• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Extra Space Storage Inc. Reports 2023 Fourth Quarter and Year-End Results

    2/27/24 4:15:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate
    Get the next $EXR alert in real time by email

    SALT LAKE CITY, Feb. 27, 2024 /PRNewswire/ -- Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a constituent of the S&P 500, announced operating results for the three months and year ended December 31, 2023.

    Extra Space Storage. You deserve some extra space! (PRNewsFoto/Extra Space Storage Inc.)

    Highlights for the three months ended December 31, 2023:

    • Achieved net income attributable to common stockholders of $1.02 per diluted share, representing a 32.9% decrease compared to the same period in the prior year, primarily due to $30.6 million in transition costs, non-cash interest and amortization of intangibles related to the Life Storage Merger (as defined below).
    • Achieved funds from operations attributable to common stockholders and unit holders ("FFO") of $1.89 per diluted share. FFO, excluding adjustments ("Core FFO"), was $2.02 per diluted share, representing a 3.3% decrease compared to the same period in the prior year.
    • Increased same-store revenue by 0.8% and same-store net operating income ("NOI") decreased by (0.1)% compared to the same period in the prior year.
    • Reported ending same-store occupancy of 93.0% as of December 31, 2023, compared to 94.1% as of December 31, 2022.
    • The Company acquired three operating stores and four stores at completion of construction ("Certificate of Occupancy stores" or "C of O stores") for a total cost of approximately $82.7 million.
    • In conjunction with a joint venture partner, acquired one operating store for a total cost of approximately $25.0 million, of which the Company invested $1.0 million.
    • Originated $129.2 million in mortgage and mezzanine bridge loans and sold $43.9 million in mortgage bridge loans.
    • Added 74 stores (55 stores net) to the Company's third-party management platform. As of December 31, 2023, the Company managed 1,337 stores for third parties and 472 stores in unconsolidated joint ventures, for a total of 1,809 managed stores.
    • Paid a quarterly dividend of $1.62 per share.

    Highlights for the year ended December 31, 2023:

    • Achieved net income attributable to common stockholders of $4.74 per diluted share, representing a 26.1% decrease compared to the same period in the prior year, primarily due to $97.9 million in transition costs, non-cash interest and amortization of intangibles related to the Life Storage Merger.
    • Achieved FFO of $7.56 per diluted share, and Core FFO of $8.10 per diluted share, representing a 4.0% decrease compared to the same period in the prior year.
    • Increased same-store revenue by 3.1% and same-store NOI by 2.8% compared to the same period in the prior year.
    • On July 20, 2023, the Company closed its merger with Life Storage, Inc. ("Life Storage" or "LSI") in an $11.6 billion all-stock transaction (the "Life Storage Merger"), adding over 1,200 stores to the Extra Space Storage platform.
    • In addition to the stores acquired through the Life Storage Merger, the Company acquired seven operating stores and seven C of O stores for a total cost of approximately $147.1 million.
    • In conjunction with joint venture partners, acquired eight operating stores and one C of O store for a total cost of approximately $170.5 million, of which the Company invested $31.3 million.
    • Originated $329.6 million in mortgage and mezzanine bridge loans and sold $181.0 million in mortgage bridge loans.
    • Added 225 stores (189 stores net) to the Company's third-party management platform, in addition to the stores added through the Life Storage Merger.

    Joe Margolis, CEO of Extra Space Storage Inc., commented: "We had a solid quarter, focusing on optimizing the performance of the recently added Life Storage assets, while maximizing the performance of the legacy Extra Space Storage locations. We maintained healthy in-place rents and strong same-store occupancy in the quarter, averaging 93.4%, which drove positive same-store revenue growth.

    Turning to 2024, we anticipate stronger revenue growth from the Life Storage assets, which are benefiting from the sophistication of the Extra Space platform. While we expect a headwind from lower new customer rates, we are confident in the durability of self-storage, our highly diversified portfolio and our platform's ability to capture customer volume when sector demand accelerates."

    FFO Per Share:

    The following table (unaudited) outlines the Company's FFO and Core FFO for the three months and year ended December 31, 2023 and 2022.  The table also provides a reconciliation to GAAP net income attributable to common stockholders and earnings per diluted share for each period presented (amounts shown in thousands, except share and per share data):



    For the Three Months Ended

    December 31,



    For the Year Ended

    December 31,



    2023



    2022



    2023



    2022







    (per share)1







    (per share)1







    (per share)1







    (per share)1

    Net income attributable to

    common stockholders

    $   216,134



    $       1.02



    $   204,260



    $       1.52



    $   803,198



    $       4.74



    $    860,688



    $       6.41

    Impact of the difference in

    weighted average number of

    shares – diluted2





    (0.05)







    (0.10)







    (0.25)







    (0.40)

    Adjustments:































    Real estate depreciation

    152,881



    0.69



    71,983



    0.50



    418,149



    2.34



    263,923



    1.85

    Amortization of intangibles

    30,246



    0.14



    4,882



    0.03



    59,295



    0.33



    13,623



    0.10

    Gain on real estate transactions

    —



    —



    —



    —



    —



    —



    (14,249)



