• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Extra Space Storage Inc. Reports 2025 Third Quarter Results

    10/29/25 4:15:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate
    Get the next $EXR alert in real time by email

    SALT LAKE CITY, Oct. 29, 2025 /PRNewswire/ -- Extra Space Storage Inc. (NYSE:EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a constituent of the S&P 500 index, announced operating results for the three and nine months ended September 30, 2025.

    Extra Space Storage. You deserve some extra space! (PRNewsFoto/Extra Space Storage Inc.)

    Highlights for the three months ended September 30, 2025:

    • Achieved net income attributable to common stockholders of $0.78 per diluted share, representing a (14.3%) decrease compared to the same period in the prior year, including a loss of $105.1 million related to assets held for sale and sold.
    • Achieved funds from operations attributable to common stockholders and unit holders ("FFO") of $2.01 per diluted share. FFO, excluding adjustments ("Core FFO"), was $2.08 per diluted share, representing a 0.5% increase compared to the same period in the prior year.
    • Same-store revenue decreased by (0.2)% and same-store net operating income ("NOI") decreased by (2.5)% compared to the same period in the prior year.
    • Reported ending same-store occupancy of 93.7% as of September 30, 2025, compared to 93.6% as of September 30, 2024.
    • Acquired one operating store for a total cost of $12.8 million.
    • In conjunction with joint venture partners, acquired one operating store for a total cost of approximately $14.2 million, of which the Company invested $1.4 million.
    • Originated $122.7 million in mortgage and mezzanine bridge loans and sold $71.1 million in mortgage bridge loans.
    • Added 95 stores (62 stores net) to the Company's third-party management platform. As of September 30, 2025, the Company managed 1,811 stores for third parties and 411 stores in unconsolidated joint ventures, for a total of 2,222 managed stores.
    • Paid a quarterly dividend of $1.62 per share.

    Highlights for the nine months ended September 30, 2025:

    • Achieved net income attributable to common stockholders of $3.23 per diluted share, representing a 15.8% increase compared to the same period in the prior year, including a net loss of $70.2 million related to assets held for sale and sold. 
    • Achieved FFO of $5.91 per diluted share, and Core FFO of $6.13 per diluted share, representing a 0.7% increase compared to the same period in the prior year.
    • Same-store revenue was flat and same-store NOI decreased by (2.3)% compared to the same period in the prior year.
    • Acquired 14 operating stores for a total cost of $178.7 million.
    • Acquired the interest of our joint venture partners in two separate partnerships for $326.4 million. The Company now wholly owns the 27 properties previously owned by these entities. Acquired six additional properties by exchanging ownership interest in 17 properties from an existing joint venture.
    • In conjunction with joint venture partners, acquired three operating stores, completed the development of two stores, acquired one store at completion of construction ("Certificate of Occupancy store" or "C of O store") for a total cost of approximately $76.7 million, of which the Company invested $42.8 million.
    • Originated $329.0 million in mortgage and mezzanine bridge loans and sold $105.8 million in mortgage bridge loans.
    • Added 301 stores (236 stores net) to the Company's third-party management platform. 

    Joe Margolis, CEO of the Company, stated: "We delivered solid third quarter results, while navigating a challenging operational landscape, allowing us to increase our annual Core FFO guidance. Although same-store revenue remained relatively flat, we are encouraged by the gradual improvement in market fundamentals. This improvement has resulted in accelerating new customer rate growth. Our external growth initiatives remained active during the quarter, highlighted by significant additions to our third-party management platform, substantial bridge loan originations, and strategic property acquisitions."

    FFO Per Share:

    The following table (unaudited) outlines the Company's FFO and Core FFO for the three and nine months ended September 30, 2025 and 2024.  The table also provides a reconciliation to GAAP net income attributable to common stockholders and earnings per diluted share for each period presented (amounts shown in thousands, except share and per share data):



    For the Three Months Ended September 30,



    For the Nine Months Ended September 30,



    2025



    2024



    2025



    2024







    (per share)1







    (per share)1







    (per share)1







    (per share)1

    Net income attributable to

    common stockholders

    $    165,998



    $       0.78



    $   193,210



    $           0.91



    $   686,604



    $       3.23



    $    592,194



    $      2.79

    Impact of the difference in weighted average number of shares – diluted2





    (0.02)







    (0.04)







    (0.15)







    (0.12)

    Adjustments:































    Real estate depreciation

    164,834



    0.74



    154,573



    0.69



    488,711



    2.20



    462,162



    2.07

    Amortization of intangibles

    3,037



    0.01



    28,160



    0.13



    17,341



    0.08



    85,581



    0.39

    Loss on real estate assets held for sale and sold, net

    105,128



    0.47



    8,961



    0.04



    70,231



    0.32



    63,620



    0.29

    Unconsolidated joint venture real estate depreciation and amortization

    7,466



    0.03



    7,922



    0.04



    23,896



    0.11



    23,771



    0.11

    Unconsolidated joint venture gain on sale of real estate assets and sale of a joint venture interest

    (9,354)



    (0.04)



    (13,730)



    (0.06)



    (9,354)



    (0.04)



    (13,730)



