance with U.S. Generally Accepted Accounting Principles ("GAAP") in addition to non-GAAP financial measures. Reconciliations of the non-GAAP financial measures to the comparable GAAP measure

    12/17/25 4:30:00 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    Enerpac Tool Group Schedules First Quarter Fiscal 2026 Earnings Release and Conference Call

    MILWAUKEE, Dec. 10, 2025 (GLOBE NEWSWIRE) -- Enerpac Tool Group Corp. (NYSE:EPAC) announced today that it will release its first quarter fiscal 2026 earnings after the market closes on Wednesday, December 17, 2025. Management will conduct a conference call to discuss the results on Thursday, December 18, 2025, beginning at 8:30 a.m. ET / 7:30 a.m. CT. A real-time webcast of the conference call can be accessed via the Investors section of the Company's website. For those who are unavailable to listen to the live broadcast, a replay will be available shortly after the call for 90 days. About Enerpac Tool Group Enerpac Tool Group Corp. is a premier industrial tools, services, technology, a

    12/10/25 8:00:00 AM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    Enerpac Tool Group to Present at the Baird Global Industrial Conference

    MILWAUKEE, Oct. 30, 2025 (GLOBE NEWSWIRE) -- Enerpac Tool Group Corp. (NYSE:EPAC) will present at the Baird Global Industrial Conference on Wednesday, November 12, 2025. Paul Sternlieb, President and Chief Executive Officer, and Darren Kozik, Executive Vice President and Chief Financial Officer are scheduled to present at 2:55 p.m. CT. Accompanying materials will be made available on the company's website prior to the presentation. About Enerpac Tool Group Enerpac Tool Group Corp. is a premier industrial tools, services, technology, and solutions provider serving a broad and diverse set of customers and end markets for mission-critical applications in more than 100 countries. The Company

    10/30/25 2:00:00 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    $EPAC
    SEC Filings

    View All

    Enerpac Tool Group Corp. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

    8-K - ENERPAC TOOL GROUP CORP (0000006955) (Filer)

    2/5/26 4:52:38 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    SEC Form 10-Q filed by Enerpac Tool Group Corp.

    10-Q - ENERPAC TOOL GROUP CORP (0000006955) (Filer)

    12/22/25 3:36:37 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    SEC Form DEF 14A filed by Enerpac Tool Group Corp.

    DEF 14A - ENERPAC TOOL GROUP CORP (0000006955) (Filer)

    12/22/25 7:07:25 AM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    $EPAC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    William Blair initiated coverage on Enerpac Tool Group

    William Blair initiated coverage of Enerpac Tool Group with a rating of Mkt Perform

    1/16/26 8:41:55 AM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    Roth Capital initiated coverage on Enerpac Tool Group with a new price target

    Roth Capital initiated coverage of Enerpac Tool Group with a rating of Buy and set a new price target of $48.00

    9/5/25 7:59:12 AM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    CL King initiated coverage on Enerpac Tool Group with a new price target

    CL King initiated coverage of Enerpac Tool Group with a rating of Buy and set a new price target of $35.00

    10/25/23 7:20:01 AM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    $EPAC
    Leadership Updates

    Live Leadership Updates

    View All

    STRATTEC SECURITY CORPORATION Appoints Matthew Pauli as Chief Financial Officer Effective November 13, 2024

    Dennis Bowe to continue in advisory role to support transition STRATTEC SECURITY CORPORATION (NASDAQ:STRT) ("STRATTEC" or "Company"), a leading provider of smart vehicle power access, security & authorization solutions for the global automotive industry, today announced the Board of Directors of STRATTEC has appointed Matthew Pauli as Senior Vice President, Chief Financial Officer effective November 13, 2024. He will succeed Dennis Bowe, who will be continuing with the Company in an advisory role to aid in the transition. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241111337953/en/The Board of Directors of STRATTEC has appo

    11/11/24 4:15:00 PM ET
    $EPAC
    $STRT
    Industrial Machinery/Components
    Technology
    Auto Parts:O.E.M.
    Consumer Discretionary