    (0.10)

    Unconsolidated joint venture real

    estate depreciation and

    amortization

    8,041



    0.04



    4,295



    0.03



    24,400



    0.14



    16,644



    0.12

    Distributions paid on Series A

    Preferred Operating Partnership

    units

    —



    —



    (572)



    —



    (159)



    —



    (2,288)



    (0.02)

    Income allocated to Operating

    Partnership and other

    noncontrolling interests

    11,273



    0.05



    15,219



    0.11



    47,255



    0.26



    60,468



    0.42

    FFO

    $   418,575



    $       1.89



    $   300,067



    $       2.09



    $ 1,352,138



    $       7.56



    $ 1,198,809



    $       8.38

































    Adjustments:































    Life Storage Merger transition

    costs

    12,558



    0.05



    —



    —



    66,732



    0.37



    —



    —

    Non-cash interest expense related

    to amortization of discount on

    Life Storage unsecured senior

    notes

    10,558



    0.05



    —



    —



    18,786



    0.10



    —



    —

    Amortization of other intangibles

    related to the Life Storage

    Merger, net of tax benefit

    7,440



    0.03



    —



    —



    12,400



    0.07



    —



    —

    Transaction costs - Bargold

    —



    —



    83



    —



    —



    —



    1,548



    0.01

    Property losses and tenant

    reinsurance claims due to

    hurricanes, net

    —



    —



    —



    —



    —



    —



    6,200



    0.05

    CORE FFO

    $   449,131



    $       2.02



    $   300,150



    $       2.09



    $ 1,450,056



    $       8.10



    $ 1,206,557



    $       8.44

































    Weighted average number of

    shares – diluted3

    221,916,681







    143,551,135







    178,969,993







    143,009,565









    (1)

    Per share amounts may not recalculate due to rounding.

    (2)

    Adjustment to account for the difference between the number of shares used to calculate earnings per share and the number of shares used to calculate FFO per share. Earnings per share is calculated using the two-class method, which uses a lower number of shares than the calculation for FFO per share and Core FFO per share, which are calculated assuming full redemption of all OP units as described in note (3).

    (3)

    Extra Space Storage LP (the "Operating Partnership") has outstanding preferred and common Operating Partnership units ("OP units"). These OP units can be redeemed for cash or, at the Company's election, shares of the Company's common stock. Redemption of all OP units for common stock has been assumed for purposes of calculating the weighted average number of shares — diluted, as presented above. The computation of weighted average number of shares — diluted, for FFO per share and Core FFO per share also includes the effect of share-based compensation plans.

    Operating Results and Same-Store Performance:

    The following table (unaudited) outlines the Company's same-store performance for the three months and year ended December 31, 2023 and 2022 (amounts shown in thousands, except store count data)1:



    For the Three Months

    Ended December 31,



    Percent



    For the Year Ended

    December 31,



    Percent



    2023



    2022



    Change



    2023



    2022



    Change

    Same-store property revenues2























    Net rental income

    $   376,862



    $   374,061



    0.7 %



    $ 1,503,441



    $ 1,461,509



    2.9 %

    Other income

    14,891



    14,568



    2.2 %



    58,845



    53,856



    9.3 %

    Total same-store revenues

    $   391,753



    $   388,629



    0.8 %



    $ 1,562,286



    $ 1,515,365



    3.1 %

























    Same-store operating expenses2























    Payroll and benefits

    $      21,910



    $      21,392



    2.4 %



    $      85,090



    $      83,286



    2.2 %

    Marketing

    7,056



    5,721



    23.3 %



    26,885



    23,191



    15.9 %

    Office expense3

    11,928



    11,166



    6.8 %



    48,025



    44,450



    8.0 %

    Property operating expense4

    7,829



    8,472



    (7.6) %



    34,514



    34,090



    1.2 %

    Repairs and maintenance

    6,182



    5,410



    14.3 %



    24,095



    24,999



    (3.6) %

    Property taxes

    33,700



    34,025



    (1.0) %



    140,306



    138,594



    1.2 %

    Insurance

    4,794



    3,653



    31.2 %



    17,251



    12,960



    33.1 %

    Total same-store operating expenses

    $      93,399



    $      89,839



    4.0 %



    $   376,166



    $   361,570



    4.0 %

























    Same-store net operating income2

    $   298,354



    $   298,790



    (0.1) %



    $ 1,186,120



    $ 1,153,795



    2.8 %

























    Same-store square foot occupancy as of quarter end

    93.0 %



    94.1 %







    93.0 %



    94.1 %





























    Average same-store square foot occupancy

    93.4 %



    94.6 %







    93.9 %



    94.8 %





























    Properties included in same-store5

    913



    913







    913



    913









    (1)

    A reconciliation of net income to same-store net operating income is provided later in this release, entitled "Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income."

    (2)

    Same-store revenues, operating expenses and net operating income do not include tenant reinsurance revenue or expense.

