• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Essent Group Ltd. Announces Third Quarter 2024 Results and Declares Quarterly Dividend

    11/1/24 6:30:00 AM ET
    $ESNT
    Property-Casualty Insurers
    Finance
    Get the next $ESNT alert in real time by email

    Essent Group Ltd. (NYSE:ESNT) today reported net income for the quarter ended September 30, 2024 of $176.2 million or $1.65 per diluted share, compared to $178.0 million or $1.66 per diluted share for the quarter ended September 30, 2023.

    Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.28 per common share. The dividend is payable on December 11, 2024, to shareholders of record on December 2, 2024.

    "We are pleased with our third quarter financial results, as we continue to generate high quality earnings," said Mark A. Casale, Chairman and Chief Executive Officer. "Our results continue to benefit from the impact of interest rates on persistency and the growth in our investment portfolio. Our performance for the quarter demonstrates the strength of our operating model in producing strong returns and growing book value per share."

    Financial Highlights:

    • New insurance written for the third quarter of 2024 was $12.5 billion, consistent with the second quarter of 2024 and the third quarter of 2023.
    • Insurance in force as of September 30, 2024 was $243.0 billion, compared to $240.7 billion as of June 30, 2024 and $238.7 billion as of September 30, 2023.
    • Net investment income for the nine months ended September 30, 2024 was $165.5 million, up 22% from the comparable period in 2023.
    • In September, Essent closed its 10th mortgage insurance-linked note transaction, Radnor Re 2024-1, which provides $363 million of collateralized reinsurance coverage for new insurance written from July 2023 through July 2024.

    Conference Call:

    Essent management will hold a conference call at 10:00 AM Eastern time today to discuss its results. The conference call will be broadcast live over the Internet at http://ir.essentgroup.com/events-and-presentations/events/default.aspx. The call may also be accessed by dialing 888-330-2384 inside the U.S., or 240-789-2701 for international callers, using passcode 9824537 or by referencing Essent.

    A replay of the webcast will be available on the Essent website approximately two hours after the live broadcast ends for a period of one year. A replay of the conference call will be available approximately two hours after the call ends for a period of two weeks, using the following dial-in numbers and passcode: 800-770-2030 inside the U.S., or 647-362-9199 for international callers, passcode 9824537.

    In addition to the information provided in the Company's earnings news release, other statistical and financial information, which may be referred to during the conference call, will be available on Essent's website at http://ir.essentgroup.com/financials/quarterly-results/default.aspx.

    Forward-Looking Statements:

    This press release may include "forward-looking statements" which are subject to known and unknown risks and uncertainties, many of which may be beyond our control. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," or "potential" or the negative thereof or variations thereon or similar terminology. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: changes in or to Fannie Mae and Freddie Mac (the "GSEs"), whether through Federal legislation, restructurings or a shift in business practices; failure to continue to meet the mortgage insurer eligibility requirements of the GSEs; competition for customers or the loss of a significant customer; lenders or investors seeking alternatives to private mortgage insurance; an increase in the number of loans insured through Federal government mortgage insurance programs; decline in the volume of low down payment mortgage originations; uncertainty of loss reserve estimates; decrease in the length of time our insurance policies are in force; deteriorating economic conditions; and other risks and factors described in Part I, Item 1A "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission on February 16, 2024, as subsequently updated through other reports we file with the Securities and Exchange Commission. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

    About the Company:

    Essent Group Ltd. (NYSE:ESNT) is a Bermuda-based holding company (collectively with its subsidiaries, "Essent") offering private mortgage insurance, reinsurance, and title insurance and settlement services to serve the housing finance industry. Additional information regarding Essent may be found at www.essentgroup.com.

    Source: Essent Group Ltd.

     

     

     

    Essent Group Ltd. and Subsidiaries

    Financial Results and Supplemental Information (Unaudited)

    Quarter Ended September 30, 2024

     

     

     

     

     

     

    Exhibit A

     

    Condensed Consolidated Statements of Comprehensive Income (Unaudited)

    Exhibit B

     

    Condensed Consolidated Balance Sheets (Unaudited)

    Exhibit C

     

    Consolidated Historical Quarterly Data

    Exhibit D

     

    U.S. Mortgage Insurance Portfolio Historical Quarterly Data

    Exhibit E

     

    New Insurance Written - U.S. Mortgage Insurance Portfolio

    Exhibit F

     

    Insurance in Force and Risk in Force - U.S. Mortgage Insurance Portfolio

    Exhibit G

     

    Other Risk in Force

    Exhibit H

     

    U.S. Mortgage Insurance Portfolio Vintage Data

    Exhibit I

     

    U.S. Mortgage Insurance Portfolio Reinsurance Vintage Data

    Exhibit J

     

    U.S. Mortgage Insurance Portfolio Geographic Data

    Exhibit K

     

    Rollforward of Defaults and Reserve for Losses and LAE - U.S. Mortgage Insurance Portfolio

    Exhibit L

     

    Detail of Reserves by Default Delinquency - U.S. Mortgage Insurance Portfolio

    Exhibit M

     

    Investments Available for Sale

    Exhibit N

     

    U.S. Mortgage Insurance Company Capital

    Exhibit O

     

    Ratios and Reconciliation of Non-GAAP Financial Measures

     

     

     

     

     

     

     

    Exhibit A

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Condensed Consolidated Statements of Comprehensive Income (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

    (In thousands, except per share amounts)

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Revenues:

     

     

     

     

     

     

     

    Direct premiums written

    $

    277,754

     

     

    $

    270,868

     

     

    $

    819,595

     

     

    $

    759,526

     

    Ceded premiums

     

    (34,789

    )

     

     

    (30,294

    )

     

     

    (92,524

    )

     

     

    (103,431

    )

    Net premiums written

     

    242,965

     

     

     

    240,574

     

     

     

    727,071

     

     

     

    656,095

     

    Decrease in unearned premiums

     

    5,971

     

     

     

    6,231

     

     

     

    19,346

     

     

     

    15,197

     

    Net premiums earned

     

    248,936

     

     

     

    246,805

     

     

     

    746,417

     

     

     

    671,292

     

    Net investment income

     

    57,340

     

     

     

    47,072

     

     

     

    165,511

     

     

     

    135,558

     

    Realized investment gains (losses), net

     

    68

     

     

     

    (235

    )

     

     

    (2,236

    )

     

     

    (2,312

    )

    Income (loss) from other invested assets

     

    2,820

     

     

     

    (3,143

    )

     

     

    486

     

     

     

    (10,697

    )

    Other income

     

    7,414

     

     

     

    5,609

     

     

     

    17,699

     

     

     

    18,641

     

    Total revenues

     

    316,578

     

     

     

    296,108

     

     

     

    927,877

     

     

     

    812,482

     

     

     

     

     

     

     

     

     

    Losses and expenses:

     

     

     

     

     

     

     

    Provision for losses and LAE

     

    30,666

     

     

     

    10,822

     

     

     

    40,245

     

     

     

    11,902

     

    Other underwriting and operating expenses

     

    57,259

     

     

     

    54,814

     

     

     

    170,595

     

     

     

    145,183

     

    Premiums retained by agents

     

    9,622

     

     

     

    13,175

     

     

     

    29,328

     

     

     

    13,175

     

    Interest expense

     

    11,457

     

     

     

    7,854

     

     

     

    27,168

     

     

     

    22,184

     

    Total losses and expenses

     

    109,004

     

     

     

    86,665

     

     

     

    267,336

     

     

     

    192,444

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

    207,574

     

     

     

    209,443

     

     

     

    660,541

     

     

     

    620,038

     

    Income tax expense

     

    31,399

     

     

     

    31,484

     

     

     

    99,038

     

     

     

    99,019

     

    Net income

    $

    176,175

     

     

    $

    177,959

     

     

    $

    561,503

     

     

    $

    521,019

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share:

     

     

     

     

     

     

     

    Basic

    $

    1.67

     

     

    $

    1.68

     

     

    $

    5.32

     

     

    $

    4.90

     

    Diluted

     

    1.65

     

     

     

    1.66

     

     

     

    5.26

     

     

     

    4.86

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    105,266

     

     

     

    105,979

     

     

     

    105,539

     

     

     

    106,387

     

    Diluted

     

    106,554

     

     

     

    107,025

     

     

     

    106,700

     

     

     

    107,232

     

     

     

     

     

     

     

     

     

    Net income

    $

    176,175

     

     

    $

    177,959

     

     

    $

    561,503

     

     

    $

    521,019

     

     

     

     

     

     

     

     

     

    Other comprehensive income (loss):

     

     

     

     

     

     

     

    Change in unrealized appreciation (depreciation) of investments

     

    117,358

     

     

     

    (76,248

    )

     

     

    90,217

     

     

     

    (53,593

    )

    Total other comprehensive income (loss)

     

    117,358

     

     

     

    (76,248

    )

     

     

    90,217

     

     

     

    (53,593

    )

    Comprehensive income

    $

    293,533

     

     

    $

    101,711

     

     

    $

    651,720

     

     

    $

    467,426

     

     

     

     

     

     

     

     

     

     

     

     

    Exhibit B

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Condensed Consolidated Balance Sheets (Unaudited)

     

     

     

     

     

     

    September 30,

     

    December 31,

    (In thousands, except per share amounts)

     

    2024

     

     

     

    2023

     

    Assets

     

     

     

    Investments

     

     

     

    Fixed maturities available for sale, at fair value

    $

    4,919,868

     

     

    $

    4,335,008

     

    Short-term investments available for sale, at fair value

     

    1,030,631

     

     

     

    928,731

     

    Total investments available for sale

     

    5,950,499

     

     

     

    5,263,739

     

    Other invested assets

     

    294,931

     

     

     

    277,226

     

    Total investments

     

    6,245,430

     

     

     

    5,540,965

     

    Cash

     

    109,306

     

     

     

    141,787

     

    Accrued investment income

     

    40,453

     

     

     

    35,689

     

    Accounts receivable

     

    54,394

     

     

     

    63,266

     

    Deferred policy acquisition costs

     

    9,491

     

     

     

    9,139

     

    Property and equipment

     

