• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Envista Reports Fourth Quarter 2024 Results

    2/5/25 4:05:00 PM ET
    $NVST
    Medical/Dental Instruments
    Health Care
    Get the next $NVST alert in real time by email

    BREA, Calif., Feb. 5, 2025 /PRNewswire/ -- Envista Holdings Corporation (NYSE:NVST) today announced results for the quarter ended December 31, 2024.

    Envista Logo (PRNewsfoto/Envista Holdings Corporation)

    "In Q4 2024, Envista delivered results that were in line with expectations, indicating that our focus on growth, operations, and people is having a positive impact," said Paul Keel, Envista's CEO.  "2024 was a transition year for our company.  After a challenging first half, we took actions over the last two quarters to position ourselves for improved performance moving forward.  While we still have much more to do, we're encouraged by our progress and grateful for our 12,000 colleagues around the world who make it all possible." 

    Q4 2024 financial highlights:

    • Sales were $653 million, with core sales increasing 2.0% over the fourth quarter of 2023.
    • Adjusted EBITDA margin was 13.9%, consistent with our expectations.
    • Further improvement in implants, with growth in Nobel Biocare, Implant Direct, and Alpha-Bio.
    • Continued share gains and gross margin improvement in Spark aligners.
    • Operating cash flow of $132 million and free cash flow of $124 million, increases of 30% and 24%, respectively, over the fourth quarter of 2023.

    Net Income, EPS, and EBITDA (in millions, except per share amounts):



    Three Months Ended



    Twelve Months Ended



    December 31, 2024



    December 31, 2023



    December 31, 2024



    December 31, 2023

    Net Income (Loss)

    $                                1



    $                          (217)



    $                      (1,119)



    $                          (100)

    Adjusted Net Income

    $                              41



    $                              50



    $                            127



    $                            269

    Diluted Earnings (Loss)

    Per Share

    $                           0.01



    $                         (1.27)



    $                         (6.50)



    $                         (0.60)

    Adjusted Diluted EPS

    $                           0.24



    $                           0.29



    $                           0.73



    $                           1.53

    Adjusted EBITDA

    $                              91



    $                            101



    $                            296



    $                            464

    Outlook:

    We are providing the following guidance for the full year 2025:

    • Core sales growth of 1% to 3%
    • Adjusted EBITDA margins of approximately 14%.
    • Adjusted earnings per share ranging between $0.95 and $1.05.

    Please note, we do not provide forward-looking estimates on a GAAP basis as certain information is not available and cannot be reasonably estimated.

    Envista will discuss its quarterly results and provide details on its outlook for 2025 during an investor conference call today starting at 2:30 P.M. PT. The call and an accompanying slide presentation will be webcast on the "Investors" section of Envista's website, www.envistaco.com, under the subheading "Events & Presentations." A replay of the webcast will be available in the same section of Envista's website shortly after the conclusion of the presentation and will remain available until the next quarterly earnings call.

    The conference call can be accessed by dialing 800-225-9448 within the U.S. or +1 203-518-9708 outside the U.S. a few minutes before 2:30 PM PT and referencing conference ID #7185081.  A replay of the conference call will be available shortly after the conclusion of the call. You can access the replay dial-in information on the "Investors" section of Envista's website under the subheading "Events & Presentations." Presentation materials relating to Envista's results have been posted to the "Investors" section of Envista's website under the subheading "Quarterly Earnings."

    ABOUT ENVISTA

    Envista is a global family of more than 30 trusted dental brands, including Nobel Biocare, Ormco, DEXIS, and Kerr united by a shared purpose: to partner with professionals to improve lives. Envista helps its customers deliver the best possible patient care through industry-leading dental consumables, solutions, technology, and services. Our comprehensive portfolio, including dental implants and treatment options, orthodontics, and digital imaging technologies, covers a wide range of dentists' clinical needs for diagnosing, treating, and preventing dental conditions as well as improving the aesthetics of the human smile. With a foundation comprised of the proven Envista Business System (EBS) methodology, an experienced leadership team, and a strong culture grounded in continuous improvement, commitment to innovation, and deep customer focus, Envista is well equipped to meet the end-to-end needs of dental professionals worldwide. Envista is one of the largest global dental products companies, with significant market positions in some of the most attractive segments of the dental products industry. For more information, please visit www.envistaco.com. 

    NON-GAAP MEASURES

    All "Adjusted" amounts including core sales growth and free cash flow are non-GAAP items. Calculations of these measures, the reasons why we believe these measures provide useful information to investors, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these non-GAAP measures are included in the attached supplemental schedules. We do not reconcile forward looking non-GAAP measures to the comparable GAAP measures because of the inherent difficulty in predicting and estimating the future impact and timing of currency translation, acquisitions, discontinued products, and any other potential adjustments which would be reflected in any forecasted GAAP measure.

