• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Expensify Announces Q4 and Full Year Fiscal 2024 Results

    2/27/25 4:00:00 PM ET
    $EXFY
    Computer Software: Prepackaged Software
    Technology
    Get the next $EXFY alert in real time by email

    The company generated $23.9 million in Operating Cash Flow and $23.9 million in free cash flow in fiscal year 2024, Q4 revenue increased 5% from Q3 2024.

    Expensify, Inc. (NASDAQ:EXFY), a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards and bills, today released a letter to shareholders from Founder and CEO David Barrett alongside results for its quarter and year ended December 31, 2024.

    A Message From Our Founder

    Quite simply, another great quarter, capping off an exciting year. The numbers speak for themselves:

    • Q4 Revenue is up 5% q/q, FY24 Net loss is down 76% y/y and FY24 Adjusted EBITDA is up 199% y/y – to a whopping $39.4 million.
    • We generated $23.9 million in Operating Cash Flow and $23.9 million in free cash flow – beating the high end of our 2024 forecast by 19% even after raising it multiple times throughout the year.
    • Expensify Card spend is up 44% y/y, and interchange is up 54% y/y – essentially all of which is revenue now that we've effectively completed our migration to the new card program (which treats interchange as revenue, not as a contra expense, and earns more interchange per swipe).
    • And my personal favorite, we paid off $22.7 million in debt – making us debt free.

    These results weren't easy, and are the early results of our integration of "deep AI" – not surface level, gimmicky features, but AI applied to complex systems that have previously required large teams of human agents. For example:

    • We have virtually eliminated human intervention in the SmartScan process, and now leverage a highly tuned and backtested AI model that results in faster, more accurate scans, across more languages and complex formats than ever – at 25% the cost.
    • We made a major upgrade to our hybrid-AI Concierge system, where AI takes a first pass at every new conversation, resulting in ~80% fewer "escalations" to our human team in February '25. Not only has this increased the speed and accuracy of "basic" customer requests, it has freed up substantially more time for our human team to proactively engage with customers via account management calls.
    • We are evaluating the transcripts of every customer call based on documented best practices, providing real-time feedback to our sales team and support staff (as well as detailed performance indicators to their managers). This has resulted in a 97% increase in "perfect calls" (as measured by our team covering every point correctly before hanging up) in January '25 alone.

    But that's certainly not all, and is really just a preview of much more impactful projects underway:

    • We are planning to add "Concierge everywhere", transforming NewDot's chat-first design into an AI-first experience. If you have a question or want to make a change on basically anything, just ask Concierge in the chat attached to that thing – be that changing a workspace setting, asking about a particular employee's spending patterns, performing a flux analysis across multiple accounting periods, or just fixing an expense violation in natural text. Yes, Expensify Chat can be used like Slack to collaborate with co-workers. But it's better to think of it like ChatGPT: New Expensify is a tool for "chatting" with Concierge and your colleagues, right in the context of what you're analyzing.
    • We are working on integrating artificial engineers into our development team. Early work on this was recently published by OpenAI, which has selected the "paid open source" contributor program behind the official Expensify app as the basis of its SWE-Lancer coding benchmark. This benchmark evaluates how many of Expensify's real-world, paid freelance projects can be successfully implemented using best-of-breed LLMs. We are betting our unique corporate structure will enable us to seamlessly integrate GenAI engineering on a meaningful scale, just like we've already done with our global network of human freelance engineers.

    Granted, it's tough to talk about AI because it is so cliche and noisy, with everyone clamoring to outdo each other with ever more grandiose claims. It's hard to say anything without earning eye rolls in return. But make no mistake:

    Expensify is gunning for AI supremacy in fintech. And I think we are better positioned than any competitor to achieve it.

    That might sound like wishful thinking, which is why our midwestern sensibilities make us shy to talk about it. But that's the plan, and we feel very, very proud of the progress made down that path in the last year – and super excited about the years to come. Thank you for coming along with us on this journey. It's been quite a ride!

    -david

    Founder and CEO of Expensify

    Financial

    Fourth Quarter 2024 Highlights

    • Revenue was $37.0 million, an increase of 5% compared to the same period last year.
    • Generated $7.4 million of cash from operating activities.
    • Free cash flow was $6.3 million.
    • Net loss was $1.3 million, compared to $7.2 million for the same period last year.
    • Non-GAAP net income was $8.7 million.
    • Adjusted EBITDA was $12.4 million.
    • Interchange derived from the Expensify Card grew to $5.1 million, an increase of 62% compared to the same period last year.
    • See Financial Outlook section for Free Cash Flow guidance for fiscal year ending December 31, 2025.