    41,221

     

     

     

    41,304

     

    Prepaid federal income tax

     

    494,356

     

     

     

    470,646

     

    Goodwill and acquired intangible assets, net

     

    69,907

     

     

     

    72,826

     

    Other assets

     

    61,981

     

     

     

    51,051

     

    Total assets

    $

    7,126,539

     

     

    $

    6,426,673

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

    Liabilities

     

     

     

    Reserve for losses and LAE

    $

    288,316

     

     

    $

    260,095

     

    Unearned premium reserve

     

    120,939

     

     

     

    140,285

     

    Net deferred tax liability

     

    410,761

     

     

     

    362,753

     

    Senior notes due 2029, net

     

    493,673

     

     

     

    —

     

    Credit facility borrowings, net

     

    —

     

     

     

    421,920

     

    Other accrued liabilities

     

    171,865

     

     

     

    139,070

     

    Total liabilities

     

    1,485,554

     

     

     

    1,324,123

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

    Stockholders' Equity

     

     

     

    Common shares, $0.015 par value:

     

     

     

    Authorized - 233,333; issued and outstanding - 106,204 shares in 2024 and 106,597 shares in 2023

     

    1,593

     

     

     

    1,599

     

    Additional paid-in capital

     

    1,276,572

     

     

     

    1,299,869

     

    Accumulated other comprehensive loss

     

    (190,279

    )

     

     

    (280,496

    )

    Retained earnings

     

    4,553,099

     

     

     

    4,081,578

     

    Total stockholders' equity

     

    5,640,985

     

     

     

    5,102,550

     

     

     

     

     

    Total liabilities and stockholders' equity

    $

    7,126,539

     

     

    $

    6,426,673

     

     

     

     

     

    Return on average equity (1)

     

    13.9

    %

     

     

    14.6

    %

     

     

     

     

    (1) The 2024 return on average equity is calculated by dividing annualized year-to-date 2024 net income by average equity. The 2023 return on average equity is calculated by dividing full year 2023 net income by average equity.

     

     

     

     

     

     

     

     

     

     

     

    Exhibit C

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Consolidated Historical Quarterly Data

     

     

     

     

     

     

     

     

     

     

     

     

     

    2024

     

    2023

    Selected Income Statement Data

     

    September 30

     

    June 30

     

    March 31

     

    December 31

     

    September 30

    (In thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

     

     

     

    Net premiums earned:

     

     

     

     

     

     

     

     

     

     

    U.S. Mortgage Insurance Portfolio

     

    $

    214,119

     

     

    $

    217,513

     

     

    $

    212,479

     

     

    $

    211,083

     

     

    $

    209,351

     

    GSE and other risk share

     

     

    17,130

     

     

     

    17,745

     

     

     

    17,826

     

     

     

    17,166

     

     

     

    16,850

     

    Title insurance

     

     

    17,687

     

     

     

    16,633

     

     

     

    15,285

     

     

     

    17,365

     

     

     

    20,604

     

    Net premiums earned

     

     

    248,936

     

     

     

    251,891

     

     

     

    245,590

     

     

     

    245,614

     

     

     

    246,805

     

    Net investment income

     

     

    57,340

     

     

     

    56,086

     

     

     

    52,085

     

     

     

    50,581

     

     

     

    47,072

     

    Realized investment gains (losses), net

     

     

    68

     

     

     

    (1,164

    )

     

     

    (1,140

    )

     

     

    (4,892

    )

     

     

    (235

    )

    Income (loss) from other invested assets

     

     

    2,820

     

     

     

    (419

    )

     

     

    (1,915

    )

     

     

    (421

    )

     

     

    (3,143

    )

    Other income (1)

     

     

    7,414

     

     

     

    6,548

     

     

     

    3,737

     

     

     

    6,395

     

     

     

    5,609

     

    Total revenues

     

     

    316,578

     

     

     

    312,942

     

     

     

    298,357

     

     

     

    297,277

     

     

     

    296,108

     

     

     

     

     

     

     

     

     

     

     

     

    Losses and expenses:

     

     

     

     

     

     

     

     

     

     

    Provision (benefit) for losses and LAE

     

     

    30,666

     

     

     

    (334

    )

     

     

    9,913

     

     

     

    19,640

     

     

     

    10,822

     

    Other underwriting and operating expenses

     

     

    57,259

     

     

     

    55,987

     

     

     

    57,349

     

     

     

    55,248

     

     

     

    54,814

     

    Premiums retained by agents

     

     

    9,622

     

     

     

    10,215

     

     

     

    9,491

     

     

     

    11,475

     

     

     

    13,175

     

    Interest expense

     

     

    11,457

     

     

     

    7,849

     

     

     

    7,862

     

     

     

    7,953

     

     

     

    7,854

     

    Total losses and expenses

     

     

    109,004

     

     

     

    73,717

     

     

     

    84,615

     

     

     

    94,316

     

     

     

    86,665

     

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

    207,574

     

     

     

    239,225

     

     

     

    213,742

     

     

     

    202,961

     

     

     

    209,443

     

    Income tax expense (2)

     

     

    31,399

     

     

     

    35,616

     

     

     

    32,023

     

     

     

    27,594

     

     

     

    31,484

     

    Net income

     

    $

    176,175

     

     

    $

    203,609

     

     

    $

    181,719

     

     

    $

    175,367

     

     

    $

    177,959

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share:

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    1.67

     

     

    $

    1.93

     

     

    $

    1.72

     

     

    $

    1.66

     

     

    $

    1.68

     

    Diluted

     

     

    1.65

     

     

     

    1.91

     

     

     

    1.70

     

     

     

    1.64

     

     

     

    1.66

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    105,266

     

     

     

    105,657

     

     

     

    105,697

     

     

     

    105,733

     

     

     

    105,979

     

    Diluted

     

     

    106,554

     

     

     

    106,778

     

     

     

    106,770

     

     

     

    106,823

     

     

     

    107,025

     

     

     

     

     

     

     

     

     

     

     

     

    Book value per share

     

    $

    53.11

     

     

    $

    50.58

     

     

    $

    48.96

     

     

    $

    47.87

     

     

    $

    44.98

     

    Return on average equity (annualized)

     

     

    12.8

    %

     

     

    15.4

    %

     

     

    14.1

    %

     

     

    14.2

    %

     

     

    14.9

    %

     

     

     

     

     

     

     

     

     

     

     

    Borrowings outstanding

     

    $

    500,000

     

     

    $

    425,000

     

     

    $

    425,000

     

     

    $

    425,000

     

     

    $

    425,000

     

    Undrawn committed capacity

     

    $

    500,000

     

     

    $

    400,000

     

     

    $

    400,000

     

     

    $

    400,000

     

     

    $

    400,000

     

    Weighted average interest rate (end of period)

     

     

    6.25

    %

     

     

    7.07

    %

     

     

    7.06

    %

     

     

    7.11

    %

     

     

    7.07

    %

    Debt-to-capital

     

     

    8.14

    %

     

     

    7.32

    %

     

     

    7.52

    %

     

     

    7.69

    %

     

     

    8.12

    %

     

     

     

     

     

     

     

     

     

     

     

    (1) Other income includes net favorable (unfavorable) changes in the fair value of embedded derivatives associated with certain of our third-party reinsurance agreements, which for the quarters ended September 30, 2024, June 30, 2024, March 31, 2024, December 31, 2023, and September 30, 2023, were ($1,173), $732, ($1,902), $412, and ($898), respectively.

    (2) Income tax expense for the quarters ended September 30, 2024, June 30, 2024, March 31, 2024, December 31, 2023, and September 30, 2023 includes $475, $556, ($1,041), ($1,132), and ($763), respectively, of discrete tax expense (benefit) associated with realized and unrealized gains and losses. Income tax expense for the quarter ended March 31, 2024 also includes ($616) of excess tax benefits associated with the vesting of common shares and common share units. Income tax expense for the quarter ended December 31, 2023 also includes a $2,731 net benefit associated with the recognition of a deferred tax asset for unrealized losses on the investment portfolios of Essent Group and Essent Re upon the enactment of the Bermuda Corporate Income Tax.

     

     

     

     

     

     

     

    Exhibit D

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    U.S. Mortgage Insurance Portfolio Historical Quarterly Data

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2024

     

    2023

    Other Data:

     

    September 30

     

    June 30

     

    March 31

     

    December 31

     

    September 30

    ($ in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Mortgage Insurance Portfolio

     

     

     

     

     

     

     

     

    New insurance written

     

    $

    12,513,695

     

     

    $

    12,503,125

     

     

    $

    8,323,544

     

     

    $

    8,769,160

     

     

    $

    12,505,823

     

    New risk written

     

     

    3,437,465

     

     

     

    3,449,623

     

     

     

    2,289,508

     

     

     

    2,409,340

     

     

     

    3,458,467

     

     

     

     

     

     

     

     

     

     

     

     

    Average insurance in force

     

    $

    242,065,632

     

     

    $

    239,538,571

     

     

    $

    238,595,268

     

     

    $

    239,005,961

     

     

    $

    237,270,093

     

    Insurance in force (end of period)

     

    $

    242,976,043

     

     

    $

    240,669,165

     

     

    $

    238,477,402

     

     

    $

    239,078,262

     

     

    $

    238,661,612

     

    Gross risk in force (end of period) (1)

     

    $

    66,237,992

     

     

    $

    65,269,064

     

     

    $

    64,247,810

     

     

    $

    64,061,374

     

     

    $

    63,605,057

     

    Risk in force (end of period)

     

    $

    55,915,640

     

     

    $

    55,521,538

     

     

    $

    54,686,533

     

     

    $

    54,591,590

     

     

    $

    53,920,308

     

    Policies in force

     

     

    815,507

     

     

     

    814,237

     

     

     

    815,752

     

     

     

    822,012

     

     

     

    825,248

     

    Weighted average coverage (2)

     

     

    27.3

    %

     

     

    27.1

    %

     

     

    26.9

    %

     

     

    26.8

    %

     

     

    26.7

    %

    Annual persistency

     

     

    86.6

    %

     

     

    86.7

    %

     

     

    86.9

    %

     

     

    86.9

    %

     

     

    86.6

    %

     

     

     

     

     

     

     

     

     

     

     

    Loans in default (count)

     

     

    15,906

     

     

     

    13,954

     

     

     

    13,992

     

     

     

    14,819

     

     

     

    13,391

     

    Percentage of loans in default

     

     

    1.95

    %

     

     

    1.71

    %

     

     

    1.72

    %

     

     

    1.80

    %

     

     

    1.62

    %

     

     

     

     

     

     

     

     

     

     

     

    U.S. Mortgage Insurance Portfolio premium rate:

     

     

     

     

     

     

     

     

    Base average premium rate (3)

     

     

    0.41

    %

     

     

    0.41

    %

     

     

    0.41

    %

     

     

    0.40

    %

     

     

    0.40

    %

    Single premium cancellations (4)

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

    Gross average premium rate

     

     

    0.41

    %

     

     

    0.41

    %

     

     

    0.41

    %

     

     

    0.40

    %

     

     

    0.40

    %

    Ceded premiums

     

     

    (0.06

    %)

     

     

    (0.05

    %)

     

     

    (0.05

    %)

     

     

    (0.05

    %)

     

     

    (0.05

    %)

    Net average premium rate

     

     

    0.35

    %

     

     

    0.36

    %

     

     

    0.36

    %

     

     

    0.35

    %

     

     

    0.35

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Gross risk in force includes risk ceded under third-party reinsurance.

