• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Fiesta Restaurant Group, Inc. Reports Fourth Quarter 2022 Results

    3/2/23 4:05:00 PM ET
    $FRGI
    Restaurants
    Consumer Discretionary
    Get the next $FRGI alert in real time by email

    Fourth Quarter 2022 Comparable Restaurant Sales Growth of 11.0% vs. Fourth Quarter 2021

    January 2023 Comparable Restaurant Sales Growth of 10.2% and Positive Comparable Transaction Growth vs. January 2022

    Fiesta Restaurant Group, Inc. ("Fiesta" or the "Company") (NASDAQ:FRGI), parent company of the Pollo Tropical® restaurant brand, today reported results for the 13-week fourth quarter, which ended on January 1, 2023, and provided a business update related to current operations.

    Fiesta Interim Chief Executive Officer Dirk Montgomery said, "During the fourth quarter, we continued the double-digit comparable restaurant sales momentum from the third quarter with improved margins while continuing to make progress on the key priorities we communicated previously, including ongoing increases in operations staffing levels and tangible headway on G&A expense reduction."

    Montgomery added, "As discussed in prior quarters, we are intensely focused on transaction growth. We are pleased that the decline in year-over-year comparable transactions, which had slowed in previous quarters and reached -2.4% in December, turned positive to modest year-over-year transaction growth at the start of 2023, and further improved in fiscal February month-to-date. In addition, early 2023 transaction momentum has been strong in our key South Florida markets, which are generating positive transaction growth in 2023 vs. 2022 year-to-date."

    Montgomery added, "Fourth quarter 2022 loss from operations was $4.4 million and (4.5%) of restaurant sales compared to a loss from operations in the fourth quarter 2021 of $7.1 million and (8.0%) of restaurant sales. The decrease in loss from operations was primarily driven by increased revenue partially offset by increased commodity costs and restaurant operating expenses."

    Montgomery further commented, "Similar to the third quarter 2022, we generated continued year-over-year growth in Restaurant-level Operating Profit(1) a non-GAAP financial measure, driven by our comparable sales growth and targeted margin improvement actions. Restaurant-level Operating Profit Margins of 16.2% improved vs. third quarter 2022 restaurant-level operating margins of 14.1% and vs. fourth quarter 2021 restaurant-level operating margins of 14.3%. Pricing originally targeted for December 2022 was deferred to allow us to obtain additional marketing insights and competitive benchmarks that support selective pricing action that will now be taken in March 2023. This year we are targeting restaurant-level operating margins of 18% on a run rate basis through the combination of continuing transaction growth and pricing."

    Montgomery added, "After transitioning to the interim CEO role in December, I moved quickly to ensure that we maintained momentum while sharpening our focus on operations excellence and the opportunities that we believe will have the biggest impact on transaction growth and margin expansion. We have developed four key themes to guide our revised strategic focus - all still aimed at growing traffic and improving margins but with a more focused and disciplined approach: 1) Building operations excellence; 2) Creating a great guest experience across all channels; 3) Enhancing the Pollo Tropical brand; and 4) Developing great teams."

    Montgomery further commented, "We also continued our ongoing progress during the fourth quarter on two other key strategic initiatives. Our refresh/remodel program is generating a consistent sales lift(2) in comparison to Pollo Tropical local market unit restaurant sales trends, and we completed 32 refreshes and remodels through the end of the fourth quarter. In addition, we are realizing G&A efficiencies through the implementation of a number of initiatives including accounting outsourcing and downsizing of the Dallas office completed in February 2023 and service vendor renegotiations. Those initiatives are expected to meaningfully contribute toward our target of reducing our G&A expense run rate to 8.5% to 9.0% of restaurant sales."

    Montgomery concluded, "Our leadership team looks forward to building on the momentum we established in 2022. Going forward, we expect our more focused approach to accelerate ongoing traffic growth across all channels while we also take action to improve margins."

    _____________________________

    (1)

    Formerly Restaurant-Level Adjusted EBITDA. See non-GAAP reconciliation table below.

    (2) Sales lift on refreshed units based on sales in the respective units for 4-weeks prior to the commencement of the project compared to the sales after reopening the unit for full operations, excluding units with non-recurring events impacting the comparability of the unit's respective results.

    Fourth Quarter 2022 Financial Summary

    • Total revenues from continuing operations increased 9.3% to $97.6 million in the fourth quarter of 2022 from $89.3 million in the fourth quarter of 2021;
    • Comparable restaurant sales at Pollo Tropical increased 11.0% in the fourth quarter of 2022 compared to the fourth quarter of 2021;
    • Net loss of $(4.1) million, or $(0.16) per diluted share, in the fourth quarter of 2022, compared to net loss of $(4.7) million, or $(0.19) per diluted share, in the fourth quarter of 2021;
    • Net loss from continuing operations of $(4.9) million, or $(0.20) per diluted share, in the fourth quarter of 2022, compared to net loss from continuing operations of $(6.8) million, or $(0.27) per diluted share, in the fourth quarter of 2021;
    • Adjusted net loss (a non-GAAP financial measure) of $(1.9) million, or $(0.08) per diluted share, in the fourth quarter of 2022, compared to adjusted net loss of $(4.3) million, or $(0.17) per diluted share, in the fourth quarter of 2021 (see non-GAAP reconciliation table below);
    • Consolidated Adjusted EBITDA (a non-GAAP financial measure) of $6.9 million in the fourth quarter of 2022 compared to $2.5 million in the fourth quarter of 2021 (see non-GAAP reconciliation table below); and
    • Loss from Operations of $(4.4) million, or (4.5)% of restaurant sales, in the fourth quarter of 2022 compared to a loss from operations of $(7.1) million, or (8.0)% of restaurant sales, in the fourth quarter of 2021.
    • Restaurant-level Operating Profit (formerly Restaurant-Level Adjusted EBITDA, a non-GAAP financial measure) of $15.7 million, or 16.2% of Pollo Tropical restaurant sales, in the fourth quarter of 2022 compared to $12.7 million, or 14.3% of Pollo Tropical restaurant sales, in the fourth quarter of 2021 (see non-GAAP reconciliation table below).

    Fourth Quarter 2022 and January Comparable Restaurant Statistics to Fourth Quarter 2021 and January

     

    Fiscal

    October

    Fiscal

    November

    Fiscal

    December

    Fourth

    Quarter 2022

    Fiscal

    January

    Sales

    12.8%

    10.5%

    9.1%

    11.0%

    10.2%

    Transactions

    -6.0%

    -7.2%

    -2.4%

    -5.3%

    0.2%

    Net impact of product channel mix and pricing

    18.8%

    17.7%

    11.5%

    16.3%

    10.0%

    • Fourth quarter 2022 comparable restaurant sales were negatively impacted by the effects of Hurricanes Ian and Nicole. After adjusting for the impact of the Hurricanes, we estimate that fourth quarter 2022 comparable restaurant sales would have been higher by approximately 60 basis points.
    • December 2022 comparable restaurant sales were negatively impacted by the effects of delaying a planned menu price increase, compared to December 2021 when we increased menu prices by 5.2%.

    Cash and Liquidity

    Excluding $3.6 million in restricted cash, our cash balance decreased from $42.6 million at October 2, 2022 to $32.2 million at January 1, 2023. Significant cash outflows for the fourth quarter included, $7.3 million in capital expenditures, a software licensing payment of $2.5 million, $3.8 million in tax payments including property tax payments and $1.7 million in deferred social security payments related to 2020 deferrals under the CARES Act.