    Full Year Fiscal 2024 Highlights

    • Revenue was $139.2 million, a decrease of 8% compared to the prior year.
    • Generated $23.9 million of cash from operating activities.
    • Free cash flow was $23.9 million.
    • Net loss was $10.1 million, compared to $41.5 million for the prior year.
    • Non-GAAP net income was $23.5 million.
    • Adjusted EBITDA was $39.4 million.
    • Interchange derived from the Expensify Card grew to $17.2 million, an increase of 54% compared to the prior year.

    Business

    Fourth Quarter 2024 Highlights

    • Paid members - Paid members were 687,000, a decrease of 4% from the same period last year, however a slight increase compared to Q3 2024's paid members of 684,000.
    • Expanded AI Support - expanded enterprise client relationship with OpenAI to provide 80% of tier 1 support through AI driven responses.
    • Expensify Travel - The company launched its travel product, adding fee-based and transactional revenue opportunities to the business.

    2024 Highlights

    • Debt reduction - The company reduced its debt by $22.7 million in 2024.
    • Share purchases - The company's employees purchased $4.1 million worth of Class A common stock via the company's Stock Purchase and Matching Plan in 2024.
    • Expensify Card migration - The company completed its migration to its new card program with substantially all Expensify Card spend now under the new program.

    Financial Outlook

    Expensify's outlook statements are based on current estimates, expectations and assumptions and are not a guarantee of future performance. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under "Forward-Looking Statements" below. There can be no assurance that the Company will achieve the results expressed by this guidance.

    Free Cash Flow

    Expensify estimates Free Cash Flow of $16.0 million - $20.0 million for the fiscal year ending December 31, 2025.

    The Company does not provide a reconciliation for free cash flow estimates on a forward-looking basis because it is unable, without making unreasonable efforts, to provide a meaningful or reasonably accurate calculation or estimation of net cash provided by operating activities and certain reconciling items on a forward-looking basis, which could be significant to the Company's results.

    Stock Based Compensation

    An estimate of expected stock-based compensation for the next four fiscal quarters is as follows, which is driven primarily by the pre-IPO grant of RSUs issued to all employees (which vest quarterly over eight years with approximately four years remaining).

    Est. stock-based compensation (millions)

     

    Q1 2025

     

    Q2 2025

     

    Q3 2025

     

    Q4 2025

     

    Low

     

    High

     

    Low

     

    High

     

    Low

     

    High

     

    Low

     

    High

    Cost of revenue, net

    $

    2.7

     

    $

    3.4

     

    $

    2.4

     

    $

    3.1

     

    $

    2.4

     

    $

    3.1

     

    $

    2.3

     

    $

    3.0

    Research and development

     

    2.4

     

     

    3.1

     

     

    2.2

     

     

    2.9

     

     

    2.2

     

     

    2.9

     

     

    2.1

     

     

    2.8

    General and administrative

     

    1.3

     

     

    1.7

     

     

    1.2

     

     

    1.6

     

     

    1.1

     

     

    1.5

     

     

    1.1

     

     

    1.5

    Sales and marketing

     

    0.5

     

     

    0.7

     

     

    0.5

     

     

    0.7

     

     

    0.5

     

     

    0.7

     

     

    0.5

     

     

    0.7

    Total

    $

    6.9

     

    $

    8.9

     

    $

    6.3

     

    $

    8.3

     

    $

    6.2

     

    $

    8.2

     

    $

    6.0

     

    $

    8.0

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Availability of Information on Expensify's Website

    Investors and others should note that Expensify routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Expensify Investor Relations website at https://ir.expensify.com. While not all of the information that the Company posts to its Investor Relations website is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in Expensify to review the information that it shares on its Investor Relations website.

    Conference Call

    Expensify will host a video call to discuss the financial results and business highlights at 2:00 p.m. Pacific Time today. An investor presentation and the video call information is available on Expensify's Investor Relations website at https://ir.expensify.com. A replay of the call will be available on the site for three months.

    Non-GAAP Financial Measures

    In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), we provide certain non-GAAP financial measures, including adjusted EBITDA, non-GAAP net income, and free cash flow.