    FORWARD-LOOKING STATEMENTS

    Certain statements in this press release are "forward-looking" statements within the meaning of the federal securities laws. There are a number of important factors that could cause actual results, developments and business decisions to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These factors include, among other things, the conditions in the U.S. and global economy, the impact of inflation and increasing interest rates, international economic, political, legal, compliance and business factors, the markets served by us and the financial markets, the impact of our debt obligations on our operations and liquidity, developments and uncertainties in trade policies and regulations, contractions or growth rates and cyclicality of markets we serve, risks relating to product manufacturing, commodity costs and surcharges, our ability to adjust purchases and manufacturing capacity to reflect market conditions, reliance on sole or limited sources of supply, disruptions relating to war, terrorism, climate change, widespread protests and civil unrest, man-made and natural disasters, public health issues and other events, security breaches or other disruptions of our information technology systems or violations of data privacy laws, security breaches or other disruptions affecting our external information technology contractors, vendors or other service providers, fluctuations in inventory of our distributors and customers, loss of a key distributor, our relationships with and the performance of our channel partners, competition, our ability to develop and successfully market new products and services, our ability to attract, develop and retain our key personnel, the potential for improper conduct by our employees, agents or business partners, our compliance with applicable laws and regulations (including regulations relating to medical devices and the health care industry), the results of our clinical trials and perceptions thereof, penalties associated with any off-label marketing of our products, modifications to our products that require new marketing clearances or authorizations, our ability to effectively address cost reductions and other changes in the health care industry, our ability to successfully identify and consummate appropriate acquisitions and strategic investments, our ability to integrate the businesses we acquire and achieve the anticipated benefits of such acquisitions, contingent liabilities relating to acquisitions, investments and divestitures, our ability to adequately protect our intellectual property, the impact of our restructuring activities on our ability to grow, risks relating to impairment charges for our goodwill and intangible assets, changes in accounting standards and subjective assumptions, estimates and judgment by management, currency exchange rates, changes in tax laws applicable to multinational companies, litigation and other contingent liabilities including intellectual property and environmental, health and safety matters, risks relating to product, service or software defects, the impact of regulation on demand for our products and services, and labor matters. Additional information regarding the factors that may cause actual results to differ materially from these forward-looking statements is available in our SEC filings, including our Annual Report on Form 10-K for fiscal year 2023 and our Quarterly reports on Form 10-Q. These forward-looking statements speak only as of the date of this press release and except to the extent required by applicable law, we do not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events and developments or otherwise.    

    CONTACT

    Jim Gustafson

    Vice President, Investor Relations

    Envista Holdings Corporation

    200 S. Kraemer Blvd., Building E

    Brea, CA 92821

    [email protected]

     

    ENVISTA HOLDINGS CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

    ($ and shares in millions, except per share amounts)





    Three Months Ended



    Twelve Month Ended



    December 31, 2024



    December 31, 2023



    December 31, 2024



    December 31, 2023

    Sales

    $                  652.9



    $                  645.6



    $               2,510.6



    $               2,566.5

    Cost of sales

    280.4



    309.7



    1,137.9



    1,126.0

    Gross profit

    372.5



    335.9



    1,372.7



    1,440.5

    Operating expenses:















    Selling, general and administrative

    299.7



    260.2



    1,158.0



    1,056.9

    Research and development

    26.7



    20.2



    99.1



    93.8

    Goodwill and intangible asset impairment

    —



    258.3



    1,153.8



    258.3

    Operating profit (loss)

    46.1



    (202.8)



    (1,038.2)



    31.5

    Nonoperating income (expense):















    Other income (expense), net

    0.3



    1.7



    (0.1)



    (23.0)

    Interest expense, net

    (9.9)



    (13.9)



    (46.4)



    (63.4)

    Income (loss) before income taxes

    36.5



    (215.0)



    (1,084.7)



    (54.9)

    Income tax expense

    35.3



    2.4



    33.9



    45.3

    Net income (loss)

    $                       1.2



    $                (217.4)



    $             (1,118.6)



    $                 (100.2)

    Earnings (loss) per share:















    Earnings (loss) earnings - basic

    $                     0.01



    $                  (1.27)



    $                  (6.50)



    $                   (0.60)

    Earnings (loss) earnings - diluted

    $                     0.01



    $                  (1.27)



    $                  (6.50)



    $                   (0.60)

















    Average common stock and common

    equivalent shares outstanding:















    Basic

    172.5



    171.7



    172.2



    166.9

    Diluted

    173.7



    171.7



    172.2



    166.9

     

    ENVISTA HOLDINGS CORPORATION

    CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

    ($ in millions, except share amounts)





    As of



    December 31, 2024



    December 31, 2023

    ASSETS







    Current assets:







    Cash and cash equivalents

    $                 1,069.1



    $                 940.0

         Trade accounts receivable, less allowance for credit losses of $26.6 and $17.3,

         respectively

    363.0



    407.5

    Inventories, net

    241.0



    258.8

    Prepaid expenses and other current assets

    115.2



    137.4

    Total current assets

    1,788.3



    1,743.7

    Property, plant and equipment, net

    277.0



    309.6

    Operating lease right-of-use assets

    142.8



    125.1

    Other long-term assets

    230.6



    180.5

    Goodwill

    2,261.9



    3,292.2

    Other intangible assets, net

    649.9



    954.0

    Total assets

    $                 5,350.5



    $             6,605.1

    LIABILITIES AND EQUITY







    Current liabilities:







    Short-term debt

    $                    116.0



    $                 115.3

    Trade accounts payable

    174.6



    179.5

    Accrued expenses and other liabilities

    553.6



    455.7

    Operating lease liabilities

    34.5



    30.3

    Total current liabilities

    878.7



    780.8

    Operating lease liabilities

    118.9



    109.9

    Other long-term liabilities

    139.8



    142.4

    Long-term debt

    1,278.3



    1,398.1

    Commitments and contingencies







    Stockholders' equity:







    Preferred stock, $0.01 par value, 15.0 million shares authorized; no shares issued

    or outstanding at December 31, 2024 and December 31, 2023

    —



    —

    Common stock, $0.01 par value, 500.0 million shares authorized; 174.2 million

    shares issued and 172.2 million shares outstanding at December 31, 2024; 173.3

    million shares issued and 171.5 million shares outstanding at December 31, 2023

    1.7



    1.7

    Additional paid-in capital

    3,791.6



    3,758.2

    Accumulated (deficit) earnings

    (487.4)



    631.2

    Accumulated other comprehensive loss

    (371.1)



    (217.2)

    Total stockholders' equity

    2,934.8



    4,173.9

    Total liabilities and stockholders' equity

    $                 5,350.5



    $             6,605.1

     