    Fourth Quarter Pollo Tropical Results

    Total Pollo Tropical restaurant sales increased 9.6% to $97.4 million in the fourth quarter of 2022 compared to $88.9 million in the fourth quarter of 2021 primarily due to a comparable restaurant sales increase of 11.0%, despite the impacts of Hurricanes Ian and Nicole during the fourth quarter of 2022. We estimate the Hurricanes negatively impacted restaurant sales and comparable restaurant sales by 60 basis points. The increase in comparable restaurant sales resulted from a net impact of pricing and product/channel mix of 16.3% and a decrease in comparable restaurant transactions of 5.3%, including approximately 50 basis points related to the impact of the Hurricanes. The increase in pricing and product/channel mix was driven primarily by menu price increases of 14.5% and increases in dine-in and delivery average check. Pollo Tropical dine-in and counter take-out comparable restaurant sales increased from the fourth quarter of 2021 to the fourth quarter of 2022 due primarily to the negative impact of the COVID-19 pandemic on dine-in traffic during a portion of the fourth quarter of 2021. Digital channel sales (delivery/online) growth continued to be strong in the fourth quarter of 2022, with 11.3% comparable restaurant sales growth vs. 2021 and average check growth of 22.3% vs. fourth quarter of 2021.

     

     

    Comparable Restaurant Sales Mix by Channel - Pollo Tropical

    Channel

     

    Fourth Quarter

    2022

     

    % of Total

     

    Fourth Quarter

    2021

     

    % of Total

    ($ in thousands)

     

     

     

     

     

     

     

     

    Counter

     

    $

    31,328

     

    33

    %

     

    $

    25,582

     

    30

    %

    Drive-thru

     

     

    49,673

     

    52

    %

     

     

    47,304

     

    55

    %

    Delivery

     

     

    10,515

     

    11

    %

     

     

    9,054

     

    10

    %

    Online

     

     

    3,018

     

    3

    %

     

     

    3,110

     

    4

    %

    Catering

     

     

    1,370

     

    1

    %

     

     

    1,370

     

    1

    %

    Total

     

    $

    95,904

     

    100

    %

     

    $

    86,420

     

    100

    %

    Net loss decreased to $(4.1) million, in the fourth quarter of 2022, from net loss of $(4.7) million in the fourth quarter of 2021 due primarily due to a comparable restaurant sales increase of 11.0% offset by increases in cost of sales, restaurant operating expenses and general and administrative expenses. Consolidated Adjusted EBITDA (a non-GAAP financial measure) increased to $6.9 million in the fourth quarter of 2022 from $2.5 million in the fourth quarter of 2021. The increase was primarily due to higher restaurant sales partially offset by higher commodity costs, insurance costs, utilities costs, general and administrative expenses, and repair and maintenance costs.

    Pricing action has been taken to offset labor, food and operating cost increases. In order to minimize sales traffic risk, we have taken a phased approach to menu price increases and are also targeting lower pricing increases on menu items purchased by value-conscious customers including our "Pollo Time" promotional items. Price increases taken in 2022 include a 5.0% increase in March 2022 and a 1.4% increase in June 2022 and a 4.0% increase in September. In order to offset cost inflation and to expand margins, price increases are targeted in 2023 with initial pricing changes planned for March.

    Loss from Operations of $(4.4) million, or (4.5)% of restaurant sales, in the fourth quarter of 2022 improved compared to a loss from operations of $(7.1) million, or (8.0)% of restaurant sales, in the fourth quarter of 2021. Restaurant-level Operating Profit (a non-GAAP financial measure) as a percentage of restaurant sales increased, with fourth quarter Restaurant-level Operating Profit as a percentage of restaurant sales of 16.2% in 2022 compared to 14.3% in 2021 (see non-GAAP reconciliation table below).

    General and Administrative expenses were $15.1 million for the fourth quarter of 2022 and $12.6 million for the fourth quarter of 2021. General and administrative expenses for the fourth quarter of 2022 included $3.4 million in non-recurring expenses comprised of $1.6 million of general and administrative efficiency initiative costs, which includes $1.3 million for accelerated charges related to deferred implementation and service contract costs related to our accounting system, $1.4 million of restructuring costs primarily related to the departure of our former CEO, and $0.3 million digital platform costs. General and administrative expenses for the fourth quarter of 2021 included $1.0 million related to non-recurring digital platform costs. During the third quarter of 2022, we announced that we would be outsourcing certain of our accounting processes and systems in order to improve overall general and administrative expense efficiency and we made measurable progress with the implementation of in February 2023. Additional G&A reduction initiatives are being implemented to achieve targeted general and administrative expenses in the range of 8.5% to 9.0% of current restaurant sales on a run rate basis.

    Refresh and Remodel Status and Results

    Our refresh/remodel program continues to exceed initial sales growth expectations, generating consistent sales growth in comparison to Pollo Tropical local market restaurant trends. Refreshes completed to date have generated a sales lift of approximately 4.0%, when comparing the sales trend of each restaurant before and after the refresh to a control group of other Pollo Tropical units in each refresh restaurant's local market.

    Through the 2022 fiscal year, 32 refreshes and remodels have been completed.

    Full Year 2022 Financial Summary

    Total revenues increased 8.4% in 2022 to $387.4 million from $357.3 million in 2021, driven primarily by an increase in comparable restaurant sales at Pollo Tropical. Comparable restaurant sales increased 9.1% for our Pollo Tropical restaurants resulting from an increase in the net impact of product/channel mix and pricing of 15.2%, partially offset by a decrease in comparable restaurant transactions of 6.1%.

    We recognized net loss of $(14.6) million, or $(0.58) per diluted share, in 2022 compared to net income of $10.4 million, or $0.40 per diluted share in 2021, due primarily to the impact of income from discontinued operations of $18.5 million driven primarily by the impact of the gain on the sale of Taco Cabana and related costs in 2021 compared to $1.1 million in 2022. The loss in 2022 was primarily the result of higher cost of sales, restaurant operating expenses and general and administrative expenses. Higher Pollo Tropical commodity costs, labor costs, insurance costs, utilities costs, general and administrative expenses, and repair and maintenance costs in 2022 were partially offset by increased comparable restaurant sales at Pollo Tropical.

    We recognized a loss from continuing operations of $(15.7) million, or $(0.62) per diluted share, in 2022 compared to a loss from continuing operations of $(8.1) million, or $(0.31) per diluted share, in 2021 primarily as a result of the foregoing.

    Consolidated Adjusted EBITDA decreased $3.2 million for the year ended January 1, 2023 to $21.8 million compared to $25.0 million for the year ended January 2, 2022, driven primarily by higher commodity costs, labor costs, insurance costs, utilities costs, general and administrative expenses, and repair and maintenance costs, partially offset by higher restaurant sales. Consolidated Adjusted EBITDA is a non-GAAP financial measure of performance (see non-GAAP reconciliation table below).

    Loss from Operations of $(14.4) million, or (3.7)% of restaurant sales, in 2022 compared to a loss from operations of $(6.6) million, or (1.9)% of restaurant sales, in 2021. Restaurant-level Operating Profit was $59.4 million, or 15.4% of restaurant sales, and $62.8 million, or 17.7% of restaurant sales, in 2022, and 2021, respectively (see non-GAAP reconciliation table below).

    Restaurant Portfolio

    As of January 1, 2023, there were 137 Company-owned Pollo Tropical restaurants, and 32 franchised Pollo Tropical restaurants in the U.S., the U.S. Virgin Islands, Puerto Rico, Panama, Guyana, Ecuador and the Bahamas.

