• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Five9 Surpasses $1 Billion in Annual Revenue Run Rate

    8/8/24 4:05:00 PM ET
    $FIVN
    EDP Services
    Technology
    Get the next $FIVN alert in real time by email

    21% Growth in LTM Enterprise Subscription Revenue

    $126 Million in LTM Operating Cash Flow

    Five9, Inc. (NASDAQ:FIVN), the Intelligent CX Platform provider, today reported results for the second quarter ended June 30, 2024.

    Second Quarter 2024 Financial Results

    • Revenue for the second quarter of 2024 increased 13% to a record $252.1 million, compared to $222.9 million for the second quarter of 2023.
    • GAAP gross margin was 53.0% for the second quarter of 2024, compared to 53.2% for the second quarter of 2023.
    • Adjusted gross margin was 60.5% for the second quarter of 2024, compared to 61.8% for the second quarter of 2023.
    • GAAP net loss for the second quarter of 2024 was $(12.8) million, or $(0.17) per basic share, and (5.1)% of revenue, compared to GAAP net loss of $(21.7) million, or $(0.30) per basic share, and (9.8)% of revenue, for the second quarter of 2023.
    • Non-GAAP net income for the second quarter of 2024 was $38.9 million, or $0.52 per diluted share, and 15.4% of revenue, compared to non-GAAP net income of $37.4 million, or $0.52 per diluted share, and 16.8% of revenue, for the second quarter of 2023.
    • Adjusted EBITDA for the second quarter of 2024 was $41.8 million, or 16.6% of revenue, compared to $41.5 million, or 18.6% of revenue, for the second quarter of 2023.
    • GAAP operating cash flow for the second quarter of 2024 was $19.9 million, compared to GAAP operating cash flow of $21.9 million for the second quarter of 2023.

    "We are pleased to report strong second quarter results, achieving a key milestone with annual revenue run rate exceeding $1 billion, primarily driven by LTM enterprise subscription revenue growing 21% year-over-year. Adjusted EBITDA margin reached 17%, helping drive robust LTM operating cash flow of $126 million. As we look to the remainder of the year, we are reducing our annual revenue guidance by 3.8%, reflecting recent bookings trends and the uncertain economic conditions. We remain confident in our massive market opportunity and are committed to driving balanced growth and profitability.

    Additionally, we are excited to announce our agreement to acquire Acqueon, which we believe will be a significant step in advancing our AI-powered CX platform and market reach. Also, our latest innovations to our Five9 Genius AI suite, including GenAI Studio and AI Knowledge, further demonstrate our leadership in AI. Our AI solutions are driving tangible business outcomes, enabling some of the world's largest brands to elevate their customer experiences."

    - Mike Burkland, Chairman and CEO, Five9

    Business Outlook

    Five9 provides guidance based on current market conditions and expectations. Five9 emphasizes that the guidance is subject to various important cautionary factors referenced in the section entitled "Forward-Looking Statements" below, including risks and uncertainties associated with the ongoing macroeconomic conditions.

    • For the full year 2024, Five9 now expects to report:
      • Revenue in the range of $1.013 to $1.017 billion.
      • GAAP net loss per share in the range of $(0.29) to $(0.19), assuming basic shares outstanding of approximately 74.5 million.
      • Non-GAAP net income per share in the range of $2.25 to $2.29, assuming diluted shares outstanding of approximately 75.2 million.
    • For the third quarter of 2024, Five9 expects to report:
      • Revenue in the range of $254.5 to $255.5 million.
      • GAAP net loss per share in the range of $(0.06) to $(0.01), assuming basic shares outstanding of approximately 74.9 million.
      • Non-GAAP net income per share in the range of $0.57 to $0.59, assuming diluted shares outstanding of approximately 75.5 million.

    With respect to Five9's guidance as provided above, please refer to the "Reconciliation of GAAP Net Loss to Non-GAAP net income - Guidance" table for more details, including important assumptions upon which such guidance is based.

    Conference Call Details

    Five9 will discuss its second quarter 2024 results today, August 8, 2024, via Zoom webinar at 4:30 p.m. Eastern Time. To access the webinar, please register by clicking here. A copy of this press release will be furnished to the Securities and Exchange Commission on a Current Report on Form 8-K and will be posted to our website, prior to the conference call.

    A live webcast and a replay will be available on the Investor Relations section of the Company's web-site at http://investors.five9.com/.

    Non-GAAP Financial Measures

    In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures. We calculate adjusted gross profit and adjusted gross margin by adding back the following items to gross profit: depreciation, intangibles amortization, stock-based compensation, exit costs related to the closure and relocation of our Russian operations, acquisition and related transaction costs and one-time integration costs, and lease amortization for finance leases. We calculate adjusted EBITDA by adding back or removing the following items to or from GAAP net loss: depreciation and amortization, stock-based compensation, interest expense, gain on early extinguishment of debt, interest income and other, exit costs related to closure and relocation of our Russian operations, acquisition and related transaction costs and one-time integration costs, lease amortization for finance leases and provision for income taxes. We calculate non-GAAP operating income by adding back or removing the following items to or from GAAP loss from operations: stock-based compensation, intangibles amortization, exit costs related to the closure and relocation of our Russian operations, and acquisition and related transaction costs and one-time integration costs. We calculate non-GAAP net income by adding back or removing the following items to or from GAAP net loss: stock-based compensation, intangibles amortization, amortization of discount and issuance costs on convertible senior notes, exit costs related to the closure and relocation of our Russian operations, acquisition and related transaction costs and one-time integration costs, and gain on early extinguishment of debt. For the periods presented, these adjustments from GAAP net loss to non-GAAP net income do not include any presentation of the net tax effect of such adjustments given our significant net operating loss carryforwards. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. The Company considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the Company, exclusive of factors that do not directly affect what we consider to be our core operating performance, as well as unusual events. The Company's management uses these measures to (i) illustrate underlying trends in the Company's business that could otherwise be masked by the effect of income or expenses that are excluded from non-GAAP measures, and (ii) establish budgets and operational goals for managing the Company's business and evaluating its performance. In addition, investors often use similar measures to evaluate the operating performance of a company. Non-GAAP financial measures are presented only as supplemental information for purposes of understanding the Company's operating results. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP. Please see the reconciliation of non-GAAP financial measures set forth in this release.

