• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Essent Group Ltd. Announces Second Quarter 2025 Results and Declares Quarterly Dividend

    8/8/25 6:30:00 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance
    Get the next $ESNT alert in real time by email

    Essent Group Ltd. (NYSE:ESNT) today reported net income for the quarter ended June 30, 2025 of $195.3 million or $1.93 per diluted share, compared to $203.6 million or $1.91 per diluted share for the quarter ended June 30, 2024.

    Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.31 per common share. The dividend is payable on September 10, 2025, to shareholders of record on August 29, 2025.

    "We are pleased with our second quarter 2025 financial results, which reflect continued strength in credit, elevated portfolio persistency and increased investment income," said Mark A. Casale, Chairman and Chief Executive Officer. "Essent's consistent execution and resilient operating model continue to drive high-quality earnings and growth in book value per share. Our capital position remains strong, and we remain committed to deploying capital efficiently to enhance shareholder returns and support long-term value creation."

    Financial Highlights:

    • New insurance written for the second quarter of 2025 was $12.5 billion, compared to $9.9 billion in the first quarter of 2025 and $12.5 billion in the second quarter of 2024.
    • Insurance in force as of June 30, 2025 was $246.8 billion, compared to $244.7 billion as of March 31, 2025 and $240.7 billion as of June 30, 2024.
    • Net investment income for the first half of 2025 was $117.5 million, up 9% from the first half of 2024.
    • On August 6, 2025, Moody's Ratings upgraded the insurance financial strength rating of Essent Guaranty, Inc. to A2 from A3 and the senior unsecured debt rating of Essent Group Ltd. to Baa2 from Baa3. At the same time, the rating outlook for these entities was revised to stable.
    • As previously disclosed, during the second quarter of 2025, Essent entered into two excess of loss reinsurance agreements with panels of highly rated third-party reinsurers. These agreements cover 20% of all eligible policies written by Essent Guaranty, Inc. in calendar years 2025 and 2026, effective July 1 of each year.
    • Also, as previously disclosed, during the second quarter of 2025, Essent Guaranty, Inc. increased the ceding percentage on our affiliate quota share with Essent Reinsurance Ltd. from 35% to 50% retroactive to new insurance written from January 1, 2025.
    • Year-to-date through July 31st, Essent has repurchased 6.8 million common shares for $387 million. As of July 31st, $260 million remains under the $500 million repurchase plan authorized by the Board in February 2025.

    Conference Call:

    Essent management will hold a conference call at 10:00 AM Eastern time today to discuss its results. The conference call will be broadcast live over the Internet at http://ir.essentgroup.com/events-and-presentations/events/default.aspx. The call may also be accessed by dialing 888-330-2384 inside the U.S., or 240-789-2701 for international callers, using passcode 9824537 or by referencing Essent.

    A replay of the webcast will be available on the Essent website approximately two hours after the live broadcast ends for a period of one year. A replay of the conference call will be available approximately two hours after the call ends for a period of two weeks, using the following dial-in numbers and passcode: 800-770-2030 inside the U.S., or 647-362-9199 for international callers, passcode 9824537.

    In addition to the information provided in the Company's earnings news release, other statistical and financial information, which may be referred to during the conference call, will be available on Essent's website at http://ir.essentgroup.com/financials/quarterly-results/default.aspx.

    Forward-Looking Statements:

    This press release may include "forward-looking statements" which are subject to known and unknown risks and uncertainties, many of which may be beyond our control. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," or "potential" or the negative thereof or variations thereon or similar terminology. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: changes in or to Fannie Mae and Freddie Mac (the "GSEs"), whether through Federal legislation, restructurings or a shift in business practices; failure to continue to meet the mortgage insurer eligibility requirements of the GSEs; competition for customers or the loss of a significant customer; lenders or investors seeking alternatives to private mortgage insurance; an increase in the number of loans insured through Federal government mortgage insurance programs; decline in the volume of low down payment mortgage originations; uncertainty of loss reserve estimates; decrease in the length of time our insurance policies are in force; deteriorating economic conditions; and other risks and factors described in Part I, Item 1A "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission on February 19, 2025, as subsequently updated through other reports we file with the Securities and Exchange Commission. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

    About the Company:

    Essent Group Ltd. (NYSE:ESNT) is a Bermuda-based holding company (collectively with its subsidiaries, "Essent") offering private mortgage insurance, reinsurance, and title insurance and settlement services to serve the housing finance industry. Additional information regarding Essent may be found at www.essentgroup.com.

    Source: Essent Group Ltd.

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Financial Results and Supplemental Information (Unaudited)

    Quarter Ended June 30, 2025

     

     

     

     

     

     

    Exhibit A

     

    Condensed Consolidated Statements of Comprehensive Income (Unaudited)

    Exhibit B

     

    Condensed Consolidated Balance Sheets (Unaudited)

    Exhibit C

     

    Consolidated Historical Quarterly Data

    Exhibit D

     

    U.S. Mortgage Insurance Portfolio Historical Quarterly Data

    Exhibit E

     

    New Insurance Written - U.S. Mortgage Insurance Portfolio

    Exhibit F

     

    Insurance in Force and Risk in Force - U.S. Mortgage Insurance Portfolio

    Exhibit G

     

    Other Risk in Force

    Exhibit H

     

    U.S. Mortgage Insurance Portfolio Vintage Data

    Exhibit I

     

    U.S. Mortgage Insurance Portfolio Reinsurance Vintage Data

    Exhibit J

     

    U.S. Mortgage Insurance Portfolio Geographic Data

    Exhibit K

     

    Rollforward of Defaults and Reserve for Losses and LAE - U.S. Mortgage Insurance Portfolio

    Exhibit L

     

    Detail of Reserves by Default Delinquency - U.S. Mortgage Insurance Portfolio

    Exhibit M

     

    Investments Available for Sale

    Exhibit N

     

    U.S. Mortgage Insurance Company Capital

    Exhibit O

     

    Historical Quarterly Segment Information

     

     

     

     

     

     

     

    Exhibit A

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Condensed Consolidated Statements of Comprehensive Income (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

    (In thousands, except per share amounts)

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Revenues:

     

     

     

     

     

     

     

    Direct premiums written

    $

    274,872

     

     

    $

    272,910

     

     

    $

    547,266

     

     

    $

    541,841

     

    Ceded premiums

     

    (33,384

    )

     

     

    (27,344

    )

     

     

    (67,507

    )

     

     

    (57,735

    )

    Net premiums written

     

    241,488

     

     

     

    245,566

     

     

     

    479,759

     

     

     

    484,106

     

    Decrease in unearned premiums

     

    7,321

     

     

     

    6,325

     

     

     

    14,898

     

     

     

    13,375

     

    Net premiums earned

     

    248,809

     

     

     

    251,891

     

     

     

    494,657

     

     

     

    497,481

     

    Net investment income

     

    59,289

     

     

     

    56,086

     

     

     

    117,499

     

     

     

    108,171

     

    Realized investment gains (losses), net

     

    (129

    )

     

     

    (1,164

    )

     

     

    (310

    )

     

     

    (2,304

    )

    Income (loss) from other invested assets

     

    4,466

     

     

     

    (419

    )

     

     

    11,874

     

     

     

    (2,334

    )

    Other income

     

    6,708

     

     

     

    6,548

     

     

     

    12,981

     

     

     

    10,285

     

    Total revenues

     

    319,143

     

     

     

    312,942

     

     

     

    636,701

     

     

     

    611,299

     

     

     

     

     

     

     

     

     

    Losses and expenses:

     

     

     

     

     

     

     

    Provision (benefit) for losses and LAE

     

    17,055

     

     

     

    (334

    )

     

     

    48,342

     

     

     

    9,579

     

    Other underwriting and operating expenses

     

    62,765

     

     

     

    66,202

     

     

     

    133,889

     

     

     

    133,042

     

    Interest expense

     

    8,148

     

     

     

    7,849

     

     

     

    16,296

     

     

     

    15,711

     

    Total losses and expenses

     

    87,968

     

     

     

    73,717

     

     

     

    198,527

     

     

     

    158,332

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

    231,175

     

     

     

    239,225

     

     

     

    438,174

     

     

     

    452,967

     

    Income tax expense

     

    35,836

     

     

     

    35,616

     

     

     

    67,402

     

     

     

    67,639

     

    Net income

    $

    195,339

     

     

    $

    203,609

     

     

    $

    370,772

     

     

    $

    385,328

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share:

     

     

     

     

     

     

     

    Basic

    $

    1.95

     

     

    $

    1.93

     

     

    $

    3.65

     

     

    $

    3.65

     

    Diluted

     

    1.93

     

     

     

    1.91

     

     

     

    3.62

     

     

     

    3.61

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    100,037

     

     

     

    105,657

     

     

     

    101,451

     

     

     

    105,677

     

    Diluted

     

    101,059

     

     

     

    106,778

     

     

     

    102,495

     

     

     

    106,774

     

     

     

     

     

     

     

     

     

    Net income

    $

    195,339

     

     

    $

    203,609

     

     

    $

    370,772

     

     

    $

    385,328

     

     

     

     

     

     

     

     

     

    Other comprehensive income (loss):

     

     

     

     

     

     

     

    Change in unrealized appreciation (depreciation) of investments

     

    16,580

     

     

     

    (5,375

    )

     

     

    88,318

     

     

     

    (27,141

    )

    Total other comprehensive income (loss)

     

    16,580

     

     

     

    (5,375

    )

     

     

    88,318

     

     

     

    (27,141

    )

    Comprehensive income

    $

    211,919

     

     

    $

    198,234

     

     

    $

    459,090

     

     

    $

    358,187

     

     

     

     

     

     

     

     

     

     

     

     

    Exhibit B

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Condensed Consolidated Balance Sheets (Unaudited)

     

     

     

     

     

     

    June 30,

     

    December 31,

    (In thousands, except per share amounts)

     

    2025

     

     

     

    2024

     

    Assets

     

     

     

    Investments

     

     

     

    Fixed maturities available for sale, at fair value

    $

    5,383,504

     

     

    $

    5,112,697

     

    Short-term investments available for sale, at fair value

     

    583,033

     

     

     

    764,024

     

    Total investments available for sale

     

    5,966,537

     

     

     

    5,876,721

     

    Other invested assets

     

    359,823

     

     

     

    303,900

     

    Total investments

     

    6,326,360

     

     

     

    6,180,621

     

    Cash

     

    92,116

     

     

     

    131,480

     

    Accrued investment income

     

    45,940

     

     

     