    (2) Weighted average coverage is calculated by dividing end of period gross risk in force by end of period insurance in force.

    (3) Base average premium rate is calculated by dividing annualized base premiums earned by average insurance in force for the period.

    (4) Single premium cancellations is calculated by dividing annualized premiums on the cancellation of non-refundable single premium policies by average insurance in force for the period.

     

    Exhibit E

     

     

     

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information - U.S. Mortgage Insurance Portfolio

    New Insurance Written: Flow

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NIW by Credit Score

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30, 2024

     

    September 30, 2023

     

    September 30, 2024

     

    September 30, 2023

    ($ in thousands)

     

     

     

     

     

     

     

     

     

     

     

    >=760

    $

    5,339,574

     

    42.7

    %

     

    $

    5,212,343

     

    41.8

    %

     

    $

    14,387,356

     

    43.2

    %

     

    $

    15,473,191

     

    39.8

    %

    740-759

     

    2,141,817

     

    17.1

     

     

     

    2,205,066

     

    17.6

     

     

     

    5,717,289

     

    17.1

     

     

     

    7,031,821

     

    18.1

     

    720-739

     

    1,764,319

     

    14.1

     

     

     

    1,911,320

     

    15.3

     

     

     

    4,828,718

     

    14.5

     

     

     

    6,310,564

     

    16.2

     

    700-719

     

    1,622,450

     

    13.0

     

     

     

    1,867,510

     

    14.9

     

     

     

    4,348,047

     

    13.0

     

     

     

    5,892,704

     

    15.1

     

    680-699

     

    918,116

     

    7.3

     

     

     

    891,471

     

    7.1

     

     

     

    2,351,589

     

    7.1

     

     

     

    3,024,347

     

    7.8

     

    <=679

     

    727,419

     

    5.8

     

     

     

    418,113

     

    3.3

     

     

     

    1,707,365

     

    5.1

     

     

     

    1,165,065

     

    3.0

     

    Total

    $

    12,513,695

     

    100.0

    %

     

    $

    12,505,823

     

    100.0

    %

     

    $

    33,340,364

     

    100.0

    %

     

    $

    38,897,692

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average credit score

     

    747

     

     

     

     

    747

     

     

     

     

    747

     

     

     

     

    746

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NIW by LTV

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30, 2024

     

    September 30, 2023

     

    September 30, 2024

     

    September 30, 2023

    ($ in thousands)

     

     

     

     

     

     

     

     

     

     

     

    85.00% and below

    $

    836,186

     

    6.7

    %

     

    $

    849,250

     

    6.7

    %

     

    $

    2,250,434

     

    6.7

    %

     

    $

    2,801,011

     

    7.2

    %

    85.01% to 90.00%

     

    2,415,504

     

    19.3

     

     

     

    2,445,924

     

    19.6

     

     

     

    6,571,300

     

    19.7

     

     

     

    7,951,062

     

    20.4

     

    90.01% to 95.00%

     

    6,616,174

     

    52.9

     

     

     

    6,614,050

     

    52.9

     

     

     

    18,008,682

     

    54.0

     

     

     

    21,383,696

     

    55.0

     

    95.01% and above

     

    2,645,831

     

    21.1

     

     

     

    2,596,599

     

    20.8

     

     

     

    6,509,948

     

    19.6

     

     

     

    6,761,923

     

    17.4

     

    Total

    $

    12,513,695

     

    100.0

    %

     

    $

    12,505,823

     

    100.0

    %

     

    $

    33,340,364

     

    100.0

    %

     

    $

    38,897,692

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average LTV

     

    93

    %

     

     

     

    93

    %

     

     

     

    93

    %

     

     

     

    93

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NIW by Product

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30, 2024

     

    September 30, 2023

     

    September 30, 2024

     

    September 30, 2023

    Single Premium policies

     

    1.4

    %

     

     

    2.8

    %

     

     

    1.5

    %

     

     

    3.8

    %

    Monthly Premium policies

     

    98.6

     

     

     

    97.2

     

     

     

    98.5

     

     

     

    96.2

     

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NIW by Purchase vs. Refinance

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30, 2024

     

    September 30, 2023

     

    September 30, 2024

     

    September 30, 2023

    Purchase

     

    97.0

    %

     

     

    99.0

    %

     

     

    97.4

    %

     

     

    98.8

    %

    Refinance

     

    3.0

     

     

     

    1.0

     

     

     

    2.6

     

     

     

    1.2

     

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    100.0

    %

     

    Exhibit F

     

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Insurance in Force and Risk in Force - U.S. Mortgage Insurance Portfolio

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Portfolio by Credit Score

    IIF by FICO score

    September 30, 2024

     

    June 30, 2024

     

    September 30, 2023

    ($ in thousands)

     

     

     

     

     

     

     

     

    >=760

     

    $

    98,553,455

     

    40.6

    %

     

    $

    97,668,435

     

    40.6

    %

     

    $

    97,027,348

     

    40.7

    %

    740-759

     

     

    42,377,559

     

    17.4

     

     

     

    41,915,598

     

    17.4

     

     

     

    41,362,480

     

    17.3

     

    720-739

     

     

    37,947,254

     

    15.6

     

     

     

    37,678,804

     

    15.7

     

     

     

    37,297,809

     

    15.6

     

    700-719

     

     

    32,685,044

     

    13.5

     

     

     

    32,331,564

     

    13.4

     

     

     

    31,674,346

     

    13.3

     

    680-699

     

     

    19,890,335

     

    8.2

     

     

     

    19,751,956

     

    8.2

     

     

     

    19,850,176

     

    8.3

     

    <=679

     

     

    11,522,396

     

    4.7

     

     

     

    11,322,808

     

    4.7

     

     

     

    11,449,453

     

    4.8

     

    Total

    $

    242,976,043

     

    100.0

    %

     

    $

    240,669,165

     

    100.0

    %

     

    $

    238,661,612

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

    Weighted average credit score

     

    746

     

     

     

     

    746

     

     

     

     

    746

     

     

     

     

     

     

     

     

     

     

     

     

    Gross RIF by FICO score

    September 30, 2024

     

    June 30, 2024

     

    September 30, 2023

    ($ in thousands)

     

     

     

     

     

     

     

     

    >=760

     

    $

    26,614,399

     

    40.2

    %

     

    $

    26,238,140

     

    40.2

    %

     

    $

    25,594,262

     

    40.1

    %

    740-759

     

     

    11,715,485

     

    17.7

     

     

     

    11,525,987

     

    17.7

     

     

     

    11,165,727

     

    17.6

     

    720-739

     

     

    10,485,311

     

    15.8

     

     

     

    10,362,021

     

    15.9

     

     

     

    10,090,889

     

    15.9

     

    700-719

     

     

    9,044,551

     

    13.7

     

     

     

    8,899,342

     

    13.6

     

     

     

    8,568,811

     

    13.5

     

    680-699

     

     

    5,451,406

     

    8.2

     

     

     

    5,382,312

     

    8.2

     

     

     

    5,327,434

     

    8.4

     

    <=679

     

     

    2,926,840

     

    4.4

     

     

     

    2,861,262

     

    4.4

     

     

     

    2,857,934

     

    4.5

     

    Total

    $

    66,237,992

     

    100.0

    %

     

    $

    65,269,064

     

    100.0

    %

     

    $

    63,605,057

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

    Portfolio by LTV

    IIF by LTV

    September 30, 2024

     

    June 30, 2024

     

    September 30, 2023

    ($ in thousands)

     

     

     

     

     

     

     

     

    85.00% and below

     

    $

    15,555,555

     

    6.4

    %

     

    $

    16,927,111

     

    7.0

    %

     

    $

    21,226,685

     

    8.9

    %

    85.01% to 90.00%

     

     

    61,262,960

     

    25.2

     

     

     

    61,774,991

     

    25.7

     

     

     

    63,374,562

     

    26.6

     

    90.01% to 95.00%

     

     

    125,919,529

     

    51.8

     

     

     

    123,414,332

     

    51.3

     

     

     

    118,461,030

     

    49.6

     

    95.01% and above

     

     

    40,237,999

     

    16.6

     

     

     

    38,552,731

     

    16.0

     

     

     

    35,599,335

     

    14.9

     

    Total

    $

    242,976,043

     

    100.0

    %

     

    $

    240,669,165

     

    100.0

    %

     

    $

    238,661,612

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

    Weighted average LTV

     

    93

    %

     

     

     

    93

    %

     

     

     

    93

    %

     

     

     

     

     

     

     

     

    Gross RIF by LTV

    September 30, 2024

     

    June 30, 2024

     

    September 30, 2023

    ($ in thousands)

     

     

     

     

     

     

     

     

