• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    FIS Reports Strong First Quarter 2025 Results and Reiterates Full-Year Outlook

    5/6/25 7:00:00 AM ET
    $FIS
    Business Services
    Consumer Discretionary
    Get the next $FIS alert in real time by email
    • First quarter GAAP Diluted EPS of $0.15
    • Adjusted EPS of $1.21 increased 11% over the prior-year period
    • Revenue increased 3% on a GAAP basis and 4% on an adjusted basis to $2.5 billion
    • Repurchased $450 million of shares in the first quarter; reiterates goal to repurchase $1.2 billion of shares in 2025
    • Reiterates full-year 2025 outlook for Revenue, Adjusted EBITDA and Adjusted EPS1
    • On April 17, 2025, the Company announced the sale of its remaining Worldpay stake and the strategic acquisition of Global Payments' Issuer Solutions business. Transactions are expected to close simultaneously in the first half of 2026, subject to regulatory approvals and other customary closing conditions

    FIS® (NYSE:FIS), a global leader in financial technology, today reported its first quarter 2025 results.

    "We had a great start to the year, delivering another quarter of financial outperformance, giving us the confidence to reiterate our full-year outlook," said FIS CEO and President Stephanie Ferris. "We are very excited about our recently announced strategic transactions that will allow us to fully monetize our Worldpay stake at an attractive valuation and strengthen our financial profile with the acquisition of the Issuer Solutions business. These strategic transactions will expand FIS' payment product suite, enhancing our relationships with financial institutions and corporate clients."

    First Quarter 2025 Financial Results

    On a GAAP basis, revenue increased 3% as compared to the prior-year period to approximately $2.5 billion. GAAP net earnings attributable to common stockholders from continuing operations were $77 million or $0.15 per diluted share.

    On an adjusted basis, revenue increased 4% as compared to the prior-year period reflecting recurring revenue growth of 4%. Adjusted EBITDA was approximately $1.0 billion, and Adjusted EBITDA margin contracted by 142 basis points (bps) over the prior-year period to 37.8%, reflecting high license and termination fee revenue in the prior-year period. Adjusted net earnings from continuing operations were $643 million, and Adjusted EPS increased by 11% as compared to the prior-year period to $1.21 per diluted share.

    ($ millions, except per share data, unaudited)

     

    Three Months Ended March 31,

     

     

     

     

     

     

    %

     

    Adjusted

    Continuing Operations

     

    2025

     

    2024

     

    Change

     

    Growth

    Banking Solutions Revenue

     

    1,718

     

     

    1,685

     

     

    2%

     

    2%

    Capital Market Solutions Revenue

     

    764

     

     

    706

     

     

    8%

     

    9%

    Operating Segment Total Revenue

     

    $

    2,482

     

     

    $

    2,391

     

     

    4%

     

    4%

    Corporate and Other Revenue

     

     

    50

     

     

     

    77

     

     

    (36)%

     

    -

    Consolidated FIS Revenue

     

    $

    2,532

     

     

    $

    2,468

     

     

    3%

     

    -

    Adjusted EBITDA

     

    $

    958

     

     

    $

    969

     

     

    (1)%

     

     

    Adjusted EBITDA Margin

     

     

    37.8

    %

     

     

    39.3

    %

     

    (142) bps

     

     

    Net Earnings (Loss) (GAAP)

     

    $

    77

     

     

    $

    (1)

     

     

    *

     

     

    Diluted Earnings (Loss) Per Common Share (GAAP)

     

    $

    0.15

     

     

    $

    —

     

     

    *

     

     

    Adjusted Net Earnings

     

    $

    643

     

     

    $

    629

     

     

    2%

     

     

    Adjusted EPS

     

    $

    1.21

     

     

    $

    1.09

     

     

    11%

     

     

     

    *Indicates comparison not meaningful

     

    Segment Information

    • Banking Solutions:

      First quarter revenue increased 2% on a GAAP basis and 2% on an adjusted basis as compared to the prior-year period to $1.7 billion, including recurring revenue growth of 3%. Adjusted EBITDA margin contracted by 379 basis points as compared to the prior-year period to 40.1%, reflecting high license and termination fee revenue in the prior-year period and the timing of expenses.
    • Capital Market Solutions:

      First quarter revenue increased by 8% on a GAAP basis and 9% on an adjusted basis as compared to the prior-year period to $764 million, reflecting recurring revenue growth of 6% and non-recurring revenue growth of 47%. Adjusted EBITDA margin expanded by 90 basis points as compared to the prior-year period to 48.3%, reflecting an increase in higher-margin license revenue and operating leverage.
    • Corporate and Other:

      First quarter revenue decreased by 36% as compared to the prior-year period to $50 million. Adjusted EBITDA loss was $99 million, including $116 million of corporate expenses.

    Balance Sheet and Cash Flows

    As of March 31, 2025, debt outstanding totaled $12.0 billion. First quarter net cash provided by operating activities was $457 million, and adjusted free cash flow was $368 million. In the first quarter, the Company returned $670 million of capital to shareholders through $450 million of share repurchases and $220 million of dividends paid.

    Capital Allocation Update

    The Company repurchased $450 million of shares in the first quarter and is reiterating its goal to repurchase approximately $1.2 billion of shares in 2025. Additionally, the Company will continue to pay quarterly dividends targeting dividend per share growth in line with Adjusted EPS growth.

    Second Quarter and Full-Year 2025 Outlook

    The Company is introducing its second quarter outlook and, for the full-year, is reiterating its outlook inclusive of accelerated revenue growth of 4.6 to 5.2% and Adjusted EPS growth of 9 to 11%.

    ($ millions, except share data)

    2Q 2025

     

    FY 2025

    Revenue

    $2,560 - $2,585

     

    $10,435 - $10,495

    Adjusted EBITDA (Non-GAAP)1

    $1,020 - $1,035

     

    $4,305 - $4,335

    Adjusted EPS (Non-GAAP)1

    $1.34 - $1.38

     

    $5.70 - $5.80

     

    1The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort.

    Update on Pending Strategic Transactions

    On April 17, 2025, FIS entered into definitive agreements to (i) buy the Issuer Solutions business from Global Payments Inc. ("Global Payments") for an enterprise value of $13.5 billion, inclusive of $1.5 billion of anticipated net present value of tax assets, or a net purchase price of $12.0 billion, subject to customary adjustments (the "Issuer Solutions Acquisition") and (ii) sell its remaining equity interest in Worldpay to Global Payments for a pre-tax value of $6.6 billion net of transaction fees and other costs (the "Worldpay Minority Interest Sale").

    FIS expects to fund the Issuer Solutions Acquisition through a combination of approximately $8 billion of new debt and the after-tax proceeds from the Worldpay Minority Interest Sale. Following the closing of the transactions, the Company expects pro forma gross leverage to be approximately 3.4x, deleveraging to its target gross leverage of 2.8x within 18 months.

    The transactions are expected to close simultaneously in the first half of 2026, subject to regulatory approvals and other customary closing conditions.

    Financial Reporting Considerations for Completed 2024 Worldpay Sale

    On January 31, 2024, FIS sold a 55% stake in its Worldpay Merchant Solutions business to private equity funds managed by GTCR (the "2024 Worldpay Sale").

    Unless otherwise noted, all results are presented on a continuing operations basis and exclude the results of the Worldpay Merchant Solutions business that was classified as discontinued operations as of the third quarter of 2023.

    Following the close of the 2024 Worldpay Sale, FIS retained a non-controlling 45% equity interest in a new standalone joint venture, Worldpay Holdco, LLC ("Worldpay"), and records its proportionate share of Worldpay's earnings (loss) in the "Equity method investment earnings (loss), net of tax" ("EMI") line of the income statement.

    Webcast

    FIS will host a live webcast of its earnings conference call with the investment community beginning at 8:30 a.m. (EDT) on Tuesday, May 6, 2025. To access the webcast, go to the Investor Relations section of FIS' homepage, www.fisglobal.com. A replay will be available after the conclusion of the live webcast.