    43,732

     

    Accounts receivable

     

    52,340

     

     

     

    55,564

     

    Deferred policy acquisition costs

     

    9,237

     

     

     

    9,653

     

    Property and equipment

     

    42,434

     

     

     

    41,871

     

    Prepaid federal income tax

     

    497,356

     

     

     

    489,600

     

    Goodwill and acquired intangible assets, net

     

    78,855

     

     

     

    79,556

     

    Other assets

     

    75,923

     

     

     

    79,572

     

    Total assets

    $

    7,220,561

     

     

    $

    7,111,649

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

    Liabilities

     

     

     

    Reserve for losses and LAE

    $

    364,749

     

     

    $

    328,866

     

    Unearned premium reserve

     

    102,382

     

     

     

    115,983

     

    Net deferred tax liability

     

    427,202

     

     

     

    392,428

     

    Senior notes due 2029, net

     

    494,630

     

     

     

    493,959

     

    Other accrued liabilities

     

    158,750

     

     

     

    176,755

     

    Total liabilities

     

    1,547,713

     

     

     

    1,507,991

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

    Stockholders' Equity

     

     

     

    Common shares, $0.015 par value:

     

     

     

    Authorized - 233,333; issued and outstanding - 99,556 shares in 2025 and 105,015 shares in 2024

     

    1,493

     

     

     

    1,575

     

    Additional paid-in capital

     

    888,337

     

     

     

    1,214,956

     

    Accumulated other comprehensive loss

     

    (215,666

    )

     

     

    (303,984

    )

    Retained earnings

     

    4,998,684

     

     

     

    4,691,111

     

    Total stockholders' equity

     

    5,672,848

     

     

     

    5,603,658

     

     

     

     

     

    Total liabilities and stockholders' equity

    $

    7,220,561

     

     

    $

    7,111,649

     

     

     

     

     

    Return on average equity (1)

     

    13.2

    %

     

     

    13.6

    %

     

     

     

     

    (1) The 2025 return on average equity is calculated by dividing annualized year-to-date 2025 net income by average equity. The 2024 return on average equity is calculated by dividing full year 2024 net income by average equity.

     

     

     

     

     

     

     

     

     

    Exhibit C

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Consolidated Historical Quarterly Data

     

     

     

     

     

     

     

     

     

     

     

    2025

     

    2024

    Selected Income Statement Data

    June 30

     

    March 31

     

    December 31

     

    September 30

     

    June 30

    (In thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

     

     

    Net premiums earned:

     

     

     

     

     

     

     

     

     

    U.S. Mortgage Insurance Portfolio

    $

    220,261

     

     

    $

    218,125

     

     

    $

    211,683

     

     

    $

    214,119

     

     

    $

    217,513

     

    GSE and other risk share

     

    13,646

     

     

     

    15,505

     

     

     

    16,180

     

     

     

    17,130

     

     

     

    17,745

     

    Title insurance

     

    14,902

     

     

     

    12,218

     

     

     

    16,602

     

     

     

    17,687

     

     

     

    16,633

     

    Net premiums earned

     

    248,809

     

     

     

    245,848

     

     

     

    244,465

     

     

     

    248,936

     

     

     

    251,891

     

    Net investment income

     

    59,289

     

     

     

    58,210

     

     

     

    56,559

     

     

     

    57,340

     

     

     

    56,086

     

    Realized investment gains (losses), net

     

    (129

    )

     

     

    (181

    )

     

     

    (114

    )

     

     

    68

     

     

     

    (1,164

    )

    Income (loss) from other invested assets

     

    4,466

     

     

     

    7,408

     

     

     

    6,889

     

     

     

    2,820

     

     

     

    (419

    )

    Other income (1)

     

    6,708

     

     

     

    6,273

     

     

     

    7,228

     

     

     

    7,414

     

     

     

    6,548

     

    Total revenues

     

    319,143

     

     

     

    317,558

     

     

     

    315,027

     

     

     

    316,578

     

     

     

    312,942

     

     

     

     

     

     

     

     

     

     

     

    Losses and expenses:

     

     

     

     

     

     

     

     

     

    Provision (benefit) for losses and LAE

     

    17,055

     

     

     

    31,287

     

     

     

    40,975

     

     

     

    30,666

     

     

     

    (334

    )

    Other underwriting and operating expenses

     

    62,765

     

     

     

    71,124

     

     

     

    70,951

     

     

     

    66,881

     

     

     

    66,202

     

    Interest expense

     

    8,148

     

     

     

    8,148

     

     

     

    8,151

     

     

     

    11,457

     

     

     

    7,849

     

    Total losses and expenses

     

    87,968

     

     

     

    110,559

     

     

     

    120,077

     

     

     

    109,004

     

     

     

    73,717

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

    231,175

     

     

     

    206,999

     

     

     

    194,950

     

     

     

    207,574

     

     

     

    239,225

     

    Income tax expense (2)

     

    35,836

     

     

     

    31,566

     

     

     

    27,050

     

     

     

    31,399

     

     

     

    35,616

     

    Net income

    $

    195,339

     

     

    $

    175,433

     

     

    $

    167,900

     

     

    $

    176,175

     

     

    $

    203,609

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share:

     

     

     

     

     

     

     

     

     

    Basic

    $

    1.95

     

     

    $

    1.71

     

     

    $

    1.60

     

     

    $

    1.67

     

     

    $

    1.93

     

    Diluted

     

    1.93

     

     

     

    1.69

     

     

     

    1.58

     

     

     

    1.65

     

     

     

    1.91

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

     

    Basic

     

    100,037

     

     

     

    102,881

     

     

     

    104,963

     

     

     

    105,266

     

     

     

    105,657

     

    Diluted

     

    101,059

     

     

     

    103,946

     

     

     

    106,104

     

     

     

    106,554

     

     

     

    106,778

     

     

     

     

     

     

     

     

     

     

     

    Book value per share

    $

    56.98

     

     

    $

    55.22

     

     

    $

    53.36

     

     

    $

    53.11

     

     

    $

    50.58

     

    Return on average equity (annualized)

     

    13.8

    %

     

     

    12.5

    %

     

     

    11.9

    %

     

     

    12.8

    %

     

     

    15.4

    %

     

     

     

     

     

     

     

     

     

     

    Borrowings

     

     

     

     

     

     

     

     

     

    Borrowings outstanding

    $

    500,000

     

     

    $

    500,000

     

     

    $

    500,000

     

     

    $

    500,000

     

     

    $

    425,000

     

    Undrawn committed capacity

    $

    500,000

     

     

    $

    500,000

     

     

    $

    500,000

     

     

    $

    500,000

     

     

    $

    400,000

     

    Weighted average interest rate (end of period)

     

    6.25

    %

     

     

    6.25

    %

     

     

    6.25

    %

     

     

    6.25

    %

     

     

    7.07

    %

    Debt-to-capital

     

    8.10

    %

     

     

    8.12

    %

     

     

    8.19

    %

     

     

    8.14

    %

     

     

    7.32

    %

     

     

     

     

     

     

     

     

     

     

    (1) Other income includes net favorable (unfavorable) changes in the fair value of embedded derivatives associated with certain of our third-party reinsurance agreements, which for the quarters ended June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024, and June 30, 2024 were ($29), ($150), $204, ($1,173), and $732, respectively.

    (2) Income tax expense for the quarters ended June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024, and June 30, 2024 includes $1,112, $1,561, $1,591, $475, and $556, respectively, of discrete tax expense associated with realized and unrealized gains. Income tax expense for the quarter ended March 31, 2025 also includes ($742) of excess tax benefits associated with the vesting of common shares and common share units.

     

     

     

     

     

     

     

     

    Exhibit D

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    U.S. Mortgage Insurance Portfolio Historical Quarterly Data

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2025

     

    2024

    Other Data:

     

    June 30

     

    March 31

     

    December 31

     

    September 30

     

    June 30

    ($ in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Mortgage Insurance Portfolio

     

     

     

     

     

     

     

     

    New insurance written

     

    $

    12,544,731

     

     

    $

    9,945,336

     

     

    $

    12,220,968

     

     

    $

    12,513,695

     

     

    $

    12,503,125

     

    New risk written

     

    $

    3,357,820

     

     

    $

    2,698,639

     

     

    $

    3,297,296

     

     

    $

    3,437,465

     

     

    $

    3,449,623

     

     

     

     

     

     

     

     

     

     

     

     

    Average insurance in force

     

    $

    245,747,813

     

     

    $

    244,005,459

     

     

    $

    243,236,830

     

     

    $

    242,065,632

     

     

    $

    239,538,571

     

    Insurance in force (end of period)

     

    $

    246,797,619

     

     

    $

    244,692,492

     

     

    $

    243,645,423

     

     

    $

    242,976,043

     

     

    $

    240,669,165

     

    Gross risk in force (end of period) (1)

     

    $

    67,683,239

     

     

    $

    67,026,626

     

     

    $

    66,613,517

     

     

    $

    66,237,992

     

     

    $

    65,269,064

     

    Risk in force (end of period)

     

    $

    56,811,096

     

     

    $

    56,565,811

     

     

    $

    56,477,150

     

     

    $

    55,915,640

     

     

    $

    55,521,538

     

    Policies in force

     

     

    812,182

     

     

     

    811,342

     

     

     

    813,013

     

     

     

    815,507

     

     

     

    814,237

     

    Weighted average coverage (2)

     

     

    27.4

    %

     

     

    27.4

    %

     

     

    27.3

    %

     

     

    27.3

    %

     

     

    27.1

    %

    Annual persistency

     

     

    85.8

    %

     

     

    85.7

    %

     

     

    85.7

    %

     

     

    86.6

    %

     

     

    86.7

    %

     

     

     

     

     

     

     

     

     

     

     

    Loans in default (count)

     

     

    17,255

     

     

     

    17,759

     

     

     

    18,439

     

     

     

    15,906

     

     

     

    13,954

     

    Percentage of loans in default

     

     

    2.12

    %

     

     

    2.19

    %

     

     

    2.27

    %

     

     

    1.95

    %

     

     

    1.71

    %

     

     

     

     

     

     

     

     

     

     

     

    U.S. Mortgage Insurance Portfolio premium rate:

     

     

     

     

     

     

     

     

    Base average premium rate (3)

     

     

    0.41

    %

     

     

    0.41

    %

     

     

    0.41

    %

     

     

    0.41

    %

     

     

    0.41

    %

    Single premium cancellations (4)

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

    Gross average premium rate

     

     

    0.41

    %

     

     

    0.41

    %

     

     

    0.41

    %

     

     

    0.41

    %

     

     

    0.41

    %

    Ceded premiums

     

     

    (0.05

    %)

     

     

    (0.05

    %)

     

     

    (0.06

    %)

     

     

    (0.06

    %)

     

     

    (0.05

    %)

    Net average premium rate

     

     

    0.36

    %

     

     

    0.36

    %

     

     

    0.35

    %

     

     

    0.35

    %

     

     

    0.36

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Gross risk in force includes risk ceded under third-party reinsurance.