    85.00% and below

     

    $

    1,845,584

     

    2.8

    %

     

    $

    2,010,864

     

    3.1

    %

     

    $

    2,525,753

     

    4.0

    %

    85.01% to 90.00%

     

     

    15,120,025

     

    22.8

     

     

     

    15,238,201

     

    23.3

     

     

     

    15,566,095

     

    24.5

     

    90.01% to 95.00%

     

     

    37,149,222

     

    56.1

     

     

     

    36,405,573

     

    55.8

     

     

     

    34,848,762

     

    54.8

     

    95.01% and above

     

     

    12,123,161

     

    18.3

     

     

     

    11,614,426

     

    17.8

     

     

     

    10,664,447

     

    16.7

     

    Total

    $

    66,237,992

     

    100.0

    %

     

    $

    65,269,064

     

    100.0

    %

     

    $

    63,605,057

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

    Portfolio by Loan Amortization Period

    IIF by Loan Amortization Period

    September 30, 2024

     

    June 30, 2024

     

    September 30, 2023

    ($ in thousands)

     

     

     

     

     

     

     

     

    FRM 30 years and higher

     

    $

    237,628,900

     

    97.8

    %

     

    $

    235,138,420

     

    97.7

    %

     

    $

    232,186,999

     

    97.3

    %

    FRM 20-25 years

     

     

    1,199,947

     

    0.5

     

     

     

    1,322,021

     

    0.5

     

     

     

    1,910,610

     

    0.8

     

    FRM 15 years

     

     

    1,191,749

     

    0.5

     

     

     

    1,276,780

     

    0.5

     

     

     

    1,719,467

     

    0.7

     

    ARM 5 years and higher

     

     

    2,955,447

     

    1.2

     

     

     

    2,931,944

     

    1.3

     

     

     

    2,844,536

     

    1.2

     

    Total

    $

    242,976,043

     

    100.0

    %

     

    $

    240,669,165

     

    100.0

    %

     

    $

    238,661,612

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

    Exhibit G

     

     

     

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Other Risk in Force

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2024

     

    2023

    ($ in thousands)

     

    September 30

     

     

    June 30

     

    March 31

     

    December 31

     

    September 30

    GSE and other risk share (1):

     

     

     

     

     

     

     

     

     

     

     

    Risk in Force

     

    $

    2,254,726

     

     

     

    $

    2,304,885

     

     

    $

    2,307,267

     

     

    $

    2,244,944

     

     

    $

    2,247,393

     

    Reserve for losses and LAE

     

    $

    37

     

     

     

    $

    33

     

     

    $

    32

     

     

    $

    29

     

     

    $

    54

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average credit score

     

     

    750

     

     

     

     

    750

     

     

     

    750

     

     

     

    749

     

     

     

    749

     

    Weighted average LTV

     

     

    82

    %

     

     

     

    82

    %

     

     

    82

    %

     

     

    82

    %

     

     

    82

    %

     

     

     

     

     

     

     

     

     

     

     

     

    (1) GSE and other risk share includes GSE risk share and other reinsurance transactions. Essent Reinsurance Ltd. ("Essent Re") provides insurance or reinsurance relating to the risk in force on loans in reference pools acquired by Freddie Mac and Fannie Mae.

                               

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Exhibit H

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    U.S. Mortgage Insurance Portfolio Vintage Data

    September 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Insurance in Force

     

     

     

     

     

     

    Year

     

    Original

    Insurance

    Written

    ($ in thousands)

     

    Remaining

    Insurance

    in Force

    ($ in thousands)

     

    % Remaining of

    Original

    Insurance

     

    Number of

    Policies in

    Force

     

    Weighted

    Average

    Coupon

     

    % Purchase

     

    >90% LTV

     

    >95% LTV

     

    FICO < 700

     

    FICO >= 760

     

    Incurred Loss

    Ratio

    (Inception to

    Date) (1)

     

    Number of

    Loans in

    Default

     

    Percentage of

    Loans in

    Default

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2010 - 2014

     

    $

    60,668,851

     

    $

    1,010,190

     

    1.7

    %

     

    5,566

     

    4.28

    %

     

    66.0

    %

     

    49.5

    %

     

    1.1

    %

     

    10.1

    %

     

    49.3

    %

     

    2.4

    %

     

    248

     

    4.46

    %

    2015

     

     

    26,193,656

     

     

    870,740

     

    3.3

     

     

    5,028

     

    4.29

     

     

    76.8

     

     

    60.9

     

     

    5.7

     

     

    18.1

     

     

    40.0

     

     

    2.2

     

     

    235

     

    4.67

     

    2016

     

     

    34,949,319

     

     

    2,357,912

     

    6.7

     

     

    14,050

     

    3.93

     

     

    86.4

     

     

    78.0

     

     

    13.7

     

     

    16.4

     

     

    41.3

     

     

    2.1

     

     

    450

     

    3.20

     

    2017

     

     

    43,858,322

     

     

    3,784,941

     

    8.6

     

     

    23,293

     

    4.30

     

     

    90.8

     

     

    80.4

     

     

    23.8

     

     

    21.4

     

     

    36.4

     

     

    3.1

     

     

    1,037

     

    4.45

     

    2018

     

     

    47,508,525

     

     

    4,857,991

     

    10.2

     

     

    27,818

     

    4.80

     

     

    95.1

     

     

    74.0

     

     

    27.1

     

     

    21.9

     

     

    32.3

     

     

    4.2

     

     

    1,314

     

    4.72

     

    2019

     

     

    63,569,183

     

     

    10,717,480

     

    16.9

     

     

    52,219

     

    4.24

     

     

    89.1

     

     

    71.7

     

     

    25.7

     

     

    18.9

     

     

    35.1

     

     

    3.7

     

     

    1,687

     

    3.23

     

    2020

     

     

    107,944,065

     

     

    37,929,239

     

    35.1

     

     

    150,176

     

    3.20

     

     

    72.1

     

     

    62.5

     

     

    14.6

     

     

    10.8

     

     

    45.5

     

     

    2.8

     

     

    2,452

     

    1.63

     

    2021

     

     

    84,218,250

     

     

    53,029,350

     

    63.0

     

     

    177,048

     

    3.10

     

     

    89.0

     

     

    66.1

     

     

    16.6

     

     

    13.8

     

     

    40.4

     

     

    6.1

     

     

    3,420

     

    1.93

     

    2022

     

     

    63,061,262

     

     

    53,154,263

     

    84.3

     

     

    153,151

     

    5.09

     

     

    98.1

     

     

    66.0

     

     

    11.4

     

     

    12.6

     

     

    39.6

     

     

    17.4

     

     

    3,091

     

    2.02

     

    2023

     

     

    47,666,852

     

     

    43,012,414

     

    90.2

     

     

    121,053

     

    6.64

     

     

    98.8

     

     

    72.8

     

     

    18.6

     

     

    11.0

     

     

    38.7

     

     

    18.1

     

     

    1,732

     

    1.43

     

    2024 (through September 30)

     

     

    33,340,364

     

     

    32,251,523

     

    96.7

     

     

    86,105

     

    6.84

     

     

    97.4

     

     

    73.8

     

     

    20.0

     

     

    12.4

     

     

    42.4

     

     

    10.1

     

     

    240

     

    0.28

     

    Total

     

    $

    612,978,649

     

    $

    242,976,043

     

    39.6

     

     

    815,507

     

    4.79

     

     

    91.2

     

     

    68.4

     

     

    16.6

     

     

    12.9

     

     

    40.6

     

     

    4.6

     

     

    15,906

     

    1.95

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Incurred loss ratio is calculated by dividing the sum of case reserves and cumulative amount paid for claims by cumulative net premiums earned.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Exhibit I

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    U.S. Mortgage Insurance Portfolio Reinsurance Vintage Data

    September 30, 2024

    ($ in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Insurance Linked Notes (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earned Premiums Ceded

     

     

    Deal Name

    Vintage

     

    Remaining

    Insurance

    in Force

    Remaining

    Risk

    in Force

     

    Original

    Reinsurance

    in Force

     

    Remaining

    Reinsurance

    in Force

     

    Losses

    Ceded

    to Date

     

    Original

    First Layer

    Retention

    Remaining

    First Layer

    Retention

     

    Quarter-to-Date

    Year-to-Date

     

    Reduction in

    PMIERs Minimum

    Required

    Assets (3)

    Radnor Re 2021-1

    Aug. 2020 - Mar. 2021

     

    $

    25,750,186

    $

    6,963,249

     

    $

    557,911

     

    $

    220,532

     

    $

    —

     

    $

    278,956

    $

    277,985

     

    $

    2,091

    $

    6,564

     

    $

    160,822

    Radnor Re 2021-2

    Apr. 2021 - Sep. 2021

     

     

    31,287,234

     

    8,616,211

     

     

    439,407

     

     

    286,439

     

     

    —

     

     

    279,415

     

    277,195

     

     

    3,715

     

    10,952

     

     

    215,335

    Radnor Re 2022-1

    Oct. 2021 - Jul. 2022

     

     

    28,815,017

     

    7,856,567

     

     

    237,868

     

     

    191,938

     

     

    —

     

     

    303,761

     

    301,278

     

     

    3,825

     

    11,478

     

     

    176,583

    Radnor Re 2023-1

    Aug. 2022 - Jun. 2023

     

     

    28,989,426

     

    7,941,539

     

     

    281,462

     

     

    281,462

     

     

    —

     

     

    281,463

     

    281,089

     

     

    3,705

     

    10,657

     

     

    266,826

    Radnor Re 2024-1

    Jul. 2023 - Jul. 2024

     

     

    30,359,933

     

    8,387,056

     

     

    363,366

     

     

    363,366

     

     

    —

     

     

    256,495

     

    256,495

     

     

    472

     

    472

     

     

    363,366

    Total

     

     

    $

    145,201,796

    $

    39,764,622

     

    $

    1,880,014

     

    $

    1,343,737

     

    $

    —

     

    $

    1,400,090

    $

    1,394,042

     

    $

    13,808

    $

    40,123

    (5)

    $

    1,182,932

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Excess of Loss Reinsurance (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earned Premiums Ceded