    About FIS

    FIS is a financial technology company providing solutions to financial institutions, businesses and developers. We unlock financial technology to the world across the money lifecycle underpinning the world's financial system. Our people are dedicated to advancing the way the world pays, banks and invests, by helping our clients to confidently run, grow and protect their businesses. Our expertise comes from decades of experience helping financial institutions and businesses of all sizes adapt to meet the needs of their customers by harnessing where reliability meets innovation in financial technology. Headquartered in Jacksonville, Florida, FIS is a member of the Fortune 500® and the Standard & Poor's 500® Index. To learn more, visit FISglobal.com. Follow FIS on LinkedIn, Facebook and X.

    FIS Use of Non-GAAP Financial Information

    Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting in the United States. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, we have provided certain non-GAAP financial measures.

    These non-GAAP measures include constant currency revenue, Adjusted revenue growth, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net earnings, Adjusted EPS, and Adjusted free cash flow. These non-GAAP measures may be used in this release and/or in the attached supplemental financial information.

    We believe these non-GAAP measures help investors better understand the underlying fundamentals of our business. As further described below, the non-GAAP revenue and earnings measures presented eliminate items management believes are not indicative of FIS' operating performance. The constant currency revenue and Adjusted revenue growth measures adjust for the effects of exchange rate fluctuations and exclude discontinued operations, while Adjusted revenue growth also excludes revenue from Corporate and Other, giving investors further insight into our performance. Finally, Adjusted free cash flow provides further information about the ability of our business to generate cash. For these reasons, management also uses these non-GAAP measures in its assessment and management of FIS' performance.

    Constant currency revenue represents reported segment revenue excluding the impact of fluctuations in foreign currency exchange rates in the current period.

    Adjusted revenue growth reflects the percentage change in constant currency revenue for the current period as compared to the prior period. Constant currency revenue is calculated by applying prior-year period foreign currency exchange rates to current-period revenue. When referring to Adjusted revenue growth, revenue from our Corporate and Other segment is excluded.

    Adjusted EBITDA reflects net earnings (loss) before interest, other income (expense), taxes, equity method investment earnings (loss), and depreciation and amortization, and excludes certain costs that do not constitute normal, recurring, cash operating expenses necessary to operate our business. These excluded costs generally include purchase price amortization of acquired intangible assets, as well as acquisition, integration and certain other costs and asset impairments. These excluded costs are recorded in the Corporate and Other segment. Adjusted EBITDA for the respective segments excludes the foregoing items. This measure is reported to the chief operating decision maker, the Company's Chief Executive Officer and President, who utilizes the measure for purposes of making decisions about allocating resources to the segments and assessing their performance. For this reason, Adjusted EBITDA, as it relates to our segments, is presented in conformity with FASB ASC Topic 280, Segment Reporting.

    Adjusted EBITDA margin reflects Adjusted EBITDA, as defined above, divided by revenue.

    Adjusted net earnings excludes the effect of purchase price amortization, as well as certain costs that do not constitute normal, recurring, cash operating expenses necessary to operate our business. For purposes of calculating Adjusted net earnings, our equity method investment earnings (loss) ("EMI") from Worldpay is also adjusted to exclude certain costs and other transactions in a similar manner.

    Adjusted EPS reflects Adjusted net earnings, as defined above, divided by weighted average diluted shares outstanding.

    Adjusted free cash flow reflects net cash provided by operating activities, adjusted for the net change in settlement assets and obligations and excluding certain transactions that are closely associated with non-operating activities or are otherwise non-operational in nature and not indicative of future operating cash flows, less capital expenditures. Adjusted free cash flow does not represent our residual cash flow available for discretionary expenditures since we have mandatory debt service requirements and other non-discretionary expenditures that are not deducted from the measure. Adjusted free cash flow as presented in this earnings release excludes cash flow from discontinued operations, which our management cannot freely access following the Worldpay separation.

    Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Further, FIS' non-GAAP measures may be calculated differently from similarly titled measures of other companies. Reconciliations of these non-GAAP measures to related GAAP measures, including footnotes describing the adjustments, are provided in the attached schedules and in the Investor Relations section of the FIS website, www.fisglobal.com.

    Forward-Looking Statements

    This earnings release and today's webcast contain "forward-looking statements" within the meaning of the U.S. federal securities laws. Statements that are not historical facts, as well as other statements about our expectations, beliefs, intentions, or strategies regarding the future, or other characterizations of future events or circumstances, are forward-looking statements. Forward-looking statements include statements about anticipated financial outcomes, including any earnings outlook or projections, projected revenue or expense synergies or dis-synergies, business and market conditions, outlook, foreign currency exchange rates, deleveraging plans, expected dividends and share repurchases of the Company, the Company's sales pipeline and anticipated profitability and growth, plans, strategies and objectives for future operations, strategic value creation, risk profile and investment strategies, any statements regarding future economic conditions or performance and any statements with respect to the future impacts of the pending acquisition of Global Payments' Issuer Solutions business ("Issuer Solutions") and the pending sale of our remaining equity interest in Worldpay. These statements may be identified by words such as "expect," "anticipate," "intend," "plan," "believe," "will," "should," "could," "would," "project," "continue," "likely," and similar expressions, and include statements reflecting future results or outlook, statements of outlook and various accruals and estimates. These statements relate to future events and our future results and involve a number of risks and uncertainties. Forward-looking statements are based on management's beliefs as well as assumptions made by, and information currently available to, management.

    Actual results, performance or achievement could differ materially from these forward-looking statements. The risks and uncertainties to which forward-looking statements are subject include the following, without limitation:

    • changes in general economic, business and political conditions, a recession, intensified or expanded international hostilities, acts of terrorism, increased rates of inflation or interest, effects of announced or future tariff increases and any resulting regulatory changes in global trade relations, changes in consumer or business confidence; changes in either or both the United States and international lending, capital and financial markets or currency fluctuations;
    • the risk that acquired businesses will not be integrated successfully or that the integration will be more costly or more time-consuming and complex than anticipated;
    • the risk that cost savings and synergies anticipated to be realized from acquisitions may not be fully realized or may take longer to realize than expected or that costs may be greater than anticipated;
    • the risks of doing business internationally;
    • the effect of legislative initiatives or proposals, statutory changes, governmental or applicable regulations and/or changes in industry requirements, including privacy, data protection, cybersecurity, cyber resilience and AI laws and regulations;
    • our ability to comply with climate change legal and regulatory requirements and to maintain practices that meet our stakeholders' evolving expectations;
    • the risks of reduction in revenue from the elimination of existing and potential customers due to consolidation in, or new laws or regulations affecting, the banking, retail and financial services industries or due to financial failures or other setbacks suffered by firms in those industries;
    • changes in the growth rates of the markets for our solutions;
    • the amount, declaration and payment of future dividends is at the discretion of our Board of Directors and depends on, among other things, our investment opportunities, results of operations, financial condition, cash requirements, future prospects, and other factors that may be considered relevant by our Board of Directors, including legal and contractual restrictions;
    • the amount and timing of any future share repurchases is subject to, among other things, our share price, our other investment opportunities and cash requirements, our results of operations and financial condition, our future prospects and other factors that may be considered relevant by our Board of Directors and management;
    • failures to adapt our solutions to changes in technology or in the marketplace;
    • internal or external security or privacy breaches of our systems, including those relating to unauthorized access, theft, corruption or loss of personal information and computer viruses and other malware affecting our software or platforms, and the reactions of customers, card associations, government regulators and others to any such events;
    • the risk that implementation of software, including software updates, for customers or at customer locations or employee error in monitoring our software and platforms may result in the corruption or loss of data or customer information, interruption of business operations, outages, exposure to liability claims or loss of customers;
    • the risk that partners and third parties may fail to satisfy their legal obligations to us;
    • risks associated with managing pension cost, cybersecurity issues, IT outages and data privacy;
    • our ability to navigate the opportunities and risks associated with using and/or incorporating AI technologies into our business;
    • the reaction of current and potential customers to communications from us or regulators regarding information security, risk management, internal audit or other matters;
    • the risk that the pending acquisition of Issuer Solutions will not be completed or will not provide the expected benefits, including the anticipated cost or revenue synergies, within the expected timeframe, in full or at all;
    • the risk that the integration of Issuer Solutions will be more difficult, time-consuming or expensive than anticipated;
    • competitive pressures on pricing related to the decreasing number of community banks in the U.S., the development of new disruptive technologies competing with one or more of our solutions, increasing presence of international competitors in the U.S. market and the entry into the market by global banks and global companies with respect to certain competitive solutions, each of which may have the impact of unbundling individual solutions from a comprehensive suite of solutions we provide to many of our customers;
    • the failure to innovate in order to keep up with new emerging technologies, which could impact our solutions and our ability to attract new, or retain existing, customers;
    • an operational or natural disaster at one of our major operations centers;
    • failure to comply with applicable requirements of payment networks or changes in those requirements;
    • fraud by bad actors; and
    • other risks detailed elsewhere in the "Risk Factors" section and other sections of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and in our other filings with the Securities and Exchange Commission.

