• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Extreme Networks Reports First Quarter Fiscal Year 2025 Financial Results

    10/30/24 7:05:00 AM ET
    $EXTR
    Computer Communications Equipment
    Telecommunications
    Get the next $EXTR alert in real time by email

    Beats Revenue and EPS Guidance

    Sequential Revenue Growth Drives Margin Improvement and Cash Flow

    Extreme Networks, Inc. ("Extreme") (NASDAQ:EXTR) today released financial results for its first quarter ended September 30, 2024.

    "Our first quarter results highlight the early stages of market recovery and upside from projects that closed earlier than anticipated. Extreme's differentiated enterprise networking solutions continue to resonate with customers and drive competitive wins. The strength of our cloud management platform, enhanced with our advanced AI tools, is evidenced by growth in SaaS ARR, which is up 23 percent year over year. The combination of our cloud, with our truly unique enterprise campus fabric, provides unmatched network performance, resiliency, security benefits, and operating efficiencies. This is why Extreme wins in highly competitive situations," said Ed Meyercord, President and Chief Executive Officer.

    "We expect continued sequential growth in the second quarter and revenue growth for the full year, based on the size and quality of our funnel of opportunities. We anticipate further market share gains as a result of our technology differentiation and changes in the competitive environment." concluded Meyercord.

    Kevin Rhodes, Executive Vice President and Chief Financial Officer stated, "The revenue upside in the first quarter, coupled with sequential improvement in gross margin, demonstrated the operating leverage in our model. We expect continued improving operating margins and cash flow generation during this fiscal year based on the ongoing recovery in revenue and prudent management of our expenses."

    Fiscal First Quarter Results:

    • Revenue $269.2 million, down 23.8% year-over-year, and up 4.9% quarter-over-quarter
    • SaaS ARR $174.1 million, up 23.4% year-over-year, and up 4.3% quarter-over-quarter
    • GAAP Loss per share $0.08, compared to GAAP diluted EPS $0.21 last year and GAAP Loss per share $0.42 last quarter
    • Non-GAAP diluted EPS $0.17, compared to $0.35 last year and non-GAAP Loss per share $0.08 last quarter
    • GAAP gross margin 63.0% compared to 60.3% last year and 44.7% last quarter
    • Non-GAAP gross margin 63.7% compared to 61.1% last year and 45.4% last quarter
    • GAAP operating loss margin 1.8% compared to GAAP operating profit margin 10.2% last year and GAAP operating loss margin 19.1% last quarter
    • Non-GAAP operating profit margin 12.4% compared to 17.7% last year and Non-GAAP operating loss margin 4.6% last quarter

    Liquidity:

    • Q1 ending cash balance was $159.5 million, an increase of $2.8 million from the end of Q4 2024 and a decrease of $64.9 million from the end of Q1 in the prior year.
    • Q1 net debt was $28.0 million, a decrease of $5.3 million from net debt of $33.3 million at the end of Q4 2024 and a decrease of $54.9 million from net cash of $26.9 million at the end of Q1 in the prior year.
    • During Q1, we generated net cash flow from operations of $18.6 million and had free cash flow of $11.7 million.

    Recent Key Highlights:

    • Earlier this week, Extreme announced new features in ExtremeCloud™ Universal ZTNA, our combined identity-based application and network access solution. Universal ZTNA combines the best of remote and on-site network access security by unifying cloud network access control and zero trust network access in a single, easy-to-use SaaS offering. The solution boosts productivity for IT teams, reduces time spent troubleshooting and helps organizations easily identify and secure network and application access based on identity-level privileges – eliminating the need for additional user security platforms.
    • Texas Tech University upgraded its data center and edge network with Extreme's Universal hardware, ExtremeCloud IQ, and Fabric, benefitting from simplified management and enhanced security to meet growing demands for online resources, testing, and classroom technology.
    • Several NFL Clubs, including the Green Bay Packers, Houston Texans and Minnesota Vikings, selected Extreme to improve fan experiences, streamline operations and leverage analytics to improve game-day experiences. These clubs have deployed 6 GHz Wi-Fi to create a backbone of high-speed connectivity to power services such as mobile ticketing, concessions, sports betting and biometrics.
    • The National Institutes for Quantum Science and Technology (QST) and the Photon Science Innovation Center (PhoSIC) leveraged Extreme's Universal switches and Fabric to build a network for a large-scale research facility in Japan. Fabric enables the various organizations and companies using the facility to easily access data and resources, while improving security through network segmentation.
    • ASDA Stores, a large supermarket and petrol retailer in the United Kingdom, known for its strong online presence, ongoing store upgrades, community focus, and innovative shopping experiences, has selected Extreme to transform its retail operations. ASDA Stores is deploying Extreme Wireless and ExtremeCloud IQ solutions across 29 distribution centers to support improved wireless connectivity for employees and simplified network management for its IT team, improving operational efficiencies and automating manual tasks to improve customer experiences. These initiatives are part of ASDA's plans to improve its stores and services following its expansion to over 1,000 locations in the UK and Northern Ireland.