    Investor Conference Call Today

    We will host a conference call at 4:30 p.m. ET today. The conference call can be accessed live over the phone by dialing 412-542-4158 which will be answered by an operator or by clicking Call me™: Link. The passcode is 6459939. The conference call should be accessed at least 10 minutes prior to its scheduled start.

    A replay will be available after the call until Thursday, March 9, 2023 and can be accessed by dialing 412-317-6671. The passcode is 10175222.

    The conference call will also be webcast live and archived on the corporate website at www.frgi.com, under the "Investor Relations" section.

    About Fiesta Restaurant Group, Inc.

    Fiesta Restaurant Group, Inc., owns, operates and franchises the Pollo Tropical® restaurant brand and prior to August 16, 2021, owned, operated, and franchised the Taco Cabana® restaurant brand. The brands specialize in the operation of fast casual/quick service restaurants that offer distinct and unique flavors with broad appeal at a compelling value. The brands feature fresh-made cooking, drive-thru service and catering. For more information about Fiesta Restaurant Group, Inc., visit the corporate website at www.frgi.com.

    Forward Looking Statements

    Certain statements contained in this news release and in our public disclosures, whether written, oral or otherwise made, relating to future events or future performance, including any discussion, express or implied regarding our anticipated growth, plans, objectives and the impact of our initiatives, including our efforts to reduce general and administrative expenses, our investments in strategic and sales building initiatives, including those relating to operations improvements, marketing and brand building, unit remodels and refreshes, and planned price increases on future sales, transaction growth, margins, earnings and liquidity, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are often identified by the words "may," "might," "believes," "thinks," "anticipates," "plans," "positioned," "target," "continue," "expects," "look to," "intends" and other similar expressions, whether in the negative or the affirmative, that are not statements of historical fact. These forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are difficult to predict, and you should not place undue reliance on our forward-looking statements. Our actual results and timing of certain events could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those discussed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K and our quarterly reports on Form 10-Q. All forward-looking statements and the internal projections and beliefs upon which we base our expectations included in this release are made only as of the date of this release and may change. While we may elect to update forward-looking statements at some point in the future, we expressly disclaim any obligation to update any forward-looking statements, whether as a result of new information, future events, or otherwise.

     

    FIESTA RESTAURANT GROUP, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    TWELVE MONTHS ENDED JANUARY 1, 2023 AND JANUARY 2, 2022

    (In thousands, except share and per share data)

    (Unaudited)

     

    Three Months Ended (a)

     

    Year Ended (a)

     

    January 1, 2023

     

    January 2, 2022

     

    January 1, 2023

     

    January 2, 2022

    Revenues:

     

     

     

     

     

     

     

    Restaurant sales

    $

    97,412

     

     

    $

    88,874

     

     

    $

    385,944

     

     

    $

    355,492

     

    Franchise royalty revenues and fees

     

    212

     

     

     

    441

     

     

     

    1,407

     

     

     

    1,785

     

    Total revenues

     

    97,624

     

     

     

    89,315

     

     

     

    387,351

     

     

     

    357,277

     

    Costs and expenses:

     

     

     

     

     

     

     

    Cost of sales

     

    30,353

     

     

     

    26,750

     

     

     

    124,555

     

     

     

    108,593

     

    Restaurant wages and related expenses (b)

     

    24,339

     

     

     

    24,781

     

     

     

    97,473

     

     

     

    91,669

     

    Restaurant rent expense

     

    6,041

     

     

     

    5,967

     

     

     

    24,077

     

     

     

    23,592

     

    Other restaurant operating expenses

     

    17,607

     

     

     

    15,170

     

     

     

    67,714

     

     

     

    57,430

     

    Advertising expense

     

    3,340

     

     

     

    3,478

     

     

     

    12,760

     

     

     

    11,508

     

    General and administrative expenses (b)(c)

     

    15,052

     

     

     

    12,641

     

     

     

    52,325

     

     

     

    45,524

     

    Depreciation and amortization

     

    4,655

     

     

     

    5,283

     

     

     

    20,053

     

     

     

    20,574

     

    Impairment and other lease charges (recoveries) (d)

     

    (28

    )

     

     

    1,762

     

     

     

    1,414

     

     

     

    1,538

     

    Closed restaurant rent, net of sublease income (e)

     

    612

     

     

     

    573

     

     

     

    1,928

     

     

     

    2,999

     

    Other expense (income), net (f)

     

    62

     

     

     

    47

     

     

     

    (591

    )

     

     

    478

     

    Total operating expenses

     

    102,033

     

     

     

    96,452

     

     

     

    401,708

     

     

     

    363,905

     

    Income (loss) from operations

     

    (4,409

    )

     

     

    (7,137

    )

     

     

    (14,357

    )

     

     

    (6,628

    )

    Interest expense

     

    83

     

     

     

    92

     

     

     

    336

     

     

     

    374

     

    Income (loss) from continuing operations before income taxes

     

    (4,492

    )

     

     

    (7,229

    )

     

     

    (14,693

    )

     

     

    (7,002

    )

    Provision for (benefit from) income taxes (g)

     

    447

     

     

     

    (390

    )

     

     

    968

     

     

     

    1,083

     

    Income (loss) from continuing operations

     

    (4,939

    )

     

     

    (6,839

    )

     

     

    (15,661

    )

     

     

    (8,085

    )

    Income (loss) from discontinued operations, net of tax

     

    873

     

     

     

    2,119

     

     

     

    1,102

     

     

     

    18,455

     

    Net loss

    $

    (4,066

    )

     

    $

    (4,720

    )

     

    $

    (14,559

    )

     

    $

    10,370

     

    Earnings (loss) per common share:

     

     

     

     

     

     

     

    Continuing operations – basic

    $

    (0.20

    )

     

    $

    (0.27

    )

     

    $

    (0.62

    )

     

    $

    (0.31

    )

    Discontinued operations – basic

     

    0.04

     

     

     

    0.08

     

     

     

    0.04

     

     

     

    0.71

     

    Basic

    $

    (0.16

    )

     

    $

    (0.19

    )

     

    $

    (0.58

    )

     

    $

    0.40

     

     

     

     

     

     

     

     

     

    Continuing operations – diluted

    $

    (0.20

    )

     

    $

    (0.27

    )

     

    $

    (0.62

    )

     

    $

    (0.31

    )

    Discontinued operations – diluted

     

    0.04

     

     

     

    0.08

     

     

     

    0.04

     

     

     

    0.71

     

    Diluted

    $

    (0.16

    )

     

    $

    (0.19

    )

     

    $

    (0.58

    )

     

    $

    0.40

     

    Weighted average common shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    25,110,630

     

     

     

    25,095,699

     

     

     

    24,965,505

     

     

     

    25,356,339

     

    Diluted

     

    25,110,630

     

     

     

    25,095,699

     

     

     

    24,965,505

     

     

     

    25,356,339

     

    (a)

    The Company uses a 52- or 53-week fiscal year that ends on the Sunday closest to December 31. The twelve-month periods ended January 1, 2023 and January 2, 2022 each included 52 weeks.

    (b) Restaurant wages and related expenses include stock-based compensation of $4 and $9 for the three months ended January 1, 2023 and January 2, 2022, respectively, and $22 and $53 for the year ended January 1, 2023 and January 2, 2022, respectively. General and administrative expenses include stock-based compensation expense of $2,605 and $1,026 for the three months ended January 1, 2023 and January 2, 2022, respectively, and $6,089 and $4,163 for the year ended January 1, 2023 and January 2, 2022, respectively.
    (c)

    See notes (f), (g), (h) and (i) to the reconciliation of net income (loss) to adjusted net income (loss) in the tables titled "Supplemental Non-GAAP Information."