    (0.06)

    Income allocated to Operating Partnership and other noncontrolling interests

    8,035



    0.04



    9,735



    0.04



    35,070



    0.16



    30,237



    0.14

    FFO

    $    445,144



    $       2.01



    $   388,831



    $           1.75



    $ 1,312,499



    $       5.91



    $ 1,243,835



    $      5.61

































    Adjustments:































    Non-cash interest expense related to amortization of discount on unsecured senior notes, net

    12,086



    0.05



    11,005



    0.06



    35,169



    0.16



    32,563



    0.15

    Amortization of other intangibles related to the Life Storage Merger, net of tax benefit

    3,918



    0.02



    6,320



    0.03



    12,366



    0.06



    21,198



    0.10

    Impairment of Life Storage trade name

    —



    —



    51,763



    0.23



    —



    —



    51,763



    0.23

    CORE FFO

    $    461,148



    $       2.08



    $   457,919



    $           2.07



    $ 1,360,034



    $       6.13



    $ 1,349,359



    $      6.09

































    Weighted average number of shares – diluted3

    221,968,328







    221,684,684







    221,945,990







    221,750,047







    (1)

    Per share amounts may not recalculate due to rounding.





    (2)

    The adjustment to account for the difference between the number of shares used to calculate earnings per share and the number of shares used to calculate FFO per share. Earnings per share is calculated using the two-class method, which uses a lower number of shares than the calculation for FFO per share and Core FFO per share, which are calculated assuming full redemption of all OP units as described in note (3).





    (3)

    Extra Space Storage LP (the "Operating Partnership") has outstanding preferred and common Operating Partnership units ("OP units"). These OP units can be redeemed for cash or, at the Company's election, shares of the Company's common stock. Redemption of all OP units for common stock has been assumed for purposes of calculating the weighted average number of shares — diluted, as presented above. The computation of weighted average number of shares — diluted, for FFO per share and Core FFO per share also includes the effect of share-based compensation plans.

    Operating Results and Same-Store Performance:

    The following table (unaudited) outlines the Company's same-store performance for the three and nine months ended September 30, 2025 and 2024 (amounts shown in thousands, except store count data)1:



    For the Three Months

    Ended September 30,



    Percent



    For the Nine Months

    Ended September 30,



    Percent



    2025



    2024



    Change



    2025



    2024



    Change

    Same-store property revenues2























    Net rental income

    $      647,739



    $     647,886



    0.0 %



    $ 1,924,023



    $ 1,918,385



    0.3 %

    Other income

    26,243



    27,465



    (4.4) %



    75,338



    80,379



    (6.3) %

    Total same-store revenues

    $      673,982



    $     675,351



    (0.2) %



    $ 1,999,361



    $ 1,998,764



    0.0 %

























    Same-store operating expenses2























    Payroll and benefits

    $        41,921



    $       38,859



    7.9 %



    $   123,134



    $   119,989



    2.6 %

    Marketing

    17,818



    13,967



    27.6 %



    48,904



    46,841



    4.4 %

    Office expense3

    20,251



    20,158



    0.5 %



    61,110



    61,284



    (0.3) %

    Property operating expense4

    18,893



    18,387



    2.8 %



    54,234



    52,867



    2.6 %

    Repairs and maintenance

    13,759



    12,642



    8.8 %



    42,002



    39,650



    5.9 %

    Property taxes

    75,364



    74,210



    1.6 %



    226,715



    203,060



    11.6 %

    Insurance

    8,731



    7,741



    12.8 %



    24,463



    23,255



    5.2 %

    Total same-store operating expenses

    $      196,737



    $     185,964



    5.8 %



    $   580,562



    $   546,946



    6.1 %

























    Same-store net operating income2

    $      477,245



    $     489,387



    (2.5) %



    $ 1,418,799



    $ 1,451,818



    (2.3) %

























    Same-store square foot occupancy as of quarter end

    93.7 %



    93.6 %







    93.7 %



    93.6 %





























    Average same-store square foot occupancy

    94.1 %



    93.8 %







    93.9 %



    93.2 %





























    Properties included in same-store5

    1,829



    1,829







    1,829



    1,829







    (1)

    A reconciliation of net income to same-store net operating income is provided later in this release, entitled "Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income."

    (2)

    Same-store revenues, operating expenses and net operating income do not include tenant reinsurance revenue or expense.

    (3)

    Includes general office expenses, computer, bank fees, and credit card merchant fees.

    (4)

    Includes utilities and miscellaneous other store expenses.

    (5)

    On January 1, 2025, the Company updated the property count of the same-store pool from 1,071 to 1,829 stores.

    Details related to the same-store performance of stores by metropolitan statistical area ("MSA") for the three and nine months ended September 30, 2025 and 2024 are provided in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

    Investment and Property Management Activity:

    The following table (unaudited) outlines the Company's acquisitions and developments that are closed, completed or under agreement (dollars in thousands). 