    We believe our non-GAAP financial measures are useful in evaluating our business, measuring our performance, identifying trends affecting our business, formulating business plans and making strategic decisions. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team. These non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled metrics or measures presented by other companies. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. All of these limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools. Investors are encouraged to review the related GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures and to not rely on any single financial measure to evaluate our business. A reconciliation of each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP is at the end of this press release.

    Adjusted EBITDA. We define adjusted EBITDA as net loss from operations excluding provision for income taxes, interest and other expenses, net, depreciation and amortization and stock-based compensation.

    Non-GAAP net income. We define Non-GAAP net income as net loss from operations excluding stock-based compensation.

    Free cash flow. We define Free cash flow as net cash provided by operating activities excluding changes in settlement assets and settlement liabilities, which represent funds held for customers and customer funds in transit, respectively, reduced by the purchases of property and equipment and software development costs.

    The tables at the end of the Consolidated Financial Statements provide reconciliations to the most directly comparable GAAP financial measure to each of these non-GAAP financial measures.

    Forward-Looking Statements

    Forward-looking statements in this press release, or made during the earnings call, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1955. These statements include statements regarding our strategy, future financial condition, future operations, future cash flow, projected costs, prospects, plans, objectives of management and expected market growth, product developments and their potential impact and our stock-based compensation estimates and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "shall," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," "goal," "ambition," "objective," "seeks," "outlook," or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the impact on inflation on us and our members; our borrowing costs have and may continue to increase as a result of increases in interest rates; our expectations regarding our financial performance and future operating performance; our ability to attract and retain members, expand usage of our platform, sell subscriptions to our platform and convert individuals and organizations into paying customers; the timing and success of new features, integrations, capabilities and enhancements by us, or by competitors to their products, or any other changes in the competitive landscape of our market; the amount and timing of operating expenses and capital expenditures that we may incur to maintain and expand our business and operations to remain competitive; the sufficiency of our cash, cash equivalents and investments to meet our liquidity needs; our ability to make required payments under and to comply with the various requirements of our current and future indebtedness; our cash flows, the prevailing stock prices, general economic and market conditions and other considerations that could affect the specific timing, price and size of repurchases under our stock repurchase program or our ability to fund any stock repurchases; geopolitical tensions, including the war in Ukraine and the conflict in Israel, Gaza and surrounding areas; our ability to effectively manage our exposure to fluctuations in foreign currency exchange rates; the expenses associated with being a public company; the size of our addressable markets, market share and market trends; anticipated trends, developments and challenges in our industry, business and the highly competitive markets in which we operate; any adverse impact on our business operations as a result of using artificial intelligence or other machine learning technologies in our services; our expectations regarding our income tax liabilities and the adequacy of our reserves; our ability to effectively manage our growth and expand our infrastructure and maintain our corporate culture; our ability to identify, recruit and retain skilled personnel, including key members of senior management; the safety, affordability and convenience of our platform and our offerings; our ability to successfully defend litigation brought against us; our ability to successfully identify, manage and integrate any existing and potential acquisitions of businesses, talent, technologies or intellectual property; general economic conditions in either domestic or international markets, and geopolitical uncertainty and instability, and their effects on software spending; our protections against security breaches, technical difficulties, or interruptions to our platform; our ability to maintain, protect and enhance our intellectual property; and other risks discussed in our filings with the SEC. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

    About Expensify

    Expensify helps 15 million people worldwide track expenses, book travel, reimburse employees, manage corporate cards, send invoices, and pay bills—all in one place. Whether you're self-employed, running a small business, managing a team, or overseeing global finances, let Expensify handle your travel and expense, at the speed of chat.

     

    Expensify, Inc.

    Consolidated Balance Sheets

    (unaudited, in thousands, except share and per share data)

     

     

    As of December 31,

     

     

    2024

     

     

     

    2023

     

    Assets

     

     

     

    Cash and cash equivalents

    $

    48,772

     

     

    $

    47,510

     

    Accounts receivable, net

     

    12,701

     

     

     

    13,834

     

    Settlement assets, net

     

    42,406

     

     

     

    39,261

     

    Prepaid expenses

     

    12,089

     

     

     

    5,649

     

    Other current assets

     

    20,908

     

     

     

    30,978

     

    Total current assets

     

    136,876

     

     

     

    137,232

     

    Capitalized software, net

     

    16,232

     

     

     

    12,494

     

    Property and equipment, net

     

    13,621

     

     

     

    14,372

     

    Lease right-of-use assets

     

    5,441

     

     

     

    6,435

     