    ENVISTA HOLDINGS CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

    ($ in millions)





    Year Ended



    2024



    2023



    2022

    Cash flows from operating activities:











    Net (loss) income

    $              (1,118.6)



    $                  (100.2)



    $              243.1

    Noncash items:











    Depreciation

    40.8



    36.0



    31.8

    Amortization

    82.3



    99.6



    106.0

    Allowance for credit losses

    17.9



    7.1



    4.8

    Stock-based compensation expense

    35.3



    30.7



    30.5

    Loss (gain) on equity investments, net

    0.4



    (3.6)



    —

    Loss (gain) on sale of property, plant and equipment

    2.8



    (5.4)



    (1.9)

    Gain on sale of KaVo treatment unit and instrument business

    —



    —



    (8.9)

    Restructuring charges

    —



    1.3



    4.7

    Goodwill and intangible asset impairments

    1,153.8



    258.3



    —

    Fixed assets impairments and other charges

    17.1



    0.2



    6.4

    Fair value adjustment of acquisition-related inventory

    —



    —



    9.5

    Non-cash operating lease costs

    31.4



    27.0



    24.3

    Inducement expense related to exchange of convertible notes

    —



    28.5



    —

    Amortization of debt discount and issuance costs

    4.9



    4.6



    4.1

     Deferred income taxes

    (29.0)



    (37.0)



    (29.0)

    Change in trade accounts receivable

    10.0



    (17.0)



    (71.0)

    Change in inventories

    3.6



    35.1



    (39.9)

    Change in trade accounts payable

    (1.2)



    (46.3)



    44.5

    Change in prepaid expenses and other assets

    (6.7)



    3.3



    (11.7)

    Change in accrued expenses and other liabilities

    134.5



    (12.0)



    (133.0)

    Change in operating lease liabilities

    (42.8)



    (34.5)



    (31.6)

    Net cash provided by operating activities

    336.5



    275.7



    182.7

    Cash flows from investing activities:











    Payments for additions to property, plant and equipment

    (33.8)



    (58.2)



    (75.7)

    Purchases of investments held in rabbi trust

    (32.8)



    —



    —

    Proceeds from sale of investments held in rabbi trust

    9.3



    —



    —

    Proceeds from sales of property, plant and equipment

    0.1



    6.1



    3.3

    Proceeds from sale of equity investment

    0.4



    10.7



    —

    Acquisitions, net of cash acquired

    —



    —



    (696.2)

    Proceeds from sale of KaVo treatment unit and instrument business, net

    —



    —



    73.9

    Proceeds from the settlement of derivative financial instruments

    2.5



    1.6



    56.0

    All other investing activities, net

    (0.3)



    (22.6)



    (18.6)

    Net cash used in investing activities

    (54.6)



    (62.4)



    (657.3)

    Cash flows from financing activities:











    Proceeds from stock option exercises

    2.4



    11.3



    21.8

    Tax withholding payment related to net settlement of equity awards

    (5.3)



    (7.9)



    (9.1)

    Proceeds from issuance of convertible notes due 2028

    —



    500.2



    —

    Debt issuance costs related to issuance of convertible notes due 2028

    —



    (13.8)



    —

    Principal paid related to exchange of convertible notes due 2025

    —



    (401.2)



    —

    Proceeds from borrowings

    —



    323.5



    0.3

    Repayment of borrowings

    (100.0)



    (288.8)



    (0.5)

    Proceeds from revolving line of credit

    —



    —



    124.0

    Repayment of revolving line of credit

    —



    —



    (124.0)

    Debt issuance costs related to other borrowings

    —



    (4.5)



    —

    All other financing activities

    (0.8)



    0.1



    —

    Net cash (used in) provided by financing activities

    (103.7)



    118.9



    12.5

    Effect of exchange rate changes on cash and cash equivalents

    (49.1)



    0.9



    (4.6)

    Net change in cash and cash equivalents

    129.1



    333.1



    (466.7)

    Beginning balance of cash and cash equivalents

    940.0



    606.9



    1,073.6

    Ending balance of cash and cash equivalents

    $                1,069.1



    $                    940.0



    $              606.9

     

    ENVISTA HOLDINGS CORPORATION

    SUMMARY OF FINANCIAL METRICS (Unaudited)

    ($ in millions, except per share amounts)





    GAAP



    Three Months Ended



    Twelve Months Ended



    December 31, 2024



    December 31, 2023



    December 31, 2024



    December 31, 2023

    Gross Profit

    $                   372.5



    $                   335.9



    $          1,372.7



    $          1,440.5

    Operating Profit (Loss)

    $                     46.1



    $                 (202.8)



    $        (1,038.2)



    $                31.5

    Net Income (Loss)

    $                       1.2



    $                 (217.4)



    $        (1,118.6)



    $           (100.2)

    Diluted Earnings (Loss) Per Share

    $                     0.01



    $                   (1.27)



    $              (6.50)



    $              (0.60)

    Operating Cash Flow

    $                   132.4



    $                   102.0



    $             336.5



    $             275.7

     



    NON-GAAP *



    Three Months Ended



    Twelve Months Ended



    December 31, 2024



    December 31, 2023



    December 31, 2024



    December 31, 2023

    Adjusted Gross Profit

    $                   373.3



    $                   338.6



    $          1,391.6



    $          1,450.5

    Adjusted Operating Profit

    $                      81.5



    $                     89.6



    $             254.3



    $             425.8

    Adjusted Net Income

    $                      41.1



    $                     49.7



    $             126.5



    $             269.2

    Adjusted Diluted EPS

    $                      0.24



    $                     0.29



    $                0.73



    $                1.53

    Adjusted EBITDA

    $                      91.0



    $                   100.5



    $             296.1



    $             464.2

    Free Cash Flow

    $                   123.9



    $                     99.9



    $             302.8



    $             223.6

    * For information on non-GAAP measures see "Reconciliation of GAAP to Non-GAAP Financial Measures" below. Also see the accompanying "Notes to Reconciliation of GAAP to Non-GAAP Financial Measures."

