• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    FIS Reports Strong Third Quarter 2024 Results and Raises Full-Year Outlook

    11/4/24 7:00:00 AM ET
    $FIS
    Business Services
    Consumer Discretionary
    Get the next $FIS alert in real time by email
    • Third quarter GAAP Diluted EPS of $0.45 increased 7% over the prior-year period
    • Adjusted EPS of $1.40 increased 49% over the prior-year period
    • Revenue increased 3% on a GAAP basis and 4% on an adjusted basis to $2.6 billion
    • Repurchased $500 million of shares in the third quarter
    • Raises low-end of revenue and adjusted EBITDA full-year outlook and raises adjusted EPS full-year outlook

    FIS® (NYSE:FIS), a global leader in financial technology, today reported its third quarter 2024 results.

    "We delivered another strong quarter of financial outperformance, and are once again raising our full-year outlook," said FIS CEO and President Stephanie Ferris. "The strength of the partnerships and new business signings this quarter underpin our continued execution against our strategy to unlock financial technology to the world across the money lifecycle."

    Financial Reporting Considerations for Completed Worldpay Sale

    On July 6, 2023, the Company announced an acceleration of its previously announced separation plan to create two highly focused global companies with greater strategic flexibility. FIS signed a definitive agreement to sell a 55% stake in its Worldpay Merchant Solutions business to private equity funds managed by GTCR (the "Worldpay Sale"). The Worldpay Sale was completed on January 31, 2024.

    Unless otherwise noted, all results are presented on a continuing operations basis and exclude the results of the Worldpay Merchant Solutions business that was classified as discontinued operations as of the third quarter of 2023.

    Following the close of the Worldpay Sale on January 31, 2024, FIS retains a non-controlling 45% ownership interest in a new standalone joint venture, Worldpay Holdco, LLC ("Worldpay"), and records its proportionate share of Worldpay's earnings (loss) in the "Equity method investment earnings (loss), net of tax" ("EMI") line of the income statement.

    Capital Allocation Update

    The Company remains committed to shareholder returns and is reiterating its goal to repurchase approximately $4.0 billion of shares in 2024. The Company repurchased $500 million of shares in the third quarter, and has repurchased $3.0 billion of shares year-to-date in 2024. Additionally, the Company continues to target a dividend payout ratio of 35% of adjusted net earnings, excluding EMI.

    Third Quarter 2024 Financial Results

    On a GAAP basis, revenue increased 3% as compared to the prior-year period to approximately $2.6 billion. GAAP net earnings attributable to common stockholders from continuing operations were $246 million or $0.45 per diluted share.

    On an adjusted basis, revenue increased 4% as compared to the prior-year period primarily driven by 6% adjusted recurring revenue growth. Adjusted EBITDA was approximately $1.1 billion, and Adjusted EBITDA margin contracted by 140 basis points (bps) over the prior-year period to 41.3%, reflecting a negative impact from a difficult grow over in corporate expenses. Adjusted net earnings from continuing operations were $765 million, and adjusted EPS increased by 49% as compared to the prior-year period to $1.40 per diluted share.

    ($ millions, except per share data, unaudited)

     

    Three Months Ended September 30,

     

     

     

     

     

     

    %

     

    Adjusted

    Continuing Operations

     

    2024

     

    20231

     

    Change

     

    Growth

    Banking Solutions Revenue

     

    1,779

     

     

    1,732

     

     

    3%

     

    3%

    Capital Market Solutions Revenue

     

    730

     

     

    677

     

     

    8%

     

    7%

    Operating Segment Total Revenue

     

    $

    2,509

     

     

    $

    2,409

     

     

    4%

     

    4%

    Corporate and Other Revenue

     

     

    61

     

     

     

    83

     

     

    (27)%

     

    -

    Consolidated FIS Revenue

     

    $

    2,570

     

     

    $

    2,492

     

     

    3%

     

    -

    Adjusted EBITDA

     

    $

    1,060

     

     

    $

    1,065

     

     

    —%

     

     

    Adjusted EBITDA Margin

     

     

    41.3

    %

     

     

    42.7

    %

     

    (140) bps

     

     

    Net Earnings (Loss) (GAAP)

     

    $

    246

     

     

    $

    248

     

     

    (1)%

     

     

    Diluted Earnings (Loss) Per Common Share (GAAP)

     

    $

    0.45

     

     

    $

    0.42

     

     

    7%

     

     

    Adjusted Net Earnings

     

    $

    765

     

     

    $

    557

     

     

    37%

     

     

    Adjusted EPS

     

    $

    1.40

     

     

    $

    0.94

     

     

    49%

     

     

     

     

    1Reflects revised prior period financials. See "Exhibit J" below for additional information regarding the immaterial corrections to results of prior periods.

    Segment Information

    • Banking Solutions:

      Third quarter revenue increased 3% on a GAAP basis and 3% on an adjusted basis as compared to the prior-year period to $1.8 billion, including adjusted recurring revenue growth of 6%. Adjusted EBITDA margin expanded by 10 basis points as compared to the prior-year period to 45.2%, primarily driven by the Company's cost savings initiatives and operating leverage.
    • Capital Market Solutions:

      Third quarter revenue increased by 8% on a GAAP basis and 7% on an adjusted basis as compared to the prior-year period to $730 million reflecting adjusted recurring revenue growth of 6%. Adjusted EBITDA margin expanded by 90 basis points over the prior-year period to 49.9%, primarily due to operating leverage and an increase in high-margin license revenue.
    • Corporate and Other:

      Third quarter revenue decreased by 27% as compared to the prior-year period to $61 million. Adjusted EBITDA loss was $108 million, including $119 million of corporate expenses.

    Balance Sheet and Cash Flows

    As of September 30, 2024, debt outstanding totaled $10.9 billion. Third quarter net cash provided by operating activities was $641 million, and adjusted free cash flow was $530 million. In the third quarter, the Company returned approximately $700 million of capital to shareholders through $500 million of share repurchases and $199 million of dividends paid.

    Full-Year 2024 Outlook

    For the full-year, the Company is raising the low-end of its outlook for both revenue and adjusted EBITDA and is raising its outlook for adjusted EPS by approximately 2% as compared to the prior outlook to $5.15 - $5.20. The adjusted EPS outlook reflects 11 months of EMI contribution for the full year.

    ($ millions, except share data)

    FY 2024

    Revenue

    $10,140 - $10,170

    Adjusted EBITDA (Non-GAAP)1

    $4,125 - $4,140

    Adjusted EPS (Non-GAAP)1

    $5.15 - $5.20

     

    1The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort.

    Webcast

    FIS will host a live webcast of its earnings conference call with the investment community beginning at 8:30 a.m. (EST) on Monday, November 4, 2024. To access the webcast, go to the Investor Relations section of FIS' homepage, www.fisglobal.com. A replay will be available after the conclusion of the live webcast.

    About FIS

    FIS is a financial technology company providing solutions to financial institutions, businesses and developers. We unlock financial technology to the world across the money lifecycle underpinning the world's financial system. Our people are dedicated to advancing the way the world pays, banks and invests, by helping our clients to confidently run, grow and protect their businesses. Our expertise comes from decades of experience helping financial institutions and businesses of all sizes adapt to meet the needs of their customers by harnessing where reliability meets innovation in financial technology. Headquartered in Jacksonville, Florida, FIS is a member of the Fortune 500® and the Standard & Poor's 500® Index. To learn more, visit FISglobal.com. Follow FIS on LinkedIn, Facebook and X.

    FIS Use of Non-GAAP Financial Information

    Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting in the United States. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, we have provided certain non-GAAP financial measures.

    These non-GAAP measures include constant currency revenue, adjusted revenue growth, adjusted EBITDA, adjusted EBITDA margin, adjusted net earnings, adjusted EPS, and adjusted free cash flow. These non-GAAP measures may be used in this release and/or in the attached supplemental financial information.

    We believe these non-GAAP measures help investors better understand the underlying fundamentals of our business. As further described below, the non-GAAP revenue and earnings measures presented eliminate items management believes are not indicative of FIS' operating performance. The constant currency revenue and adjusted revenue growth measures adjust for the effects of exchange rate fluctuations and exclude discontinued operations, while adjusted revenue growth also excludes revenue from Corporate and Other, giving investors further insight into our performance. Finally, adjusted free cash flow provides further information about the ability of our business to generate cash. For these reasons, management also uses these non-GAAP measures in its assessment and management of FIS' performance.

    Constant currency revenue represents reported segment revenue excluding the impact of fluctuations in foreign currency exchange rates in the current period.

    Adjusted revenue growth reflects the percentage change in constant currency revenue for the current period as compared to the prior period. Constant currency revenue is calculated by applying prior-year period foreign currency exchange rates to current-period revenue. When referring to adjusted revenue growth, revenue from our Corporate and Other segment is excluded.

    Adjusted EBITDA reflects net earnings (loss) before interest, other income (expense), taxes, equity method investment earnings (loss), and depreciation and amortization, and excludes certain costs that do not constitute normal, recurring, cash operating expenses necessary to operate our business. This measure is reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance. For this reason, adjusted EBITDA, as it relates to our segments, is presented in conformity with Accounting Standards Codification 280, Segment Reporting, and is excluded from the definition of non-GAAP financial measures under the Securities and Exchange Commission's Regulation G and Item 10(e) of Regulation S-K.

    Adjusted EBITDA margin reflects adjusted EBITDA, as defined above, divided by revenue.

    Adjusted net earnings excludes the effect of purchase price amortization, as well as certain costs that do not constitute normal, recurring, cash operating expenses necessary to operate our business. For purposes of calculating Adjusted net earnings, our equity method investment earnings (loss) ("EMI") from Worldpay is also adjusted to exclude certain costs and other transactions in a similar manner.

    Adjusted EPS reflects adjusted net earnings, as defined above, divided by weighted average diluted shares outstanding.

    Adjusted free cash flow reflects net cash provided by operating activities, adjusted for the net change in settlement assets and obligations and excluding certain transactions that are closely associated with non-operating activities or are otherwise non-operational in nature and not indicative of future operating cash flows, less capital expenditures. Adjusted free cash flow does not represent our residual cash flow available for discretionary expenditures since we have mandatory debt service requirements and other non-discretionary expenditures that are not deducted from the measure. Adjusted free cash flow as presented in this earnings release excludes cash flow from discontinued operations, which our management cannot freely access following the Worldpay separation.

    Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Further, FIS' non-GAAP measures may be calculated differently from similarly titled measures of other companies. Reconciliations of these non-GAAP measures to related GAAP measures, including footnotes describing the adjustments, are provided in the attached schedules and in the Investor Relations section of the FIS website, www.fisglobal.com.

    Forward-Looking Statements

    This earnings release and today's webcast contain "forward-looking statements" within the meaning of the U.S. federal securities laws. Statements that are not historical facts, as well as other statements about our expectations, beliefs, intentions, or strategies regarding the future, or other characterizations of future events or circumstances, are forward-looking statements. Forward-looking statements include statements about anticipated financial outcomes, including any earnings outlook or projections, projected revenue or expense synergies or dis-synergies, business and market conditions, outlook, foreign currency exchange rates, deleveraging plans, expected dividends and share repurchases of the Company, the Company's sales pipeline and anticipated profitability and growth, plans, strategies and objectives for future operations, strategic value creation, risk profile and investment strategies, any statements regarding future economic conditions or performance and any statements with respect to the future impacts of the Worldpay Sale or any agreements or arrangements entered into in connection with such transaction, the expected financial and operational results of the Company, and expectations regarding the Company's business or organization after the separation of the Worldpay Merchant Solutions business. These statements may be identified by words such as "expect," "anticipate," "intend," "plan," "believe," "will," "should," "could," "would," "project," "continue," "likely," and similar expressions, and include statements reflecting future results, statements of outlook and various accruals and estimates. These statements relate to future events and our future results and involve a number of risks and uncertainties. Forward-looking statements are based on management's beliefs as well as assumptions made by, and information currently available to, management.