    Deferred tax assets, net

     

    499

     

     

     

    457

     

    Other assets

     

    1,011

     

     

     

    5,794

     

    Total assets

    $

    173,680

     

     

    $

    176,784

     

    Liabilities and stockholders' equity

     

     

     

    Accounts payable

    $

    196

     

     

    $

    1,425

     

    Accrued expenses and other liabilities

     

    8,240

     

     

     

    9,390

     

    Borrowings under line of credit

     

    —

     

     

     

    15,000

     

    Current portion of long-term debt, net of original issue discount and debt issuance costs

     

    —

     

     

     

    7,655

     

    Lease liabilities, current

     

    729

     

     

     

    432

     

    Settlement liabilities

     

    28,845

     

     

     

    33,990

     

    Total current liabilities

     

    38,010

     

     

     

    67,892

     

    Lease liabilities, non-current

     

    5,738

     

     

     

    6,467

     

    Other liabilities

     

    1,689

     

     

     

    1,681

     

    Total liabilities

     

    45,437

     

     

     

    76,040

     

    Commitments and contingencies (Note 12)

     

     

     

    Stockholders' equity:

     

     

     

    Preferred stock, par value $0.0001; 10,000,000 shares of preferred stock authorized as of December 31, 2024 and 2023, respectively; no shares of preferred stock issued and outstanding as of December 31, 2024 and 2023

     

    —

     

     

     

    —

     

    Common stock, par value $0.0001; 1,000,000,000 shares of Class A common stock authorized as of December 31, 2024 and 2023; 79,471,414 and 70,569,815 shares of Class A common stock issued and outstanding as of December 31, 2024 and 2023, respectively; 21,871,197 and 24,994,989 shares of LT10 common stock authorized as of December 31, 2024 and 2023, respectively; 4,209,827 and 7,333,619 shares of LT10 common stock issued and outstanding as of December 31, 2024 and 2023, respectively; 24,967,114 and 24,998,941 shares of LT50 common stock authorized as of December 31, 2024 and 2023, respectively; 7,695,524 and 7,321,894 shares of LT50 common stock issued and outstanding as of December 31, 2024 and 2023, respectively

     

    9

     

     

     

    8

     

    Additional paid-in capital

     

    279,062

     

     

     

    241,509

     

    Accumulated deficit

     

    (150,828

    )

     

     

    (140,773

    )

    Total stockholders' equity

     

    128,243

     

     

     

    100,744

     

    Total liabilities and stockholders' equity

    $

    173,680

     

     

    $

    176,784

     

     

     

     

     

     

    Expensify, Inc.

    Consolidated Statements of Operations

    (unaudited, in thousands, except share and per share data)

     

    Three Months Ended December 31,

     

    Year ended December 31,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Revenue

    $

    37,004

     

     

    $

    35,208

     

     

    $

    139,236

     

     

    $

    150,687

     

    Cost of revenue, net(1)

     

    18,148

     

     

     

    16,508

     

     

     

    64,239

     

     

     

    66,888

     

    Gross margin

     

    18,856

     

     

     

    18,700

     

     

     

    74,997

     

     

     

    83,799

     

    Operating expenses:

     

     

     

     

     

     

     

    Research and development(1)

     

    6,702

     

     

     

    6,249

     

     

     

    24,638

     

     

     

    23,368

     

    General and administrative(1)

     

    8,622

     

     

     

    10,842

     

     

     

    38,382

     

     

     

    49,228

     

    Sales and marketing(1)

     

    3,067

     

     

     

    7,595

     

     

     

    12,797

     

     

     

    44,352

     

    Total operating expenses

     

    18,391

     

     

     

    24,686

     

     

     

    75,817

     

     

     

    116,948

     

    Income (loss) from operations

     

    465

     

     

     

    (5,986

    )

     

     

    (820

    )

     

     

    (33,149

    )

    Interest and other expenses, net

     

    (539

    )

     

     

    (169

    )

     

     

    (1,572

    )

     

     

    (5,327

    )

    Loss before income taxes

     

    (74

    )

     

     

    (6,155

    )

     

     

    (2,392

    )

     

     

    (38,476

    )

    Provision for income taxes

     

    (1,238

    )

     

     

    (1,049

    )

     

     

    (7,663

    )

     

     

    (2,980

    )

    Net loss

    $

    (1,312

    )

     

    $

    (7,204

    )

     

    $

    (10,055

    )

     

    $

    (41,456

    )