    Forward-Looking Statements

    This news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including the statements in the quote from our Chairman and Chief Executive Officer, including statements regarding Five9's market opportunity and size and ability to capitalize on that opportunity, the Company's commitment to drive balanced growth and profitability, the Company's agreement to acquire Acqueon and, if the transaction closes, the anticipated benefits thereof, innovations in Five9's GenAI solutions and the anticipated benefits thereof, Five9's AI market position, and the third quarter and full year 2024 financial projections set forth under the caption "Business Outlook," that are based on our current expectations and involve numerous risks and uncertainties that may cause these forward-looking statements to be inaccurate. Risks that may cause these forward-looking statements to be inaccurate include, among others: (i) the impact of adverse economic conditions, including the impact of macroeconomic deterioration, including continued inflation, increased interest rates, supply chain disruptions, decreased economic output and fluctuations in currency rates, the impact of the Russia-Ukraine conflict, the impact of the conflict in Israel, and other factors, may continue to harm our business; (ii) if we are unable to attract new clients or sell additional services and functionality to our existing clients, our revenue and revenue growth will be harmed; (iii) if our existing clients terminate their subscriptions or reduce their subscriptions and related usage, or fail to grow subscriptions at the rate they have in the past or that we might expect, our revenues and gross margins will be harmed and we will be required to spend more money to grow our client base; (iv) because a significant percentage of our revenue is derived from existing clients, downturns or upturns in new sales will not be immediately reflected in our operating results and may be difficult to discern; (v) if we fail to manage our technical operations infrastructure, our existing clients may experience service outages, our new clients may experience delays in the deployment of our solution and we could be subject to, among other things, claims for credits or damages; (vi) we have established, and are continuing to increase, our network of technology solution distributors and resellers to sell our solution; our failure to effectively develop, manage, and maintain this network could materially harm our revenues; (vii) our quarterly and annual results may fluctuate significantly, including as a result of the timing and success of new product and feature introductions by us, may not fully reflect the underlying performance of our business and may result in decreases in the price of our common stock; (viii) if we are unable to attract and retain highly skilled leaders and other employees, our business and results of operations may be adversely affected; (ix) our historical growth may not be indicative of our future growth, and even if we continue to grow rapidly, we may fail to manage our growth effectively; (x) failure to adequately retain and expand our sales force will impede our growth; (xi) further development of our AI solutions may not be successful and may result in reputational harm and our future operating results could be materially harmed; (xii) the AI technology and features incorporated into our solution include new and evolving technologies that may present both legal and business risks, may not be accepted by our customers, and may not result in sales that exceed lost revenue opportunities due to any decline in agent seats due to the use of AI solutions; (xiii) the use of AI by our workforce may present risks to our business; (xiv) the contact center software solutions market is subject to rapid technological change, and we must develop and sell incremental and new cloud contact center solutions, which we refer to as our solution, in order to maintain and grow our business; (xv) our growth depends in part on the success of our strategic relationships with third parties and our failure to successfully maintain, grow and manage these relationships could harm our business; (xvi) the markets in which we participate involve a high number of competitors that is continuing to increase, and if we do not compete effectively, our operating results could be harmed; (xvii) we continue to expand our international operations, which exposes us to significant macroeconomic and other risks; (xviii) security breaches and improper access to, use of, or disclosure of our data or our clients' data, or other cyber attacks on our systems, could result in litigation and regulatory risk, harm our reputation, our business or financial results; (xix) we may acquire other companies, or technologies, or be the target of strategic transactions, or be impacted by transactions by other companies, which could divert our management's attention, result in additional dilution to our stockholders or use a significant amount of our cash resources and otherwise disrupt our operations and harm our operating results; (xx) our proposed acquisition of Acqueon may not close, including if we are unable to obtain regulatory clearance in the U.S., (xxi) we sell our solution to larger organizations that require longer sales and implementation cycles and often demand more configuration and integration services or customized features and functions that we may not offer, any of which could delay or prevent these sales and harm our growth rates, business and operating results; (xxii) we rely on third-party telecommunications and internet service providers to provide our clients and their customers with telecommunication services and connectivity to our cloud contact center software and any failure by these service providers to provide reliable services could cause us to lose clients and subject us to claims for credits or damages, among other things; (xxiii) we have a history of losses and we may be unable to achieve or sustain profitability; (xxiv) our stock price has been volatile, may continue to be volatile and may decline, including due to factors beyond our control; (xxv) we may not be able to secure additional financing on favorable terms, or at all, to meet our future capital needs; (xxvi) failure to comply with laws and regulations could harm our business and our reputation; (xxvii) we may not have sufficient cash to service our convertible senior notes and repay such notes, if required, and other risks attendant to our convertible senior notes and increased debt levels; and (xxviii) the other risks detailed from time-to-time under the caption "Risk Factors" and elsewhere in our Securities and Exchange Commission filings and reports, including, but not limited to, our most recent annual report on Form 10-K and quarterly reports on Form 10-Q. Such forward-looking statements speak only as of the date hereof and readers should not unduly rely on such statements. We undertake no obligation to update the information contained in this press release, including in any forward-looking statements.

    About Five9

    The Five9 Intelligent CX Platform provides a comprehensive suite of solutions for orchestrating fluid customer experiences. Our cloud-native, multi-tenant, scalable, reliable, and secure platform includes contact center; omni-channel engagement; Workforce Engagement Management; extensibility through more than 1,000 partners; and innovative, practical AI, automation and journey analytics that are embedded as part of the platform. Five9 brings the power of people, technology, and partners to more than 3,000 organizations worldwide. For more information, visit www.five9.com.

    FIVE9, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands)

    (Unaudited)

     

     

     

    June 30, 2024

     

    December 31, 2023

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    175,699

     

     

    $

    143,201

     

    Marketable investments

     

     

    930,639

     

     

     

    587,096

     

    Accounts receivable, net

     

     

    104,382

     

     

     

    97,424

     

    Prepaid expenses and other current assets

     

     

    41,760

     

     

     

    34,622

     

    Deferred contract acquisition costs, net

     

     

    69,622

     

     

     

    61,711

     

    Total current assets

     

     

    1,322,102

     

     

     

    924,054

     

    Property and equipment, net

     

     

    124,600

     

     

     

    108,572

     

    Operating lease right-of-use assets

     

     

    34,107

     

     

     

    38,873

     

    Finance lease right-of-use assets

     

     

    3,653

     

     

     

    4,564

     

    Intangible assets, net

     

     

    33,027

     

     

     

    38,323

     

    Goodwill

     

     

    227,269

     

     

     

    227,412

     

    Other assets

     

     

    17,755

     

     

     

    16,199

     

    Deferred contract acquisition costs, net — less current portion

     

     

    147,867

     

     

     

    136,571

     

    Total assets

     

    $

    1,910,380

     

     

    $

    1,494,568

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    29,405

     

     

    $

    24,399

     

    Accrued and other current liabilities

     

     

    76,320

     

     

     

    62,131

     

    Operating lease liabilities

     

     

    9,509

     

     

     

    10,731

     

    Finance lease liabilities

     

     

    1,819

     

     

     

    1,767

     

    Deferred revenue

     

     

    65,286

     

     

     

    68,187

     

    Convertible senior notes

     

     

    432,364

     

     

     

    —

     

    Total current liabilities

     

     

    614,703

     

     

     

    167,215

     

    Convertible senior notes — less current portion

     

     

    730,012

     

     

     

    742,125

     

    Operating lease liabilities — less current portion

     

     

    32,177

     

     

     

    36,378

     

    Finance lease liabilities — less current portion

     

     

    1,949

     

     

     

    2,877

     

    Other long-term liabilities

     

     

    5,661

     

     

     

    7,888

     

    Total liabilities

     

     

    1,384,502

     

     

     

    956,483

     

    Stockholders' equity:

     

     

     

     

    Common stock

     

     

    75

     

     

     

    73

     

    Additional paid-in capital

     

     

    951,048

     

     

     

    942,280

     

    Accumulated other comprehensive (loss) income

     

     

    (502

    )

     

     

    582

     

    Accumulated deficit

     

     

    (424,743

    )

     

     

    (404,850

    )

    Total stockholders' equity

     

     

    525,878

     

     

     

    538,085

     

    Total liabilities and stockholders' equity

     

    $

    1,910,380

     

     

    $

    1,494,568

     

    FIVE9, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands, except per share data)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30, 2024

     

    June 30, 2023

     

    June 30, 2024

     

    June 30, 2023

    Revenue

     

    $

    252,086

     

     

    $

    222,882

     

     

    $

    499,096

     

     

    $

    441,321

     

    Cost of revenue

     

     

    118,414

     

     

     

    104,361

     

     

     

    232,944

     

     

     

    209,117

     

    Gross profit

     

     

    133,672

     

     

     

    118,521

     

     

     

    266,152

     

     

     

    232,204

     

    Operating expenses:

     

     

     

     

     

     

     

     

    Research and development

     

     

    40,717

     

     

     

    39,210

     

     

     

    82,235

     

     

     

    77,318

     

    Sales and marketing

     

     

    78,332

     

     

     

    74,077

     

     

     

    159,441

     

     

     

    150,391

     

    General and administrative

     

     

    33,988

     

     

     

    30,477

     

     

     

    64,536

     

     

     

    58,735

     

    Total operating expenses

     

     

    153,037

     

     

     

    143,764

     

     

     

    306,212

     

     

     

    286,444

     

    Loss from operations

     

     

    (19,365

    )

     

     

    (25,243

    )

     

     

    (40,060

    )

     

     

    (54,240

    )

    Other income (expense), net:

     

     

     

     

     

     

     

     

    Interest expense

     

     

    (3,906

    )

     

     

    (1,866

    )

     

     

    (6,473

    )

     

     

    (3,711

    )

    Gain on early extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    6,615

     

     

     

    —

     

    Interest income and other

     

     

    13,800

     

     

     

    6,123

     

     

     

    24,359

     

     

     

    10,244

     

    Total other income (expense), net

     

     

    9,894

     

     

     

    4,257

     

     

     

    24,501

     

     

     

    6,533

     

    Loss before income taxes

     

     

    (9,471

    )

     

     

    (20,986

    )

     

     

    (15,559

    )

     

     

    (47,707

    )

    Provision for income taxes

     

     

    3,345

     

     

     

    753

     

     

     

    4,334

     

     

     

    1,280

     

    Net loss

     

    $

    (12,816

    )

     

    $

    (21,739

    )

     

    $

    (19,893

    )

     

    $

    (48,987

    )

    Net loss per share:

     

     

     

     

     

     

     

     

    Basic and diluted

     

    $

    (0.17

    )

     

    $

    (0.30

    )

     

    $

    (0.27

    )

     

    $

    (0.69

    )

    Shares used in computing net loss per share:

     

     

     

     

     

     

     

     

    Basic and diluted

     

     

    74,203

     

     

     

    71,627

     

     

     

    73,845

     

     

     

    71,444

     

    FIVE9, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands)

    (Unaudited)

     

     

     

    Six Months Ended

     

     

    June 30, 2024

     

    June 30, 2023

    Cash flows from operating activities:

     

     

     

     

    Net loss

     

    $

    (19,893

    )

     

    $

    (48,987

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

     

    Depreciation and amortization

     

     

    25,121

     

     

     

    23,071

     

    Amortization of operating lease right-of-use assets

     

     

    6,312

     

     

     

    5,838

     

    Amortization of deferred contract acquisition costs

     

     

    33,825

     

     

     

    25,710

     

    Accretion of discount on marketable investments

     

     

    (11,217

    )

     

     

    (4,315

    )

    Provision for credit losses

     

     

    677

     

     

     

    528

     

    Stock-based compensation

     

     

    88,316

     

     

     

    104,110

     

    Amortization of discount and issuance costs on convertible senior notes

     

     

    2,509

     

     

     

    1,839

     

    Gain on early extinguishment of debt

     

     

    (6,615

    )

     

     

    —

     

    Deferred taxes

     

     

    356

     

     

     

    250

     

    Other

     

     

    (64

    )

     

     

    622

     

    Changes in operating assets and liabilities:

     

     

     

     

    Accounts receivable

     

     

    (7,635

    )

     

     

    (1,494

    )

    Prepaid expenses and other current assets

     

     

    (7,137

    )

     

     

    (8,764

    )

    Deferred contract acquisition costs

     

     

    (53,032

    )

     

     

    (44,606

    )

    Other assets

     

     

    (1,868

    )

     

     

    (5,344

    )

    Accounts payable

     

     

    3,931

     

     

     

    2,316

     

    Accrued and other current liabilities

     

     

    3,934

     

     

     

    4,453

     

    Deferred revenue

     

     

    (3,484

    )

     

     

    (680

    )

    Other liabilities

     

     

    (1,805

    )

     

     

    717

     

    Net cash provided by operating activities

     

     

    52,231

     

     

     

    55,264

     

    Cash flows from investing activities:

     

     

     

     

    Purchases of marketable investments

     

     

    (816,492

    )

     

     

    (337,595

    )

    Proceeds from sales of marketable investments

     

     

    12,517

     

     

     

    245

     

    Proceeds from maturities of marketable investments

     

     

    470,755

     

     

     

    227,836

     

    Purchases of property and equipment

     

     

    (18,722

    )

     

     

    (16,642

    )

    Capitalization of software development costs

     

     

    (8,260

    )

     

     

    (3,565

    )

    Cash paid to acquire Aceyus

     

     

    99

     

     

     

    —

     

    Net cash used in investing activities

     

     

    (360,103

    )

     

     

    (129,721

    )

    Cash flows from financing activities:

     

     

     

     

    Proceeds from issuance of 2029 convertible senior notes, net of issuance costs

     

     

    728,843

     

     

     

    —

     

    Payments for capped call transactions associated with the 2029 convertible senior notes

     

     

    (93,438

    )

     

     

    —

     

    Repurchase of a portion of 2025 convertible senior notes, net of costs

     

     

    (304,485

    )

     

     

    —

     

    Repayment of outstanding 2023 convertible senior notes at maturity

     

     

    —

     

     

     

    (169

    )

    Cash received from the settlement at maturity of the outstanding capped calls associated with the 2023 convertible senior notes

     

     

    —

     

     

     

    74,453

     

    Cash received from partial termination of capped calls associated with the 2025 convertible senior notes

     

     

    539

     

     

     

    —

     

    Proceeds from exercise of common stock options

     

     

    397

     

     

     

    6,981

     

    Proceeds from sale of common stock under ESPP

     

     

    9,522

     

     

     

    9,444

     

    Payment of finance lease liabilities

     

     

    (966

    )

     

     

    —

     

    Net cash provided by financing activities

     

     

    340,412

     

     

     

    90,709

     

    Net increase in cash, cash equivalents and restricted cash

     

     

    32,540

     

     

     

    16,252

     

    Cash, cash equivalents and restricted cash:

     

     

     

     

    Beginning of period

     

     

    144,842

     

     

     

    180,987

     

    End of period

     

    $

    177,382

     

     

    $

    197,239

     

    FIVE9, INC.

    RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT

    (In thousands, except percentages)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30, 2024

     

    June 30, 2023

     

    June 30, 2024

     

    June 30, 2023

     

     

     

     

     

     

     

     

     

    GAAP gross profit

     

    $

    133,672

     

     

    $

    118,521

     

     

    $

    266,152

     

     

    $

    232,204

     

    GAAP gross margin

     

     

    53.0

    %

     

     

    53.2

    %

     

     

    53.3

    %

     

     

    52.6

    %

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Depreciation

     

     

    7,773

     

     

     

    6,424

     

     

     

    14,738

     

     

     

    12,485

     

    Intangibles amortization

     

     

    2,648

     

     

     

    2,845

     

     

     

    5,296

     

     

     

    5,691

     

    Stock-based compensation

     

     

    7,789

     

     

     

    9,888

     

     

     

    15,392

     

     

     

    19,221

     

    Exit costs related to closure and relocation of Russian operations

     

     

    —

     

     

    51

     

     

    —

     

     

    75

     

    Acquisition and related transaction costs and one-time integration costs

     

     

    72

     

     

    —

     

     

    125

     

     

    34

     

    Lease amortization for finance leases

     

    455

     

     

    —

     

     

    912

     

     

    —

     

    Adjusted gross profit

     

    $

    152,409

     

     

    $

    137,729

     

     

    $

    302,615

     

     

    $

    269,710

     

    Adjusted gross margin

     

     

    60.5

    %

     

     

    61.8

    %

     

     

    60.6

    %

     

     

    61.1

    %

    FIVE9, INC.

    RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA

    (In thousands, except percentages)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30, 2024

     

    June 30, 2023

     

    June 30, 2024

     

    June 30, 2023

     

     

     

     

     

     

     

     

     

    GAAP net loss

     

    $

    (12,816

    )

     

    $

    (21,739

    )

     

    $

    (19,893

    )

     

    $

    (48,987

    )

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    12,938

     

     

     

    11,724

     

     

     

    25,121

     

     

     

    23,071

     

    Stock-based compensation

     

     

    43,632

     

     

     

    53,367

     

     

     

    88,316

     

     

     

    104,110

     

    Interest expense

     

     

    3,906

     

     

     

    1,866

     

     

     

    6,473

     

     

     

    3,711

     

    Gain on early extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    (6,615

    )

     

     

    —

     

    Interest income and other

     

     

    (13,800

    )

     

     

    (6,123

    )

     

     

    (24,359

    )

     

     

    (10,244

    )

    Exit costs related to closure and relocation of Russian operations (1)

     

     

    32

     

     

     

    815

     

     

     

    57

     

     

     

    1,411

     

    Acquisition and related transaction costs and one-time integration costs

     

     

    4,089

     

     

     

    877

     

     

     

    5,020

     

     

     

    2,332

     

    Lease amortization for finance leases

     

     

    455

     

     

     

    —

     

     

     

    912

     

     

     

    —

     

    Provision for income taxes

     

     

    3,345

     

     

     

    753

     

     

     

    4,334

     

     

     

    1,280

     

    Adjusted EBITDA

     

    $

    41,781

     

     

    $

    41,540

     

     

    $

    79,366

     

     

    $

    76,684

     

    Adjusted EBITDA as % of revenue

     

     

    16.6

    %

     

     

    18.6

    %

     

     

    15.9

    %

     

     

    17.4

    %

    (1)

     

    Exit costs related to the closure and relocation of our Russian operations was $(0.1) million and $0.0 million during the three and six months ended June 30, 2024. The $0.0 million and $0.1 million adjustments presented above were net of $(0.1) million and $(0.1) million included in "Interest income and other." Exit costs related to the closure and relocation of our Russian operations was $1.1 million and $1.8 million during the three and six months ended June 30, 2023. The $0.8 million and $1.4 million adjustments presented above were net of $0.3 million and $0.4 million included in "Interest income and other."

    FIVE9, INC.

    RECONCILIATION OF GAAP OPERATING LOSS TO NON-GAAP OPERATING INCOME

    (In thousands)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30, 2024

     

    June 30, 2023

     

    June 30, 2024

     

    June 30, 2023

     

     

     

     

     

     

     

     

     

    Loss from operations

     

    $

    (19,365

    )

     

    $

    (25,243

    )

     

    $

    (40,060

    )

     

    $

    (54,240

    )

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation

     

     

    43,632

     

     

     

    53,367

     

     

     

    88,316

     

     

     

    104,110

     

    Intangibles amortization

     

     

    2,648

     

     

     

    2,845

     

     

     

    5,296

     

     

     

    5,691

     

    Exit costs related to closure and relocation of Russian operations

     

     

    32

     

     

     

    815

     

     

     

    57

     

     

     

    1,411

     

    Acquisition and related transaction costs and one-time integration costs

     

     

    4,089

     

     

     

    877

     

     

     

    5,020

     

     

     

    2,332

     

    Non-GAAP operating income

     

    $

    31,036

     

     

    $

    32,661

     

     

    $

    58,629

     

     

    $

    59,304

     

    FIVE9, INC.

    RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME

    (In thousands, except per share data)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30, 2024

     

    June 30, 2023

     

    June 30, 2024

     

    June 30, 2023

     

     

     

     

     

     

     

     

     

    GAAP net loss

     

    $

    (12,816

    )

     

    $

    (21,739

    )

     

    $

    (19,893

    )

     

    $

    (48,987

    )

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation

     

     

    43,632

     

     

     

    53,367

     

     

     

    88,316

     

     

     

    104,110

     

    Intangibles amortization

     

     

    2,648

     

     

     

    2,845

     

     

     

    5,296

     

     

     

    5,691

     

    Amortization of discount and issuance costs on convertible senior notes

     

     

    1,435

     

     

     

    931

     

     

     

    2,509

     

     

     

    1,839

     

    Gain on early extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    (6,615

    )

     

     

    —

     

    Exit costs related to closure and relocation of Russian operations

     

     

    (114

    )

     

     

    1,110

     

     

     

    (20

    )

     

     

    1,851

     

    Acquisition and related transaction costs and one-time integration costs

     

     

    4,089

     

     

     

    877

     

     

     

    5,020

     

     

     

    2,332

     

    Income tax expense effects (1)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Non-GAAP net income

     

    $

    38,874

     

     

    $

    37,391

     

     

    $

    74,613

     

     

    $

    66,836

     

    GAAP net loss per share:

     

     

     

     

     

     

     

     

    Basic and diluted

     

    $

    (0.17

    )

     

    $

    (0.30

    )

     

    $

    (0.27

    )

     

    $

    (0.69

    )

    Non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.52

     

     

    $

    0.52

     

     

    $

    1.01

     

     

    $

    0.94

     

    Diluted

     

    $

    0.52

     

     

    $

    0.52

     

     

    $

    1.00

     

     

    $

    0.92

     

    Shares used in computing GAAP net loss per share:

     

     

     

     

     

     

     

     

    Basic and diluted

     

     

    74,203

     

     

     

    71,627

     

     

     

    73,845

     

     

     

    71,444

     

    Shares used in computing non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

     

    74,203

     

     

     

    71,627

     

     

     

    73,845

     

     

     

    71,444

     

    Diluted

     

     

    74,647

     

     

     

    72,600

     

     

     

    74,415

     

     

     

    72,474

     

     

     

     

     

     

     

     

     

     

    (1)

     

    Non-GAAP adjustments do not have a material impact on our worldwide income tax provision due to available tax loss and credit attributes.

    FIVE9, INC.

    SUMMARY OF STOCK-BASED COMPENSATION, DEPRECIATION AND INTANGIBLES AMORTIZATION

    (In thousands)

    (Unaudited)

     

     

     

    Three Months Ended

     

     

    June 30, 2024

     

    June 30, 2023

     

     

    Stock-Based

    Compensation

     

    Depreciation

     

    Intangibles

    Amortization

     

    Stock-Based

    Compensation

     

    Depreciation

     

    Intangibles

    Amortization

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenue

     

    $

    7,789

     

    $

    7,773

     

    $

    2,648

     

    $

    9,888

     

    $

    6,424

     

    $

    2,845

    Research and development

     

     

    9,827

     

     

    741

     

     

    —

     

     

    13,013

     

     

    868

     

     

    —

    Sales and marketing

     

     

    13,824

     

     

    26

     

     

    —

     

     

    17,391

     

     

    1

     

     

    —

    General and administrative

     

     

    12,192

     

     

    1,750

     

     

    —

     

     

    13,075

     

     

    1,586

     

     

    —

    Total

     

    $

    43,632

     

    $

    10,290

     

    $

    2,648

     

    $

    53,367

     

    $

    8,879

     

    $

    2,845

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

     

     

    June 30, 2024

     

    June 30, 2023

     

     

    Stock-Based

    Compensation

     

    Depreciation

     

    Intangibles

    Amortization

     

    Stock-Based

    Compensation

     

    Depreciation

     

    Intangibles

    Amortization

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenue

     

    $

    15,392

     

    $

    14,738

     

    $

    5,296

     

    $

    19,221

     

    $

    12,485

     

    $

    5,691

    Research and development

     

     

    20,757

     

     

    1,631

     

     

    —

     

     

    25,395

     

     

    1,740

     

     

    —

    Sales and marketing

     

     

    27,844

     

     

    53

     

     

    —

     

     

    34,436

     

     

    2

     

     

    —

    General and administrative

     

     

    24,323

     

     

    3,403

     

     

    —

     

     

    25,058

     

     

    3,153

     

     

    —

    Total

     

    $

    88,316

     

    $

    19,825

     

    $

    5,296

     

    $

    104,110

     

    $

    17,380

     

    $

    5,691

    FIVE9, INC.

    RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME – GUIDANCE(1)

    (In thousands, except per share data)

    (Unaudited)

     

     

     

    Three Months Ending

     

    Year Ending

     

     

    September 30, 2024

     

    December 31, 2024

     

     

    Low

     

    High

     

    Low

     

    High

     

     

     

     

     

     

     

     

     

    GAAP net loss

     

    $

    (4,608

    )

     

    $

    (1,098

    )

     

    $

    (21,511

    )

     

    $

    (14,503

    )

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation(2)

     

     

    42,053

     

     

     

    40,053

     

     

     

    173,848

     

     

     

    169,848

     

    Intangibles amortization

     

     

    2,643

     

     

     

    2,643

     

     

     

    10,580

     

     

     

    10,580

     

    Amortization of discount and issuance costs on convertible senior notes

     

     

    1,480

     

     

     

    1,480

     

     

     

    5,397

     

     

     

    5,397

     

    Exit costs related to closure and relocation of Russian operations

     

     

    —

     

     

     

    —

     

     

     

    94

     

     

     

    94

     

    Acquisition and related transaction costs and one-time integration costs(3)

     

     

    1,467

     

     

     

    1,467

     

     

     

    7,680

     

     

     

    7,680

     

    Gain on early extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    (6,615

    )

     

     

    (6,615

    )

    Income tax expense effects(4)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Non-GAAP net income

     

    $

    43,035

     

     

    $

    44,545

     

     

    $

    169,473

     

     

    $

    172,481

     

    GAAP net loss per share, basic and diluted

     

    $

    (0.06

    )

     

    $

    (0.01

    )

     

    $

    (0.29

    )

     

    $

    (0.19

    )

    Non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.57

     

     

    $

    0.59

     

     

    $

    2.27

     

     

    $

    2.32

     

    Diluted

     

    $

    0.57

     

     

    $

    0.59

     

     

    $

    2.25

     

     

    $

    2.29

     

    Shares used in computing GAAP net loss per share and non-GAAP net income per share:

     

     

     

     

     

     

     

     

    Basic

     

     

    74,900

     

     

     

    74,900

     

     

     

    74,500

     

     

     

    74,500

     

    Diluted

     

     

    75,500

     

     

     

    75,500

     

     

     

    75,200

     

     

     

    75,200

     

     

     

     

     

     

     

     

     

     

    (1)

     

    Represents guidance discussed on August 8, 2024.  Reader shall not construe presentation of this information after August 8, 2024 as an update or reaffirmation of such guidance.

    (2)

     

    Stock-based compensation expenses are based on a range of probable significance, assuming market price for our common stock that is approximately consistent with current levels.

    (3)

     

    Acquisition and related transaction costs and one-time integration costs are based on a range of probable significance for completed acquisitions, and no new acquisitions assumed.

    (4)

     

    Non-GAAP adjustments do not have a material impact on our worldwide income tax provision due to available tax loss and credit attributes.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240808347199/en/

    Get the next $FIVN alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $FIVN

    DatePrice TargetRatingAnalyst
    1/17/2025$46.00Overweight
    Cantor Fitzgerald
    11/12/2024$55.00 → $40.00Overweight → Equal Weight
    Wells Fargo
    8/9/2024$90.00 → $40.00Outperform → Neutral
    Robert W. Baird
    8/5/2024$63.00Underperform → Buy
    BofA Securities
    3/15/2024$80.00Outperform
    RBC Capital Mkts
    9/21/2023$75.00 → $80.00Hold → Buy
    Deutsche Bank
    6/8/2023$75.00Neutral
    DA Davidson
    5/31/2023$100.00Buy
    Mizuho
    More analyst ratings

    $FIVN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Five9 Inc.

      SC 13G - Five9, Inc. (0001288847) (Subject)

      11/21/24 6:17:26 AM ET
      $FIVN
      EDP Services
      Technology
    • SEC Form SC 13G filed by Five9 Inc.

      SC 13G - Five9, Inc. (0001288847) (Subject)

      11/14/24 4:29:18 PM ET
      $FIVN
      EDP Services
      Technology
    • Amendment: SEC Form SC 13G/A filed by Five9 Inc.

      SC 13G/A - Five9, Inc. (0001288847) (Subject)

      11/12/24 2:28:38 PM ET
      $FIVN
      EDP Services
      Technology

    $FIVN
    Leadership Updates

    Live Leadership Updates

    See more
    • Five9 Announces the Retirement of Chief Financial Officer Barry Zwarenstein and Appointment of Bryan Lee to Interim Chief Financial Officer

      Five9, Inc. (NASDAQ:FIVN) ("Five9"), provider of the Intelligent CX Platform, today announced that after more than 13 years as Five9's Chief Financial Officer, Barry Zwarenstein has decided to retire, effective March 31, 2025. Bryan Lee, Five9's Executive Vice President of Finance, has been appointed as interim Chief Financial Officer effective April 1, 2025 as the Company conducts a formal search process for the CFO position. Zwarenstein will remain at Five9 to assist with the transition through June 30, 2025, and will continue as a consultant to the Company through September 30, 2025. "On behalf of the Board of Directors and executive leadership team, I want to thank Barry for his leader

      2/20/25 4:10:00 PM ET
      $FIVN
      EDP Services
      Technology
    • SmartRent Appoints Ana Pinczuk to its Board of Directors

      Accomplished Executive Brings Decades of Experience Driving Technology Innovation and Business Growth SmartRent, Inc. (NYSE:SMRT), the leading provider of smart communities solutions and smart operations solutions for the rental housing industry, today announced the appointment of Ana Pinczuk to its Board of Directors. She will serve as a member of the Compensation and Nominating and Corporate Governance Committees. Pinczuk brings more than 30 years of experience in leadership and executive roles across a variety of technology companies spanning AI, robotics, SaaS, data storage and cybersecurity. Most recently, she served as Chief Operating Officer of Dexterity, a leading AI robotics so

      2/3/25 8:00:00 AM ET
      $APTV
      $CSCO
      $FIVN
      $HPE
      Auto Parts:O.E.M.
      Consumer Discretionary
      Computer Communications Equipment
      Telecommunications
    • Five9 Appoints Sagar Gupta to Board of Directors, with Backing from Anson Funds and Scalar Gauge Fund

      Five9 (NASDAQ:FIVN) ("Five9" and the "Company"), provider of the Intelligent CX Platform, today announced that it has appointed Sagar Gupta, a Portfolio Manager at Anson Funds, to the Company's Board of Directors ("Board"), effective immediately. "Our Board and management team are confident that we have the right strategy in place to drive durable growth, expand margins, deliver strong cash flow and ultimately generate significant returns for our shareholders," said Mike Burkland, Chairman and CEO, Five9. "We look forward to welcoming Sagar to our Board and benefitting from his insights as an experienced technology investor, public company director and shareholder of Five9." "Having wor

      12/9/24 8:00:00 AM ET
      $FIVN
      EDP Services
      Technology

    $FIVN
    SEC Filings

    See more
    • Five9 Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - Five9, Inc. (0001288847) (Filer)

      5/21/25 4:35:29 PM ET
      $FIVN
      EDP Services
      Technology
    • Amendment: SEC Form SCHEDULE 13G/A filed by Five9 Inc.

      SCHEDULE 13G/A - Five9, Inc. (0001288847) (Subject)

      5/12/25 10:32:17 AM ET
      $FIVN
      EDP Services
      Technology
    • SEC Form 10-Q filed by Five9 Inc.

      10-Q - Five9, Inc. (0001288847) (Filer)

      5/1/25 4:11:14 PM ET
      $FIVN
      EDP Services
      Technology

    $FIVN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Cantor Fitzgerald initiated coverage on Five9 with a new price target

      Cantor Fitzgerald initiated coverage of Five9 with a rating of Overweight and set a new price target of $46.00

      1/17/25 7:38:23 AM ET
      $FIVN
      EDP Services
      Technology
    • Five9 downgraded by Wells Fargo with a new price target

      Wells Fargo downgraded Five9 from Overweight to Equal Weight and set a new price target of $40.00 from $55.00 previously

      11/12/24 7:38:50 AM ET
      $FIVN
      EDP Services
      Technology
    • Five9 downgraded by Robert W. Baird with a new price target

      Robert W. Baird downgraded Five9 from Outperform to Neutral and set a new price target of $40.00 from $90.00 previously

      8/9/24 7:29:24 AM ET
      $FIVN
      EDP Services
      Technology

    $FIVN
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Five9 Announces Upcoming Conference Participation

      Five9, Inc. (NASDAQ:FIVN), provider of the Intelligent CX Platform, today announced that members of its management team will present at the following investor conference: William Blair Growth Stock Conference on Thursday, June 5th at 8:40 AM Central Time A webcast of the event will be available on the investor relations section of the Company's website at http://investors.five9.com/. About Five9 Five9 empowers organizations to create hyper-personalized and effortless AI-driven customer experiences that deliver better business outcomes. Powered by Five9 Genius AI and our people, the Five9 Intelligent CX Platform is trusted by 3,000+ customers and 1,400+ partners globally. The New CX st

      5/22/25 4:05:00 PM ET
      $FIVN
      EDP Services
      Technology
    • New Five9 Fusion for Salesforce Deepens Partnership to Deliver Integrated AI-Powered Customer Experiences

      New product and services bundle makes it easy to get up and running quickly with Five9 and Salesforce Service Cloud Voice BYOT Five9 (NASDAQ:FIVN), provider of the Intelligent CX Platform, today announced Five9 Fusion for Salesforce, an offering that combines Five9's real-time system of action with Salesforce's #1 AI CRM, to create a fully integrated, AI-elevated solution for customer experience. With a new product and services bundle available today, this enhanced integration helps businesses deliver better customer experience, hyper-personalized self-service, and achieve smarter results with a future-ready foundation to drive meaningful business outcomes for our joint customers. The lau

      4/30/25 9:00:00 AM ET
      $FIVN
      EDP Services
      Technology
    • Five9 to Report First Quarter 2025 Financial Results on May 1, 2025

      Five9, Inc. (NASDAQ:FIVN), provider of the Intelligent CX Platform, today provided details for its first quarter 2025 financial results conference call on Thursday, May 1, 2025, at 4:30 p.m. Eastern Time. Participants may register for the webinar at 4:30 p.m. Eastern Time on May 1, 2025, by clicking here. A replay will be available shortly after the conclusion of the live event. Both the live webcast and replay will be available on the Investor Relations section of the Company's website at http://investors.five9.com/. About Five9 Five9 empowers organizations to create hyper-personalized and effortless AI-driven customer experiences that deliver better business outcomes. Powered by Five9

      4/10/25 4:05:00 PM ET
      $FIVN
      EDP Services
      Technology

    $FIVN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Mariner Jonathan D was granted 7,840 shares, increasing direct ownership by 76% to 18,175 units (SEC Form 4)

      4 - Five9, Inc. (0001288847) (Issuer)

      5/22/25 8:08:20 PM ET
      $FIVN
      EDP Services
      Technology
    • Director Iskow Julie was granted 7,840 shares, increasing direct ownership by 84% to 17,145 units (SEC Form 4)

      4 - Five9, Inc. (0001288847) (Issuer)

      5/22/25 6:12:27 PM ET
      $FIVN
      EDP Services
      Technology
    • Director Barsamian Sue was granted 7,840 shares, increasing direct ownership by 65% to 19,935 units (SEC Form 4)

      4 - Five9, Inc. (0001288847) (Issuer)

      5/22/25 5:40:58 PM ET
      $FIVN
      EDP Services
      Technology

    $FIVN
    Financials

    Live finance-specific insights

    See more
    • Five9 to Report First Quarter 2025 Financial Results on May 1, 2025

      Five9, Inc. (NASDAQ:FIVN), provider of the Intelligent CX Platform, today provided details for its first quarter 2025 financial results conference call on Thursday, May 1, 2025, at 4:30 p.m. Eastern Time. Participants may register for the webinar at 4:30 p.m. Eastern Time on May 1, 2025, by clicking here. A replay will be available shortly after the conclusion of the live event. Both the live webcast and replay will be available on the Investor Relations section of the Company's website at http://investors.five9.com/. About Five9 Five9 empowers organizations to create hyper-personalized and effortless AI-driven customer experiences that deliver better business outcomes. Powered by Five9

      4/10/25 4:05:00 PM ET
      $FIVN
      EDP Services
      Technology
    • Five9 Reports Record Full Year 2024 Revenue of $1 Billion

      Q4 Subscription Revenue Growth of 19% Q4 Total Revenue Growth of 17% Q4 Record Operating Cash Flow of $50 Million Five9, Inc. (NASDAQ:FIVN), the Intelligent CX Platform provider, today reported results for the fourth quarter and full year ended December 31, 2024. Fourth Quarter 2024 Financial Results Revenue for the fourth quarter of 2024 increased 17% to a record $278.7 million, compared to $239.1 million for the fourth quarter of 2023. GAAP gross margin was 56.0% for the fourth quarter of 2024, compared to 52.9% for the fourth quarter of 2023. Adjusted gross margin was 63.5% for the fourth quarter of 2024, compared to 61.3% for the fourth quarter of 2023. GAAP net income fo

      2/20/25 4:05:00 PM ET
      $FIVN
      EDP Services
      Technology
    • Five9 to Report Fourth Quarter and Fiscal Year 2024 Financial Results on February 20, 2025

      Five9, Inc. (NASDAQ:FIVN), provider of the Intelligent CX Platform, today provided details for its fourth quarter and fiscal year 2024 financial results conference call on Thursday, February 20, 2025, at 4:30 p.m. Eastern Time. Participants may register for the Zoom Video webinar at 4:30 p.m. Eastern Time on February 20, 2025, by clicking here. A replay will be available shortly after the conclusion of the live event. Both the live webcast and replay will be available on the Investor Relations section of the Company's website at http://investors.five9.com/. About Five9 The Five9 Intelligent CX Platform, powered by Five9 Genius AI, provides a comprehensive suite of solutions to power

      1/30/25 4:05:00 PM ET
      $FIVN
      EDP Services
      Technology