    Actual results, performance or achievement could differ materially from these forward-looking statements. The risks and uncertainties to which forward-looking statements are subject include the following, without limitation:

    • changes in general economic, business and political conditions, including those resulting from COVID-19 or other pandemics, a recession, intensified or expanded international hostilities, acts of terrorism, increased rates of inflation or interest, changes in either or both the United States and international lending, capital and financial markets or currency fluctuations;
    • the risk that acquired businesses will not be integrated successfully or that the integration will be more costly or more time-consuming and complex than anticipated;
    • the risk that cost savings and synergies anticipated to be realized from acquisitions may not be fully realized or may take longer to realize than expected or that costs may be greater than anticipated;
    • the risks of doing business internationally;
    • the effect of legislative initiatives or proposals, statutory changes, governmental or applicable regulations and/or changes in industry requirements, including privacy and cybersecurity laws and regulations;
    • the risks of reduction in revenue from the elimination of existing and potential customers due to consolidation in, or new laws or regulations affecting, the banking, retail and financial services industries or due to financial failures or other setbacks suffered by firms in those industries;
    • changes in the growth rates of the markets for our solutions;
    • the amount, declaration and payment of future dividends is at the discretion of our Board of Directors and depends on, among other things, our investment opportunities, results of operations, financial condition, cash requirements, future prospects, and other factors that may be considered relevant by our Board of Directors, including legal and contractual restrictions;
    • the amount and timing of any future share repurchases is subject to, among other things, our share price, our other investment opportunities and cash requirements, our results of operations and financial condition, our future prospects and other factors that may be considered relevant by our Board of Directors and management;
    • failures to adapt our solutions to changes in technology or in the marketplace;
    • internal or external security or privacy breaches of our systems, including those relating to unauthorized access, theft, corruption or loss of personal information and computer viruses and other malware affecting our software or platforms, and the reactions of customers, card associations, government regulators and others to any such events;
    • the risk that implementation of software, including software updates, for customers or at customer locations or employee error in monitoring our software and platforms may result in the corruption or loss of data or customer information, interruption of business operations, outages, exposure to liability claims or loss of customers;
    • the risk that partners and third parties may fail to satisfy their legal obligations to us;
    • risks associated with managing pension cost, cybersecurity issues, IT outages and data privacy;
    • the reaction of current and potential customers to communications from us or regulators regarding information security, risk management, internal audit or other matters;
    • risks associated with the expected benefits and costs of the separation of the Worldpay Merchant Solutions business, including the risk that the expected benefits of the transaction or any contingent purchase price will not be realized within the expected timeframe, in full or at all, or that dis-synergies may be greater than anticipated;
    • the risk that the costs of restructuring transactions and other costs incurred in connection with the separation of the Worldpay business will exceed our estimates or otherwise adversely affect our business or operations;
    • the impact of the separation of Worldpay on our businesses, including the impact on relationships with customers, governmental authorities, suppliers, employees and other business counterparties;
    • the risk that the earnings from our minority stake in the Worldpay business will be less than we anticipate;
    • competitive pressures on pricing related to the decreasing number of community banks in the U.S., the development of new disruptive technologies competing with one or more of our solutions, increasing presence of international competitors in the U.S. market and the entry into the market by global banks and global companies with respect to certain competitive solutions, each of which may have the impact of unbundling individual solutions from a comprehensive suite of solutions we provide to many of our customers;
    • the failure to innovate in order to keep up with new emerging technologies, which could impact our solutions and our ability to attract new, or retain existing, customers;
    • an operational or natural disaster at one of our major operations centers;
    • failure to comply with applicable requirements of payment networks or changes in those requirements;
    • fraud by bad actors; and
    • other risks detailed elsewhere in the "Risk Factors" and other sections of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and in our other filings with the Securities and Exchange Commission.

    Other unknown or unpredictable factors also could have a material adverse effect on our business, financial condition, results of operations and prospects. Accordingly, readers should not place undue reliance on these forward-looking statements. These forward-looking statements are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Except as required by applicable law or regulation, we do not undertake (and expressly disclaim) any obligation and do not intend to publicly update or review any of these forward-looking statements, whether as a result of new information, future events or otherwise.

    Fidelity National Information Services, Inc.

    Earnings Release Supplemental Financial Information

    November 4, 2024

     

    Exhibit A

    Condensed Consolidated Statements of Earnings (Loss) - Unaudited for the three and nine months ended September 30, 2024 and 2023

     

    Exhibit B

    Condensed Consolidated Balance Sheets - Unaudited as of September 30, 2024, and December 31, 2023

     

    Exhibit C

    Condensed Consolidated Statements of Cash Flows - Unaudited for the nine months ended September 30, 2024 and 2023

     

    Exhibit D

    Supplemental Non-GAAP Adjusted Revenue Growth - Unaudited for the three and nine months ended September 30, 2024 and 2023

     

    Exhibit E

    Supplemental Disaggregation of Revenue - Recast and Unaudited for the three and nine months ended September 30, 2024 and 2023

     

    Exhibit F

    Supplemental Non-GAAP Adjusted Free Cash Flow Measures - Unaudited for the three and nine months ended September 30, 2024 and 2023

     

    Exhibit G

    Supplemental GAAP to Non-GAAP Reconciliations - Unaudited for the three and nine months ended September 30, 2024 and 2023

     

    Exhibit H

    Supplemental Financial Information - Unaudited for the three and nine months ended September 30, 2024 and 2023

     

    Exhibit I

    Supplemental Financial Information of Worldpay Holdco, LLC - Unaudited for the three and eight months ended September 30, 2024

     

    Exhibit J

    Revision of Previously Issued Consolidated Financial Statements and Supplemental Non-GAAP Financial Information - Unaudited

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)— UNAUDITED

    (In millions, except per share amounts)

     

    Exhibit A

     

    Three months ended September 30,

     

    Nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Revenue

    $

    2,570

     

     

    $

    2,492

     

     

    $

    7,528

     

     

    $

    7,318

     

    Cost of revenue

     

    1,593

     

     

     

    1,531

     

     

     

    4,700

     

     

     

    4,632

     

    Gross profit

     

    977

     

     

     

    961

     

     

     

    2,828

     

     

     

    2,686

     

    Selling, general, and administrative expenses

     

    521

     

     

     

    484

     

     

     

    1,703

     

     

     

    1,557

     

    Asset impairments

     

    2

     

     

     

    7

     

     

     

    20

     

     

     

    8

     

    Other operating (income) expense, net - related party

     

    (36

    )

     

     

    —

     

     

     

    (110

    )

     

     

    —

     

    Operating income (loss)

     

    490

     

     

     

    470

     

     

     

    1,215

     

     

     

    1,121

     

    Other income (expense):

     

     

     

     

     

     

     

    Interest expense, net

     

    (64

    )

     

     

    (162

    )

     

     

    (184

    )

     

     

    (464

    )

    Other income (expense), net

     

    (38

    )

     

     

    11

     

     

     

    (222

    )

     

     

    (74

    )

    Total other income (expense), net

     

    (102

    )

     

     

    (151

    )

     

     

    (406

    )

     

     

    (538

    )

    Earnings (loss) before income taxes and equity method investment earnings (loss)

     

    388

     

     

     

    319

     

     

     

    809

     

     

     

    583

     

    Provision (benefit) for income taxes

     

    108

     

     

     

    70

     

     

     

    215

     

     

     

    140

     

    Equity method investment earnings (loss), net of tax

     

    (33

    )

     

     

    —

     

     

     

    (110

    )

     

     

    —

     

    Net earnings (loss) from continuing operations

     

    247

     

     

     

    249

     

     

     

    484

     

     

     

    443

     

    Earnings (loss) from discontinued operations, net of tax

     

    (22

    )

     

     

    (708

    )

     

     

    687

     

     

     

    (7,342

    )

    Net earnings (loss)

     

    225

     

     

     

    (459

    )

     

     

    1,171

     

     

     

    (6,899

    )

    Net (earnings) loss attributable to noncontrolling interest from continuing operations

     

    (1

    )

     

     

    (1

    )

     

     

    (2

    )

     

     

    (2

    )

    Net (earnings) loss attributable to noncontrolling interest from discontinued operations

     

    —

     

     

     

    (1

    )

     

     

    —

     

     

     

    (3

    )

    Net earnings (loss) attributable to FIS common stockholders

    $

    224

     

     

    $

    (461

    )

     

    $

    1,169

     

     

    $

    (6,904

    )

    Net earnings (loss) attributable to FIS:

     

     

     

     

     

     

     

    Continuing operations

    $

    246

     

     

    $

    248

     

     

    $

    482

     

     

    $

    441

     

    Discontinued operations

     

    (22

    )

     

     

    (709

    )

     

     

    687

     

     

     

    (7,345

    )

    Total

    $

    224

     

     

    $

    (461

    )

     

    $

    1,169

     

     

    $

    (6,904

    )

    Basic earnings (loss) per common share

    attributable to FIS:

     

     

     

     

     

     

     

    Continuing operations

    $

    0.45

     

     

    $

    0.42

     

     

    $

    0.86

     

     

    $

    0.74

     

    Discontinued operations

     

    (0.04

    )

     

     

    (1.20

    )

     

     

    1.23

     

     

     

    (12.41

    )

    Total

    $

    0.41

     

     

    $

    (0.78

    )

     

    $

    2.09

     

     

    $

    (11.66

    )

    Diluted earnings (loss) per common share attributable to FIS:

     

     

     

     

     

     

     

    Continuing operations

    $

    0.45

     

     

    $

    0.42

     

     

    $

    0.86

     

     

    $

    0.74

     

    Discontinued operations

     

    (0.04

    )

     

     

    (1.20

    )

     

     

    1.22

     

     

     

    (12.41

    )

    Total

    $

    0.41

     

     

    $

    (0.78

    )

     

    $

    2.08

     

     

    $

    (11.66

    )

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    545

     

     

     

    592

     

     

     

    558

     

     

     

    592

     

    Diluted

     

    548

     

     

     

    592

     

     

     

    561

     

     

     

    592

     

     

    Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS — UNAUDITED

    (In millions, except per share amounts)

     

     

     

     

    Exhibit B

     

     

     

     

     

    September 30,

    2024

     

    December 31,

    2023

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    1,323

     

     

    $

    440

     

    Settlement assets

     

    736

     

     

     

    617

     

    Trade receivables, net

     

    1,841

     

     

     

    1,738

     

    Other receivables

     

    147

     

     

     

    109

     

    Receivable from related party

     

    88

     

     

     

    —

     

    Prepaid expenses and other current assets

     

    621

     

     

     

    641

     

    Current assets held for sale

     

    1,314

     

     

     

    10,111

     

    Total current assets

     

    6,070

     

     

     

    13,656

     

    Property and equipment, net

     

    620

     

     

     

    695

     

    Goodwill

     

    17,050

     

     

     

    16,971

     

    Intangible assets, net

     

    1,400

     

     

     

    1,823

     

    Software, net

     

    2,229

     

     

     

    2,115

     

    Equity method investment

     

    4,133

     

     

     

    —

     

    Other noncurrent assets

     

    1,644

     

     

     

    1,528

     

    Deferred contract costs, net

     

    1,184

     

     

     

    1,076

     

    Noncurrent assets held for sale

     

    17

     

     

     

    17,109

     

    Total assets

    $

    34,347

     

     

    $

    54,973

     

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

    Current liabilities:

     

     

     

    Accounts payable, accrued and other liabilities

    $

    1,861

     

     

    $

    1,773

     

    Settlement payables

     

    750

     

     

     

    635

     

    Deferred revenue

     

    839

     

     

     

    829

     

    Short-term borrowings

     

    112

     

     

     

    4,760

     

    Current portion of long-term debt

     

    317

     

     

     

    1,348

     

    Current liabilities held for sale

     

    1,263

     

     

     

    8,884

     

    Total current liabilities

     

    5,142

     

     

     

    18,229

     

    Long-term debt, excluding current portion

     

    10,491

     

     

     

    12,970

     

    Deferred income taxes

     

    717

     

     

     

    2,179

     

    Other noncurrent liabilities

     

    1,426

     

     

     

    1,446

     

    Noncurrent liabilities held for sale

     

    —

     

     

     

    1,093

     

    Total liabilities

     

    17,776

     

     

     

    35,917

     

     

     

     

     

    Equity:

     

     

     

    FIS stockholders' equity:

     

     

     

    Preferred stock $0.01 par value

     

    —

     

     

     

    —

     

    Common stock $0.01 par value

     

    6

     

     

     

    6

     

    Additional paid in capital

     

    47,080

     

     

     

    46,934

     

    (Accumulated deficit) retained earnings

     

    (22,343

    )

     

     

    (22,906

    )

    Accumulated other comprehensive earnings (loss)

     

    (387

    )

     

     

    (260

    )

    Treasury stock, at cost

     

    (7,787

    )

     

     

    (4,724

    )

    Total FIS stockholders' equity

     

    16,569

     

     

     

    19,050

     

    Noncontrolling interest

     

    2

     

     

     

    6

     

    Total equity

     

    16,571

     

     

     

    19,056

     

    Total liabilities and equity

    $

    34,347

     

     

    $

    54,973

     

     

    Prior-year amounts have been revised to correct certain immaterial misstatements. See Exhibit J.