    Net loss per share:

     

     

     

     

     

     

     

    Basic and diluted

    $

    (0.01

    )

     

    $

    (0.09

    )

     

    $

    (0.12

    )

     

    $

    (0.50

    )

    Weighted average shares of common stock used to compute net loss per share:

     

     

     

     

     

     

     

    Basic and diluted

     

    89,577,172

     

     

     

    83,703,085

     

     

     

    87,380,708

     

     

     

    82,493,226

     

     

     

     

     

     

     

     

     

    (1) Includes stock-based compensation expense as follows:

     

    Three Months Ended December 31,

     

    Year ended December 31,

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

    Cost of revenue, net

    $

    3,845

     

    $

    3,650

     

    $

    12,506

     

    $

    13,868

    Research and development

     

    3,476

     

     

    3,308

     

     

    11,900

     

     

    10,870

    General and administrative

     

    1,850

     

     

    2,290

     

     

    6,815

     

     

    9,842

    Sales and marketing

     

    831

     

     

    1,352

     

     

    2,316

     

     

    6,632

    Total stock-based compensation expense

    $

    10,002

     

    $

    10,600

     

    $

    33,537

     

    $

    41,212

     

     

     

     

     

     

     

     

     

    Expensify, Inc.

    Consolidated Statements of Cash Flows

    (unaudited, in thousands)

    Year Ended December 31,

     

     

    2024

     

     

     

    2023

     

    Cash flows from operating activities:

     

     

     

    Net loss

    $

    (10,055

    )

     

    $

    (41,456

    )

    Adjustments to reconcile net loss to cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    6,814

     

     

     

    5,164

     

    Reduction of operating lease right-of-use assets

     

    547

     

     

     

    614

     

    Loss on impairment, receivables and sale or disposal of equipment

     

    727

     

     

     

    923

     

    Stock-based compensation

     

    33,537

     

     

     

    41,212

     

    Amortization of original issue discount and debt issuance costs

     

    54

     

     

     

    257

     

    Deferred tax assets

     

    (42

    )

     

     

    (113

    )

    Changes in assets and liabilities:

     

     

     

    Accounts receivable, net

     

    704

     

     

     

    2,219

     

    Settlement assets, net

     

    (2,469

    )

     

     

    (6,398

    )

    Prepaid expenses

     

    (1,490

    )

     

     

    3,176

     

    Other current assets

     

    2,341

     

     

     

    (561

    )

    Other assets

     

    (167

    )

     

     

    (5,130

    )

    Accounts payable

     

    (1,091

    )

     

     

    228

     

    Accrued expenses and other liabilities

     

    (404

    )

     

     

    906

     

    Operating lease liabilities

     

    8

     

     

     

    (200

    )

    Settlement liabilities

     

    (5,145

    )

     

     

    108

     

    Other liabilities

     

    8

     

     

     

    610

     

    Net cash provided by operating activities

     

    23,877

     

     

     

    1,559

     

    Cash flows from investing activities:

     

     

     

    Purchase of property and equipment

     

    —

     

     

     

    (1,384

    )

    Software development costs

     

    (7,628

    )

     

     

    (5,910

    )

    Net cash used in investing activities

     

    (7,628

    )

     

     

    (7,294

    )

    Cash flows from financing activities:

     

     

     

    Principal payments of finance leases

     

    (129

    )

     

     

    (513

    )

    Principal payments of term loan

     

    (22,671

    )

     

     

    (44,587

    )

    Repurchases of early exercises of common stock

     

    (35

    )

     

     

    (17

    )

    Proceeds from common stock purchased under Matching Plan

     

    4,091

     

     

     

    4,255

     

    Proceeds from issuance of common stock on exercise of stock options

     

    431

     

     

     

    311

     

    Payments for debt issuance costs

     

    (71

    )

     

     

    —

     

    Payments for employee taxes withheld from stock-based awards

     

    (2,179

    )

     

     

    (1,766

    )

    Repurchase and retirement of common stock

     

    (1,510

    )

     

     

    (3,000

    )

    Net cash used in financing activities

     

    (22,073

    )

     

     

    (45,317

    )

    Net decrease in cash and cash equivalents and restricted cash

     

    (5,824

    )

     

     

    (51,052

    )

    Cash and cash equivalents and restricted cash, beginning of period

     

    96,658

     

     

     

    147,710

     

    Cash and cash equivalents and restricted cash, end of period

    $

    90,834

     

     

