• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Entegris Reports Results for Third Quarter of 2024

    11/4/24 6:00:00 AM ET
    $ENTG
    Plastic Products
    Industrials
    Get the next $ENTG alert in real time by email
    • Net sales (as reported) of $808 million, decreased 9% from prior year.
    • Adjusted net sales (excluding the impact of divestitures) increased 7% from prior year.
    • GAAP diluted EPS of $0.51.
    • Non-GAAP diluted EPS of $0.77.

    Entegris, Inc. (NASDAQ:ENTG), today reported its financial results for the Company's third quarter ended September 28, 2024.

    Bertrand Loy, Entegris' president and chief executive officer, said: "The team delivered margins and non-GAAP EPS within our guidance range, despite third quarter sales coming in below expectations, with revenue growth excluding divestitures of 7 percent year-on-year."

    Mr. Loy added: "2024 is a transition year for the semiconductor industry. The market recovery is taking longer than anticipated and 2024 continues to be a year of limited technology transitions. Customers with significant exposure to AI applications are performing well, but the rest of the industry continues to be challenged. In this environment, we remain focused on maintaining strong profitability while continuing to fund critical investments that further improve our technology leadership and position us to benefit as market demand accelerates."

    "Looking ahead, we remain confident about the growth prospects for the semi industry and Entegris. The technology roadmaps continue to be opportunity-rich for Entegris as our customers drive for more complex device architectures and further miniaturization," he said. "The resulting process complexity is making our expertise in materials science and materials purity increasingly valuable to our customers. This is expected to fuel our market outperformance and incremental content per wafer opportunities, as new nodes ramp in memory and advanced logic in the years to come."

    Quarterly Financial Results Summary

    (in thousands, except percentages and per share data)

    GAAP Results

    Sep 28, 2024

    Sep 30, 2023

    Jun 29, 2024

    Net sales

    $807,694

    $888,239

    $812,652

    Gross margin - as a % of net sales

    46.0%

    41.3%

    46.2%

    Operating margin - as a % of net sales

    16.9%

    13.2%

    16.0%

    Net income

    $77,582

    $33,212

    $67,696

    Diluted earnings per common share

    $0.51

    $0.22

    $0.45

     

     

     

     

    Non-GAAP Results

    Sep 28, 2024

    Sep 30, 2023

    Jun 29, 2024

    Adjusted gross margin - as a % of net sales

    46.0%

    41.4%

    46.2%

    Adjusted operating margin - as a % of net sales

    23.0%

    22.0%

    22.0%

    Adjusted EBITDA - as a % of net sales

    28.8%

    26.5%

    27.8%

    Diluted non-GAAP earnings per common share

    $0.77

    $0.68

    $0.71

    Fourth Quarter Outlook

    For the Company's guidance for the fourth quarter ending December 31, 2024, the Company expects sales of $810 million to $840 million. The midpoint of this guidance range represents an 8% year-on-year increase, excluding the impact of divestitures. GAAP net income of $75 million to $86 million and diluted earnings per common share is expected to be between $0.49 and $0.56. On a non-GAAP basis, the Company expects diluted earnings per common share to range from $0.75 to $0.82, reflecting net income on a non-GAAP basis in the range of $114 million to $125 million. The Company also expects adjusted EBITDA of approximately 28.5% to 29.5% of sales.

    Segment Results

    The Company currently operates in three segments:

    Materials Solutions (MS): MS provides materials-based solutions, such as chemical mechanical planarization slurries and pads, deposition materials, process chemistries and gases, formulated cleans, etchants and other specialty materials that enable our customers to achieve better device performance and faster time to yield, while providing for lower total cost of ownership.

    Microcontamination Control (MC): MC offers advanced filtration solutions that improve customers' yield, device reliability and cost by filtering and purifying critical liquid chemistries and gases used in semiconductor manufacturing processes and other high-technology industries.

    Advanced Materials Handling (AMH): AMH develops solutions that improve customers' yields by protecting critical materials during manufacturing, transportation, and storage including products that monitor, protect, transport and deliver critical liquid chemistries, wafers, and other substrates for a broad set of applications in the semiconductor, life sciences and other high-technology industries.

    On October 30, 2024, Entegris realigned its operating structure to combine the MC and AMH segments, resulting in two reportable segments: the MS segment and the combined MC / AMH segment. As the realignment occurred during the fourth fiscal quarter of 2024, Entegris has presented the results for its three reporting segments through Q3 2024. Beginning in the fourth quarter, Entegris will provide recasted financial information for the two segment structure.

    Third-Quarter Results

    Entegris will hold a conference call to discuss its results for the third quarter on Monday, November 4, 2024, at 9:00 a.m. Eastern Time. Participants should dial 800-579-2543 or +1 785-424-1789, referencing confirmation ID: ENTGQ324. Participants are asked to dial in 10 minutes prior to the start of the call. For the live webcast and replay of the call, please Click Here.

    Management's slide presentation concerning the results for the third quarter will be posted on the Investor Relations section of www.entegris.com.

    About Entegris

    Entegris is a leading supplier of advanced materials and process solutions for the semiconductor and other high-tech industries. Entegris has approximately 8,000 employees throughout its global operations and is ISO 9001 certified. It has manufacturing, customer service and/or research facilities in the United States, Canada, China, Germany, Israel, Japan, Malaysia, Singapore, South Korea, and Taiwan. Additional information can be found at www.entegris.com.