    Closed/Completed

     through

    September 30, 2025



    Closed/Completed

    Subsequent to

    September 30, 2025



    Scheduled to Still 

    Close/Complete

    in 2025



    Total 2025



    To Close/Complete

    in 2026

    Wholly-Owned Investment1



    Stores



    Price



    Stores



    Price



    Stores



    Price



    Stores



    Price



    Stores



    Price

    Operating Stores2



    14



    $  178,733



    11



    $  118,250



    14



    $  143,528



    39



    $ 440,511



    —



    $        —

    C of O and Development

       Stores1



    —



    —



    —



    —



    —



    —



    —



    —



    —



    —

    Buyout of JV Partners' Interest

       in Operating Stores



    27



    326,400



    —



    —



    —



    —



    27



    326,400



    —



    —

    EXR Investment in Wholly-

    Owned Stores



    41



    505,133



    11



    118,250



    14



    143,528



    66



    766,911



    —



    —











































    Joint Venture Investment1









































    EXR Investment in JV

        Acquisition of Operating

        Stores



    3



    13,805



    2



    2,455



    4



    7,326



    9



    23,586



    —



    —

    EXR Investment in JV

        Development and C of O



    3



    29,031



    —



    —



    1



    14,378



    4



    43,409



    3



    48,564

    EXR Investment in Joint

    Ventures



    6



    42,836



    2



    2,455



    5



    21,704



    13



    66,995



    3



    48,564

    Total EXR Investment



    47



    $  547,969



    13



    $  120,705



    19



    $  165,232



    79



    $ 833,906



    3



    $  48,564



    (1)

    The locations of C of O and development stores and joint venture ownership interest details are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

    (2)

    Includes the buyout of a partner's interest in one existing consolidated joint venture in the nine months ended September 30, 2025.

    The projected developments and acquisitions under agreement described above are subject to customary closing conditions and no assurance can be provided that these developments and acquisitions will be completed on the terms described, or at all.

    Property Sales:

    During the three months ended September 30, 2025, the Company sold two operating properties into a joint venture and marketed an additional 25 properties for sale. The properties held for sale were adjusted to fair value less selling costs. The properties held for sale and sold resulted in a net loss of $105.1 million. 

    In July 2025, the Company sold its interest in a joint venture, which held six properties, resulting in a net gain of $9.4 million.

    Bridge Loans:

    During the three months ended September 30, 2025, the Company originated $122.7 million in bridge loans and sold six bridge loans for $71.1 million.  Outstanding balances of the Company's bridge loans were approximately $1.5 billion at the end of the quarter. The Company has an additional $48.4 million in bridge loans that have closed subsequent to quarter end or are under agreement to close in 2025 and 2026.  Additional details related to the Company's loan activity and balances held are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

    Property Management:

    As of September 30, 2025, the Company managed 1,811 stores for third-party owners and 411 stores owned in unconsolidated joint ventures, for a total of 2,222 stores under management.  The Company is the largest self-storage management company in the United States.

    Balance Sheet:

    During the three months ended September 30, 2025, the Company did not issue any shares on its ATM program, and as of September 30, 2025, the Company had $800.0 million available for issuance. Likewise, the Company did not repurchase any shares of common stock using its stock repurchase program during the quarter, and as of September 30, 2025, the Company had authorization to purchase up to $491.4 million under the program. 

    In August 2025, the Company completed a public bond offering issuing $800.0 million aggregate principal amount of 4.95% unsecured senior notes due 2033. The Company also amended and restated its credit facility, increasing revolving line of credit capacity to $3.0 billion (from $2.0 billion) and extending the maturity of the revolving commitment to August 2029. In connection with the amendment, the Company paid off two term loans within the credit facility totaling $655.0 million and increased other term loans within the credit facility by a total of $200.0 million, resulting in total term debt of $1.5 billion in the credit facility. The amendment also resulted in a reduction of 10 basis points in the term loan and revolving line of credit interest rate spreads. Full details related to the Company's debt schedule are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

    As of September 30, 2025, the Company's commercial paper program had total capacity of $1.0 billion, with $540.0 million in outstanding issuances.

    As of September 30, 2025, the Company's percentage of fixed-rate debt to total debt was 83.8%. Net of the impact of variable rate receivables, the effective fixed-rate debt to total debt was 95.1%.  The weighted average interest rates of the Company's fixed and variable-rate debt were 4.2% and 5.2%, respectively. The combined weighted average interest rate was 4.4% with a weighted average maturity of approximately 4.6 years.

    Dividends:

    On September 30, 2025, the Company paid a third quarter common stock dividend of $1.62 per share to stockholders of record at the close of business on September 15, 2025.

    Outlook:

    The following table outlines the Company's current and prior quarter Core FFO estimates and assumptions for the year ending December 31, 20251.