    (2) Weighted average coverage is calculated by dividing end of period gross risk in force by end of period insurance in force.

    (3) Base average premium rate is calculated by dividing annualized base premiums earned by average insurance in force for the period.

    (4) Single premium cancellations is calculated by dividing annualized premiums on the cancellation of non-refundable single premium policies by average insurance in force for the period.

     

     

     

     

     

     

     

     

     

    Exhibit E

     

     

     

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information - U.S. Mortgage Insurance Portfolio

    New Insurance Written

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NIW by Credit Score

     

    Three Months Ended

     

    Six Months Ended

     

    June 30, 2025

     

    June 30, 2024

     

    June 30, 2025

     

    June 30, 2024

    ($ in thousands)

     

     

     

     

     

     

     

     

     

     

     

    >=760

    $

    6,274,130

     

    50.0

    %

     

    $

    5,451,182

     

    43.6

    %

     

    $

    11,016,229

     

    49.0

    %

     

    $

    9,047,782

     

    43.4

    %

    740-759

     

    2,008,226

     

    16.0

     

     

     

    2,165,026

     

    17.3

     

     

     

    3,734,281

     

    16.6

     

     

     

    3,575,472

     

    17.2

     

    720-739

     

    1,598,919

     

    12.8

     

     

     

    1,819,751

     

    14.6

     

     

     

    2,898,918

     

    12.8

     

     

     

    3,064,399

     

    14.7

     

    700-719

     

    1,320,817

     

    10.5

     

     

     

    1,585,167

     

    12.7

     

     

     

    2,485,800

     

    11.1

     

     

     

    2,725,597

     

    13.1

     

    680-699

     

    731,994

     

    5.8

     

     

     

    870,054

     

    7.0

     

     

     

    1,306,651

     

    5.8

     

     

     

    1,433,473

     

    6.9

     

    <=679

     

    610,645

     

    4.9

     

     

     

    611,945

     

    4.8

     

     

     

    1,048,188

     

    4.7

     

     

     

    979,946

     

    4.7

     

    Total

    $

    12,544,731

     

    100.0

    %

     

    $

    12,503,125

     

    100.0

    %

     

    $

    22,490,067

     

    100.0

    %

     

    $

    20,826,669

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average credit score

     

    753

     

     

     

     

    748

     

     

     

     

    752

     

     

     

     

    748

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NIW by LTV

     

    Three Months Ended

     

    Six Months Ended

     

    June 30, 2025

     

    June 30, 2024

     

    June 30, 2025

     

    June 30, 2024

    ($ in thousands)

     

     

     

     

     

     

     

     

     

     

     

    85.00% and below

    $

    1,124,637

     

    9.0

    %

     

    $

    854,349

     

    6.8

    %

     

    $

    1,863,256

     

    8.3

    %

     

    $

    1,414,248

     

    6.8

    %

    85.01% to 90.00%

     

    2,957,886

     

    23.6

     

     

     

    2,423,665

     

    19.4

     

     

     

    5,236,176

     

    23.3

     

     

     

    4,155,796

     

    20.0

     

    90.01% to 95.00%

     

    6,393,500

     

    50.9

     

     

     

    6,874,853

     

    55.0

     

     

     

    11,669,518

     

    51.9

     

     

     

    11,392,508

     

    54.7

     

    95.01% and above

     

    2,068,708

     

    16.5

     

     

     

    2,350,258

     

    18.8

     

     

     

    3,721,117

     

    16.5

     

     

     

    3,864,117

     

    18.5

     

    Total

    $

    12,544,731

     

    100.0

    %

     

    $

    12,503,125

     

    100.0

    %

     

    $

    22,490,067

     

    100.0

    %

     

    $

    20,826,669

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average LTV

     

    93

    %

     

     

     

    93

    %

     

     

     

    93

    %

     

     

     

    93

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NIW by Product

     

    Three Months Ended

     

    Six Months Ended

     

    June 30, 2025

     

    June 30, 2024

     

    June 30, 2025

     

    June 30, 2024

    Single premium policies

     

    1.3

    %

     

     

    1.3

    %

     

     

    1.4

    %

     

     

    1.6

    %

    Monthly premium policies

     

    98.7

     

     

     

    98.7

     

     

     

    98.6

     

     

     

    98.4

     

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NIW by Purchase vs. Refinance

     

    Three Months Ended

     

    Six Months Ended

     

    June 30, 2025

     

    June 30, 2024

     

    June 30, 2025

     

    June 30, 2024

    Purchase

     

    92.6

    %

     

     

    97.8

    %

     

     

    93.4

    %

     

     

    97.6

    %

    Refinance

     

    7.4

     

     

     

    2.2

     

     

     

    6.6

     

     

     

    2.4

     

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

     

     

     

     

     

     

     

    Exhibit F

     

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Insurance in Force and Risk in Force - U.S. Mortgage Insurance Portfolio

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Portfolio by Credit Score

    IIF by FICO score

    June 30, 2025

     

    March 31, 2025

     

    June 30, 2024

    ($ in thousands)

     

     

     

     

     

     

     

     

    >=760

     

    $

    101,554,517

     

    41.1

    %

     

    $

    100,017,207

     

    40.9

    %

     

    $

    97,668,435

     

    40.6

    %

    740-759

     

     

    43,146,312

     

    17.5

     

     

     

    42,848,390

     

    17.5

     

     

     

    41,915,598

     

    17.4

     

    720-739

     

     

    38,115,925

     

    15.4

     

     

     

    37,970,066

     

    15.5

     

     

     

    37,678,804

     

    15.7

     

    700-719

     

     

    32,789,773

     

    13.3

     

     

     

    32,765,594

     

    13.4

     

     

     

    32,331,564

     

    13.4

     

    680-699

     

     

    19,666,338

     

    8.0

     

     

     

    19,667,828

     

    8.0

     

     

     

    19,751,956

     

    8.2

     

    <=679

     

     

    11,524,754

     

    4.7

     

     

     

    11,423,407

     

    4.7

     

     

     

    11,322,808

     

    4.7

     

    Total

    $

    246,797,619

     

    100.0

    %

     

    $

    244,692,492

     

    100.0

    %

     

    $

    240,669,165

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

    Weighted average credit score

     

    746

     

     

     

     

    746

     

     

     

     

    746

     

     

     

     

     

     

     

     

     

     

     

     

    Gross RIF by FICO score

    June 30, 2025

     

    March 31, 2025

     

    June 30, 2024

    ($ in thousands)

     

     

     

     

     

     

     

     

    >=760

     

    $

    27,578,860

     

    40.8

    %

     

    $

    27,126,072

     

    40.5

    %

     

    $

    26,238,140

     

    40.2

    %

    740-759

     

     

    11,989,491

     

    17.7

     

     

     

    11,894,259

     

    17.7

     

     

     

    11,525,987

     

    17.7

     

    720-739

     

     

    10,584,541

     

    15.6

     

     

     

    10,535,428

     

    15.7

     

     

     

    10,362,021

     

    15.9

     

    700-719

     

     

    9,136,075

     

    13.5

     

     

     

    9,113,238

     

    13.6

     

     

     

    8,899,342

     

    13.6

     

    680-699

     

     

    5,434,287

     

    8.0

     

     

     

    5,425,408

     

    8.1

     

     

     

    5,382,312

     

    8.2

     

    <=679

     

     

    2,959,985

     

    4.4

     

     

     

    2,932,221

     

    4.4

     

     

     

    2,861,262

     

    4.4

     

    Total

    $

    67,683,239

     

    100.0

    %

     

    $

    67,026,626

     

    100.0

    %

     

    $

    65,269,064

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

    Portfolio by LTV

    IIF by LTV

    June 30, 2025

     

    March 31, 2025

     

    June 30, 2024

    ($ in thousands)

     

     

     

     

     

     

     

     

    85.00% and below

     

    $

    14,309,342

     

    5.8

    %

     

    $

    14,375,166

     

    5.9

    %

     

    $

    16,927,111

     

    7.0

    %

    85.01% to 90.00%

     

     

    59,432,276

     

    24.1

     

     

     

    59,985,533

     

    24.5

     

     

     

    61,774,991

     

    25.7

     

    90.01% to 95.00%

     

     

    130,210,803

     

    52.7

     

     

     

    128,443,227

     

    52.5

     

     

     

    123,414,332

     

    51.3

     

    95.01% and above

     

     

    42,845,198

     

    17.4

     

     

     

    41,888,566

     

    17.1

     

     

     

    38,552,731

     

    16.0

     

    Total

    $

    246,797,619

     

    100.0

    %

     

    $

    244,692,492

     

    100.0

    %

     

    $

    240,669,165

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

    Weighted average LTV

     

    93

    %

     

     

     

    93

    %

     

     

     

    93

    %

     

     

     

     

     

     

     

     

    Gross RIF by LTV

    June 30, 2025

     

    March 31, 2025

     

    June 30, 2024

    ($ in thousands)

     

     

     

     

     

     

     

     

    85.00% and below

     

    $

    1,689,437

     

    2.5

    %

     

    $

    1,701,075

     

    2.5

    %

     

    $

    2,010,864

     

    3.1

    %

    85.01% to 90.00%

     

     

    14,653,527

     

    21.7

     

     

     

    14,799,254

     

    22.1

     

     

     

    15,238,201

     

    23.3

     

    90.01% to 95.00%

     

     

    38,402,295

     

    56.7

     

     

     

    37,888,529

     

    56.5

     

     

     

    36,405,573

     

    55.8

     

    95.01% and above

     

     

    12,937,980

     

    19.1

     

     

     

    12,637,768

     

    18.9

     

     

     

    11,614,426

     

    17.8

     

    Total

    $

    67,683,239

     

    100.0

    %

     

    $

    67,026,626

     

    100.0

    %

     

    $

    65,269,064

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

    Portfolio by Loan Amortization Period

    IIF by Loan Amortization Period

    June 30, 2025

     

    March 31, 2025

     

    June 30, 2024

    ($ in thousands)

     

     

     

     

     

     

     

     