    Non-GAAP Information

    The Company's condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States (GAAP). Adjusted Net Sales, Adjusted EBITDA, Adjusted Gross Profit, Adjusted Segment Profit, Adjusted Operating Income, non-GAAP Net Income, non-GAAP Adjusted Operating Margin and diluted non-GAAP Earnings Per Common Share, together with related measures thereof, are considered "non-GAAP financial measures" under the rules and regulations of the Securities and Exchange Commission. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company provides supplemental non-GAAP financial measures to better understand and manage its business and believes these measures provide investors and analysts additional and meaningful information for the assessment of the Company's ongoing results. Management also uses these non-GAAP measures to assist in the evaluation of the performance of its business segments and to make operating decisions. Management believes that the Company's non-GAAP measures help indicate the Company's baseline performance before certain gains, losses or other charges that may not be indicative of the Company's business or future outlook, and that non-GAAP measures offer a more consistent view of business performance. The Company believes the non-GAAP measures aid investors' overall understanding of the Company's results by providing a higher degree of transparency for such items and providing a level of disclosure that will help investors generally understand how management plans, measures and evaluates the Company's business performance. Management believes that the inclusion of non-GAAP measures provides greater consistency in its financial reporting and facilitates investors' understanding of the Company's historical operating trends by providing an additional basis for comparisons to prior periods. The reconciliations of GAAP net sales to Adjusted Net Sales (excluding divestitures), GAAP gross profit to Adjusted Gross Profit, GAAP segment profit to Adjusted Operating Income, GAAP net income to Adjusted Operating Income and Adjusted EBITDA, GAAP net income and diluted earnings per common share to non-GAAP Net Income and diluted non-GAAP Earnings Per Common Share and GAAP outlook to non-GAAP outlook are included elsewhere in this release.

    Cautionary Note on Forward-Looking Statements

    This news release contains "forward-looking statements." The words "believe," "expect," "anticipate," "intend," "estimate," "forecast," "project," "should," "may," "will," "would" or the negative thereof and similar expressions are intended to identify such forward-looking statements. These forward-looking statements may include statements about fluctuations in demand for semiconductors; global economic uncertainty and the risks inherent in operating a global business; supply chain matters; inflationary pressures; future period guidance or projections; the Company's performance relative to its markets, including the drivers of such performance; market and technology trends, including the duration and drivers of any growth trends; the development of new products and the success of their introductions; the focus of the Company's engineering, research and development projects; the Company's ability to obtain, protect and enforce intellectual property rights; information technology risks; the Company's ability to execute on our business strategies, including the Company's expansion of its manufacturing presence in Taiwan and in Colorado Springs; the Company's capital allocation strategy, which may be modified at any time for any reason, including with respect to share repurchases, dividends, debt repayments and potential acquisitions; the impact of the acquisitions and divestitures the Company has made and commercial partnerships the Company has established, including the acquisition of CMC Materials, Inc. (now known as CMC Materials LLC) ("CMC Materials"); the amount of goodwill we carry on our balance sheets; key employee retention; future capital and other expenditures, including estimates thereof; the Company's expected tax rate; the impact, financial or otherwise, of any organizational changes or changes in the legal and regulatory environment in which we operate; the impact of accounting pronouncements; quantitative and qualitative disclosures about market risk; climate change and our environmental, social and governance commitments; and other matters. These forward-looking statements are based on current management expectations and assumptions only as of the date of this news release, are not guarantees of future performance and involve substantial risks and uncertainties that are difficult to predict and that could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. These risks and uncertainties include, but are not limited to, weakening of global and/or regional economic conditions, generally or specifically in the semiconductor industry, which could decrease the demand for the Company's products and solutions; the level of, and obligations associated with, the Company's indebtedness, including the debts incurred in connection with the acquisition of CMC Materials; risks related to the acquisition and integration of CMC Materials, including the ability to achieve the anticipated value-creation contemplated by the acquisition of CMC Materials; raw material shortages, supply and labor constraints, price increases, inflationary pressures and rising interest rates; operational, political and legal risks of the Company's international operations; the Company's dependence on sole source and limited source suppliers; the Company's ability to meet rapid demand shifts; the Company's ability to continue technological innovation and introduce new products to meet customers' rapidly changing requirements; substantial competition; the Company's concentrated customer base; the Company's ability to identify, complete and integrate acquisitions, joint ventures, divestitures or other similar transactions; the Company's ability to effectively implement any organizational changes; the Company's ability to protect and enforce intellectual property rights; the impact of regional and global instabilities, hostilities and geopolitical uncertainty, including, but not limited to, the ongoing conflicts between Ukraine and Russia, between Israel and Hamas and other tensions in the Middle East, as well as the global responses thereto; the increasing complexity of certain manufacturing processes; changes in government regulations of the countries in which the Company operates, including the imposition of tariffs, export controls and other trade laws, restrictions and changes to national security and international trade policy, especially as they relate to China; fluctuation of currency exchange rates; fluctuations in the market price of the Company's stock; and other risk factors and additional information described in the Company's filings with the U.S. Securities and Exchange Commission (the "SEC"), including under the heading "Risk Factors" in Item 1A of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed on February 15, 2024, and in the Company's other SEC filings. Except as required under the federal securities laws and the rules and regulations of the SEC, the Company undertakes no obligation to update publicly any forward-looking statements or information contained herein, which speak as of their respective dates.