    Ranges for 2025

    Annual Assumptions



    Ranges for 2025    

    Annual Assumptions



    Notes



    (October 29, 2025)



    (July 30, 2025)







    Low



    High



    Low



    High





    Core FFO

    $8.12



    $8.20



    $8.05



    $8.25





    Dilution per share from C of O

    and value add acquisitions

    $0.20



    $0.20



    $0.20



    $0.20





    Same-store revenue growth

    (0.25) %



    0.25 %



    (0.50) %



    1.00 %



    Same-store pool of 1,829 stores

    Same-store expense growth

    4.50 %



    5.00 %



    4.00 %



    5.00 %



    Same-store pool of 1,829 stores

    Same-store NOI growth

    (2.25) %



    (1.25) %



    (2.75) %



    0.00 %



    Same-store pool of 1,829 stores





















    Weighted average one-month

    SOFR

    4.21 %



    4.21 %



    4.25 %



    4.25 %

























    Net tenant reinsurance income

    $281,000,000



    $283,000,000



    $277,000,000



    $280,000,000





    Management fees and other

    income

    $127,000,000



    $128,000,000



    $125,500,000



    $126,500,000





    Interest income

    $162,000,000



    $163,000,000



    $159,500,000



    $161,000,000



    Includes interest from bridge

    loans and dividends from

    NexPoint preferred investment

    General and administrative

    expenses

    $184,000,000



    $185,000,000



    $186,000,000



    $188,000,000



    Includes non-cash compensation

    Average monthly cash balance

    $100,000,000



    $100,000,000



    $75,000,000



    $75,000,000





    Equity in earnings of real

    estate ventures

    $68,000,000



    $69,000,000



    $70,500,000



    $71,500,000



    Includes the impact of the

    disposition of JV assets

    Interest expense

    $583,000,000



    $585,000,000



    $582,000,000



    $586,000,000



    Excludes non-cash interest

    expense shown below. 

    Non-cash interest expense

    related to amortization of

    discount on unsecured senior

    notes, net

    $46,000,000



    $47,000,000



    $46,000,000



    $47,000,000



    Amortization of debt mark-to-

    market; excluded from Core

    FFO

    Income Tax Expense

    $42,000,000



    $43,000,000



    $41,000,000



    $42,000,000



    Taxes associated with the

    Company's taxable REIT

    subsidiary

    Acquisitions

    $900,000,000



    $900,000,000



    $600,000,000



    $600,000,000



    Includes wholly-owned

    acquisitions and the Company's

    investment in joint ventures

    Bridge loans outstanding

    $1,450,000,000



    $1,450,000,000



    $1,475,000,000



    $1,475,000,000



    Represents the Company's

    average retained loan balances

    for the year

    Weighted average share count

    222,200,000



    222,200,000



    222,200,000



    222,200,000



    Assumes redemption of all OP

    units for common stock



    (1)

    A reconciliation of net income outlook to same-store net operating income outlook is provided later in this release entitled "Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income."  The reconciliation includes details related to same-store revenue and same-store expense outlooks.  A reconciliation of net income per share outlook to funds from operations per share outlook is provided later in this release entitled "Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share." 

    FFO estimates for the year are fully diluted for an estimated average number of shares and OP units outstanding during the year. The Company's estimates are forward-looking and based on management's view of current and future market conditions. The Company's actual results may differ materially from these estimates.

    Supplemental Financial Information:

    Supplemental unaudited financial information regarding the Company's performance can be found on the Company's website at www.extraspace.com. Under the "Company Info" navigation menu on the home page, click on "Investor Relations," then under the "Financials" navigation menu click on "Quarterly Results." This supplemental information provides additional detail on items that include store occupancy and financial performance by portfolio and market, debt maturity schedules and performance of lease-up assets.

    Conference Call:

    The Company will host a conference call at 1:00 p.m. Eastern Time on Thursday, October 30, 2025, to discuss its financial results. Telephone participants may avoid any delays in joining the conference call by pre-registering for the call using the following link to receive a special dial-in number and PIN: https://pinconnect.conferenceconsole.com/PINConf?110eb349-2eed-4af8-a040-6fd113eaf595

    A live webcast of the call will also be available on the Company's investor relations website at https://ir.extraspace.com. To listen to the live webcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.

    A replay of the call will be available for 30 days on the investor relations section of the Company's website beginning at 5:00 p.m. Eastern Time on October 30, 2025. 

    Forward-Looking Statements:

    Certain information set forth in this release contains "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements include statements concerning the benefits of store acquisitions, developments, market conditions, our outlook and estimates for the year and other statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, the competitive landscape, the impact of broader economic trends on the storage industry, our plans or intentions relating to acquisitions and developments, and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as "believes," "estimates," "expects," "may," "will," "should," "anticipates," or "intends," or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks referenced in the "Risk Factors" section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to:

    • adverse changes in general economic conditions, the real estate industry and the markets in which we operate;
    • potential liability for uninsured losses and environmental contamination;
    • our ability to recover losses under our insurance policies;
    • the impact of the regulatory environment as well as national, state and local laws and regulations, including, without limitation, those governing real estate investment trusts ("REITs"), tenant reinsurance and other aspects of our business, which could adversely affect our results;
    • the effect of competition from new and existing stores or other storage alternatives, including increased or unanticipated competition for our properties, which could cause rents and occupancy rates to decline;
    • failure to close pending acquisitions and developments on expected terms, or at all;
    • risks associated with acquisitions, dispositions and development of properties, including increased development costs due to additional regulatory requirements related to climate change and other factors;
    • reductions in asset valuations and related impairment charges;
    • our reliance on information technologies, which are vulnerable to, among other things, attack from computer viruses and malware, hacking, cyberattacks and other unauthorized access or misuse, any of which could adversely affect our business and results;
    • impacts from any outbreak of highly infectious or contagious diseases, including reduced demand for self-storage space and ancillary products and services such as tenant reinsurance, and potential decreases in occupancy and rental rates and staffing levels, which could adversely affect our results;
    • economic uncertainty due to the impact of natural disasters, war or terrorism, which could adversely affect our business plan;
    • our lack of sole decision-making authority with respect to our joint venture investments;
    • disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
    • availability of financing and capital, the levels of debt that we maintain and our credit ratings;
    • changes in global financial markets and increases in interest rates;
    • the effect of recent or future changes to U.S. tax laws; and
    • the failure to maintain our REIT status for U.S. federal income tax purposes.