     

     

    Deal Name

    Vintage

    Remaining

    Insurance

    in Force

    Remaining

    Risk

    in Force

     

    Original

    Reinsurance

    in Force

     

    Remaining

    Reinsurance

    in Force

     

    Losses

    Ceded

    to Date

     

    Original

    First Layer

    Retention

    Remaining

    First Layer

    Retention

     

    Quarter-to-Date

    Year-to-Date

     

    Reduction in

    PMIERs Minimum

    Required

    Assets (3)

    XOL 2019-1

    Jan. 2018 - Dec. 2018

    $

    4,811,623

    $

    1,266,631

     

    $

    118,650

     

    $

    76,144

     

    $

    —

     

    $

    253,643

    $

    244,294

     

    $

    641

    $

    1,868

     

    $

    —

    XOL 2020-1

    Jan. 2019 - Aug. 2019

     

    6,026,073

     

    1,591,126

     

     

    55,102

     

     

    30,592

     

     

    —

     

     

    215,605

     

    212,208

     

     

    263

     

    809

     

     

    —

    XOL 2022-1

    Oct. 2021 - Dec. 2022

     

    65,149,106

     

    17,727,315

     

     

    141,992

     

     

    141,992

     

     

    —

     

     

    507,114

     

    500,886

     

     

    1,611

     

    4,797

     

     

    138,001

    XOL 2023-1

    Jan. 2023 - Dec. 2023

     

    38,402,550

     

    10,637,649

     

     

    36,627

     

     

    36,627

     

     

    —

     

     

    366,270

     

    366,141

     

     

    439

     

    1,306

     

     

    35,232

    XOL 2024-1

    Jan. 2024 - Dec. 2024

     

    32,177,995

     

    8,864,366

     

     

    46,537

     

     

    46,537

     

     

    —

     

     

    265,931

     

    265,931

     

     

    528

     

    528

     

     

    44,765

    Total

     

    $

    146,567,347

    $

    40,087,087

     

    $

    398,908

     

    $

    331,892

     

    $

    —

     

    $

    1,608,563

    $

    1,589,460

     

    $

    3,482

    $

    9,308

     

    $

    217,998

    Quota Share Reinsurance (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Losses Ceded

     

    Ceding Commission

     

    Earned Premiums Ceded

     

     

    Year

    Ceding

    Percentage

    Remaining

    Insurance

    in Force

    Remaining

    Risk

    in Force

     

    Remaining Ceded

    Insurance in Force

     

    Remaining Ceded

    Risk in Force

     

    Quarter-to-Date

    Year-to-Date

     

    Quarter-to-Date

    Year-to-Date

     

    Quarter-to-Date

    Year-to-Date

     

    Reduction in

    PMIERs Minimum

    Required

    Assets (3)

    Sep. 2019 - Dec. 2020

    (4

    )

    $

    42,414,942

    $

    11,536,848

     

    $

    9,585,777

     

    $

    2,572,717

     

    $

    645

    $

    (146

    )

     

    $

    2,719

    $

    7,364

     

    $

    4,646

    $

    12,450

     

    $

    141,312

    Jan. 2022 - Dec. 2022

    20

    %

     

    53,084,698

     

    14,433,907

     

     

    10,616,940

     

     

    2,886,781

     

     

    2,261

     

    3,516

     

     

     

    1,850

     

    5,634

     

     

    5,776

     

    14,221

     

     

    212,195

    Jan. 2023 - Dec. 2023

    17.5

    %

     

    38,282,838

     

    10,608,139

     

     

    6,699,497

     

     

    1,856,424

     

     

    2,031

     

    4,492

     

     

     

    1,330

     

    4,045

     

     

    4,825

     

    12,987

     

     

    143,807

    Jan. 2024 - Dec. 2024

    15

    %

     

    32,205,363

     

    8,872,008

     

     

    4,830,804

     

     

    1,330,801

     

     

    557

     

    717

     

     

     

    793

     

    1,302

     

     

    2,263

     

    3,515

     

     

    94,807

    Total

     

    $

    165,987,841

    $

    45,450,902

     

    $

    31,733,018

     

    $

    8,646,723

     

    $

    5,494

    $

    8,579

     

     

    $

    6,692

    $

    18,345

     

    $

    17,510

    $

    43,173

     

    $

    592,121

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Reinsurance provided by unaffiliated special purpose insurers through the issuance of mortgage insurance-linked notes ("ILNs").

    (2) Reinsurance provided by panels of reinsurers.

    (3) Represents the reduction in Essent Guaranty, Inc.'s Minimum Required Assets based on our interpretation of the PMIERs.

    (4) Reinsurance coverage on 40% of eligible single premium policies and 20% of all other eligible policies.

    (5) Excludes ($11) and ($80) of benefit in ceded premium on retired ILNs for the three and nine months ended September 30, 2024, respectively.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Exhibit J

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    U.S. Mortgage Insurance Portfolio Geographic Data

     

     

     

     

     

     

     

     

     

     

     

     

    IIF by State

     

    September 30, 2024

     

    June 30, 2024

     

    September 30, 2023

    CA

    12.5

    %

     

    12.7

    %

     

    13.0

    %

    FL

    11.8

     

     

    11.6

     

     

    11.0

     

    TX

    10.9

     

     

    10.8

     

     

    10.5

     

    CO

    4.1

     

     

    4.1

     

     

    4.1

     

    AZ

    3.8

     

     

    3.8

     

     

    3.7

     

    GA

    3.7

     

     

    3.6

     

     

    3.4

     

    WA

    3.4

     

     

    3.4

     

     

    3.4

     

    NC

    3.0

     

     

    3.0

     

     

    2.8

     

    OH

    2.6

     

     

    2.6

     

     

    2.6

     

    IL

    2.6

     

     

    2.7

     

     

    2.8

     

    All Others

    41.6

     

     

    41.7

     

     

    42.7

     

    Total

    100.0

    %

     

    100.0

    %

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross RIF by State

     

    September 30, 2024

     

    June 30, 2024

     

    September 30, 2023

    CA

    12.5

    %

     

    12.6

    %

     

    12.9

    %

    FL

    12.0

     

     

    11.8

     

     

    11.3

     

    TX

    11.2

     

     

    11.1

     

     

    10.8

     

    CO

    4.0

     

     

    4.1

     

     

    4.0

     

    AZ

    3.9

     

     

    3.8

     

     

    3.8

     

    GA

    3.8

     

     

    3.7

     

     

    3.5

     

    WA

    3.4

     

     

    3.4

     

     

    3.4

     

    NC

    3.0

     

     

    3.0

     

     

    2.9

     

    OH

    2.6

     

     

    2.5

     

     

    2.6

     

    IL

    2.5

     

     

    2.6

     

     

    2.8

     

    All Others

    41.1

     

     

    41.4

     

     

    42.0

     

    Total

    100.0

    %

     

    100.0

    %

     

    100.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Exhibit K

     

     

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Rollforward of Defaults and Reserve for Losses and LAE

    U.S. Mortgage Insurance Portfolio

     

     

     

     

     

     

     

     

     

     

     

    Rollforward of Insured Loans in Default

     

     

    Three Months Ended

     

     

    2024

     

    2023

     

     

    September 30

     

    June 30

     

    March 31

     

    December 31

     

    September 30

    Beginning default inventory

     

     

    13,954

     

     

     

    13,992

     

     

     

    14,819

     

     

     

    13,391

     

     

     

    12,480

     

    Plus: new defaults (A)

     

     

    9,984

     

     

     

    8,119

     

     

     

    8,260

     

     

     

    9,007

     

     

     

    7,953

     

    Less: cures

     

     

    (7,819

    )

     

     

    (7,956

    )

     

     

    (8,951

    )

     

     

    (7,418

    )

     

     

    (6,902

    )

    Less: claims paid

     

     

    (182

    )

     

     

    (183

    )

     

     

    (123

    )

     

     

    (148

    )

     

     

    (129

    )

    Less: rescissions and denials, net

     

     

    (31

    )

     

     

    (18

    )

     

     

    (13

    )

     

     

    (13

    )

     

     

    (11

    )

    Ending default inventory

     

     

    15,906

     

     

     

    13,954

     

     

     

    13,992

     

     

     

    14,819

     

     

     

    13,391

     

     

     

     

     

     

     

     

     

     

     

     

    (A) New defaults remaining as of September 30, 2024

     

     

    7,189

     

     

     

    3,198

     

     

     

    1,665

     

     

     

    1,309

     

     

     

    806

     

    Cure rate (1)

     

     

    28

    %

     

     

    61

    %

     

     

    80

    %

     

     

    85

    %

     

     

    90

    %

     

     

     

     

     

     

     

     

     

     

     

    Total amount paid for claims (in thousands)

     

    $

    5,749

     

     

    $

    5,566

     

     

    $

    3,605

     

     

    $

    3,411

     

     

    $

    2,956

     

    Average amount paid per claim (in thousands)

     

    $

    32

     

     

    $

    30

     

     

    $

    29

     

     

    $

    22

     

     

    $

    23

     

    Severity

     

     

    58

    %

     

     

    60

    %

     

     

    65

    %

     

     

    62

    %

     

     

    66

    %

     

     

     

     

     

     

     

     

     

     

     

    Rollforward of Reserve for Losses and LAE

     

     

    Three Months Ended

     

     

    2024

     

    2023

    ($ in thousands)

     

    September 30

     

    June 30

     

    March 31

     

    December 31

     

    September 30

    Reserve for losses and LAE at beginning of period

     

    $

    246,107

     

     

    $

    253,565

     

     

    $

    245,402

     

     

    $

    226,617

     

     

    $

    216,888

     

    Less: Reinsurance recoverables

     

     

    26,022

     

     

     

    26,570

     

     

     

    24,005

     

     

     

    20,656

     

     

     

    17,958

     

    Net reserve for losses and LAE at beginning of period

     

     

    220,085

     

     

     

    226,995

     

     

     

    221,397

     

     

     

    205,961

     

     

     

    198,930

     

    Add provision for losses and LAE occurring in:

     

     

     

     

     