    Entegris, Inc. and Subsidiaries

    Condensed Consolidated Statements of Operations

    (In thousands, except per share data)

    (Unaudited)

     

     

    Three months ended

     

    Sep 28, 2024

    Sep 30, 2023

    Jun 29, 2024

    Net sales

    $807,694

    $888,239

    $812,652

    Cost of sales

    435,869

    521,165

    436,833

    Gross profit

    371,825

    367,074

    375,819

    Selling, general and administrative expenses

    108,455

    116,051

    116,315

    Engineering, research and development expenses

    80,903

    66,810

    81,885

    Amortization of intangible assets

    46,226

    51,239

    47,513

    Goodwill impairment

    —

    15,913

    —

    Operating income

    136,241

    117,061

    130,106

    Interest expense, net

    50,419

    75,594

    52,527

    Other (income) expense, net

    (212)

    10,243

    2,977

    Income before income tax expense (benefit)

    86,034

    31,224

    74,602

    Income tax expense (benefit)

    8,190

    (2,127)

    6,689

    Equity in net loss of affiliates

    262

    139

    217

    Net income

    $77,582

    $33,212

    $67,696

     

     

     

     

     

     

     

    Basic earnings per common share:

    $0.51

    $0.22

    $0.45

    Diluted earnings per common share:

    $0.51

    $0.22

    $0.45

     

     

     

     

    Weighted average shares outstanding:

     

     

     

    Basic

    151,196

    150,127

    150,801

    Diluted

    151,924

    151,229

    151,819

     

    Entegris, Inc. and Subsidiaries

    Condensed Consolidated Statements of Operations

    (In thousands, except per share data)

    (Unaudited)

     

     

    Nine months ended

     

    Sep 28, 2024

    Sep 30, 2023

    Net sales

    $2,391,371

    $2,711,635

    Cost of sales

    1,291,907

    1,558,710

    Gross profit

    1,099,464

    1,152,925

    Selling, general and administrative expenses

    336,963

    431,514

    Engineering, research and development expenses

    234,664

    209,746

    Amortization of intangible assets

    143,898

    163,493

    Goodwill impairment

    —

    104,785

    Gain on termination of alliance agreement

    —

    (154,754)

    Operating income

    383,939

    398,141

    Interest expense, net

    157,325

    239,020

    Other expense, net

    17,050

    13,309

    Income before income tax expense

    209,564

    145,812

    Income tax expense

    18,335

    2,851

    Equity in net loss of affiliates

    685

    269

    Net income

    $190,544

    $142,692

     

     

     

     

     

    Basic earnings per common share:

    $1.26

    $0.95

    Diluted earnings per common share:

    $1.26

    $0.95

     

     

     

    Weighted average shares outstanding:

     

     

    Basic

    150,849

    149,793

    Diluted

    151,820

    150,816

     

    Entegris, Inc. and Subsidiaries

    Condensed Consolidated Balance Sheets

    (In thousands)

    (Unaudited)

     

     

     

    Sep 28, 2024

    Dec 31, 2023

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $432,072

    $456,929

    Trade accounts and notes receivable, net

    503,165

    457,052

    Inventories, net

    643,034

    607,051

    Deferred tax charges and refundable income taxes

    26,941

    63,879

    Assets held-for-sale

    7,004

    278,753

    Other current assets

    102,873

    113,663

    Total current assets

    1,715,089

    1,977,327

    Property, plant and equipment, net

    1,542,356

    1,468,043

    Right-of-use assets

    84,788

    80,399

    Goodwill

    3,946,575

    3,945,860

    Intangible assets, net

    1,138,630

    1,281,969

    Deferred tax assets and other noncurrent tax assets

    20,340

    31,432

    Other assets

    24,979

    27,561

    Total assets

    $8,472,757

    $8,812,591

    LIABILITIES AND EQUITY

     

    Current liabilities

     

     

    Current portion of long-term debt

    65,000

    —

    Accounts payable

    174,189

    134,211

    Accrued liabilities

    302,336

    283,158

    Liabilities held-for-sale

    925

    19,223

    Income tax payable

    44,241

    77,403

    Total current liabilities

    586,691

    513,995

    Long-term debt

    4,060,690

    4,577,141

    Long-term lease liabilities

    73,017

    68,986

    Other liabilities

    159,849

    243,875

    Shareholders' equity

    3,592,510

    3,408,594

    Total liabilities and equity

    $8,472,757

    $8,812,591

     

    Entegris, Inc. and Subsidiaries

    Condensed Consolidated Statements of Cash Flows

    (In thousands)

    (Unaudited)

     

     

    Three months ended

    Nine months ended

     

    Sep 28, 2024

    Sep 30, 2023

    Sep 28, 2024

    Sep 30, 2023

    Operating activities:

     

     

     

     

    Net income

    $77,582

    $33,212

    $190,544

    $142,692

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

    Depreciation

    47,098

    39,631

    139,848

    130,125

    Amortization

    46,226

    51,239

    143,898

    163,493

    Share-based compensation expense

    15,552

    10,280

    50,349

    52,416

    Provision for deferred income taxes

    (22,979)

    (28,552)

    (47,067)

    (95,366)

    Loss on extinguishment of debt

    —

    3,593

    11,385

    10,862

    Impairment of goodwill

    —

    15,913

    —

    104,785

    Gain on termination of alliance agreement

    —

    —

    —

    (154,754)

    (Gain) loss from sale of businesses and held-for-sale assets, net

    —

    —

    (4,311)

    28,579

    Other

    10,531

    18,309

    58,795

    67,833

    Changes in operating assets and liabilities, net of effects of acquisitions:

     

     

     

     

    Trade accounts and notes receivable

    (40,167)

    (18,236)

    (52,075)

    (295)

    Inventories

    (18,213)

    68,349

    (68,872)

    63,340

    Accounts payable and accrued liabilities

    95,197

    27,940

    52,563

    11,804

    Income taxes payable, refundable income taxes and noncurrent taxes payable

    (6,785)

    (21,204)

    (23,708)

    (36,774)

    Other

    (6,815)

    (451)

    4,276

    (2,369)

    Net cash provided by operating activities

    197,227

    200,023

    455,625

    486,371

    Investing activities:

     

     

     

     

    Acquisition of property and equipment

    (82,193)

    (78,139)

    (208,082)

    (328,182)

    Proceeds, net from sale of businesses

    1,189

    —

    250,789

    134,286

    Proceeds from termination of alliance agreement

    —

    —

    —

    169,251

    Other

    42

    1,553

    (1,875)