    All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management's expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

    Definition of FFO:

    FFO provides relevant and meaningful information about the Company's operating performance that is necessary, along with net income and cash flows, for an understanding of the Company's operating results. The Company believes FFO is a meaningful disclosure as a supplement to net income. Net income assumes that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and the Company believes FFO more accurately reflects the value of the Company's real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in accordance with U.S. generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of operating stores and impairment write downs of depreciable real estate assets, plus depreciation and amortization related to real estate and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. The Company believes that to further understand the Company's performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements. FFO should not be considered a replacement of net income computed in accordance with GAAP.

    For informational purposes, the Company also presents Core FFO.  Core FFO excludes revenues and expenses not core to our operations and transaction costs.  It also includes certain costs associated with the Life Storage Merger including non-cash interest related to the amortization of discount on unsecured senior notes and amortization of other intangibles, net of tax benefit.  Although the Company's calculation of Core FFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs and real estate companies, the Company believes it provides a meaningful supplemental measure of operating performance. The Company believes that by excluding revenues and expenses not core to our operations and non-cash interest charges, stockholders and potential investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO. Core FFO by the Company should not be considered a replacement of the NAREIT definition of FFO. The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of the Company's performance, as an alternative to net cash flow from operating activities as a measure of liquidity, or as an indicator of the Company's ability to make cash distributions.

    Definition of Same-Store:

    The Company's same-store pool for the periods presented consists of 1,829 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented.  The Company considers a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80.0% or more for one calendar year. The Company believes that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to occupancy, rental revenue (growth), operating expenses (growth), net operating income (growth), etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments.  Same-store results should not be used as a basis for future same-store performance or for the performance of the Company's stores as a whole.

    About Extra Space Storage Inc.:

    Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2025, the Company owned and/or operated 4,238 self-storage stores in 43 states and Washington, D.C. The Company's stores comprise approximately 2.9 million units and approximately 326.9 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. It is the largest operator of self-storage properties in the United States.

    Extra Space Storage Inc.

    Condensed Consolidated Balance Sheets

    (In thousands, except share data)

















    September 30, 2025



    December 31, 2024



    (Unaudited)





    Assets: 







    Real estate assets, net

    $            24,926,700



    $          24,587,627

    Real estate assets - operating lease right-of-use assets

    732,103



    689,803

    Investments in unconsolidated real estate entities

    1,063,969



    1,332,338

    Investments in debt securities and notes receivable

    1,851,094



    1,550,950

    Cash and cash equivalents

    111,931



    138,222

    Other assets, net

    547,172



    548,986

    Total assets 

    $            29,232,969



    $          28,847,926

    Liabilities, Noncontrolling Interests and Equity:







    Secured notes payable, net

    $              1,042,178



    $             1,010,541

    Unsecured term loans, net

    1,494,914



    2,192,507

    Unsecured senior notes, net

    9,423,613



    7,756,968

    Revolving lines of credit and commercial paper

    942,000



    1,362,000

    Operating lease liabilities

    757,807



    705,845

    Cash distributions in unconsolidated real estate ventures

    77,705



    75,319

    Accounts payable and accrued expenses

    472,831



    346,519

    Other liabilities

    525,509



    538,865

    Total liabilities 

    14,736,557



    13,988,564

    Commitments and contingencies







    Noncontrolling Interests and Equity:







    Extra Space Storage Inc. stockholders' equity:







    Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued

    or outstanding

    —



    —

    Common stock, $0.01 par value, 500,000,000 shares authorized, 212,247,389

    and 211,995,510 shares issued and outstanding at September 30, 2025 and

    December 31, 2024, respectively

    2,123



    2,120

    Additional paid-in capital

    14,867,437



    14,831,946

    Accumulated other comprehensive income

    1,338



    12,806

    Accumulated deficit

    (1,253,277)



    (899,337)

    Total Extra Space Storage Inc. stockholders' equity

    13,617,621



    13,947,535

    Noncontrolling interest represented by Preferred Operating Partnership units

    53,827



    76,092

    Noncontrolling interests in Operating Partnership, net and other noncontrolling

    interests

    824,964



    835,735

    Total noncontrolling interests and equity

    14,496,412



    14,859,362

    Total liabilities, noncontrolling interests and equity

    $            29,232,969



    $          28,847,926

     

    Consolidated Statement of Operations for the Three and Nine Months Ended September 30, 2025 and 2024