    Enerpac Tool Group Announces Darren Kozik Appointed EVP & Chief Financial Officer

    MILWAUKEE, Oct. 15, 2024 (GLOBE NEWSWIRE) -- Enerpac Tool Group Corp. (NYSE:EPAC) ("Enerpac" or "the Company") announced today that Darren M. Kozik is joining the Company as Executive Vice President and Chief Financial Officer effective October 28, 2024. He will report to Paul Sternlieb, President & CEO, and serve as a member of the Company's executive leadership team. Mr. Kozik will provide leadership over all aspects of the Company's finance and IT functions globally. Mr. Kozik joins Enerpac Tool Group from ManpowerGroup, a leading global workforce solutions company. With 25 years of finance experience, he most recently held the position of SVP, Global Corporate Finance, where he led th

    10/15/24 4:00:00 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    $EPAC
    Financials

    Live finance-specific insights

    View All

    Enerpac Tool Group Reports First Quarter Fiscal 2026 Results

    First Quarter of Fiscal 2026 Highlights* Net sales were $144 million, a 1% decrease compared to the prior year.Operating margin and adjusted operating margin was 19.8%.Net earnings were $19.1 million, or $0.36 per diluted share.Adjusted EBITDA was $32.4 million and adjusted EBITDA margin was 22.4%.Operating cash flow was $16 million, up from $9 million in the prior year.Returned approximately $15 million to shareholders through share repurchases. *This press release contains financial measures in accordance with U.S. Generally Accepted Accounting Principles ("GAAP") in addition to non-GAAP financial measures. Reconciliations of the non-GAAP financial measures to the comparable GAAP measure

    12/17/25 4:30:00 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    Enerpac Tool Group Schedules First Quarter Fiscal 2026 Earnings Release and Conference Call

    MILWAUKEE, Dec. 10, 2025 (GLOBE NEWSWIRE) -- Enerpac Tool Group Corp. (NYSE:EPAC) announced today that it will release its first quarter fiscal 2026 earnings after the market closes on Wednesday, December 17, 2025. Management will conduct a conference call to discuss the results on Thursday, December 18, 2025, beginning at 8:30 a.m. ET / 7:30 a.m. CT. A real-time webcast of the conference call can be accessed via the Investors section of the Company's website. For those who are unavailable to listen to the live broadcast, a replay will be available shortly after the call for 90 days. About Enerpac Tool Group Enerpac Tool Group Corp. is a premier industrial tools, services, technology, a

    12/10/25 8:00:00 AM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    Enerpac Tool Group Reports Fourth Quarter and Full-Year Fiscal 2025 Results; Introduces Fiscal 2026 Outlook

    Fiscal 2025 Continuing Operations Highlights* Net sales were $617 million, an increase of 4.6% year-over-year, with organic growth of 1.0%1, representing record revenue since the relaunch of Enerpac Tool Group in 2019.Operating margin was 21.6% and adjusted operating margin was 22.8%.Net earnings were $93 million and adjusted net earnings were $99 million, representing year-over-year increases of 13% and 4%, respectively.Diluted EPS was $1.70 and adjusted diluted EPS was $1.81, representing year-over-year increases of 13% and 5%, respectively.Adjusted EBITDA was $154 million, an increase of 4% year-over-year. Adjusted EBITDA margin was 24.9%.Cash from operations was $111 million, an increas

    10/15/25 5:00:00 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    $EPAC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Enerpac Tool Group Corp.

    SC 13G/A - ENERPAC TOOL GROUP CORP (0000006955) (Subject)

    11/14/24 1:28:29 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    SEC Form SC 13G filed by Enerpac Tool Group Corp.

    SC 13G - ENERPAC TOOL GROUP CORP (0000006955) (Subject)

    11/13/24 4:05:21 PM ET
    $EPAC
    Industrial Machinery/Components
    Technology

    Amendment: SEC Form SC 13G/A filed by Enerpac Tool Group Corp.

    SC 13G/A - ENERPAC TOOL GROUP CORP (0000006955) (Subject)

    11/12/24 10:12:26 AM ET
    $EPAC
    Industrial Machinery/Components
    Technology