    1,919

    Net cash (used in) provided by investing activities

    (80,962)

    (76,586)

    40,832

    (22,726)

    Financing activities:

     

     

     

     

    Proceeds from debt

    —

    100,279

    254,537

    217,449

    Payments of debt

    —

    (175,279)

    (728,311)

    (603,950)

    Payments for debt issuance costs

    —

    —

    —

    (3,475)

    Payments for dividends

    (15,123)

    (15,052)

    (45,478)

    (45,202)

    Issuance of common stock

    3,150

    866

    13,617

    30,174

    Taxes paid related to net share settlement of equity awards

    (840)

    (1,894)

    (16,146)

    (11,540)

    Other

    (913)

    (345)

    (1,815)

    (923)

    Net cash used in financing activities

    (13,726)

    (91,425)

    (523,596)

    (417,467)

    Effect of exchange rate changes on cash, cash equivalents and restricted cash

    9,525

    (5,009)

    2,282

    (15,597)

    Increase (decrease) in cash, cash equivalents and restricted cash

    112,064

    27,003

    (24,857)

    30,581

    Cash, cash equivalents and restricted cash at beginning of period

    320,008

    567,017

    456,929

    563,439

    Cash, cash equivalents and restricted cash at end of period

    $432,072

    $594,020

    $432,072

    $594,020

     

    Entegris, Inc. and Subsidiaries

    Segment Information

    (In thousands)

    (Unaudited)

     

     

    Three months ended

    Nine months ended

    Net sales

    Sep 28, 2024

    Sep 30, 2023

    Jun 29, 2024

    Sep 28, 2024

    Sep 30, 2023

    Materials Solutions

    $346,634

    $435,538

    $342,333

    $1,039,003

    $1,324,502

    Microcontamination Control

    286,995

    286,217

    293,769

    848,628

    839,128

    Advanced Materials Handling

    182,177

    180,248

    188,225

    533,256

    589,457

    Inter-segment elimination

    (8,112)

    (13,764)

    (11,675)

    (29,516)

    (41,452)

    Total net sales

    $807,694

    $888,239

    $812,652

    $2,391,371

    $2,711,635

     

    Three months ended

    Nine months ended

    Segment profit

    Sep 28, 2024

    Sep 30, 2023

    Jun 29, 2024

    Sep 28, 2024

    Sep 30, 2023

    Materials Solutions

    $71,706

    $56,955

    $70,268

    $209,098

    $243,171

    Microcontamination Control

    96,704

    101,132

    93,709

    276,968

    297,790

    Advanced Materials Handling

    30,611

    31,642

    28,980

    84,197

    115,637

    Total segment profit

    199,021

    189,729

    192,957

    570,263

    656,598

    Amortization of intangibles

    (46,226)

    (51,239)

    (47,513)

    (143,898)

    (163,493)

    Unallocated expenses

    (16,554)

    (21,429)

    (15,338)

    (42,426)

    (94,964)

    Total operating income

    $136,241

    $117,061

    $130,106

    $383,939

    $398,141

     

    Entegris, Inc. and Subsidiaries

    Reconciliation of GAAP Gross Profit to Adjusted Gross Profit

    (In thousands)

     

     

    Three months ended

    Nine months ended

     

    Sep 28, 2024

    Sep 30, 2023

    Jun 29, 2024

    Sep 28, 2024

    Sep 30, 2023

    Net Sales

    $807,694

    $888,239

    $812,652

    $2,391,371

    $2,711,635

    Gross profit-GAAP

    $371,825

    $367,074

    $375,819

    $1,099,464

    $1,152,925

    Adjustments to gross profit:

     

     

     

     

     

    Restructuring costs 1

    —

    789

    —

    —

    8,166

    Adjusted gross profit

    $371,825

    $367,863

    $375,819

    $1,099,464

    $1,161,091

     

     

     

     

     

     

    Gross margin - as a % of net sales

    46.0%

    41.3%

    46.2%

    46.0%

    42.5%

    Adjusted gross margin - as a % of net sales

    46.0%

    41.4%

    46.2%

    46.0%

    42.8%

     

    1 Restructuring charges resulting from cost saving initiatives.

     

    Entegris, Inc. and Subsidiaries

    Reconciliation of GAAP Segment Profit to Adjusted Operating Income

    (In thousands)

    (Unaudited)

     

     

    Three months ended

    Nine months ended

    Adjusted segment profit

    Sep 28, 2024

    Sep 30, 2023

    Jun 29, 2024

    Sep 28, 2024

    Sep 30, 2023

    MS segment profit

    $71,706

    $56,955

    $70,268

    $209,098

    $243,171

    Restructuring costs 1

    —

    519

    —

    —

    7,627

    Loss (gain) on sale of businesses and held-for-sale assets, net 2

    —

    —

    537

    (4,311)

    28,578

    Goodwill impairment 3

    —

    15,913

    —

    —

    104,785

    Gain on termination of alliance agreement 4

    —

    —

    —

    —

    (154,754)

    Impairment on long-lived assets 5

    —

    —

    —

    12,967

    —

    MS adjusted segment profit

    $71,706

    $73,387

    $70,805

    $217,754

    $229,407

     

     

     

     

     

     

    MC segment profit

    $96,704

    $101,132

    $93,709

    $276,968

    $297,790

    Restructuring costs 1

    —

    215

    —

    —

    3,010

    MC adjusted segment profit

    $96,704

    $101,347

    $93,709

    $276,968

    $300,800

     

     

     

     

     

     

    AMH segment profit

    $30,611

    $31,642

    $28,980

    $84,197

    $115,637

    Restructuring costs 1

    —

    467

    —

    —

    1,721

    AMH adjusted segment profit

    $30,611

    $32,109

    $28,980

    $84,197

    $117,358

     