     

    ENVISTA HOLDINGS CORPORATION

    SEGMENT INFORMATION (Unaudited)

    ($ in millions)





    Three Months Ended



    Twelve Months Ended



    December 31, 2024



    December 31, 2023



    December 31, 2024



    December 31, 2023

    Sales















    Specialty Products & Technologies

    $                  410.9



    $                  415.9



    $          1,616.4



    $          1,642.4

    Equipment & Consumables

    242.0



    229.7



    894.2



    924.1

    Total

    $                  652.9



    $                  645.6



    $          2,510.6



    $          2,566.5

















    Operating Profit (Loss)















    Specialty Products & Technologies

    $                    27.4



    $                    43.9



    $                89.9



    $             232.1

    Equipment & Consumables

    51.6



    31.5



    152.3



    156.3

    Other

    (32.9)



    (278.2)



    (1,280.4)



    (356.9)

    Total

    $                    46.1



    $                (202.8)



    $        (1,038.2)



    $                31.5

















    Operating Margins















    Specialty Products & Technologies

    6.7 %



    10.6 %



    5.6 %



    14.1 %

    Equipment & Consumables

    21.3 %



    13.7 %



    17.0 %



    16.9 %

    Total

    7.1 %



    (31.4) %



    (41.4) %



    1.2 %

     

    ENVISTA HOLDINGS CORPORATION

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (UNAUDITED)

    ($ in millions, except per share amounts)

     

    Adjusted Gross Profit and Adjusted Gross Margin





    Three Months Ended



    Twelve Months Ended



    December 31, 2024



    December 31, 2023



    December 31, 2024



    December 31, 2023

    Gross Profit

    $              372.5



    $              335.9



    $           1,372.7



    $          1,440.5

    Restructuring costs and asset impairments B

    0.8



    2.7



    18.9



    10.0

    Adjusted Gross Profit

    $              373.3



    $              338.6



    $           1,391.6



    $          1,450.5

















    Gross Margin (Gross Profit / Sales)

    57.1 %



    52.0 %



    54.7 %



    56.1 %

    Adjusted Gross Margin (Adjusted Gross Profit /

    Sales)

    57.2 %



    52.4 %



    55.4 %



    56.5 %

     

    Adjusted Operating Profit





    Three Months Ended



    Twelve Months Ended



    December 31, 2024



    December 31, 2023



    December 31, 2024



    December 31, 2023

    Consolidated















    Operating Profit (Loss)

    $                46.1



    $            (202.8)



    $         (1,038.2)



    $                31.5

    Amortization of acquisition-related and other

    intangible assets

    18.6



    23.7



    82.3



    99.6

    Goodwill and intangible asset impairments A

    —



    258.3



    1,153.8



    258.3

    Restructuring costs and asset impairments B

    15.0



    10.4



    49.9



    35.1

    Litigation settlement C

    1.8



    —



    6.5



    —

    Acquisition related expenses E

    —



    —



    —



    1.3

    Adjusted Operating Profit

    $                81.5



    $                89.6



    $              254.3



    $              425.8

    Adjusted Operating Profit as a % of Sales

    12.5 %



    13.9 %



    10.1 %



    16.6 %

















    Specialty Products & Technologies















    Operating Profit

    $                27.4



    $                43.9



    $                89.9



    $              232.1

    Amortization of acquisition-related and other

    intangible assets

    14.3



    15.5



    57.4



    62.8

    Restructuring costs and asset impairments B

    5.7



    4.5



    26.8



    14.0

    Adjusted Operating Profit

    $                47.4



    $                63.9



    $              174.1



    $              308.9

    Adjusted Operating Profit as a % of Sales

    11.5 %



    15.4 %



    10.8 %



    18.8 %

















    Equipment & Consumables















    Operating Profit

    $                51.6



    $                31.5



    $              152.3



    $              156.3

    Amortization of acquisition-related and other

    intangible assets

    4.3



    8.2



    24.9



    36.8

    Restructuring costs and asset impairments B

    3.2



    5.0



    7.4



    19.0

    Litigation settlement C

    1.8



    —



    1.8



    —

    Adjusted Operating Profit

    $                60.9



    $                44.7



    $              186.4



    $              212.1

    Adjusted Operating Profit as a % of Sales

    25.2 %



    19.5 %



    20.8 %



    23.0 %



    See the accompanying Notes to Reconciliation of GAAP to Non-GAAP Financial Measures

     

    Adjusted Net Income





    Three Months Ended



    Twelve Months Ended



    December 31, 2024



    December 31, 2023



    December 31, 2024



    December 31, 2023

    Net Income (Loss)

    $                      1.2



    $                (217.4)



    $            (1,118.6)



    $                (100.2)

    Amortization of acquisition-related and other

    intangible assets

    18.6



    23.7



    82.3



    99.6

    Goodwill and intangible asset impairments A

    —



    258.3



    1,153.8



    258.3

    Restructuring costs and asset impairments B

    15.0



    10.4



    49.9



    35.1

    Litigation settlement C

    1.8



    —



    6.5



    —

    Loss (gain) on equity investments, net D

    —



    —



    1.1



    (3.6)

    Acquisition related expenses E

    —



    —



    —



    1.3

    Inducement and other expenses related to

    convertible notes exchange F

    —



    —



    —



    29.0

    Tax effect of adjustments reflected above G

    (23.5)



    (14.2)



    (77.3)



    (39.7)

    Discrete tax adjustments and other tax-related

    adjustments H

    28.0



    (11.1)