    $

    96,658

     

    Supplemental disclosure of cash flow information:

     

     

     

    Cash paid for interest

    $

    1,362

     

     

    $

    5,936

     

    Cash paid for income taxes

    $

    5,072

     

     

    $

    3,785

     

    Noncash investing and financing items:

     

     

     

    Stock-based compensation capitalized as software development costs

    $

    2,688

     

     

    $

    3,126

     

    Purchases of property and equipment and capitalized software in accounts payable and accrued expenses

    $

    37

     

     

    $

    390

     

    Right-of-use assets acquired through operating leases

    $

    —

     

     

    $

    6,402

     

    Right-of-use assets acquired through finance leases

    $

    —

     

     

    $

    409

     

    Cashless exercise of stock options

     

    335

     

     

     

    —

     

    Reconciliation of cash and cash equivalents and restricted cash to the Consolidated Balance Sheets:

     

     

     

    Cash and cash equivalents

    $

    48,772

     

     

    $

    47,510

     

    Restricted cash included in other current assets

     

    19,980

     

     

     

    27,742

     

    Restricted cash included in settlement assets, net

     

    22,082

     

     

     

    21,406

     

    Total cash and cash equivalents and restricted cash

    $

    90,834

     

     

    $

    96,658

     

     

     

     

     

     

    Expensify, Inc.

    Reconciliation of GAAP to Non-GAAP Financial Measures

    (unaudited, in thousands, except percentages)

     

    Adjusted EBITDA and Adjusted EBITDA Margin

     

    Three Months Ended December 31,

     

    Year ended December 31,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net loss

    $

    (1,312

    )

     

    $

    (7,204

    )

     

    $

    (10,055

    )

     

    $

    (41,456

    )

    Net loss margin

     

    (4

    )%

     

     

    (20

    )%

     

     

    (7

    )%

     

     

    (28

    )%

    Add:

     

     

     

     

     

     

     

    Provision for income taxes

     

    1,238

     

     

     

    1,049

     

     

     

    7,663

     

     

     

    2,980

     

    Interest and other expenses, net

     

    539

     

     

     

    169

     

     

     

    1,572

     

     

     

    5,327

     

    Depreciation and amortization

     

    1,923

     

     

     

    1,240

     

     

     

    6,655

     

     

     

    5,111

     

    Stock-based compensation expense

     

    10,002

     

     

     

    10,600

     

     

     

    33,537

     

     

     

    41,212

     

    Adjusted EBITDA

    $

    12,390

     

     

    $

    5,854

     

     

    $

    39,372

     

     

    $

    13,174

     

    Adjusted EBITDA margin

     

    33

    %

     

     

    17

    %

     

     

    28

    %

     

     

    9

    %

     

     

     

     

     

     

     

     

    Non-GAAP Net Income and Non-GAAP Net Income Margin

     

    Three Months Ended December 31,

     

    Year ended December 31,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net loss

    $

    (1,312

    )

     

    $

    (7,204

    )

     

    $

    (10,055

    )

     

    $

    (41,456

    )

    Net loss margin

     

    (4

    )%

     

     

    (20

    )%

     

     

    (7

    )%

     

     

    (28

    )%

    Add:

     

     

     

     

     

     

     

    Stock-based compensation expense

     

    10,002

     

     

     

    10,600

     

     

     

    33,537

     

     

     

    41,212

     

    Non-GAAP net income (loss)

    $

    8,690

     

     

    $

    3,396

     

     

    $

    23,482

     

     

    $

    (244

    )

    Non-GAAP net income (loss) margin

     

    23

    %

     

     

    10

    %

     

     

    17

    %

     

     

    —

    %

     

     

     

     

     

     

     

     

    Adjusted Operating Cash Flow and Free Cash Flow

     

    Three Months Ended December 31,

     

    Year ended December 31,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net cash provided by (used in) operating activities

    $

    7,402

     

     

    $

    (543

    )

     

    $

    23,877

     

     

    $

    1,559

     

    Operating cash flow margin

     

    20

    %

     

     

    (2

    )%

     

     

    17

    %

     

     

    1

    %

    (Increase) decrease in changes in assets and liabilities:

     

     

     

     

     

     

     

    Settlement assets

     

    (10,733

    )

     

     

    (2,983

    )

     

     

    2,469

     

     

     

    6,398

     

    Settlement liabilities

     

    10,534

     

     

     

    2,343

     

     

     

    5,145

     

     

     

