• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    F5 Reports Fourth Quarter and Fiscal Year 2024 Results with Strong Software Revenue Growth and Double-Digit Fiscal Year 2024 EPS Growth; Guides to Revenue Acceleration in Fiscal Year 2025; Board Authorizes Additional $1 Billion for Share Repurchases

    10/28/24 4:05:00 PM ET
    $FFIV
    Computer Communications Equipment
    Telecommunications
    Get the next $FFIV alert in real time by email

     

    F5, Inc. (NASDAQ:FFIV) today announced financial results for its fourth quarter and fiscal year ended September 30, 2024.

    "Our fourth quarter revenue of $747 million reflects 6% growth year over year and includes a 19% increase in software revenue from the fourth quarter of fiscal year 2023," said François Locoh-Donou, F5's President and CEO. "In fiscal year 2024, despite a challenging macro backdrop to the start of the year, we achieved revenue at the high end of our guidance, surpassed our software growth expectations, and maintained rigorous operational discipline, culminating in double-digit earnings per share growth for the year."

    "Our results speak to the power of our portfolio and innovation, the strength of our operating model, and the resilience of our business," continued Locoh-Donou. "In a relatively short period of time, we have substantially reshaped F5 from a hardware-centric, single-product company into a security and software leader in today's hybrid multicloud world. Our transformation has redefined F5's role beyond the data center, increasing our value to customers, diversifying our revenue, and expanding our total addressable market."

    Fourth Quarter Performance Summary

    Fourth quarter fiscal year 2024 revenue totaled $747 million, compared with $707 million in the fourth quarter of fiscal year 2023. Software revenue of $228 million grew 19% from the year-ago period. Systems revenue of $130 million represented a decline of 3% from the prior year. Global services revenue of $388 million grew 2% from the year-ago period.

    GAAP gross profit for the fourth quarter of fiscal year 2024 was $603 million, representing GAAP gross margin of 80.8%. This compares with GAAP gross profit of $566 million in the year-ago period, which represented GAAP gross margin of 80.1%. Non-GAAP gross profit for the fourth quarter of fiscal year 2024 was $619 million, representing non-GAAP gross margin of 83.0%. This compares with non-GAAP gross profit of $585 million in the year-ago period, which represented non-GAAP gross margin of 82.7%.

    GAAP operating profit for the fourth quarter was $191 million, representing GAAP operating margin of 25.6%. This compares with GAAP operating profit of $172 million in the year-ago period, which represented GAAP operating margin of 24.3%. Non-GAAP operating profit for the period was $257 million, representing non-GAAP operating margin of 34.4%. This compares to non-GAAP operating profit of $240 million in the year-ago period, which represented non-GAAP operating margin of 33.9%.

    GAAP net income for the fourth quarter of fiscal year 2024 was $165 million, or $2.80 per diluted share compared to $152 million, or $2.55 per diluted share, in the fourth quarter of fiscal year 2023. Non-GAAP net income for the fourth quarter of fiscal year 2024 was $217 million, or $3.67 per diluted share, compared to $209 million, or $3.50 per diluted share, in the fourth quarter of fiscal year 2023.

    Fiscal Year 2024 Performance Summary

    Fiscal year 2024 revenue totaled $2.82 billion, compared with $2.81 billion in fiscal year 2023. Software revenue of $735 million grew 11% from the year-ago period. Systems revenue of $537 million represented a decline of 20% from the prior year. Global services revenue of $1.54 billion grew 4% from the year-ago period.

    GAAP gross profit for the fiscal year 2024 was $2.26 billion, representing GAAP gross margin of 80.2%. This compares with GAAP gross profit of $2.22 billion in the year-ago period, which represented GAAP gross margin of 78.9%. Non-GAAP gross profit for fiscal year 2024 was $2.33 billion, representing non-GAAP gross margin of 82.8%. This compares with non-GAAP gross profit of $2.29 billion in the year-ago period, which represented non-GAAP gross margin of 81.5%.

    GAAP operating profit for fiscal year 2024 was $659 million, representing GAAP operating margin of 23.4%. This compares with GAAP operating profit of $473 million in the year-ago period, which represented GAAP operating margin of 16.8%. Non-GAAP operating profit for the period was $946 million, representing non-GAAP operating margin of 33.6%. This compares to non-GAAP operating profit of $850 million in the year-ago period, which represented non-GAAP operating margin of 30.2%.

    GAAP net income for fiscal year 2024 was $567 million, or $9.55 per diluted share compared to $395 million, or $6.55 per diluted share, in fiscal year 2023. Non-GAAP net income for fiscal year 2024 was $794 million, or $13.37 per diluted share, compared to $705 million, or $11.70 per diluted share, in fiscal year 2023.

    Performance Summary Tables

    GAAP Measures Non-GAAP Measures
    ($ in millions except EPS) Q4 FY2024 Q4 FY2023 FY2024 FY2023 ($ in millions except EPS) Q4 FY2024 Q4 FY2023 FY2024 FY2023
    Revenue

    $

    747

    $

    707

    $

    2,816

    $

    2,813

    Gross profit

    $

    603

    $

    566

    $

    2,258

    $

    2,220

    Gross profit

    $

    619

    $

    585

    $

    2,332

    $

    2,293

    Gross margin

     

    80.8%

     

    80.1%

     

    80.2%

     

    78.9%

    Gross margin

     

    83.0%

     

    82.7%

     

    82.8%

     

    81.5%

    Operating profit

    $

    191

    $

    172

    $

    659

    $

    473

    Operating profit

    $

    257

    $

    240

    $

    946

    $

    850

    Operating margin

     

    25.6%

     

    24.3%

     

    23.4%

     

    16.8%

    Operating margin

     

    34.4%

     

    33.9%

     

    33.6%

     

    30.2%

    Net income

    $

    165

    $

    152

    $

    567

    $

    395

    Net income

    $

    217

    $

    209

    $

    794

    $

    705

    EPS

    $

    2.80

    $

    2.55

    $

    9.55

    $

    6.55

    EPS

    $

    3.67

    $

    3.50

    $

    13.37

    $

    11.70

    A reconciliation of GAAP to non-GAAP measures is included in the attached Consolidated Income Statements. Additional information about non-GAAP financial information is included in this release.

    Business Outlook

    For fiscal year 2025, F5 expects to deliver total revenue growth of 4% to 5%, and non-GAAP earnings per share growth of 5% to 7% over fiscal year 2024. On a tax-neutral basis, the midpoint of F5's fiscal year 2025 non-GAAP earnings per share guidance reflects 10% growth year over year.

    For the first quarter of fiscal year 2025, F5 expects to deliver revenue in the range of $705 million to $725 million, with non-GAAP earnings in the range of $3.29 to $3.41 per diluted share.

    $1 Billion Authorized for Share Repurchases

    F5 also announced today that its Board of Directors has authorized an additional $1 billion for its common stock repurchase program. This new authorization is incremental to the $422 million remaining in the existing program.

    All forward-looking non-GAAP measures included in the Company's business outlook exclude estimates for amortization of intangible assets, share-based compensation expenses, significant effects of tax legislation and judicial or administrative interpretation of tax regulations (including the impact of income tax reform), non-recurring income tax adjustments, valuation allowance on deferred tax assets, and the income tax effect of non-GAAP exclusions, and do not include the impact of any future acquisitions or divestitures, acquisition-related charges and write-downs, restructuring charges, facility exit costs, or other non-recurring charges that may occur in the period. F5 is unable to provide a reconciliation of non-GAAP earnings guidance measures to corresponding U.S. generally accepted accounting principles or GAAP measures on a forward-looking basis without unreasonable effort due to the overall high variability and low visibility of most of the foregoing items that have been excluded. Material changes to any one of these items could have a significant effect on our guidance and future GAAP results. Certain exclusions, such as amortization of intangible assets and share-based compensation expenses, are generally incurred each quarter, but the amounts have historically varied and may continue to vary significantly from quarter to quarter.

    Live Webcast and Conference Call

    F5 will host a live webcast to review its financial results and outlook today, October 28, 2024, at 4:30 pm ET. The live webcast is accessible from the investor relations page of F5.com. To participate in the live call via telephone in the U.S. and Canada, dial +1 (877) 407-0312. Outside the U.S. and Canada, dial +1 (201) 389-0899. Please call at least five minutes prior to the call start time. The webcast replay will be archived on the investor relations portion of F5's website.

    Forward Looking Statements

    This press release contains forward-looking statements including, among other things, F5's position as a security and software leader in today's multicloud world, F5's role beyond the data center, F5's value to customers, , the Company's future financial performance including revenue, earnings growth, future customer demand, and the performance and benefits of the Company's products. These, and other statements that are not historical facts, are forward-looking statements. These forward-looking statements are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors. Such forward-looking statements involve risks and uncertainties, as well as assumptions and other factors that, if they do not fully materialize or prove correct, could cause the actual results, performance or achievements of the Company, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to: customer acceptance of offerings; continued disruptions to the global supply chain resulting in inability to source required parts for F5's products or the ability to only do so at greatly increased prices thereby impacting our revenues and/or margins; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; F5's ability to successfully integrate acquired businesses' products with F5 technologies; the ability of F5's sales professionals and distribution partners to sell new solutions and service offerings; the timely development, introduction and acceptance of additional new products and features by F5 or its competitors; competitive factors, including but not limited to pricing pressures, industry consolidation, entry of new competitors into F5's markets, and new product and marketing initiatives by our competitors; increased sales discounts; the business impact of the acquisitions and potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement of completion of acquisitions; uncertain global economic conditions which may result in reduced customer demand for our products and services and changes in customer payment patterns; litigation involving patents, intellectual property, shareholder and other matters, and governmental investigations; potential security flaws in the Company's networks, products or services; cybersecurity attacks on its networks, products or services; natural catastrophic events; a pandemic or epidemic; F5's ability to sustain, develop and effectively utilize distribution relationships; F5's ability to attract, train and retain qualified product development, marketing, sales, professional services and customer support personnel; F5's ability to expand in international markets; the unpredictability of F5's sales cycle; the ability of F5 to execute on its share repurchase program including the timing of any repurchases; future prices of F5's common stock; and other risks and uncertainties described more fully in our documents filed with or furnished to the Securities and Exchange Commission, including our most recent reports on Form 10-K and Form 10-Q and current reports on Form 8-K and other documents that we may file or furnish from time to time, which could cause actual results to vary from expectations. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in F5's most recent reports on Forms 10-Q and 10-K as each may be amended from time to time. All forward-looking statements in this press release are based on information available as of the date hereof and qualified in their entirety by this cautionary statement. F5 assumes no obligation to revise or update these forward-looking statements.

    GAAP to non-GAAP Reconciliation

    F5's management evaluates and makes operating decisions using various operating measures. These measures are generally based on the revenues of its products, services operations, and certain costs of those operations, such as cost of revenues, research and development, sales and marketing and general and administrative expenses. One such measure is GAAP net income excluding, as applicable, stock-based compensation, amortization, and impairment of purchased intangible assets, facility-exit costs, acquisition-related charges, net of taxes, restructuring charges, and certain non-recurring tax expenses and benefits, which is a non-GAAP financial measure under Section 101 of Regulation G under the Securities Exchange Act of 1934, as amended. This measure of non-GAAP net income is adjusted by the amount of additional taxes or tax benefit that the Company would accrue if it used non-GAAP results instead of GAAP results to calculate the Company's tax liability.

    The non-GAAP adjustments, and F5's basis for excluding them from non-GAAP financial measures, are outlined below:

    Stock-based compensation. Stock-based compensation consists of expense for stock options, restricted stock, and employee stock purchases through the Company's Employee Stock Purchase Plan. Although stock-based compensation is an important aspect of the compensation of F5's employees and executives, management believes it is useful to exclude stock-based compensation expenses to better understand the long-term performance of the Company's core business and to facilitate comparison of the Company's results to those of peer companies.

    Amortization and impairment of purchased intangible assets. Purchased intangible assets are amortized over their estimated useful lives, and generally cannot be changed or influenced by management after the acquisition. On a non-recurring basis, when certain events or circumstances are present, management may also be required to write down the carrying value of its purchased intangible assets and recognize impairment charges. Management does not believe these charges accurately reflect the performance of the Company's ongoing operations; therefore, they are not considered by management in making operating decisions. However, investors should note that the use of intangible assets contributed to F5's revenues earned during the periods presented and will contribute to F5's future period revenues as well.

    Facility-exit costs. F5 has incurred certain non-recurring right-of-use asset impairment charges, and other related recurring costs in connection with the exit of its leased facilities. These charges are not representative of the ongoing activity or costs to the business. As a result, these charges are being excluded to provide investors with a more comparable measure of costs associated with ongoing operations.

    Acquisition-related charges, net. F5 does not acquire businesses on a predictable cycle and the terms and scope of each transaction can vary significantly and are unique to each transaction. F5 excludes acquisition-related charges from its non-GAAP financial measures to provide a useful comparison of the Company's operating results to prior periods and to its peer companies. Acquisition-related charges consist of planning, execution and integration costs incurred directly as a result of an acquisition.

    Restructuring charges. F5 has incurred restructuring charges that are included in its GAAP financial statements, primarily related to workforce reductions and costs associated with exiting facility-lease commitments. F5 excludes these items from its non-GAAP financial measures when evaluating its continuing business performance as such items vary significantly based on the magnitude of the restructuring action and do not reflect expected future operating expenses. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of its business.

    Management believes that non-GAAP net income per share provides useful supplemental information to management and investors regarding the performance of the Company's core business operations and facilitates comparisons to the Company's historical operating results. Although F5's management finds this non-GAAP measure to be useful in evaluating the performance of the core business, management's reliance on this measure is limited because items excluded from such measures could have a material effect on F5's earnings and earnings per share calculated in accordance with GAAP. Therefore, F5's management will use its non-GAAP earnings and earnings per share measures, in conjunction with GAAP earnings and earnings per share measures, to address these limitations when evaluating the performance of the Company's core business. Investors should consider these non-GAAP measures in addition to, and not as a substitute for, financial performance measures in accordance with GAAP.

    F5 believes that presenting its non-GAAP measures of earnings and earnings per share provides investors with an additional tool for evaluating the performance of the Company's core business and is used by management in its own evaluation of the Company's performance. Investors are encouraged to look at GAAP results as the best measure of financial performance. However, while the GAAP results are more complete, the Company provides investors these supplemental measures since, with reconciliation to GAAP, it may provide additional insight into the Company's operational performance and financial results.

    For reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section in our attached Condensed Consolidated Income Statements entitled "Non-GAAP Financial Measures."

    About F5

    F5 is a multicloud application security and delivery company committed to bringing a better digital world to life.​​​​​​​ F5 partners with the world's largest, most advanced organizations to secure every app — on premises, in the cloud, or at the edge. F5 enables businesses to continuously stay ahead of threats while delivering exceptional, secure digital experiences for their customers. For more information, go to f5.com. (NASDAQ:FFIV)

    You can also follow @F5 on X (Twitter) or visit us on LinkedIn and Facebook for more information about F5, its partners, and technologies. F5 is a trademark, service mark, or tradename of F5, Inc., in the U.S. and other countries. All other product and company names herein may be trademarks of their respective owners.

    SOURCE: F5, Inc.

    F5, Inc
    Consolidated Balance Sheets
    (unaudited, in thousands)
     
     

    September 30,

     

    September 30,

     

    2024

     

     

     

    2023

     

     
    Assets
    Current assets
    Cash and cash equivalents

    $

    1,074,602

     

    $

    797,163

     

    Short-term investments

     

    -

     

     

    6,160

     

    Accounts receivable, net of allowances of $4,585 and $3,561

     

    389,024

     

     

    454,832

     

    Inventories

     

    76,378

     

     

    35,874

     

    Other current assets

     

    569,467

     

     

    554,744

     

    Total current assets

     

    2,109,471

     

     

    1,848,773

     

     
    Property and equipment, net

     

    150,943

     

     

    170,422

     

    Operating lease right-of-use assets

     

    178,180

     

     

    195,471

     

    Long-term investments

     

    8,580

     

     

    5,068

     

    Deferred tax assets

     

    365,951

     

     

    295,308

     

    Goodwill

     

    2,312,362

     

     

    2,288,678

     

    Other assets, net

     

    487,517

     

     

    444,613

     

    Total assets

    $

    5,613,004

     

    $

    5,248,333

     

     
    Liabilities and Shareholders' Equity
    Current liabilities
    Accounts payable

    $

    67,894

     

    $

    63,315

     

    Accrued liabilities

     

    300,076

     

     

    282,890

     

    Deferred revenue

     

    1,121,683

     

     

    1,126,576

     

    Total current liabilities

     

    1,489,653

     

     

    1,472,781

     

     
    Deferred tax liabilities

     

    7,179

     

     

    4,637

     

    Deferred revenue, long-term

     

    676,276

     

     

    648,545

     

    Operating lease liabilities, long-term

     

    215,785

     

     

    239,565

     

    Other long-term liabilities

     

    94,733

     

     

    82,573

     

    Total long-term liabilities

     

    993,973

     

     

    975,320

     

     
    Commitments and contingencies
     
    Shareholders' equity
    Preferred stock, no par value; 10,000 shares authorized, no shares outstanding

     

    -

     

     

    -

     

    Common stock, no par value; 200,000 shares authorized, 58,094 and 59,207
    shares issued and outstanding

     

    5,889

     

     

    24,399

     

    Accumulated other comprehensive loss

     

    (20,912

    )

     

    (23,221

    )

    Retained earnings

     

    3,144,401

     

     

    2,799,054

     

    Total shareholders' equity

     

    3,129,378

     

     

    2,800,232

     

    Total liabilities and shareholders' equity

    $

    5,613,004

     

    $

    5,248,333

     

     
    F5, Inc.
    Consolidated Income Statements
    (unaudited, in thousands, except per share amounts)
     
     

    Three Months Ended

     

    Years Ended

    September 30,

     

    September 30,

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     
    Net revenues
    Products

    $

    358,285

     

    $

    325,324

     

    $

    1,272,795

     

    $

    1,334,638

     

    Services

     

    388,389

     

     

    381,650

     

     

    1,543,325

     

     

    1,478,531

     

    Total

     

    746,674

     

     

    706,974

     

     

    2,816,120

     

     

    2,813,169

     

     
    Cost of net revenues (1)(2)(3)(4)
    Products

     

    87,403

     

     

    88,602

     

     

    336,237

     

     

    375,192

     

    Services

     

    56,317

     

     

    52,362

     

     

    221,410

     

     

    218,116

     

    Total

     

    143,720

     

     

    140,964

     

     

    557,647

     

     

    593,308

     

    Gross profit

     

    602,954

     

     

    566,010

     

     

    2,258,473

     

     

    2,219,861

     

     
    Operating expenses (1)(2)(3)(4)
    Sales and marketing

     

    217,002

     

     

    204,832

     

     

    832,279

     

     

    878,215

     

    Research and development

     

    123,951

     

     

    127,834

     

     

    490,120

     

     

    540,285

     

    General and administrative

     

    70,976

     

     

    61,603

     

     

    268,828

     

     

    263,405

     

    Restructuring charges

     

    -

     

     

    -

     

     

    8,655

     

     

    65,388

     

    Total

     

    411,929

     

     

    394,269

     

     

    1,599,882

     

     

    1,747,293

     

     
    Income from operations

     

    191,025

     

     

    171,741

     

     

    658,591

     

     

    472,568

     

    Other income, net

     

    12,489

     

     

    3,085

     

     

    36,874

     

     

    13,420

     

    Income before income taxes

     

    203,514

     

     

    174,826

     

     

    695,465

     

     

    485,988

     

    Provision for income taxes

     

    38,218

     

     

    22,692

     

     

    128,687

     

     

    91,040

     

    Net income

    $

    165,296

     

    $

    152,134

     

    $

    566,778

     

    $

    394,948

     

     
     
    Net income per share - basic

    $

    2.83

     

    $

    2.57

     

    $

    9.65

     

    $

    6.59

     

    Weighted average shares - basic

     

    58,384

     

     

    59,245

     

     

    58,720

     

     

    59,909

     

     
    Net income per share - diluted

    $

    2.80

     

    $

    2.55

     

    $

    9.55

     

    $

    6.55

     

    Weighted average shares - diluted

     

    59,056

     

     

    59,699

     

     

    59,359

     

     

    60,270

     

     
     
    Non-GAAP Financial Measures
     
    Net income as reported

    $

    165,296

     

    $

    152,134

     

    $

    566,778

     

    $

    394,948

     

    Stock-based compensation expense

     

    53,759

     

     

    53,265

     

     

    219,108

     

     

    236,650

     

    Amortization and impairment of purchased intangible assets

     

    10,144

     

     

    14,304

     

     

    51,331

     

     

    53,434

     

    Facility-exit costs

     

    1,439

     

     

    1,560

     

     

    3,509

     

     

    6,626

     

    Acquisiton-related charges

     

    505

     

     

    (1,073

    )

     

    4,352

     

     

    15,036

     

    Restructuring charges

     

    -

     

     

    -

     

     

    8,655

     

     

    65,388

     

    Tax effects related to above items

     

    (14,204

    )

     

    (11,421

    )

     

    (60,065

    )

     

    (66,758

    )

    Net income excluding stock-based compensation expense, amortization and impairment
    of purchased intangible assets, facility-exit costs, acquisition-related charges,
    restructuring charges, net of tax effects (non-GAAP) - diluted

    $

    216,939

     

    $

    208,769

     

    $

    793,668

     

    $

    705,324

     

     
    Net income per share excluding stock-based compensation expense, amortization and
    impairment of purchased intangible assets, facility-exit costs, acquisition-related charges,
    restructuring charges, net of tax effects (non-GAAP) - diluted

    $

    3.67

     

    $

    3.50

     

    $

    13.37

     

    $

    11.70

     

     
    Weighted average shares - diluted

     

    59,056

     

     

    59,699

     

     

    59,359

     

     

    60,270

     

     
    (1) Includes stock-based compensation expense as follows:
    Cost of net revenues

    $

    7,089

     

    $

    7,142

     

    $

    29,409

     

    $

    29,658

     

    Sales and marketing

     

    20,720

     

     

    21,307

     

     

    84,520

     

     

    96,478

     

    Research and development

     

    13,981

     

     

    15,888

     

     

    60,264

     

     

    69,416

     

    General and administrative

     

    11,969

     

     

    8,928

     

     

    44,915

     

     

    41,098

     

    $

    53,759

     

    $

    53,265

     

    $

    219,108

     

    $

    236,650

     

     
    (2) Includes amortization and impairment of purchased intangible assets as follows:
    Cost of net revenues

    $

    9,283

     

    $

    11,234

     

    $

    43,848

     

    $

    42,136

     

    Sales and marketing

     

    717

     

     

    2,788

     

     

    6,749

     

     

    10,239

     

    Research and development

     

    93

     

     

    63

     

     

    375

     

     

    63

     

    General and administrative

     

    51

     

     

    219

     

     

    359

     

     

    996

     

    $

    10,144

     

    $

    14,304

     

    $

    51,331

     

    $

    53,434

     

     
    (3) Includes facility-exit costs as follows:
    Cost of net revenues

    $

    141

     

    $

    152

     

    $

    372

     

    $

    653

     

    Sales and marketing

     

    451

     

     

    505

     

     

    1,442

     

     

    2,135

     

    Research and development

     

    515

     

     

    545

     

     

    478

     

     

    2,265

     

    General and administrative

     

    332

     

     

    358

     

     

    1,217

     

     

    1,573

     

    $

    1,439

     

    $

    1,560

     

    $

    3,509

     

    $

    6,626

     

     
    (4) Includes acquisition-related charges as follows:
    Cost of net revenues

    $

    -

     

    $

    32

     

    $

    20

     

    $

    244

     

    Sales and marketing

     

    -

     

     

    155

     

     

    72

     

     

    2,668

     

    Research and development

     

    500

     

     

    (1,296

    )

     

    1,328

     

     

    4,035

     

    General and administrative

     

    5

     

     

    36

     

     

    2,932

     

     

    8,089

     

    $

    505

     

    $

    (1,073

    )

    $

    4,352

     

    $

    15,036

     

     
    F5, Inc.
    Consolidated Statements of Cash Flows
    (unaudited, in thousands)
     
     

    Years Ended

    September 30,

     

    2024

     

     

     

    2023

     

     
    Operating activities
    Net income

    $

    566,778

     

    $

    394,948

     

    Adjustments to reconcile net income to net cash provided by operating activities:
    Stock-based compensation

     

    219,108

     

     

    236,650

     

    Depreciation and amortization

     

    106,991

     

     

    112,702

     

    Non-cash operating lease costs

     

    33,041

     

     

    38,528

     

    Deferred income taxes

     

    (68,523

    )

     

    (108,521

    )

    Impairment of assets

     

    -

     

     

    3,455

     

    Other

     

    (962

    )

     

    1,372

     

    Changes in operating assets and liabilities (excluding effects of the acquisition of businesses):
    Accounts receivable

     

    63,953

     

     

    16,704

     

    Inventories

     

    (40,504

    )

     

    32,491

     

    Other current assets

     

    (14,038

    )

     

    (64,959

    )

    Other assets

     

    (91,964

    )

     

    16,591

     

    Accounts payable and accrued liabilities

     

    40,368

     

     

    (63,100

    )

    Deferred revenue

     

    22,838

     

     

    81,741

     

    Lease liabilities

     

    (44,667

    )

     

    (45,193

    )

    Net cash provided by operating activities

     

    792,419

     

     

    653,409

     

     
    Investing activities
    Purchases of investments

     

    (2,100

    )

     

    (1,789

    )

    Maturities of investments

     

    6,237

     

     

    111,330

     

    Sales of investments

     

    -

     

     

    16,085

     

    Acquisition of businesses, net of cash acquired

     

    (32,939

    )

     

    (35,049

    )

    Purchases of property and equipment

     

    (30,412

    )

     

    (54,184

    )

    Net cash (used in) provided by investing activities

     

    (59,214

    )

     

    36,393

     

     
    Financing activities
    Proceeds from the exercise of stock options and
    purchases of stock under employee stock purchase plan

     

    55,079

     

     

    59,959

     

    Payments for repurchase of common stock, including excise taxes paid

     

    (500,558

    )

     

    (350,049

    )

    Payments on term debt agreement

     

    -

     

     

    (350,000

    )

    Taxes paid related to net share settlement of equity awards

     

    (11,523

    )

     

    (13,209

    )

    Net cash used in financing activities

     

    (457,002

    )

     

    (653,299

    )

     
    Net increase in cash, cash equivalents and restricted cash

     

    276,203

     

     

    36,503

     

    Effect of exchange rate changes on cash, cash equivalents and restricted cash

     

    1,302

     

     

    2,125

     

    Cash, cash equivalents and restricted cash, beginning of period

     

    800,835

     

     

    762,207

     

    Cash, cash equivalents and restricted cash, end of period

    $

    1,078,340

     

    $

    800,835

     

     
    Supplemental disclosures of cash flow information
    Cash paid for taxes, net of refunds

    $

    181,635

     

    $

    191,569

     

    Cash paid for amounts included in the measurement of lease liabilities

     

    53,346

     

     

    52,893

     

    Cash paid for interest on long-term debt

     

    -

     

     

    2,970

     

    Supplemental disclosures of non-cash activities
    Right-of-use assets obtained in exchange for lease obligations

    $

    12,927

     

    $

    10,544

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241028710777/en/

    Get the next $FFIV alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $FFIV

    DatePrice TargetRatingAnalyst
    4/29/2025$320.00Buy
    Needham
    1/30/2024$200.00 → $220.00Buy
    Needham
    10/26/2023$165.00 → $160.00Neutral → Underperform
    BofA Securities
    4/20/2023$166.00 → $140.00Overweight → Equal Weight
    Barclays
    3/7/2023Neutral
    Goldman
    1/24/2023Neutral
    Guggenheim
    10/11/2022Outperform → In-line
    Evercore ISI
    7/20/2022$215.00 → $170.00Buy → Neutral
    BofA Securities
    More analyst ratings

    $FFIV
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • F5 Delivers Scalable and Secure Cloud-Native Network Functionality for AI and High-Bandwidth Applications

      New F5 BIG-IP NEXT CNF 2.0 optimizes apps and APIs in Kubernetes environments F5 (NASDAQ:FFIV), the global leader in delivering and securing every app and API, today unveiled F5 BIG-IP Next Cloud-Native Network Functions (CNF) 2.0, an evolved solution that significantly enhances the capabilities of the F5 Application Delivery and Security Platform (ADSP) for large-scale cloud-native applications. With advanced Kubernetes-native features, F5 BIG-IP Next CNF 2.0 redefines how organizations adapt to increasingly complex and resource-intensive operations caused by high-bandwidth applications such as AI by delivering scalable, resource-efficient, and secure network functionality for telecommuni

      5/19/25 7:00:00 AM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • F5 Expands Strategic Collaboration with Red Hat to Enable Scalable, Secure Enterprise AI

      Solutions address key challenges in enterprise AI adoption—enabling secure model serving, scalable data movement, and real-time inference across environments F5 (NASDAQ:FFIV), the global leader in delivering and securing every app and API, today announced an expanded collaboration with Red Hat, the world's leading provider of open source solutions, to help enterprises deploy and scale secure, high-performance AI applications. By enabling integration for the F5 Application Delivery and Security Platform with Red Hat OpenShift AI, F5 customers can adopt AI faster and more securely, focusing on practical, high-value use cases such as retrieval-augmented generation (RAG), secure model serving,

      5/19/25 7:00:00 AM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • F5 to Participate in Upcoming Financial Conference

      F5, Inc. (NASDAQ:FFIV), F5 (FFIV), the global leader in delivering and securing every app and API, today announced that it will participate in the 53rd Annual J.P. Morgan Global Technology, Media and Communications Conference. F5's presentation will be webcast live on Wednesday, May 14, 2025 at 10:40 a.m. ET. Interested attendees can access the live webcast via the Events & Presentations tab within the Investor Relations section of f5.com or via this link. An archived version of the webcast will be available on F5's Investor Relations site. About F5 F5, Inc. (NASDAQ:FFIV) is the global leader that delivers and secures every app. Backed by three decades of expertise, F5 has built the indus

      5/7/25 8:45:00 AM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications

    $FFIV
    Leadership Updates

    Live Leadership Updates

    See more
    • F5 Appoints Angelique Okeke as General Counsel

      F5 (NASDAQ:FFIV) today announced the appointment of Angelique Okeke as Executive Vice President and General Counsel. Okeke succeeds Scot Rogers, who is departing after 20 years with the company. "Angelique is an accomplished executive and strategic thinker, combining a sharp legal mind with an empathetic approach to leadership," said François Locoh-Donou, President and CEO of F5. "She has already been a force for positive change at F5, and her addition to our executive team will strengthen our ability to capture emerging opportunities and navigate the challenges of our fast-changing industry." Okeke joined F5 in April 2024 as Senior Vice President and Deputy General Counsel, Corporate and

      3/17/25 9:00:00 AM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • F5 Welcomes John Maddison as Chief Product Marketing and Technology Alliances Officer

      F5 (NASDAQ:FFIV) today announced the appointment of John Maddison as the company's new Chief Product Marketing and Technology Alliances Officer, reporting to CEO François Locoh-Donou. Maddison will lead a new organization responsible for increasing F5's market impact and delivering on the company's brand promise through its products and partnerships. "For over 25 years, F5's brand has been synonymous with the security and delivery of mission-critical applications for the world's largest organizations," said Locoh-Donou. "John's deep understanding of cybersecurity and cloud, along with his proven track record of driving growth, will be a tremendous asset as we evolve our portfolio to addre

      12/3/24 12:00:00 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • F5 Adds Maya McReynolds and Julie Gonzalez to its Board of Directors

      F5, Inc. (NASDAQ:FFIV) today announced the appointment of two new members to its board of directors: Maya McReynolds, 53, and Julie Gonzalez, 43. Both joined F5's board effective October 10, 2024 and will serve on the Audit Committee. Ms. McReynolds currently serves as Chief Financial Officer, Client Solutions Group at Dell Technologies, Inc. where she is responsible for leading financial strategy for the more than $50 billion business. She is a seasoned finance and accounting executive with experience in global audit, treasury, and financial planning and analysis with extensive background in SEC reporting, and policy development. She brings more than 25 years of experience in accounting a

      10/15/24 4:05:00 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications

    $FFIV
    SEC Filings

    See more
    • SEC Form 10-Q filed by F5 Inc.

      10-Q - F5, INC. (0001048695) (Filer)

      5/6/25 1:47:04 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • F5 Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Leadership Update, Financial Statements and Exhibits

      8-K - F5, INC. (0001048695) (Filer)

      4/28/25 4:08:26 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • F5 Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - F5, INC. (0001048695) (Filer)

      3/17/25 4:06:25 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications

    $FFIV
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by F5 Inc.

      SC 13G/A - F5, INC. (0001048695) (Subject)

      11/14/24 4:00:27 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • SEC Form SC 13G/A filed by F5 Inc. (Amendment)

      SC 13G/A - F5, INC. (0001048695) (Subject)

      2/13/24 4:00:37 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • SEC Form SC 13G filed by F5 Inc.

      SC 13G - F5, INC. (0001048695) (Subject)

      1/29/24 6:15:44 AM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications

    $FFIV
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Needham resumed coverage on F5 Networks with a new price target

      Needham resumed coverage of F5 Networks with a rating of Buy and set a new price target of $320.00

      4/29/25 8:10:45 AM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • Needham reiterated coverage on F5 Networks with a new price target

      Needham reiterated coverage of F5 Networks with a rating of Buy and set a new price target of $220.00 from $200.00 previously

      1/30/24 8:02:51 AM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • F5 Networks downgraded by BofA Securities with a new price target

      BofA Securities downgraded F5 Networks from Neutral to Underperform and set a new price target of $160.00 from $165.00 previously

      10/26/23 7:32:38 AM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications

    $FFIV
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Technology Officer Anand Kunal converted options into 9,626 shares and covered exercise/tax liability with 3,787 shares, increasing direct ownership by 1,264% to 6,301 units (SEC Form 4)

      4 - F5, INC. (0001048695) (Issuer)

      5/5/25 4:55:40 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • Chief Financial Officer Werner Edward Cooper converted options into 782 shares and covered exercise/tax liability with 307 shares, increasing direct ownership by 15% to 3,635 units (SEC Form 4)

      4 - F5, INC. (0001048695) (Issuer)

      5/5/25 4:55:28 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • EVP Global Services & Strategy Fountain Thomas Dean covered exercise/tax liability with 1,523 shares, sold $362,383 worth of shares (1,347 units at $269.03) and converted options into 3,002 shares, increasing direct ownership by 0.64% to 20,660 units (SEC Form 4)

      4 - F5, INC. (0001048695) (Issuer)

      5/5/25 4:55:20 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications

    $FFIV
    Financials

    Live finance-specific insights

    See more
    • F5 Reports Strong Second Quarter Results with 7% Revenue Growth Driven by Continuous Innovation and Leadership in Hybrid Multicloud Solutions

      F5, Inc. (NASDAQ:FFIV) today announced financial results for its second quarter fiscal year 2025 for the period ended March 31, 2025. "F5's continuous innovation, technology leadership, and unique ability to address our customers' hybrid multicloud challenges were key drivers of our strong Q2 results," said François Locoh-Donou, F5's President and CEO. "Our second quarter revenue of $731 million reflects 7% growth year over year fueled by 12% product revenue growth including 27% systems revenue growth." "F5 alleviates the high costs, crushing complexity, and escalating cyber risks IT teams face in an AI-driven hybrid multicloud world," continued Locoh-Donou. "With the recently introduced

      4/28/25 4:05:00 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • F5 to Report Second Quarter Fiscal Year 2025 Financial Results

      F5, Inc. (NASDAQ:FFIV) announced it will report its second quarter fiscal year 2025 financial results on Monday, April 28, 2025 following the market close. F5 will host a live webcast to discuss its results with investors and analysts beginning at 4:30 p.m. ET on April 28, 2025. The live webcast link can be accessed from the events & presentations page of the investor relations portion of f5.com. Interested listeners may also access the audio-only version of the live webcast by dialing +1 (877) 407-0312 for callers in the U.S. and Canada or +1 (201) 389-0899 for callers from other countries. The webcast will be recorded, and replays will be available as follows: Replay Via Webcast: Acces

      4/7/25 8:45:00 AM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications
    • F5's Alignment with Hybrid Multicloud Trends Contributes to Record First Quarter Results with 11% Revenue Growth, Including 22% Software Revenue Growth and 18% Systems Revenue Growth

      F5, Inc. (NASDAQ:FFIV) today announced financial results for its first quarter fiscal year 2025 for the period ended December 31, 2024. "F5's alignment with significant secular trends, a more stable IT spending environment, and our strong execution led to another record quarter," said François Locoh-Donou, F5's President and CEO. "Our first quarter revenue of $766 million reflects 11% growth year over year and includes a 22% increase in software revenue and 18% systems revenue growth from the first quarter of fiscal year 2024." "We are seeing new opportunities emerge in two main areas: hybrid multicloud and AI," continued Locoh-Donou. "F5's innovation in anticipation of widespread hybri

      1/28/25 4:05:00 PM ET
      $FFIV
      Computer Communications Equipment
      Telecommunications