    FRM 30 years and higher

     

    $

    241,225,436

     

    97.8

    %

     

    $

    239,398,817

     

    97.8

    %

     

    $

    235,138,420

     

    97.7

    %

    FRM 20-25 years

     

     

    1,024,884

     

    0.4

     

     

     

    1,042,318

     

    0.4

     

     

     

    1,322,021

     

    0.5

     

    FRM 15 years

     

     

    1,465,011

     

    0.6

     

     

     

    1,285,597

     

    0.5

     

     

     

    1,276,780

     

    0.5

     

    ARM 5 years and higher

     

     

    3,082,288

     

    1.2

     

     

     

    2,965,760

     

    1.3

     

     

     

    2,931,944

     

    1.3

     

    Total

    $

    246,797,619

     

    100.0

    %

     

    $

    244,692,492

     

    100.0

    %

     

    $

    240,669,165

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

    Exhibit G

     

     

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Other Risk in Force

     

     

     

     

     

     

     

     

     

     

     

     

     

    2025

     

    2024

    ($ in thousands)

     

    June 30

     

    March 31

     

    December 31

     

    September 30

     

    June 30

    GSE and other risk share (1):

     

     

     

     

     

     

     

     

     

     

    Risk in Force

     

    $

    2,321,008

     

     

    $

    2,220,477

     

     

    $

    2,240,284

     

     

    $

    2,254,726

     

     

    $

    2,304,885

     

    Reserve for losses and LAE

     

    $

    88

     

     

    $

    52

     

     

    $

    51

     

     

    $

    37

     

     

    $

    33

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average credit score

     

     

    751

     

     

     

    751

     

     

     

    751

     

     

     

    750

     

     

     

    750

     

    Weighted average LTV

     

     

    83

    %

     

     

    82

    %

     

     

    82

    %

     

     

    82

    %

     

     

    82

    %

     

     

     

     

     

     

     

     

     

     

     

    (1) GSE and other risk share includes GSE risk share and other reinsurance transactions. Essent Reinsurance Ltd. ("Essent Re") provides insurance or reinsurance relating to the risk in force on loans in reference pools acquired by Freddie Mac and Fannie Mae.

     

     

     

     

     

     

     

     

     

     

     

     

     

    Exhibit H

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    U.S. Mortgage Insurance Portfolio Vintage Data

    June 30, 2025

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Insurance in Force

     

     

     

    Year

    Original

    Insurance

    Written

    ($ in thousands)

    Remaining

    Insurance

    in Force

    ($ in thousands)

    % Remaining of Original

    Insurance

    Number of Policies in Force

    Weighted Average Coupon

    % Purchase

    >90% LTV

    >95% LTV

    FICO < 700

    FICO >= 760

    Incurred Loss Ratio (Inception to Date) (1)

    Number of Loans in Default

    Percentage of Loans in Default

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2010 - 2015

    $

    86,862,507

    $

    1,602,905

    1.8

    %

    8,846

    4.28

    %

    68.9

    %

    50.9

    %

    2.0

    %

    11.8

    %

    47.1

    %

    2.3

    %

    367

    4.15

    %

    2016

     

    34,949,319

     

    1,371,056

    3.9

     

    8,027

    4.03

     

    80.3

     

    65.6

     

    18.3

     

    17.7

     

    40.3

     

    2.0

    356

    4.44

     

    2017

     

    43,858,322

     

    3,133,022

    7.1

     

    19,675

    4.31

     

    90.5

     

    82.7

     

    25.7

     

    21.1

     

    36.3

     

    2.9

    848

    4.31

     

    2018

     

    47,508,525

     

    4,164,462

    8.8

     

    24,485

    4.82

     

    95.1

     

    77.6

     

    28.7

     

    22.4

     

    31.5

     

    3.8

    1,118

    4.57

     

    2019

     

    63,569,183

     

    9,278,080

    14.6

     

    46,606

    4.25

     

    89.8

     

    74.1

     

    26.6

     

    19.3

     

    34.4

     

    3.5

    1,512

    3.24

     

    2020

     

    107,944,065

     

    31,595,082

    29.3

     

    128,859

    3.21

     

    75.0

     

    66.6

     

    15.7

     

    10.8

     

    45.2

     

    2.7

    2,330

    1.81

     

    2021

     

    84,218,250

     

    45,343,252

    53.8

     

    155,311

    3.11

     

    91.2

     

    69.9

     

    17.8

     

    13.8

     

    40.1

     

    6.3

    3,489

    2.25

     

    2022

     

    63,061,262

     

    48,421,149

    76.8

     

    141,804

    5.09

     

    98.3

     

    67.0

     

    11.8

     

    12.5

     

    39.5

     

    18.3

    3,486

    2.46

     

    2023

     

    47,666,852

     

    38,646,995

    81.1

     

    110,926

    6.61

     

    98.8

     

    73.3

     

    19.1

     

    11.1

     

    38.3

     

    19.7

    2,518

    2.27

     

    2024

     

    45,561,332

     

    41,260,566

    90.6

     

    110,953

    6.71

     

    94.9

     

    72.9

     

    20.1

     

    12.2

     

    42.5

     

    16.8

    1,179

    1.06

     

    2025 (through June 30)

     

    22,490,067

     

    21,981,050

    97.7

     

    56,690

    6.73

     

    93.4

     

    68.5

     

    16.8

     

    10.6

     

    48.5

     

    5.6

    52

    0.09

     

    Total

    $

    647,689,684

    $

    246,797,619

    38.1

     

    812,182

    5.08

     

    92.3

     

    70.1

     

    17.4

     

    12.6

     

    41.1

     

    5.3

    17,255

    2.12

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Incurred loss ratio is calculated by dividing the sum of case reserves and cumulative amount paid for claims by cumulative net premiums earned.

     

    Exhibit I

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    U.S. Mortgage Insurance Portfolio Reinsurance Vintage Data

    June 30, 2025

     

    ($ in thousands)

    Insurance Linked Notes (1)

     

     

     

     

     

     

     

     

     

     

     

    Earned Premiums Ceded

     

    Deal Name

    Vintage

    Remaining

    Insurance

    in Force

    Remaining

    Risk

    in Force

    Original

    Reinsurance in Force

    Remaining

    Reinsurance in

    Force

    Losses

    Ceded

    to Date

    Original

    First Layer

    Retention

    Remaining

    First Layer

    Retention

    Quarter-to-Date

    Year-to-Date

    Reduction in PMIERs Minimum Required Assets (3)

    Radnor Re 2021-1

    Aug. 2020 - Mar. 2021

    $

    21,095,901

    $

    5,826,753

    $

    557,911

    $

    139,755

    $

    —

    $

    278,956

    $

    277,158

    $

    1,390

    $

    2,781

    $

    100,347

    Radnor Re 2021-2

    Apr. 2021 - Sep. 2021

     

    26,864,364

     

    7,566,871

     

    439,407

     

    228,819

     

    —

     

    279,415

     

    273,926

     

    3,027

     

    6,056

     

    196,844

    Radnor Re 2022-1

    Oct. 2021 - Jul. 2022

     

    26,046,456

     

    7,171,205

     

    237,868

     

    146,841

     

    —

     

    303,761

     

    297,208

     

    3,260

     

    6,531

     

    135,094

    Radnor Re 2023-1

    Aug. 2022 - Jun. 2023

     

    26,469,770

     

    7,268,636

     

    281,462

     

    235,647

     

    —

     

    281,463

     

    278,466

     

    3,111

     

    6,201

     

    223,394

    Radnor Re 2024-1

    Jul. 2023 - Jul. 2024

     

    27,346,263

     

    7,567,326

     

    363,366

     

    297,147

     

    —

     

    256,495

     

    256,437

     

    2,949

     

    5,883

     

    219,889

    Total

     

    $

    127,822,754

    $

    35,400,791

    $

    1,880,014

    $

    1,048,209

    $

    —

    $

    1,400,090

    $

    1,383,195

    $

    13,737

    $

    27,452

    $

    875,568

     

     

     

     

     

     

     

    Excess of Loss Reinsurance (2)

     

     

     

     

     

     

     

     

     

    Earned Premiums Ceded

    Deal Name

     

    Vintage

     

    Remaining

    Insurance

    in Force

     

    Remaining

    Risk

    in Force

     

    Original

    Reinsurance in Force

     

    Remaining

    Reinsurance in Force

     

    Losses

    Ceded

    to Date

     

    Original

    First Layer

    Retention

     

    Remaining

    First Layer

    Retention

     

    Quarter-to-Date

     

    Year-to-Date

     

    Reduction in PMIERs Minimum Required Assets (3)

    XOL 2019-1

    Jan. 2018 - Dec. 2018

    $

    4,124,729

    $

    1,088,405

    $

    118,650

    $

    76,144

    $

    —

    $

    253,643

    $

    242,687

    $

    620

    $

    1,234

    $

    —

    XOL 2020-1

    Jan. 2019 - Aug. 2019

     

    5,279,113

     

    1,397,295

     

    55,102

     

    29,152

     

    —

     

    215,605

     

    211,235

     

    249

     

    495

     

    —

    XOL 2022-1

    Oct. 2021 - Dec. 2022

     

    59,046,810

     

    16,186,034

     

    141,992

     

    141,992

     

    —

     

    507,114

     

    489,255

     

    1,593

     

    3,168

     

    137,727

    XOL 2023-1

    Jan. 2023 - Dec. 2023

     

    34,703,053

     

    9,630,585

     

    36,627

     

    36,627

     

    —

     

    366,270

     

    364,437

     

    434

     

    863

     

    35,219

    XOL 2024-1

    Jan. 2024 - Dec. 2024

     

    38,318,310

     

    10,531,084

     

    58,005

     

    58,005

     

    —

     

    331,456

     

    331,178

     

    651

     

    1,294

     

    56,081

    Total

     

    $

    141,472,015

    $

    38,833,403

    $

    410,376

    $

    341,920

    $

    —

    $

    1,674,088

    $

    1,638,792

    $

    3,547

    $

    7,054

    $

    229,027

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quota Share Reinsurance (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Losses Ceded

     

    Ceding Commission

     

    Earned Premiums Ceded

     

     

    Year

    Ceding Percentage

    Remaining Insurance in Force

    Remaining Risk in Force

     

    Remaining Ceded Insurance in Force

     

    Remaining Ceded Risk in Force

     

    Quarter-to-Date

    Year-to-Date

     

     

    Quarter-to-Date

     

    Year-to-Date

     

     

    Quarter-to-Date

     

    Year-to-Date

     