    Fiscal Q1 2025 Financial Metrics:

    (in millions, except percentages and per share information)

     

    GAAP Results

     

    Three Months Ended

     

    September 30,

    2024

    September 30,

    2023

    Change

    Product

    $

    162.3

     

    $

    253.5

     

    $

    (91.2

    )

    Subscription and support

     

    106.9

     

     

    99.6

     

     

    7.3

     

    Total net revenue

    $

    269.2

     

    $

    353.1

     

    $

    (83.9

    )

    Gross margin

     

    63.0

    %

     

    60.3

    %

     

    2.7

    %

    Operating margin

     

    (1.8

    )%

     

    10.2

    %

     

    (11.9

    )%

    Net income (loss)

    $

    (10.5

    )

    $

    28.7

     

    $

    (39.2

    )

    Net income (loss) per diluted share

    $

    (0.08

    )

    $

    0.21

     

    $

    (0.29

    )

     

    Non-GAAP Results

     

    Three Months Ended

     

    September 30,

    2024

    September 30,

    2023

    Change

    Product

    $

    162.3

     

    $

    253.5

     

    $

    (91.2

    )

    Subscription and support

     

    106.9

     

     

    99.6

     

     

    7.3

     

    Total net revenue

    $

    269.2

     

    $

    353.1

     

    $

    (83.9

    )

    Gross margin

     

    63.7

    %

     

    61.1

    %

     

    2.6

    %

    Operating margin

     

    12.4

    %

     

    17.7

    %

     

    (5.3

    )%

    Net income (loss)

    $

    22.4

     

    $

    46.5

     

    $

    (24.1

    )

    Net income (loss) per diluted share

    $

    0.17

     

    $

    0.35

     

    $

    (0.18

    )

    Extreme uses the non-GAAP free cash flow metric as a measure of operating performance. Free cash flow represents GAAP net cash provided by (used in) operating activities, less purchases of property, plant and equipment. Extreme considers free cash flow to be useful information for management and investors regarding the amount of cash generated by the business after the purchases of property, plant and equipment, which can then be used to, among other things, invest in Extreme's business, make strategic acquisitions, and strengthen the balance sheet. A limitation of the utility of this non-GAAP free cash flow metric as a measure of financial performance is that it does not represent the total increase or decrease in the Company's cash balance for the period. The following table shows non-GAAP free cash flow calculation (in millions):

    Free Cash Flow

    Three Months Ended

     

    September 30,

    2024

    September 30,

    2023

    Cash flow provided by operations

    $

    18.6

     

    $

    75.6

     

    Less: Property and equipment capital expenditures

     

    (6.9

    )

     

    (4.3

    )

    Total free cash flow

    $

    11.7

     

    $

    71.3

     

    SaaS ARR: Extreme uses SaaS annual recurring revenue ("SaaS ARR") to identify the annual recurring revenue of ExtremeCloud IQ and other subscription revenue, based on the annualized value of quarterly subscription revenue and term-based licenses. We believe that SaaS ARR is an important metric because it is driven by our ability to acquire new customers and to maintain and expand our relationships with existing customers. SaaS ARR should be viewed independently of revenue or deferred revenue that are accounted for under U.S. GAAP. SaaS ARR does not have a standardized meaning and therefore may not be comparable to similarly titled measures presented by other companies. SaaS ARR is not intended to be a replacement for forecasts of revenue.

    Gross Debt: Gross debt is defined as long-term debt and the current portion of long-term debt as shown on the balance sheet plus unamortized debt issuance costs, if any.

    Net Cash (Debt) is defined as cash and cash equivalents minus gross debt, as shown in the table below (in millions):

    Cash and cash equivalents

    Gross debt

    Net cash (debt)

    $

    159.5

    $

    187.5

    $

    (28.0

    )

    Business Outlook:

    Extreme's business outlook is based on current expectations. The following statements are forward-looking, and actual results could differ materially based on various factors, including market conditions and the factors set forth under "Forward-Looking Statements" below.

    For its second quarter of fiscal 2025, ending December 31, 2024, the Company is targeting:

    (in millions, except percentages and per share information)

    Low-End

    High-End

    FQ2'25 Guidance – GAAP

     

     

     

     

    Total net revenue

    $

    273.0

     

    $

    283.0

     

    Gross margin

     

    62.2

    %

     

    63.2

    %

    Operating margin

     

    (1.1

    )%

     

    1.4

    %

    Earnings (Loss) per share

    $

    (0.07

    )

    $

    (0.01

    )

    Shares outstanding used in calculating GAAP EPS

     

    132.3

     

     

    132.3

     

    FQ2'25 Guidance – Non-GAAP

     

     

     

     

    Total net revenue

    $

    273.0

     

    $

    283.0

     

    Gross margin

     

    63.0

    %

     

    64.0

    %

    Operating margin

     

    11.3

    %

     

    13.4

    %

    Earnings per share

    $

    0.16

     

    $

    0.20

     

    Diluted Shares outstanding used in calculating non-GAAP EPS

     

    133.1

     

     

    133.1

     

    The following table shows the GAAP to non-GAAP reconciliation for Q2 FY'25 guidance:

     

    FQ2'25

     

    Gross Margin

    Operating Margin

    Earnings (Loss) per Share

    GAAP

    62.2% - 63.2%

    (1.1%) - 1.4%

    ($0.07) - ($0.01)

    Estimated adjustments for:

     

     

     

    Share-based compensation

    0.6%

    7.9% - 8.3%

    0.17

    Amortization of product intangibles

    0.2%

    0.2%

    0.01

    Amortization of non-product intangibles

    —

    0.2%

    —

    Restructuring and related charges

    —

    0.2%

    0.01

    Litigation charges

    —

    1.1%

    0.02

    System transition cost

    —

    2.4%

    0.05

    Tax adjustment

    —

    —

    (0.05) - (0.03)

    Non-GAAP

    63.0% - 64.0%

    11.3% - 13.4%

    $0.16-$0.20

    The total of percentage rate changes may not equal the total change in all cases due to rounding.