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED (In millions)

     

     

     

     

    Exhibit C

     

    Nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

    Cash flows from operating activities from continuing operations:

     

     

     

    Net earnings (loss)

    $

    1,171

     

     

    $

    (6,899

    )

    Less earnings (loss) from discontinued operations, net of tax

     

    687

     

     

     

    (7,342

    )

    Net earnings (loss) from continuing operations

     

    484

     

     

     

    443

     

    Adjustment to reconcile net earnings (loss) from continuing operations to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    1,291

     

     

     

    1,323

     

    Amortization of debt issuance costs

     

    16

     

     

     

    22

     

    Asset impairments

     

    20

     

     

     

    7

     

    Loss on extinguishment of debt

     

    174

     

     

     

    —

     

    Loss (gain) on sale of businesses, investments and other

     

    77

     

     

     

    31

     

    Stock-based compensation

     

    142

     

     

     

    90

     

    Loss from equity method investment

     

    110

     

     

     

    —

     

    Deferred income taxes

     

    (200

    )

     

     

    (343

    )

    Net changes in assets and liabilities, net of effects from acquisitions and foreign currency:

     

     

     

    Trade and other receivables

     

    (23

    )

     

     

    157

     

    Receivable from related party

     

    (88

    )

     

     

    —

     

    Settlement activity

     

    (3

    )

     

     

    5

     

    Prepaid expenses and other assets

     

    (129

    )

     

     

    (87

    )

    Deferred contract costs

     

    (348

    )

     

     

    (272

    )

    Deferred revenue

     

    (41

    )

     

     

    (47

    )

    Accounts payable, accrued liabilities and other liabilities

     

    (89

    )

     

     

    (28

    )

    Net cash provided by operating activities from continuing operations

     

    1,393

     

     

     

    1,301

     

    Cash flows from investing activities from continuing operations:

     

     

     

    Additions to property and equipment

     

    (79

    )

     

     

    (88

    )

    Additions to software

     

    (550

    )

     

     

    (496

    )

    Settlement of net investment hedge cross-currency interest rate swaps

     

    (8

    )

     

     

    (20

    )

    Net proceeds from sale of businesses and investments

     

    12,801

     

     

     

    45

     

    Cash divested from sale of business

     

    (3,137

    )

     

     

    —

     

    Acquisitions, net of cash acquired

     

    (56

    )

     

     

    —

     

    Coupon payments on interest rate swaps

     

    (98

    )

     

     

    —

     

    Other investing activities, net

     

    (30

    )

     

     

    (38

    )

    Net cash provided by (used in) investing activities

     

    8,843

     

     

     

    (597

    )

    Cash flows from financing activities from continuing operations:

     

     

     

    Borrowings

     

    15,776

     

     

     

    64,437

     

    Repayment of borrowings and other financing obligations

     

    (24,183

    )

     

     

    (65,822

    )

    Debt issuance costs

     

    (6

    )

     

     

    (2

    )

    Net proceeds from stock issued under stock-based compensation plans

     

    2

     

     

     

    41

     

    Treasury stock activity

     

    (3,032

    )

     

     

    (16

    )

    Dividends paid

     

    (608

    )

     

     

    (926

    )

    Purchase of noncontrolling interest

     

    —

     

     

     

    (173

    )

    Other financing activities, net

     

    45

     

     

     

    (8

    )

    Net cash provided by (used in) financing activities from continuing operations

     

    (12,006

    )

     

     

    (2,469

    )

    Cash flows from discontinued operations:

     

     

     

    Net cash provided by (used in) operating activities

     

    (5

    )

     

     

    1,510

     

    Net cash provided by (used in) investing activities

     

    (39

    )

     

     

    (260

    )

    Net cash provided by (used in) financing activities

     

    (65

    )

     

     

    (188

    )

    Net cash provided by (used in) discontinued operations

     

    (109

    )

     

     

    1,062

     

    Effect of foreign currency exchange rate changes on cash from continuing operations

     

    20

     

     

     

    (17

    )

    Effect of foreign currency exchange rate changes on cash from discontinued operations

     

    (30

    )

     

     

    (12

    )

    Net increase (decrease) in cash, cash equivalents and restricted cash

     

    (1,889

    )

     

     

    (732

    )

    Cash, cash equivalents and restricted cash, beginning of period

     

    4,414

     

     

     

    4,813

     

    Cash, cash equivalents and restricted cash, end of period

    $

    2,525

     

     

    $

    4,081

     

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL NON-GAAP ORGANIC REVENUE GROWTH — UNAUDITED

    (In millions)

     

     

     

     

     

     

     

     

     

     

    Exhibit D

     

     

     

     

     

     

     

     

     

     

     

    Three months ended September 30,

     

    2024

     

    2023

     

     

     

     

     

     

     

    Constant

     

     

     

     

     

     

     

     

     

    Currency

     

     

     

    Adjusted

     

    Revenue

     

    FX

     

    Revenue

     

    Revenue

     

    Growth (1)

    Banking Solutions

    $

    1,779

     

    $

    1

     

     

    $

    1,780

     

    $

    1,732

     

    3

    %

    Capital Market Solutions

     

    730

     

     

    (4

    )

     

     

    726

     

     

    677

     

    7

    %

    Operating segment total

     

    2,509

     

     

    (4

    )

     

     

    2,505

     

     

    2,409

     

    4

    %

    Corporate and Other

     

    61

     

     

    2

     

     

     

    62

     

     

    83

     

     

    Consolidated FIS

    $

    2,570

     

    $

    (2

    )

     

    $

    2,567

     

    $

    2,492

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine months ended September 30,

     

    2024

     

    2023

     

     

     

     

     

     

     

    Constant

     

     

     

     

     

     

     

     

     

    Currency

     

     

     

    Adjusted

     

    Revenue

     

    FX

     

    Revenue

     

    Revenue

     

    Growth (1)

    Banking Solutions

    $

    5,174

     

    $

    1

     

     

    $

    5,175

     

    $

    5,049

     

    2

    %

    Capital Market Solutions

     

    2,158

     

     

    (8

    )

     

     

    2,151

     

     

    2,011

     

    7

    %

    Operating segment total

     

    7,332

     

     

    (7

    )

     

     

    7,326

     

     

    7,060

     

    4

    %

    Corporate and Other

     

    196

     

     

    1

     

     

     

    197

     

     

    258

     

     

    Consolidated FIS

    $

    7,528

     

    $

    (6

    )

     

    $

    7,523

     

    $

    7,318

     

     

     

    Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.

    Amounts in table may not sum or calculate due to rounding.

    (1)

    Adjusted growth excludes Corporate and Other. The Corporate and Other segment includes certain non-strategic businesses that we plan to wind down or sell.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL DISAGGREGATION OF REVENUE — RECAST AND UNAUDITED

    (In millions)

    Exhibit E

    In the following tables, revenue is disaggregated by primary geographical market and type of revenue. The tables also include a reconciliation of the disaggregated revenue with the Company's reportable segments.

    For the three months ended September 30, 2024 (in millions):

     

     

     

    Banking

    Solutions

     

    Capital

    Market

    Solutions

     

    Corporate and Other

     

    Total

    Primary Geographical Markets:

     

     

     

     

     

     

     

     

    North America

     

    $

    1,521

     

    $

    452

     

    $

    26

     

    $

    1,999

    All others

     

     

    258

     

     

    278

     

     

    35

     

     

    571

    Total

     

    $

    1,779

     

    $

    730

     

    $

    61

     

    $

    2,570

     

     

     

     

     

     

     

     

     

    Type of Revenue:

     

     

     

     

     

     

     

     

    Recurring revenue:

     

     

     

     

     

     

     

     

    Transaction processing and services

     

    $

    1,325

     

    $

    368

     

    $

    40

     

    $

    1,733

    Software maintenance

     

     

    88

     

     

    145

     

     

    1

     

     

    234

    Other recurring

     

     

    66

     

     

    23

     

     

    10

     

     

    99

    Total recurring

     

     

    1,479

     

     

    536

     

     

    51

     

     

    2,066

     

     

     

     

     

     

     

     

     

    Software license

     

     

    54

     

     

    92

     

     

    1

     

     

    147

    Professional services

     

     

    137

     

     

    100

     

     

    1

     

     

    238

    Other non-recurring

     

     

    109

     

     

    2

     

     

    8

     

     

    119

    Total

     

    $

    1,779

     

    $

    730

     

    $

    61

     

    $

    2,570

    For the three months ended September 30, 2023 (in millions):

     

     

     

    Banking

    Solutions

     

    Capital

    Market

    Solutions

     

    Corporate and Other

     

    Total

    Primary Geographical Markets:

     

     

     

     

     

     

     

     

    North America

     

    $

    1,501

     

    $

    413

     

    $

    45

     

    $

    1,959

    All others

     

     

    231

     

     

    264

     

     

    38

     

     

    533

    Total

     

    $

    1,732

     

    $

    677

     

    $

    83

     

    $

    2,492

     

     

     

     

     

     

     

     

     

    Type of Revenue:

     

     

     

     

     

     

     

     

    Recurring revenue:

     

     

     

     

     

     

     

     

    Transaction processing and services (1)

     

    $

    1,232

     

    $

    349

     

    $

    58

     

    $

    1,639

    Software maintenance

     

     

    92

     

     

    135

     

     

    —

     

     

    227

    Other recurring

     

     

    67

     

     

    21

     

     

    11

     

     

    99

    Total recurring

     

     

    1,391

     

     

    505

     

     

    69

     

     

    1,965

     

     

     

     

     

     

     

     

     

    Software license

     

     

    47

     

     

    76

     

     

    7

     

     

    130

    Professional services

     

     

    126

     

     

    96

     

     

    2

     

     

    224

    Other non-recurring (1)

     

     

    168

     

     

    —

     

     

    5

     

     

    173

    Total

     

    $

    1,732

     

    $

    677

     

    $

    83

     

    $

    2,492

    (1)

    December 31, 2023, was the final deadline for states to complete all benefit issuance under federally funded pandemic relief programs. Accordingly, revenue associated with services the Company provided related to these programs has been classified as Other non-recurring commencing in the fourth quarter of 2023, and related prior-period amounts have been reclassified from Transaction processing and services to Other non-recurring for comparability.

     

    Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — RECAST AND UNAUDITED

    (In millions)

    Exhibit E (continued)

    For the nine months ended September 30, 2024 (in millions):

     

     

     

    Banking

    Solutions

     

    Capital

    Market

    Solutions

     

    Corporate and Other

     

    Total

    Primary Geographical Markets:

     

     

     

     

     

     

     

     

    North America

     

    $

    4,424

     

    $

    1,349

     

    $

    90

     

    $

    5,863

    All others

     

     

    750

     

     

    809

     

     

    106

     

     

    1,665

    Total

     

    $

    5,174

     

    $

    2,158

     

    $

    196

     

    $

    7,528

     

     

     

     

     

     

     

     

     

    Type of Revenue:

     

     

     

     

     

     

     

     

    Recurring revenue:

     

     

     

     

     

     

     

     

    Transaction processing and services

     

    $

    3,855

     

    $

    1,104

     

    $

    130

     

    $

    5,089

    Software maintenance

     

     

    268

     

     

    432

     

     

    1

     

     

    701

    Other recurring

     

     

    198

     

     

    68

     

     

    30

     

     

    296

    Total recurring

     

     

    4,321

     

     

    1,604

     

     

    161

     

     

    6,086

     

     

     

     

     

     

     

     

     

    Software license

     

     

    141

     

     

    256

     

     

    2

     

     

    399

    Professional services

     

     

    405

     

     

    295

     

     

    3

     

     

    703

    Other non-recurring

     

     

    307

     

     

    3

     

     

    30

     

     

    340

    Total

     

    $

    5,174

     

    $

    2,158

     

    $

    196

     

    $

    7,528

    For the nine months ended September 30, 2023 (in millions):

     

     

     

    Banking

    Solutions

     

    Capital

    Market

    Solutions

     

    Corporate and Other

     

    Total

    Primary Geographical Markets:

     

     

     

     

     

     

     

     

    North America

     

    $

    4,364

     

    $

    1,262

     

    $

    140

     

    $

    5,766

    All others

     

     

    685

     

     

    749

     

     

    118

     

     

    1,552

    Total

     

    $

    5,049

     

    $

    2,011

     

    $

    258

     

    $

    7,318

     

     

     

     

     

     

     

     

     

    Type of Revenue:

     

     

     

     

     

     

     

     

    Recurring revenue:

     

     

     

     

     

     

     

     

    Transaction processing and services (1)

     

    $

    3,693

     

    $

    1,035

     

    $

    189

     

    $

    4,917

    Software maintenance

     

     

    272

     

     

    394

     

     

    1

     

     

    667

    Other recurring

     

     

    183

     

     

    60

     

     

    31

     

     

    274

    Total recurring

     

     

    4,148

     

     

    1,489

     

     

    221

     

     

    5,858

     

     

     

     

     

     

     

     

     

    Software license

     

     

    78

     

     

    228

     

     

    8

     

     

    314

    Professional services

     

     

    436

     

     

    293

     

     

    7

     

     

    736

    Other non-recurring (1)

     

     

    387

     

     

    1

     

     

    22

     

     

    410

    Total

     

    $

    5,049

     

    $

    2,011

     

    $

    258

     

    $

    7,318

    (1)

    December 31, 2023, was the final deadline for states to complete all benefit issuance under federally funded pandemic relief programs. Accordingly, revenue associated with services the Company provided related to these programs has been classified as Other non-recurring commencing in the fourth quarter of 2023, and related prior-period amounts have been reclassified from Transaction processing and services to Other non-recurring for comparability.

     

    Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL NON-GAAP CASH FLOW MEASURES — UNAUDITED

    (In millions)

    Exhibit F

     

     

     

     

     

    Three months ended

     

    Nine months ended

     

    September 30, 2024

     

    September 30, 2024

    Net cash provided by operating activities

    $

    641

     

     

    $

    1,393

     

    Non-GAAP adjustments:

     

     

     

    Acquisition, integration and other payments (1)

     

    132

     

     

     

    362

     

    Settlement activity

     

    —

     

     

     

    3

     

    Adjusted cash flows from operations

     

    773

     

     

     

    1,758

     

    Capital expenditures

     

    (243

    )

     

     

    (629

    )

    Adjusted free cash flow

    $

    530

     

     

    $

    1,129

     

     

    Three months ended

     

    Nine months ended

     

    September 30, 2023

     

    September 30, 2023

    Net cash provided by operating activities

    $

    534

     

     

    $

    1,301

     

    Non-GAAP adjustments:

     

     

     

    Acquisition, integration and other payments (1)

     

    75

     

     

     

    208

     

    Settlement activity

     

    (4

    )

     

     

    (5

    )

    Adjusted cash flows from operations

     

    605

     

     

     

    1,504

     

    Capital expenditures

     

    (215

    )

     

     

    (584

    )

    Adjusted free cash flow

    $

    390

     

     

    $

    920

     

    Adjusted free cash flow reflects adjusted cash flows from operations less capital expenditures (additions to property and equipment and additions to software). Adjusted free cash flow does not represent our residual cash flows available for discretionary expenditures, since we have mandatory debt service requirements and other non-discretionary expenditures that are not deducted from the measure. Adjusted free cash flow as presented in this earnings release excludes cash flows from discontinued operations.