    Reduction in PMIERs Minimum Required Assets (3)

    Sep. 2019 - Dec. 2020

    (4

    )

    $

    35,510,474

    $

    9,763,057

     

    $

    7,333,356

     

    $

    1,988,498

     

    $

    (375

    )

    $

    (615

    )

     

    $

    2,143

    $

    4,394

     

    $

    2,716

    $

    5,722

     

    $

    122,703

    Jan. 2022 - Dec. 2022

    20

    %

     

    48,372,212

     

    13,229,819

     

     

    9,674,442

     

     

    2,645,964

     

     

    300

     

     

    2,519

     

     

     

    1,725

     

    3,494

     

     

    3,578

     

    9,157

     

     

    196,010

    Jan. 2023 - Dec. 2023

    17.5

    %

     

    34,596,163

     

    9,604,286

     

     

    6,054,329

     

     

    1,680,750

     

     

    1,424

     

     

    2,642

     

     

     

    1,236

     

    2,501

     

     

    4,020

     

    7,895

     

     

    133,011

    Jan. 2024 - Dec. 2024

    15

    %

     

    41,020,470

     

    11,255,561

     

     

    6,153,071

     

     

    1,688,334

     

     

    1,551

     

     

    2,850

     

     

     

    1,264

     

    2,551

     

     

    4,269

     

    8,334

     

     

    127,142

    Jan. 2025 - Dec. 2025

    25

    %

     

    21,951,004

     

    5,913,873

     

     

    5,487,751

     

     

    1,478,468

     

     

    249

     

     

    272

     

     

     

    686

     

    876

     

     

    1,517

     

    1,893

     

     

    97,128

    Total

     

    $

    181,450,323

    $

    49,766,596

     

    $

    34,702,949

     

    $

    9,482,014

     

    $

    3,149

     

    $

    7,668

     

     

    $

    7,054

    $

    13,816

     

    $

    16,100

    $

    33,001

     

    $

    675,994

     

     

     

     

     

     

     

    (1) Reinsurance provided by unaffiliated special purpose insurers through the issuance of mortgage insurance-linked notes ("ILNs").

    (2) Reinsurance provided by panels of reinsurers.

    (3) Represents the reduction in Essent Guaranty, Inc.'s Minimum Required Assets based on our interpretation of the PMIERs.

    (4) Reinsurance coverage on 40% of eligible single premium policies and 20% of all other eligible policies.

     

     

     

     

    Exhibit J

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    U.S. Mortgage Insurance Portfolio Geographic Data

     

     

     

     

     

     

     

     

     

     

     

     

    IIF by State

     

    June 30, 2025

     

    March 31, 2025

     

    June 30, 2024

    CA

    12.3

    %

     

    12.4

    %

     

    12.7

    %

    FL

    12.0

     

     

    11.9

     

     

    11.6

     

    TX

    11.3

     

     

    11.2

     

     

    10.8

     

    CO

    4.0

     

     

    4.0

     

     

    4.1

     

    AZ

    3.9

     

     

    3.9

     

     

    3.8

     

    GA

    3.8

     

     

    3.8

     

     

    3.6

     

    WA

    3.4

     

     

    3.4

     

     

    3.4

     

    NC

    3.1

     

     

    3.1

     

     

    3.0

     

    NY

    2.6

     

     

    2.6

     

     

    2.5

     

    OH

    2.6

     

     

    2.6

     

     

    2.6

     

    All Others

    41.0

     

     

    41.1

     

     

    41.9

     

    Total

    100.0

    %

     

    100.0

    %

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross RIF by State

     

    June 30, 2025

     

    March 31, 2025

     

    June 30, 2024

    CA

    12.3

    %

     

    12.4

    %

     

    12.6

    %

    FL

    12.2

     

     

    12.1

     

     

    11.8

     

    TX

    11.5

     

     

    11.5

     

     

    11.1

     

    CO

    4.0

     

     

    4.0

     

     

    4.1

     

    AZ

    4.0

     

     

    3.9

     

     

    3.8

     

    GA

    3.9

     

     

    3.8

     

     

    3.7

     

    WA

    3.4

     

     

    3.4

     

     

    3.4

     

    NC

    3.1

     

     

    3.1

     

     

    3.0

     

    MI

    2.6

     

     

    2.6

     

     

    2.5

     

    UT

    2.6

     

     

    2.5

     

     

    2.4

     

    All Others

    40.4

     

     

    40.7

     

     

    41.6

     

    Total

    100.0

    %

     

    100.0

    %

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Exhibit K

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Rollforward of Defaults and Reserve for Losses and LAE

    U.S. Mortgage Insurance Portfolio

     

     

     

     

     

     

     

     

     

     

     

    Rollforward of Insured Loans in Default

     

     

    Three Months Ended

     

     

    2025

     

    2024

     

     

    June 30

     

    March 31

     

    December 31

     

    September 30

     

    June 30

    Beginning default inventory

     

     

    17,759

     

     

     

    18,439

     

     

     

    15,906

     

     

     

    13,954

     

     

     

    13,992

     

    Plus: new defaults (A)

     

     

    8,810

     

     

     

    9,664

     

     

     

    11,136

     

     

     

    9,984

     

     

     

    8,119

     

    Less: cures

     

     

    (9,078

    )

     

     

    (10,173

    )

     

     

    (8,408

    )

     

     

    (7,819

    )

     

     

    (7,956

    )

    Less: claims paid

     

     

    (215

    )

     

     

    (153

    )

     

     

    (183

    )

     

     

    (182

    )

     

     

    (183

    )

    Less: rescissions and denials, net

     

     

    (21

    )

     

     

    (18

    )

     

     

    (12

    )

     

     

    (31

    )

     

     

    (18

    )

    Ending default inventory

     

     

    17,255

     

     

     

    17,759

     

     

     

    18,439

     

     

     

    15,906

     

     

     

    13,954

     

     

     

     

     

     

     

     

     

     

     

     

    (A) New defaults remaining as of June 30, 2025

     

     

    6,525

     

     

     

    3,309

     

     

     

    2,566

     

     

     

    1,694

     

     

     

    989

     

    Cure rate (1)

     

     

    26

    %

     

     

    66

    %

     

     

    77

    %

     

     

    83

    %

     

     

    88

    %

     

     

     

     

     

     

     

     

     

     

     

    Total amount paid for claims (in thousands)

     

    $

    9,007

     

     

    $

    6,330

     

     

    $

    7,740

     

     

    $

    5,749

     

     

    $

    5,566

     

    Average amount paid per claim (in thousands)

     

    $

    42

     

     

    $

    41

     

     

    $

    42

     

     

    $

    32

     

     

    $

    30

     

    Severity

     

     

    67

    %

     

     

    70

    %

     

     

    68

    %

     

     

    58

    %

     

     

    60

    %

     

     

     

     

     

     

     

     

     

     

     

    Rollforward of Reserve for Losses and LAE

     

     

    Three Months Ended

     

     

    2025

     

    2024

    ($ in thousands)

     

    June 30

     

    March 31

     

    December 31

     

    September 30

     

    June 30

    Reserve for losses and LAE at beginning of period

     

    $

    338,128

     

     

    $

    310,156

     

     

    $

    274,926

     

     

    $

    246,107

     

     

    $

    253,565

     

    Less: Reinsurance recoverables

     

     

    40,351

     

     

     

    36,655

     

     

     

    30,867

     

     

     

    26,022

     

     

     

    26,570

     

    Net reserve for losses and LAE at beginning of period

     

     

    297,777

     

     

     

    273,501

     

     

     

    244,059

     

     

     

    220,085

     

     

     

    226,995

     

    Add provision for losses and LAE occurring in:

     

     

     

     

     

     

     

     

     

     

    Current period

     

     

    45,119

     

     

     

    48,928

     

     

     

    50,212

     

     

     

    51,649

     

     

     

    30,653

     

    Prior years

     

     

    (29,796

    )

     

     

    (18,208

    )

     

     

    (12,976

    )

     

     

    (21,836

    )

     

     

    (31,880

    )

    Incurred losses and LAE during the period

     

     

    15,323

     

     

     

    30,720

     

     

     

    37,236

     

     

     

    29,813

     

     

     

    (1,227

    )

    Deduct payments for losses and LAE occurring in:

     

     

     

     

     

     

     

     

     

     

    Current period

     

     

    315

     

     

     

    51

     

     

     

    1,569

     

     

     

    637

     

     

     

    478

     

    Prior years

     

     

    8,799

     

     

     

    6,393

     

     

     

    6,225

     

     

     

    5,202

     

     

     

    5,205

     

    Loss and LAE payments during the period

     

     

    9,114

     

     

     

    6,444

     

     

     

    7,794

     

     

     

    5,839

     

     

     

    5,683

     

    Net reserve for losses and LAE at end of period

     

     

    303,986

     

     

     

    297,777

     

     

     

    273,501

     

     

     

    244,059

     

     

     

    220,085

     

    Plus: Reinsurance recoverables

     

     

    41,966

     

     

     

    40,351

     

     

     

    36,655

     

     

     

    30,867

     

     

     

    26,022

     

    Reserve for losses and LAE at end of period

     

    $

    345,952

     

     

    $

    338,128

     

     

    $

    310,156

     

     

    $

    274,926

     

     

    $

    246,107

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) The cure rate is calculated by dividing new defaults remaining as of the reporting date by the original number of new defaults reported in the quarterly period and subtracting that percentage from 100%.