     

     

     

     

     

    Unallocated general and administrative expenses

    $16,554

    $21,429

    $15,338

    $42,426

    $94,964

    Less: unallocated deal and integration costs

    (426)

    (10,301)

    (724)

    (3,368)

    (48,717)

    Less: unallocated restructuring costs 1

    —

    —

    —

    —

    (86)

    Less: unallocated acquired tax equalization asset reduction 6

    (2,959)

    —

    —

    (2,959)

    —

    Adjusted unallocated general and administrative expenses

    $13,169

    $11,128

    $14,614

    $36,099

    $46,161

     

     

     

     

     

     

    Total adjusted segment profit

    $199,021

    $206,843

    $193,494

    $578,919

    $647,565

    Less: adjusted unallocated general and administrative expenses

    (13,169)

    (11,128)

    (14,614)

    (36,099)

    (46,161)

    Total adjusted operating income

    $185,852

    $195,715

    $178,880

    $542,820

    $601,404

     

    1 Restructuring charges resulting from cost saving initiatives.

    2 Loss (gain) from the sale of certain businesses and held-for-sale assets, net.

    3 Non-cash impairment charges associated with goodwill.

    4 Gain on the termination of the alliance agreement with MacDermid Enthone.

    5 Impairment of long-lived assets.

    6 Represents an asset reduction of an acquired tax equalization asset from the CMC Materials acquisition.

     

    Entegris, Inc. and Subsidiaries

    Reconciliation of GAAP Net Income to Adjusted Operating Income and Adjusted EBITDA

    (In thousands)

    (Unaudited)

     

     

    Three months ended

    Nine months ended

     

    Sep 28, 2024

    Sep 30, 2023

    Jun 29, 2024

    Sep 28, 2024

    Sep 30, 2023

    Net sales

    $807,694

    $888,239

    $812,652

    $2,391,371

    $2,711,635

    Net income

    $77,582

    $33,212

    $67,696

    $190,544

    $142,692

    Net income - as a % of net sales

    9.6%

    3.7%

    8.3%

    8.0%

    5.3%

    Adjustments to net income:

     

     

     

     

     

    Equity in net loss of affiliates

    262

    139

    217

    685

    269

    Income tax expense (benefit)

    8,190

    (2,127)

    6,689

    18,335

    2,851

    Interest expense, net

    50,419

    75,594

    52,527

    157,325

    239,020

    Other (income) expense, net

    (212)

    10,243

    2,977

    17,050

    13,309

    GAAP - Operating income

    136,241

    117,061

    130,106

    383,939

    398,141

    Operating margin - as a % of net sales

    16.9%

    13.2%

    16.0%

    16.1%

    14.7%

    Goodwill impairment 1

    —

    15,913

    —

    —

    104,785

    Deal and transaction costs 2

    —

    —

    —

    —

    3,001

    Integration costs:

     

     

     

     

     

    Professional fees 3

    287

    6,756

    147

    2,574

    32,068

    Severance costs 4

    139

    (454)

    577

    794

    1,873

    Retention costs 5

    —

    45

    —

    —

    1,687

    Other costs 6

    —

    3,953

    —

    —

    10,087

    Restructuring costs 7

    —

    1,202

    —

    —

    12,444

    Acquired tax equalization asset reduction 8

    2,959

    —

    —

    2,959

    —

    Loss (gain) on sale of businesses and held-for-sale assets, net 9

    —

    —

    537

    (4,311)

    28,579

    Gain on termination of alliance agreement 10

    —

    —

    —

    —

    (154,754)

    Impairment of long-lived assets 11

    —

    —

    —

    12,967

    —

    Amortization of intangible assets 12

    46,226

    51,239

    47,513

    143,898

    163,493

    Adjusted operating income

    185,852

    195,715

    178,880

    542,820

    601,404

    Adjusted operating margin - as a % of net sales

    23.0%

    22.0%

    22.0%

    22.7%

    22.2%

    Depreciation

    47,098

    39,631

    47,407

    139,848

    130,125

    Adjusted EBITDA

    $232,950

    $235,346

    $226,287

    $682,668

    $731,529

    Adjusted EBITDA - as a % of net sales

    28.8%

    26.5%

    27.8%

    28.5%

    27.0%

    1 Non-cash impairment charges associated with goodwill.

    2 Deal and transaction costs associated with the CMC Materials acquisition and completed divestitures.

    3 Represents professional and vendor fees recorded in connection with services provided by consultants, accountants, lawyers and other third-party service providers to assist us in integrating CMC Materials into our operations. These fees arise outside of the ordinary course of our continuing operations.

    4 Represents severance charges related to the integration of the CMC Materials acquisition.

    5 Represents retention charges related directly to the CMC Materials acquisition and completed divestitures, and are not part of our normal, recurring cash operating expenses.

    6 Represents other employee related costs and other costs incurred relating to the CMC Materials acquisition and the completed divestitures. These costs arise outside of the ordinary course of our continuing operations.