    (3)

    Includes general office expenses, computer, bank fees, and credit card merchant fees.

    (4)

    Includes utilities and miscellaneous other store expenses.

    (5)

    The Company removed one store from the same-store pool due to a fire, reducing the property count of the same-store pool from 914 to 913.

    Details related to the same-store performance of stores by metropolitan statistical area ("MSA") for the three months and years ended December 31, 2023 and 2022 are provided in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

    Investment and Property Management Activity:

    The following table (unaudited) outlines the Company's acquisitions and developments that are closed, completed or under agreement (dollars in thousands).  Totals in the table do not include the stores or values associated with the Life Storage Merger.





    Closed/Completed

    through

    December 31, 2023



    Closed/Completed

    Subsequent to

    December 31, 2023



    Scheduled to Still

    Close/Complete 

    in 2024



    Total 2024



    To Close/Complete

    in 2025

    Wholly-Owned Investment



    Stores



    Price



    Stores



    Price



    Stores



    Price



    Stores



    Price



    Stores



    Price

    Operating Stores



    7



    $     48,550



    3



    $  15,575



    3



    $ 18,300



    6



    $    33,875



    —



    $        —

    C of O and Development

          Stores1



    7



    98,565



    —



    —



    4



    47,536



    4



    47,536



    —



    —

    EXR Investment in Wholly-

    Owned Stores



    14



    147,115



    3



    15,575



    7



    65,836



    10



    81,411



    —



    —











































    Joint Venture Investment









































    EXR Investment in JV

         Acquisition of Operating

         Stores1



    8



    24,258



    —



    —



    —



    —



    —



    —



    —



    —

    EXR Investment in JV

         Development and C of O1



    1



    7,015



    1



    19,395



    8



    92,941



    9



    112,336



    1



    13,968

    EXR Investment in Joint

    Ventures



    9



    31,273



    1



    19,395



    8



    92,941



    9



    112,336



    1



    13,968

    Total EXR Investment



    23



    $  178,388



    4



    $  34,970



    15



    $  158,777



    19



    $ 193,747



    1



    $  13,968





    (1)

    The locations of C of O and development stores and joint venture ownership interest details are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

    The projected developments and acquisitions under agreement described above are subject to customary closing conditions and no assurance can be provided that these developments and acquisitions will be completed on the terms described, or at all.

    Bridge Loans:

    During the three months ended December 31, 2023, the Company originated $129.2 million in bridge loans and sold $43.9 million in bridge loans, resulting in outstanding balances of approximately $594.7 million at quarter end. The Company has an additional $288.3 million in bridge loans that closed subsequent to quarter end or are under agreement to close in 2024.  Additional details related to the Company's loan activity and balances held are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

    Property Management:

    As of December 31, 2023, the Company managed 1,337 stores for third-party owners and 472 stores owned in unconsolidated joint ventures, for a total of 1,809 stores under management.  The Company is the largest self-storage management company in the United States.

    Balance Sheet:

    During the three months ended December 31, 2023, the Company completed a public bond offering issuing $600.0 million of 5.9% senior unsecured notes due 2031. Subsequent to quarter end, the Company completed another public bond offering issuing $600.0 million of 5.4% senior unsecured notes due 2034.

    During the three months ended December 31, 2023, the Company did not issue any shares on its ATM program, and it currently has $800.0 million available for issuance. Likewise, the Company did not repurchase any shares of common stock using its stock repurchase program during the quarter, and as of December 31, 2023, the Company had authorization to purchase up to an additional $500.0 million under the program. 

    As of December 31, 2023, the Company's percentage of fixed-rate debt to total debt was 73.4%. Net of the impact of variable rate receivables, the effective fixed-rate debt to total debt was 78.6%.  The weighted average interest rates of the Company's fixed and variable-rate debt were 3.9% and 6.6%, respectively. The combined weighted average interest rate was 4.6% with a weighted average maturity of approximately 4.8 years.

    Dividends:

    On December 29, 2023, the Company paid a fourth quarter common stock dividend of $1.62 per share to stockholders of record at the close of business on December 15, 2023.

    Outlook:

    The following table outlines the Company's Core FFO estimates and annual assumptions for the year ending December 31, 20241.



    Ranges for 2024

    Annual Assumptions



    Notes



    (February 27, 2024)