    (In thousands, except share and per share data) - Unaudited





    For the Three Months Ended

    September 30,



    For the Nine Months Ended

    September 30,



    2025



    2024



    2025



    2024

    Revenues:















    Property rental

    $         735,581



    $      710,874



    $      2,160,965



    $    2,096,018

    Tenant reinsurance

    90,341



    84,048



    263,625



    249,100

    Management fees and other income

    32,538



    29,882



    95,485



    89,888

    Total revenues

    858,460



    824,804



    2,520,075



    2,435,006

    Expenses:















    Property operations

    235,486



    209,035



    686,689



    610,455

    Tenant reinsurance

    17,781



    17,510



    51,842



    55,646

    General and administrative

    43,479



    39,750



    134,405



    123,373

    Depreciation and amortization

    177,466



    195,046



    535,088



    586,821

    Total expenses

    474,212



    461,341



    1,408,024



    1,376,295

    Loss on real estate assets held for sale and sold, net

    (105,128)



    (8,961)



    (70,231)



    (63,620)

    Impairment of Life Storage trade name

    —



    (51,763)



    —



    (51,763)

    Income from operations

    279,120



    302,739



    1,041,820



    943,328

    Interest expense

    (149,650)



    (142,855)



    (438,177)



    (412,875)

    Non-cash interest expense related to amortization of discount on unsecured senior

    notes, net

    (12,086)



    (11,005)



    (35,169)



    (32,563)

    Interest income

    43,588



    34,947



    124,553



    89,746

    Income before equity in earnings and dividend income from unconsolidated real

    estate entities and income tax expense

    160,972



    183,826



    693,027



    587,636

    Equity in earnings and dividend income from unconsolidated real estate entities

    15,669



    16,246



    51,884



    48,508

    Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate

    assets and sale of a joint venture interest

    9,354



    13,730



    9,354



    13,730

    Income tax expense

    (11,962)



    (10,857)



    (32,591)



    (27,443)

    Net income

    174,033



    202,945



    721,674



    622,431

    Net income allocated to Preferred Operating Partnership noncontrolling interests

    (724)



    (1,932)



    (2,171)



    (6,073)

    Net income allocated to Operating Partnership and other noncontrolling interests

    (7,311)



    (7,803)



    (32,899)



    (24,164)

    Net income attributable to common stockholders

    $         165,998



    $      193,210



    $         686,604



    $       592,194

    Earnings per common share















    Basic

    $               0.78



    $            0.91



    $               3.23



    $             2.79

    Diluted

    $               0.78



    $            0.91



    $               3.23



    $             2.79

    Weighted average number of shares















    Basic

    211,963,870



    211,698,436



    211,918,589



    211,522,578

    Diluted

    221,304,958



    220,298,870



    211,918,589



    220,177,692

    Cash dividends paid per common share

    $               1.62



    $            1.62



    $               4.86



    $             4.86

     

    Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the Three and Nine Months Ended

    September 30, 2025 and 2024 (In thousands) - Unaudited  





    For the Three Months Ended

    September 30,



    For the Nine Months Ended

    September 30,



    2025



    2024



    2025



    2024

    Net Income

    $         174,033



    $         202,945



    $         721,674



    $         622,431

    Adjusted to exclude:















    Loss on real estate assets held for sale and sold, net

    105,128



    8,961



    70,231



    63,620

    Equity in earnings and dividend income from unconsolidated real

    estate entities

    (15,669)



    (16,246)



    (51,884)



    (48,508)

    Equity in earnings of unconsolidated real estate ventures - gain on sale

    of real estate assets and sale of a joint venture interest

    (9,354)



    (13,730)



    (9,354)



    (13,730)

    Interest expense

    149,650



    142,855



    438,177



    412,875

    Non-cash interest expense related to amortization of discount on

    unsecured senior notes, net

    12,086



    11,005



    35,169



    32,563

    Depreciation and amortization

    177,466



    195,046



    535,088



    586,821

    Impairment of Life Storage trade name

    —



    51,763



    —



    51,763

    Income tax expense

    11,962



    10,857



    32,591



    27,443

    General and administrative

    43,479



    39,750



    134,405



    123,373

    Management fees, other income and interest income

    (76,126)



    (64,829)



    (220,038)



    (179,634)

    Net tenant insurance

    (72,560)



    (66,538)



    (211,783)



    (193,454)

    Non same-store rental revenue

    (61,599)



    (35,523)



    (161,604)



    (97,254)

    Non same-store operating expense

    38,749



    23,071



    106,127



    63,509

    Total same-store net operating income

    $         477,245



    $         489,387



    $     1,418,799



    $     1,451,818

















    Same-store rental revenues

    673,982



    675,351



    1,999,361



    1,998,764

    Same-store operating expenses

    196,737



    185,964



    580,562



    546,946

    Same-store net operating income

    $         477,245



    $         489,387



    $     1,418,799



    $     1,451,818

     

    Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per 

    Share — for the Year Ending December 31, 2025
     - Unaudited







    For the Year Ending December 31, 2025





    Low End



    High End

    Net income attributable to common stockholders per diluted share



    $                         4.16



    $                         4.24

    Income allocated to noncontrolling interest - Preferred Operating

    Partnership and Operating Partnership



    0.22



    0.22

    Net income attributable to common stockholders for diluted computations



    4.38



    4.46











    Adjustments:









    Real estate depreciation



    2.95



    2.95

    Amortization of intangibles



    0.09



    0.09

    Unconsolidated joint venture real estate depreciation and amortization



    0.14



    0.14

    Unconsolidated joint venture gain on sale of real estate assets and sale of a

    joint venture interest



    (0.04)



    (0.04)

    (Gain) loss on real estate assets held for sale and sold, net



    0.32



    0.32

    Funds from operations attributable to common stockholders



    7.84



    7.92











    Adjustments:









    Non-cash interest expense related to amortization of discount on unsecured

    senior notes, net



    0.21



    0.21

    Amortization of other intangibles related to the Life Storage Merger, net of

    tax benefit



    0.07



    0.07

    Core funds from operations attributable to common stockholders



    $                         8.12



    $                         8.20

     

    Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income — for the Year Ending

    December 31, 2025 
    (In thousands) - Unaudited





    For the Year Ending December 31, 2025



     Low



     High









    Net Income

    $                     1,037,636



    $                     1,064,636

    Adjusted to exclude:







    Equity in earnings of unconsolidated joint ventures

    (68,000)



    (69,000)

    Interest expense

    585,000



    583,000

    Non-cash interest expense related to amortization of discount on

    unsecured senior notes, net

    47,000



    46,000

    Depreciation and amortization

    713,600



    713,600

    Income tax expense

    43,000



    42,000

    General and administrative

    185,000



    184,000

    Management fees and other income

    (127,000)



    (128,000)

    Interest income

    (162,000)



    (163,000)

    Net tenant reinsurance income

    (281,000)



    (283,000)

    Non same-store rental revenues

    (232,667)



    (232,667)

    Non same-store operating expenses

    146,431



    146,431

    Total same-store net operating income1

    $                     1,887,000



    $                     1,904,000









    Same-store rental revenues1

    2,659,000



    2,672,000

    Same-store operating expenses1

    772,000



    768,000

    Total same-store net operating income1

    $                     1,887,000



    $                     1,904,000



    (1)

    Estimated same-store rental revenues, operating expenses and net operating income are for the Company's 2025 same-store pool of 1,829 stores.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/extra-space-storage-inc-reports-2025-third-quarter-results-302598779.html

    SOURCE Extra Space Storage Inc.

    Get the next $EXR alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $EXR

    DatePrice TargetRatingAnalyst
    8/26/2025$160.00Equal Weight → Overweight
    Wells Fargo
    8/21/2025$146.00Buy → Neutral
    Goldman
    6/24/2025$156.00Neutral
    BNP Paribas Exane
    4/9/2025$149.00Sector Perform → Sector Outperform
    Scotiabank
    1/10/2025$167.00Sector Underperform → Sector Perform
    Scotiabank
    10/21/2024$175.00Overweight → Equal Weight
    Wells Fargo
    9/18/2024$162.00 → $204.00Hold → Buy
    Jefferies
    9/10/2024$180.00Sector Perform
    RBC Capital Mkts
    More analyst ratings

    $EXR
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Margolis Joseph D bought $496,482 worth of shares (4,200 units at $118.21), increasing direct ownership by 15% to 31,301 units (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    11/13/23 4:43:58 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    SEC Filings

    View All

    SEC Form 10-Q filed by Extra Space Storage Inc

    10-Q - Extra Space Storage Inc. (0001289490) (Filer)

    10/31/25 4:37:29 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Extra Space Storage Inc. (0001289490) (Filer)

    10/29/25 4:25:42 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation, Financial Statements and Exhibits

    8-K - Extra Space Storage Inc. (0001289490) (Filer)

    8/26/25 4:21:55 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Extra Space Storage upgraded by Wells Fargo with a new price target

    Wells Fargo upgraded Extra Space Storage from Equal Weight to Overweight and set a new price target of $160.00

    8/26/25 8:09:00 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage downgraded by Goldman with a new price target

    Goldman downgraded Extra Space Storage from Buy to Neutral and set a new price target of $146.00

    8/21/25 8:12:50 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    BNP Paribas Exane initiated coverage on Extra Space Storage with a new price target

    BNP Paribas Exane initiated coverage of Extra Space Storage with a rating of Neutral and set a new price target of $156.00

    6/24/25 8:23:37 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Executive Officer Margolis Joseph D gifted 7,692 shares (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    11/7/25 4:54:59 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Chief Executive Officer Margolis Joseph D sold $1,060,575 worth of shares (7,500 units at $141.41) (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    10/3/25 4:42:52 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    EVP, Chief S & P Officer Springer William N gifted 295 shares, decreasing direct ownership by 1% to 19,725 units (SEC Form 4)

    4 - Extra Space Storage Inc. (0001289490) (Issuer)

    9/15/25 6:09:30 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Extra Space Storage Inc. Reports 2025 Third Quarter Results