    7 Restructuring charges resulting from cost saving initiatives.

    8 Represents an asset reduction of an acquired tax equalization asset from the CMC Materials acquisition.

    9 Loss (gain) from the sale of certain businesses and held-for-sale assets, net.

    10 Gain on the termination of the alliance agreement with MacDermid Enthone.

    11 Impairment of long-lived assets.

    12 Non-cash amortization expense associated with intangibles acquired in acquisitions.

     

    Entegris, Inc. and Subsidiaries

    Reconciliation of GAAP Net Income and Diluted Earnings per Common Share to Non-GAAP Net Income and Diluted Non-GAAP Earnings per Common Share

    (In thousands, except per share data) (Unaudited)

     

     

    Three months ended

    Nine months ended

     

    Sep 28, 2024

    Sep 30, 2023

    Jun 29, 2024

    Sep 28, 2024

    Sep 30, 2023

    GAAP net income

    $77,582

    $33,212

    $67,696

    $190,544

    $142,692

    Adjustments to net income:

     

     

     

     

     

    Goodwill impairment 1

    —

    15,913

    —

    —

    104,785

    Deal and transaction costs 2

    —

    —

    —

    —

    3,001

    Integration costs:

     

     

     

     

     

    Professional fees 3

    287

    6,756

    147

    2,574

    32,068

    Severance costs 4

    139

    (454)

    577

    794

    1,873

    Retention costs 5

    —

    45

    —

    —

    1,687

    Other costs 6

    —

    3,953

    —

    —

    10,087

    Restructuring costs 7

    —

    1,202

    —

    —

    12,444

    Acquired tax equalization asset reduction 8

    2,959

    —

    —

    2,959

    —

    Loss on extinguishment of debt and modification 9

    —

    4,532

    796

    12,347

    12,893

    Loss (gain) on sale of businesses and held-for-sale assets, net 10

    —

    —

    537

    (4,311)

    28,579

    Gain on termination of alliance agreement 11

    —

    —

    —

    —

    (154,754)

    Infineum termination fee, net 12

    —

    —

    —

    —

    (10,877)

    Impairment of long-lived assets 13

    —

    —

    —

    12,967

    —

    Amortization of intangible assets 14

    46,226

    51,239

    47,513

    143,898

    163,493

    Tax effect of adjustments to net income and discrete tax items 15

    (9,611)

    (12,810)

    (10,157)

    (33,309)

    (46,996)

    Non-GAAP net income

    $117,582

    $103,588

    $107,109

    $328,463

    $300,975

     

     

     

     

     

     

    Diluted earnings per common share

    $0.51

    $0.22

    $0.45

    $1.26

    $0.95

    Effect of adjustments to net income

    $0.26

    $0.46

    $0.26

    $0.91

    $1.05

    Diluted non-GAAP earnings per common share

    $0.77

    $0.68

    $0.71

    $2.16

    $2.00

     

     

     

     

     

     

    Diluted weighted averages shares outstanding

    151,924

    151,229

    151,819

    151,820

    150,816

    Diluted non-GAAP weighted average shares outstanding

    151,924

    151,229

    151,819

    151,820

    150,816

     

    1 Non-cash impairment charges associated with goodwill.

    2 Deal and transaction costs associated with the CMC Materials acquisition and completed divestitures.

    3 Represents professional and vendor fees recorded in connection with services provided by consultants, accountants, lawyers and other third-party service providers to assist us in integrating CMC Materials into our operations. These fees arise outside of the ordinary course of our continuing operations.

    4 Represents severance charges related to the integration of CMC Materials.

    5 Represents retention charges related directly to the CMC Materials acquisition and completed divestitures, and are not part of our normal, recurring cash operating expenses.

    6 Represents other employee-related costs and other costs incurred relating to the CMC Materials acquisition and completed divestitures. These costs arise outside of the ordinary course of our continuing operations.

    7 Restructuring charges resulting from cost saving initiatives.

    8 Represents an asset reduction of an acquired tax equalization asset from the CMC Materials acquisition.

    9 Non-recurring loss on extinguishment of debt and modification of our Credit Agreement.

    10 Loss (gain) from the sale of certain businesses and held-for-sale assets, net.

    11 Gain on the termination of the alliance agreement with MacDermid Enthone.

    12 Non-recurring gain from Infineum termination fee.

    13 Impairment of long-lived assets.

    14 Non-cash amortization expense associated with intangibles acquired in acquisitions.

    15 The tax effect of pre-tax adjustments to net income was calculated using the applicable marginal tax rate for each respective year.

     

    Entegris, Inc. and Subsidiaries

    Reconciliation of Reported Net Sales to Adjusted Net Sales (excluding divestitures) Non-GAAP

    (In thousands)

    (Unaudited)

     

     

    Three months ended

    Nine months ended

     

    Sep 28, 2024

    Sep 30, 2023

    Jun 29, 2024

    Sep 28, 2024

    Sep 30, 2023

    Net sales

    $807,694

    $888,239

    $812,652

    $2,391,371

    $2,711,635

    Less: divestitures 1

    —

    (132,250)

    —

    (33,907)

    (411,513)

    Adjusted Net sales (excluding divestitures) Non-GAAP

    $807,694

    $755,989

    $812,652

    $2,357,464

    $2,300,122

     

    1 Adjusted for the impact of net sales from divestitures.

     

    Entegris, Inc. and Subsidiaries

    Reconciliation of GAAP Outlook to Non-GAAP Outlook *

    (In millions, except per share data)

    (Unaudited)

     

     

    Fourth Quarter Outlook

    Reconciliation GAAP Operating Margin to non-GAAP Operating Margin and Adjusted EBITDA Margin

    December 31, 2024

    Net sales

    $810 - $840

    GAAP - Operating income

    $136 - $154

    Operating margin - as a % of net sales

    16.8% - 18.4%

    Amortization of intangible assets

    46

    Adjusted operating income

    $183 - $201

    Adjusted operating margin - as a % of net sales

    22.5% - 23.9%

    Depreciation

    48

    Adjusted EBITDA

    $231- $248

    Adjusted EBITDA - as a % of net sales

    28.5% - 29.5%

     

     

    Fourth Quarter Outlook

    Reconciliation GAAP net income to non-GAAP net income

    December 31, 2024

    GAAP net income

    $75 - $86

    Adjustments to net income:

     

    Amortization of intangible assets

    46

    Income tax effect

    (7)

    Non-GAAP net income

    $114 - $125

     

     