    Low



    High





    Core FFO

    $7.85



    $8.15





    Dilution per share from C of O and value add acquisitions

    $0.20



    $0.20





    EXR Same-store revenue growth

    (2.00) %



    0.50 %



    Same-store pool of 1,078 stores

    EXR Same-store expense growth

    4.00 %



    5.50 %



    Same-store pool of 1,078 stores

    EXR Same-store NOI growth

    (4.25) %



    (0.50) %



    Same-store pool of 1,078 stores













    Legacy LSI Same-store revenue growth

    2.00 %



    4.50 %



    Same-store pool of 664 stores

    Legacy LSI Same-store expense growth

    6.25 %



    7.75 %



    Same-store pool of 664 stores

    Legacy LSI Same-store NOI growth

    (0.25) %



    4.00 %



    Same-store pool of 664 stores













    Weighted average one-month SOFR

    4.75 %



    4.75 %

















    Net tenant reinsurance income

    $248,000,000



    $251,000,000





    Management fees and other income

    $116,500,000



    $117,500,000





    Interest income

    $95,000,000



    $96,000,000



    Includes interest from bridge loans and

    dividends from NexPoint preferred

    investment

    General and administrative expenses

    $180,500,000



    $182,500,000



    Includes non-cash compensation

    Average monthly cash balance

    $65,000,000



    $65,000,000





    Equity in earnings of real estate ventures

    $66,000,000



    $67,000,000



    Includes dividends from SmartStop

    preferred investments

    Interest expense

    $521,000,000



    $525,000,000



    Excludes non-cash interest expense

    shown below

    Non-cash interest expense related to amortization of discount

    on Life Storage unsecured senior notes

    $43,000,000



    $44,000,000



    Amortization of LSI debt mark-to-

    market; excluded from Core FFO

    Income Tax Expense

    $31,000,000



    $32,000,000



    Taxes associated with the Company's

    taxable REIT subsidiary

    Acquisitions

    $250,000,000



    $250,000,000



    Represents the Company's investment

    Bridge loans outstanding

    $750,000,000



    $750,000,000



    Represents the Company's average

    retained loan balances for 2024

    Weighted average share count

    221,800,000



    221,800,000



    Assumes redemption of all OP units for

    common stock



    (1)  A reconciliation of net income outlook to same-store net operating income outlook is provided later in this release entitled "Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income."  The reconciliation includes details related to same-store revenue and same-store expense outlooks.  A reconciliation of net income per share outlook to funds from operations per share outlook is provided later in this release entitled "Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share." 

    FFO estimates for the year are fully diluted for an estimated average number of shares and OP units outstanding during the year. The Company's estimates are forward-looking and based on management's view of current and future market conditions. The Company's actual results may differ materially from these estimates.

    Supplemental Financial Information:

    Supplemental unaudited financial information regarding the Company's performance can be found on the Company's website at www.extraspace.com. Under the "Company Info" navigation menu on the home page, click on "Investor Relations," then under the "Financials & Stock Information" navigation menu click on "Quarterly Earnings." This supplemental information provides additional detail on items that include store occupancy and financial performance by portfolio and market, debt maturity schedules and performance of lease-up assets.

    Conference Call:

    The Company will host a conference call at 1:00 p.m. Eastern Time on Wednesday, February 28, 2024, to discuss its financial results. Telephone participants may avoid any delays in joining the conference call by pre-registering for the call using the following link to receive a special dial-in number and PIN:

    https://register.vevent.com/register/BI4f9ef07b182b4586b2cd3b568dcf5801.

    A live webcast of the call will also be available on the Company's investor relations website at https://ir.extraspace.com. To listen to the live webcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.

    A replay of the call will be available for 30 days on the investor relations section of the Company's website beginning at 5:00 p.m. Eastern Time on February 28, 2024. 

    Forward-Looking Statements:

    Certain information set forth in this release contains "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements include statements concerning the benefits of store acquisitions, developments, favorable market conditions, our outlook and estimates for the year, statements concerning the impact of the Life Storage Merger and other statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, the competitive landscape, plans or intentions relating to acquisitions and developments, estimated hurricane-related insurance claims and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as "believes," "estimates," "expects," "may," "will," "should," "anticipates," or "intends," or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks referenced in the "Risk Factors" section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to:

    • adverse changes in general economic conditions, the real estate industry and the markets in which we operate;
    • failure to realize the expected benefits of the Life Storage Merger;
    • the risk that Life Storage's business will not be fully integrated successfully or that such integration may be more difficult, time-consuming or costly than expected, including our ability to retain and hire key personnel;
    • the uncertainty of expected future financial performance and results of the combined company following completion of the Life Storage Merger;
    • failure to close pending acquisitions and developments on expected terms, or at all;
    • the effect of competition from new and existing stores or other storage alternatives, including increased or unanticipated competition for our or Life Storage's properties, which could cause rents and occupancy rates to decline;
    • potential liability for uninsured losses and environmental contamination;
    • the impact of the regulatory environment as well as national, state and local laws and regulations, including, without limitation, those governing real estate investment trusts ("REITs"), tenant reinsurance and other aspects of our business, which could adversely affect our results;
    • our ability to recover losses under our insurance policies;
    • disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
    • our reliance on information technologies, which are vulnerable to, among other things, attack from computer viruses and malware, hacking, cyberattacks and other unauthorized access or misuse, any of which could adversely affect our business and results;
    • changes in global financial markets and increases in interest rates;
    • availability of financing and capital, the levels of debt that we maintain and our credit ratings;
    • risks associated with acquisitions, dispositions and development of properties, including increased development costs due to additional regulatory requirements related to climate change and other factors;
    • reductions in asset valuations and related impairment charges;
    • our lack of sole decision-making authority with respect to our joint venture investments;
    • the effect of recent or future changes to U.S. tax laws;
    • the failure to maintain our REIT status for U.S. federal income tax purposes;
    • impacts from any outbreak of highly infectious or contagious diseases, including reduced demand for self-storage space and ancillary products and services such as tenant reinsurance, and potential decreases in occupancy and rental rates and staffing levels, which could adversely affect our results; and
    • economic uncertainty due to the impact of natural disasters, war or terrorism, which could adversely affect our business plan.