     

     

     

     

     

    Current period

     

     

    51,649

     

     

     

    30,653

     

     

     

    39,396

     

     

     

    38,922

     

     

     

    35,609

     

    Prior years

     

     

    (21,836

    )

     

     

    (31,880

    )

     

     

    (30,062

    )

     

     

    (19,912

    )

     

     

    (25,533

    )

    Incurred losses and LAE during the period

     

     

    29,813

     

     

     

    (1,227

    )

     

     

    9,334

     

     

     

    19,010

     

     

     

    10,076

     

    Deduct payments for losses and LAE occurring in:

     

     

     

     

     

     

     

     

     

     

    Current period

     

     

    637

     

     

     

    478

     

     

     

    1

     

     

     

    330

     

     

     

    156

     

    Prior years

     

     

    5,202

     

     

     

    5,205

     

     

     

    3,735

     

     

     

    3,244

     

     

     

    2,889

     

    Loss and LAE payments during the period

     

     

    5,839

     

     

     

    5,683

     

     

     

    3,736

     

     

     

    3,574

     

     

     

    3,045

     

    Net reserve for losses and LAE at end of period

     

     

    244,059

     

     

     

    220,085

     

     

     

    226,995

     

     

     

    221,397

     

     

     

    205,961

     

    Plus: Reinsurance recoverables

     

     

    30,867

     

     

     

    26,022

     

     

     

    26,570

     

     

     

    24,005

     

     

     

    20,656

     

    Reserve for losses and LAE at end of period

     

    $

    274,926

     

     

    $

    246,107

     

     

    $

    253,565

     

     

    $

    245,402

     

     

    $

    226,617

     

     

     

     

     

     

     

     

     

     

     

     

    (1) The cure rate is calculated by dividing new defaults remaining as of the reporting date by the original number of new defaults reported in the quarterly period and subtracting that percentage from 100%.

     

     

     

     

     

     

    Exhibit L

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Detail of Reserves by Default Delinquency

    U.S. Mortgage Insurance Portfolio

     

     

     

     

     

     

     

     

     

     

    September 30, 2024

     

     

    Number of

    Policies in

    Default

    Percentage of

    Policies in

    Default

    Amount of Reserves

    Percentage of Reserves

    Defaulted RIF

    Reserves as a Percentage of

    Defaulted RIF

    ($ in thousands)

     

     

     

     

     

     

    Missed Payments:

     

     

     

     

     

     

    Three payments or less

     

    8,293

     

    52

    %

    $

    53,849

    21

    %

    $

    627,505

    9

    %

    Four to eleven payments

     

    5,498

     

    35

     

     

    104,223

    41

     

     

    437,515

    24

     

    Twelve or more payments

     

    1,980

     

    12

     

     

    86,821

    35

     

     

    144,396

    60

     

    Pending claims

     

    135

     

    1

     

     

    8,620

    3

     

     

    9,692

    89

     

    Total case reserves

     

    15,906

     

    100

    %

     

    253,513

    100

    %

    $

    1,219,108

    21

    %

    IBNR

     

     

     

     

    19,013

     

     

     

    LAE

     

     

     

     

    2,400

     

     

     

    Total reserves for losses and LAE

     

     

     

    $

    274,926

     

     

     

     

     

     

     

     

     

     

     

    Average reserve per default:

     

     

     

     

     

     

    Case

     

     

     

    $

    15.9

     

     

     

    Total

     

     

     

    $

    17.3

     

     

     

     

     

     

     

     

     

     

     

    Default Rate

    1.95

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 31, 2023

     

     

    Number of

    Policies in

    Default

    Percentage of

    Policies in

    Default

    Amount of Reserves

    Percentage of Reserves

    Defaulted RIF

    Reserves as a Percentage of

    Defaulted RIF

    ($ in thousands)

     

     

     

     

     

     

    Missed Payments:

     

     

     

     

     

     

    Three payments or less

     

    7,288

     

    49

    %

    $

    44,607

    20

    %

    $

    527,419

    8

    %

    Four to eleven payments

     

    5,421

     

    37

     

     

    97,424

    43

     

     

    417,876

    23

     

    Twelve or more payments

     

    1,984

     

    13

     

     

    78,540

    35

     

     

    132,257

    59

     

    Pending claims

     

    126

     

    1

     

     

    5,550

    2

     

     

    6,302

    88

     

    Total case reserves

     

    14,819

     

    100

    %

     

    226,121

    100

    %

    $

    1,083,854

    21

    %

    IBNR

     

     

     

     

    16,959

     

     

     

    LAE

     

     

     

     

    2,322

     

     

     

    Total reserves for losses and LAE

     

     

     

    $

    245,402

     

     

     

     

     

     

     

     

     

     

     

    Average reserve per default:

     

     

     

     

     

     

    Case

     

     

     

    $

    15.3

     

     

     

    Total

     

     

     

    $

    16.6

     

     

     

     

     

     

     

     

     

     

     

    Default Rate

    1.80

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    September 30, 2023

     

     

    Number of

    Policies in

    Default

    Percentage of

    Policies in

    Default

    Amount of Reserves

    Percentage of Reserves

    Defaulted RIF

    Reserves as a Percentage of

    Defaulted RIF

    ($ in thousands)

     

     

     

     

     

     

    Missed Payments:

     

     

     

     

     

     

    Three payments or less

     

    6,383

     

    48

    %

    $

    38,412

    18

    %

    $

    448,039

    9

    %

    Four to eleven payments

     

    4,877

     

    36

     

     

    87,025

    42

     

     

    369,711

    24

     

    Twelve or more payments

     

    1,989

     

    15

     

     

    77,369

    37

     

     

    126,317

    61

     

    Pending claims

     

    142

     

    1

     

     

    6,076

    3

     

     

    6,924

    88

     

    Total case reserves

     

    13,391

     

    100

    %

     

    208,882

    100

    %

    $

    950,991

    22

    %

    IBNR

     

     

     

     

    15,666

     

     

     

    LAE

     

     

     

     

    2,069

     

     

     

    Total reserves for losses and LAE

     

     

     

    $

    226,617

     

     

     

     

     

     

     

     

     

     

     

    Average reserve per default:

     

     

     

     

     

     

    Case

     

     

     

    $

    15.6

     

     

     

    Total

     

     

     

    $

    16.9

     

     

     

     

     

     

     

     

     

     

     

    Default Rate

    1.62

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Exhibit M

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    Investments Available for Sale

     

     

     

     

     

     

     

     

     

    Investments Available for Sale by Asset Class

    Asset Class

     

    September 30, 2024

     

    December 31, 2023

    ($ in thousands)

     

    Fair Value

     

    Percent

     

    Fair Value

     

    Percent

    U.S. Treasury securities

     

    $

    709,807

     

     

    11.9

    %

     

    $

    996,382

     

    18.9

    %

    U.S. agency securities

     

     

    —

     

     

    —

     

     

     

    7,195

     

    0.1

     

    U.S. agency mortgage-backed securities

     

     

    1,051,308

     

     

    17.7

     

     

     

    821,346

     

    15.6

     

    Municipal debt securities

     

     

    577,647

     

     

    9.8

     

     

     

    547,258

     

    10.5

     

    Non-U.S. government securities

     

     

    72,971

     

     

    1.2

     

     

     

    67,447

     

    1.3

     

    Corporate debt securities

     

     

    1,704,388

     

     

    28.6

     

     

     

    1,297,055

     

    24.7

     

    Residential and commercial mortgage securities

     

     

    503,980

     

     

    8.5

     

     

     

    517,940

     

    9.8

     

    Asset-backed securities

     

     

    548,076

     

     

    9.2

     

     

     

    564,995

     

    10.7

     

    Money market funds

     

     

    782,322

     

     

    13.1

     

     

     

    444,121

     

    8.4

     

    Total investments available for sale

     

    $

    5,950,499

     

     

    100.0

    %

     

    $

    5,263,739

     

    100.0

    %

     

     

     

     

     

     

     

     

     

    Investments Available for Sale by Credit Rating

    Rating (1)

     

    September 30, 2024

     

    December 31, 2023

    ($ in thousands)

     

    Fair Value

     

    Percent

     

    Fair Value

     

    Percent

    Aaa

     

    $

    2,541,407

     

     

    49.2

    %

     

    $

    2,561,363

     

    53.2

    %

    Aa1

     

     

    103,522

     

     

    2.0

     

     

     

    104,474

     

    2.2

     

    Aa2

     

     

    286,304

     

     

    5.5

     

     

     

    291,501

     

    6.0

     

    Aa3

     

     

    247,669

     

     

    4.7

     

     

     

    208,882

     

    4.3

     

    A1

     

     

    510,486

     

     

    9.9

     

     

     

    377,188

     

    7.8

     

    A2

     

     

    391,018

     

     

    7.6

     

     

     

    329,423

     

    6.8

     

    A3

     

     

    424,218

     

     

    8.2

     

     

     

    253,081

     

    5.3

     

    Baa1

     

     

    227,741

     

     

    4.4

     

     

     

    220,901

     

    4.6

     

    Baa2

     

     

    200,539

     

     

    3.9

     

     

     

    226,449

     

    4.7

     

    Baa3

     

     

    158,288

     

     

    3.1

     

     

     

    166,121

     

    3.4

     

    Below Baa3

     

     

    76,985

     

     

    1.5

     

     

     

    80,235

     

    1.7

     

    Total (2)

     

    $

    5,168,177

     

     

    100.0

    %

     

    $

    4,819,618

     

    100.0

    %

     

     

     

     

     

     

     

     

     

    (1) Based on ratings issued by Moody's, if available. S&P or Fitch rating utilized if Moody's not available.

    (2) Excludes $782,322 and $444,121 of money market funds at September 30, 2024 and December 31, 2023, respectively.