    Fourth Quarter Outlook

    Reconciliation GAAP diluted earnings per share to non-GAAP diluted earnings per share

    December 31, 2024

    Diluted earnings per common share

    $0.49 - $0.56

    Adjustments to diluted earnings per common share:

     

    Amortization of intangible assets

    0.30

    Income tax effect

    (0.04)

    Diluted non-GAAP earnings per common share

    $0.75 - $0.82

     

     

    *As a result of displaying amounts in millions, rounding differences may exist in the tables.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241104390625/en/

    Get the next $ENTG alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ENTG

    DatePrice TargetRatingAnalyst
    9/16/2024$119.00 → $130.00Neutral → Buy
    Citigroup
    8/1/2024$150.00Neutral → Buy
    Seaport Research Partners
    8/1/2024$143.00Neutral → Outperform
    Mizuho
    3/1/2024$160.00Outperform
    Wolfe Research
    2/20/2024$140.00Buy → Neutral
    Mizuho
    2/15/2024$150.00Hold → Buy
    Craig Hallum
    8/4/2023Buy → Hold
    Craig Hallum
    6/20/2023$129.00Outperform
    BMO Capital Markets
    More analyst ratings

    $ENTG
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Puma Mary G was granted 2,897 shares, increasing direct ownership by 240% to 4,104 units (SEC Form 4)

      4 - ENTEGRIS INC (0001101302) (Issuer)

      4/25/25 4:58:33 PM ET
      $ENTG
      Plastic Products
      Industrials
    • Director Lederer James P was granted 2,897 shares, increasing direct ownership by 15% to 22,442 units (SEC Form 4)

      4 - ENTEGRIS INC (0001101302) (Issuer)

      4/25/25 1:14:43 PM ET
      $ENTG
      Plastic Products
      Industrials
    • Director Clark Rodney was granted 2,897 shares, increasing direct ownership by 52% to 8,490 units (SEC Form 4)

      4 - ENTEGRIS INC (0001101302) (Issuer)

      4/25/25 1:13:53 PM ET
      $ENTG
      Plastic Products
      Industrials

    $ENTG
    Press Releases

    Fastest customizable press release news feed in the world

    See more

    $ENTG
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $ENTG
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more

    $ENTG
    Financials

    Live finance-specific insights

    See more

    $ENTG
    SEC Filings

    See more
    • Entegris Reports Results for First Quarter of 2025

      Net sales (as reported) of $773 million, increased 0.3% from prior year. Adjusted net sales (excluding the impact of a divestiture) increased 5% from prior year. GAAP diluted EPS of $0.41. Non-GAAP diluted EPS of $0.67. Entegris, Inc. (NASDAQ:ENTG), today reported its financial results for the Company's first quarter ended March 29, 2025. Bertrand Loy, Entegris' President and Chief Executive Officer, said: "Our first quarter revenue grew 5 percent year-on-year, excluding divestitures, with strong demand for our CMP consumables and micro contamination control solutions. Gross margin, EBITDA margin and non-GAAP EPS were within guidance." Mr. Loy added: "While new tariff regimes hav

      5/7/25 6:00:00 AM ET
      $ENTG
      Plastic Products
      Industrials
    • Entegris to Report Results for First Quarter of 2025 on Wednesday, May 7, 2025

      Entegris, Inc. (NASDAQ:ENTG), will release its financial results for the first quarter of 2025, before the opening of the market on Wednesday, May 7, 2025. A teleconference with management is scheduled for the same day at 9:00am ET. Participants should dial +1-800-225-9448 or 1-203-518-9708 and reference Conference ID: ENTGQ125. Participants are asked to dial-in 5 to 10 minutes prior to the start of the call. For the live webcast and replay of the call, please Click Here. ABOUT ENTEGRIS Entegris is a leading supplier of advanced materials and process solutions for the semiconductor and other high-tech industries. Entegris has approximately 8,000 employees throughout its global operations

      4/23/25 7:00:00 PM ET
      $ENTG
      Plastic Products
      Industrials
    • Entegris Declares Quarterly Cash Dividend

      Entegris, Inc. (NASDAQ:ENTG), a leading supplier of advanced materials and process solutions for the semiconductor and other high-technology industries, today announced that its board of directors has authorized a quarterly cash dividend of $0.10 per share to be paid on May 21, 2025, to shareholders of record on the close of business on April 30, 2025. ABOUT ENTEGRIS Entegris is a leading supplier of advanced materials and process solutions for the semiconductor and other high-tech industries. Entegris has approximately 8,000 employees throughout its global operations and is ISO 9001 certified. It has manufacturing, customer service and/or research facilities in the United States, Canada,

      4/16/25 7:00:00 AM ET
      $ENTG
      Plastic Products
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Entegris Inc.

      SC 13G/A - ENTEGRIS INC (0001101302) (Subject)

      11/14/24 1:22:34 PM ET
      $ENTG
      Plastic Products
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Entegris Inc.

      SC 13G/A - ENTEGRIS INC (0001101302) (Subject)

      9/10/24 10:30:07 AM ET
      $ENTG
      Plastic Products
      Industrials
    • SEC Form SC 13G/A filed by Entegris Inc. (Amendment)

      SC 13G/A - ENTEGRIS INC (0001101302) (Subject)

      2/14/24 4:16:20 PM ET
      $ENTG
      Plastic Products
      Industrials
    • Entegris upgraded by Citigroup with a new price target

      Citigroup upgraded Entegris from Neutral to Buy and set a new price target of $130.00 from $119.00 previously

      9/16/24 7:28:36 AM ET
      $ENTG
      Plastic Products
      Industrials
    • Entegris upgraded by Seaport Research Partners with a new price target

      Seaport Research Partners upgraded Entegris from Neutral to Buy and set a new price target of $150.00

      8/1/24 6:24:42 AM ET
      $ENTG
      Plastic Products
      Industrials
    • Entegris upgraded by Mizuho with a new price target

      Mizuho upgraded Entegris from Neutral to Outperform and set a new price target of $143.00

      8/1/24 6:24:01 AM ET
      $ENTG
      Plastic Products
      Industrials
    • Entegris Reports Results for First Quarter of 2025

      Net sales (as reported) of $773 million, increased 0.3% from prior year. Adjusted net sales (excluding the impact of a divestiture) increased 5% from prior year. GAAP diluted EPS of $0.41. Non-GAAP diluted EPS of $0.67. Entegris, Inc. (NASDAQ:ENTG), today reported its financial results for the Company's first quarter ended March 29, 2025. Bertrand Loy, Entegris' President and Chief Executive Officer, said: "Our first quarter revenue grew 5 percent year-on-year, excluding divestitures, with strong demand for our CMP consumables and micro contamination control solutions. Gross margin, EBITDA margin and non-GAAP EPS were within guidance." Mr. Loy added: "While new tariff regimes hav

      5/7/25 6:00:00 AM ET
      $ENTG
      Plastic Products
      Industrials
    • Entegris Declares Quarterly Cash Dividend

      Entegris, Inc. (NASDAQ:ENTG), a leading supplier of advanced materials and process solutions for the semiconductor and other high-technology industries, today announced that its board of directors has authorized a quarterly cash dividend of $0.10 per share to be paid on May 21, 2025, to shareholders of record on the close of business on April 30, 2025. ABOUT ENTEGRIS Entegris is a leading supplier of advanced materials and process solutions for the semiconductor and other high-tech industries. Entegris has approximately 8,000 employees throughout its global operations and is ISO 9001 certified. It has manufacturing, customer service and/or research facilities in the United States, Canada,

      4/16/25 7:00:00 AM ET
      $ENTG
      Plastic Products
      Industrials
    • Entegris Reports Results for Fourth Quarter of 2024

      Net sales (as reported) of $850 million, increased 5% from prior year. Adjusted net sales (excluding the impact of divestitures) increased 11% from prior year. GAAP diluted EPS of $0.67. Non-GAAP diluted EPS of $0.84. Entegris, Inc. (NASDAQ:ENTG), today reported its financial results for the Company's fourth quarter ended December 31, 2024. Bertrand Loy, Entegris' President and Chief Executive Officer, said: "We concluded 2024 with strong performance in the fourth quarter, exceeding our guidance for both sales and non-GAAP EPS. For the year, we continued to outperform the market and demonstrated leverage in our model with EBITDA growth that was twice the rate of our sales gro

      2/6/25 6:00:00 AM ET
      $ENTG
      Plastic Products
      Industrials
    • SEC Form 10-Q filed by Entegris Inc.

      10-Q - ENTEGRIS INC (0001101302) (Filer)

      5/7/25 4:13:39 PM ET
      $ENTG
      Plastic Products
      Industrials
    • Entegris Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - ENTEGRIS INC (0001101302) (Filer)

      5/7/25 6:02:35 AM ET
      $ENTG
      Plastic Products
      Industrials
    • Entegris Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - ENTEGRIS INC (0001101302) (Filer)

      4/23/25 4:26:01 PM ET
      $ENTG
      Plastic Products
      Industrials

    $ENTG
    Leadership Updates

    Live Leadership Updates

    See more
    • Entegris Set to Join S&P MidCap 400

      NEW YORK, Feb. 27, 2025 /PRNewswire/ -- Entegris Inc. (NASD: ENTG) will replace Arcadium Lithium plc (NYSE:ALTM) in the S&P MidCap 400 effective prior to the opening of trading on Thursday, March 6. Rio Tinto plc (ASX: RIO) is acquiring Arcadium Lithium in a deal expected to be completed soon, pending final closing conditions. Following is a summary of the changes that will take place prior to the open of trading on the effective date: Effective Date Index Name        Action Company Name Ticker GICS Sector March 6, 2025 S&P MidCap 400   Addition   Entegris ENTG   Information Technology   March 6, 2025 S&P MidCap 400   Deletion   Arcadium Lithium ALTM   Materials   For more informati

      2/27/25 6:39:00 PM ET
      $ALTM
      $ENTG
      $SPGI
      Major Chemicals
      Industrials
      Plastic Products
      Finance: Consumer Services
    • Entegris Appoints Mary Puma to Board of Directors

      Entegris, Inc. (NASDAQ:ENTG), a leading supplier of advanced materials and process solutions for the semiconductor and other high-technology industries, today announced the appointment of Mary Puma to its board of directors. Ms. Puma previously served as the president and chief executive officer of Axcelis Technologies, Inc. The appointment brings the total number of Entegris board members to eight. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240905316213/en/Mary Puma Joins Entegris' Board of Directors (Photo: Entegris) "We are delighted to welcome Mary to the Entegris board," said Bertrand Loy, chair of the board, president

      9/5/24 5:10:00 PM ET
      $ENTG
      Plastic Products
      Industrials
    • Entegris Appoints Linda LaGorga as Chief Financial Officer

      Entegris, Inc. ((ENTG), a leading supplier of advanced materials and process solutions for the semiconductor and other high-technology industries, today announced the appointment of Linda LaGorga as chief financial officer, effective May 15, 2023. She succeeds Greg Graves, who recently announced his retirement after a more than 20-year career with Entegris. Graves will remain as special advisor to the CEO through July 7, 2023, to ensure a smooth transition. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20230411005771/en/Linda LaGorga (Photo: Entegris) Ms. LaGorga brings to Entegris extensive experience in operational finance, fin

      4/11/23 5:00:00 PM ET
      $ENTG
      Plastic Products
      Industrials