     

     

     

     

     

     

    Exhibit L

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Detail of Reserves by Default Delinquency

    U.S. Mortgage Insurance Portfolio

     

     

     

     

     

     

     

     

     

     

    June 30, 2025

     

     

    Number of

    Policies in

    Default

    Percentage of

    Policies in

    Default

    Amount of Reserves

    Percentage of Reserves

    Defaulted RIF

    Reserves as a Percentage of

    Defaulted RIF

    ($ in thousands)

     

     

     

     

     

     

    Missed Payments:

     

     

     

     

     

     

    Two payments

     

    5,634

     

    33

    %

    $

    29,534

    9

    %

    $

    436,738

    7

    %

    Three payments

     

    2,375

     

    14

     

     

    23,028

    7

     

     

    189,938

    12

     

    Four to eleven payments

     

    6,644

     

    38

     

     

    134,497

    42

     

     

    561,051

    24

     

    Twelve or more payments

     

    2,388

     

    14

     

     

    118,154

    37

     

     

    190,189

    62

     

    Pending claims

     

    214

     

    1

     

     

    14,195

    5

     

     

    15,789

    90

     

    Total case reserves

     

    17,255

     

    100

    %

     

    319,408

    100

    %

    $

    1,393,705

    23

    %

    IBNR

     

     

     

     

    23,956

     

     

     

    LAE

     

     

     

     

    2,588

     

     

     

    Total reserves for losses and LAE

     

     

     

    $

    345,952

     

     

     

     

     

     

     

     

     

     

     

    Average reserve per default:

     

     

     

     

     

     

    Case

     

     

     

    $

    18.5

     

     

     

    Total

     

     

     

    $

    20.0

     

     

     

     

     

     

     

     

     

     

     

    Default Rate

    2.12

    %

     

     

     

     

     

    3+ Month Default Rate

     

    1.43

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 31, 2024

     

     

    Number of

    Policies in

    Default

    Percentage of

    Policies in

    Default

    Amount of Reserves

    Percentage of Reserves

    Defaulted RIF

    Reserves as a Percentage of

    Defaulted RIF

    ($ in thousands)

     

     

     

     

     

     

    Missed Payments:

     

     

     

     

     

     

    Two payments

     

    6,691

     

    36

    %

    $

    32,672

    11

    %

    $

    522,644

    6

    %

    Three payments

     

    3,154

     

    17

     

     

    26,278

    9

     

     

    250,696

    10

     

    Four to eleven payments

     

    6,408

     

    35

     

     

    122,551

    43

     

     

    515,600

    24

     

    Twelve or more payments

     

    2,022

     

    11

     

     

    93,269

    33

     

     

    153,376

    61

     

    Pending claims

     

    164

     

    1

     

     

    11,174

    4

     

     

    12,478

    90

     

    Total case reserves

     

    18,439

     

    100

    %

     

    285,944

    100

    %

    $

    1,454,794

    20

    %

    IBNR

     

     

     

     

    21,446

     

     

     

    LAE

     

     

     

     

    2,766

     

     

     

    Total reserves for losses and LAE

     

     

     

    $

    310,156

     

     

     

     

     

     

     

     

     

     

     

    Average reserve per default:

     

     

     

     

     

     

    Case

     

     

     

    $

    15.5

     

     

     

    Total

     

     

     

    $

    16.8

     

     

     

     

     

     

     

     

     

     

     

    Default Rate

    2.27

    %

     

     

     

     

     

    3+ Month Default Rate

     

    1.44

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    June 30, 2024

     

     

    Number of

    Policies in

    Default

    Percentage of

    Policies in

    Default

    Amount of Reserves

    Percentage of Reserves

    Defaulted RIF

    Reserves as a Percentage of

    Defaulted RIF

    ($ in thousands)

     

     

     

     

     

     

    Missed Payments:

     

     

     

     

     

     

    Two payments

     

    4,989

     

    36

    %

    $

    25,458

    11

    %

    $

    372,669

    7

    %

    Three payments

     

    2,035

     

    14

     

     

    17,938

    9

     

     

    153,207

    12

     

    Four to eleven payments

     

    4,887

     

    35

     

     

    93,489

    41

     

     

    383,685

    24

     

    Twelve or more payments

     

    1,908

     

    14

     

     

    82,529

    36

     

     

    135,616

    61

     

    Pending claims

     

    135

     

    1

     

     

    7,562

    3

     

     

    8,540

    89

     

    Total case reserves

     

    13,954

     

    100

    %

     

    226,976

    100

    %

    $

    1,053,717

    22

    %

    IBNR

     

     

     

     

    17,023

     

     

     

    LAE

     

     

     

     

    2,108

     

     

     

    Total reserves for losses and LAE

     

     

     

    $

    246,107

     

     

     

     

     

     

     

     

     

     

     

    Average reserve per default:

     

     

     

     

     

     

    Case

     

     

     

    $

    16.3

     

     

     

    Total

     

     

     

    $

    17.6

     

     

     

     

     

     

     

     

     

     

     

    Default Rate

    1.71

    %

     

     

     

     

     

    3+ Month Default Rate

     

    1.10

    %

     

     

     

     

     

    Exhibit M

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Investments Available for Sale

     

    Investments Available for Sale by Asset Class

    Asset Class

     

    June 30, 2025

     

    December 31, 2024

    ($ in thousands)

     

    Fair Value

     

    Percent

     

    Fair Value

     

    Percent

    U.S. Treasury securities

     

    $

    391,461

     

     

    6.6

    %

     

    $

    547,290

     

    9.3

    %

    U.S. agency mortgage-backed securities

     

     

    1,172,715

     

     

    19.7

     

     

     

    1,125,436

     

    19.2

     

    Municipal debt securities

     

     

    600,618

     

     

    10.0

     

     

     

    583,501

     

    9.9

     

    Non-U.S. government securities

     

     

    62,166

     

     

    1.0

     

     

     

    69,798

     

    1.2

     

    Corporate debt securities

     

     

    1,908,167

     

     

    32.0

     

     

     

    1,783,046

     

    30.3

     

    Residential and commercial mortgage securities

     

     

    454,381

     

     

    7.6

     

     

     

    478,086

     

    8.1

     

    Asset-backed securities

     

     

    796,065

     

     

    13.4

     

     

     

    631,959

     

    10.8

     

    Money market funds

     

     

    580,964

     

     

    9.7

     

     

     

    657,605

     

    11.2

     

    Total investments available for sale

     

    $

    5,966,537

     

     

    100.0

    %

     

    $

    5,876,721

     

    100.0

    %

     

     

     

     

     

     

     

     

     

    Investments Available for Sale by Credit Rating

    Rating (1)

     

    June 30, 2025

     

    December 31, 2024

    ($ in thousands)

     

    Fair Value

     

    Percent

     

    Fair Value

     

    Percent

    Aaa

     

    $

    816,766

     

     

    15.2

    %

     

    $

    2,513,014

     

    48.1

    %

    Aa1

     

     

    1,815,159

     

     

    33.7

     

     

     

    101,809

     

    2.0

     

    Aa2

     

     

    297,712

     

     

    5.5

     

     

     

    301,080

     

    5.8

     

    Aa3

     

     

    289,201

     

     

    5.3

     

     

     

    271,069

     

    5.2

     

    A1

     

     

    559,198

     

     

    10.4

     

     

     

    511,076

     

    9.8

     

    A2

     

     

    461,980

     

     

    8.6

     

     

     

    411,999

     

    7.9

     

    A3

     

     

    503,243

     

     

    9.3

     

     

     

    463,616

     

    8.8

     

    Baa1

     

     

    210,077

     

     

    3.9

     

     

     

    218,454

     

    4.2

     

    Baa2

     

     

    209,301

     

     

    3.9

     

     

     

    198,193

     

    3.8

     

    Baa3

     

     

    149,083

     

     

    2.8

     

     

     

    151,729

     

    2.9

     

    Below Baa3

     

     

    73,853

     

     

    1.4

     

     

     

    77,077

     

    1.5

     

    Total (2)

     

    $

    5,385,573

     

     

    100.0

    %

     

    $

    5,219,116

     

    100.0

    %

     

     

     

     

     

     

     

     

     

    (1) Based on ratings issued by Moody's, if available. S&P or Fitch rating utilized if Moody's not available.

    (2) Excludes $580,964 and $657,605 of money market funds at June 30, 2025 and December 31, 2024, respectively.

     

    Investments Available for Sale by Duration and Book Yield

    Effective Duration

     

    June 30, 2025

     

    December 31, 2024

    ($ in thousands)

     

    Fair Value

     

    Percent

     

    Fair Value

     

    Percent

    < 1 Year

     

    $

    1,431,564

     

     

    24.0

    %

     

    $

    1,587,022

     

    26.9

    %

    1 to < 2 Years

     

     

    605,824

     

     

    10.2

     

     

     

    544,630

     

    9.3

     

    2 to < 3 Years

     

     

    472,256

     

     

    7.9

     

     

     

    473,301

     

    8.1

     

    3 to < 4 Years

     

     

    526,581

     

     

    8.8

     

     

     

    445,614

     

    7.6

     

    4 to < 5 Years

     

     

    595,792

     

     

    10.0

     

     

     

    546,414

     

    9.3

     

    5 or more Years

     

     

    2,334,520

     

     

    39.1

     

     

     

    2,279,740

     

    38.8

     

    Total investments available for sale

     

    $

    5,966,537

     

     

    100.0

    %

     

    $

    5,876,721

     

    100.0

    %

     

     

     

     

     

     

     

     

     

    Pre-tax investment income yield:

     

     

     

     

     

     

     

     

    Three months ended

     

     

    3.85

    %

     

     

     

     

     

     

    Six months ended June 30, 2025

     

     

    3.81

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and investments available for sale at the holding companies:

    ($ in thousands)

    As of June 30, 2025

    $

    995,032

     

    As of December 31, 2024

    $

    1,052,900

     

    Exhibit N

     

     

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    U.S. Mortgage Insurance Company Capital

     

     

     

     

     

     

     

     

     

     

     

     

     

    2025

     

    2024

     

     

    June 30

     

    March 31

     

    December 31

     

    September 30

     

    June 30

    ($ in thousands)

     

     

     

     

     

     

     

     

     

    U.S. Mortgage Insurance Subsidiaries (7):

     

     

     

     

     

     

     

     

     

    Combined statutory capital (1)

    $

    3,714,146

     

     

    $

    3,642,374

     

     

    $

    3,594,381

     

     

    $

    3,584,580

     

     

    $

    3,530,462

     

     

     

     

     

     

     

     

     

     

     

     

    Combined net risk in force (2)

    $

    33,986,508

     

     

    $

    34,968,089

     

     

    $

    35,159,976

     

     

    $

    34,893,957

     

     

    $

    34,812,227

     

     

     

     

     

     

     

     

     

     

     

     

    Risk-to-capital ratios (3):

     

     

     

     

     

     

     

     

     

    Essent Guaranty, Inc.

     

    9.2:1

     

    9.6:1

     

    9.8:1

     

    10.0:1

     

    10.2:1

    Essent Guaranty of PA, Inc.