    28.8



    (10.6)

    Adjusted Net Income

    $                    41.1



    $                    49.7



    $                  126.5



    $                  269.2

     

    Adjusted Diluted Earnings Per Share





    Three Months Ended



    Twelve Months Ended



    December 31, 2024



    December 31, 2023



    December 31, 2024



    December 31, 2023

    Diluted Earnings (Loss)

    $                    0.01



    $                  (1.27)



    $                  (6.50)



    $                 (0.60)

    Amortization of acquisition-related and other

    intangible assets

    0.11



    0.14



    0.48



    0.57

    Goodwill and intangible asset impairments A

    —



    1.49



    6.66



    1.47

    Restructuring costs and asset impairments B

    0.09



    0.06



    0.29



    0.20

    Litigation settlement C

    0.01



    —



    0.04



    —

    Loss (gain) on equity investments, net D

    —



    —



    0.01



    (0.02)

    Acquisition related expenses E

    —



    —



    —



    0.01

    Inducement and other expenses related to

    convertible notes exchange F

    —



    —



    —



    0.17

    Tax effect of adjustments reflected above G

    (0.14)



    (0.08)



    (0.45)



    (0.23)

    Discrete tax adjustments and other tax-related

    adjustments H

    0.16



    (0.06)



    0.17



    (0.06)

    Net (loss) to adjusted net income share

    adjustment I

    —



    0.01



    0.03



    0.02

    Adjusted Diluted Earnings Per Share

    $                    0.24



    $                    0.29



    $                    0.73



    $                   1.53

     

    Adjusted Diluted Shares Outstanding





    Three Months Ended



    Twelve Months Ended



    December 31,

    2024



    December 31,

    2023



    December 31,

    2024



    December 31,

    2023

    Average common stock shares outstanding - basic

    172.5



    171.7



    172.2



    166.9

    Assumed exercise of dilutive options and vesting of

    dilutive restricted stock and performance stock units

    and assumed conversion of 2025 Convertible Notes I

    1.2



    1.8



    1.0



    8.7

    Average common stock and common equivalent shares

    outstanding - diluted

    173.7



    173.5



    173.2



    175.6

     

    Adjusted EBITDA





    Three Months Ended



    Twelve Months Ended



    December 31, 2024



    December 31, 2023



    December 31, 2024



    December 31, 2023

    Net Income (Loss)

    $                  1.2



    $           (217.4)



    $         (1,118.6)



    $            (100.2)

    Interest expense, net

    9.9



    13.9



    46.4



    63.4

    Income tax expense

    35.3



    2.4



    33.9



    45.3

    Depreciation

    9.2



    9.2



    40.8



    36.0

    Amortization of acquisition-related and other

    intangible assets

    18.6



    23.7



    82.3



    99.6

    Goodwill and intangible asset impairments A

    —



    258.3



    1,153.8



    258.3

    Restructuring costs and asset impairments B

    15.0



    10.4



    49.9



    35.1

    Litigation settlement C

    1.8



    —



    6.5



    —

    Loss (gain) on equity investments, net D

    —



    —



    1.1



    (3.6)

    Acquisition related expenses E

    —



    —



    —



    1.3

    Inducement and other expenses related to

    convertible notes exchange F

    —



    —



    —



    29.0

    Adjusted EBITDA

    $                91.0



    $             100.5



    $              296.1



    $              464.2

    Adjusted EBITDA as a % of Sales

    13.9 %



    15.6 %



    11.8 %



    18.1 %



    See the accompanying Notes to Reconciliation of GAAP to Non-GAAP Financial Measures

     

     

    Core Sales Growth 1



    Consolidated

    % Change Three Month

    Period Ended December 31,

    2024 vs. Comparable 2023

    Period



    % Change Twelve Month

    Period Ended December 31,

    2024 vs. Comparable 2023

    Period

    Total sales growth

    1.1 %



    (2.2) %

    Plus the impact of:







    Currency exchange rates

    0.9 %



    0.7 %

    Core sales growth

    2.0 %



    (1.5) %









    Specialty Products & Technologies







    Total sales growth

    (1.2) %



    (1.6) %

    Plus the impact of:







    Currency exchange rates

    0.8 %



    0.7 %

    Core sales growth

    (0.4) %



    (0.9) %









    Equipment & Consumables







    Total sales growth

    5.4 %



    (3.2) %

    Plus the impact of:







    Currency exchange rates

    1.0 %



    0.6 %

    Core sales growth

    6.4 %



    (2.6) %

    1

    We use the term "core sales" to refer to GAAP revenue excluding  (1) sales from acquired businesses recorded prior to the first anniversary of the acquisition ("acquisitions"), (2) sales from discontinued products and (3) the impact of currency translation. Sales from discontinued products includes major brands or products that Envista has made the decision to discontinue as part of a portfolio restructuring. Discontinued brands or products consist of those which Envista (1) is no longer manufacturing, (2) is no longer investing in the research or development of, and (3) expects to discontinue all significant sales within one year from the decision date to discontinue. The portion of sales attributable to discontinued brands or products is calculated as the net decline of the applicable discontinued brand or product from period-to-period. The portion of GAAP revenue attributable to currency exchange rates is calculated as the difference between (a) the period-to-period change in sales and (b) the period-to-period change in sales after applying current period foreign exchange rates to the prior year period. We use the term "core sales growth" to refer to the measure of comparing current period core sales with the corresponding period of the prior year.