    (108

    )

    Adjusted operating cash flow

     

    7,203

     

     

     

    (1,183

    )

     

     

    31,491

     

     

     

    7,849

     

    Less:

     

     

     

     

     

     

     

    Purchases of property and equipment

     

    —

     

     

     

    (281

    )

     

     

    —

     

     

     

    (1,384

    )

    Software development costs

     

    (929

    )

     

     

    (2,180

    )

     

     

    (7,628

    )

     

     

    (5,910

    )

    Free cash flow

    $

    6,274

     

     

    $

    (3,644

    )

     

    $

    23,863

     

     

    $

    555

     

    Free cash flow margin

     

    17

    %

     

     

    (10

    )%

     

     

    17

    %

     

     

    —

    %

     

     

     

     

     

     

     

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250227063322/en/

    Investor Relations Contact

    Nick Tooker

    [email protected]

    Press Contact

    James Dean

    [email protected]

    Get the next $EXFY alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $EXFY

    DatePrice TargetRatingAnalyst
    11/25/2024Mkt Outperform → Mkt Perform
    JMP Securities
    8/9/2024$2.50Mkt Perform → Mkt Outperform
    JMP Securities
    5/28/2024Underweight → Equal-Weight
    Morgan Stanley
    9/15/2023Underweight
    JP Morgan
    8/9/2023Mkt Outperform → Mkt Perform
    JMP Securities
    8/9/2023$9.00 → $6.00Buy → Hold
    Loop Capital
    6/12/2023$9.00 → $5.00Underweight → Equal-Weight
    Morgan Stanley
    5/10/2023$12.00 → $8.50Outperform → Market Perform
    BMO Capital Markets
    More analyst ratings

    $EXFY
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Expensify Announces Q1 2025 Results

      Total interchange derived from the Expensify Card grew to $5.1 million, an increase of 43% as compared to the same period last year. Expensify, Inc. (NASDAQ:EXFY), a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards and bills, today released a letter to shareholders from Founder and CEO David Barrett alongside results for its quarter ended March 31, 2025. A Message From Our Founder Q1'25 was another strong quarter. Though seasonally affected as expected, on an annual basis this quarter saw an 8% increase in revenue, 43% increase in interchange, 38% increase in cash from operating activities and 75%

      5/8/25 4:00:00 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Expensify to Announce Q1 2025 Results

      Join Expensify's earnings call on Thursday, May 8th at 2pm PT / 5pm ET. Expensify, Inc. (NASDAQ:EXFY), a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards, travel and bills, today announced that the company's Q1 2025 financial results will be released after market close on Thursday, May 8th, 2025. Expensify will host a call to discuss its Q1 on Thursday, May 8th, 2025 at 2pm PT / 5pm ET. The link to the call will be available that day on the company's Investor Relations website at investors.expensify.com. Prior to the call, interested parties can visit the website to add the event to their calendars

      4/24/25 9:00:00 AM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Expensify Launches Simplified $5 Pricing Plan for SMBs

      The new Collect plan from Expensify makes financial management simpler and more affordable for small businesses, with no strings attached Expensify, Inc. (NASDAQ:EXFY), the financial management super app for expenses, travel, and corporate cards, today announced a major update to its Collect plan pricing: a simple, transparent flat rate of $5 per member per month. This move is designed to make Expensify more accessible to small and medium-sized businesses (SMBs), a market traditionally underserved by the financial tech industry. Expensify's new Collect plan pricing delivers transparent value, making it easier than ever for growing teams to get started. For $5 per member per month, busines

      4/22/25 9:00:00 AM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology

    $EXFY
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Expensify Inc.

      SC 13G/A - Expensify, Inc. (0001476840) (Subject)

      11/20/24 5:30:35 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SC 13G/A filed by Expensify Inc.