     

     

     

     

     

     

     

     

     

    Investments Available for Sale by Duration and Book Yield

    Effective Duration

     

    September 30, 2024

     

    December 31, 2023

    ($ in thousands)

     

    Fair Value

     

    Percent

     

    Fair Value

     

    Percent

    < 1 Year

     

    $

    1,829,657

     

     

    30.7

    %

     

    $

    1,892,074

     

    35.9

    %

    1 to < 2 Years

     

     

    501,569

     

     

    8.4

     

     

     

    371,583

     

    7.1

     

    2 to < 3 Years

     

     

    506,047

     

     

    8.5

     

     

     

    538,775

     

    10.2

     

    3 to < 4 Years

     

     

    499,816

     

     

    8.4

     

     

     

    402,668

     

    7.6

     

    4 to < 5 Years

     

     

    417,500

     

     

    7.0

     

     

     

    376,722

     

    7.2

     

    5 or more Years

     

     

    2,195,910

     

     

    37.0

     

     

     

    1,681,917

     

    32.0

     

    Total investments available for sale

     

    $

    5,950,499

     

     

    100.0

    %

     

    $

    5,263,739

     

    100.0

    %

     

     

     

     

     

     

     

     

     

    Pre-tax investment income yield:

     

     

     

     

     

     

     

     

    Three months ended

     

     

    3.81

    %

     

     

     

     

     

     

    Nine months ended September 30, 2024

     

     

    3.77

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Holding company net cash and investments available for sale:

     

     

     

     

    ($ in thousands)

     

     

     

     

    As of September 30, 2024

     

    $

    991,151

     

     

    As of December 31, 2023

     

    $

    693,507

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Exhibit N

     

     

     

     

     

     

     

     

     

     

     

    Essent Group Ltd. and Subsidiaries

    Supplemental Information

    U.S. Mortgage Insurance Company Capital

     

     

     

     

     

     

     

     

     

     

     

     

     

    2024

     

    2023

     

     

    September 30

     

    June 30

     

    March 31

     

    December 31

     

    September 30

    ($ in thousands)

     

     

     

     

     

     

     

     

     

     

    U.S. Mortgage Insurance Subsidiaries:

     

     

     

     

     

     

     

     

     

     

    Combined statutory capital (1)

     

    $

    3,584,580

     

     

    $

    3,530,462

     

     

    $

    3,453,553

     

     

    $

    3,376,117

     

     

    $

    3,309,522

     

     

     

     

     

     

     

     

     

     

     

     

    Combined net risk in force (2)

     

    $

    34,893,957

     

     

    $

    34,812,227

     

     

    $

    34,463,082

     

     

    $

    34,549,500

     

     

    $

    34,203,678

     

     

     

     

     

     

     

     

     

     

     

     

    Risk-to-capital ratios: (3)

     

     

     

     

     

     

     

     

     

     

    Essent Guaranty, Inc.

     

    10.0:1

     

    10.2:1

     

    10.3:1

     

    10.6:1

     

    10.7:1

    Essent Guaranty of PA, Inc.

     

    0.3:1

     

    0.3:1

     

    0.4:1

     

    0.4:1

     

    0.5:1

    Combined (4)

     

    9.7:1

     

    9.9:1

     

    10.0:1

     

    10.2:1

     

    10.3:1

     

     

     

     

     

     

     

     

     

     

     

    Essent Guaranty, Inc. PMIERs Data (5):

     

     

     

     

     

     

     

     

     

     

    Available Assets

     

    $

    3,598,725

     

     

    $

    3,513,609

     

     

    $

    3,464,119

     

     

    $

    3,379,936

     

     

    $

    3,318,179

     

    Minimum Required Assets

     

     

    1,903,473

     

     

     

    2,052,135

     

     

     

    1,999,928

     

     

     

    1,985,545

     

     

     

    1,910,659

     

    PMIERs excess Available Assets

     

    $

    1,695,252

     

     

    $

    1,461,474

     

     

    $

    1,464,191

     

     

    $

    1,394,391

     

     

    $

    1,407,520

     

    PMIERs sufficiency ratio (6)

     

     

    189

    %

     

     

    171

    %

     

     

    173

    %

     

     

    170

    %

     

     

    174

    %

     

     

     

     

     

     

     

     

     

     

     

    Essent Reinsurance Ltd.:

     

     

     

     

     

     

     

     

    Stockholder's equity (GAAP basis)

     

    $

    1,826,901

     

     

    $

    1,793,777

     

     

    $

    1,793,005

     

     

    $

    1,758,665

     

     

    $

    1,684,122

     

     

     

     

     

     

     

     

     

     

     

     

    Net risk in force (2)

     

    $

    23,003,846

     

     

    $

    22,770,165

     

     

    $

    22,271,316

     

     

    $

    22,043,926

     

     

    $

    21,739,419

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Combined statutory capital equals the sum of statutory capital of Essent Guaranty, Inc. plus Essent Guaranty of PA, Inc., after eliminating the impact of intercompany transactions. Statutory capital is computed based on accounting practices prescribed or permitted by the Pennsylvania Insurance Department and the National Association of Insurance Commissioners Accounting Practices and Procedures Manual.

    (2) Net risk in force represents total risk in force, net of reinsurance ceded and net of exposures on policies for which loss reserves have been established.

    (3) The risk-to-capital ratio is calculated as the ratio of net risk in force to statutory capital.

    (4) The combined risk-to-capital ratio equals the sum of the net risk in force of Essent Guaranty, Inc. and Essent Guaranty of PA, Inc. divided by the combined statutory capital.

    (5) Data is based on our interpretation of the PMIERs as of the dates indicated.

    (6) PMIERs sufficiency ratio is calculated by dividing Available Assets by Minimum Required Assets.

     

     

     

     

     

     

     

     

     

     

     

    Exhibit O

    Essent Group Ltd. and Subsidiaries

     

    Supplemental Information

     

    Ratios and Reconciliation of Non-GAAP Financial Measures

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2024

     

    2023

     

     

     

    September 30

     

    June 30

     

    March 31

     

    December 31

     

    September 30

     

     

    Loss Ratio (1)

     

    12.2

    %

     

     

    (0.1

    )%

     

     

    4.0

    %

     

     

    7.9

    %

     

     

    4.4

    %

     

     

    Expense Ratio (2)

     

    26.5

    %

     

     

    26.1

    %

     

     

    27.1

    %

     

     

    27.0

    %

     

     

    27.3

    %

     

     

    Combined Ratio

     

    38.7

    %

     

     

    26.0

    %

     

     

    31.1

    %

     

     

    34.9

    %

     

     

    31.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Underwriting Margin (3)

     

    61.3

    %

     

     

    74.0

    %

     

     

    68.9

    %

     

     

    65.1

    %

     

     

    68.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    We believe that loss, expense and combined ratios are important measures of our financial performance. As a result of the July 1, 2023 acquisition of Agents National Title and Boston National Title (collectively "Title"), the consolidated loss, expense and combined ratios ("Consolidated Ratios") for the nine months ended September 30, 2024 lack comparability with periods prior to the acquisition. In order to provide investors with more comparative information to prior periods, Essent has prepared the table below to reconcile the Consolidated Ratios to ratios excluding Title, as shown below. Ratios excluding Title are financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (GAAP) and are referred to as non-GAAP measures. Ratios excluding Title are measures used to monitor our results and should not be viewed as a substitute for those measures determined in accordance with GAAP.

     

    The following table sets forth the reconciliation of the loss, expense and combined ratios excluding Title to the most comparable GAAP amount for the three and nine months ended September 30, 2024 in accordance with Regulation G:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    September 30, 2024

     

    Nine Months Ended

    September 30, 2024

     

    Consolidated

     

    Title

     

    Excluding Title

     

    Consolidated

     

    Title

     

    Excluding Title

    ($ in thousands)

     

     

     

     

     

     

     

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Net premiums earned

    $

    248,936

     

     

    $

    17,687

     

     

    $

    231,249

     

     

    $

    746,417

     

     

    $

    49,604

     

     

    $

    696,813

     

    Net investment income

     

    57,340

     

     

     

    809

     

     

     

    56,531

     

     

     

    165,511

     

     

     

    2,365

     

     

     

    163,146

     

    Realized investment gains (losses), net

     

    68

     

     

     

    —

     

     

     

    68

     

     

     

    (2,236

    )

     

     

    —

     

     

     

    (2,236

    )

    Income from other invested assets

     

    2,820

     

     

     

    —

     

     

     

    2,820

     

     

     

    486

     

     

     

    —

     

     

     

    486

     

    Settlement services (4)

     

    3,237

     

     

     

    3,237

     

     

     

    —

     

     

     

    6,074

     

     

     

    6,074

     

     

     

    —

     

    Other income

     

    4,177

     

     

     

    473

     

     

     

    3,704

     

     

     

    11,625

     

     

     

    1,354

     

     

     

    10,271

     

    Total revenues

     

    316,578

     

     

     

    22,206

     

     

     

    294,372

     

     

     

    927,877

     

     

     

    59,397

     

     

     

    868,480

     

     

     

     

     

     

     

     

     

     

     

     

     

    Losses and expenses:

     

     

     

     

     

     

     

     

     

     

     

    Provision for losses and LAE

     

    30,666

     

     

     

    850

     

     

     

    29,816

     

     

     

    40,245

     

     

     

    2,317

     

     

     

    37,928

     

    Other underwriting and operating expenses (5)

     

    57,259

     

     

     

    14,845

     

     

     

    42,414

     

     

     

    170,595

     

     

     

    39,564

     

     

     

    131,031

     

    Premiums retained by agents

     

    9,622

     

     

     

    9,622

     

     

     

    —

     

     

     

    29,328

     

     

     

    29,328

     

     

     

    —

     

    Interest expense

     

    11,457

     

     

     

    —

     

     

     

    11,457

     

     

     

    27,168

     

     

     

    —

     

     

     

    27,168

     

    Total losses and expenses

     

    109,004

     

     

     

    25,317

     

     

     

    83,687

     

     

     

    267,336

     

     

     

    71,209

     

     

     

    196,127

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss ratio (1)

     

    12.2

    %

     

     

    4.1

    %

     

     

    12.9

    %

     

     

    5.3

    %

     

     

    4.2

    %

     

     

    5.4

    %

    Expense ratio (2)

     

    26.5

    %

     

     

    116.9

    %

     

     

    18.3

    %

     

     

    26.6

    %

     

     

    123.7

    %

     

     

    18.8

    %

    Combined ratio

     

    38.7

    %

     

     

    121.0

    %

     

     

    31.2

    %

     

     

    31.9

    %

     

     

    127.9

    %

     

     

    24.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Underwriting Margin (3)

     

    61.3

    %

     

     

    (21.0

    %)

     

     

    68.8

    %

     

     

    68.1

    %

     

     

    (27.9

    %)

     

     

    75.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Loss ratio is calculated by dividing the provision for losses and LAE by the sum of net premiums earned and settlement services revenue, if applicable.