    For the full year fiscal 2025, ending June 30, 2025, the Company is targeting (in millions):

    Low-End

    High-End

    FY'25 Guidance

     

     

    Total net revenue

    $

    1,117.0

    $

    1,137.0

    Conference Call:

    Extreme will host a conference call at 8:00 a.m. Eastern (5:00 a.m. Pacific) today to review the first quarter results of fiscal 2025 as well as the business outlook for the second quarter of fiscal 2025 ending December 31, 2024, including significant factors and assumptions underlying the targets noted above. The conference call will be available to the public through a live audio web broadcast via the internet at http://investor.extremenetworks.com and a replay of the call will be available on the website for at least 7 days following the call. To access the call, please go to this link Extreme Networks Q1'25 Earnings Registration and you will be provided with dial in details. If you would like to participate in the Q&A, please register here: Registration Link [Q&A]. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.

    About Extreme:

    Extreme Networks, Inc. (EXTR) creates networking experiences that enable all of us to advance. We push the boundaries of technology leveraging the powers of machine learning, artificial intelligence, analytics, and automation. Tens of thousands customers globally trust our end-to-end, cloud-driven networking solutions and rely on our top-rated services and support to accelerate their digital transformation efforts and deliver progress like never before. For more information, visit Extreme's website at https://www.extremenetworks.com/ or LinkedIn, YouTube, Twitter, Facebook or Instagram

    Extreme Networks, ExtremeCloud, and the Extreme Networks logo, are trademarks of Extreme Networks, Inc. or its subsidiaries in the United States and/or other countries. Other trademarks shown herein are the property of their respective owners.

    Non-GAAP Financial Measures:

    Extreme provides all financial information required in accordance with U.S. generally accepted accounting principles ("GAAP"). The Company is providing with this press release non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating margin, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) per diluted share, net cash (debt) and non-GAAP free cash flow. In preparing non-GAAP information, the Company has excluded, where applicable, the impact of share-based compensation, amortization of intangibles, restructuring charges, system transition costs, litigation charges, debt refinancing charges and the tax effect of non-GAAP adjustments. The Company believes that excluding these items provides both management and investors with additional insight into its current operations, the trends affecting the Company, the Company's marketplace performance, and the Company's ability to generate cash from operations. Please note the Company's non-GAAP measures may be different than those used by other companies. The additional non-GAAP financial information the Company presents should be considered in conjunction with, and not as a substitute for, the Company's GAAP financial information.

    The Company has provided a non-GAAP reconciliation of the results for the periods presented in this release, which are adjusted to exclude certain items as indicated. These measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures for comparable financial information and understanding of the Company's ongoing performance as a business. Extreme uses both GAAP and non-GAAP measures to evaluate and manage its operations.

    Forward-Looking Statements:

    Statements in this press release, including statements regarding those concerning the Company's business outlook and future operating metrics, financial and operating results, are forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements speak only as of the date of this release. There are several important factors that could cause actual results and other future events to differ materially from those suggested or indicated by such forward-looking statements. These include, among others, risks related to global macroeconomic and business trends; the Company's failure to achieve targeted financial metrics; a highly competitive business environment for network switching equipment and cloud management of network devices; the Company's effectiveness in controlling expenses; the possibility that the Company might experience delays in the development or introduction of new technology and products; customer response to the Company's new technology and products; risks related to pending or future litigation; political and geopolitical factors; and a dependency on third parties for certain components and for the manufacturing of the Company's products.

    For more information about factors that could cause actual results and other future events to differ materially from those suggested or indicated by such forward-looking statements, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" included in the Company's Annual Report on Form 10-K for the year ended June 30, 2024, and other documents of the Company on file with the Securities and Exchange Commission (available at www.sec.gov). As a result of these risks and others, actual results could vary significantly from those anticipated in this press release, and the Company's financial condition and results of operations could be materially adversely affected. Except as required under the U.S. federal securities laws and the rules and regulations of the Securities and Exchange Commission, Extreme disclaims any obligation to update any forward-looking statements after the date of this release, whether as a result of new information, future events, developments, changes in assumptions or otherwise.

    EXTREME NETWORKS, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands, except per share amounts)

    (Unaudited)

     

     

    September 30,

    2024

    June 30,

    2024

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

    $

    159,546

     

    $

    156,699

     

    Accounts receivable, net

     

    97,213

     

     

    89,518

     

    Inventories

     

    143,555

     

     

    141,032

     

    Prepaid expenses and other current assets

     

    76,453

     

     

    79,677

     

    Total current assets

     

    476,767

     

     

    466,926

     

    Property and equipment, net

     

    34,393

     

     

    43,744

     

    Operating lease right-of-use assets, net

     

    43,561

     

     

    44,145

     

    Goodwill

     

    396,345

     

     

    393,709

     

    Intangible assets, net

     

    9,762

     

     

    10,613

     

    Other assets

     

    95,695

     

     

    83,457

     

    Total assets

    $

    1,056,523

     

    $

    1,042,594

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

    $

    65,769

     

    $

    51,423

     

    Accrued compensation and benefits

     

    45,533

     

     

    42,064

     

    Accrued warranty

     

    10,239

     

     

    10,942

     

    Current portion of deferred revenue

     

    304,785

     

     

    306,114

     

    Current portion of long-term debt, net of unamortized debt issuance costs of $761 and $674, respectively

     

    10,489

     

     

    9,326

     

    Current portion, operating lease liabilities

     

    11,045

     

     

    10,547

     

    Other accrued liabilities

     

    78,549

     

     

    87,172

     

    Total current liabilities

     

    526,409

     

     

    517,588

     

    Deferred revenue, less current portion

     

    272,092

     

     

    268,909

     

    Long-term debt, less current portion, net of unamortized debt issuance costs of $1,819 and $1,735, respectively

     

    174,431

     

     

    178,265

     

    Operating lease liabilities, less current portion

     

    40,137

     

     

    41,466

     

    Deferred income taxes

     

    8,073

     

     

    7,978

     

    Other long-term liabilities

     

    2,660

     

     

    3,106

     

    Commitments and contingencies

     

     

     

     

    Stockholders' equity:

     

     

     

     

    Convertible preferred stock, $0.001 par value, issuable in series, 2,000 shares authorized; none issued

     

    —

     

     

    —

     

    Common stock, $0.001 par value, 750,000 shares authorized; 150,265 and 148,503 shares issued, respectively; 132,046 and 130,284 shares outstanding, respectively

     

    150

     

     

    149

     

    Additional paid-in-capital

     

    1,234,220

     

     

    1,220,379

     

    Accumulated other comprehensive loss

     

    (11,382

    )

     

    (15,483

    )

    Accumulated deficit

     

    (952,466

    )

     

    (941,962

    )

    Treasury stock at cost, 18,219 and 18,219 shares, respectively

     

    (237,801

    )

     

    (237,801

    )

    Total stockholders' equity

     

    32,721

     

     

    25,282

     

    Total liabilities and stockholders' equity

    $

    1,056,523

     

    $

    1,042,594

     

    EXTREME NETWORKS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands, except per share amounts)

    (Unaudited)

     

     

    Three Months Ended

     

    September 30,

    2024

    September 30,

    2023

    Net revenues:

     

     

     

     

    Product

    $

    162,284

     

    $

    253,483

     

    Subscription and support

     

    106,920

     

     

    99,654

     

    Total net revenues

     

    269,204

     

     

    353,137

     

    Cost of revenues:

     

     

     

     

    Product

     

    69,402

     

     

    108,536

     

    Subscription and support

     

    30,295

     

     

    31,665

     

    Total cost of revenues

     

    99,697

     

     

    140,201

     

    Gross profit:

     

     

     

     

    Product

     

    92,882

     

     

    144,947

     

    Subscription and support

     

    76,625

     

     

    67,989

     

    Total gross profit

     

    169,507

     

     

    212,936

     

    Operating expenses:

     

     

     

     

    Research and development

     

    54,451

     

     

    58,016

     

    Sales and marketing

     

    81,383

     

     

    91,920

     

    General and administrative

     

    36,601

     

     

    23,873

     

    Restructuring and related charges

     

    1,277

     

     

    2,717

     

    Amortization of intangible assets

     

    512

     

     

    511

     

    Total operating expenses

     

    174,224

     

     

    177,037

     

    Operating income (loss)

     

    (4,717

    )

     

    35,899

     

    Interest income

     

    846

     

     

    1,226

     

    Interest expense

     

    (4,422

    )

     

    (4,318

    )

    Other income (expense), net

     

    (721

    )

     

    432

     

    Income (loss) before income taxes

     

    (9,014

    )

     

    33,239

     

    Provision for income taxes

     

    1,490

     

     

    4,563

     

    Net income (loss)

    $

    (10,504

    )

    $

    28,676

     

     

     

     

     

     

    Basic and diluted income (loss) per share:

     

     

     

     

    Net income (loss) per share – basic

    $

    (0.08

    )

    $

    0.22

     

    Net income (loss) per share – diluted

    $

    (0.08

    )

    $

    0.21

     

     

     

     

     

     

    Shares used in per share calculation – basic

     

    131,176

     

     

    128,782

     

    Shares used in per share calculation – diluted

     

    131,176

     

     

    133,463

     

    EXTREME NETWORKS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands)

    (Unaudited)

     

     

    Three Months Ended

     

    September 30,

    2024

    September 30,

    2023

    Cash flows from operating activities:

     

     

     

     

    Net income (loss)

    $

    (10,504

    )

    $

    28,676

     

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:

     

     

     

     

    Depreciation

     

    3,941

     

     

    4,865

     

    Amortization of intangible assets

     

    1,136

     

     

    1,944

     

    Reduction in carrying amount of right-of-use asset

     

    2,449

     

     

    2,931

     

    Provision for credit losses

     

    14

     

     

    75

     

    Share-based compensation

     

    19,767

     

     

    19,919

     

    Deferred income taxes

     

    39

     

     

    (65

    )

    Provision for excess and obsolete inventory(1)

     

    (624

    )

     

    13,485

     

    Non-cash interest expense

     

    282

     

     

    266

     

    Other

     

    746

     

     

    (144

    )

    Changes in operating assets and liabilities:

     

     

     

     

    Accounts receivable, net

     

    (7,709

    )

     

    50,459

     

    Inventories(1)

     

    (8,669

    )

     

    (25,431

    )

    Prepaid expenses and other assets

     

    3,096

     

     

    (6,841

    )

    Accounts payable

     

    14,492

     

     

    (20,097

    )

    Accrued compensation and benefits

     

    2,844

     

     

    (19,488

    )

    Operating lease liabilities

     

    (2,757

    )

     

    (3,297

    )

    Deferred revenue

     

    3,823

     

     

    21,978

     

    Other current and long-term liabilities

     

    (3,781

    )

     

    6,400

     

    Net cash provided by operating activities

     

    18,585

     

     

    75,635

     

    Cash flows from investing activities:

     

     

     

     

    Capital expenditures

     

    (6,916

    )

     

    (4,314

    )

    Net cash used in investing activities

     

    (6,916

    )

     

    (4,314

    )

    Cash flows from financing activities:

     

     

     

     

    Net payments on revolving facility

     

    —

     

     

    (25,000

    )

    Payments on debt obligations

     

    (2,500

    )

     

    (2,500

    )

    Payments on debt financing costs

     

    (695

    )

     

    —

     

    Repurchase of common stock

     

    —

     

     

    (24,889

    )

    Payments for tax withholdings, net of proceeds from issuance of common stock

     

    (5,926

    )

     

    (29,072

    )

    Net cash used in financing activities

     

    (9,121

    )

     

    (81,461

    )

    Foreign currency effect on cash and cash equivalents

     

    299

     

     

    (252

    )

    Net increase (decrease) in cash and cash equivalents

     

    2,847

     

     

    (10,392

    )

     

     

     

     

     

    Cash and cash equivalents at beginning of period

     

    156,699

     

     

    234,826

     

    Cash and cash equivalents at end of period

    $

    159,546

     

    $

    224,434

     

     

     

     

     

     

    (1) The prior period amounts have been reclassified to conform to the current period presentation

     

     

     

     

    Extreme Networks, Inc.

    Non-GAAP Measures of Financial Performance

    To supplement the Company's consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), Extreme uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating margin, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) per diluted share, net cash (debt) and non-GAAP free cash flow.

    Reconciliation to the nearest GAAP measure of all historical non-GAAP measures included in this press release can be found in the tables included with this press release.

    Non-GAAP measures presented in this press release are not in accordance with or alternative measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Extreme's results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate Extreme's results of operations in conjunction with the corresponding GAAP measures.

    Extreme believes these non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, enhance investors' and management's overall understanding of the Company's current financial performance and the Company's prospects for the future, including cash flows available to pursue opportunities to enhance stockholder value. In addition, because Extreme has historically reported certain non-GAAP results to investors, the Company believes the inclusion of non-GAAP measures provides consistency in the Company's financial reporting.

    For its internal planning process, and as discussed further below, Extreme's management uses financial statements that do not include share-based compensation expense, amortization of intangibles, restructuring charges, system transition costs, litigation charges, debt refinancing charges and the tax effect of non-GAAP adjustments. Extreme's management also uses non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the Company's financial results.

    As described above, Extreme excludes the following items from one or more of its non-GAAP measures when applicable.

    Share-based compensation. Consists of associated expenses for stock options, restricted stock awards and the Company's Employee Stock Purchase Plan. Extreme excludes share-based compensation expenses from its non-GAAP measures primarily because they are non-cash expenses that the Company does not believe are reflective of ongoing cash requirement related to its operating results. Extreme expects to incur share-based compensation expenses in future periods.

    Amortization of intangibles. Amortization of intangibles includes the monthly amortization expense of intangible assets such as developed technology, customer relationships, trademarks and order backlog. The amortization of the developed technology and order backlog are recorded in cost of goods sold, while the amortization for the other intangibles is recorded in operating expenses. Extreme excludes these expenses since they result from an intangible asset and for which the period expense does not impact the operations of the business and are non-cash in nature.

    Restructuring charges. Restructuring charges consist of severance costs for employees, asset disposal costs and other charges related to excess facilities that do not provide economic benefit to our future operations. Extreme excludes restructuring expenses since they result from events that occur outside of the ordinary course of continuing operations.

    System transition costs. System transition costs consist of costs related to direct and incremental costs incurred in connection with our multi-phase transition of our customer relationship management solution and our configure, price, quote solution. Extreme excludes these costs because we believe that these costs do not reflect future operating expenses and will be inconsistent in amount and frequency, making it difficult to contribute to a meaningful evaluation of our operating performance.

    Litigation charges. Litigation charges consist of estimated settlement and related legal expenses for a non-recurring pending litigation.

    Debt refinancing charges. Debt refinancing charges consist of costs that were not capitalizable and are included in other income (expense), that occurred in conjunction with the amendment related to our outstanding credit facility.

    Tax effect of non-GAAP adjustments. We calculate our non-GAAP provision for income taxes in accordance with the SEC guidance on non-GAAP Financial Measures Compliance and Disclosure Interpretation. We have assumed our U.S. federal and state net operating losses would have been fully consumed by the historical non-GAAP financial adjustments, eliminating the need for a full valuation allowance against our U.S. deferred tax assets which, consequently, enables our use of research and development tax credits. The non-GAAP tax provision consists of current and deferred income tax expense commensurate with the non-GAAP measure of profitability using our blended U.S. statutory tax rate of 24.6%.

    The non-GAAP provision for income taxes has typically been and is currently higher than the GAAP provision given the Company has a valuation allowance against its US and a portion of its Irish deferred tax assets due to historical losses. Once these valuation allowances are released, the non-GAAP and the GAAP provision for income taxes will be more closely aligned.

    Over the next year, our cash taxes will be driven by US federal and state taxes and the tax expense of our foreign subsidiaries, which amounts have not historically been significant, with the exception of the Company's Indian subsidiary which performs research and development activities, as well as the Company's Irish trading subsidiaries.

    EXTREME NETWORKS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    GAAP TO NON-GAAP RECONCILIATION

    (In thousands, except percentages and per share amounts)

    (Unaudited)

     

    Revenues

    Three Months Ended

     

    September 30,

    2024

    September 30,

    2023

    June 30,

    2024

    Revenues – GAAP

    $

    269,204

    $

    353,137

    $

    256,653

     

    Non-GAAP Gross Margin

    Three Months Ended

     

    September 30,

    2024

    September 30,

    2023

    June 30,

    2024

    Gross profit – GAAP

    $

    169,507

     

    $

    212,936

     

    $

    114,624

     

    Gross margin – GAAP percentage

     

    63.0

    %

     

    60.3

    %

     

    44.7

    %

    Adjustments:

     

     

     

     

     

     

    Share-based compensation expense, Product

     

    618

     

     

    483

     

     

    547

     

    Share-based compensation expense, Subscription and support

     

    689

     

     

    866

     

     

    700

     

    Amortization of intangibles, Product

     

    606

     

     

    1,144

     

     

    594

     

    Amortization of intangibles, Subscription and support

     

    —

     

     

    272

     

     

    —

     

    Total adjustments to GAAP gross profit

    $

    1,913

     

    $

    2,765

     

    $

    1,841

     

    Gross profit – non-GAAP

    $

    171,420

     

    $

    215,701

     

    $

    116,465

     

    Gross margin – non-GAAP percentage

     

    63.7

    %

     

    61.1

    %

     

    45.4

    %

    Non-GAAP Operating Margin

    Three Months Ended

     

    September 30,

    2024

    September 30,

    2023

    June 30,

    2024

    GAAP operating income (loss)

    $

    (4,717

    )

    $

    35,899

     

    $

    (48,948

    )

    GAAP operating margin

     

    (1.8

    )%

     

    10.2

    %

     

    (19.1

    )%

    Adjustments:

     

     

     

     

     

     

    Share-based compensation expense, cost of revenues

     

    1,307

     

     

    1,349

     

     

    1,247

     

    Share-based compensation expense, R&D

     

    4,213

     

     

    4,377

     

     

    3,648

     

    Share-based compensation expense, S&M

     

    6,882

     

     

    6,988

     

     

    6,318

     

    Share-based compensation expense, G&A

     

    7,365

     

     

    7,205

     

     

    6,841

     

    Restructuring and related charges

     

    1,277

     

     

    2,717

     

     

    10,009

     

    Litigation charges

     

    10,715

     

     

    1,460

     

     

    5,127

     

    System transition costs

     

    5,345

     

     

    569

     

     

    2,816

     

    Amortization of intangibles

     

    1,118

     

     

    1,927

     

     

    1,104

     

    Total adjustments to GAAP operating income (loss)

    $

    38,222

     

    $

    26,592

     

    $

    37,110

     

    Non-GAAP operating income (loss)

    $

    33,505

     

    $

    62,491

     

    $

    (11,838

    )

    Non-GAAP operating margin

     

    12.4

    %

     

    17.7

    %

     

    (4.6

    )%

    Non-GAAP Net Income (Loss)

    Three Months Ended

     

    September 30,

    2024

    September 30,

    2023

    June 30,

    2024

    GAAP net income (loss)

    $

    (10,504

    )

    $

    28,676

     

    $

    (54,203

    )

    Adjustments:

     

     

     

     

     

     

    Share-based compensation expense

     

    19,767

     

     

    19,919

     

     

    18,054

     

    Restructuring and related charges

     

    1,277

     

     

    2,717

     

     

    10,009

     

    Litigation charges

     

    10,715

     

     

    1,460

     

     

    5,127

     

    System transition costs

     

    5,345

     

     

    569

     

     

    2,816

     

    Amortization of intangibles

     

    1,118

     

     

    1,927

     

     

    1,104

     

    Debt refinancing charges, Other income (expense)

     

    79

     

     

    —

     

     

    —

     

    Tax effect of non-GAAP adjustments

     

    (5,398

    )

     

    (8,728

    )

     

    7,230

     

    Total adjustments to GAAP net income (loss)

    $

    32,903

     

    $

    17,864

     

    $

    44,340

     

    Non-GAAP net income (loss)

    $

    22,399

     

    $

    46,540

     

    $

    (9,863

    )

     

     

     

     

     

     

     

    Earnings (Loss) per share

     

     

     

     

     

     

    GAAP net income (loss) per share – diluted

    $

    (0.08

    )

    $

    0.21

     

    $

    (0.42

    )

    Non-GAAP net income (loss) per share – diluted

    $

    0.17

     

    $

    0.35

     

    $

    (0.08

    )

     

     

     

     

     

     

     

    Shares used in net income (loss) per share – diluted:

     

     

     

     

     

     

    GAAP Shares used in per share calculation – basic

     

    131,176

     

     

    128,782

     

     

    130,093

     

    Potentially dilutive equity awards

     

    1,103

     

     

    4,681

     

     

    —

     

    GAAP and Non-GAAP shares used in per share calculation – diluted

     

    132,279

     

     

    133,463

     

     

    130,093

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241030020679/en/

    Get the next $EXTR alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $EXTR

    DatePrice TargetRatingAnalyst
    5/16/2024$14.00Hold → Buy
    Craig Hallum
    5/2/2024$15.00 → $17.00Neutral → Buy
    Rosenblatt
    4/15/2024$14.00Neutral → Buy
    B. Riley Securities
    2/1/2024$19.00 → $15.00Buy → Neutral
    Rosenblatt
    2/1/2024$22.00 → $14.00Buy → Neutral
    UBS
    11/1/2023Buy → Hold
    Lake Street
    11/1/2023Outperform → Perform
    Oppenheimer
    9/22/2023$30.00Buy
    UBS
    More analyst ratings

    $EXTR
    SEC Filings

    See more
    • SEC Form 10-Q filed by Extreme Networks Inc.

      10-Q - EXTREME NETWORKS INC (0001078271) (Filer)

      5/1/25 4:05:41 PM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Extreme Networks Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - EXTREME NETWORKS INC (0001078271) (Filer)

      4/30/25 7:14:07 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Extreme Networks Inc. filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

      8-K - EXTREME NETWORKS INC (0001078271) (Filer)

      2/18/25 7:12:02 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications

    $EXTR
    Financials

    Live finance-specific insights

    See more
    • Extreme Networks Reports Third Quarter Fiscal Year 2025 Financial Results

      Marks Fourth Consecutive Quarter of Sequential Revenue Growth Strong Funnel Provides Increased Visibility and Confidence in Outlook Extreme Networks, Inc. ("Extreme") (NASDAQ:EXTR) today released financial results for its third quarter ended March 31, 2025, highlighting strong execution, continued market recovery in enterprise networking and Extreme's fourth consecutive quarter of sequential revenue growth. "Our continued growth reflects our elevated team performance as it pertains to generating opportunities and improving win rates, particularly among new logos we won from larger competitors. The simplicity of our cloud networking platform, differentiation of our enterprise campus fabri

      4/30/25 7:05:00 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Extreme Networks Schedules Third Quarter 2025 Financial Results Conference Call

      Extreme Networks, Inc. (NASDAQ:EXTR), a leader in AI-powered automation for networking, today announced plans to release financial results for its third fiscal quarter 2025, ended March 31, 2025. The company will announce before market open on Wednesday, April 30, 2025, followed by an earnings conference call and webcast at 8:00 a.m. ET. The details for the webcast are: When:   Wednesday, April 30, 2025 at 8:00 a.m. ET (5:00 a.m. PT) Where: https://investor.extremenetworks.com Dial in/webcast: To access the call by phone or webcast, please go to this link (Registration Link) and you will be provided with dial-in details. To avoid delays, we encourage participa

      4/7/25 7:05:00 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Extreme Networks Reports Second Quarter Fiscal Year 2025 Financial Results

      Consistent Execution Drives Third Quarter of Sequential Revenue Growth, Powering Earnings Above Guidance Extreme Networks, Inc. ("Extreme") (NASDAQ:EXTR) today released financial results for its second quarter ended December 31, 2024, highlighting continued market recovery in enterprise networking, and marking Extreme's third consecutive quarter of sequential revenue growth. "Our competitive win rates continue to improve, especially with larger enterprise customers. Our success is based on the simplicity and feature differentiation of our cloud networking platform and unique enterprise campus fabric solution. Changes in the competitive environment and early traction with our commercial

      1/29/25 7:05:00 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications

    $EXTR
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Extreme Networks Leads Industry with First All-in-One Networking Platform Powered by Conversational, Multimodal, and Agentic AI

      Now in Limited Availability, Extreme Platform ONE helps reduce manual tasks by up to 90 percent, offering the deepest and widest network visualization and industry's simplest licensing EXTREME CONNECT: Extreme Networks, Inc. (NASDAQ:EXTR) today launched new capabilities within Extreme Platform ONE™, now in Limited Availability—becoming the first in the industry to integrate conversational, multimodal, and agentic AI into one powerful enterprise networking platform. Extreme Platform ONE breaks down silos between networking and security, automates tasks through AI agents, and offers the industry's simplest licensing—reducing mundane networking tasks from hours to minutes and minutes to secon

      5/20/25 3:45:00 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Extreme Networks Announces Investor Conference Schedule for May and June 2025

      Extreme Networks, Inc. (NASDAQ:EXTR), a leader in AI-powered automation for networking, today announced its investor conference schedule for May and June 2025: 20th Annual Needham Technology, Media, & Consumer 1x1 Conference Kevin Rhodes, Executive Vice President (EVP) and Chief Financial Officer (CFO) Stan Kovler, SVP, Finance and Corporate Development Virtual Friday, May 9, 2025 12:45 p.m. ET Fireside chat and conducting meetings throughout the day 53rd Annual J.P. Morgan Global Technology, Media and Communications Conference Ed Meyercord, President and Chief Executive Officer Kevin Rhodes, EVP and CFO Stan Kovler, SVP, Finance and Corporate Development Boston, MA Tuesday, May 13, 2

      5/1/25 7:05:00 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Extreme Networks Reports Third Quarter Fiscal Year 2025 Financial Results

      Marks Fourth Consecutive Quarter of Sequential Revenue Growth Strong Funnel Provides Increased Visibility and Confidence in Outlook Extreme Networks, Inc. ("Extreme") (NASDAQ:EXTR) today released financial results for its third quarter ended March 31, 2025, highlighting strong execution, continued market recovery in enterprise networking and Extreme's fourth consecutive quarter of sequential revenue growth. "Our continued growth reflects our elevated team performance as it pertains to generating opportunities and improving win rates, particularly among new logos we won from larger competitors. The simplicity of our cloud networking platform, differentiation of our enterprise campus fabri

      4/30/25 7:05:00 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications

    $EXTR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Extreme Networks Inc.

      SC 13G/A - EXTREME NETWORKS INC (0001078271) (Subject)

      11/12/24 2:21:49 PM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Amendment: SEC Form SC 13G/A filed by Extreme Networks Inc.

      SC 13G/A - EXTREME NETWORKS INC (0001078271) (Subject)

      11/4/24 11:48:00 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • SEC Form SC 13G/A filed by Extreme Networks Inc. (Amendment)

      SC 13G/A - EXTREME NETWORKS INC (0001078271) (Subject)

      2/9/24 5:46:31 PM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications

    $EXTR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Extreme Networks upgraded by Craig Hallum with a new price target

      Craig Hallum upgraded Extreme Networks from Hold to Buy and set a new price target of $14.00

      5/16/24 7:42:20 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Extreme Networks upgraded by Rosenblatt with a new price target

      Rosenblatt upgraded Extreme Networks from Neutral to Buy and set a new price target of $17.00 from $15.00 previously

      5/2/24 7:41:45 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Extreme Networks upgraded by B. Riley Securities with a new price target

      B. Riley Securities upgraded Extreme Networks from Neutral to Buy and set a new price target of $14.00

      4/15/24 7:41:24 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications

    $EXTR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • PRESIDENT AND CEO Meyercord Edward converted options into 50,394 shares and covered exercise/tax liability with 19,831 shares, increasing direct ownership by 2% to 1,541,282 units (SEC Form 4)

      4 - EXTREME NETWORKS INC (0001078271) (Issuer)

      5/16/25 5:42:46 PM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Chief Legal Admin Sust Officer Motiey Katayoun converted options into 7,933 shares and covered exercise/tax liability with 3,537 shares (SEC Form 4)

      4 - EXTREME NETWORKS INC (0001078271) (Issuer)

      5/16/25 5:41:29 PM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • PRESIDENT AND CEO Meyercord Edward exercised 35,725 shares at a strike of $6.40 and sold $490,676 worth of shares (35,725 units at $13.73) (SEC Form 4)

      4 - EXTREME NETWORKS INC (0001078271) (Issuer)

      5/2/25 5:49:50 PM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications

    $EXTR
    Leadership Updates

    Live Leadership Updates

    See more
    • Extreme Networks Announces Appointment of Anisha Vaswani as Chief Information and Customer Officer

      Company creates new executive role to drive the interlock between innovation and customer experience Extreme Networks, Inc. (NASDAQ:EXTR), a leader in AI-powered automation for networking, today announced it has appointed Anisha Vaswani as Chief Information and Customer Officer (CICO). Vaswani will report directly to Extreme President and CEO Ed Meyercord. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250312313303/en/Anisha Vaswani, Chief Information and Customer Officer at Extreme Networks (Photo: Business Wire) As CICO, Vaswani will develop and implement the company's overall IT strategy, ensuring that technology investments

      3/12/25 7:05:00 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Extreme Networks Strengthens Executive Leadership Team

      Norman Rice Named Chief Commercial Officer; Streamlines Go-to-Market Team to Drive Long-Term Growth Extreme Networks, Inc. (NASDAQ:EXTR) today announced it has strengthened and realigned its executive team. Norman Rice has been elevated to the role of Chief Commercial Officer. In his new role, Rice will focus on driving revenue growth and leading the company's sales, partner, services and supply chain organizations. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240108426952/en/Norman Rice, Chief Commercial Officer, Extreme Networks (Photo: Business Wire) Rice joined the company in 2015 and most recently served as Chief Operat

      1/8/24 4:31:00 PM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications
    • Extreme Networks Appoints Monica Kumar as Chief Marketing Officer

      20+ Year Tech Marketing Veteran to Help Drive Company Through Next Phase of Growth Extreme Networks™, Inc. (NASDAQ:EXTR) today announced that Monica Kumar has been appointed as the company's new Executive Vice President and Chief Marketing Officer (CMO). Kumar brings extensive B2B marketing experience with a history of accelerating growth through compelling product differentiation and impactful, revenue generating go-to-market strategies. Kumar will lead the company's global marketing organization and report to Extreme's President and CEO, Ed Meyercord. Kumar has deep industry and technical knowledge of enterprise cloud computing and a proven track record of simplifying complex product

      12/20/23 7:05:00 AM ET
      $EXTR
      Computer Communications Equipment
      Telecommunications