    (d) See note (c) to the reconciliation of net income (loss) to adjusted net income (loss) in the tables titled "Supplemental Non-GAAP Information."
    (e) See note (d) to the reconciliation of net income (loss) to adjusted net income (loss) in the tables titled "Supplemental Non-GAAP Information."
    (f) See note (e) to the reconciliation of net income (loss) to adjusted net income (loss) in the tables titled "Supplemental Non-GAAP Information."
    (g)

    See notes (a) and (b) to the reconciliation of net income (loss) to adjusted net income (loss) in the tables titled "Supplemental Non-GAAP Information."

     
     

    FIESTA RESTAURANT GROUP, IN5C.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands)

    (Unaudited)

     

    January 1, 2023

     

    January 2, 2022

    Assets

     

     

     

    Cash

    $

    32,167

     

    $

    36,797

    Other current assets

     

    20,524

     

     

    22,245

    Property and equipment, net

     

    87,106

     

     

    89,884

    Operating lease right-of-use assets

     

    146,681

     

     

    154,127

    Goodwill

     

    56,307

     

     

    56,307

    Other assets

     

    5,906

     

     

    7,753

    Total assets

    $

    348,691

     

    $

    367,113

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

    Current portion of long-term debt

    $

    62

     

    $

    63

    Other current liabilities

     

    40,240

     

     

    40,479

    Long-term debt, net of current portion

     

    367

     

     

    438

    Operating lease liabilities

     

    155,355

     

     

    163,270

    Deferred tax liabilities

     

    202

     

     

    229

    Other non-current liabilities

     

    7,208

     

     

    7,763

    Total liabilities

     

    203,434

     

     

    212,242

    Stockholders' equity

     

    145,257

     

     

    154,871

    Total liabilities and stockholders' equity

    $

    348,691

     

    $

    367,113

     
     

    FIESTA RESTAURANT GROUP, INC.

    Supplemental Information

    The following table sets forth certain unaudited supplemental financial and other data for the periods indicated

    (In thousands, except percentages):

     

    (Unaudited)

     

    (Unaudited)

     

    Three Months Ended

     

    Year Ended

     

    January 1, 2023

     

    January 2, 2022

     

    January 1, 2023

     

    January 2, 2022

    Revenues:

     

     

     

     

     

     

     

    Pollo Tropical

    $

    97,624

     

     

    $

    89,315

     

     

    $

    387,351

     

     

    $

    357,277

     

     

     

     

     

     

     

     

     

    Change in comparable restaurant sales (a):

     

     

     

     

     

     

     

    Pollo Tropical

     

    11.0

    %

     

     

    9.0

    %

     

     

    9.1

    %

     

     

    16

    %

     

     

     

     

     

     

     

     

    Average sales per Company-owned restaurant:

     

     

     

     

     

     

     

    Pollo Tropical

     

     

     

     

     

     

     

    Comparable restaurants (b)

    $

    717

     

     

    $

    648

     

     

    $

    2,834

     

     

    $

    2,598

     

    Non-comparable restaurants (c)

     

    480

     

     

     

    347

     

     

     

    1,564

     

     

     

    1,328

     

    Total Company-owned (d)

     

    711

     

     

     

    644

     

     

     

    2,801

     

     

     

    2,576

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) from continuing operations before income taxes

    $

    (4,492

    )

     

    $

    (7,229

    )

     

    $

    (14,693

    )

     

    $

    (7,002

    )

     

     

     

     

     

     

     

     

    Consolidated Adjusted EBITDA (e)

    $

    6,920

     

     

    $

    2,540

     

     

    $

    21,812

     

     

    $

    25,016

     

     

     

     

     

     

     

     

     

    Restaurant-level Operating Profit (e):

    $

    15,736

     

     

    $

    12,737

     

     

    $

    59,387

     

     

    $

    62,753

    (a)

    Restaurants are included in comparable restaurant sales after they have been open for 18 months or longer. Restaurants are excluded from comparable restaurant sales for any fiscal month in which the restaurant was closed for more than five days. Comparable restaurant sales are compared to the same period in the prior year.

    (b)

    Comparable restaurants are restaurants that have been open for 18 months or longer. Average sales for comparable Company-owned restaurants are derived by dividing comparable restaurant sales for such period by the average number of comparable restaurants for such period.

    (c)

    Non-comparable restaurants are restaurants that have been open for less than 18 months, or that were temporarily closed during the period. Average sales for new Company-owned restaurants are derived by dividing new restaurant sales for such period by the average number of new restaurants for such period.

    (d)

    Average sales for total Company-owned restaurants are derived by dividing restaurant sales for such period by the average number of open restaurants for such period.

    (e)

    Consolidated Adjusted EBITDA and Restaurant-level Operating Profit (formerly Restaurant-Level Adjusted EBITDA), are non-GAAP financial measures. Please see the reconciliation from net income (loss) to Consolidated Adjusted EBITDA and Restaurant-level Operating Profit in the table titled "Supplemental Non-GAAP Information."

     
     

    FIESTA RESTAURANT GROUP, INC.

    Supplemental Information

    The following table sets forth certain unaudited supplemental data for the periods indicated:

     

    Three Months Ended

     

    Year Ended

     

    January 1, 2023

     

    January 2, 2022

     

    January 1, 2023

     

    January 2, 2022

    Company-owned restaurant openings:

     

     

     

     

     

     

     

    Pollo Tropical

    —

     

    —

     

    —

     

     

    —

     

     

     

     

     

     

     

     

    Company-owned restaurant closings:

     

     

     

     

     

     

     

    Pollo Tropical

    —

     

    —

     

    (1

    )

     

    —

     

     

     

     

     

     

     

     

    Number of Company-owned restaurants:

     

     

     

     

     

     

     

    Pollo Tropical

    137

     

    138

     

    137

     

     

    138

     

     

     

     

     

     

     

     

    Number of franchised restaurants:

     

     

     

     

     

     

     

    Pollo Tropical

    32

     

    31

     

    32

     

     

    31

     

     

     

     

     

     

     

     

    Total number of restaurants:

     

     

     

     

     

     

     

    Pollo Tropical

    169

     

    169

     

    169

     

     

    169

     
     

    FIESTA RESTAURANT GROUP, INC.

    Supplemental Information

    The following table sets forth certain unaudited supplemental financial and other data for the periods indicated

    (In thousands, except percentages):

     

    Three Months Ended

     

    January 1, 2023

     

    January 2, 2022

     

     

    (a)

     

     

    (a)

    Restaurant sales

    $

    97,412

     

     

     

    $

    88,874

     

    Cost of sales

     

    30,353

     

    31.2

    %

     

     

    26,750

    30.1

    %

    Restaurant wages and related expenses

     

    24,339

     

    25.0

    %

     

     

    24,781

    27.9

    %

    Restaurant rent expense

     

    6,041

     

    6.2

    %

     

     

    5,967

    6.7

    %

    Other restaurant operating expenses

     

    17,607

     

    18.1

    %

     

     

    15,170

    17.1

    %

    Advertising expense

     

    3,340

     

    3.4

    %

     

     

    3,478

    3.9

    %

    Depreciation and amortization

     

    4,655

     

    4.8

    %

     

     

    5,283

    5.9

    %

    Impairment and other lease charges (recoveries)

     

    (28

    )

    —

    %

     

     

    1,762

    2.0

    %

    Closed restaurant rent expense, net of sublease income

     

    612

     

    0.6

    %

     

     