    (2) Expense ratio is calculated by dividing the sum of other underwriting and operating expenses and premiums retained by agents by the sum of net premiums earned and settlement services revenue, if applicable.

    (3) Calculated as the inverse of the combined ratio.

    (4) Settlement services revenue is included in "Other income" within Exhibit A and Exhibit C.

    (5) Title expenses reflect only direct expenses of Title operations and do not include corporate or centralized support expense allocations.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241101625309/en/

    Get the next $ESNT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ESNT

    DatePrice TargetRatingAnalyst
    4/8/2025$60.00Neutral → Overweight
    Analyst
    1/6/2025$69.00 → $58.00Overweight → Equal Weight
    Barclays
    8/5/2024$65.00 → $70.00Mkt Perform → Outperform
    Keefe Bruyette
    4/3/2024$58.00 → $61.00Overweight → Neutral
    JP Morgan
    12/6/2023$54.00Neutral
    UBS
    11/15/2023$60.00Overweight
    Barclays
    6/13/2023$50.00Outperform → Mkt Perform
    Keefe Bruyette
    1/6/2023$54.00 → $43.00Overweight → Equal Weight
    Barclays
    More analyst ratings

    $ESNT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Essent Group upgraded by Analyst with a new price target

      Analyst upgraded Essent Group from Neutral to Overweight and set a new price target of $60.00

      4/8/25 9:08:36 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • Essent Group downgraded by Barclays with a new price target

      Barclays downgraded Essent Group from Overweight to Equal Weight and set a new price target of $58.00 from $69.00 previously

      1/6/25 8:04:17 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • Essent Group upgraded by Keefe Bruyette with a new price target

      Keefe Bruyette upgraded Essent Group from Mkt Perform to Outperform and set a new price target of $70.00 from $65.00 previously

      8/5/24 6:17:47 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance

    $ESNT
    Financials

    Live finance-specific insights

    See more
    • Essent Group Ltd. Announces First Quarter 2025 Results and Declares Quarterly Dividend

      Essent Group Ltd. (NYSE:ESNT) today reported net income for the quarter ended March 31, 2025 of $175.4 million or $1.69 per diluted share, compared to $181.7 million or $1.70 per diluted share for the quarter ended March 31, 2024. Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.31 per common share. The dividend is payable on June 10, 2025, to shareholders of record on May 30, 2025. "We are pleased with our first quarter 2025 financial results, as we continue to benefit from favorable credit performance, elevated portfolio persistency and higher investment income," said Mark A. Casale, Chairman and Chief Executive Officer. "We remain con

      5/9/25 6:30:00 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • Essent Group Ltd. Schedules First Quarter Earnings Conference Call for May 9, 2025

      Essent Group Ltd. (NYSE:ESNT) today announced that it will hold a conference call on Friday, May 9, 2025, at 10:00 a.m. Eastern Time to discuss the Company's first quarter 2025 results, which will be announced prior to the market open on the same day. The conference call will be broadcast live over the Internet at http://ir.essentgroup.com/events-and-presentations/events/default.aspx. The call may also be accessed by dialing 888-330-2384 inside the U.S., or 240-789-2701 for international callers, using passcode 9824537 or by referencing Essent. A replay of the webcast will be available on the Essent website approximately two hours after the live broadcast ends for a period of one year. A

      4/18/25 6:30:00 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • Essent Group Ltd. Announces Fourth Quarter & Full Year 2024 Results and Increases Quarterly Dividend

      Essent Group Ltd. (NYSE:ESNT) today reported net income for the quarter ended December 31, 2024 of $167.9 million or $1.58 per diluted share, compared to $175.4 million or $1.64 per diluted share for the quarter ended December 31, 2023. For the full year 2024, net income was $729.4 million or $6.85 per diluted share, compared to $696.4 million or $6.50 per diluted share for 2023. Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.31 per common share. The dividend is payable on March 24, 2025, to shareholders of record on March 14, 2025. "We are pleased with our fourth quarter and full year 2024 financial results, which benefited from fav

      2/14/25 6:30:00 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance

    $ESNT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Essent Group Ltd. (Amendment)

      SC 13G/A - Essent Group Ltd. (0001448893) (Subject)

      2/9/24 6:14:12 PM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • SEC Form SC 13G/A filed by Essent Group Ltd. (Amendment)

      SC 13G/A - Essent Group Ltd. (0001448893) (Subject)

      2/9/24 9:03:02 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • SEC Form SC 13G/A filed by Essent Group Ltd. (Amendment)

      SC 13G/A - Essent Group Ltd. (0001448893) (Subject)

      1/23/24 4:13:56 PM ET
      $ESNT
      Property-Casualty Insurers
      Finance

    $ESNT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Essent Group Ltd. Announces First Quarter 2025 Results and Declares Quarterly Dividend

      Essent Group Ltd. (NYSE:ESNT) today reported net income for the quarter ended March 31, 2025 of $175.4 million or $1.69 per diluted share, compared to $181.7 million or $1.70 per diluted share for the quarter ended March 31, 2024. Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.31 per common share. The dividend is payable on June 10, 2025, to shareholders of record on May 30, 2025. "We are pleased with our first quarter 2025 financial results, as we continue to benefit from favorable credit performance, elevated portfolio persistency and higher investment income," said Mark A. Casale, Chairman and Chief Executive Officer. "We remain con

      5/9/25 6:30:00 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • Essent Group Ltd. Schedules First Quarter Earnings Conference Call for May 9, 2025

      Essent Group Ltd. (NYSE:ESNT) today announced that it will hold a conference call on Friday, May 9, 2025, at 10:00 a.m. Eastern Time to discuss the Company's first quarter 2025 results, which will be announced prior to the market open on the same day. The conference call will be broadcast live over the Internet at http://ir.essentgroup.com/events-and-presentations/events/default.aspx. The call may also be accessed by dialing 888-330-2384 inside the U.S., or 240-789-2701 for international callers, using passcode 9824537 or by referencing Essent. A replay of the webcast will be available on the Essent website approximately two hours after the live broadcast ends for a period of one year. A

      4/18/25 6:30:00 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • Essent Group Ltd. Announces Fourth Quarter & Full Year 2024 Results and Increases Quarterly Dividend

      Essent Group Ltd. (NYSE:ESNT) today reported net income for the quarter ended December 31, 2024 of $167.9 million or $1.58 per diluted share, compared to $175.4 million or $1.64 per diluted share for the quarter ended December 31, 2023. For the full year 2024, net income was $729.4 million or $6.85 per diluted share, compared to $696.4 million or $6.50 per diluted share for 2023. Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.31 per common share. The dividend is payable on March 24, 2025, to shareholders of record on March 14, 2025. "We are pleased with our fourth quarter and full year 2024 financial results, which benefited from fav

      2/14/25 6:30:00 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance

    $ESNT
    Leadership Updates

    Live Leadership Updates

    See more
    • Essent Group Ltd. Announces the Promotion of David B. Weinstock to Chief Financial Officer

      Essent Appoints Chief Financial Officer Essent Group Ltd. (NYSE:ESNT), a leading provider of mortgage insurance and reinsurance, announced today the promotion of David B. Weinstock to the role of Senior Vice President, Chief Financial Officer of Essent Group Ltd. Weinstock has served as interim Chief Financial Officer since June 28, 2022, and as Vice President and Chief Accounting Officer since 2009. "Dave brings a deep understanding of our business and the mortgage insurance industry," said Mark Casale, Chairman and Chief Executive Officer. "I look forward to his leadership as Chief Financial Officer and continued support of our business and long-term growth of the Essent franchise." We

      3/15/23 6:30:00 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • Essent Announces the Promotion of Christopher G. Curran to President of Essent Guaranty, Inc.

      Essent Appoints New President of MI Operating Company Essent Group Ltd. (NYSE:ESNT) announced today the promotion of Christopher G. Curran to the role of President of Essent Guaranty, Inc., a nationwide provider of mortgage insurance (MI) and subsidiary of Essent Group Ltd. As President, Curran will have responsibility for the overall operations of the MI company including, business development, IT, operations, public policy and risk and report directly to Mark A. Casale who will continue to serve as Chairman of the Board of Directors and Chief Executive Officer of Essent Group Ltd. and its subsidiaries. "Chris's deep knowledge of our industry and business along with his broad operations

      12/6/21 8:15:00 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance

    $ESNT
    SEC Filings

    See more
    • SEC Form 10-Q filed by Essent Group Ltd.

      10-Q - Essent Group Ltd. (0001448893) (Filer)

      5/9/25 5:09:45 PM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • Essent Group Ltd. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Essent Group Ltd. (0001448893) (Filer)

      5/9/25 6:42:49 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • Amendment: SEC Form SCHEDULE 13G/A filed by Essent Group Ltd.

      SCHEDULE 13G/A - Essent Group Ltd. (0001448893) (Subject)

      4/30/25 10:58:14 AM ET
      $ESNT
      Property-Casualty Insurers
      Finance

    $ESNT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Dutt Aditya

      4 - Essent Group Ltd. (0001448893) (Issuer)

      5/9/25 4:43:33 PM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • SEC Form 4 filed by Director Heise Angela L

      4 - Essent Group Ltd. (0001448893) (Issuer)

      5/9/25 4:43:44 PM ET
      $ESNT
      Property-Casualty Insurers
      Finance
    • SEC Form 4 filed by Director Pauls Douglas J

      4 - Essent Group Ltd. (0001448893) (Issuer)

      5/9/25 4:43:22 PM ET
      $ESNT
      Property-Casualty Insurers
      Finance