     

    (1)

    Adjusted free cash flows from operations and free cash flow for the three and nine months ended September 30, 2024 and 2023, exclude cash payments for certain acquisition, integration and other costs (see Note 2 to Exhibit G), net of related tax impact. The related tax impact totaled $22 million and $10 million for the three months and $61 million and $32 million for the nine months ended September 30, 2024 and 2023, respectively.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

    (In millions, except per share amounts)

     

    Exhibit G

     

     

     

    Three months ended September 30,

     

    Nine months ended September 30,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net earnings (loss) attributable to FIS from continuing operations

     

    $

    246

     

     

    $

    248

     

     

    $

    482

     

     

    $

    441

     

    Provision (benefit) for income taxes

     

     

    108

     

     

     

    70

     

     

     

    215

     

     

     

    140

     

    Interest expense, net

     

     

    64

     

     

     

    162

     

     

     

    184

     

     

     

    464

     

    Equity method investment (earnings) loss, net of tax

     

     

    33

     

     

     

    —

     

     

     

    110

     

     

     

    —

     

    Other, net

     

     

    39

     

     

     

    (10

    )

     

     

    224

     

     

     

    76

     

     

     

     

     

     

     

     

     

     

    Operating income (loss), as reported

     

     

    490

     

     

     

    470

     

     

     

    1,215

     

     

     

    1,121

     

    Depreciation and amortization, excluding purchase accounting amortization

     

     

    263

     

     

     

    262

     

     

     

    789

     

     

     

    798

     

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Purchase accounting amortization (1)

     

     

    168

     

     

     

    173

     

     

     

    502

     

     

     

    524

     

    Acquisition, integration and other costs (2)

     

     

    137

     

     

     

    113

     

     

     

    481

     

     

     

    326

     

    Asset impairments (3)

     

     

    2

     

     

     

    7

     

     

     

    20

     

     

     

    8

     

    Indirect Worldpay business support costs (5)

     

     

    —

     

     

     

    40

     

     

     

    14

     

     

     

    123

     

    Adjusted EBITDA from continuing operations

     

    $

    1,060

     

     

    $

    1,065

     

     

    $

    3,021

     

     

    $

    2,900

     

     

     

     

     

     

     

     

     

     

    Net earnings (loss) attributable to FIS from discontinued operations

     

    $

    (22

    )

     

    $

    (709

    )

     

    $

    687

     

     

    $

    (7,345

    )

    Provision (benefit) for income taxes

     

     

    (3

    )

     

     

    (382

    )

     

     

    (994

    )

     

     

    (327

    )

    Interest expense, net

     

     

    (1

    )

     

     

    (4

    )

     

     

    (2

    )

     

     

    (15

    )

    Other, net

     

     

    —

     

     

     

    30

     

     

     

    6

     

     

     

    (17

    )

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

    (26

    )

     

     

    (1,065

    )

     

     

    (303

    )

     

     

    (7,704

    )

    Depreciation and amortization, excluding purchase accounting amortization

     

     

    —

     

     

     

    11

     

     

     

    1

     

     

     

    160

     

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Purchase accounting amortization (1)

     

     

    —

     

     

     

    17

     

     

     

    —

     

     

     

    762

     

    Acquisition, integration and other costs (2)

     

     

    —

     

     

     

    86

     

     

     

    13

     

     

     

    140

     

    Asset impairments (3)

     

     

    —

     

     

     

    4

     

     

     

    —

     

     

     

    6,843

     

    Loss on assets held for sale (4)

     

     

    —

     

     

     

    1,549

     

     

     

    —

     

     

     

    1,549

     

    Loss on sale of disposal group (11)

     

     

    25

     

     

     

    —

     

     

     

    491

     

     

     

    —

     

    Indirect Worldpay business support costs (5)

     

     

    —

     

     

     

    (40

    )

     

     

    (14

    )

     

     

    (123

    )

    Adjusted EBITDA from discontinued operations

     

    $

    (1

    )

     

    $

    562

     

     

    $

    188

     

     

    $

    1,627

     

    Adjusted EBITDA

     

    $

    1,059

     

     

    $

    1,627

     

     

    $

    3,209

     

     

    $

    4,527

     

     

    See Notes to Exhibit G.

    Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

    (In millions, except per share amounts)

     

    Exhibit G (continued)

     

     

     

    Three months ended September 30,

     

    Nine months ended September 30,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Earnings (loss) attributable to FIS from continuing operations

     

    $

    246

     

     

    $

    248

     

     

    $

    482

     

     

    $

    441

     

    Equity method investment (earnings) loss, net of tax

     

     

    33

     

     

     

    —

     

     

     

    110

     

     

     

    —

     

    Earnings (loss) attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

     

     

    279

     

     

     

    248

     

     

     

    592

     

     

     

    441

     

    Non-GAAP adjustments from continuing operations:

     

     

     

     

     

     

     

     

    Purchase accounting amortization (1)

     

     

    168

     

     

     

    173

     

     

     

    502

     

     

     

    524

     

    Acquisition, integration and other costs (2)

     

     

    137

     

     

     

    118

     

     

     

    481

     

     

     

    349

     

    Asset impairments (3)

     

     

    2

     

     

     

    7

     

     

     

    20

     

     

     

    8

     

    Indirect Worldpay business support costs (5)

     

     

    —

     

     

     

    40

     

     

     

    14

     

     

     

    123

     

    Non-operating (income) expense (6)

     

     

    38

     

     

     

    (11

    )

     

     

    222

     

     

     

    74

     

    Non-GAAP tax (provision) benefit (7)

     

     

    2

     

     

     

    (18

    )

     

     

    (82

    )

     

     

    (91

    )

    Total non-GAAP adjustments from continuing operations

     

     

    347

     

     

     

    309

     

     

     

    1,157

     

     

     

    987

     

    Adjusted net earnings attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

     

     

    626

     

     

     

    557

     

     

     

    1,749

     

     

     

    1,428

     

    Equity method investment earnings (loss), net of tax (8)

     

     

    (33

    )

     

     

    —

     

     

     

    (110

    )

     

     

    —

     

    Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes (8) (9)

     

     

    172

     

     

     

    —

     

     

     

    504

     

     

     

    —

     

    Adjusted equity method investment earnings (loss) (8)

     

     

    139

     

     

     

    —

     

     

     

    394

     

     

     

    —

     

    Adjusted net earnings attributable to FIS from continuing operations

     

    $

    765

     

     

    $

    557

     

     

    $

    2,143

     

     

    $

    1,428

     

     

     

     

     

     

     

     

     

     

    Earnings (loss) attributable to FIS from discontinued operations, net of tax

     

    $

    (22

    )

     

    $

    (709

    )

     

    $

    687

     

     

    $

    (7,345

    )

    Non-GAAP adjustments from discontinued operations:

     

     

     

     

     

     

     

     

    Purchase accounting amortization (1)

     

     

    —

     

     

     

    17

     

     

     

    —

     

     

     

    762

     

    Acquisition, integration and other costs (2)

     

     

    —

     

     

     

    86

     

     

     

    13

     

     

     

    155

     

    Asset impairments (3)

     

     

    —

     

     

     

    4

     

     

     

    —

     

     

     

    6,843

     

    Indirect Worldpay business support costs (5)

     

     

    —

     

     

     

    (40

    )

     

     

    (14

    )

     

     

    (123

    )

    Amortization on long-lived assets held for sale (10)

     

     

    —

     

     

     

    (63

    )

     

     

    (30

    )

     

     

    (63

    )

    Non-operating (income) expense (6)

     

     

    —

     

     

     

    29

     

     

     

    6

     

     

     

    (21

    )

    Loss on assets held for sale (4)

     

     

    —

     

     

     

    1,549

     

     

     

    —

     

     

     

    1,549

     

    Loss on sale of disposal group (11)

     

     

    25

     

     

     

    —

     

     

     

    491

     

     

     

    —

     

    Non-GAAP tax (provision) benefit (7)

     

     

    (3

    )

     

     

    (451

    )

     

     

    (1,017

    )

     

     

    (528

    )

    Total non-GAAP adjustments from discontinued operations

     

     

    22

     

     

     

    1,131

     

     

     

    (551

    )

     

     

    8,574

     

    Adjusted net earnings attributable to FIS from discontinued operations

     

    $

    —

     

     

    $

    422

     

     

    $

    136

     

     

    $

    1,229

     

    Adjusted net earnings attributable to FIS common stockholders

     

    $

    765

     

     

    $

    979

     

     

    $

    2,279

     

     

    $

    2,657

     

     

    See Notes to Exhibit G.

    Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

    (In millions, except per share amounts)

     

    Exhibit G (continued)

     

     

     

    Three months ended September 30,

     

    Nine months ended September 30,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Earnings (loss) attributable to FIS from continuing operations

     

    $

    0.45

     

     

    $

    0.42

     

     

    $

    0.86

     

     

    $

    0.74

     

    Equity method investment (earnings) loss, net of tax

     

     

    0.06

     

     

     

    —

     

     

     

    0.20

     

     

     

    —

     

    Earnings (loss) attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

     

     

    0.51

     

     

     

    0.42

     

     

     

    1.06

     

     

     

    0.74

     

    Non-GAAP adjustments from continuing operations:

     

     

     

     

     

     

     

     

    Purchase accounting amortization (1)

     

     

    0.31

     

     

     

    0.29

     

     

     

    0.89

     

     

     

    0.88

     

    Acquisition, integration and other costs (2)

     

     

    0.25

     

     

     

    0.20

     

     

     

    0.86

     

     

     

    0.59

     

    Asset impairments (3)

     

     

    —

     

     

     

    0.01

     

     

     

    0.04

     

     

     

    0.01

     

    Indirect Worldpay business support costs (5)

     

     

    —

     

     

     

    0.07

     

     

     

    0.02

     

     

     

    0.21

     

    Non-operating (income) expense (6)

     

     

    0.07

     

     

     

    (0.02

    )

     

     

    0.40

     

     

     

    0.12

     

    Non-GAAP tax (provision) benefit (7)

     

     

    —

     

     

     

    (0.03

    )

     

     

    (0.15

    )

     

     

    (0.15

    )

    Total non-GAAP adjustments from continuing operations

     

     

    0.63

     

     

     

    0.52

     

     

     

    2.06

     

     

     

    1.66

     

    Adjusted net earnings attributable to FIS from continuing operations, excluding equity method investment earnings (loss)

     

     

    1.14

     

     

     

    0.94

     

     

     

    3.12

     

     

     

    2.41

     

    Equity method investment earnings (loss) (8)

     

     

    (0.06

    )

     

     

    —

     

     

     

    (0.20

    )

     

     

    —

     

    Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes (8) (9)

     

     

    0.31

     

     

    $

    —

     

     

     

    0.90

     

     

     

    —

     

    Adjusted equity method investment earnings (loss) (8)

     

     

    0.25

     

     

     

    —

     

     

     

    0.70

     

     

     

    —

     

    Adjusted net earnings attributable to FIS from continuing operations

     

    $

    1.40

     

     

    $

    0.94

     

     

    $

    3.82

     

     

    $

    2.41

     

     

     

     

     

     

     

     

     

     

    Earnings (loss) attributable to FIS from discontinued operations, net of tax

     

    $

    (0.04

    )

     

    $

    (1.19

    )

     

    $

    1.22

     

     

    $

    (12.37

    )

    Non-GAAP adjustments from discontinued operations:

     

     

     

     

     

     

     

     

    Purchase accounting amortization (1)

     

     

    —

     

     

     

    0.03

     

     

     

    —

     

     

     

    1.28

     

    Acquisition, integration and other costs (2)

     

     

    —

     

     

     

    0.14

     

     

     

    0.02

     

     

     

    0.26

     

    Asset impairments (3)

     

     

    —

     

     

     

    0.01

     

     

     

    —

     

     

     

    11.52

     

    Loss on assets held for sale (4)

     

     

    —

     

     

     

    2.61

     

     

     

    —

     

     

     

    2.61

     

    Indirect Worldpay business support costs (5)

     

     

    —

     

     

     

    (0.07

    )

     

     

    (0.02

    )

     

     

    (0.21

    )

    Amortization on long-lived assets held for sale (10)

     

     

    —

     

     

     

    (0.11

    )

     

     

    (0.05

    )

     

     

    (0.11

    )

    Non-operating (income) expense (6)

     

     

    —

     

     

     

    0.05

     

     

     

    0.01

     

     

     

    (0.04

    )

    Loss on sale of disposal group (11)

     

     

    0.05

     

     

     

    —

     

     

     

    0.88

     

     

     

    —

     

    Non-GAAP tax (provision) benefit (7)

     

     

    (0.01

    )

     

     

    (0.76

    )

     

     

    (1.81

    )

     

     

    (0.89

    )

    Total non-GAAP adjustments from discontinued operations

     

     

    0.04

     

     

     

    1.90

     

     

     

    (0.98

    )

     

     

    14.43

     

    Adjusted net earnings attributable to FIS from discontinued operations

     

    $

    —

     

     

    $

    0.71

     

     

    $

    0.24

     

     

    $

    2.07

     

    Adjusted net earnings attributable to FIS common stockholders

     

    $

    1.40

     

     

    $

    1.65

     

     

    $

    4.06

     

     

    $

    4.47

     

    Weighted average shares outstanding-diluted (12)

     

     

    548

     

     

     

    594

     

     

    $

    561

     

     

     

    594

     

     

    See Notes to Exhibit G.

    Prior-year and year-to-date 2024 amounts have been revised to correct certain immaterial misstatements. See Exhibit J.

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATIONS — UNAUDITED

    (In millions, except per share amounts)

    Exhibit G (continued)

    Notes to Unaudited - Supplemental GAAP to Non-GAAP Reconciliations for the three and nine months ended September 30, 2024 and 2023.