      SC 13G/A - Expensify, Inc. (0001476840) (Subject)

      7/8/24 4:32:42 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by Expensify Inc. (Amendment)

      SC 13G/A - Expensify, Inc. (0001476840) (Subject)

      2/14/24 4:58:15 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology

    $EXFY
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Expensify downgraded by JMP Securities

      JMP Securities downgraded Expensify from Mkt Outperform to Mkt Perform

      11/25/24 7:42:36 AM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Expensify upgraded by JMP Securities with a new price target

      JMP Securities upgraded Expensify from Mkt Perform to Mkt Outperform and set a new price target of $2.50

      8/9/24 7:28:58 AM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Expensify upgraded by Morgan Stanley

      Morgan Stanley upgraded Expensify from Underweight to Equal-Weight

      5/28/24 8:34:04 AM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology

    $EXFY
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $EXFY
    Financials

    Live finance-specific insights

    See more
    • Large owner Mclaughlin Steven J. bought $178,665 worth of shares (123,217 units at $1.45) (SEC Form 4)

      4 - Expensify, Inc. (0001476840) (Issuer)

      7/10/24 6:38:24 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Large owner Mclaughlin Steven J. bought $35,567 worth of shares (24,529 units at $1.45) (SEC Form 4)

      4 - Expensify, Inc. (0001476840) (Issuer)

      7/2/24 5:59:59 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Large owner Mclaughlin Steven J. bought $128,817 worth of shares (88,839 units at $1.45) (SEC Form 4)

      4 - Expensify, Inc. (0001476840) (Issuer)

      6/28/24 5:40:10 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Expensify Announces Q1 2025 Results

      Total interchange derived from the Expensify Card grew to $5.1 million, an increase of 43% as compared to the same period last year. Expensify, Inc. (NASDAQ:EXFY), a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards and bills, today released a letter to shareholders from Founder and CEO David Barrett alongside results for its quarter ended March 31, 2025. A Message From Our Founder Q1'25 was another strong quarter. Though seasonally affected as expected, on an annual basis this quarter saw an 8% increase in revenue, 43% increase in interchange, 38% increase in cash from operating activities and 75%

      5/8/25 4:00:00 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Expensify to Announce Q1 2025 Results

      Join Expensify's earnings call on Thursday, May 8th at 2pm PT / 5pm ET. Expensify, Inc. (NASDAQ:EXFY), a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards, travel and bills, today announced that the company's Q1 2025 financial results will be released after market close on Thursday, May 8th, 2025. Expensify will host a call to discuss its Q1 on Thursday, May 8th, 2025 at 2pm PT / 5pm ET. The link to the call will be available that day on the company's Investor Relations website at investors.expensify.com. Prior to the call, interested parties can visit the website to add the event to their calendars

      4/24/25 9:00:00 AM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Expensify Announces Q4 and Full Year Fiscal 2024 Results

      The company generated $23.9 million in Operating Cash Flow and $23.9 million in free cash flow in fiscal year 2024, Q4 revenue increased 5% from Q3 2024. Expensify, Inc. (NASDAQ:EXFY), a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards and bills, today released a letter to shareholders from Founder and CEO David Barrett alongside results for its quarter and year ended December 31, 2024. A Message From Our Founder Quite simply, another great quarter, capping off an exciting year. The numbers speak for themselves: Q4 Revenue is up 5% q/q, FY24 Net loss is down 76% y/y and FY24 Adjusted EBITDA

      2/27/25 4:00:00 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology

    $EXFY
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Mills Jason Fahr was granted 32,262 shares, converted options into 3,822 shares and sold $18,948 worth of shares (5,770 units at $3.28), increasing direct ownership by 11% to 308,358 units (SEC Form 4)

      4 - Expensify, Inc. (0001476840) (Issuer)

      4/24/25 5:06:48 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Chief Financial Officer Schaffer Ryan converted options into 3,922 shares, sold $13,075 worth of shares (3,968 units at $3.30) and was granted 7,310 shares, increasing direct ownership by 5% to 154,891 units (SEC Form 4)

      4 - Expensify, Inc. (0001476840) (Issuer)

      4/24/25 5:06:35 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Chief Operating Officer Muralidharan Anuradha converted options into 3,168 shares, was granted 328 shares and sold $9,530 worth of shares (2,881 units at $3.31), increasing direct ownership by 0.91% to 68,334 units (SEC Form 4)

      4 - Expensify, Inc. (0001476840) (Issuer)

      4/24/25 5:06:24 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology

    $EXFY
    SEC Filings

    See more
    • SEC Form 10-Q filed by Expensify Inc.

      10-Q - Expensify, Inc. (0001476840) (Filer)

      5/8/25 4:19:35 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • Expensify Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Expensify, Inc. (0001476840) (Filer)

      5/8/25 4:10:41 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology
    • SEC Form DEFA14A filed by Expensify Inc.

      DEFA14A - Expensify, Inc. (0001476840) (Filer)

      4/25/25 5:20:44 PM ET
      $EXFY
      Computer Software: Prepackaged Software
      Technology