    All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management's expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

    Definition of FFO:

    FFO provides relevant and meaningful information about the Company's operating performance that is necessary, along with net income and cash flows, for an understanding of the Company's operating results. The Company believes FFO is a meaningful disclosure as a supplement to net income. Net income assumes that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and the Company believes FFO more accurately reflects the value of the Company's real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in accordance with U.S. generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of operating stores and impairment write downs of depreciable real estate assets, plus depreciation and amortization related to real estate and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. The Company believes that to further understand the Company's performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements. FFO should not be considered a replacement of net income computed in accordance with GAAP.

    For informational purposes, the Company also presents Core FFO.  Core FFO excludes revenues and expenses not core to our operations and transaction costs.  It also includes certain costs associated with the Life Storage Merger including transition costs, non-cash interest related to the amortization of discount on unsecured senior notes and amortization of other intangibles, net of tax benefit.  Although the Company's calculation of Core FFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs and real estate companies, the Company believes it provides a meaningful supplemental measure of operating performance. The Company believes that by excluding revenues and expenses not core to our operations and non-cash interest charges, stockholders and potential investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO. Core FFO by the Company should not be considered a replacement of the NAREIT definition of FFO. The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of the Company's performance, as an alternative to net cash flow from operating activities as a measure of liquidity, or as an indicator of the Company's ability to make cash distributions.

    Definition of Same-Store:

    The Company's same-store pool for the periods presented consists of 913 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented.  The Company considers a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80.0% or more for one calendar year. The Company believes that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to occupancy, rental revenue (growth), operating expenses (growth), net operating income (growth), etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments.  Same-store results should not be used as a basis for future same-store performance or for the performance of the Company's stores as a whole. No modification has been made to the same-store pool to include any assets acquired from Life Storage.

    About Extra Space Storage Inc.:

    Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of December 31, 2023, the Company owned and/or operated 3,714 self-storage stores in 42 states and Washington, D.C. The Company's stores comprise approximately 2.6 million units and approximately 283.0 million square feet of rentable space operating under the Extra Space, Life Storage and Storage Express brands. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. It is the largest operator of self-storage properties in the United States.

     

    Extra Space Storage Inc.

    Condensed Consolidated Balance Sheets

    (In thousands, except share data)





    December 31, 2023



    December 31, 2022



    (Unaudited)





    Assets: 







    Real estate assets, net

    $            24,555,873



    $             9,997,978

    Real estate assets - operating lease right-of-use assets

    227,241



    221,725

    Investments in unconsolidated real estate entities

    1,071,617



    582,412

    Investments in debt securities and notes receivable

    904,769



    858,049

    Cash and cash equivalents

    99,062



    92,868

    Other assets, net

    597,700



    414,426

    Total assets 

    $            27,456,262



    $          12,167,458

    Liabilities, Noncontrolling Interests and Equity:







    Notes payable, net

    $              1,273,549



    $             1,288,555

    Unsecured term loans, net

    2,650,581



    2,340,116

    Unsecured senior notes, net

    6,410,618



    2,757,791

    Revolving lines of credit

    682,000



    945,000

    Operating lease liabilities

    236,515



    229,035

    Cash distributions in unconsolidated real estate ventures

    71,069



    67,352

    Accounts payable and accrued expenses

    334,518



    171,680

    Other liabilities

    383,463



    289,655

    Total liabilities 

    12,042,313



    8,089,184

    Commitments and contingencies







    Noncontrolling Interests and Equity:







    Extra Space Storage Inc. stockholders' equity:







    Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued

    or outstanding

    —



    —

    Common stock, $0.01 par value, 500,000,000 shares authorized, 211,278,803

    and 133,921,020 shares issued and outstanding at December 31, 2023 and

    December 31, 2022, respectively

    2,113



    1,339

    Additional paid-in capital

    14,750,388



    3,345,332

    Accumulated other comprehensive income

    17,435



    48,798

    Accumulated deficit

    (379,015)



    (135,872)

    Total Extra Space Storage Inc. stockholders' equity

    14,390,921



    3,259,597

    Noncontrolling interest represented by Preferred Operating Partnership units,

    net

    222,360



    261,502

    Noncontrolling interests in Operating Partnership, net and other noncontrolling

    interests

    800,668



    557,175

    Total noncontrolling interests and equity

    15,413,949



    4,078,274

    Total liabilities, noncontrolling interests and equity

    $            27,456,262



    $          12,167,458

     

    Consolidated Statement of Operations for the Three Months and Year-Ended December 31, 2023 and 2022