     

     

    N/A

     

     

     

    N/A

     

     

     

    N/A

     

     

    0.3:1

     

    0.3:1

    Combined (4)

     

     

    N/A

     

     

     

    N/A

     

     

     

    N/A

     

     

    9.7:1

     

    9.9:1

     

     

     

     

     

     

     

     

     

     

     

    Essent Guaranty, Inc. PMIERs Data (5):

     

     

     

     

     

     

     

     

     

    Available Assets

     

    $

    3,654,460

     

     

    $

    3,628,675

     

     

    $

    3,612,993

     

     

    $

    3,598,725

     

     

    $

    3,513,609

     

    Minimum Required Assets

     

     

    2,075,409

     

     

     

    2,107,620

     

     

     

    2,029,738

     

     

     

    1,903,473

     

     

     

    2,052,135

     

    PMIERs excess Available Assets

     

    $

    1,579,051

     

     

    $

    1,521,055

     

     

    $

    1,583,255

     

     

    $

    1,695,252

     

     

    $

    1,461,474

     

    PMIERs sufficiency ratio (6)

     

     

    176

    %

     

     

    172

    %

     

     

    178

    %

     

     

    189

    %

     

     

    171

    %

     

     

     

     

     

     

     

     

     

     

     

    Essent Reinsurance Ltd.:

     

     

     

     

     

     

     

     

     

    Stockholder's equity (GAAP basis)

    $

    1,751,720

     

     

    $

    1,780,924

     

     

    $

    1,773,044

     

     

    $

    1,826,901

     

     

    $

    1,793,777

     

     

     

     

     

     

     

     

     

     

     

     

    Net risk in force (2)

    $

    24,802,145

     

     

    $

    23,482,726

     

     

    $

    23,250,018

     

     

    $

    23,003,846

     

     

    $

    22,770,165

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Combined statutory capital equals the sum of statutory capital of Essent Guaranty, Inc. plus Essent Guaranty of PA, Inc. when applicable, after eliminating the impact of intercompany transactions. Statutory capital is computed based on accounting practices prescribed or permitted by the Pennsylvania Insurance Department and the National Association of Insurance Commissioners Accounting Practices and Procedures Manual.

    (2) Net risk in force represents total risk in force, net of reinsurance ceded and net of exposures on policies for which loss reserves have been established.

    (3) The risk-to-capital ratio is calculated as the ratio of net risk in force to statutory capital.

    (4) When applicable, the combined risk-to-capital ratio equals the sum of the net risk in force of Essent Guaranty, Inc. and Essent Guaranty of PA, Inc. divided by the combined statutory capital.

    (5) Data is based on our interpretation of the PMIERs as of the dates indicated.

    (6) PMIERs sufficiency ratio is calculated by dividing Available Assets by Minimum Required Assets.

    (7) Essent Guaranty of PA, Inc. provided reinsurance to Essent Guaranty, Inc. on certain policies originated prior to April 1, 2019. Effective December 31, 2024, Essent Guaranty of PA commuted its outstanding risk in force back to Essent Guaranty and surrendered its insurance license. Combined statutory capital and combined net risk in force as of and subsequent to December 31, 2024 are for Essent Guaranty only.

     

     

     

     

     

     

     

     

    Exhibit O

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Historical Quarterly Segment Information

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

    The following tables set forth quarterly financial information for our reportable business segment, Mortgage Insurance, our Corporate & Other category and our consolidated results for the five quarters ending June 30, 2025 (unaudited). Our Corporate & Other category is used to reconcile our reportable business segment to consolidated results and includes business activities associated with our title insurance operations, income and losses from holding company treasury operations, and general corporate operating expenses not attributable to our operating segments.

     

     

     

     

     

     

     

     

     

     

     

    Mortgage Insurance

     

    2025

     

    2024

     

    June 30

     

    March 31

     

    December 31

     

    September 30

     

    June 30

    ($ in thousands)

     

     

     

     

     

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

     

     

    Net premiums earned

    $

    233,907

     

     

    $

    233,630

     

     

    $

    227,863

     

     

    $

    231,249

     

     

    $

    235,258

     

    Net investment income

     

    48,892

     

     

     

    47,630

     

     

     

    46,191

     

     

     

    46,241

     

     

     

    46,708

     

    Realized investment gains (losses), net

     

    (124

    )

     

     

    (101

    )

     

     

    (120

    )

     

     

    73

     

     

     

    (1,156

    )

    Income (loss) from other invested assets

     

    3,619

     

     

     

    3,209

     

     

     

    2,925

     

     

     

    3,132

     

     

     

    1,633

     

    Other income

     

    3,523

     

     

     

    4,501

     

     

     

    3,884

     

     

     

    3,706

     

     

     

    4,662

     

    Total revenues

     

    289,817

     

     

     

    288,869

     

     

     

    280,743

     

     

     

    284,401

     

     

     

    287,105

     

     

     

     

     

     

     

     

     

     

     

    Losses and expenses:

     

     

     

     

     

     

     

     

     

    Provision (benefit) for losses and LAE

     

    15,359

     

     

     

    30,722

     

     

     

    37,254

     

     

     

    29,816

     

     

     

    (1,225

    )

     

     

     

     

     

     

     

     

     

     

    Compensation and benefits

     

    16,793

     

     

     

    19,890

     

     

     

    18,037

     

     

     

    17,656

     

     

     

    17,756

     

    Premium and other taxes

     

    6,000

     

     

     

    5,574

     

     

     

    5,968

     

     

     

    5,863

     

     

     

    5,568

     

    Ceding commission

     

    (6,910

    )

     

     

    (6,508

    )

     

     

    (6,547

    )

     

     

    (6,433

    )

     

     

    (5,715

    )

    Other underwriting and operating expenses

     

    11,128

     

     

     

    11,637

     

     

     

    11,779

     

     

     

    10,798

     

     

     

    10,787

     

    Net operating expenses before allocations

     

    27,011

     

     

     

    30,593

     

     

     

    29,237

     

     

     

    27,884

     

     

     

    28,396

     

    Corporate expense allocations

     

    9,241

     

     

     

    13,014

     

     

     

    10,657

     

     

     

    10,672

     

     

     

    10,840

     

    Operating expenses after allocations

     

    36,252

     

     

     

    43,607

     

     

     

    39,894

     

     

     

    38,556

     

     

     

    39,236

     

    Income before income tax expense

    $

    238,206

     

     

    $

    214,540

     

     

    $

    203,595

     

     

    $

    216,029

     

     

    $

    249,094

     

     

     

     

     

     

     

     

     

     

     

    Loss Ratio (1)

     

    6.6

    %

     

     

    13.1

    %

     

     

    16.3

    %

     

     

    12.9

    %

     

     

    (0.5

    )%

    Expense Ratio (2)

     

    15.5

    %

     

     

    18.7

    %

     

     

    17.5

    %

     

     

    16.7

    %

     

     

    16.7

    %

    Combined Ratio

     

    22.1

    %

     

     

    31.8

    %

     

     

    33.8

    %

     

     

    29.6

    %

     

     

    16.2

    %

     

     

     

     

     

     

     

     

     

     

    (1) Loss ratio is calculated by dividing the provision (benefit) for losses and LAE by net premiums earned.

    (2) Expense ratio is calculated by dividing operating expenses after allocations by net premiums earned.

    Exhibit O, continued

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Historical Quarterly Segment Information

    (Unaudited)

     

     

    Corporate & Other

     

    2025

    2024

     

    June 30

    March 31

    December 31

    September 30

    June 30

    ($ in thousands)

     

     

     

     

     

    Revenues:

     

     

     

     

     

    Net premiums earned

    $

    14,902

     

    $

    12,218

     

    $

    16,602

     

    $

    17,687

     

    $

    16,633

     

    Net investment income

     

    10,397

     

     

    10,580

     

     

    10,368

     

     

    11,099

     

     

    9,378

     

    Realized investment gains (losses), net

     

    (5

    )

     

    (80

    )

     

    6

     

     

    (5

    )

     

    (8

    )

    Income (loss) from other invested assets

     

    847

     

     

    4,199

     

     

    3,964

     

     

    (312

    )

     

    (2,052

    )

    Other income

     

    3,185

     

     

    1,772

     

     

    3,344

     

     

    3,708

     

     

    1,886

     

    Total revenues

     

    29,326

     

     

    28,689

     

     

    34,284

     

     

    32,177

     

     

    25,837

     

     

     

     

     

     

     

    Losses and expenses:

     

     

     

     

     

    Provision for losses and LAE

     

    1,696

     

     

    565

     

     

    3,721

     

     

    850

     

     

    891

     

     

     

     

     

     

     

    Compensation and benefits

     

    13,926

     

     

    19,802

     

     

    16,490

     

     

    16,136

     

     

    15,608

     

    Premium and other taxes

     

    495

     

     

    1,329

     

     

    569

     

     

    432

     

     

    370

     

    Other underwriting and operating expenses

     

    21,333

     

     

    19,400

     

     

    24,655

     

     

    22,429

     

     

    21,828

     

    Net operating expenses before allocations

     

    35,754

     

     

    40,531

     

     

    41,714

     

     

    38,997

     

     

    37,806

     

    Corporate expense allocations

     

    (9,241

    )

     

    (13,014

    )

     

    (10,657

    )

     

    (10,672

    )

     

    (10,840

    )

    Operating expenses after allocations

     

    26,513

     

     

    27,517

     

     

    31,057

     

     

    28,325

     

     

    26,966

     

    Interest expense

     

    8,148

     

     

    8,148

     

     

    8,151

     

     

    11,457

     

     

    7,849

     

    Loss before income tax expense

    $

    (7,031

    )

    $

    (7,541

    )

    $

    (8,645

    )

    $

    (8,455

    )

    $

    (9,869

    )

     

     

    Consolidated

     

    2025

     

    2024

     

    June 30

     

    March 31

     

    December 31

     

    September 30

     

    June 30

    ($ in thousands)

     

     

     

     

     

    Revenues:

     

     

     

     

     

    Net premiums earned

    $

    248,809

     

     

    $

    245,848

     

     

    $

    244,465

     

     

    $

    248,936

     

     

    $

    251,891

     

    Net investment income

     

    59,289

     

     

     

    58,210

     

     

     

    56,559

     

     

     

    57,340

     

     

     

    56,086

     

    Realized investment gains (losses), net

     

    (129

    )

     

     

    (181

    )

     

     

    (114

    )

     

     

    68

     

     

     

    (1,164

    )

    Income (loss) from other invested assets

     

    4,466

     

     

     

    7,408

     

     

     

    6,889

     

     

     

    2,820

     

     

     

    (419

    )

    Other income

     

    6,708

     

     

     

    6,273

     

     

     

    7,228

     

     

     

    7,414

     

     

     

    6,548

     

    Total revenues

     

    319,143

     

     

     

    317,558

     

     

     

    315,027

     

     

     

    316,578

     

     

     

    312,942

     

     

     

     

     

     

     

    Losses and expenses:

     

     

     