    573

    0.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Year Ended

     

    January 1, 2023

     

    January 2, 2022

     

     

    (a)

     

     

    (a)

    Restaurant sales

    $

    385,944

     

     

     

    $

    355,492

     

    Cost of sales

     

    124,555

     

    32.3

    %

     

     

    108,593

    30.5

    %

    Restaurant wages and related expenses

     

    97,473

     

    25.3

    %

     

     

    91,669

    25.8

    %

    Restaurant rent expense

     

    24,077

     

    6.2

    %

     

     

    23,592

    6.6

    %

    Other restaurant operating expenses

     

    67,714

     

    17.5

    %

     

     

    57,430

    16.2

    %

    Advertising expense

     

    12,760

     

    3.3

    %

     

     

    11,508

    3.2

    %

    Depreciation and amortization

     

    20,053

     

    5.2

    %

     

     

    20,574

    5.8

    %

    Impairment and other lease charges

     

    1,414

     

    0.4

    %

     

     

    1,538

    0.4

    %

    Closed restaurant rent expense, net of sublease income

     

    1,928

     

    0.5

    %

     

     

    2,999

    0.8

    %

    (a)

    Percent of restaurant sales. 

     

    FIESTA RESTAURANT GROUP, INC.

    Supplemental Non-GAAP Information

    The following table sets forth certain unaudited supplemental financial data for the periods indicated

    (In thousands):

    Consolidated Adjusted EBITDA and margin and Restaurant-level Operating Profit (formerly Restaurant-Level Adjusted EBITDA), and margin are non-GAAP financial measures. Consolidated Adjusted EBITDA is defined as earnings (loss) before interest expense, income taxes, depreciation and amortization, impairment and other lease charges (recoveries), goodwill impairment, closed restaurant rent expense, net of sublease income, stock-based compensation expense, other expense (income), net, and certain significant items that are related to strategic changes and/or are not related to the ongoing operation of our restaurants as set forth in the reconciliation table below. Restaurant-level Operating Profit is defined as Consolidated Adjusted EBITDA excluding franchise royalty revenues and fees, pre-opening costs and general and administrative expenses (including corporate-level general and administrative expenses).

    Consolidated Adjusted EBITDA is the primary measure of profit or loss used by our chief operating decision maker for purposes of assessing performance. In addition, management believes that Consolidated Adjusted EBITDA and Restaurant-level Operating Profit, when viewed with our results of operations calculated in accordance with GAAP and our reconciliation of net income (loss) to Consolidated Adjusted EBITDA and Restaurant-level Operating Profit (i) provide useful information about our operating performance and period-over-period changes, (ii) provide additional information that is useful for evaluating the operating performance of our business, and (iii) permit investors to gain an understanding of the factors and trends affecting our ongoing earnings, from which capital investments are made and debt is serviced. However, such measures are not measures of financial performance or liquidity under GAAP and, accordingly, should not be considered as alternatives to net income or cash flow from operating activities as indicators of operating performance or liquidity. Also, these measures may not be comparable to similarly titled captions of other companies.

     

     

    Three Months Ended

     

    Year Ended

     

     

    January 1,

    2023

     

    January 2,

    2022

     

    January 1,

    2023

     

    January 2,

    2022

    Net (loss) income

     

    $

    (4,066

    )

     

    $

    (4,720

    )

     

    $

    (14,559

    )

     

    $

    10,370

     

    Loss (income) from discontinued operations, net of tax

     

     

    (873

    )

     

     

    (2,119

    )

     

     

    (1,102

    )

     

     

    (18,455

    )

    Provision for (benefit from) income taxes

     

     

    447

     

     

     

    (390

    )

     

     

    968

     

     

     

    1,083

     

    Loss from continuing operations before taxes

     

     

    (4,492

    )

     

     

    (7,229

    )

     

     

    (14,693

    )

     

     

    (7,002

    )

    Add:

     

     

     

     

     

     

     

     

    Non-general and administrative adjustments:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    4,655

     

     

     

    5,283

     

     

     

    20,053

     

     

     

    20,574

     

    Impairment and other lease charges (recoveries)

     

     

    (28

    )

     

     

    1,762

     

     

     

    1,414

     

     

     

    1,538

     

    Interest expense

     

     

    83

     

     

     

    92

     

     

     

    336

     

     

     

    374

     

    Closed restaurant rent expense, net of sublease income

     

     

    612

     

     

     

    573

     

     

     

    1,928

     

     

     

    2,999

     

    Other expense (income), net

     

     

    62

     

     

     

    47

     

     

     

    (591

    )

     

     

    478

     

    Stock-based compensation expense

     

     

    4

     

     

     

    9

     

     

     

    22

     

     

     

    53

     

    Total non-general and administrative adjustments

     

     

    5,388

     

     

     

    7,766

     

     

     

    23,162

     

     

     

    26,016

     

    General and administrative adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation expense

     

     

    2,605

     

     

     

    1,026

     

     

     

    6,089

     

     

     

    4,163

     

    Non-recurring professional fees(a)

     

     

    99

     

     

     

    —

     

     

     

    2,001

     

     

     

    —

     

    G&A efficiency initiatives(b)

     

     

    1,586

     

     

     

    —

     

     

     

    2,690

     

     

     

    —

     

    Restructuring costs and retention bonuses

     

     

    1,410

     

     

     

    —

     

     

     

    1,410

     

     

     

    18

     

    Digital costs(c)

     

     

    324

     

     

     

    977

     

     

     

    1,153

     

     

     

    1,821

     

    Total general and administrative adjustments

     

     

    6,024

     

     

     

    2,003

     

     

     

    13,343

     

     

     

    6,002

     

    Consolidated Adjusted EBITDA

     

    $

    6,920

     

     

    $

    2,540

     

     

    $

    21,812

     

     

    $

    25,016

     

    Total revenues

     

    $

    97,624

     

     

    $

    89,315

     

     

    $

    387,351

     

     

    $

    357,277

     

    Net income (loss) as a percentage of total revenues

     

     

    (4.2

    )%

     

     

    (5.3

    )%

     

     

    (3.8

    )%

     

     

    2.9

    %

    Consolidated Adjusted EBITDA as a percentage of total revenues

     

     

    7.1

    %

     

     

    2.8

    %

     

     

    5.6

    %

     

     

    7.0

    %

    (a)

    Non-recurring professional fees consist of costs related to growth initiatives.

    (b)

    G&A efficiency initiatives consist of non-recurring retention bonus costs and costs related to the acceleration and write-off of costs related to accounting system implementation.

    (c)

    Digital costs for the three and twelve months ended January 1, 2023 and January 2, 2022 include costs related to enhancing the digital experience for our customers.

     
     

     

     

    Three Months Ended

     

    Year Ended

     

     

    January 1,

    2023

     

    January 2,

    2022

     

    January 1,

    2023

     

    January 2,

    2022

    Income (loss) from operations

     

    $

    (4,409

    )

     

    $

    (7,137

    )

     

    $

    (14,357

    )

     

    $

    (6,628

    )

    Add:

     

     

     

     

     

     

     

     

    Non-general and administrative adjustments:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    4,655

     

     

     

    5,283

     

     

     

    20,053

     

     

     

    20,574

     

    Impairment and other lease charges (recoveries)

     

     

    (28

    )

     

     

    1,762

     

     

     

    1,414

     

     

     

    1,538

     

    Closed restaurant rent expense, net of sublease income

     

     

    612

     

     

     

    573

     

     

     

    1,928

     

     

     

    2,999

     

    Other expense (income), net

     

     

    62

     

     

     

    47

     

     

     

    (591

    )

     

     

    478

     

    Stock-based compensation expense

     

     

    4

     

     

     

    9

     

     

     

    22

     

     

     

    53

     

    Total non-general and administrative adjustments

     

     

    5,305

     

     

     

    7,674

     

     

     

    22,826

     

     

     

    25,642

     

    General and administrative adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation expense

     

     

    2,605

     

     

     

    1,026

     

     

     

    6,089

     

     

     

    4,163

     

    Non-recurring professional fees

     

     

    99

     

     

     

    —

     

     

     

    2,001

     

     

     

    —

     

    G&A efficiency initiatives

     

     

    1,586

     

     

     

    —

     

     

     

    2,690

     

     

     

    —

     

    Restructuring costs and retention bonuses

     

     

    1,410

     

     

     

    —

     

     

     

    1,410

     

     

     

    18

     

    Digital costs

     

     

    324

     

     

     

    977

     

     

     

    1,153

     

     

     

    1,821

     

    Total general and administrative adjustments

     

     

    6,024

     

     

     

    2,003

     

     

     

    13,343

     

     

     

    6,002

     

    Consolidated Adjusted EBITDA

     

    $

    6,920

     

     

    $

    2,540

     

     

    $

    21,812

     

     

    $

    25,016

     

    Restaurant-level adjustments:

     

     

     

     

     

     

     

     

    Add: Other general and administrative expense(a)

     

     

    9,028

     

     

     

    10,638

     

     

     

    38,982

     

     

     

    39,522

     

    Less: Franchise royalty revenue and fees

     

     

    212

     

     

     

    441

     

     

     

    1,407

     

     

     

    1,785

     

    Restaurant-level Operating Profit

     

    $

    15,736

     

     

    $

    12,737

     

     

    $

    59,387

     

     

    $

    62,753

     

    Restaurant sales

     

    $

    97,412

     

     

    $

    88,874

     

     

    $

    385,944

     

     

    $

    355,492

     

    Income (loss) from operations as a percentage of restaurant sales

     

     

    (4.5

    )%

     

     

    (8.0

    )%

     

     

    (3.7

    )%

     

     

    (1.9

    )%

    Restaurant-level Operating Profit as a percentage of restaurant sales

     

     

    16.2

    %

     

     

    14.3

    %

     

     

    15.4

    %

     

     

    17.7

    %

    (a)

    Excludes general and administrative adjustments above.

     

    FIESTA RESTAURANT GROUP, INC.

    Supplemental Non-GAAP Information

    The following table sets forth certain unaudited supplemental financial data for the periods indicated

    (In thousands of dollars, except per share amounts):

    Adjusted net income (loss) and related adjusted diluted earnings (loss) per share are non-GAAP financial measures. Adjusted net income (loss) is defined as net income (loss) before discontinued operations, impairment and other lease charges (recoveries), goodwill impairment, closed restaurant rent expense, net of sublease income, other expense (income), net, and other significant items that are related to strategic changes and/or are not related to the ongoing operation of our restaurants. Management believes that adjusted net income (loss) and related adjusted earnings (loss) per diluted share, when viewed with our results of operations calculated in accordance with GAAP (i) provide useful information about our operating performance and period-over-period growth, (ii) provide additional information that is useful for evaluating the operating performance of our business, and (iii) permit investors to gain an understanding of the factors and trends affecting our ongoing earnings, from which capital investments are made and debt is serviced. However, such measures are not measures of financial performance or liquidity under GAAP and, accordingly should not be considered as alternatives to net income or net income per share as indicators of operating performance or liquidity. Also, these measures may not be comparable to similarly titled captions of other companies.

     

     

    (Unaudited)

     

     

    Three Months Ended

     

     

    January 1, 2023

     

    January 2, 2022

     

     

    Loss

    Before

    Income

    Taxes

     

    Provision

    For Income

    Taxes (a)

     

    Net

    Loss

     

    Diluted

    EPS

     

    Income

    Before

    Income

    Taxes

     

    Benefit

    From

    Income

    Taxes (a)

     

    Net

    Income

    (Loss)

     

    Diluted

    EPS

    Reported - GAAP Net income (loss)

     

     

     

     

     

    $

    (4,066

    )

     

    $

    (0.16

    )

     

     

     

     

     

    $

    (4,720

    )

     

    $

    (0.19

    )

    Loss (income) from discontinued operations, net of tax

     

     

     

     

     

     

    (873

    )

     

     

    (0.04

    )

     

     

     

     

     

     

    (2,119

    )

     

     

    (0.08

    )

    Income (loss) from continuing operations

     

    $

    (4,492

    )

     

    $

    447

     

     

    $

    (4,939

    )

     

    $

    (0.20

    )

     

    $

    (7,229

    )

     

    $

    (390

    )

     

    $

    (6,839

    )

     

    $

    (0.27

    )

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-general and administrative expense adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Impairment and other lease charges (recoveries) (b)

     

     

    (28

    )

     

     

    (7

    )

     

     

    (21

    )

     

     

    —

     

     

     

    1,762

     

     

     

    440

     

     

     

    1,322

     

     

     

    0.05

     

    Closed restaurant rent expense, net of sublease income (c)

     

     

    612

     

     

     

    153

     

     

     

    459

     

     

     

    0.02

     

     

     

    573

     

     

     

    143

     

     

     

    430

     

     

     

    0.02

     

    Other expense (income), net (d)

     

     

    62

     

     

     

    15

     

     

     

    47

     

     

     

    —

     

     

     

    47

     

     

     

    12

     

     

     

    35

     

     

     

    —

     

    Total non-general and administrative expense

     

     

    646

     

     

     

    161

     

     

     

    485

     

     

     

    0.02

     

     

     

    2,382

     

     

     

    595

     

     

     

    1,787

     

     

     

    0.07

     

    General and administrative expense adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-recurring professional fees (e)

     

     

    99

     

     

     

    25

     

     

     

    74

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    G&A efficiency initiatives (f)

     

     

    1,586

     

     

     

    395

     

     

     

    1,191

     

     

     

    0.05

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Restructuring costs and retention bonuses (g)

     

     

    1,410

     

     

     

    351

     

     

     

    1,059

     

     

     

    0.04

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Digital costs (h)

     

     

    324

     

     

     

    81

     

     

     

    243

     

     

     

    0.01

     

     

     

    977

     

     

     

    244

     

     

     

    733

     

     

     

    0.03

     

    Total general and administrative expense

     

     

    3,419

     

     

     

    852

     

     

     

    2,567

     

     

     

    0.10

     

     

     

    977

     

     

     

    244

     

     

     

    733

     

     

     

    0.03

     

    Adjusted - Non-GAAP

     

    $

    (427

    )

     

    $

    1,460

     

     

    $

    (1,887

    )

     

    $

    (0.08

    )

     

    $

    (3,870

    )

     

    $

    449

     

     

    $

    (4,319

    )

     

    $

    (0.17

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (Unaudited)

     

     

    Year Ended

     

     

    January 1, 2023

     

    January 2, 2022

     

     

    Loss

    Before

    Income

    Taxes

     

    Provision

    For Income

    Taxes (a)

     

    Net

    Loss

     

    Diluted

    EPS

     

    Income

    Before

    Income

    Taxes

     

    Provision

    For

    Income

    Taxes (a)

     

    Net

    Income

    (Loss)

     

    Diluted

    EPS

    Reported - GAAP Net income (loss)

     

     

     

     

     

    $

    (14,559

    )

     

    $

    (0.58

    )

     

     

     

     

     

    $

    10,370

     

     

    $

    0.40

     

    Loss (income) from discontinued operations, net of tax

     

     

     

     

     

     

    (1,102

    )

     

     

    (0.04

    )

     

     

     

     

     

     

    (18,455

    )

     

     

    (0.71

    )

    Income (loss) from continuing operations

     

    $

    (14,693

    )

     

    $

    968

     

     

    $

    (15,661

    )

     

    $

    (0.62

    )

     

    $

    (7,002

    )

     

    $

    1,083

     

     

    $

    (8,085

    )

     

    $

    (0.31

    )

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-general and administrative expense adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Impairment and other lease charges (b)

     

     

    1,414

     

     

     

    352

     

     

     

    1,062

     

     

     

    0.04

     

     

     

    1,538

     

     

     

    384

     

     

     

    1,154

     

     

     

    0.05

     

    Closed restaurant rent expense, net of sublease income (c)

     

     

    1,928

     

     

     

    481

     

     

     

    1,447

     

     

     

    0.06

     

     

     

    2,999

     

     

     

    748

     

     

     

    2,251

     

     

     

    0.09

     

    Other expense (income), net (d)

     

     

    (591

    )

     

     

    (147

    )

     

     

    (444

    )

     

     

    (0.02

    )

     

     

    478

     

     

     

    119

     

     

     

    359

     

     

     

    0.01

     

    Total non-general and administrative expense

     

     

    2,751

     

     

     

    686

     

     

     

    2,065

     

     

     

    0.08

     

     

     

    5,015

     

     

     

    1,251

     

     

     

    3,764

     

     

     

    0.15

     

    General and administrative expense adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-recurring professional fees (e)

     

     

    2,001

     

     

     

    499

     

     

     

    1,502

     

     

     

    0.06

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    G&A efficiency initiatives (f)

     

     

    2,690

     

     

     

    670

     

     

     

    2,020

     

     

     

    0.08

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Restructuring costs and retention bonuses (g)

     

     

    1,410

     

     

     

    351

     

     

     

    1,059

     

     

     

    0.04

     

     

     

    18

     

     

     

    4

     

     

     

    14

     

     

     

    —

     

    Digital costs (h)

     

     

    1,153

     

     

     

    287

     

     

     

    866

     

     

     

    0.03

     

     

     

    1,821

     

     

     

    454

     

     

     

    1,367

     

     

     

    0.05

     

    Total general and administrative expense

     

     

    7,254

     

     

     

    1,807

     

     

     

    5,447

     

     

     

    0.21

     

     

     

    1,839

     

     

     

    458

     

     

     

    1,381

     

     

     

    0.05

     

    Adjusted - Non-GAAP

     

    $

    (4,688

    )

     

    $

    3,461

     

     

    $

    (8,149

    )

     

    $

    (0.33

    )

     

    $

    (148

    )

     

    $

    2,792

     

     

    $

    (2,940

    )

     

    $

    (0.11

    )

    (a)

    The provision for (benefit from) income taxes related to the adjustments was calculated using the Company's combined federal statutory and estimated state rate of 25.0% for both periods ending January 1, 2023 and January 2, 2022.

    (b)

    Impairment and other lease charges (recoveries) for the twelve months ended January 1, 2023 consist of impairment charges of $2.3 million and gains from lease terminations of $(0.9) million. The impairment charges for the twelve months ended January 1, 2023 relate to the impairment of assets from eight Pollo Tropical restaurants. Impairment and other lease charges (recoveries) for the twelve months ended January 2, 2022 relate to the impairment of assets from five Pollo Tropical restaurants.

    (c)

    Closed restaurant rent expense, net of sublease income, for the three and twelve months ended January 1, 2023 primarily consists of closed restaurant lease costs of $2.0 million and $8.5 million, respectively, partially offset by sublease income of $(1.4) million and $(6.5) million, respectively. Closed restaurant rent expense, net of sublease income, for the three and twelve months ended January 2, 2022 primarily consists of closed restaurant lease costs of $2.2 million and $9.1 million, respectively, partially offset by sublease income of $(1.6) million and $(6.1) million, respectively.

    (d)

    Other expense (income), net, for the twelve months ended January 1, 2023 primarily consists of net proceeds from a legal settlement partially offset by closed restaurant related costs. Other expense (income), net, for the twelve months ended January 2, 2022 primarily consists of costs for the removal, transfer, and storage of equipment from closed restaurants and other closed restaurant related costs.

    (e)

    Non-recurring professional fees consist of costs related to growth initiatives.

    (f)

    G&A efficiency initiatives consist of non-recurring retention bonus costs and costs related to the acceleration and write-off of costs related to accounting system implementation.

    (g)

    Restructuring costs and retention bonuses for the three and twelve months ended January 1, 2023 include severance costs related to the departure of our former CEO and the eliminated positions related to the accounting outsourcing. Restructuring costs and retention bonuses for the twelve months ended January 2, 2022 include severance costs related to the disposition of Taco Cabana.

    (h)

    Digital costs for the twelve months ended January 1, 2023 and January 2, 2022, include costs related to enhancing the digital experience for our customers.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20230302005781/en/

    Get the next $FRGI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $FRGI

    DatePrice TargetRatingAnalyst
    11/12/2021$17.00 → $15.00Outperform
    Raymond James
    8/13/2021$18.00 → $17.00Outperform
    Raymond James
    More analyst ratings

    $FRGI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13D/A filed by Fiesta Restaurant Group Inc. (Amendment)

      SC 13D/A - Fiesta Restaurant Group, Inc. (0001534992) (Subject)

      11/7/23 5:26:51 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • SEC Form SC 13D/A filed by Fiesta Restaurant Group Inc. (Amendment)

      SC 13D/A - Fiesta Restaurant Group, Inc. (0001534992) (Subject)

      11/3/23 2:47:48 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • SEC Form SC 13D/A filed by Fiesta Restaurant Group Inc. (Amendment)

      SC 13D/A - Fiesta Restaurant Group, Inc. (0001534992) (Subject)

      8/16/23 4:37:27 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary

    $FRGI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Jefferies Financial Group Inc. returned $44,728,606 worth of shares to the company (5,262,189 units at $8.50), closing all direct ownership in the company (SEC Form 4)

      4 - Fiesta Restaurant Group, Inc. (0001534992) (Issuer)

      11/7/23 8:29:13 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • Montgomery Dirk A returned $2,403,554 worth of shares to the company (282,771 units at $8.50), closing all direct ownership in the company (SEC Form 4)

      4 - Fiesta Restaurant Group, Inc. (0001534992) (Issuer)

      11/1/23 2:45:15 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • Shepherd Nicholas P returned $441,924 worth of shares to the company (51,991 units at $8.50), closing all direct ownership in the company (SEC Form 4)

      4 - Fiesta Restaurant Group, Inc. (0001534992) (Issuer)

      11/1/23 1:27:38 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary

    $FRGI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Raymond James reiterated coverage on Fiesta Restaurant Gr with a new price target

      Raymond James reiterated coverage of Fiesta Restaurant Gr with a rating of Outperform and set a new price target of $15.00 from $17.00 previously

      11/12/21 7:25:47 AM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • Raymond James reiterated coverage on Fiesta Restaurant Gr with a new price target

      Raymond James reiterated coverage of Fiesta Restaurant Gr with a rating of Outperform and set a new price target of $17.00 from $18.00 previously

      8/13/21 8:55:49 AM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • Stephens initiated coverage on Fiesta Restaurant with a new price target

      Stephens initiated coverage of Fiesta Restaurant with a rating of Overweight and set a new price target of $17.00

      4/20/21 6:32:50 AM ET
      $FRGI
      Restaurants
      Consumer Discretionary

    $FRGI
    Financials

    Live finance-specific insights

    See more
    • Fiesta Restaurant Group, Inc. to be Acquired by Authentic Restaurant Brands

      Fiesta Stockholders to Receive Significant, Immediate and Certain Value of $8.50 per Share in Cash Fiesta's Pollo Tropical Restaurants to Join Garnett Station's Authentic Restaurant Brands Platform Fiesta Restaurant Group, Inc. ("Fiesta" or the "Company") (NASDAQ:FRGI), parent company of the Pollo Tropical® restaurant brand, and Authentic Restaurant Brands ("ARB"), a portfolio company of Garnett Station Partners, LLC ("Garnett Station" or "GSP"), a New York-based principal investment firm, today announced that they have entered into a definitive agreement under which a wholly owned subsidiary of ARB will acquire the Company in an all cash transaction. ARB is a holding company with a p

      8/7/23 8:00:00 AM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • Fiesta Restaurant Group, Inc. Reports First Quarter 2023 Results

      First Quarter 2023 Comparable Restaurant Sales Growth of 9.7% vs. First Quarter 2022 First Quarter 2023 Positive Comparable Transaction Growth of 1.0% vs. First Quarter 2022 April 2023 Positive Comparable Transaction Growth of 1.1% vs. April 2022 Fiesta Restaurant Group, Inc. ("Fiesta" or the "Company") (NASDAQ:FRGI), parent company of the Pollo Tropical® restaurant brand, today reported results for the 13-week first quarter, which ended on April 2, 2023, and provided a business update related to current operations. Fiesta President and Chief Executive Officer Dirk Montgomery said, "Our focus on building traffic is gaining momentum, as we generated first quarter year-over-year compa

      5/10/23 4:05:00 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • Fiesta Restaurant Group, Inc. to Announce First Quarter 2023 Results on May 10, 2023

      Participation at the EF Hutton Global Conference on May 11, 2023 Fiesta Restaurant Group, Inc. ("Fiesta" or the "Company") (NASDAQ:FRGI), parent company of the Pollo Tropical® fast-casual restaurant brand, today announced that it will host a conference call to review first quarter 2023 results on Wednesday, May 10, 2023 at 4:30 P.M. ET. A press release containing first quarter 2023 results will be issued after market close that same day. The conference call can be accessed live over the phone by dialing 412-542-4158 which will be answered by an operator or by clicking Call me™: Link. The passcode is 4172178. The conference call should be accessed at least 10 minutes prior to its schedul

      4/26/23 4:05:00 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary

    $FRGI
    SEC Filings

    See more
    • SEC Form 15-12G filed by Fiesta Restaurant Group Inc.

      15-12G - Fiesta Restaurant Group, Inc. (0001534992) (Filer)

      11/9/23 6:01:05 AM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • SEC Form EFFECT filed by Fiesta Restaurant Group Inc.

      EFFECT - Fiesta Restaurant Group, Inc. (0001534992) (Filer)

      11/6/23 12:15:08 AM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • SEC Form S-8 POS filed by Fiesta Restaurant Group Inc.

      S-8 POS - Fiesta Restaurant Group, Inc. (0001534992) (Filer)

      10/30/23 5:13:25 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary

    $FRGI
    Leadership Updates

    Live Leadership Updates

    See more
    • Fiesta Restaurant Group, Inc. Appoints Dirk Montgomery as President and Chief Executive Officer

      Fiesta Restaurant Group, Inc. ("Fiesta" or the "Company") (NASDAQ:FRGI), parent company of the Pollo Tropical® brand, today announced that the Board of Directors has appointed Dirk Montgomery as its permanent President and Chief Executive Officer, effective April 13, 2023. Mr. Montgomery has served as Interim Chief Executive Officer since December 8, 2022 and previously served as Chief Financial Officer since September 9, 2019. "The Board and I are confident that Dirk is ideally suited to serve as our President and CEO," said Stacey Rauch, who chairs the Company's Board of Directors. "We believe that his deep knowledge of the Pollo Tropical brand and its operations from having served as o

      4/13/23 9:00:00 AM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • Fiesta Restaurant Group, Inc. Appoints Dirk Montgomery as Interim CEO; Rich Stockinger Steps Down

      Fiesta Restaurant Group, Inc. ("Fiesta" or the "Company") (NASDAQ:FRGI), parent company of the Pollo Tropical® brand, today announced that Richard "Rich" Stockinger has stepped down from his role as the Company's Chief Executive Officer and President to pursue other interests, effective immediately. Dirk Montgomery, Fiesta's Chief Financial Officer since 2019, will serve as interim CEO while the Company searches for a permanent chief executive. "We thank Rich for his nearly six years of service with Fiesta," said Stacey Rauch, who chairs the Company's board. "He built a superb senior team and skillfully led the Company through an era of difficult challenges. We wish him the best." Richard

      12/8/22 5:22:00 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary

    $FRGI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Comvest Credit Partners Provides Financing to Support the Take-Private of Pollo Tropical

      Comvest Credit Partners ("Comvest"), a leading provider of flexible direct financing solutions to middle-market companies, is pleased to announce that it is acting as Administrative Agent and is the Sole Lender on a $115 million senior secured credit facility (the "Financing") for Pollo Tropical (the "Company"), a Miami-based fast-casual restaurant chain. The Financing supported the take-private acquisition of Fiesta Restaurant Group, Inc. (NASDAQ:FRGI), the publicly traded parent company of Pollo Tropical, by Authentic Restaurant Brands, a portfolio company of Garnett Station Partners ("Garnett Station"). The financing also provides committed capital to support the ongoing operations of th

      11/16/23 12:15:00 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • Authentic Restaurant Brands Completes Acquisition of Fiesta Restaurant Group

      Authentic Restaurant Brands ("ARB"), a portfolio company of Garnett Station Partners, LLC ("Garnett Station" or "GSP"), a New York-based principal investment firm, today announced the completion of its previously announced acquisition of Fiesta Restaurant Group, Inc. ("Fiesta" or the "Company") (NASDAQ:FRGI), parent company of the Pollo Tropical® restaurant brand. "Our distinct vision for Pollo Tropical is to amplify the fundamental aspects of the brand that customers love and expand its capabilities to deliver high-quality, affordable food in a casual setting," said Alex Macedo, Chairman of Authentic Restaurant Brands. "ARB's extensive knowledge of regional restaurant markets and experti

      10/30/23 8:06:00 AM ET
      $FRGI
      Restaurants
      Consumer Discretionary
    • Fiesta Restaurant Group Announces Expiration of "Go-Shop" Period

      Acquisition by Authentic Restaurant Brands Expected to Close in the Fourth Quarter of 2023 Fiesta Restaurant Group, Inc. ("Fiesta" or the "Company") (NASDAQ:FRGI), parent company of the Pollo Tropical® restaurant brand, today announced the expiration of the 30-day "go-shop" period under the terms of the previously announced merger agreement pursuant to which Authentic Restaurant Brands ("ARB"), a portfolio company of Garnett Station Partners, LLC ("Garnett Station" or "GSP"), will acquire Fiesta in an all-cash transaction. The "go-shop" period expired at 12:01 a.m. Eastern Time on September 5, 2023. Pursuant to the merger agreement, Fiesta's Board of Directors, with the assistance of it

      9/6/23 4:30:00 PM ET
      $FRGI
      Restaurants
      Consumer Discretionary