    SALT LAKE CITY, Oct. 29, 2025 /PRNewswire/ -- Extra Space Storage Inc. (NYSE:EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a constituent of the S&P 500 index, announced operating results for the three and nine months ended September 30, 2025. Highlights for the three months ended September 30, 2025: Achieved net income attributable to common stockholders of $0.78 per diluted share, representing a (14.3%) decrease compared to the same period in the prior year, including a loss of $105.1 million related to assets held for

    10/29/25 4:15:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc. Announces Date of Earnings Release and Conference Call to Discuss 3rd Quarter 2025 Results

    SALT LAKE CITY, Sept. 24, 2025 /PRNewswire/ -- Extra Space Storage Inc. (the "Company") (NYSE:EXR) announced today it will release financial results for the three and nine months ended September 30, 2025, on Wednesday, October 29, 2025, after the market closes. The Company will host a conference call at 1:00 p.m. Eastern Time on Thursday, October 30, 2025, to discuss its financial results.  Hosting the call will be Extra Space Storage's CEO, Joe Margolis. Joining him will be Jeff Norman, Executive Vice President and CFO.  During the conference call, company officers will revie

    9/24/25 6:00:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc. Announces 3rd Quarter 2025 Dividend

    SALT LAKE CITY, Aug. 21, 2025 /PRNewswire/ -- Extra Space Storage Inc. (the "Company") (NYSE:EXR) announced today that the Company's board of directors has declared a third quarter 2025 dividend of $1.62 per share on the common stock of the Company.  The dividend is payable on September 30, 2025, to stockholders of record at the close of business on September 15, 2025.  About Extra Space Storage Inc. Extra Space Storage Inc., headquartered in Salt Lake City, is a fully integrated, self-administered and self-managed real estate investment trust, and a member of the S&P 500.  As

    8/21/25 4:15:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Financials

    Live finance-specific insights

    View All

    Extra Space Storage Inc. Reports 2025 Third Quarter Results

    SALT LAKE CITY, Oct. 29, 2025 /PRNewswire/ -- Extra Space Storage Inc. (NYSE:EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a constituent of the S&P 500 index, announced operating results for the three and nine months ended September 30, 2025. Highlights for the three months ended September 30, 2025: Achieved net income attributable to common stockholders of $0.78 per diluted share, representing a (14.3%) decrease compared to the same period in the prior year, including a loss of $105.1 million related to assets held for

    10/29/25 4:15:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc. Announces Date of Earnings Release and Conference Call to Discuss 3rd Quarter 2025 Results

    SALT LAKE CITY, Sept. 24, 2025 /PRNewswire/ -- Extra Space Storage Inc. (the "Company") (NYSE:EXR) announced today it will release financial results for the three and nine months ended September 30, 2025, on Wednesday, October 29, 2025, after the market closes. The Company will host a conference call at 1:00 p.m. Eastern Time on Thursday, October 30, 2025, to discuss its financial results.  Hosting the call will be Extra Space Storage's CEO, Joe Margolis. Joining him will be Jeff Norman, Executive Vice President and CFO.  During the conference call, company officers will revie

    9/24/25 6:00:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    Extra Space Storage Inc. Announces 3rd Quarter 2025 Dividend

    SALT LAKE CITY, Aug. 21, 2025 /PRNewswire/ -- Extra Space Storage Inc. (the "Company") (NYSE:EXR) announced today that the Company's board of directors has declared a third quarter 2025 dividend of $1.62 per share on the common stock of the Company.  The dividend is payable on September 30, 2025, to stockholders of record at the close of business on September 15, 2025.  About Extra Space Storage Inc. Extra Space Storage Inc., headquartered in Salt Lake City, is a fully integrated, self-administered and self-managed real estate investment trust, and a member of the S&P 500.  As

    8/21/25 4:15:00 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Leadership Updates

    Live Leadership Updates

    View All

    Extra Space Storage Inc. Acquires Storage Express and Appoints Jefferson Shreve to its Board of Directors

    Acquisition adds 107 Remotely Operated Stores to the Extra Space Storage Platform SALT LAKE CITY, Sept. 16, 2022 /PRNewswire/ -- Extra Space Storage Inc. and its subsidiaries (collectively "Extra Space" or the "Company") (NYSE:EXR) announced today that it has completed the acquisition of multiple entities doing business as Storage Express ("Storage Express"), which own 107 remote storage properties across Indiana, Ohio, Illinois and Kentucky.  The acquisition includes all Storage Express assets, including trademarks, contracts, licenses, intellectual property and 14 future development sites. Total consideration for the acquisition was approximately $590.0 million. The Company also purchased

    9/16/22 6:50:00 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    $EXR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Extra Space Storage Inc

    SC 13G/A - Extra Space Storage Inc. (0001289490) (Subject)

    11/13/24 12:52:42 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G filed by Extra Space Storage Inc

    SC 13G - Extra Space Storage Inc. (0001289490) (Filed by)

    2/14/24 4:01:03 PM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G filed by Extra Space Storage Inc

    SC 13G - Extra Space Storage Inc. (0001289490) (Subject)

    2/14/24 9:06:04 AM ET
    $EXR
    Real Estate Investment Trusts
    Real Estate