    (In thousands, except share and per share data) - Unaudited





    For the Three Months Ended

    December 31,



    For the Year Ended

    December 31,



    2023



    2022



    2023



    2022

    Revenues:















    Property rental

    $         696,982



    $      438,096



    $      2,222,578



    $    1,654,735

    Tenant reinsurance

    70,415



    47,438



    235,680



    185,531

    Management fees and other income

    30,377



    21,184



    101,986



    83,904

    Total revenues

    797,774



    506,718



    2,560,244



    1,924,170

    Expenses:















    Property operations

    195,039



    112,971



    612,036



    435,342

    Tenant reinsurance

    21,173



    8,211



    58,874



    33,560

    Transaction costs

    —



    83



    —



    1,548

    Life Storage Merger transition costs

    12,558



    —



    66,732



    —

    General and administrative

    39,397



    35,963



    146,408



    129,251

    Depreciation and amortization

    196,139



    79,920



    506,053



    288,316

    Total expenses

    464,306



    237,148



    1,390,103



    888,017

    Gain on real estate transactions

    —



    —



    —



    14,249

    Income from operations

    333,468



    269,570



    1,170,141



    1,050,402

    Interest expense

    (129,665)



    (72,922)



    (419,035)



    (219,171)

    Non-cash interest expense related to amortization of discount on Life Storage

    unsecured senior notes

    (10,558)



    —



    (18,786)



    —

    Interest income

    22,250



    17,248



    84,857



    69,422

    Income before equity in earnings and dividend income from unconsolidated real estate

    entities and income tax expense

    215,495



    213,896



    817,177



    900,653

    Equity in earnings and dividend income from unconsolidated real estate entities

    16,233



    10,992



    54,835



    41,428

    Income tax expense

    (4,321)



    (5,409)



    (21,559)



    (20,925)

    Net income

    227,407



    219,479



    850,453



    921,156

    Net income allocated to Preferred Operating Partnership noncontrolling interests

    (2,250)



    (4,345)



    (9,011)



    (17,623)

    Net income allocated to Operating Partnership and other noncontrolling interests

    (9,023)



    (10,874)



    (38,244)



    (42,845)

    Net income attributable to common stockholders

    $         216,134



    $      204,260



    $         803,198



    $       860,688

    Earnings per common share















    Basic

    $               1.02



    $            1.52



    $               4.74



    $             6.41

    Diluted

    $               1.02



    $            1.52



    $               4.74



    $             6.41

    Weighted average number of shares















    Basic

    211,071,794



    133,921,234



    169,216,989



    134,050,815

    Diluted

    219,961,282



    143,341,111



    169,220,882



    141,681,388

     

    Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the Three Months and Year Ended

    December 31, 2023 and 2022
    (In thousands) - Unaudited  





    For the Three Months Ended

    December 31,



    For the Year Ended December

    31,



    2023



    2022



    2023



    2022

    Net Income

    $         227,407



    $         219,479



    $         850,453



    $         921,156

    Adjusted to exclude:















    Gain on real estate transactions

    —



    —



    —



    (14,249)

    Equity in earnings and dividend income from unconsolidated real

    estate entities

    (16,233)



    (10,992)



    (54,835)



    (41,428)

    Interest expense

    129,665



    72,922



    419,035



    219,171

    Non-cash interest expense related to amortization of discount on

    Life Storage unsecured senior notes

    10,558



    —



    18,786



    —

    Depreciation and amortization

    196,139



    79,920



    506,053



    288,316

    Income tax expense

    4,321



    5,409



    21,559



    20,925

    Transaction costs

    —



    83



    —



    1,548

    Life Storage Merger transition costs

    12,558



    —



    66,732



    —

    General and administrative

    39,397



    35,963



    146,408



    129,251

    Management fees, other income and interest income

    (52,627)



    (38,432)



    (186,843)



    (153,326)

    Net tenant insurance

    (49,242)



    (39,227)



    (176,806)



    (151,971)

    Non same-store rental revenue

    (305,229)



    (49,467)



    (660,292)



    (139,370)

    Non same-store operating expense

    101,640



    23,132



    235,870



    73,772

    Total same-store net operating income

    $         298,354



    $         298,790



    $     1,186,120



    $     1,153,795

















    Same-store rental revenues

    391,753



    388,629



    1,562,286



    1,515,365

    Same-store operating expenses

    93,399



    89,839



    376,166



    361,570

    Same-store net operating income

    $         298,354



    $         298,790



    $     1,186,120



    $     1,153,795

     

    Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per

    Share — for the Year Ending December 31, 2024
     - Unaudited







    For the Year Ending December 31, 2024





    Low End



    High End

    Net income attributable to common stockholders per diluted share



    $                         3.84



    $                         4.14

    Income allocated to noncontrolling interest - Preferred Operating

    Partnership and Operating Partnership



    0.21



    0.21

    Net income attributable to common stockholders for diluted computations



    4.05



    4.35











    Adjustments:









    Real estate depreciation



    2.77



    2.77

    Amortization of intangibles



    0.55



    0.55

    Unconsolidated joint venture real estate depreciation and amortization



    0.14



    0.14

    Funds from operations attributable to common stockholders



    7.51



    7.81











    Adjustments:









    Non-cash interest expense related to amortization of discount on Life

    Storage unsecured senior notes



    0.20



    0.20

    Amortization of other intangibles related to the Life Storage Merger, net of

    tax benefit



    0.14



    0.14

    Core funds from operations attributable to common stockholders



    $                         7.85



    $                         8.15

     

    Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income — for the Year Ending

    December 31, 2024
    (In thousands) - Unaudited





    For the Year Ending December 31, 2024



     Low



     High









    Net Income

    $                         896,000



    $                         958,000

    Adjusted to exclude:







    Equity in earnings of unconsolidated joint ventures

    (66,000)



    (67,000)

    Interest expense

    525,000



    521,000

    Non-cash interest expense related to amortization of discount on Life

    Storage unsecured senior notes

    44,000



    43,000

    Depreciation and amortization

    788,000



    788,500

    Income tax expense

    32,000



    31,000

    General and administrative

    182,500



    180,500

    Management fees and other income

    (116,500)



    (117,500)

    Interest income

    (95,000)



    (96,000)

    Net tenant reinsurance income

    (248,000)



    (251,000)

    Non same-store rental revenues

    (1,134,000)



    (1,134,000)

    Non same-store operating expenses

    398,000



    398,000

    Total same-store net operating income1

    $                     1,206,000



    $                     1,254,500









    Same-store rental revenues1

    1,640,500



    1,683,000

    Same-store operating expenses1

    434,500



    428,500

    Total same-store net operating income1

    $                     1,206,000



    $                     1,254,500





    (1)

    Estimated same-store rental revenues, operating expenses and net operating income are for the Company's 2024 same-store pool of 1,078 stores.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/extra-space-storage-inc-reports-2023-fourth-quarter-and-year-end-results-302073062.html

    SOURCE Extra Space Storage Inc.

    Get the next $EXR alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $EXR

    DatePrice TargetRatingAnalyst
    2/5/2026$143.00Neutral → Underperform
    BofA Securities
    1/8/2026$145.00Sector Outperform → Sector Perform
    Scotiabank
    8/26/2025$160.00Equal Weight → Overweight
    Wells Fargo
    8/21/2025$146.00Buy → Neutral
    Goldman
    6/24/2025$156.00Neutral
    BNP Paribas Exane
    4/9/2025$149.00Sector Perform → Sector Outperform
    Scotiabank
    1/10/2025$167.00Sector Underperform → Sector Perform
    Scotiabank
    10/21/2024$175.00Overweight → Equal Weight
    Wells Fargo
    More analyst ratings

    $EXR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Extra Space Storage downgraded by BofA Securities with a new price target

    BofA Securities downgraded Extra Space Storage from Neutral to Underperform and set a new price target of $143.00

    2/5/26 6:54:30 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage downgraded by Scotiabank with a new price target

    Scotiabank downgraded Extra Space Storage from Sector Outperform to Sector Perform and set a new price target of $145.00

    1/8/26 8:22:04 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage upgraded by Wells Fargo with a new price target

    Wells Fargo upgraded Extra Space Storage from Equal Weight to Overweight and set a new price target of $160.00

    8/26/25 8:09:00 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Executive VP and CFO Norman Jeffrey Jay covered exercise/tax liability with 105 shares, decreasing direct ownership by 0.77% to 13,485 units (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    2/3/26 4:39:40 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    CAO Kunde Grace covered exercise/tax liability with 158 shares, decreasing direct ownership by 1% to 13,747 units (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    1/5/26 4:59:02 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Director Kirk Spencer gifted 70,000 shares (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    12/4/25 5:17:24 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Extra Space Storage Inc. Announces Tax Reporting Information for 2025 Distributions

    SALT LAKE CITY, Jan. 22, 2026 /PRNewswire/ -- Extra Space Storage Inc. (NYSE:EXR) (the "Company") announced today the tax allocations of the Company's 2025 dividend distributions on its common stock. The allocations, as they will be reported on Form 1099-DIV, are as follows for common shares CUSIP# 30225T102: Ex-Dividend Date Record Date Payable Date Total Distribution Per Share Ordinary Dividend Per Share (Box 1a) Qualified Dividend Per Share (Box 1b) Capital Gain Distribution Per Share (Box 2a)1 Unrecaptured Section 1250 Gain Per Share (Box 2b) Section 199A Dividend Per Sha

    1/22/26 4:45:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc. Announces Date of Earnings Release and Conference Call to Discuss 4th Quarter and Year-End 2025 Results

    SALT LAKE CITY, Jan. 20, 2026 /PRNewswire/ -- Extra Space Storage Inc. (the "Company") (NYSE: EXR) announced today it will release financial results for the three months and year ended December 31, 2025 on Thursday, February 19, 2026 after the market closes. The Company will host a conference call at 1:00 p.m. Eastern Time on Friday, February 20, 2026 to discuss its financial results. Hosting the call will be Extra Space Storage's CEO, Joe Margolis. Joining him will be Jeff Norman, Executive Vice President and CFO.  During the conference call, company officers will review oper