     

    Reconciliation of Operating Cash Flows to Free Cash Flow





    Three Months Ended



    Twelve Months Ended



    December 31, 2024



    December 31, 2023



    December 31, 2024



    December 31, 2023

    Net Operating Cash Provided by Operating

    Activities

    $                  132.4



    $                  102.0



    $                  336.5



    $                  275.7

    Less: payments for additions to property, plant

    and equipment (capital expenditures)

    (8.6)



    (8.2)



    (33.8)



    (58.2)

    Plus: proceeds from sales of property, plant

    and equipment

    0.1



    6.1



    0.1



    6.1

    Free Cash Flow

    $                  123.9



    $                    99.9



    $                  302.8



    $                  223.6



    See the accompanying Notes to Reconciliation of GAAP to Non-GAAP Financial Measures

     

    ENVISTA HOLDINGS CORPORATION

    NOTES TO RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (UNAUDITED)

    A Represents impairment charge related to goodwill and certain intangible assets.

    B We exclude impairment of certain long-lived assets, executive transition costs, and cost incurred pursuant to discrete restructuring plans that are fundamentally different (in terms of the size, strategic nature and planning requirements) from the ongoing productivity improvements, that result from application of the Envista Business System. These costs are incremental to the operating activities that arise in the ordinary course of our business and we believe are not indicative of Envista's ongoing operating costs in a given period. 

    C Represents the settlement of certain litigation matters.

    D Represents gains or losses on equity investments.

    E These represent acquisition related transaction expenses and integration costs with respect to business combinations.

    F These costs primarily relate to inducement and other expenses incurred in connection with our partial exchange of our 2025 Convertible Senior Notes.

    G This line item reflects the aggregate tax effect of all pretax adjustments reflected in the preceding line items of the table using each adjustment's applicable tax rate, including the effect of interim tax accounting requirements of Accounting Standards Codification Topic 740 Income Taxes.

    H The discrete tax matters relate primarily to excess tax benefits from stock-based compensation, changes in estimates associated with prior period uncertain tax positions and audit settlements, tax benefits resulting from a change in law, and changes in determination of realization of certain deferred tax assets.

    I The Company was in a net loss position for the year ended December 31, 2024, therefore no shares reserved for issuance upon exercise of stock options, vesting of restricted stock and performance stock units or assumed conversion of the convertible senior notes due 2025 were included in the computation of diluted loss per share as their inclusion would have been anti-dilutive. However, given that the adjustments noted in footnotes A-H resulted in adjusted net income for the year ended December 31, 2024, the dilutive impact of stock options, restricted stock and performance stock units and assumed conversion of the convertible senior secured notes due 2025 are being included to arrive at adjusted diluted shares outstanding.

    Statement Regarding Non-GAAP Measures

    Each of the non-GAAP measures set forth above should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measure, and may not be comparable to similarly titled measures reported by other companies. Management believes that these measures provide useful information to investors by offering additional ways of viewing Envista Holdings Corporation's ("Envista" or the "Company") results that, when reconciled to the corresponding GAAP measure, help our investors to:

    • with respect to Adjusted Gross Profit, Adjusted Operating Profit, Adjusted Net Income, Adjusted Diluted Earnings Per Share and Adjusted EBITDA, understand the long-term profitability trends of Envista's business and compare Envista's profitability to prior and future periods and to Envista's peers;
    • with respect to Core Sales, identify underlying growth trends in Envista's business and compare Envista's revenue performance with prior and future periods and to Envista's peers;
    • with respect to Adjusted EBITDA, help investors understand operational factors associated with Envista's financial performance because it excludes the following from consideration: interest, taxes, depreciation, amortization, and infrequent or unusual losses or gains such as goodwill impairment charges or nonrecurring and restructuring charges. Management uses Adjusted EBITDA, as a supplemental measure for assessing operating performance in conjunction with related GAAP amounts. In addition, Adjusted EBITDA is used in connection with operating decisions, strategic planning, annual budgeting, evaluating Company performance and comparing operating results with historical periods and with industry peer companies; and
    • with respect to Free Cash Flow (the "FCF Measure"), understand Envista's ability to generate cash without external financings, invest in its business and grow its business through acquisitions and other strategic opportunities. A limitation of free cash flow is that it does not take into account the Company's debt service requirements and other non-discretionary expenditures, and as a result the entire Free Cash Flow amount is not necessarily available for discretionary expenditures.
    • with respect to Adjusted Diluted Shares Outstanding, allows for the dilutive impact of stock options, restricted stock and performance stock units and assumed conversion of the convertible senior secured notes due 2025 as the Company is reporting adjusted net income compared to net loss under GAAP;

    Management uses these non-GAAP measures to evaluate the Company's operating and financial performance.

    The items excluded from the non-GAAP measures set forth above have been excluded for the following reasons:

    • With respect to Adjusted Gross Profit, Adjusted Operating Profit, Adjusted Net Income, Adjusted Diluted Earnings Per Share and Adjusted EBITDA:
      • We exclude the amortization of acquisition-related and other intangible assets because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions we consummate. While we have a history of significant acquisition activity, we do not acquire businesses on a predictable cycle, and the amount of an acquisition's purchase price allocated to intangible assets and related amortization term are unique to each acquisition and can vary significantly from acquisition to acquisition. Exclusion of this amortization expense facilitates more consistent comparisons of operating results over time between our newly acquired and long-held businesses, and with both acquisitive and non-acquisitive peer companies. We believe, however, that it is important for investors to understand that such intangible assets contribute to revenue generation and that intangible asset amortization related to past acquisitions will recur in future periods until such intangible assets have been fully amortized.
      • With respect to the other items excluded from Adjusted Gross Profit, Adjusted Net Income, Adjusted Operating Profit, Adjusted Diluted Earnings Per Share and Adjusted EBITDA, we exclude these items because they are of a nature and/or size that occur with inconsistent frequency, occur for reasons that may be unrelated to Envista's commercial performance during the period and/or we believe that such items may obscure underlying business trends and make comparisons of long-term performance difficult.
    • With respect to core sales, we exclude (1) the effect of acquisitions and divested product lines because the timing, size, number and nature of such transactions can vary significantly from period-to-period and between us and our peers, which we believe may obscure underlying business trends and make comparisons of long-term performance difficult, (2) sales from discontinued products because discontinued products do not have a continuing contribution to operations and management believes that excluding such items provides investors with a means of evaluating our on-going operations and facilitates comparisons to our peers, and (3) the impact of currency translation because it is not under management's control, is subject to volatility and can obscure underlying business trends.
    • With respect to the FCF Measure, we adjust for payments for additions to property, plant and equipment (net of the proceeds from capital disposals) to arrive at the amount of operating cash flow for the period that remains after accounting for the Company's capital expenditure requirements.

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/envista-reports-fourth-quarter-2024-results-302369200.html

    SOURCE Envista Holdings Corporation

    Get the next $NVST alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $NVST

    DatePrice TargetRatingAnalyst
    12/4/2024$20.00Underperform
    Mizuho
    10/31/2024$16.00 → $23.00Underperform → Market Perform
    Leerink Partners
    10/8/2024$20.00Equal Weight
    Wells Fargo
    8/8/2024$23.00 → $16.00Overweight → Neutral
    JP Morgan
    4/26/2024$33.00 → $21.00Overweight → Equal-Weight
    Morgan Stanley
    2/26/2024$19.00Underperform
    Leerink Partners
    2/9/2024$30.00 → $23.00Buy → Hold
    Jefferies
    2/8/2024Outperform → Mkt Perform
    William Blair
    More analyst ratings

    $NVST
    Leadership Updates

    Live Leadership Updates

    See more
    • QuidelOrtho Announces Appointment of Two Independent Directors to its Board

      Veteran Healthcare CEOs John R. Chiminski and R. Scott Huennekens Bring Deep Industry Experience, Operational Expertise and Financial Acumen to the QuidelOrtho Board QuidelOrtho Corporation (NASDAQ:QDEL) (the "Company" or "QuidelOrtho"), a global provider of innovative in vitro diagnostic technologies designed for point-of-care settings, clinical labs and transfusion medicine, today announced the appointments of John R. Chiminski and R. Scott Huennekens to its board of directors (the "Board"), effective December 6, 2024. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241210769572/en/R. Scott Huennekens (Photo: Business Wire) T

      12/10/24 7:00:00 AM ET
      $CTLT
      $HYPR
      $NVST
      $QDEL
      Biotechnology: Pharmaceutical Preparations
      Health Care
      Biotechnology: Electromedical & Electrotherapeutic Apparatus
      Medical/Dental Instruments
    • Compass Diversified Announces Stephen Keller as Chief Financial Officer

      WESTPORT, Conn., Aug. 26, 2024 (GLOBE NEWSWIRE) -- Compass Diversified (NYSE:CODI) ("CODI" or the "Company"), an owner of leading middle market businesses, announced today that Stephen Keller has been appointed as the Company's Chief Financial Officer (CFO), effective August 31, 2024. He will be replacing Ryan Faulkingham, who has served as the Company's CFO since July 2013 and is departing the Company effective August 30, 2024. Mr. Faulkingham will continue to serve in an advisory capacity in order to facilitate a seamless transition. In his new role, Mr. Keller will lead CODI's finance organization, including accounting, planning, treasury, tax, reporting, and investor relations. He b

      8/26/24 6:00:00 AM ET
      $AVY
      $CODI
      $NVST
      Containers/Packaging
      Consumer Discretionary
      Home Furnishings
      Medical/Dental Instruments
    • Envista Holdings Corporation Announces Key Leadership Appointments

      BREA, Calif., July 15, 2024 /PRNewswire/ -- Envista Holdings Corporation (NYSE:NVST) today announced the following key leadership appointments: Eric Hammes joins Envista as Chief Financial OfficerStefan Nilsson joins Envista as President, Nobel BiocareVeronica Acurio joins Envista as President, Ormco"It is a pleasure to welcome this trio of successful leaders to Envista," said Paul Keel, Chief Executive Officer. "Each brings experience in dental along with a proven track record of continuous improvement, leading with purpose, and creating value for all stakeholders. Today's an

      7/15/24 4:10:00 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care

    $NVST
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Accounting Officer Kaabi Faez C covered exercise/tax liability with 4,319 shares and was granted 9,685 shares, increasing direct ownership by 12% to 49,996 units (SEC Form 4)

      4 - Envista Holdings Corp (0001757073) (Issuer)

      2/27/25 5:27:45 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • SVP, Strategy & Bus. Dev. Reis Mischa covered exercise/tax liability with 3,813 shares and was granted 8,475 shares, increasing direct ownership by 11% to 47,382 units (SEC Form 4)

      4 - Envista Holdings Corp (0001757073) (Issuer)

      2/27/25 5:27:34 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • Chief Executive Officer Keel Paul A was granted 65,830 shares, increasing direct ownership by 19% to 414,439 units (SEC Form 4)

      4 - Envista Holdings Corp (0001757073) (Issuer)

      2/27/25 5:27:24 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care

    $NVST
    Press Releases

    Fastest customizable press release news feed in the world

    See more

    $NVST
    SEC Filings

    See more
    • Envista Reports First Quarter 2025 Results

      BREA, Calif., May 1, 2025 /PRNewswire/ -- Envista Holdings Corporation (NYSE:NVST) today announced results for the quarter ended March 28, 2025. "In the first quarter, Envista delivered results in line with our expectations building on the momentum established across the second half of 2024," said Paul Keel, CEO. "We continued to drive improvements across our three priority areas of growth, operations, and people. This was a solid start to the year, and we are maintaining our 2025 guidance." Q1 2025 financial highlights: Sales were $617 million, with core sales increasing 0.2%

      5/1/25 4:05:00 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • Envista Schedules First Quarter 2025 Earnings Call

      BREA, Calif., April 8, 2025 /PRNewswire/ -- Envista Holdings Corporation (NYSE:NVST) ("Envista") will report financial results for its first quarter 2025 on Thursday, May 1, 2025. Envista will discuss these results on a conference call on the same day beginning at 2:00 PM PT and lasting approximately one hour.  The call and the accompanying slide presentation will be webcast on the "Investors" section of Envista's website, www.envistaco.com. A replay of the webcast will be available shortly after the conclusion of the presentation and will remain available for one year. You ca

      4/8/25 4:15:00 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • Envista Smile Project Donates $1.8 Million in 2024

      BREA, Calif., Feb. 25, 2025 /PRNewswire/ -- Envista Holdings Corporation (NYSE:NVST) ("Envista") proudly announced that in 2024, the Envista Smile Project (Smile Project) contributed $1.8 million to further its mission of enhancing oral health accessibility for underserved communities. Since its inception in 2021, the Envista Smile Project has delivered over $4.2 million in dental goods and services, positively impacting approximately 32,000 individuals worldwide. In 2024, the Envista Smile Project: Supplied free dental care to more than 787 patients in the Dominican Republic.

      2/25/25 4:10:00 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • SEC Form 10-Q filed by Envista Holdings Corporation

      10-Q - Envista Holdings Corp (0001757073) (Filer)

      5/1/25 4:17:13 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • Envista Holdings Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Envista Holdings Corp (0001757073) (Filer)

      5/1/25 4:10:29 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • SEC Form DEFA14A filed by Envista Holdings Corporation

      DEFA14A - Envista Holdings Corp (0001757073) (Filer)

      4/24/25 4:14:05 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care

    $NVST
    Financials

    Live finance-specific insights

    See more
    • Envista Reports First Quarter 2025 Results

      BREA, Calif., May 1, 2025 /PRNewswire/ -- Envista Holdings Corporation (NYSE:NVST) today announced results for the quarter ended March 28, 2025. "In the first quarter, Envista delivered results in line with our expectations building on the momentum established across the second half of 2024," said Paul Keel, CEO. "We continued to drive improvements across our three priority areas of growth, operations, and people. This was a solid start to the year, and we are maintaining our 2025 guidance." Q1 2025 financial highlights: Sales were $617 million, with core sales increasing 0.2%

      5/1/25 4:05:00 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • Envista Schedules First Quarter 2025 Earnings Call

      BREA, Calif., April 8, 2025 /PRNewswire/ -- Envista Holdings Corporation (NYSE:NVST) ("Envista") will report financial results for its first quarter 2025 on Thursday, May 1, 2025. Envista will discuss these results on a conference call on the same day beginning at 2:00 PM PT and lasting approximately one hour.  The call and the accompanying slide presentation will be webcast on the "Investors" section of Envista's website, www.envistaco.com. A replay of the webcast will be available shortly after the conclusion of the presentation and will remain available for one year. You ca

      4/8/25 4:15:00 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • Envista Reports Fourth Quarter 2024 Results

      BREA, Calif., Feb. 5, 2025 /PRNewswire/ -- Envista Holdings Corporation (NYSE:NVST) today announced results for the quarter ended December 31, 2024. "In Q4 2024, Envista delivered results that were in line with expectations, indicating that our focus on growth, operations, and people is having a positive impact," said Paul Keel, Envista's CEO.  "2024 was a transition year for our company.  After a challenging first half, we took actions over the last two quarters to position ourselves for improved performance moving forward.  While we still have much more to do, we're encourag

      2/5/25 4:05:00 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care

    $NVST
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Envista Holdings Corporation

      SC 13G - Envista Holdings Corp (0001757073) (Subject)

      11/8/24 12:09:03 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • SEC Form SC 13G/A filed by Envista Holdings Corporation (Amendment)

      SC 13G/A - Envista Holdings Corp (0001757073) (Subject)

      2/15/24 10:19:33 AM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • SEC Form SC 13G filed by Envista Holdings Corporation

      SC 13G - Envista Holdings Corp (0001757073) (Subject)

      2/14/24 4:08:38 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care

    $NVST
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Executive Officer Keel Paul A bought $506,100 worth of shares (30,000 units at $16.87), increasing direct ownership by 8% to 402,605 units (SEC Form 4)

      4 - Envista Holdings Corp (0001757073) (Issuer)

      8/14/24 4:40:20 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • Chief Financial Officer Hammes Eric D. bought $400,608 worth of shares (24,532 units at $16.33) (SEC Form 4)

      4 - Envista Holdings Corp (0001757073) (Issuer)

      8/13/24 6:01:10 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • Conley Eric bought $50,015 worth of shares (2,185 units at $22.89), increasing direct ownership by 5% to 47,376 units (SEC Form 4)

      4 - Envista Holdings Corp (0001757073) (Issuer)

      11/20/23 5:49:32 PM ET
      $NVST
      Medical/Dental Instruments
      Health Care

    $NVST
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Mizuho initiated coverage on Envista with a new price target

      Mizuho initiated coverage of Envista with a rating of Underperform and set a new price target of $20.00

      12/4/24 7:46:09 AM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • Envista upgraded by Leerink Partners with a new price target

      Leerink Partners upgraded Envista from Underperform to Market Perform and set a new price target of $23.00 from $16.00 previously

      10/31/24 6:27:39 AM ET
      $NVST
      Medical/Dental Instruments
      Health Care
    • Wells Fargo initiated coverage on Envista with a new price target

      Wells Fargo initiated coverage of Envista with a rating of Equal Weight and set a new price target of $20.00

      10/8/24 7:32:45 AM ET
      $NVST
      Medical/Dental Instruments
      Health Care