    Other unknown or unpredictable factors also could have a material adverse effect on our business, financial condition, results of operations and prospects. Accordingly, readers should not place undue reliance on these forward-looking statements. These forward-looking statements are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Except as required by applicable law or regulation, we do not undertake (and expressly disclaim) any obligation and do not intend to publicly update or review any of these forward-looking statements, whether as a result of new information, future events or otherwise.

    Fidelity National Information Services, Inc.

    Earnings Release Supplemental Financial Information

    May 6, 2025

     

    Exhibit A

     

    Condensed Consolidated Statements of Earnings (Loss) - Unaudited for the three months ended March 31, 2025 and 2024

     

     

     

    Exhibit B

     

    Condensed Consolidated Balance Sheets - Unaudited as of March 31, 2025, and December 31, 2024

     

     

     

    Exhibit C

     

    Condensed Consolidated Statements of Cash Flows - Unaudited for the three months ended March 31, 2025 and 2024

     

     

     

    Exhibit D

     

    Supplemental Non-GAAP Adjusted Revenue Growth - Unaudited for the three months ended March 31, 2025 and 2024

     

     

     

    Exhibit E

     

    Supplemental Disaggregation of Revenue - Recast and Unaudited for the three months ended March 31, 2025 and 2024

     

     

     

    Exhibit F 

     

    Supplemental Non-GAAP Adjusted Free Cash Flow Measures - Unaudited for the three months ended March 31, 2025 and 2024

     

     

     

    Exhibit G

     

    Supplemental GAAP to Non-GAAP Reconciliations - Unaudited for the three months ended March 31, 2025 and 2024

     

     

     

    Exhibit H

     

    Supplemental Financial Information of Worldpay Holdco, LLC - Unaudited for the three months ended March 31, 2025, and two months ended March 31, 2024

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)— UNAUDITED

    (In millions, except per share amounts)

     

     Exhibit A

     

     

    Three months ended March 31,

     

     

    2025

     

     

     

    2024

     

    Revenue

    $

    2,532

     

     

    $

    2,468

     

    Cost of revenue

     

    1,653

     

     

     

    1,559

     

    Gross profit

     

    879

     

     

     

    909

     

    Selling, general, and administrative expenses

     

    558

     

     

     

    573

     

    Asset impairments

     

    2

     

     

     

    14

     

    Other operating (income) expense, net - related party

     

    (28

    )

     

     

    (33

    )

    Operating income

     

    347

     

     

     

    355

     

    Other income (expense):

     

     

     

    Interest expense, net

     

    (80

    )

     

     

    (77

    )

    Other income (expense), net

     

    (37

    )

     

     

    (172

    )

    Total other income (expense), net

     

    (117

    )

     

     

    (249

    )

    Earnings (loss) before income taxes and equity method investment earnings (loss)

     

    230

     

     

     

    106

     

    Provision (benefit) for income taxes

     

    81

     

     

     

    20

     

    Equity method investment earnings (loss), net of tax

     

    (71

    )

     

     

    (86

    )

    Net earnings (loss) from continuing operations

     

    78

     

     

     

    —

     

    Earnings (loss) from discontinued operations, net of tax

     

    —

     

     

     

    707

     

    Net earnings (loss)

     

    78

     

     

     

    707

     

    Net (earnings) loss attributable to noncontrolling interest from continuing operations

     

    (1

    )

     

     

    (1

    )

    Net earnings (loss) attributable to FIS

    $

    77

     

     

    $

    706

     

    Net earnings (loss) attributable to FIS:

     

     

     

    Continuing operations

    $

    77

     

     

    $

    (1

    )

    Discontinued operations

     

    —

     

     

     

    707

     

    Total

    $

    77

     

     

    $

    706

     

    Basic earnings (loss) per common share attributable to FIS:

     

     

     

    Continuing operations

    $

    0.15

     

     

    $

    —

     

    Discontinued operations

     

    —

     

     

     

    1.23

     

    Total

    $

    0.15

     

     

    $

    1.23

     

    Diluted earnings (loss) per common share attributable to FIS:

     

     

     

    Continuing operations

    $

    0.15

     

     

    $

    —

     

    Discontinued operations

     

    —

     

     

     

    1.22

     

    Total

    $

    0.15

     

     

    $

    1.22

     

     

     

     

     

    Weighted average common shares outstanding:

     

     

     

    Basic

     

    528

     

     

     

    576

     

    Diluted

     

    531

     

     

     

    578

     

     

    Prior-year 2024 amounts have been revised to correct certain immaterial misstatements. For more information, see footnote 24 to the Company's Annual Report for the year ended December 31, 2024, filed with the SEC on Form 10-K on February 13, 2025.

     

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS — UNAUDITED 

    (In millions, except per share amounts)

     

     

     

     

    Exhibit B

     

     

     

     

     

    March 31,

    2025

     

    December 31,

    2024

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    805

     

     

    $

    834

     

    Settlement assets

     

    789

     

     

     

    479

     

    Trade receivables, net

     

    1,920

     

     

     

    1,876

     

    Other receivables

     

    164

     

     

     

    160

     

    Receivable from related party

     

    28

     

     

     

    84

     

    Prepaid expenses and other current assets

     

    704

     

     

     

    638

     

    Current assets held for sale

     

    —

     

     

     

    1,115

     

    Total current assets

     

    4,410

     

     

     

    5,186

     

    Property and equipment, net

     

    689

     

     

     

    646

     

    Goodwill

     

    17,328

     

     

     

    17,260

     

    Intangible assets, net

     

    1,211

     

     

     

    1,318

     

    Software, net

     

    2,560

     

     

     

    2,526

     

    Equity method investment

     

    3,795

     

     

     

    3,858

     

    Other noncurrent assets

     

    1,619

     

     

     

    1,749

     

    Deferred contract costs, net

     

    1,229

     

     

     

    1,241

     

    Total assets

    $

    32,841

     

     

    $

    33,784

     

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

    Current liabilities:

     

     

     

    Accounts payable, accrued and other liabilities

    $

    1,829

     

     

    $

    1,994

     

    Settlement payables

     

    799

     

     

     

    500

     

    Deferred revenue

     

    964

     

     

     

    902

     

    Short-term borrowings

     

    1,108

     

     

     

    636

     

    Current portion of long-term debt

     

    2,254

     

     

     

    968

     

    Current liabilities held for sale

     

    —

     

     

     

    1,094

     

    Total current liabilities

     

    6,954

     

     

     

    6,094

     

    Long-term debt, excluding current portion

     

    8,658

     

     

     

    9,686

     