     

     

    Provision (benefit) for losses and LAE

     

    17,055

     

     

     

    31,287

     

     

     

    40,975

     

     

     

    30,666

     

     

     

    (334

    )

     

     

     

     

     

     

    Compensation and benefits

     

    30,719

     

     

     

    39,692

     

     

     

    34,527

     

     

     

    33,792

     

     

     

    33,364

     

    Premium and other taxes

     

    6,495

     

     

     

    6,903

     

     

     

    6,537

     

     

     

    6,295

     

     

     

    5,938

     

    Ceding commission

     

    (6,910

    )

     

     

    (6,508

    )

     

     

    (6,547

    )

     

     

    (6,433

    )

     

     

    (5,715

    )

    Other underwriting and operating expenses

     

    32,461

     

     

     

    31,037

     

     

     

    36,434

     

     

     

    33,227

     

     

     

    32,615

     

    Total other underwriting and operating expenses

     

    62,765

     

     

     

    71,124

     

     

     

    70,951

     

     

     

    66,881

     

     

     

    66,202

     

    Interest expense

     

    8,148

     

     

     

    8,148

     

     

     

    8,151

     

     

     

    11,457

     

     

     

    7,849

     

    Income before income tax expense

    $

    231,175

     

     

    $

    206,999

     

     

    $

    194,950

     

     

    $

    207,574

     

     

    $

    239,225

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250808330404/en/

    Media Contact



    610.230.0556

    [email protected]



    Investor Relations Contact

    Philip Stefano

    Vice President, Investor Relations

    855-809-ESNT

    [email protected]

    Get the next $ESNT alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $ESNT

    DatePrice TargetRatingAnalyst
    7/7/2025$67.00Outperform → Mkt Perform
    Keefe Bruyette
    4/8/2025$60.00Neutral → Overweight
    Analyst
    1/6/2025$69.00 → $58.00Overweight → Equal Weight
    Barclays
    8/5/2024$65.00 → $70.00Mkt Perform → Outperform
    Keefe Bruyette
    4/3/2024$58.00 → $61.00Overweight → Neutral
    JP Morgan
    12/6/2023$54.00Neutral
    UBS
    11/15/2023$60.00Overweight
    Barclays
    6/13/2023$50.00Outperform → Mkt Perform
    Keefe Bruyette
    More analyst ratings

    $ESNT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SVP and Chief Legal Officer Gibbons Mary Lourdes sold $233,120 worth of shares (3,760 units at $62.00), decreasing direct ownership by 1% to 247,023 units (SEC Form 4)

    4 - Essent Group Ltd. (0001448893) (Issuer)

    8/14/25 9:58:01 PM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    SEC Form 3 filed by new insider Galda April Joyce

    3 - Essent Group Ltd. (0001448893) (Issuer)

    8/14/25 9:57:53 PM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    Director Spiegel William sold $404,736 worth of shares (6,451 units at $62.74), decreasing direct ownership by 20% to 26,252 units (SEC Form 4)

    4 - Essent Group Ltd. (0001448893) (Issuer)

    8/14/25 9:57:39 PM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    $ESNT
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Essent Group Ltd. Announces Second Quarter 2025 Results and Declares Quarterly Dividend

    Essent Group Ltd. (NYSE:ESNT) today reported net income for the quarter ended June 30, 2025 of $195.3 million or $1.93 per diluted share, compared to $203.6 million or $1.91 per diluted share for the quarter ended June 30, 2024. Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.31 per common share. The dividend is payable on September 10, 2025, to shareholders of record on August 29, 2025. "We are pleased with our second quarter 2025 financial results, which reflect continued strength in credit, elevated portfolio persistency and increased investment income," said Mark A. Casale, Chairman and Chief Executive Officer. "Essent's consisten

    8/8/25 6:30:00 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    Essent Group Ltd. Schedules Second Quarter Earnings Conference Call for August 8, 2025

    Essent Group Ltd. (NYSE:ESNT) today announced that it will hold a conference call on Friday, August 8, 2025, at 10:00 a.m. Eastern Time to discuss the Company's second quarter 2025 results, which will be announced prior to the market open on the same day. The conference call will be broadcast live over the Internet at http://ir.essentgroup.com/events-and-presentations/events/default.aspx. The call may also be accessed by dialing 888-330-2384 inside the U.S., or 240-789-2701 for international callers, using passcode 9824537 or by referencing Essent. A replay of the webcast will be available on the Essent website approximately two hours after the live broadcast ends for a period of one ye

    7/18/25 6:30:00 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    Essent Group Ltd. Announces David Benson and April Galda Joyce Have Joined Board of Directors

    Essent Group Ltd. (NYSE:ESNT) announced today that David Benson and April Galda Joyce have joined its Board of Directors. "We are pleased to welcome David and April to our Board of Directors," said Mark A. Casale, Chairman and Chief Executive Officer. "David's deep expertise in housing finance and leadership will provide critical guidance for our mortgage insurance franchise. April's extensive management and operational experience in insurance and financial services will support our strategic growth as a specialty insurer." David Benson has over 30 years of experience in mortgage credit, finance, and capital markets. From 2002 to 2024, Mr. Benson held roles at Federal National Mortgage As

    5/22/25 6:30:00 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    $ESNT
    SEC Filings

    View All

    SEC Form 144 filed by Essent Group Ltd.

    144 - Essent Group Ltd. (0001448893) (Subject)

    8/13/25 5:47:50 PM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    SEC Form 10-Q filed by Essent Group Ltd.

    10-Q - Essent Group Ltd. (0001448893) (Filer)

    8/8/25 4:50:21 PM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    Essent Group Ltd. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Essent Group Ltd. (0001448893) (Filer)

    8/8/25 6:53:14 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    $ESNT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Essent Group downgraded by Keefe Bruyette with a new price target

    Keefe Bruyette downgraded Essent Group from Outperform to Mkt Perform and set a new price target of $67.00

    7/7/25 8:13:34 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    Essent Group upgraded by Analyst with a new price target

    Analyst upgraded Essent Group from Neutral to Overweight and set a new price target of $60.00

    4/8/25 9:08:36 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    Essent Group downgraded by Barclays with a new price target

    Barclays downgraded Essent Group from Overweight to Equal Weight and set a new price target of $58.00 from $69.00 previously

    1/6/25 8:04:17 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    $ESNT
    Leadership Updates

    Live Leadership Updates

    View All

    Essent Group Ltd. Announces the Promotion of David B. Weinstock to Chief Financial Officer

    Essent Appoints Chief Financial Officer Essent Group Ltd. (NYSE:ESNT), a leading provider of mortgage insurance and reinsurance, announced today the promotion of David B. Weinstock to the role of Senior Vice President, Chief Financial Officer of Essent Group Ltd. Weinstock has served as interim Chief Financial Officer since June 28, 2022, and as Vice President and Chief Accounting Officer since 2009. "Dave brings a deep understanding of our business and the mortgage insurance industry," said Mark Casale, Chairman and Chief Executive Officer. "I look forward to his leadership as Chief Financial Officer and continued support of our business and long-term growth of the Essent franchise." We

    3/15/23 6:30:00 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    Essent Announces the Promotion of Christopher G. Curran to President of Essent Guaranty, Inc.

    Essent Appoints New President of MI Operating Company Essent Group Ltd. (NYSE:ESNT) announced today the promotion of Christopher G. Curran to the role of President of Essent Guaranty, Inc., a nationwide provider of mortgage insurance (MI) and subsidiary of Essent Group Ltd. As President, Curran will have responsibility for the overall operations of the MI company including, business development, IT, operations, public policy and risk and report directly to Mark A. Casale who will continue to serve as Chairman of the Board of Directors and Chief Executive Officer of Essent Group Ltd. and its subsidiaries. "Chris's deep knowledge of our industry and business along with his broad operations

    12/6/21 8:15:00 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    $ESNT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Essent Group Ltd. (Amendment)

    SC 13G/A - Essent Group Ltd. (0001448893) (Subject)

    2/9/24 6:14:12 PM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    SEC Form SC 13G/A filed by Essent Group Ltd. (Amendment)

    SC 13G/A - Essent Group Ltd. (0001448893) (Subject)

    2/9/24 9:03:02 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    SEC Form SC 13G/A filed by Essent Group Ltd. (Amendment)

    SC 13G/A - Essent Group Ltd. (0001448893) (Subject)

    1/23/24 4:13:56 PM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    $ESNT
    Financials

    Live finance-specific insights

    View All

    Essent Group Ltd. Announces Second Quarter 2025 Results and Declares Quarterly Dividend

    Essent Group Ltd. (NYSE:ESNT) today reported net income for the quarter ended June 30, 2025 of $195.3 million or $1.93 per diluted share, compared to $203.6 million or $1.91 per diluted share for the quarter ended June 30, 2024. Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.31 per common share. The dividend is payable on September 10, 2025, to shareholders of record on August 29, 2025. "We are pleased with our second quarter 2025 financial results, which reflect continued strength in credit, elevated portfolio persistency and increased investment income," said Mark A. Casale, Chairman and Chief Executive Officer. "Essent's consisten

    8/8/25 6:30:00 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    Essent Group Ltd. Schedules Second Quarter Earnings Conference Call for August 8, 2025

    Essent Group Ltd. (NYSE:ESNT) today announced that it will hold a conference call on Friday, August 8, 2025, at 10:00 a.m. Eastern Time to discuss the Company's second quarter 2025 results, which will be announced prior to the market open on the same day. The conference call will be broadcast live over the Internet at http://ir.essentgroup.com/events-and-presentations/events/default.aspx. The call may also be accessed by dialing 888-330-2384 inside the U.S., or 240-789-2701 for international callers, using passcode 9824537 or by referencing Essent. A replay of the webcast will be available on the Essent website approximately two hours after the live broadcast ends for a period of one ye

    7/18/25 6:30:00 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance

    Essent Group Ltd. Announces First Quarter 2025 Results and Declares Quarterly Dividend

    Essent Group Ltd. (NYSE:ESNT) today reported net income for the quarter ended March 31, 2025 of $175.4 million or $1.69 per diluted share, compared to $181.7 million or $1.70 per diluted share for the quarter ended March 31, 2024. Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.31 per common share. The dividend is payable on June 10, 2025, to shareholders of record on May 30, 2025. "We are pleased with our first quarter 2025 financial results, as we continue to benefit from favorable credit performance, elevated portfolio persistency and higher investment income," said Mark A. Casale, Chairman and Chief Executive Officer. "We remain con

    5/9/25 6:30:00 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance