Record Second Quarter Revenue of $566.6 Million Exceeds Guidance
Record GAAP and Non-GAAP Net Income per Share Exceed Guidance

Fabrinet (NYSE:FN), a leading provider of advanced optical packaging and precision optical, electro-mechanical and electronic manufacturing services to original equipment manufacturers of complex products, today announced its financial results for its second fiscal quarter ended December 24, 2021.

Seamus Grady, Chief Executive Officer of Fabrinet, said, "We had an excellent second quarter with revenue and non-GAAP EPS that exceeded our guidance ranges. Our team continues to effectively manage ongoing supply chain constraints, and with continued strong demand trends, our outlook remains very positive."

Second Quarter Fiscal Year 2022 Financial Highlights

GAAP Results

Revenue for the second quarter of fiscal year 2022 was $566.6 million, compared to $453.8 million in the second quarter of fiscal year 2021.
GAAP net income for the second quarter of fiscal year 2022 was $48.9 million, compared to GAAP net income of $35.4 million for the second quarter of fiscal year 2021.
GAAP net income per diluted share for the second quarter of fiscal year 2022 was $1.30, compared to GAAP net income per diluted share of $0.94 for the second quarter of fiscal year 2021.

Non-GAAP Results

Non-GAAP net income for the second quarter of fiscal year 2022 was $56.2 million, compared to non-GAAP net income of $41.5 million for the second quarter of fiscal year 2021.
Non-GAAP net income per diluted share for the second quarter of fiscal year 2022 was $1.50, compared to non-GAAP net income per diluted share of $1.10 for the second quarter of fiscal year 2021.

Business Outlook

Based on information available as of January 31, 2022, Fabrinet is issuing guidance for its third fiscal quarter ending March 25, 2022, as follows:

Fabrinet expects third quarter revenue to be in the range of $560 million to $580 million.
GAAP net income per diluted share is expected to be in the range of $1.30 to $1.37, based on approximately 37.6 million fully diluted shares outstanding.
Non-GAAP net income per diluted share is expected to be in the range of $1.48 to $1.55, based on approximately 37.6 million fully diluted shares outstanding.

Conference Call Information

What:		Fabrinet Second Quarter Fiscal Year 2022 Financial Results Call
When:		Monday, January 31, 2022
Time:		5:00 p.m. ET
Live Call:		(888) 357-3694, domestic (253) 237-1137, international Conference ID: 9373655
Replay:		(855) 859-2056, domestic (404) 537-3406, international Conference ID: 9373655
Webcast:		https://investor.fabrinet.com/ (live and replay)

A recorded version of this webcast will be available approximately two hours after the call and accessible at https://investor.fabrinet.com. The webcast will be archived on Fabrinet's website for a period of one year.

About Fabrinet

Fabrinet is a leading provider of advanced optical packaging and precision optical, electro-mechanical, and electronic manufacturing services to original equipment manufacturers of complex products, such as optical communication components, modules and subsystems, automotive components, medical devices, industrial lasers and sensors. Fabrinet offers a broad range of advanced optical and electro-mechanical capabilities across the entire manufacturing process, including process design and engineering, supply chain management, manufacturing, advanced packaging, integration, final assembly and testing. Fabrinet focuses on production of high complexity products in any mix and any volume. Fabrinet maintains engineering and manufacturing resources and facilities in Thailand, the United States of America, the People's Republic of China, Israel and the United Kingdom. For more information visit: www.fabrinet.com.

Forward-Looking Statements

"Safe Harbor" Statement Under U.S. Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include: (1) our optimism about continued strong demand; and (2) all of the statements under the "Business Outlook" section regarding our expected revenue, GAAP and non-GAAP net income per share, and fully diluted shares outstanding for the third quarter of fiscal year 2022. These forward-looking statements involve risks and uncertainties, and actual results could vary materially from these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: the effects of the COVID-19 pandemic on our business, particularly the possibility of (1) the growing global economic downturn, (2) extended shutdowns at any of our manufacturing facilities, especially if the pandemic intensifies or returns in various geographic areas, (3) continued disruption to our supply chain, which could increase our costs and affect our ability to procure parts and materials, especially if the pandemic intensifies or returns in various geographic areas, and (4) regional downward demand adjustments from our customers, particularly those in areas affected by the pandemic; less customer demand for our products and services than forecasted; less growth in the optical communications, industrial lasers and sensors markets than we forecast; difficulties expanding into additional markets, such as the semiconductor processing, biotechnology, metrology and materials processing markets; increased competition in the optical manufacturing services markets; difficulties in delivering products and services that compete effectively from a price and performance perspective; our reliance on a small number of customers and suppliers; difficulties in managing our operating costs; difficulties in managing and operating our business across multiple countries (including Thailand, the People's Republic of China, Israel, the U.S. and the U.K.); and other important factors as described in reports and documents we file from time to time with the Securities and Exchange Commission (SEC), including the factors described under the section captioned "Risk Factors" in our Quarterly Report on Form 10-Q filed with the SEC on November 2, 2021. We disclaim any obligation to update information contained in these forward-looking statements whether as a result of new information, future events, or otherwise.

Use of Non-GAAP Financials

We refer to the non-GAAP financial measures cited above in making operating decisions because they provide meaningful supplemental information regarding our ongoing operational performance. Non-GAAP net income excludes: share-based compensation expenses; depreciation of fair value uplift; amortization of intangibles; severance payment and others; other expenses in relation to reduction in workforce; and amortization of deferred debt issuance costs. We have excluded these items in order to enhance investors' understanding of our underlying operations. The use of these non-GAAP financial measures has material limitations because they should not be used to evaluate our company without reference to their corresponding GAAP financial measures. As such, we compensate for these material limitations by using these non-GAAP financial measures in conjunction with GAAP financial measures.

These non-GAAP financial measures are used to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors' operating results, and (3) allow greater transparency with respect to information used by management in making financial and operational decisions. In addition, these non-GAAP financial measures are used to measure company performance for the purposes of determining employee incentive plan compensation.

FABRINET

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands of U.S. dollars, except share data and par value)	December 24, 2021			June 25, 2021
Assets
Current assets
Cash and cash equivalents	$	276,531		$	302,969
Short-term restricted cash		157			—
Short-term investments		243,339			244,963
Trade accounts receivable, net of allowance for doubtful accounts of $70 and $100, respectively		384,725			336,547
Contract assets		13,148			11,878
Inventories		484,873			422,133
Prepaid expenses		8,765			11,398
Other current assets		28,449			22,619
Total current assets		1,439,987			1,352,507
Non-current assets
Long-term restricted cash		157			154
Property, plant and equipment, net		290,683			241,129
Intangibles, net		3,878			4,371
Operating right-of-use assets		5,478			6,699
Deferred tax assets		10,025			9,428
Other non-current assets		587			1,834
Total non-current assets		310,808			263,615
Total Assets	$	1,750,795		$	1,616,122
Liabilities and Shareholders' Equity
Current liabilities
Long-term borrowings, current portion, net	$	12,156		$	12,156
Trade accounts payable		391,176			346,555
Fixed assets payable		28,740			19,206
Contract liabilities		1,894			1,680
Operating lease liabilities, current portion		2,631			2,593
Income tax payable		2,200			3,612
Accrued payroll, bonus and related expenses		18,382			20,464
Accrued expenses		19,826			17,134
Other payables		23,032			20,958
Total current liabilities		500,037			444,358
Non-current liabilities
Long-term borrowings, non-current portion, net		21,279			27,358
Deferred tax liability		5,082			5,107
Operating lease liability, non-current portion		2,581			3,850
Severance liabilities		19,834			19,485
Other non-current liabilities		2,791			3,444
Total non-current liabilities		51,567			59,244
Total Liabilities		551,604			503,602
Commitments and contingencies
Shareholders' equity
Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of December 24, 2021 and June 25, 2021)		—			—
Ordinary shares (500,000,000 shares authorized, $0.01 par value; 39,008,996 shares and 38,749,045 shares issued at December 24, 2021 and June 25, 2021, respectively; and 36,987,138 shares and 36,765,456 shares outstanding at December 24, 2021 and June 25, 2021, respectively)		390			388
Additional paid-in capital		185,940			189,445
Less: Treasury shares (2,021,858 shares and 1,983,589 shares as of December 24, 2021 and June 25, 2021 respectively)		(91,776	)		(87,343	)
Accumulated other comprehensive income (loss)		(5,189	)		(6,266	)
Retained earnings		1,109,826			1,016,296
Total Shareholders' Equity		1,199,191			1,112,520
Total Liabilities and Shareholders' Equity	$	1,750,795		$	1,616,122

FABRINET

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (unaudited)

	Three Months Ended						Six Months Ended
(in thousands of U.S. dollars, except per share data)	December 24, 2021			December 25, 2020			December 24, 2021			December 25, 2020
Revenues	$	566,633		$	453,827		$	1,109,955		$	890,466
Cost of revenues		(497,262	)		(400,806	)		(976,987	)		(786,965	)
Gross profit		69,371			53,021			132,968			103,501
Selling, general and administrative expenses		(17,791	)		(17,156	)		(38,378	)		(34,019	)
Expenses related to reduction in workforce		(135	)		—			(135	)		—
Operating income		51,445			35,865			94,455			69,482
Interest income		295			1,111			1,056			2,215
Interest expense		(238	)		(265	)		(274	)		(516	)
Foreign exchange gain (loss), net		(364	)		(533	)		1,408			(405	)
Other income (expense), net		(1,055	)		158			(1,315	)		279
Income before income taxes		50,083			36,336			95,330			71,055
Income tax expense		(1,204	)		(952	)		(1,800	)		(2,620	)
Net income		48,879			35,384			93,530			68,435
Other comprehensive income (loss), net of tax:
Change in net unrealized gain (loss) on available-for-sale securities		(947	)		(42	)		(1,160	)		(367	)
Change in net unrealized gain (loss) on derivative instruments		3,294			2,385			2,077			(823	)
Change in net retirement benefits plan – prior service cost		126			50			324			223
Change in foreign currency translation adjustment		—			(146	)		(164	)		457
Total other comprehensive income (loss), net of tax		2,473			2,247			1,077			(510	)
Net comprehensive income (loss)	$	51,352		$	37,631		$	94,607		$	67,925
Earnings per share
Basic	$	1.32		$	0.96		$	2.53		$	1.86
Diluted	$	1.30		$	0.94		$	2.50		$	1.83
Weighted-average number of ordinary shares outstanding (thousands of shares)
Basic		37,017			36,936			36,947			36,877
Diluted		37,552			37,551			37,440			37,467

FABRINET

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

	Six Months Ended
(in thousands of U.S. dollars)	December 24, 2021			December 25, 2020
Cash flows from operating activities
Net income for the period	$	93,530		$	68,435
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization		19,114			17,650
Gain on disposal of property, plant and equipment		(135	)		(24	)
Gain from sales and maturities of available-for-sale securities		(13	)		(86	)
Amortization of investment discount		2,079			1,003
Amortization of deferred debt issuance costs		16			16
(Reversal of) allowance for doubtful accounts		(30	)		(321	)
Unrealized gain on exchange rate and fair value of foreign currency forward contracts		(673	)		(290	)
Amortization of fair value at hedge inception of interest rate swaps		(513	)		(695	)
Share-based compensation		15,978			11,878
Deferred income tax		(986	)		(461	)
Other non-cash expenses		268			(657	)
Changes in operating assets and liabilities
Trade accounts receivable		(48,046	)		(45,410	)
Contract assets		(1,270	)		(2,967	)
Inventories		(62,740	)		(62,211	)
Other current assets and non-current assets		(5,568	)		(11,983	)
Trade accounts payable		44,078			45,179
Contract liabilities		214			248
Income tax payable		(1,323	)		548
Severance liabilities		1,708			1,350
Other current liabilities and non-current liabilities		1,880			20,112
Net cash provided by operating activities		57,568			41,314
Cash flows from investing activities
Purchase of short-term investments		(78,786	)		(126,701	)
Proceeds from sales of short-term investments		19,463			57,486
Proceeds from maturities of short-term investments		57,721			68,807
Purchase of property, plant and equipment		(51,917	)		(22,693	)
Purchase of intangibles		(446	)		(1,271	)
Proceeds from disposal of property, plant and equipment		188			26
Net cash used in investing activities		(53,777	)		(24,346	)
Cash flows from financing activities
Repayment of long-term borrowings		(6,094	)		(6,094	)
Repayment of finance lease liability		—			(100	)
Repurchase of ordinary shares		(4,198	)		(7,074	)
Withholding tax related to net share settlement of restricted share units		(19,481	)		(10,361	)
Net cash used in financing activities		(29,773	)		(23,629	)
Net decrease in cash, cash equivalents and restricted cash	$	(25,982	)	$	(6,661	)
Movement in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at the beginning of period	$	303,123		$	232,832
Decrease in cash, cash equivalents and restricted cash		(25,982	)		(6,661	)
Effect of exchange rate on cash, cash equivalents and restricted cash		(296	)		605
Cash, cash equivalents and restricted cash at the end of period	$	276,845		$	226,776
Non-cash investing and financing activities
Construction, software and equipment-related payables	$	28,740		$	7,748

FABRINET

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (Continued)

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets that sum to the total of the same amounts shown in the unaudited condensed consolidated statements of cash flows:

(amount in thousands)	As of December 24, 2021		As of December 25, 2020
Cash and cash equivalents	$	276,531	$	219,221
Restricted cash		314		7,555
Cash, cash equivalents and restricted cash	$	276,845	$	226,776

FABRINET

RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

	Three Months Ended								Six Months Ended
	December 24, 2021				December 25, 2020				December 24, 2021				December 25, 2020
(in thousands of U.S. dollars, except share data and par value)	Net income		Diluted EPS		Net income		Diluted EPS		Net income		Diluted EPS		Net income		Diluted EPS
GAAP measures	$	48,879	$	1.30	$	35,384	$	0.94	$	93,530	$	2.50	$	68,435	$	1.83
Items reconciling GAAP net income & EPS to non-GAAP net income & EPS:
Related to cost of revenues:
Share-based compensation expenses		1,421		0.04		1,592		0.04		3,396		0.09		3,417		0.09
Depreciation of fair value uplift		—		—		83		0.00		92		0.00		167		0.00
Total related to gross profit		1,421		0.04		1,675		0.04		3,488		0.09		3,584		0.10
Related to selling, general and administrative expenses:
Share-based compensation expenses		5,265		0.14		4,259		0.11		12,582		0.33		8,461		0.23
Amortization of intangibles		108		0.00		124		0.00		227		0.01		255		0.01
Severance payment and others		355		0.01		—		—		355		0.01		—		—
Total related to selling, general and administrative expenses		5,728		0.15		4,383		0.12		13,164		0.35		8,716		0.23
Related to other incomes and other expenses:
Other expenses in relation to reduction in workforce		135		0.00		—		—		135		0.01		—		—
Amortization of deferred debt issuance costs		8		0.00		8		0.00		16		0.00		16		0.00
Total related to other incomes and other expenses		143		0.00		8		0.00		151		0.01		16		0.00
Total related to net income & EPS		7,292		0.19		6,066		0.16		16,803		0.45		12,316		0.33
Non-GAAP measures	$	56,171	$	1.50	$	41,450	$	1.10	$	110,333	$	2.95	$	80,751	$	2.16
Shares used in computing diluted net income per share
GAAP diluted shares				37,552				37,551				37,440				37,467
Non-GAAP diluted shares				37,552				37,551				37,440				37,467

FABRINET

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

(amount in thousands)	Three Months Ended						Six Months Ended
	December 24, 2021			December 25, 2020			December 24, 2021			December 25, 2020
Net cash provided by operating activities	$	18,553		$	6,808		$	57,568		$	41,314
Less: Purchase of property, plant and equipment		(17,301	)		(10,121	)		(51,917	)		(22,693	)
Non-GAAP free cash flow	$	1,252		$	(3,313	)	$	5,651		$	18,621

FABRINET

GUIDANCE FOR QUARTER ENDING MARCH 25, 2022

RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

	Diluted EPS
GAAP net income per diluted share:	$1.30 to $1.37
Related to cost of revenues:
Share-based compensation expenses	0.04
Total related to gross profit	0.04
Related to selling, general and administrative expenses:
Share-based compensation expenses	0.14
Total related to selling, general and administrative expenses	0.14
Total related to net income & EPS	0.18
Non-GAAP net income per diluted share	$1.48 to $1.55

View source version on businesswire.com: https://www.businesswire.com/news/home/20220131005584/en/

Fabrinet Announces Second Quarter Fiscal Year 2022 Financial Results