    Deferred income taxes

     

    790

     

     

     

    863

     

    Other noncurrent liabilities

     

    1,371

     

     

     

    1,441

     

    Total liabilities

     

    17,773

     

     

     

    18,084

     

     

     

     

     

    Equity:

     

     

     

    FIS stockholders' equity:

     

     

     

    Preferred stock $0.01 par value

     

    —

     

     

     

    —

     

    Common stock $0.01 par value

     

    6

     

     

     

    6

     

    Additional paid in capital

     

    47,174

     

     

     

    47,129

     

    (Accumulated deficit) retained earnings

     

    (22,392

    )

     

     

    (22,257

    )

    Accumulated other comprehensive earnings (loss)

     

    (381

    )

     

     

    (364

    )

    Treasury stock, at cost

     

    (9,343

    )

     

     

    (8,816

    )

    Total FIS stockholders' equity

     

    15,064

     

     

     

    15,698

     

    Noncontrolling interest

     

    4

     

     

     

    2

     

    Total equity

     

    15,068

     

     

     

    15,700

     

    Total liabilities and equity

    $

    32,841

     

     

    $

    33,784

     

     

    Prior-year 2024 amounts have been revised to correct certain immaterial misstatements. For more information, see footnote 24 to the Company's Annual Report for the year ended December 31, 2024, filed with the SEC on Form 10-K on February 13, 2025.

     

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED (In millions)

     

     

     

     

    Exhibit C

     

     

    Three months ended March 31,

     

     

    2025

     

     

     

    2024

     

    Cash flows from operating activities from continuing operations:

     

     

     

    Net earnings (loss)

    $

    78

     

     

    $

    707

     

    Less earnings (loss) from discontinued operations, net of tax

     

    —

     

     

     

    707

     

    Net earnings (loss) from continuing operations

     

    78

     

     

     

    —

     

    Adjustment to reconcile net earnings (loss) from continuing operations to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    456

     

     

     

    428

     

    Amortization of debt issuance costs

     

    4

     

     

     

    6

     

    Asset impairments

     

    2

     

     

     

    14

     

    Loss on extinguishment of debt

     

    —

     

     

     

    174

     

    Loss (gain) on sale of businesses, investments and other

     

    31

     

     

     

    14

     

    Stock-based compensation

     

    47

     

     

     

    31

     

    Loss from equity method investment

     

    71

     

     

     

    86

     

    Deferred income taxes

     

    (9

    )

     

     

    (64

    )

    Net changes in assets and liabilities, net of effects from acquisitions and foreign currency:

     

     

     

    Trade and other receivables

     

    (9

    )

     

     

    136

     

    Receivable from related party

     

    55

     

     

     

    (153

    )

    Settlement activity

     

    (10

    )

     

     

    12

     

    Prepaid expenses and other assets

     

    (34

    )

     

     

    (116

    )

    Deferred contract costs

     

    (71

    )

     

     

    (115

    )

    Deferred revenue

     

    65

     

     

     

    45

     

    Accounts payable, accrued liabilities and other liabilities

     

    (219

    )

     

     

    (292

    )

    Net cash provided by operating activities from continuing operations

     

    457

     

     

     

    206

     

    Cash flows from investing activities from continuing operations:

     

     

     

    Additions to property and equipment

     

    (37

    )

     

     

    (27

    )

    Additions to software

     

    (196

    )

     

     

    (175

    )

    Settlement of net investment hedge cross-currency interest rate swaps

     

    —

     

     

     

    5

     

    Net proceeds from sale of businesses and investments

     

    —

     

     

     

    12,795

     

    Cash divested from sale of business

     

    (1,417

    )

     

     

    (3,137

    )

    Acquisitions, net of cash acquired

     

    (1

    )

     

     

    (56

    )

    Coupon payments on interest rate swaps

     

    (22

    )

     

     

    (22

    )

    Other investing activities, net

     

    (3

    )

     

     

    (2

    )

    Net cash provided by (used in) investing activities from continuing operations

     

    (1,676

    )

     

     

    9,381

     

    Cash flows from financing activities from continuing operations:

     

     

     

    Borrowings

     

    12,488

     

     

     

    13,441

     

    Repayment of borrowings and other financing arrangements

     

    (12,029

    )

     

     

    (21,379

    )

    Treasury stock activity

     

    (537

    )

     

     

    (1,342

    )

    Dividends paid

     

    (220

    )

     

     

    (209

    )

    Other financing activities, net

     

    33

     

     

     

    43

     

    Net cash provided by (used in) financing activities from continuing operations

     

    (265

    )

     

     

    (9,446

    )

    Cash flows from discontinued operations:

     

     

     

    Net cash provided by (used in) operating activities

     

    303

     

     

     

    (241

    )

    Net cash provided by (used in) investing activities

     

    —

     

     

     

    (39

    )

    Net cash provided by (used in) financing activities

     

    —

     

     

     

    (65

    )

    Net cash provided by (used in) discontinued operations

     

    303

     

     

     

    (345

    )

    Effect of foreign currency exchange rate changes on cash from continuing operations

     

    40

     

     

     

    (17

    )

    Effect of foreign currency exchange rate changes on cash from discontinued operations

     

    —

     

     

     

    (25

    )

    Net increase (decrease) in cash, cash equivalents and restricted cash

     

    (1,141

    )

     

     

    (246

    )

    Cash, cash equivalents and restricted cash, beginning of period

     

    1,946

     

     

     

    4,414

     

    Cash, cash equivalents and restricted cash, end of period

    $

    805

     

     

    $

    4,168

     

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL NON-GAAP ADJUSTED REVENUE GROWTH — UNAUDITED

    (In millions)

     

     

     

     

     

     

     

     

     

    Exhibit D

     

     

     

     

     

     

     

     

     

     

     

    Three months ended March 31,

     

    2025

     

    2024

     

     

     

     

     

     

     

    Constant

     

     

     

     

     

     

     

     

     

    Currency

     

     

     

    Adjusted

     

    Revenue

     

    FX

     

    Revenue

     

    Revenue

     

    Growth (1)

    Banking Solutions

    $

    1,718

     

    $

    6

     

    $

    1,724

     

    $

    1,685

     

    2

    %

    Capital Market Solutions

     

    764

     

     

    2

     

     

    767

     

     

    706

     

    9

    %

    Operating segment total

     

    2,482

     

     

    8

     

     

    2,490

     

     

    2,391

     

    4

    %

    Corporate and Other

     

    50

     

     

    2

     

     

    52

     

     

    77

     

     

    Consolidated FIS

    $

    2,532

     

    $

    10

     

    $

    2,542

     

    $

    2,468

     

     

    Prior-year 2024 amounts have been revised to correct certain immaterial misstatements. For more information, see footnote 24 to the Company's Annual Report for the year ended December 31, 2024, filed with the SEC on Form 10-K on February 13, 2025.
       

     

    Amounts in table may not sum or calculate due to rounding.
       

     

     (1)  

    Adjusted growth excludes Corporate and Other. The Corporate and Other segment includes certain non-strategic businesses that we plan to wind down or sell.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL DISAGGREGATION OF REVENUE — UNAUDITED

    (In millions)

     

    Exhibit E

     

    In the following tables, revenue is disaggregated by primary geographical market and type of revenue. The tables also include a reconciliation of the disaggregated revenue with the Company's reportable segments.

     
    For the three months ended March 31, 2025 (in millions):

     

     

    Banking

    Solutions

     

    Capital

    Market

    Solutions

     

    Corporate

    and Other

     

    Total

    Primary Geographical Markets:

     

     

     

     

     

     

     

     

    North America

     

    $

    1,491

     

    $

    475

     

    $

    22

     

    $

    1,988

    All others

     

     

    227

     

     

    289

     

     

    28

     

     

    544

    Total

     

    $

    1,718

     

    $

    764

     

    $

    50

     

    $

    2,532

     

     

     

     

     

     

     

     

     

    Type of Revenue:

     

     

     

     

     

     

     

     

    Recurring revenue:

     

     

     

     

     

     

     

     

    Transaction processing and services

     

    $

    1,290

     

    $

    394

     

    $

    43

     

    $

    1,727

    Software maintenance

     

     

    95

     

     

    147

     

     

    1

     

     

    243

    Other recurring

     

     

    69

     

     

    24

     

     

    1

     

     

    94

    Total recurring

     

     

    1,454

     

     

    565

     

     

    45

     

     

    2,064

     

     

     

     

     

     

     

     

     

    Software license

     

     

    28

     

     

    102

     

     

    —

     

     

    130

    Professional services

     

     

    123

     

     

    91

     

     

    1

     

     

    215

    Other non-recurring

     

     

    113

     

     

    6

     

     

    4

     

     

    123

    Total

     

    $

    1,718

     

    $

    764

     

    $

    50

     

    $

    2,532

    For the three months ended March 31, 2024 (in millions):

     

     

     

    Banking

    Solutions

     

    Capital

    Market

    Solutions

     

    Corporate

    and Other

     

    Total

    Primary Geographical Markets:

     

     

     

     

     

     

     

     

    North America

     

    $

    1,432

     

    $

    445

     

    $

    41

     

    $

    1,918

    All others

     

     

    253

     

     

    261

     

     

    36

     

     

    550

    Total

     

    $

    1,685

     

    $

    706

     

    $

    77

     

    $

    2,468

     

     

     

     

     

     

     

     

     

    Type of Revenue:

     

     

     

     

     

     

     

     

    Recurring revenue:

     

     

     

     

     

     

     

     

    Transaction processing and services (1)

     

    $

    1,267

     

    $

    378

     

    $

    56

     

    $

    1,701

    Software maintenance

     

     

    90

     

     

    143

     

     

    —

     

     

    233

    Other recurring (1)

     

     

    60

     

     

    15

     

     

    1

     

     

    76

    Total recurring

     

     

    1,417

     

     

    536

     

     

    57

     

     

    2,010

     

     

     

     

     

     

     

     

     

    Software license

     

     

    50

     

     

    74

     

     

    —

     

     

    124

    Professional services

     

     

    132

     

     

    96

     

     

    1

     

     

    229

    Other non-recurring

     

     

    86

     

     

    —

     

     

    19

     

     

    105

    Total

     

    $

    1,685

     

    $

    706

     

    $

    77

     

    $

    2,468

    (1)   

    Revenue related primarily to software licenses requiring frequent, integral updates has been classified as Transaction processing and services revenue commencing in the quarter ended December 31, 2024, and related prior-period amounts have been reclassified from Other recurring revenue to Transaction processing and services for comparability. Revenue reclassified for the three months ended March 31, 2024, was $4 million, $7 million and $9 million within Banking, Capital Markets and Corporate and Other, respectively.

       

     

    Prior-year 2024 amounts have been revised to correct certain immaterial misstatements. For more information, see footnote 24 to the Company's Annual Report for the year ended December 31, 2024, filed with the SEC on Form 10-K on February 13, 2025.

     

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL NON-GAAP CASH FLOW MEASURES — UNAUDITED

    (In millions)

     

    Exhibit F

     

     

     

     

     

    Three months ended

     

    March 31, 2025

     

    March 31, 2024

    Net cash provided by operating activities

    $

    457

     

     

    $

    206

     

    Non-GAAP adjustments:

     

     

     

    Acquisition, integration and other payments (1)

     

    134

     

     

     

    103

     

    Settlement activity

     

    10

     

     

     

    (12

    )

    Adjusted cash flows from operations

     

    601

     

     

     

    297

     

    Capital expenditures

     

    (233

    )

     

     

    (202

    )

    Adjusted free cash flow

    $

    368

     

     

    $

    95

     

     

    Adjusted free cash flow reflects adjusted cash flows from operations less capital expenditures (additions to property and equipment and additions to software from the statement of cash flows). Adjusted free cash flow does not represent our residual cash flows available for discretionary expenditures, since we have mandatory debt service requirements and other non-discretionary expenditures that are not deducted from the measure. Adjusted free cash flow as presented in this earnings release excludes cash flows from discontinued operations.

    (1)  

    Adjusted free cash flows from operations and free cash flow for the three months ended March 31, 2025 and 2024, exclude cash payments for certain acquisition, integration and other costs (see Note 2 to Exhibit G), net of related tax impact. The related tax impact totaled $18 million and $18 million for the three months ended March 31, 2025 and 2024, respectively.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

    (In millions, except per share amounts)

     

    Exhibit G

     

     

     

    Three months ended March 31,

     

     

     

    2025

     

     

     

    2024

     

    Net earnings (loss) attributable to FIS from continuing operations

     

    $

    77

     

     

    $

    (1

    )

    Provision (benefit) for income taxes

     

     

    81

     

     

     

    20

     

    Interest expense, net

     

     

    80

     

     

     

    77

     

    Equity method investment (earnings) loss, net of tax

     

     

    71

     

     

     

    86

     

    Other, net

     

     

    38

     

     

     

    173

     

     

     

     

     

     

    Operating income (loss), as reported

     

     

    347

     

     

     

    355

     

    Depreciation and amortization, excluding purchase accounting amortization

     

     

    287

     

     

     

    263

     

    Non-GAAP adjustments:

     

     

     

     

    Purchase accounting amortization (1)

     

     

    169

     

     

     

    165

     

    Acquisition, integration and other costs (2)

     

     

    153

     

     

     

    158

     

    Asset impairments (3)

     

     

    2

     

     

     

    14

     

    Indirect Worldpay business support costs (4)

     

     

    —

     

     

     

    14

     

    Adjusted EBITDA from continuing operations

     

    $

    958

     

     

    $

    969

     

     

     

     

     

     

    Net earnings (loss) attributable to FIS from discontinued operations

     

    $

    —

     

     

    $

    707

     

    Provision (benefit) for income taxes

     

     

    —

     

     

     

    (991

    )

    Interest expense, net

     

     

    (1

    )

     

     

    (1

    )

    Other, net

     

     

    (1

    )

     

     

    470

     

     

     

     

     

     

    Operating income (loss)

     

     

    (2

    )

     

     

    185

     

    Depreciation and amortization, excluding purchase accounting amortization

     

     

    —

     

     

     

    3

     

    Non-GAAP adjustments:

     

     

     

     

    Acquisition, integration and other costs (2)

     

     

    —

     

     

     

    13

     

    Indirect Worldpay business support costs (4)

     

     

    —

     

     

     

    (14

    )

    Adjusted EBITDA from discontinued operations

     

    $

    (2

    )

     

    $

    187

     

    Adjusted EBITDA

     

    $

    956

     

     

    $

    1,156

     

     

    See Notes to Exhibit G.

     

    Prior-year 2024 amounts have been revised to correct certain immaterial misstatements. For more information, see footnote 24 to the Company's Annual Report for the year ended December 31, 2024, filed with the SEC on Form 10-K on February 13, 2025.

     

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

    (In millions, except per share amounts)

     

    Exhibit G (continued)

     

     

     

    Three months ended March 31,

     

     

     

    2025

     

     

     

    2024

     

    Earnings (loss) attributable to FIS from continuing operations

     

    $

    77

     

     

    $

    (1

    )

    Equity method investment (earnings) loss, net of tax

     

     

    71

     

     

     

    86

     

    Earnings (loss) attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

     

     

    148

     

     

     

    85

     

    Non-GAAP adjustments from continuing operations:

     

     

     

     

    Purchase accounting amortization (1)

     

     

    169

     

     

     

    165

     

    Acquisition, integration and other costs (2)

     

     

    153

     

     

     

    158

     

    Asset impairments (3)

     

     

    2

     

     

     

    14

     

    Indirect Worldpay business support costs (4)

     

     

    —

     

     

     

    14

     

    Non-operating (income) expense (5)

     

     

    37

     

     

     

    172

     

    Non-GAAP tax (provision) benefit (6)

     

     

    10

     

     

     

    (71

    )

    Total non-GAAP adjustments from continuing operations

     

     

    371

     

     

     

    452

     

    Adjusted net earnings attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

     

     

    519

     

     

     

    537

     

    Equity method investment earnings (loss), net of tax (7)

     

     

    (71

    )

     

     

    (86

    )

    Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes (7) (8)

     

     

    195

     

     

     

    178

     

    Adjusted equity method investment earnings (loss) (7)

     

     

    124

     

     

     

    92

     

    Adjusted net earnings attributable to FIS from continuing operations

     

    $

    643

     

     

    $

    629

     

     

     

     

     

     

    Earnings (loss) attributable to FIS from discontinued operations, net of tax

     

    $

    —

     

     

    $

    707

     

    Non-GAAP adjustments from discontinued operations:

     

     

     

     

    Acquisition, integration and other costs (2)

     

     

    —

     

     

     

    13

     

    Loss on sale of disposal group (10)

     

     

    —

     

     

     

    466

     

    Indirect Worldpay business support costs (4)

     

     

    —

     

     

     

    (14

    )

    Amortization on long-lived assets held for sale (9)

     

     

    —

     

     

     

    (30

    )

    Non-operating (income) expense (5)

     

     

    —

     

     

     

    6

     

    Non-GAAP tax (provision) benefit (6)

     

     

    —

     

     

     

    (1,015

    )

    Total non-GAAP adjustments from discontinued operations

     

     

    —

     

     

     

    (574

    )

    Adjusted net earnings attributable to FIS from discontinued operations

     

    $

    —

     

     

    $

    133

     

    Adjusted net earnings attributable to FIS common stockholders

     

    $

    643

     

     

    $

    762

     

     

    See Notes to Exhibit G.

     

    Prior-year 2024 amounts have been revised to correct certain immaterial misstatements. For more information, see footnote 24 to the Company's Annual Report for the year ended December 31, 2024, filed with the SEC on Form 10-K on February 13, 2025.

     

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

    (In millions, except per share amounts)

     

    Exhibit G (continued)

     

     

    Three months ended March 31,

     

     

     

    2025

     

     

     

    2024

     

    Earnings (loss) attributable to FIS from continuing operations

     

    $

    0.15

     

     

    $

    —

     

    Equity method investment (earnings) loss, net of tax

     

     

    0.13

     

     

     

    0.15

     

    Earnings (loss) attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

     

     

    0.28

     

     

     

    0.15

     

    Non-GAAP adjustments from continuing operations:

     

     

     

     

    Purchase accounting amortization (1)

     

     

    0.32

     

     

     

    0.29

     

    Acquisition, integration and other costs (2)

     

     

    0.29

     

     

     

    0.27

     

    Asset impairments (3)

     

     

    —

     

     

     

    0.02

     

    Indirect Worldpay business support costs (4)

     

     

    —

     

     

     

    0.02

     

    Non-operating (income) expense (5)

     

     

    0.07

     

     

     

    0.30

     

    Non-GAAP tax (provision) benefit (6)

     

     

    0.02

     

     

     

    (0.12

    )

    Total non-GAAP adjustments from continuing operations

     

     

    0.70

     

     

     

    0.78

     

    Adjusted net earnings attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

     

     

    0.98

     

     

     

    0.93

     

    Equity method investment earnings (loss) (7)

     

     

    (0.13

    )

     

     

    (0.15

    )

    Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes (7) (8)

     

     

    0.37

     

     

    $

    0.31

     

    Adjusted equity method investment earnings (loss) (7)

     

     

    0.23

     

     

     

    0.16

     

    Adjusted net earnings attributable to FIS from continuing operations

     

    $

    1.21

     

     

    $

    1.09

     

     

     

     

     

     

    Earnings (loss) attributable to FIS from discontinued operations, net of tax

     

    $

    —

     

     

    $

    1.22

     

    Non-GAAP adjustments from discontinued operations:

     

     

     

     

    Acquisition, integration and other costs (2)

     

     

    —

     

     

     

    0.02

     

    Loss on sale of disposal group (10)

     

     

    —

     

     

     

    0.81

     

    Indirect Worldpay business support costs (4)

     

     

    —

     

     

     

    (0.02

    )

    Amortization on long-lived assets held for sale (9)

     

     

    —

     

     

     

    (0.05

    )

    Non-operating (income) expense (5)

     

     

    —

     

     

     

    0.01

     

    Non-GAAP tax (provision) benefit (6)

     

     

    —

     

     

     

    (1.76

    )

    Total non-GAAP adjustments from discontinued operations

     

     

    —

     

     

     

    (0.99

    )

    Adjusted net earnings attributable to FIS from discontinued operations

     

    $

    —

     

     

    $

    0.23

     

    Adjusted net earnings attributable to FIS common stockholders

     

    $

    1.21

     

     

    $

    1.32

     

    Weighted average shares outstanding-diluted

     

     

    531

     

     

     

    578

     

     

    See Notes to Exhibit G.

     

    Prior-year 2024 amounts have been revised to correct certain immaterial misstatements. For more information, see footnote 24 to the Company's Annual Report for the year ended December 31, 2024, filed with the SEC on Form 10-K on February 13, 2025.

     

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

    (In millions, except per share amounts)

         
       

    Exhibit G (continued)

       

     

    Notes to Unaudited - Supplemental GAAP to Non-GAAP Reconciliations for the three months ended March 31, 2025 and 2024.
       

     

    (1)  

    This item represents purchase price amortization expense on all intangible assets acquired through various Company acquisitions, including customer relationships, contract value, technology assets, trademarks and trade names. The Company has excluded the impact of purchase price amortization expense as such amounts can be significantly impacted by the timing and/or size of acquisitions. Although the Company excludes these amounts from its non-GAAP expenses, the Company believes that it is important for investors to understand that such intangible assets contribute to revenue generation. Amortization of assets that relate to past acquisitions will recur in future periods until such assets have been fully amortized. Any future acquisitions may result in the amortization of future assets.

       

     

    (2)  

    This item represents costs comprised of the following:

     

     

    Three months ended

     

     

    March 31,

     

     

     

    2025

     

     

    2024

    Continuing operations:

     

     

     

     

    Acquisition and integration

     

    $

    8

     

    $

    24

    Enterprise transformation, including Future Forward and platform modernization

     

     

    46

     

     

    73

    Severance and other termination expenses

     

     

    59

     

     

    18

    Separation of the Worldpay Merchant Solutions business

     

     

    21

     

     

    30

    Incremental stock compensation directly attributable to specific programs

     

     

    10

     

     

    11

    Other, including divestiture-related expenses and enterprise cost control and other initiatives

     

     

    9

     

     

    2

    Total from continuing operations

     

    $

    153

     

    $

    158

     

     

     

     

     

    Discontinued operations:

     

     

     

     

    Acquisition and integration

     

    $

    —

     

    $

    —

    Enterprise transformation, including Future Forward and platform modernization

     

     

    —

     

     

    1

    Severance and other termination expenses

     

     

    —

     

     

    1

    Separation of the Worldpay Merchant Solutions business

     

     

    —

     

     

    8

    Other, including divestiture-related expenses and enterprise cost control and other initiatives

     

     

    —

     

     

    3

    Total from discontinued operations

     

     

    —

     

     

    13

    Total consolidated

     

    $

    153

     

    $

    171

    Amounts in table may not sum due to rounding.

     
    (3)  

    For the three months ended March 31, 2024, this item includes impairments primarily related to the termination of certain internally developed software projects.

       

     

    (4)  

    This item represents costs that were incurred in support of the Worldpay Merchant Solutions business prior to the separation but are not directly attributable to it and thus were not recorded in discontinued operations. The Company is being reimbursed for these expenses as part of Transition Services Agreements with the buyer and/or eliminated them post separation; therefore, the expenses have been adjusted out of continuing operations and added to discontinued operations.

       

     

    (5)  

    Non-operating (income) expense primarily consists of other income and expense items outside of the Company's operating activities, including fair value adjustments on certain non-operating assets and liabilities and foreign currency transaction remeasurement gains and losses. For the three months ended March 31, 2024, earnings from continuing operations also includes loss on extinguishment of debt of approximately $174 million relating to tender discounts and fees; the write-off of unamortized bond discounts, debt issuance costs and fair value basis adjustments; and gains on related derivative instruments.

       

     

    (6)  

    This adjustment is based on an adjusted effective tax rate of 12.0% and 14.5% for the periods ended March 31, 2025 and 2024, respectively, which reflects adjustments to our GAAP effective tax rate to take into account primarily certain cash tax benefits from our equity method investment in Worldpay. For the three months ended March 31, 2024, the Company recorded a tax benefit of $991 million in its earnings from discontinued operations primarily from the write-off of U.S. deferred tax liabilities that were not transferred in the 2024 Worldpay Sale, net of the estimated U.S. tax cost that the Company expects to incur as a result of the 2024 Worldpay Sale. This adjustment includes the removal of the impact of this tax benefit from our earnings from discontinued operations for this period.

       

     

    (7)  

    FIS completed the separation of Worldpay on January 31, 2024, retaining a non-controlling 45% ownership interest that is recorded under the equity method of accounting. FIS' share of Worldpay's results under the equity method of accounting reflects activity beginning on February 1, 2024.

       

     

    (8)  

    This item represents FIS' proportionate share of Worldpay's non-GAAP adjustments on its earnings (loss) consistent with FIS' non-GAAP measures and is comprised of the following:

     

     

    Three months ended

    March 31, 2025

     

    Two months ended

    March 31, 2024

    FIS' share of Worldpay:

     

     

     

     

    Purchase accounting amortization

     

    $

    158

     

     

    $

    135

     

    Acquisition, integration and other costs (a)

     

     

    49

     

     

     

    85

     

    Non-operating (income) expense

     

     

    11

     

     

     

    (8

    )

    Non-GAAP tax (provision) benefit

     

     

    (23

    )

     

     

    (34

    )

    Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes

     

    $

    195

     

     

    $

    178

     

    Amounts in table may not sum due to rounding.

     
        (a)  

    Worldpay acquisition, integration, and other costs for the three months ended March 31, 2025 and 2024, consist primarily of transaction and transition costs related to the separation from FIS.

           

     

    (9)   The Company stopped recording depreciation and amortization on the long-lived assets classified as held for sale beginning July 5, 2023. The amount of depreciation and amortization that would have been recorded in discontinued operations had these assets not been classified as held for sale has been deducted from adjusted net earnings for comparability purposes.
           

     

    (10)   During the three months ended March 31, 2024, an initial loss on sale of disposal group of $466 million was recorded upon closing of the 2024 Worldpay Sale to reflect the impact of the excess of the carrying value of the disposal group over the estimated fair value less cost to sell.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL FINANCIAL INFORMATION OF WORLDPAY HOLDCO, LLC — UNAUDITED

    (In millions)

     

    Exhibit H

     

    Summary Worldpay Holdco, LLC financial information is as follows:

     

     

     

    Three months ended

    March 31, 2025

     

    Two months ended

    March 31, 2024 (1)

    Revenue

     

    $

    1,281

     

     

    $

    832

     

    Gross profit

     

    $

    613

     

     

    $

    385

     

    Earnings (loss) before income taxes

     

    $

    (180

    )

     

    $

    (230

    )

    Net earnings (loss) attributable to Worldpay Holdco, LLC

     

    $

    (217

    )

     

    $

    (243

    )

    FIS share of net earnings (loss) attributable to Worldpay Holdco, LLC, net of tax (2)

     

    $

    (71

    )

     

    $

    (86

    )

    The following is a GAAP to Non-GAAP reconciliation of Adjusted EBITDA for Worldpay Holdco LLC.

     

     

     

    Three months ended

    March 31, 2025

     

    Two months ended

    March 31, 2024 (1)

    Net earnings (loss) attributable to Worldpay Holdco, LLC

     

    $

    (217

    )

     

    $

    (243

    )

    Provision (benefit) for income taxes

     

     

    36

     

     

     

    12

     

    Interest expense, net

     

     

    144

     

     

     

    116

     

    Other, net

     

     

    31

     

     

     

    (17

    )

     

     

     

     

     

    Operating income (loss)

     

     

    (6

    )

     

     

    (132

    )

    Depreciation and amortization, excluding purchase accounting amortization

     

     

    47

     

     

     

    10

     

    Non-GAAP adjustments:

     

     

     

     

    Purchase accounting amortization

     

     

    351

     

     

     

    300

     

    Transition, acquisition, integration and other costs (3)

     

     

    108

     

     

     

    188

     

    Adjusted EBITDA

     

    $

    500

     

     

    $

    366

    (1)  

    FIS completed the separation of Worldpay on January 31, 2024. Accordingly, Worldpay's results reflects activity beginning on February 1, 2024.

       

     

    (2)  

    Amount includes our share of the net income attributable to Worldpay and our investor-level tax benefit of $22 million and $23 million for the three months ended March 31, 2025, and two months ended March 31, 2024, respectively, as well as, intra-entity eliminations, and is reported as equity method investment earnings (loss), net of tax on our consolidated statement of earnings.

       

     

    (3)  

    This item represents primarily transaction and transition costs associated with the separation of Worldpay from FIS.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250506789003/en/

    For More Information

    Ellyn Raftery, 904.438.6083

    Chief Marketing & Communications Officer

    FIS Global Marketing & Corporate Communications

    [email protected]

    George Mihalos, 904.438.6438

    Senior Vice President

    FIS Investor Relations

    [email protected]

    Get the next $FIS alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $FIS

    DatePrice TargetRatingAnalyst
    4/23/2025$94.00Perform → Outperform
    Oppenheimer
    4/21/2025$79.00 → $86.00Neutral → Buy
    Citigroup
    4/21/2025$92.00Hold → Buy
    TD Cowen
    2/12/2025$103.00 → $81.00Positive → Neutral
    Susquehanna
    1/14/2025$88.00Equal Weight
    Wells Fargo
    1/6/2025$115.00 → $101.00Strong Buy → Outperform
    Raymond James
    11/20/2024$126.00Buy
    Compass Point
    11/20/2024Neutral → Underperform
    Exane BNP Paribas
    More analyst ratings

    $FIS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Fidelity Nat'l Info upgraded by Oppenheimer with a new price target

      Oppenheimer upgraded Fidelity Nat'l Info from Perform to Outperform and set a new price target of $94.00

      4/23/25 8:11:54 AM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Fidelity Nat'l Info upgraded by Citigroup with a new price target

      Citigroup upgraded Fidelity Nat'l Info from Neutral to Buy and set a new price target of $86.00 from $79.00 previously

      4/21/25 8:51:35 AM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Fidelity Nat'l Info upgraded by TD Cowen with a new price target

      TD Cowen upgraded Fidelity Nat'l Info from Hold to Buy and set a new price target of $92.00

      4/21/25 8:28:44 AM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Goldstein Jeffrey A bought $60,802 worth of shares (844 units at $72.04), increasing direct ownership by 8% to 11,942 units (SEC Form 4)

      4 - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      4/17/25 4:06:51 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Director Goldstein Jeffrey A bought $56,059 worth of shares (701 units at $79.97), increasing direct ownership by 7% to 11,098 units (SEC Form 4)

      4 - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      1/17/25 4:12:25 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Director Goldstein Jeffrey A bought $55,244 worth of shares (626 units at $88.25), increasing direct ownership by 6% to 10,397 units (SEC Form 4)

      4 - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      10/17/24 4:29:31 PM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • FIS to Present at Upcoming Conference

      FIS® (NYSE:FIS), a global leader in financial technology, will present on Wednesday, May 14, 2025, at the J.P. Morgan 53rd Annual Global Technology, Media and Communications Conference at 10:40 am ET. A live audio webcast, as well as a replay, will be accessible on the Investor Relations section of FIS' homepage, www.fisglobal.com. About FIS FIS is a financial technology company providing solutions to financial institutions, businesses, and developers. We unlock financial technology to the world across the money lifecycle underpinning the world's financial system. Our people are dedicated to advancing the way the world pays, banks and invests, by helping our clients to confidently run, g

      5/7/25 4:05:00 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS Reports Strong First Quarter 2025 Results and Reiterates Full-Year Outlook

      First quarter GAAP Diluted EPS of $0.15 Adjusted EPS of $1.21 increased 11% over the prior-year period Revenue increased 3% on a GAAP basis and 4% on an adjusted basis to $2.5 billion Repurchased $450 million of shares in the first quarter; reiterates goal to repurchase $1.2 billion of shares in 2025 Reiterates full-year 2025 outlook for Revenue, Adjusted EBITDA and Adjusted EPS1 On April 17, 2025, the Company announced the sale of its remaining Worldpay stake and the strategic acquisition of Global Payments' Issuer Solutions business. Transactions are expected to close simultaneously in the first half of 2026, subject to regulatory approvals and other customary closing condition

      5/6/25 7:00:00 AM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS Announces Quarterly Dividend

      FIS® (NYSE:FIS), a global leader in financial services technology, announced a regular quarterly dividend of $0.40 per common share. The dividend is payable June 24, 2025, to FIS shareholders of record as of close of business on June 10, 2025. About FIS FIS is a financial technology company providing solutions to financial institutions, businesses, and developers. We unlock financial technology to the world across the money lifecycle underpinning the world's financial system. Our people are dedicated to advancing the way the world pays, banks and invests, by helping our clients to confidently run, grow, and protect their businesses. Our expertise comes from decades of experience helping f

      5/1/25 4:05:00 PM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Goldstein Jeffrey A bought $60,802 worth of shares (844 units at $72.04), increasing direct ownership by 8% to 11,942 units (SEC Form 4)

      4 - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      4/17/25 4:06:51 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Amendment: SEC Form 4 filed by CEO and President Ferris Stephanie

      4/A - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      3/26/25 4:25:52 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Amendment: SEC Form 4 filed by EVP, Chief Financial Officer Kehoe James

      4/A - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      3/26/25 4:25:39 PM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    SEC Filings

    See more
    • Fidelity National Information Services Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation

      8-K - Fidelity National Information Services, Inc. (0001136893) (Filer)

      5/6/25 4:23:49 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • SEC Form 10-Q filed by Fidelity National Information Services Inc.

      10-Q - Fidelity National Information Services, Inc. (0001136893) (Filer)

      5/6/25 4:15:54 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Fidelity National Information Services Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Fidelity National Information Services, Inc. (0001136893) (Filer)

      5/6/25 7:02:50 AM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Financials

    Live finance-specific insights

    See more
    • FIS Reports Strong First Quarter 2025 Results and Reiterates Full-Year Outlook

      First quarter GAAP Diluted EPS of $0.15 Adjusted EPS of $1.21 increased 11% over the prior-year period Revenue increased 3% on a GAAP basis and 4% on an adjusted basis to $2.5 billion Repurchased $450 million of shares in the first quarter; reiterates goal to repurchase $1.2 billion of shares in 2025 Reiterates full-year 2025 outlook for Revenue, Adjusted EBITDA and Adjusted EPS1 On April 17, 2025, the Company announced the sale of its remaining Worldpay stake and the strategic acquisition of Global Payments' Issuer Solutions business. Transactions are expected to close simultaneously in the first half of 2026, subject to regulatory approvals and other customary closing condition

      5/6/25 7:00:00 AM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS Announces Quarterly Dividend

      FIS® (NYSE:FIS), a global leader in financial services technology, announced a regular quarterly dividend of $0.40 per common share. The dividend is payable June 24, 2025, to FIS shareholders of record as of close of business on June 10, 2025. About FIS FIS is a financial technology company providing solutions to financial institutions, businesses, and developers. We unlock financial technology to the world across the money lifecycle underpinning the world's financial system. Our people are dedicated to advancing the way the world pays, banks and invests, by helping our clients to confidently run, grow, and protect their businesses. Our expertise comes from decades of experience helping f

      5/1/25 4:05:00 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS to Report First Quarter Earnings on May 6, 2025

      FIS® (NYSE:FIS), a global leader in financial services technology, will announce first quarter 2025 financial results on Tues., May 6, 2025, prior to market open. The company will sponsor a live webcast of its earnings conference call with the investment community beginning at 8:30 a.m. (EDT) the same day. To access the webcast, go to the Investor Relations section of FIS' homepage, www.fisglobal.com. A replay will be available after the conclusion of the live webcast. About FIS FIS is a financial technology company providing solutions to financial institutions, businesses, and developers. We unlock financial technology to the world across the money lifecycle underpinning the world's fin

      4/21/25 4:05:00 PM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Fidelity National Information Services Inc.

      SC 13G/A - Fidelity National Information Services, Inc. (0001136893) (Subject)

      11/13/24 1:18:51 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • SEC Form SC 13G filed by Fidelity National Information Services Inc.

      SC 13G - Fidelity National Information Services, Inc. (0001136893) (Subject)

      2/13/24 1:19:25 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Fidelity National Information Services Inc. (Amendment)

      SC 13G/A - Fidelity National Information Services, Inc. (0001136893) (Subject)

      2/12/24 11:21:34 AM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Leadership Updates

    Live Leadership Updates

    See more
    • FIS Appoints Kourtney Gibson to the Board of Directors

      Accomplished business leader with deep understanding of capital markets Appointment reflects Board's ongoing commitment to refreshment Global financial technology leader FIS® (NYSE:FIS) today announced the appointment of Kourtney Gibson to its Board of Directors (the "Board"). Her appointment increases the size of the Board from nine to ten directors, nine of whom, including Ms. Gibson, are independent. "We are pleased to welcome Kourtney to the FIS Board," said Jeffrey Goldstein, Independent Chairman of the Board. "She is an accomplished business leader that brings a deep understanding of both the fixed income and equity markets, as well as a track record of delivering financial solutio

      11/4/24 6:45:00 AM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS Appoints Nicole Anasenes to the Board of Directors

      Seasoned public company executive and director brings track record of driving growth Global financial technology leader FIS® (NYSE:FIS) today announced the appointment of Nicole Anasenes to its Board of Directors. Her appointment increases the size of the company's Board from eight to nine directors, eight of whom, including Ms. Anasenes, are independent. "We are pleased to welcome Nicole to the FIS Board," said Jeffrey Goldstein, Independent Chairman of the Board. "She brings a wealth of financial and operational expertise from a distinguished career that spans startups to large enterprises. With experience as a CFO and COO of public and pre-IPO companies, she has consistently delivered

      10/15/24 7:30:00 AM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS Launches New Trade Matching Solution to Revolutionize the UK Securities Finance Market

      Key facts FIS has launched its new Securities Finance Matching Platform in the UK for lenders and borrowers. The solution will facilitate secure, scalable, and cost-effective straight-through processing of securities finance trades. Global financial technology leader FIS® (NYSE:FIS) has launched its new automated matching and execution platform for securities finance trades in the UK. The Securities Finance Matching Platform uses smart automated matching technology to facilitate secure, scalable and cost-effective straight-through processing of securities finance trades. The innovative cloud-native solution seeks to bolster resilience by providing a brand-new enhanced route to ma

      7/17/24 3:00:00 AM ET
      $FIS
      Business Services
      Consumer Discretionary