     

    (1)

    This item represents purchase price amortization expense on all intangible assets acquired through various Company acquisitions, including customer relationships, contract value, technology assets, trademarks and trade names. The Company has excluded the impact of purchase price amortization expense as such amounts can be significantly impacted by the timing and/or size of acquisitions. Although the Company excludes these amounts from its non-GAAP expenses, the Company believes that it is important for investors to understand that such intangible assets contribute to revenue generation. Amortization of assets that relate to past acquisitions will recur in future periods until such assets have been fully amortized. Any future acquisitions may result in the amortization of future assets.

     

    (2)

    This item represents costs comprised of the following:

     

     

     

    Three months ended

     

    Nine months ended

     

     

    September 30,

     

    September 30,

     

     

    2024

     

    2023

     

    2024

     

    2023

    Continuing operations:

     

     

     

     

     

     

     

     

    Acquisition and integration

     

    $

    22

     

    $

    12

     

    $

    70

     

    $

    21

    Enterprise transformation, including Future Forward and platform modernization

     

     

    76

     

     

    79

     

     

    205

     

     

    223

    Severance and other termination expenses

     

     

    7

     

     

    6

     

     

    34

     

     

    48

    Separation of the Worldpay Merchant Solutions business

     

     

    9

     

     

    5

     

     

    119

     

     

    7

    Incremental stock compensation directly attributable to specific programs

     

     

    20

     

     

    9

     

     

    46

     

     

    13

    Other, including divestiture-related expenses and enterprise cost control and other initiatives

     

     

    3

     

     

    2

     

     

    7

     

     

    14

    Subtotal

     

     

    137

     

     

    113

     

     

    481

     

     

    326

    Accelerated amortization (a)

     

     

    —

     

     

    5

     

     

    —

     

     

    23

    Total from continuing operations

     

    $

    137

     

    $

    118

     

    $

    481

     

    $

    349

     

     

     

     

     

     

     

     

     

    Discontinued operations:

     

     

     

     

     

     

     

     

    Acquisition and integration

     

    $

    —

     

    $

    4

     

    $

    —

     

    $

    11

    Enterprise transformation, including Future Forward and platform modernization

     

     

    —

     

     

    7

     

     

    1

     

     

    16

    Severance and other termination expenses

     

     

    —

     

     

    1

     

     

    1

     

     

    10

    Separation of the Worldpay Merchant Solutions business

     

     

    —

     

     

    68

     

     

    8

     

     

    97

    Incremental stock compensation directly attributable to specific programs

     

     

    —

     

     

    4

     

     

    —

     

     

    6

    Other, including divestiture-related expenses and enterprise cost control and other initiatives

     

     

    —

     

     

    2

     

     

    3

     

     

    —

    Subtotal

     

     

    —

     

     

    86

     

     

    13

     

     

    140

    Accelerated amortization (a)

     

     

    —

     

     

    —

     

     

    —

     

     

    14

    Total from discontinued operations

     

    $

    —

     

    $

    86

     

    $

    13

     

    $

    154

    Total consolidated

     

    $

    137

     

    $

    204

     

    $

    494

     

    $

    503

    Amounts in table may not sum due to rounding.

     
    (a) For purposes of calculating Adjusted net earnings, this item includes incremental amortization expense associated with shortened estimated useful lives and accelerated amortization methods for certain software and deferred contract cost assets driven by the Company's platform modernization. The incremental amortization expenses are included in the Depreciation and amortization, excluding purchase accounting amortization line item within the Adjusted EBITDA reconciliation.
     

    (3)

    For the three and nine months ended September 30, 2024 and 2023, this item includes impairments primarily related to the termination of certain internally developed software projects. For the nine months ended September 30, 2023, this item also includes a $6.8 billion impairment of goodwill related to the Merchant Solutions reporting unit in its earnings from discontinued operations.

     
    (4)

    For the three and nine months ended September 30, 2023, this item includes a $1.5 billion reduction of the Worldpay Merchant Solutions disposal group's carrying value, recorded in discontinued operations, primarily as a result of the exclusion from the carrying value of the disposal group of certain deferred tax liabilities that will continue to be held by FIS after the disposal, which caused the carrying value to exceed the estimated fair value of the disposal group.

     
    (5) This item represents costs that were incurred in support of the Worldpay Merchant Solutions business prior to the separation but are not directly attributable to it and thus were not recorded in discontinued operations. The Company expects that it will be reimbursed for these expenses as part of Transition Services Agreements with the purchaser or eliminate them post separation; therefore, the expenses have been adjusted out of continuing operations and added to discontinued operations.
     
    (6) Non-operating (income) expense primarily consists of other income and expense items outside of the Company's operating activities, including fair value adjustments on certain non-operating assets and liabilities and foreign currency transaction remeasurement gains and losses. For the nine months ended September 30, 2024, earnings from continuing operations also includes loss on extinguishment of debt of approximately $174 million relating to tender discounts and fees; the write-off of unamortized bond discounts, debt issuance costs and fair value basis adjustments; and gains on related derivative instruments. For the nine months ended September 30, 2023, this item also includes $32 million of impairment on an equity security investment which the Company agreed to sell for less than its carrying value.
     
    (7) This adjustment is based on an adjusted effective tax rate of 14.5% and 14.0% for the periods ended September 30, 2024 and 2023, respectively, which reflects adjustments to our GAAP effective tax rate to take into account primarily certain cash tax benefits from our equity method investment in Worldpay. For the nine months ended September 30, 2024, the Company recorded a tax benefit of $991 million in its earnings from discontinued operations primarily from the write-off of U.S. deferred tax liabilities that were not transferred in the Worldpay Sale, net of the estimated U.S. tax cost that the Company expects to incur as a result of the Worldpay Sale. This adjustment includes the removal of the impact of this tax benefit from our earnings from discontinued operations for this period.
     
    (8) FIS completed the separation of Worldpay on January 31, 2024, retaining a non-controlling 45% ownership interest that is recorded under the equity method of accounting. FIS' share of Worldpay's results under the equity method of accounting reflects activity beginning on February 1, 2024.
     
    (9) This item represents FIS' proportionate share of Worldpay's non-GAAP adjustments on its earnings (loss) consistent with FIS' non-GAAP measures and is comprised of the following:

     

     

    Three months ended

    September 30, 2024

     

    Eight months ended

    September 30, 2024

    FIS' share of Worldpay:

     

     

     

     

    Purchase accounting amortization

     

    $

    133

     

     

    $

    442

     

    Acquisition, integration and other costs (a)

     

     

    28

     

     

     

    139

     

    Non-operating (income) expense

     

     

    47

     

     

     

    27

     

    Non-GAAP tax (provision) benefit

     

     

    (36

    )

     

     

    (104

    )

    Non-GAAP adjustments on equity method investment earnings (loss), net of related (provision) benefit for income taxes

     

    $

    172

     

     

    $

    504

     

    Amounts in table may not sum due to rounding.

     

    (a) Worldpay acquisition, integration, and other costs for the three months and eight months ended September 30, 2024, consist primarily of transaction and transition costs related to the separation from FIS.

     
    (10) The Company stopped recording depreciation and amortization on the long-lived assets classified as held for sale beginning July 5, 2023. The amount of depreciation and amortization that would have been recorded in discontinued operations had these assets not been classified as held for sale has been deducted from adjusted net earnings for comparability purposes.
     
    (11) An initial loss on sale of disposal group of $466 million was recorded upon closing of the Worldpay Sale to reflect the impact of the excess of the carrying value of the disposal group over the estimated fair value less cost to sell. During the three months ended September 30, 2024, an additional $25 million estimated loss on sale was recorded to reflect the impact of estimated post-closing adjustments, reflecting a cumulative estimated loss on sale of $491 million.
     
    (12) For the three and nine months ended September 30, 2023, Adjusted net earnings is a gain, while the corresponding GAAP amount for this period is a loss. As a result, in calculating Adjusted net earnings per share-diluted for this period, the weighted average shares outstanding-diluted amount of approximately 594 million and 594 million used in the calculation includes approximately 2 million and 2 million shares for the three and nine months ended September 30, 2023, respectively, that in accordance with GAAP are excluded from the calculation of the GAAP Net loss per share-diluted for the periods, due to their anti-dilutive impact.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL FINANCIAL INFORMATION — UNAUDITED

    (In millions)

    Exhibit H

    The Company completed the Worldpay Sale on January 31, 2024. The results of the Worldpay Merchant Solutions business prior to the completion of the Worldpay Sale have been presented as discontinued operations. The following table represents a reconciliation of the major components of Earnings (loss) from discontinued operations, net of tax, presented in the consolidated statements of earnings (loss), reflecting activity through January 31, 2024 (the date the Worldpay Sale closed) (in millions). The Company's presentation of earnings (loss) from discontinued operations excludes general corporate overhead costs that were historically allocated to the Worldpay Merchant Solutions business. Additionally, beginning on July 5, 2023, the Company stopped amortization of long-lived assets held for sale in accordance with ASC 360.

     

     

    Three months ended September 30,

     

    Nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Major components of earnings (loss) from discontinued operations before income taxes:

     

     

     

     

     

     

     

    Revenue

    $

    3

     

     

    $

    1,201

     

     

    $

    409

     

     

    $

    3,636

     

    Cost of revenue

     

    (4

    )

     

     

    (193

    )

     

     

    (68

    )

     

     

    (1,462

    )

    Selling, general, and administrative expenses

     

    —

     

     

     

    (520

    )

     

     

    (155

    )

     

     

    (1,486

    )

    Asset impairments

     

    —

     

     

     

    (4

    )

     

     

    —

     

     

     

    (6,843

    )

    Interest income (expense), net

     

    1

     

     

     

    4

     

     

     

    2

     

     

     

    15

     

    Other, net

     

    —

     

     

     

    (30

    )

     

     

    (4

    )

     

     

    17

     

    Earnings (loss) from discontinued operations related to major components of pretax earnings (loss)

     

    —

     

     

     

    458

     

     

     

    184

     

     

     

    (6,123

    )

    Loss on assets held for sale (1)

     

    —

     

     

     

    (1,549

    )

     

     

    —

     

     

     

    (1,549

    )

    Loss on sale of disposal group (2)

     

    (25

    )

     

     

    —

     

     

     

    (491

    )

     

     

    —

     

    Earnings (loss) from discontinued operations

     

    (25

    )

     

     

    (1,091

    )

     

     

    (307

    )

     

     

    (7,672

    )

    Provision (benefit) for income taxes (2)

     

    (3

    )

     

     

    (382

    )

     

     

    (994

    )

     

     

    (327

    )

    Earnings (loss) from discontinued operations, net of tax attributable to FIS

    $

    (22

    )

     

    $

    (709

    )

     

    $

    687

     

     

    $

    (7,345

    )

    (1)

    Loss on assets held for sale includes a $1.5 billion reduction of the Worldpay Merchant Solutions disposal group's carrying value, recorded in discontinued operations, primarily as a result of the exclusion from the carrying value of the disposal group of certain deferred tax liabilities that will continue to be held by FIS after the disposal, which caused the carrying value to exceed the estimated fair value of the disposal group.

     

     

    (2)

    An initial loss on sale of disposal group of $466 million was recorded upon closing of the Worldpay Sale to reflect the impact of the excess of the carrying value of the disposal group over the estimated fair value less cost to sell. During the three months ended September 30, 2024, an additional $25 million estimated loss on sale was recorded to reflect the impact of estimated post-closing adjustments, reflecting a cumulative estimated loss on sale of $491 million. Upon closing of the Worldpay Sale, the Company also recorded a tax benefit of $991 million primarily from the write-off of U.S. deferred tax liabilities that were not transferred in the Worldpay Sale, net of the estimated U.S. tax cost that the Company expects to incur as a result of the Worldpay Sale. The estimated U.S. tax cost remains unchanged based on available data and management determinations as of September 30, 2024. Post-closing selling price adjustments and completion of other purchase agreement provisions in connection with the Worldpay Sale could result in further adjustments to the loss on sale amount and the estimated U.S. tax cost.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    SUPPLEMENTAL FINANCIAL INFORMATION OF WORLDPAY HOLDCO, LLC — UNAUDITED

    (In millions)

    Exhibit I

    Summary Worldpay Holdco, LLC financial information is as follows:

     

     

     

    Three months ended

    September 30, 2024

     

    Eight months ended

    September 30, 2024 (1)

    Revenue

     

    $

    1,248

     

     

    $

    3,429

     

    Gross profit

     

    $

    718

     

     

    $

    1,771

     

    Earnings (loss) before income taxes

     

    $

    (99

    )

     

    $

    (326

    )

    Net earnings (loss) attributable to Worldpay Holdco, LLC

     

    $

    (160

    )

     

    $

    (431

    )

    FIS share of net earnings (loss) attributable to Worldpay Holdco, LLC, net of tax (2)

     

    $

    (33

    )

     

     

    $

    (110

    )

    The following is a GAAP to Non-GAAP reconciliation of Adjusted EBITDA for Worldpay Holdco LLC.

     

     

     

    Three months ended

    September 30, 2024

     

    Eight months ended

    September 30, 2024 (1)

    Net earnings (loss) attributable to Worldpay Holdco, LLC

     

    $

    (160

    )

     

    $

    (431

    )

    Provision (benefit) for income taxes

     

     

    60

     

     

     

    102

     

    Interest expense, net

     

     

    146

     

     

     

    410

     

    Other, net

     

     

    106

     

     

     

    65

     

     

     

     

     

     

    Operating income (loss)

     

     

    152

     

     

     

    146

     

    Depreciation and amortization, excluding purchase accounting amortization

     

     

    23

     

     

     

    52

     

    Non-GAAP adjustments:

     

     

     

     

    Purchase accounting amortization

     

     

    295

     

     

     

    982

     

    Transition, acquisition, integration and other costs (3)

     

     

    62

     

     

     

    308

     

    Adjusted EBITDA

     

    $

    532

     

     

    $

    1,488

     

    (1)

    FIS completed the separation of Worldpay on January 31, 2024. Accordingly, Worldpay's results reflects activity beginning on February 1, 2024.

     

     

    (2)

    Amount includes our share of the net income attributable to Worldpay and our investor-level tax benefit of $39 million and $84 million for the three and eight months ended September 30, 2024, respectively, and is reported as equity method investment earnings (loss), net of tax on our consolidated statement of earnings.

     

     

    (3)

    This item represents primarily transaction and transition costs associated with the separation of Worldpay from FIS.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    REVISION OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — UNAUDITED

    (In millions)

    Exhibit J

    Revision of Previously Issued Consolidated Financial Statements

    During the third quarter of 2024, we identified immaterial non-cash misstatements affecting the Company's previously issued consolidated financial statements as of and for the annual periods ended December 31, 2023 and 2022, and the quarterly periods ended March 31 and June 30, 2024. The misstatements related primarily to the timing of the recognition of expenses associated with inventory-related accruals, along with their related balance sheet impacts, and the presentation of certain value-added tax balances in the consolidated financial statements. We have revised our prior-period financial statements to correct these misstatements as well as other unrelated immaterial misstatements, including adjustments to Revenue and Other income (expense), net. The revisions ensure comparability across all periods reflected in the consolidated financial statements. The GAAP diluted EPS net impact of these prior-period revisions is a $0.04 decrease to the six months ended June 30, 2024, no change for fiscal year 2023 and a $0.05 decrease for fiscal year 2022. The non-GAAP diluted EPS net impact of these prior-period revisions is a $0.02 decrease for the six months ended June 30, 2024, a $0.03 decrease for fiscal year 2023 and a $0.06 decrease for fiscal year 2022. The revisions had no impact to adjusted free cash flow. A summary of the revisions to the previously reported results is provided below.

    The following tables sets forth our revisions to the Consolidated Statement of Earnings/(Loss) for each of the periods indicated.

     

     

    Six months ended June 30, 2023

     

    Six months ended June 30, 2024

     

    For the year ended December 31, 2022

     

    For the year ended December 31, 2023

     

     

    As reported

     

    Adjustment

     

    As revised

     

    As reported

     

    Adjustment

     

    As revised

     

    As reported

     

    Adjustment

     

    As revised

     

    As reported

     

    Adjustment

     

    As revised

    Revenue

     

    $

    4,821

     

     

    $

    6

     

     

    $

    4,826

     

     

    $

    4,957

     

     

    $

    1

     

     

    $

    4,958

     

     

    $

    9,719

     

     

    $

    1

     

     

    $

    9,720

     

     

    $

    9,821

     

     

    $

    10

     

     

    $

    9,831

     

    Cost of revenue

     

     

    3,086

     

     

     

    16

     

     

     

    3,102

     

     

     

    3,091

     

     

     

    15

     

     

     

    3,106

     

     

     

    6,216

     

     

     

    43

     

     

     

    6,259

     

     

     

    6,145

     

     

     

    30

     

     

     

    6,175

     

    Operating income

     

     

    661

     

     

     

    (10

    )

     

     

    651

     

     

     

    739

     

     

     

    (14

    )

     

     

    725

     

     

     

    1,218

     

     

     

    (42

    )

     

     

    1,176

     

     

     

    1,467

     

     

     

    (20

    )

     

     

    1,447

     

    Other income (expense), net

     

     

    (113

    )

     

     

    28

     

     

     

    (86

    )

     

     

    (167

    )

     

     

    (17

    )

     

     

    (184

    )

     

     

    4

     

     

     

    (2

    )

     

     

    2

     

     

     

    (183

    )

     

     

    18

     

     

     

    (164

    )

    Earnings (loss) before income taxes and equity method investment earnings (loss)

     

     

    246

     

     

     

    18

     

     

     

    263

     

     

     

    452

     

     

     

    (31

    )

     

     

    421

     

     

     

    941

     

     

     

    (44

    )

     

     

    898

     

     

     

    663

     

     

     

    (2

    )

     

     

    662

     

    Provision (benefit) for income tax

     

     

    65

     

     

     

    5

     

     

     

    69

     

     

     

    116

     

     

     

    (8

    )

     

     

    107

     

     

     

    325

     

     

     

    (11

    )

     

     

    314

     

     

     

    157

     

     

     

    (1

    )

     

     

    157

     

    Net earnings (loss) from continuing operations

     

     

    181

     

     

     

    13

     

     

     

    194

     

     

     

    260

     

     

     

    (23

    )

     

     

    237

     

     

     

    616

     

     

     

    (33

    )

     

     

    584

     

     

     

    506

     

     

     

    (1

    )

     

     

    505

     

    Net earnings (loss) attributable to FIS

     

     

    (6,456

    )

     

     

    13

     

     

     

    (6,443

    )

     

     

    968

     

     

     

    (23

    )

     

     

    945

     

     

     

    (16,720

    )

     

     

    (33

    )

     

     

    (16,752

    )

     

     

    (6,654

    )

     

     

    (1

    )

     

     

    (6,655

    )

    Net earnings (loss) attributable to FIS from continuing operations

     

     

    180

     

     

     

    13

     

     

     

    193

     

     

     

    259

     

     

     

    (23

    )

     

     

    236

     

     

     

    608

     

     

     

    (33

    )

     

     

    576

     

     

     

    503

     

     

     

    (1

    )

     

     

    502

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic earnings (loss) per common share attributable to FIS from continuing operations

     

     

    0.30

     

     

     

    0.02

     

     

     

    0.33

     

     

     

    0.46

     

     

     

    (0.04

    )

     

     

    0.42

     

     

     

    1.01

     

     

     

    (0.05

    )

     

     

    0.95

     

     

     

    0.85

     

     

     

    —

     

     

     

    0.85

     

    Basic earnings (loss) per common share attributable to FIS

     

     

    (10.91

    )

     

     

    0.02

     

     

     

    (10.88

    )

     

     

    1.71

     

     

     

    (0.04

    )

     

     

    1.67

     

     

     

    (27.68

    )

     

     

    (0.05

    )

     

     

    (27.74

    )

     

     

    (11.26

    )

     

     

    —

     

     

     

    (11.26

    )

    Diluted earnings (loss) per common share attributable to FIS from continuing operations

     

     

    0.30

     

     

     

    0.02

     

     

     

    0.33

     

     

     

    0.46

     

     

     

    (0.04

    )

     

     

    0.42

     

     

     

    1.01

     

     

     

    (0.05

    )

     

     

    0.95

     

     

     

    0.85

     

     

     

    —

     

     

     

    0.85

     

    Diluted earnings (loss) per common share attributable to FIS

     

     

    (10.91

    )

     

     

    0.02

     

     

     

    (10.88

    )

     

     

    1.71

     

     

     

    (0.04

    )

     

     

    1.67

     

     

     

    (27.68

    )

     

     

    (0.05

    )

     

     

    (27.74

    )

     

     

    (11.26

    )

     

     

    —

     

     

     

    (11.26

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA from continuing operations

     

    $

    1,844

     

     

    $

    (10

    )

     

    $

    1,835

     

     

    $

    1,974

     

     

    $

    (14

    )

     

    $

    1,960

     

     

    $

    3,961

     

     

    $

    (42

    )

     

    $

    3,917

     

     

    $

    3,972

     

     

    $

    (20

    )

     

    $

    3,952

     

    Adjusted EBITDA margin from continuing operations

     

     

    38.2

    %

     

     

    NM

     

     

     

    38.0

    %

     

     

    39.8

    %

     

     

    NM

     

     

     

    39.5

    %

     

     

    40.8

    %

     

     

    NM

     

     

     

    40.3

    %

     

     

    40.4

    %

     

     

    NM

     

     

     

    40.2

    %

    Adjusted net earnings attributable to FIS from continuing operations (1)

     

    $

    879

     

     

    $

    (9

    )

     

    $

    870

     

     

    $

    1,390

     

     

    $

    (12

    )

     

    $

    1,378

     

     

    $

    2,297

     

     

    $

    (36

    )

     

    $

    2,261

     

     

    $

    1,999

     

     

    $

    (17

    )

     

    $

    1,982

     

    Adjusted net earnings per diluted share attributable to FIS from continuing operations

     

    $

    1.48

     

     

    $

    (0.02

    )

     

    $

    1.47

     

     

    $

    2.45

     

     

    $

    (0.02

    )

     

    $

    2.43

     

     

    $

    3.78

     

     

    $

    (0.06

    )

     

    $

    3.72

     

     

    $

    3.37

     

     

    $

    (0.03

    )

     

    $

    3.34

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Banking

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    3,312

     

     

    $

    6

     

     

    $

    3,317

     

     

    $

    3,394

     

     

    $

    1

     

     

    $

    3,395

     

     

    $

    6,624

     

     

    $

    1

     

     

    $

    6,625

     

     

    $

    6,733

     

     

    $

    10

     

     

    $

    6,743

     

    Adjusted EBITDA

     

    $

    1,394

     

     

    $

    (10

    )

     

    $

    1,384

     

     

    $

    1,511

     

     

    $

    (14

    )

     

    $

    1,497

     

     

    $

    2,882

     

     

    $

    (42

    )

     

    $

    2,840

     

     

    $

    2,928

     

     

    $

    (20

    )

     

    $

    2,908

     

    Adjusted EBITDA %

     

     

    42.1

    %

     

     

    NM

     

     

     

    41.7

    %

     

     

    44.5

    %

     

     

    NM

     

     

     

    44.1

    %

     

     

    43.5

    %

     

     

    NM

     

     

     

    42.9

    %

     

     

    43.5

    %

     

     

    NM

     

     

     

    43.1

    %

    (1)

    The revisions to Net earnings (loss) attributable to FIS from continuing operations included adjustments to Other income (expense), net which are excluded from Adjusted net earnings attributable to FIS from continuing operations. Additionally, Adjusted net earnings from continuing operations applies a normalized tax rate ranging from 14.0% to 14.5%, depending on the period.

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    REVISION OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — UNAUDITED

    (In millions)

     

    Exhibit J (continued)

     

     

     

    Three months ended March 31, 2022

     

    Three months ended June 30, 2022

     

    Three months ended September 30, 2022

     

    Three months ended December 31, 2022

     

     

    As reported

     

    Adjustment

     

    As revised

     

    As reported

     

    Adjustment

     

    As revised

     

    As reported

     

    Adjustment

     

    As revised

     

    As reported

     

    Adjustment

     

    As revised

    Revenue

     

    $

    2,370

     

     

    $

    —

     

     

    $

    2,371

     

     

    $

    2,408

     

     

    $

    —

     

     

    $

    2,408

     

     

    $

    2,415

     

     

    $

    —

     

     

    $

    2,415

     

     

    $

    2,526

     

     

    $

    1

     

     

    $

    2,526

     

    Cost of revenue

     

     

    1,571

     

     

     

    10

     

     

     

    1,581

     

     

     

    1,541

     

     

     

    10

     

     

     

    1,551

     

     

     

    1,534

     

     

     

    11

     

     

     

    1,545

     

     

     

    1,570

     

     

     

    12

     

     

     

    1,582

     

    Operating income

     

     

    202

     

     

     

    (10

    )

     

     

    192

     

     

     

    254

     

     

     

    (10

    )

     

     

    244

     

     

     

    384

     

     

     

    (11

    )

     

     

    372

     

     

     

    379

     

     

     

    (11

    )

     

     

    367

     

    Other income (expense), net

     

     

    29

     

     

     

    —

     

     

     

    29

     

     

     

    6

     

     

     

    4

     

     

     

    10

     

     

     

    18

     

     

     

    (1

    )

     

     

    18

     

     

     

    (49

    )

     

     

    (5

    )

     

     

    (54

    )

    Earnings (loss) before income taxes and equity method investment earnings (loss)

     

     

    188

     

     

     

    (10

    )

     

     

    178

     

     

     

    212

     

     

     

    (6

    )

     

     

    206

     

     

     

    324

     

     

     

    (12

    )

     

     

    312

     

     

     

    218

     

     

     

    (16

    )

     

     

    202

     

    Provision (benefit) for income tax

     

     

    67

     

     

     

    (3

    )

     

     

    64

     

     

     

    51

     

     

     

    (1

    )

     

     

    49

     

     

     

    102

     

     

     

    (3

    )

     

     

    99

     

     

     

    107

     

     

     

    (4

    )

     

     

    103

     

    Net earnings (loss) from continuing operations

     

     

    121

     

     

     

    (7

    )

     

     

    115

     

     

     

    161

     

     

     

    (5

    )

     

     

    156

     

     

     

    222

     

     

     

    (9

    )

     

     

    213

     

     

     

    111

     

     

     

    (12

    )

     

     

    99

     

    Net earnings (loss) attributable to FIS

     

     

    120

     

     

     

    (7

    )

     

     

    113

     

     

     

    277

     

     

     

    (5

    )

     

     

    271

     

     

     

    249

     

     

     

    (9

    )

     

     

    240

     

     

     

    (17,365

    )

     

     

    (12

    )

     

     

    (17,377

    )

    Net earnings (loss) attributable to FIS from continuing operations

     

     

    121

     

     

     

    (7

    )

     

     

    115

     

     

     

    159

     

     

     

    (5

    )

     

     

    155

     

     

     

    218

     

     

     

    (9

    )

     

     

    210

     

     

     

    109

     

     

     

    (12

    )

     

     

    97

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic earnings (loss) per common share attributable to FIS from continuing operations

     

     

    0.20

     

     

     

    (0.01

    )

     

     

    0.19

     

     

     

    0.26

     

     

     

    (0.01

    )

     

     

    0.25

     

     

     

    0.36

     

     

     

    (0.01

    )

     

     

    0.35

     

     

     

    0.18

     

     

     

    (0.02

    )

     

     

    0.16

     

    Basic earnings (loss) per common share attributable to FIS

     

     

    0.20

     

     

     

    (0.01

    )

     

     

    0.19

     

     

     

    0.46

     

     

     

    (0.01

    )

     

     

    0.45

     

     

     

    0.41

     

     

     

    (0.01

    )

     

     

    0.40

     

     

     

    (29.28

    )

     

     

    (0.02

    )

     

     

    (29.30

    )

    Diluted earnings (loss) per common share attributable to FIS from continuing operations

     

     

    0.20

     

     

     

    (0.01

    )

     

     

    0.19

     

     

     

    0.26

     

     

     

    (0.01

    )

     

     

    0.25

     

     

     

    0.36

     

     

     

    (0.01

    )

     

     

    0.35

     

     

     

    0.18

     

     

     

    (0.02

    )

     

     

    0.16

     

    Diluted earnings (loss) per common share attributable to FIS

     

     

    0.20

     

     

     

    (0.01

    )

     

     

    0.18

     

     

     

    0.45

     

     

     

    (0.01

    )

     

     

    0.44

     

     

     

    0.41

     

     

     

    (0.01

    )

     

     

    0.40

     

     

     

    (29.28

    )

     

     

    (0.02

    )

     

     

    (29.30

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA from continuing operations

     

    $

    909

     

     

    $

    (10

    )

     

    $

    899

     

     

    $

    984

     

     

    $

    (10

    )

     

    $

    975

     

     

    $

    1,022

     

     

    $

    (11

    )

     

    $

    1,010

     

     

    $

    1,045

     

     

    $

    (11

    )

     

    $

    1,034

     

    Adjusted EBITDA margin from continuing operations

     

     

    38.4

    %

     

     

    NM

     

     

     

    37.9

    %

     

     

    40.9

    %

     

     

    NM

     

     

     

    40.5

    %

     

     

    42.3

    %

     

     

    NM

     

     

     

    41.8

    %

     

     

    41.4

    %

     

     

    NM

     

     

     

    40.9

    %

    Adjusted net earnings attributable to FIS from continuing operations (1)

     

    $

    519

     

     

    $

    (9

    )

     

    $

    510

     

     

    $

    577

     

     

    $

    (9

    )

     

    $

    568

     

     

    $

    613

     

     

    $

    (10

    )

     

    $

    603

     

     

    $

    585

     

     

    $

    (9

    )

     

    $

    576

     

    Adjusted net earnings per diluted share attributable to FIS from continuing operations

     

    $

    0.85

     

     

    $

    (0.01

    )

     

    $

    0.83

     

     

    $

    0.94

     

     

    $

    (0.01

    )

     

    $

    0.93

     

     

    $

    1.01

     

     

    $

    (0.02

    )

     

    $

    0.99

     

     

    $

    0.98

     

     

    $

    (0.02

    )

     

    $

    0.97

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Banking

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    1,625

     

     

    $

    —

     

     

    $

    1,625

     

     

    $

    1,641

     

     

    $

    —

     

     

    $

    1,642

     

     

    $

    1,664

     

     

    $

    —

     

     

    $

    1,665

     

     

    $

    1,694

     

     

    $

    1

     

     

    $

    1,694

     

    Adjusted EBITDA

     

    $

    704

     

     

    $

    (10

    )

     

    $

    695

     

     

     $

    743

     

     

     $

    (10

    )

     

     $

    733

     

     

     $

    732

     

     

    $

    (11

    )

     

    $

    721

     

     

    $

    703

     

     

    $

    (11

    )

     

    $

    691

     

    Adjusted EBITDA %

     

     

    43.3

    %

     

     

    NM

     

     

     

    42.8

    %

     

     

    45.3

    %

     

     

    NM

     

     

     

    44.6

    %

     

     

    44.0

    %

     

     

    NM

     

     

     

    43.3

    %

     

     

    41.5

    %

     

     

    —

    %

     

     

    40.8

    %

    (1)

    The revisions to Net earnings (loss) attributable to FIS from continuing operations included adjustments to Other income (expense), net which are excluded from Adjusted net earnings attributable to FIS from continuing operations. Additionally, Adjusted net earnings from continuing operations applies a normalized tax rate ranging from 12.1% to 15.0%, depending on the quarter.

     

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    REVISION OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — UNAUDITED

    (In millions)

    Exhibit J (continued)

     

     

     

    Three months ended March 31, 2023

     

    Three months ended June 30, 2023

     

    Three months ended September 30, 2023

     

    Three months ended December 31, 2023

     

     

    As reported

     

    Adjustment

     

    As revised

     

    As reported

     

    Adjustment

     

    As revised

     

    As reported

     

    Adjustment

     

    As revised

     

    As reported

     

    Adjustment

     

    As revised

    Revenue

     

    $

    2,397

     

     

    $

    3

     

     

    $

    2,400

     

     

    $

    2,424

     

     

    $

    3

     

     

    $

    2,427

     

     

    $

    2,489

     

     

    $

    2

     

     

    $

    2,492

     

     

    $

    2,510

     

     

    $

    2

     

     

    $

    2,512

     

    Cost of revenue

     

     

    1,569

     

     

     

    8

     

     

     

    1,577

     

     

     

    1,519

     

     

     

    8

     

     

     

    1,527

     

     

     

    1,523

     

     

     

    7

     

     

     

    1,531

     

     

     

    1,535

     

     

     

    7

     

     

     

    1,542

     

    Operating income

     

     

    311

     

     

     

    (5

    )

     

     

    306

     

     

     

    351

     

     

     

    (5

    )

     

     

    346

     

     

     

    475

     

     

     

    (5

    )

     

     

    470

     

     

     

    331

     

     

     

    (5

    )

     

     

    326

     

    Other income (expense), net

     

     

    (36

    )

     

     

    20

     

     

     

    (16

    )

     

     

    (77

    )

     

     

    8

     

     

     

    (70

    )

     

     

    22

     

     

     

    (11

    )

     

     

    11

     

     

     

    (91

    )

     

     

    1

     

     

     

    (90

    )

    Earnings (loss) before income taxes and equity method investment earnings (loss)

     

     

    133

     

     

     

    15

     

     

     

    147

     

     

     

    114

     

     

     

    3

     

     

     

    116

     

     

     

    335

     

     

     

    (16

    )

     

     

    319

     

     

     

    82

     

     

     

    (4

    )

     

     

    79

     

    Provision (benefit) for income tax

     

     

    37

     

     

     

    4

     

     

     

    40

     

     

     

    29

     

     

     

    1

     

     

     

    30

     

     

     

    74

     

     

     

    (4

    )

     

     

    70

     

     

     

    17

     

     

     

    (2

    )

     

     

    15

     

    Net earnings (loss) from continuing operations

     

     

    96

     

     

     

    11

     

     

     

    108

     

     

     

    85

     

     

     

    2

     

     

     

    87

     

     

     

    261

     

     

     

    (12

    )

     

     

    249

     

     

     

    65

     

     

     

    (2

    )

     

     

    62

     

    Net earnings (loss) attributable to FIS

     

     

    140

     

     

     

    11

     

     

     

    151

     

     

     

    (6,596

    )

     

     

    2

     

     

     

    (6,594

    )

     

     

    (449

    )

     

     

    (12

    )

     

     

    (461

    )

     

     

    251

     

     

     

    (2

    )

     

     

    249

     

    Net earnings (loss) attributable to FIS from continuing operations

     

     

    96

     

     

     

    11

     

     

     

    107

     

     

     

    84

     

     

     

    2

     

     

     

    86

     

     

     

    260

     

     

     

    (12

    )

     

     

    248

     

     

     

    64

     

     

     

    (2

    )

     

     

    61

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic earnings (loss) per common share attributable to FIS from continuing operations

     

     

    0.16

     

     

     

    0.02

     

     

     

    0.18

     

     

     

    0.14

     

     

     

    —

     

     

     

    0.15

     

     

     

    0.44

     

     

     

    (0.02

    )

     

     

    0.42

     

     

     

    0.11

     

     

     

    —

     

     

     

    0.10

     

    Basic earnings (loss) per common share attributable to FIS

     

     

    0.24

     

     

     

    0.02

     

     

     

    0.26

     

     

     

    (11.14

    )

     

     

    —

     

     

     

    (11.14

    )

     

     

    (0.76

    )

     

     

    (0.02

    )

     

     

    (0.78

    )

     

     

    0.43

     

     

     

    —

     

     

     

    0.42

     

    Diluted earnings (loss) per common share attributable to FIS from continuing operations

     

     

    0.16

     

     

     

    0.02

     

     

     

    0.18

     

     

     

    0.14

     

     

     

    —

     

     

     

    0.15

     

     

     

    0.44

     

     

     

    (0.02

    )

     

     

    0.42

     

     

     

    0.11

     

     

     

    —

     

     

     

    0.10

     

    Diluted earnings (loss) per common share attributable to FIS

     

     

    0.24

     

     

     

    0.02

     

     

     

    0.25

     

     

     

    (11.14

    )

     

     

    —

     

     

     

    (11.14

    )

     

     

    (0.76

    )

     

     

    (0.02

    )

     

     

    (0.78

    )

     

     

    0.42

     

     

     

    —

     

     

     

    0.42

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA from continuing operations

     

    $

    900

     

     

    $

    (5

    )

     

    $

    895

     

     

    $

    945

     

     

    $

    (5

    )

     

    $

    940

     

     

    $

    1,070

     

     

    $

    (5

    )

     

    $

    1,065

     

     

    $

    1,057

     

     

    $

    (5

    )

     

    $

    1,052

     

    Adjusted EBITDA margin from continuing operations

     

     

    37.5

    %

     

     

    NM

     

     

     

    37.3

    %

     

     

    39.0

    %

     

     

    NM

     

     

     

    38.7

    %

     

     

    43.0

    %

     

     

    NM

     

     

     

    42.7

    %

     

     

    42.1

    %

     

     

    NM

     

     

     

    41.9

    %

    Adjusted net earnings attributable to FIS from continuing operations (1)

     

    $

    426

     

     

    $

    (4

    )

     

    $

    422

     

     

    $

    454

     

     

    $

    (4

    )

     

    $

    450

     

     

    $

    560

     

     

    $

    (4

    )

     

    $

    556

     

     

    $

    558

     

     

    $

    (4

    )

     

    $

    554

     

    Adjusted net earnings per diluted share attributable to FIS from continuing operations

     

    $

    0.72

     

     

    $

    (0.01

    )

     

    $

    0.71

     

     

    $

    0.76

     

     

    $

    (0.01

    )

     

    $

    0.76

     

     

    $

    0.94

     

     

    $

    (0.01

    )

     

    $

    0.94

     

     

    $

    0.94

     

     

    $

    (0.01

    )

     

    $

    0.94

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Banking

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    1,646

     

     

    $

    3

     

     

    $

    1,649

     

     

    $

    1,666

     

     

    $

    3

     

     

    $

    1,668

     

     

    $

    1,730

     

     

    $

    2

     

     

    $

    1,732

     

     

    $

    1,692

     

     

    $

    2

     

     

    $

    1,694

     

    Adjusted EBITDA

     

    $

    671

     

     

    $

    (5

    )

     

    $

    666

     

     

    $

    723

     

     

    $

    (5

    )

     

     $

    718

     

     

    $

    786

     

     

    $

    (5

    )

     

    $

    781

     

     

    $

    747

     

     

    $

    (5

    )

     

    $

    742

     

    Adjusted EBITDA %

     

     

    40.8

    %

     

     

    NM

     

     

     

    40.4

    %

     

     

    43.4

    %

     

     

    NM

     

     

     

    43.0

    %

     

     

    45.4

    %

     

     

    NM

     

     

     

    45.1

    %

     

     

    44.1

    %

     

     

    NM

     

     

     

    43.8

    %

    (1)

    The revisions to Net earnings (loss) attributable to FIS from continuing operations included adjustments to Other income (expense), net which are excluded from Adjusted net earnings attributable to FIS from continuing operations. Additionally, Adjusted net earnings from continuing operations applies a normalized tax rate of 14.0%.

     

    Amounts in table may not sum or calculate due to rounding.

    FIDELITY NATIONAL INFORMATION SERVICES, INC.

    REVISION OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — UNAUDITED

    (In millions)

    Exhibit J (continued)

     

     

     

    Three months ended March 31, 2024

     

    Three months ended June 30, 2024

     

     

    As reported

     

    Adjustment

     

    As revised

     

    As reported

     

    Adjustment

     

    As revised

    Revenue

     

    $

    2,467

     

     

    $

    —

     

     

    $

    2,468

     

     

    $

    2,489

     

     

    $

    1

     

     

    $

    2,490

     

    Cost of revenue

     

     

    1,552

     

     

     

    7

     

     

     

    1,559

     

     

     

    1,538

     

     

     

    8

     

     

     

    1,546

     

    Operating income

     

     

    361

     

     

     

    (7

    )

     

     

    354

     

     

     

    378

     

     

     

    (7

    )

     

     

    371

     

    Other income (expense), net

     

     

    (154

    )

     

     

    (17

    )

     

     

    (172

    )

     

     

    (13

    )

     

     

    —

     

     

     

    (12

    )

    Earnings (loss) before income taxes and equity method investment earnings (loss)

     

     

    130

     

     

     

    (24

    )

     

     

    106

     

     

     

    322

     

     

     

    (7

    )

     

     

    315

     

    Provision (benefit) for income tax

     

     

    26

     

     

     

    (6

    )

     

     

    20

     

     

     

    89

     

     

     

    (2

    )

     

     

    88

     

    Net earnings (loss) from continuing operations

     

     

    18

     

     

     

    (18

    )

     

     

    —

     

     

     

    243

     

     

     

    (5

    )

     

     

    238

     

    Net earnings (loss) attributable to FIS

     

     

    724

     

     

     

    (18

    )

     

     

    706

     

     

     

    243

     

     

     

    (5

    )

     

     

    238

     

    Net earnings (loss) attributable to FIS from continuing operations

     

     

    17

     

     

     

    (18

    )

     

     

    (1

    )

     

     

    242

     

     

     

    (5

    )

     

     

    237

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic earnings (loss) per common share attributable to FIS from continuing operations

     

     

    0.03

     

     

     

    (0.03

    )

     

     

    —

     

     

     

    0.44

     

     

     

    (0.01

    )

     

     

    0.43

     

    Basic earnings (loss) per common share attributable to FIS

     

     

    1.26

     

     

     

    (0.03

    )

     

     

    1.23

     

     

     

    0.44

     

     

     

    (0.01

    )

     

     

    0.43

     

    Diluted earnings (loss) per common share attributable to FIS from continuing operations

     

     

    0.03

     

     

     

    (0.03

    )

     

     

    —

     

     

     

    0.43

     

     

     

    (0.01

    )

     

     

    0.43

     

    Diluted earnings (loss) per common share attributable to FIS

     

     

    1.25

     

     

     

    (0.03

    )

     

     

    1.22

     

     

     

    0.44

     

     

     

    (0.01

    )

     

     

    0.43

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA from continuing operations

     

    $

    975

     

     

    $

    (7

    )

     

    $

    969

     

     

    $

    998

     

     

    $

    (7

    )

     

    $

    992

     

    Adjusted EBITDA margin from continuing operations

     

     

    39.5

    %

     

     

    NM

     

     

     

    39.3

    %

     

     

    40.1

    %

     

     

    NM

     

     

     

    39.8

    %

    Adjusted net earnings attributable to FIS from continuing operations (1)

     

    $

    635

     

     

    $

    (6

    )

     

    $

    629

     

     

    $

    754

     

     

    $

    (6

    )

     

    $

    748

     

    Adjusted net earnings per diluted share attributable to FIS from continuing operations

     

    $

    1.10

     

     

    $

    (0.01

    )

     

    $

    1.09

     

     

    $

    1.36

     

     

    $

    (0.01

    )

     

    $

    1.34

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Banking

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    1,684

     

     

    $

    —

     

     

    $

    1,684

     

     

    $

    1,710

     

     

    $

    1

     

     

    $

    1,711

     

    Adjusted EBITDA

     

    $

    745

     

     

    $

    (7

    )

     

    $

    739

     

     

    $

    765

     

     

    $

    (7

    )

     

    $

    758

     

    Adjusted EBITDA %

     

     

    44.3

    %

     

     

    NM

     

     

     

    43.9

    %

     

     

    44.8

    %

     

     

    NM

     

     

     

    44.3

    %

    (1)

    The revisions to Net earnings (loss) attributable to FIS from continuing operations included adjustments to Other income (expense), net which are excluded from Adjusted net earnings attributable to FIS from continuing operations. Additionally, Adjusted net earnings from continuing operations applies a normalized tax rate of 14.5%.

     

    Amounts in table may not sum or calculate due to rounding.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241104591433/en/

    Get the next $FIS alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $FIS

    DatePrice TargetRatingAnalyst
    4/23/2025$94.00Perform → Outperform
    Oppenheimer
    4/21/2025$79.00 → $86.00Neutral → Buy
    Citigroup
    4/21/2025$92.00Hold → Buy
    TD Cowen
    2/12/2025$103.00 → $81.00Positive → Neutral
    Susquehanna
    1/14/2025$88.00Equal Weight
    Wells Fargo
    1/6/2025$115.00 → $101.00Strong Buy → Outperform
    Raymond James
    11/20/2024$126.00Buy
    Compass Point
    11/20/2024Neutral → Underperform
    Exane BNP Paribas
    More analyst ratings

    $FIS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Goldstein Jeffrey A bought $60,802 worth of shares (844 units at $72.04), increasing direct ownership by 8% to 11,942 units (SEC Form 4)

      4 - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      4/17/25 4:06:51 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Amendment: SEC Form 4 filed by CEO and President Ferris Stephanie

      4/A - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      3/26/25 4:25:52 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Amendment: SEC Form 4 filed by EVP, Chief Financial Officer Kehoe James

      4/A - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      3/26/25 4:25:39 PM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Fidelity National Information Services Inc.

      SC 13G/A - Fidelity National Information Services, Inc. (0001136893) (Subject)

      11/13/24 1:18:51 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • SEC Form SC 13G filed by Fidelity National Information Services Inc.

      SC 13G - Fidelity National Information Services, Inc. (0001136893) (Subject)

      2/13/24 1:19:25 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Fidelity National Information Services Inc. (Amendment)

      SC 13G/A - Fidelity National Information Services, Inc. (0001136893) (Subject)

      2/12/24 11:21:34 AM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Harmony Gap Research from FIS and Oxford Economics Reveals 78% of Global Businesses Leaning into AI to Combat Fraud

      Key facts 78% of global business and technology leaders reported that their use of artificial intelligence (AI) has helped improve fraud detection and risk management. 56% said they are scaling or fully implementing AI, and 45% plan to increase investment over the next two years. High implementation and maintenance costs and lack of in-house expertise are slowing wider adoption. Global business and technology leaders are already seeing benefits from the use of AI and automation, with over three-quarters (78%) reporting measurable improvements in the ability to detect fraud and manage risk after their organization's integration of the technology. This is according to "The Harmony Gap

      5/15/25 12:21:00 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS to Present at Upcoming Conference

      FIS® (NYSE:FIS), a global leader in financial technology, will present on Wednesday, May 14, 2025, at the J.P. Morgan 53rd Annual Global Technology, Media and Communications Conference at 10:40 am ET. A live audio webcast, as well as a replay, will be accessible on the Investor Relations section of FIS' homepage, www.fisglobal.com. About FIS FIS is a financial technology company providing solutions to financial institutions, businesses, and developers. We unlock financial technology to the world across the money lifecycle underpinning the world's financial system. Our people are dedicated to advancing the way the world pays, banks and invests, by helping our clients to confidently run, g

      5/7/25 4:05:00 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS Reports Strong First Quarter 2025 Results and Reiterates Full-Year Outlook

      First quarter GAAP Diluted EPS of $0.15 Adjusted EPS of $1.21 increased 11% over the prior-year period Revenue increased 3% on a GAAP basis and 4% on an adjusted basis to $2.5 billion Repurchased $450 million of shares in the first quarter; reiterates goal to repurchase $1.2 billion of shares in 2025 Reiterates full-year 2025 outlook for Revenue, Adjusted EBITDA and Adjusted EPS1 On April 17, 2025, the Company announced the sale of its remaining Worldpay stake and the strategic acquisition of Global Payments' Issuer Solutions business. Transactions are expected to close simultaneously in the first half of 2026, subject to regulatory approvals and other customary closing condition

      5/6/25 7:00:00 AM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    SEC Filings

    See more
    • Fidelity National Information Services Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation

      8-K - Fidelity National Information Services, Inc. (0001136893) (Filer)

      5/6/25 4:23:49 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • SEC Form 10-Q filed by Fidelity National Information Services Inc.

      10-Q - Fidelity National Information Services, Inc. (0001136893) (Filer)

      5/6/25 4:15:54 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Fidelity National Information Services Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Fidelity National Information Services, Inc. (0001136893) (Filer)

      5/6/25 7:02:50 AM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Leadership Updates

    Live Leadership Updates

    See more
    • FIS Appoints Kourtney Gibson to the Board of Directors

      Accomplished business leader with deep understanding of capital markets Appointment reflects Board's ongoing commitment to refreshment Global financial technology leader FIS® (NYSE:FIS) today announced the appointment of Kourtney Gibson to its Board of Directors (the "Board"). Her appointment increases the size of the Board from nine to ten directors, nine of whom, including Ms. Gibson, are independent. "We are pleased to welcome Kourtney to the FIS Board," said Jeffrey Goldstein, Independent Chairman of the Board. "She is an accomplished business leader that brings a deep understanding of both the fixed income and equity markets, as well as a track record of delivering financial solutio

      11/4/24 6:45:00 AM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS Appoints Nicole Anasenes to the Board of Directors

      Seasoned public company executive and director brings track record of driving growth Global financial technology leader FIS® (NYSE:FIS) today announced the appointment of Nicole Anasenes to its Board of Directors. Her appointment increases the size of the company's Board from eight to nine directors, eight of whom, including Ms. Anasenes, are independent. "We are pleased to welcome Nicole to the FIS Board," said Jeffrey Goldstein, Independent Chairman of the Board. "She brings a wealth of financial and operational expertise from a distinguished career that spans startups to large enterprises. With experience as a CFO and COO of public and pre-IPO companies, she has consistently delivered

      10/15/24 7:30:00 AM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS Launches New Trade Matching Solution to Revolutionize the UK Securities Finance Market

      Key facts FIS has launched its new Securities Finance Matching Platform in the UK for lenders and borrowers. The solution will facilitate secure, scalable, and cost-effective straight-through processing of securities finance trades. Global financial technology leader FIS® (NYSE:FIS) has launched its new automated matching and execution platform for securities finance trades in the UK. The Securities Finance Matching Platform uses smart automated matching technology to facilitate secure, scalable and cost-effective straight-through processing of securities finance trades. The innovative cloud-native solution seeks to bolster resilience by providing a brand-new enhanced route to ma

      7/17/24 3:00:00 AM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Financials

    Live finance-specific insights

    See more
    • FIS Reports Strong First Quarter 2025 Results and Reiterates Full-Year Outlook

      First quarter GAAP Diluted EPS of $0.15 Adjusted EPS of $1.21 increased 11% over the prior-year period Revenue increased 3% on a GAAP basis and 4% on an adjusted basis to $2.5 billion Repurchased $450 million of shares in the first quarter; reiterates goal to repurchase $1.2 billion of shares in 2025 Reiterates full-year 2025 outlook for Revenue, Adjusted EBITDA and Adjusted EPS1 On April 17, 2025, the Company announced the sale of its remaining Worldpay stake and the strategic acquisition of Global Payments' Issuer Solutions business. Transactions are expected to close simultaneously in the first half of 2026, subject to regulatory approvals and other customary closing condition

      5/6/25 7:00:00 AM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS Announces Quarterly Dividend

      FIS® (NYSE:FIS), a global leader in financial services technology, announced a regular quarterly dividend of $0.40 per common share. The dividend is payable June 24, 2025, to FIS shareholders of record as of close of business on June 10, 2025. About FIS FIS is a financial technology company providing solutions to financial institutions, businesses, and developers. We unlock financial technology to the world across the money lifecycle underpinning the world's financial system. Our people are dedicated to advancing the way the world pays, banks and invests, by helping our clients to confidently run, grow, and protect their businesses. Our expertise comes from decades of experience helping f

      5/1/25 4:05:00 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • FIS to Report First Quarter Earnings on May 6, 2025

      FIS® (NYSE:FIS), a global leader in financial services technology, will announce first quarter 2025 financial results on Tues., May 6, 2025, prior to market open. The company will sponsor a live webcast of its earnings conference call with the investment community beginning at 8:30 a.m. (EDT) the same day. To access the webcast, go to the Investor Relations section of FIS' homepage, www.fisglobal.com. A replay will be available after the conclusion of the live webcast. About FIS FIS is a financial technology company providing solutions to financial institutions, businesses, and developers. We unlock financial technology to the world across the money lifecycle underpinning the world's fin

      4/21/25 4:05:00 PM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Goldstein Jeffrey A bought $60,802 worth of shares (844 units at $72.04), increasing direct ownership by 8% to 11,942 units (SEC Form 4)

      4 - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      4/17/25 4:06:51 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Director Goldstein Jeffrey A bought $56,059 worth of shares (701 units at $79.97), increasing direct ownership by 7% to 11,098 units (SEC Form 4)

      4 - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      1/17/25 4:12:25 PM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Director Goldstein Jeffrey A bought $55,244 worth of shares (626 units at $88.25), increasing direct ownership by 6% to 10,397 units (SEC Form 4)

      4 - Fidelity National Information Services, Inc. (0001136893) (Issuer)

      10/17/24 4:29:31 PM ET
      $FIS
      Business Services
      Consumer Discretionary

    $FIS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Fidelity Nat'l Info upgraded by Oppenheimer with a new price target

      Oppenheimer upgraded Fidelity Nat'l Info from Perform to Outperform and set a new price target of $94.00

      4/23/25 8:11:54 AM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Fidelity Nat'l Info upgraded by Citigroup with a new price target

      Citigroup upgraded Fidelity Nat'l Info from Neutral to Buy and set a new price target of $86.00 from $79.00 previously

      4/21/25 8:51:35 AM ET
      $FIS
      Business Services
      Consumer Discretionary
    • Fidelity Nat'l Info upgraded by TD Cowen with a new price target

      TD Cowen upgraded Fidelity Nat'l Info from Hold to Buy and set a new price target of $92.00

      4/21/25 8:28:44 AM ET
      $FIS
      Business Services
      Consumer Discretionary