    1/20/26 4:15:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Announces Promotion of Noah Springer to President

    SALT LAKE CITY, Jan. 5, 2026 /PRNewswire/ -- Extra Space Storage Inc. (NYSE:EXR) (the "Company") announced today that the Board of Directors of Extra Space Storage has promoted Noah Springer, the Company's current Executive Vice President, Chief Strategy and Partnership Officer, to President, effective January 5, 2026. Mr. Springer currently is responsible for the Company's third-party management program, joint ventures, human resources department and other strategic initiatives. With Mr. Springer's promotion to President, the Company's operations function will also report to Mr. Springer.

    1/5/26 5:15:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    SEC Filings

    View All

    Extra Space Storage Inc filed SEC Form 8-K: Leadership Update, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - Extra Space Storage Inc. (0001289490) (Filer)

    1/5/26 5:22:40 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    SEC Form 10-Q filed by Extra Space Storage Inc

    10-Q - Extra Space Storage Inc. (0001289490) (Filer)

    10/31/25 4:37:29 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Extra Space Storage Inc. (0001289490) (Filer)

    10/29/25 4:25:42 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Margolis Joseph D bought $496,482 worth of shares (4,200 units at $118.21), increasing direct ownership by 15% to 31,301 units (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    11/13/23 4:43:58 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Extra Space Storage Inc

    SC 13G/A - Extra Space Storage Inc. (0001289490) (Subject)

    11/13/24 12:52:42 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G filed by Extra Space Storage Inc

    SC 13G - Extra Space Storage Inc. (0001289490) (Filed by)

    2/14/24 4:01:03 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G filed by Extra Space Storage Inc

    SC 13G - Extra Space Storage Inc. (0001289490) (Subject)

    2/14/24 9:06:04 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Financials

    Live finance-specific insights

    View All

    Extra Space Storage Inc. Announces Tax Reporting Information for 2025 Distributions

    SALT LAKE CITY, Jan. 22, 2026 /PRNewswire/ -- Extra Space Storage Inc. (NYSE:EXR) (the "Company") announced today the tax allocations of the Company's 2025 dividend distributions on its common stock. The allocations, as they will be reported on Form 1099-DIV, are as follows for common shares CUSIP# 30225T102: Ex-Dividend Date Record Date Payable Date Total Distribution Per Share Ordinary Dividend Per Share (Box 1a) Qualified Dividend Per Share (Box 1b) Capital Gain Distribution Per Share (Box 2a)1 Unrecaptured Section 1250 Gain Per Share (Box 2b) Section 199A Dividend Per Sha

    1/22/26 4:45:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc. Announces Date of Earnings Release and Conference Call to Discuss 4th Quarter and Year-End 2025 Results

    SALT LAKE CITY, Jan. 20, 2026 /PRNewswire/ -- Extra Space Storage Inc. (the "Company") (NYSE: EXR) announced today it will release financial results for the three months and year ended December 31, 2025 on Thursday, February 19, 2026 after the market closes. The Company will host a conference call at 1:00 p.m. Eastern Time on Friday, February 20, 2026 to discuss its financial results. Hosting the call will be Extra Space Storage's CEO, Joe Margolis. Joining him will be Jeff Norman, Executive Vice President and CFO.  During the conference call, company officers will review oper

    1/20/26 4:15:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc. Announces 4th Quarter 2025 Dividend

    SALT LAKE CITY, Nov. 20, 2025 /PRNewswire/ -- Extra Space Storage Inc. (the "Company") (NYSE:EXR) announced today that the Company's board of directors has declared a fourth quarter 2025 dividend of $1.62 per share on the common stock of the Company.  The dividend is payable on December 31, 2025, to stockholders of record at the close of business on December 15, 2025.  About Extra Space Storage Inc. Extra Space Storage Inc., headquartered in Salt Lake City, is a fully integrated, self-administered and self-managed real estate investment trust, and a member of the S&P 500.  As

    11/20/25 6:45:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Leadership Updates

    Live Leadership Updates

    View All

    Extra Space Storage Inc. Acquires Storage Express and Appoints Jefferson Shreve to its Board of Directors

    Acquisition adds 107 Remotely Operated Stores to the Extra Space Storage Platform SALT LAKE CITY, Sept. 16, 2022 /PRNewswire/ -- Extra Space Storage Inc. and its subsidiaries (collectively "Extra Space" or the "Company") (NYSE:EXR) announced today that it has completed the acquisition of multiple entities doing business as Storage Express ("Storage Express"), which own 107 remote storage properties across Indiana, Ohio, Illinois and Kentucky.  The acquisition includes all Storage Express assets, including trademarks, contracts, licenses, intellectual property and 14 future development sites. Total consideration for the acquisition was approximately $590.0 million. The Company also purchased

    9/16/22 6:50:00 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate