• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    FLOWERS FOODS, INC. REPORTS THIRD QUARTER 2024 RESULTS

    11/8/24 7:00:00 AM ET
    $FLO
    Packaged Foods
    Consumer Staples
    Get the next $FLO alert in real time by email

    THOMASVILLE, Ga., Nov. 8, 2024 /PRNewswire/ -- Flowers Foods, Inc. (NYSE:FLO) today reported financial results for the company's 12-week third quarter ended October 5, 2024.

    Third Quarter Summary:

    Compared to the prior year third quarter where applicable

    • Net sales(1) decreased 0.7% to $1.191 billion as positive pricing/mix was more than offset by volume declines.
    • Net income increased $111.7 million to $65.0 million, primarily due to growth in operating income from a decrease in legal settlements and related costs, partially offset by higher net interest expense. Adjusted net income(2) increased 12.4% to $69.3 million.
    • Adjusted EBITDA(2) increased 10.0% to $133.3 million, representing 11.2% of net sales, a 110-basis point increase.
    • Diluted EPS increased $0.53 to $0.31. Adjusted diluted EPS(2) increased $0.04 to $0.33. 

    Chairman and CEO Remarks:

    "Strong performance by our leading brands and successful execution of our cost initiatives and portfolio strategy drove better-than-expected earnings in the third quarter," said Ryals McMullian, chairman and CEO of Flowers Foods. "We handily outpaced the bread category, growing tracked channel sales in both units and dollars. Those results were achieved despite headwinds from a pressured consumer, which also particularly impacted our sweet baked goods and fast food businesses. Additionally, implementation of our portfolio strategy enhanced performance in our away-from-home business, improving profitability of existing business and adding higher margin new accounts.

    "We are narrowing our 2024 financial outlook to reflect greater certainty as we enter the fourth quarter and strong relative performance in the branded retail bread category, partially offset by headwinds from consumer and promotional behavior. We also expect continued benefits from new business wins and efficiency initiatives. Beyond 2024, our focus remains on enhancing shareholder value and delivering results consistent with our long-term financial targets."

    For the 52-week Fiscal 2024, the Company Expects:

    • Net sales in the range of approximately $5.116 billion to $5.147 billion, representing 0.5% to 1.1% growth compared to the prior year. Prior guidance called for net sales in the range of approximately $5.091 billion to $5.172 billion, representing 0.0% to 1.6% growth.
    • Adjusted EBITDA(3) in the range of approximately $530 million to $542 million, compared to prior guidance of approximately $524 million to $553 million.
    • Adjusted diluted EPS(2) in the range of approximately $1.24 to $1.28, compared to prior guidance of approximately $1.20 to $1.30.

    The company's outlook is based on the following assumptions:

    • Depreciation and amortization in the range of $155 million to $160 million.
    • Net interest expense of approximately $20 million to $24 million.
    • An effective tax rate of approximately 25%.
    • Weighted average diluted share count for the year of approximately 212.5 million shares.
    • Capital expenditures in the range of $130 million to $140 million, with $5 million to $7 million related to the ERP upgrade, compared to prior guidance in the range of $145 million to $155 million, with $3 million to $6 million related to the ERP upgrade.

    Matters Affecting Comparability:

    Reconciliation of Earnings per Share to Adjusted Earnings per Share







    For the 12-Week

    Period Ended





    For the 12-Week

    Period Ended







    October 5, 2024





    October 7, 2023



    Net income (loss) per diluted common share



    $

    0.31





    $

    (0.22)



    Business process improvement costs



    NM







    0.02



    Plant closure costs and impairment of assets





    0.02





    NM



    Restructuring charges





    —





    NM



    Legal settlements and related costs



    NM







    0.49



    Adjusted net income per diluted common share



    $

    0.33





    $

    0.29





    NM - not meaningful.

    Certain amounts may not add due to rounding.

    Consolidated Third Quarter Operating Highlights

    Compared to the prior year third quarter where applicable

    • Net sales decreased 0.7% to $1.191 billion. Pricing/mix(4) increased 1.7% and volume(5) declined 2.4%.
      • Branded Retail net sales decreased $11.5 million or 1.5% to $760.6 million due to unfavorable price/mix resulting from increased promotional activity, and volume declines. Branded cake drove the volume decrease, partially offset by volume growth in branded bread products. Pricing/mix(4) declined 0.9% and volume(5) decreased 0.6%.
      • Other net sales increased $2.8 million or 0.7% to $430.0 million due to significant favorable price/mix from optimizing our non-retail business, most notably in foodservice, partially offset by volume declines concentrated in vending, foodservice, and institutional sales. Pricing/mix(4) rose 4.9% and volume(5) declined 4.2%.
    • Materials, supplies, labor, and other production costs (exclusive of depreciation and amortization) were 50.2% of net sales, a 130-basis point decrease. These costs decreased as a percentage of net sales due to moderating ingredient and packaging costs, improved net sales price/mix, and decreased product returns. Lower production volumes, higher workforce-related costs, and increased outside purchases of product (sales with no associated ingredient costs) partially offset the overall improvement.
    • Selling, distribution, and administrative (SD&A) expenses were 38.7% of net sales, a 1,170-basis point decrease. SD&A decreased as a percentage of net sales due to significantly lower legal settlements and related costs, as well as lower distributor distribution fees, marketing expense, logistics and freight costs, and consulting costs. These items were partially offset by increased workforce-related costs, higher rent expense, and lower scrap dough income. Excluding matters affecting comparability, adjusted SD&A(2) was 38.6% of net sales, a 20 basis point increase.
    • Legal settlements and related costs were $0.8 million, or 0.1% of net sales, compared to $137.5 million, or 11.5% of net sales in the prior year quarter.
    • The company recognized plant closure costs and asset impairments of $4.5 million, which represented 0.4% of net sales, primarily related to the closure of its Baton Rouge bakery. In the prior year quarter, the company recorded an impairment charge of $1.0 million, or 0.1% of net sales, related to an agreement to sell a warehouse classified as held for sale. 
    • Depreciation and amortization (D&A) expenses were $37.3 million or 3.1% of net sales, a 10-basis point increase.
    • Net interest expense increased $0.8 million primarily due to lower interest income resulting from decreases in distributor notes receivable outstanding.
    • Net income increased $111.7 million to $65.0 million. Adjusted net income(2) increased 12.4% to $69.3 million.
    • Adjusted EBITDA(2) increased 10.0% to $133.3 million, representing 11.2% of net sales, a 110-basis point increase.

    Cash Flow, Capital Allocation, and Capital Return

    Year-to-date, through the third quarter of fiscal 2024, cash flow from operating activities increased $25.1 million to $282.4 million, capital expenditures decreased $10.4 million to $86.6 million, and dividends paid to shareholders increased $5.8 million to $152.5 million. Cash and cash equivalents were $15.0 million at quarter end.

    (1)

    Any reference to sales refers to net sales inclusive of allowances and deductions against gross sales

    (2)

    Adjusted for items affecting comparability. See reconciliations of non-GAAP measures in the financial statements following this release. Earnings are net income (loss). EBITDA and Adjusted EBITDA are reconciled to net income (loss).

    (3)

    No reconciliation of the forecasted range for adjusted EBITDA to net income for the 52-week Fiscal 2024 is included in this press release because the company is unable to quantify certain amounts that would be required to be included in the GAAP measure without unreasonable efforts. In addition, the company believes such reconciliation would imply a degree of precision that would be confusing or misleading to investors.

    (4)

    Calculated as (current year period units X change in price per unit) / prior year period net sales dollars

    (5)

    Calculated as (prior year period price per unit X change in units) / prior year period net sales dollars

    Pre-Recorded Management Remarks and Question and Answer Webcast

    In conjunction with this release, pre-recorded management remarks and a supporting slide presentation will be posted to the Flowers Foods website. The company will host a live question and answer webcast at 8:30 a.m. (Eastern) on November 8, 2024. The pre-recorded remarks and webcast will be archived on the investors page of flowersfoods.com.

    About Flowers Foods

    Headquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE:FLO) is one of the largest producers of packaged bakery foods in the United States with 2023 net sales of $5.1 billion. Flowers operates bakeries across the country that produce a wide range of bakery products. Among the company's top brands are Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, and Tastykake. Learn more at www.flowersfoods.com.

    FLO-CORP FLO-IR

    Forward-Looking Statements

    Statements contained in this press release and certain other written or oral statements made from time to time by Flowers Foods, Inc. (the "company", "Flowers Foods", "Flowers", "us", "we", or "our") and its representatives that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to current expectations regarding our business and our future financial condition and results of operations and are often identified by the use of words and phrases such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "should," "will," "would," "is likely to," "is expected to" or "will continue," or the negative of these terms or other comparable terminology. These forward-looking statements are based upon assumptions we believe are reasonable. Forward-looking statements are based on current information and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected. Certain factors that may cause actual results, performance, liquidity, and achievements to differ materially from those projected are discussed in our Annual Report on Form 10-K for the year ended December 30, 2023 (the "Form 10-K") and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission ("SEC") and may include, but are not limited to, (a) unexpected changes in any of the following: (1) general economic and business conditions; (2) the competitive setting in which we operate, including advertising or promotional strategies by us or our competitors, as well as changes in consumer demand; (3) interest rates and other terms available to us on our borrowings; (4) supply chain conditions and any related impact on energy and raw materials costs and availability and hedging counter-party risks; (5) relationships with or increased costs related to our employees and third-party service providers; (6) laws and regulations (including environmental and health-related issues); and (7) accounting standards or tax rates in the markets in which we operate,  (b) the loss or financial instability of any significant customer(s), including as a result of product recalls or safety concerns related to our products, (c) changes in consumer behavior, trends and preferences, including health and whole grain trends, and the movement toward less expensive store branded products, (d) the level of success we achieve in developing and introducing new products and entering new markets, (e) our ability to implement new technology and customer requirements as required, (f) our ability to operate existing, and any new, manufacturing lines according to schedule, (g) our ability to implement and achieve our corporate responsibility goals in accordance with regulatory requirements and expectations of stakeholders, suppliers, and customers; (h) our ability to execute our business strategies which may involve, among other things, (1) the ability to realize the intended benefits of completed, planned or contemplated acquisitions, dispositions or joint ventures, (2) the deployment of new systems (e.g., our enterprise resource planning ("ERP") system), distribution channels and technology, and (3) an enhanced organizational structure (e.g., our sales and supply chain reorganization), (i) consolidation within the baking industry and related industries, (j) changes in pricing, customer and consumer reaction to pricing actions (including decreased volumes), and the pricing environment among competitors within the industry, (k) our ability to adjust pricing to offset, or partially offset, inflationary pressure on the cost of our products, including ingredient and packaging costs; (l) disruptions in our direct-store-delivery distribution model, including litigation or an adverse ruling by a court or regulatory or governmental body that could affect the independent contractor classifications of the independent distributor partners, and changes to our direct-store-delivery distribution model in California, (m) increasing legal complexity and legal proceedings that we are or may become subject to, (n) labor shortages and turnover or increases in employee and employee-related costs, (o) the credit, business, and legal risks associated with independent distributor partners and customers, which operate in the highly competitive retail food and foodservice industries, (p) any business disruptions due to political instability, pandemics, armed hostilities (including the ongoing conflict between Russia and Ukraine and the conflict in the Middle East), incidents of terrorism, natural disasters, labor strikes or work stoppages, technological breakdowns, product contamination, product recalls or safety concerns related to our products, or the responses to or repercussions from any of these or similar events or conditions and our ability to insure against such events, (q) the failure of our information technology systems to perform adequately, including any interruptions, intrusions, cyber-attacks or security breaches of such systems or risks associated with the implementation of the upgrade of our ERP system; and (r) the potential impact of climate change on the company, including physical and transition risks, availability or restriction of resources, higher regulatory and compliance costs, reputational risks, and availability of capital on attractive terms. The foregoing list of important factors does not include all such factors, nor does it necessarily present them in order of importance. In addition, you should consult other disclosures made by the company (such as in our other filings with the SEC or in company press releases) for other factors that may cause actual results to differ materially from those projected by the company. Refer to Part I, Item 1A., Risk Factors, of the Form 10-K, Part II, Item 1A., Risk Factors, of the Form 10-Q for the quarter ended October 5, 2024 and subsequent filings with the SEC for additional information regarding factors that could affect the company's results of operations, financial condition and liquidity. We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law. You are advised, however, to consult any further public disclosures by the company (such as in our filings with the SEC or in company press releases) on related subjects.

    Information Regarding Non-GAAP Financial Measures

    The company prepares its consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (GAAP). However, from time to time, the company may present in its public statements, press releases and SEC filings, non-GAAP financial measures such as, EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted diluted EPS, adjusted income tax expense, adjusted selling, distribution and administrative expenses (SD&A), and gross margin excluding depreciation and amortization. The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure. The company's definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

    The company defines EBITDA as earnings before interest, taxes, depreciation and amortization. Earnings are net income. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness.

    EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP.

    The company defines adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted diluted EPS, adjusted income tax expense and adjusted SD&A, respectively, to exclude additional costs that the company considers important to present to investors to increase the investors' insights about the company's core operations. These costs include, but are not limited to, the costs of closing a plant or costs associated with acquisition-related activities, restructuring activities, certain impairment charges, legal settlements, costs to implement an enterprise resource planning system and enhance bakery digital capabilities (business process improvement costs) to provide investors direct insight into these costs, and other costs impacting past and future comparability. The company believes that these measures, when considered together with its GAAP financial results, provides management and investors with a more complete understanding of its business operating results, including underlying trends, by excluding the effects of certain charges. Adjusted EBITDA is used as the primary performance measure in the company's 2014 Omnibus Equity and Incentive Compensation Plan (Amended and Restated Effective May 25, 2023).

    Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above.

    The reconciliations attached provide reconciliations of the non-GAAP measures used in this release to the most comparable GAAP financial measure.

     

    Flowers Foods, Inc.

    Condensed Consolidated Balance Sheets

    (000's omitted)







    October 5, 2024





    December 30, 2023



    Assets













    Cash and cash equivalents



    $

    14,975





    $

    22,527



    Other current assets





    676,506







    655,422



    Property, plant and equipment, net





    947,702







    962,981



    Right-of-use leases, net





    308,995







    276,864



    Distributor notes receivable (1)





    128,576







    133,335



    Other assets





    39,765







    40,286



    Cost in excess of net tangible assets, net





    1,313,440







    1,335,538



    Total assets



    $

    3,429,959





    $

    3,426,953



    Liabilities and Stockholders' Equity













    Current liabilities



    $

    504,388





    $

    611,546



    Long-term debt





    1,054,143







    1,048,144



    Right-of-use lease liabilities (2)





    315,803







    284,501



    Other liabilities





    149,099







    130,980



    Stockholders' equity





    1,406,526







    1,351,782



    Total liabilities and stockholders' equity



    $

    3,429,959





    $

    3,426,953





















    (1)

    Includes current portion of $16,243 and $9,764, respectively.

    (2)

    Includes current portion of $64,673 and $47,606, respectively.

     

    Flowers Foods, Inc.

    Consolidated Statement of Operations

    (000's omitted, except per share data)







    For the 12-Week

    Period Ended





    For the 12-Week

    Period Ended





    For the 40-Week

    Period Ended





    For the 40-Week

    Period Ended







    October 5, 2024





    October 7, 2023





    October 5, 2024





    October 7, 2023



    Net sales



    $

    1,190,561





    $

    1,199,260





    $

    3,992,362





    $

    3,961,803



    Materials, supplies, labor and other production costs (exclusive of

       depreciation and amortization shown separately below)





    598,209







    617,468







    2,008,757







    2,044,417



    Selling, distribution, and administrative expenses





    460,359







    603,954







    1,557,010







    1,671,813



    Restructuring charges





    —







    179







    7,403







    6,873



    Plant closure costs and impairment of assets





    4,483







    1,034







    9,860







    1,034



    Depreciation and amortization expense





    37,331







    35,974







    122,393







    114,693



    Income (loss) from operations





    90,179







    (59,349)







    286,939







    122,973



    Other pension benefit





    (119)







    (62)







    (395)







    (207)



    Interest expense, net





    4,778







    4,010







    15,297







    12,147



    Income (loss) before income taxes





    85,520







    (63,297)







    272,037







    111,033



    Income tax expense (benefit)





    20,536







    (16,567)







    67,043







    23,293



    Net income (loss)



    $

    64,984





    $

    (46,730)





    $

    204,994





    $

    87,740



    Net income (loss) per diluted common share



    $

    0.31





    $

    (0.22)





    $

    0.97





    $

    0.41



    Diluted weighted average shares outstanding





    211,975







    211,522







    212,123







    213,455



     

    Flowers Foods, Inc.

    Condensed Consolidated Statement of Cash Flows

    (000's omitted)







    For the 12-Week

    Period Ended





    For the 12-Week

    Period Ended





    For the 40-Week

    Period Ended





    For the 40-Week

    Period Ended







    October 5, 2024





    October 7, 2023





    October 5, 2024





    October 7, 2023



    Cash flows from operating activities:

























    Net income (loss)



    $

    64,984





    $

    (46,730)





    $

    204,994





    $

    87,740



    Adjustments to reconcile net income (loss) to net cash from operating

       activities:

























       Total non-cash adjustments





    58,273







    6,458







    182,843







    111,814



       Changes in assets and liabilities and pension plan contributions





    (9,308)







    168,683







    (105,467)







    57,764



    Net cash provided by operating activities





    113,949







    128,411







    282,370







    257,318



    Cash flows from investing activities:

























       Purchase of property, plant and equipment





    (25,373)







    (28,618)







    (86,624)







    (97,003)



       Proceeds from sale of property, plant and equipment





    1,231







    1,503







    2,040







    2,278



       Acquisition of business





    —







    —







    —







    (274,755)



       Investment in unconsolidated affiliate





    —







    —







    —







    (1,981)



       Other





    (12,295)







    (1,051)







    (28,358)







    4,926



    Net cash disbursed for investing activities





    (36,437)







    (28,166)







    (112,942)







    (366,535)



    Cash flows from financing activities:

























       Dividends paid





    (50,543)







    (48,603)







    (152,489)







    (146,726)



       Stock repurchases





    —







    (4,647)







    (22,703)







    (30,891)



       Net change in debt borrowings





    (15,000)







    (37,000)







    5,000







    145,000



       Payments on financing leases





    (66)







    (461)







    (235)







    (1,513)



       Other





    (3,794)







    (6,684)







    (6,553)







    (7,226)



    Net cash disbursed for financing activities





    (69,403)







    (97,395)







    (176,980)







    (41,356)



    Net increase (decrease) in cash and cash equivalents





    8,109







    2,850







    (7,552)







    (150,573)



    Cash and cash equivalents at beginning of period





    6,866







    11,711







    22,527







    165,134



    Cash and cash equivalents at end of period



    $

    14,975





    $

    14,561





    $

    14,975





    $

    14,561



     

     

    Flowers Foods, Inc.

    Net Sales by Sales Class and Net Sales Bridge

    (000's omitted)



    Net Sales by Sales Class



    Net Sales by Sales Class



    For the 12-Week Period

    Ended





    For the 12-Week Period

    Ended



















    October 5, 2024





    October 7, 2023





    $ Change





    % Change



    Branded Retail



    $

    760,580





    $

    772,082





    $

    (11,502)







    (1.5)

    %

    Other





    429,981







    427,178







    2,803







    0.7

    %

    Total Net Sales



    $

    1,190,561





    $

    1,199,260





    $

    (8,699)







    (0.7)

    %



    Net Sales by Sales Class



    For the 40-Week Period

    Ended





    For the 40-Week Period

    Ended



















    October 5, 2024





    October 7, 2023





    $ Change





    % Change



    Branded Retail



    $

    2,565,310





    $

    2,539,890





    $

    25,420







    1.0

    %

    Other





    1,427,052







    1,421,913







    5,139







    0.4

    %

    Total Net Sales



    $

    3,992,362





    $

    3,961,803





    $

    30,559







    0.8

    %

     

    Net Sales Bridge



    For the 12-week period ended October 5, 2024



    Branded Retail





    Other





    Total



    Pricing/mix*





    (0.9)

    %





    4.9

    %





    1.7

    %

    Volume*





    (0.6)

    %





    (4.2)

    %





    (2.4)

    %

    Total percentage point change in net sales





    (1.5)

    %





    0.7

    %





    (0.7)

    %



    For the 40-week period ended October 5, 2024



    Branded Retail





    Other





    Total



    Pricing/mix*





    0.9

    %





    3.2

    %





    2.0

    %

    Volume*





    (0.1)

    %





    (3.0)

    %





    (1.4)

    %

    Acquisition until cycled on February 17, 2024





    0.2

    %





    0.2

    %





    0.2

    %

    Total percentage point change in net sales





    1.0

    %





    0.4

    %





    0.8

    %

























    * Computations above are calculated as follows (the Total column is consolidated and is not adding the Branded Retail and Other columns):



          Price/Mix $ = Current year period units × change in price per unit



          Price/Mix % = Price/Mix $ ÷ Prior year period Net Sales $























          Volume $ = Prior year period price per unit × change in units



          Volume % = Volume $ ÷ Prior year period Net Sales $



     

    Flowers Foods, Inc.

    Reconciliation of GAAP to Non-GAAP Measures

    (000's omitted, except per share data)







    Reconciliation of Earnings (Loss) per Share to Adjusted Earnings per Share







    For the 12-Week

    Period Ended





    For the 12-Week

    Period Ended





    For the 40-Week

    Period Ended





    For the 40-Week

    Period Ended







    October 5, 2024





    October 7, 2023





    October 5, 2024





    October 7, 2023



    Net income (loss) per diluted common share



    $

    0.31





    $

    (0.22)





    $

    0.97





    $

    0.41



    Business process improvement costs



    NM







    0.02







    0.02







    0.07



    Plant closure costs and impairment of assets





    0.02





    NM







    0.03





    NM



    Restructuring charges





    —





    NM







    0.03







    0.02



    Restructuring-related implementation costs





    —







    —







    0.01







    —



    Acquisition-related costs





    —







    —







    —







    0.01



    Legal settlements and related costs



    NM







    0.49





    NM







    0.48



    Adjusted net income per diluted common share



    $

    0.33





    $

    0.29





    $

    1.06





    $

    1.00



    NM - not meaningful.

























    Certain amounts may not add due to rounding.

























     





    Reconciliation of Gross Margin







    For the 12-Week

    Period Ended





    For the 12-Week

    Period Ended





    For the 40-Week

    Period Ended





    For the 40-Week

    Period Ended







    October 5, 2024





    October 7, 2023





    October 5, 2024





    October 7, 2023



    Net sales



    $

    1,190,561





    $

    1,199,260





    $

    3,992,362





    $

    3,961,803



    Materials, supplies, labor and other production costs (exclusive

       of depreciation and amortization)





    598,209







    617,468







    2,008,757







    2,044,417



    Gross margin excluding depreciation and amortization





    592,352







    581,792







    1,983,605







    1,917,386



    Less depreciation and amortization for production activities





    20,914







    19,225







    67,581







    62,932



    Gross margin



    $

    571,438





    $

    562,567





    $

    1,916,024





    $

    1,854,454



    Depreciation and amortization for production activities



    $

    20,914





    $

    19,225





    $

    67,581





    $

    62,932



    Depreciation and amortization for selling, distribution, and

       administrative activities





    16,417







    16,749







    54,812







    51,761



    Total depreciation and amortization



    $

    37,331





    $

    35,974





    $

    122,393





    $

    114,693



     





    Reconciliation of Selling, Distribution, and Administrative Expenses to

    Adjusted SD&A







    For the 12-Week

    Period Ended





    For the 12-Week Period

    Ended





    For the 40-Week

    Period Ended





    For the 40-Week Period

    Ended







    October 5, 2024





    October 7, 2023





    October 5, 2024





    October 7, 2023



    Selling, distribution, and administrative expenses

       (SD&A)



    $

    460,359





    $

    603,954





    $

    1,557,010





    $

    1,671,813



    Business process improvement costs





    (490)







    (5,814)







    (5,779)







    (18,621)



    Restructuring-related implementation costs





    —







    —







    (2,979)







    —



    Acquisition-related costs





    —







    —







    —







    (3,712)



    Legal settlements and related costs





    (827)







    (137,529)







    (827)







    (137,529)



    Adjusted SD&A



    $

    459,042





    $

    460,611





    $

    1,547,425





    $

    1,511,951



     

    Flowers Foods, Inc.

    Reconciliation of GAAP to Non-GAAP Measures

    (000's omitted, except per share data)







    Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA







    For the 12-Week

    Period Ended





    For the 12-Week

    Period Ended





    For the 40-Week

    Period Ended





    For the 40-Week

    Period Ended







    October 5, 2024





    October 7, 2023





    October 5, 2024





    October 7, 2023



    Net income (loss)



    $

    64,984





    $

    (46,730)





    $

    204,994





    $

    87,740



    Income tax expense (benefit)





    20,536







    (16,567)







    67,043







    23,293



    Interest expense, net





    4,778







    4,010







    15,297







    12,147



    Depreciation and amortization





    37,331







    35,974







    122,393







    114,693



    EBITDA





    127,629







    (23,313)







    409,727







    237,873



    Other pension benefit





    (119)







    (62)







    (395)







    (207)



    Business process improvement costs





    490







    5,814







    5,779







    18,621



    Plant closure costs and impairment of assets





    4,483







    1,034







    9,860







    1,034



    Restructuring charges





    —







    179







    7,403







    6,873



    Restructuring-related implementation costs





    —







    —







    2,979







    —



    Acquisition-related costs





    —







    —







    —







    3,712



    Legal settlements and related costs





    827







    137,529







    827







    137,529



    Adjusted EBITDA



    $

    133,310





    $

    121,181





    $

    436,180





    $

    405,435



    Net sales



    $

    1,190,561





    $

    1,199,260





    $

    3,992,362





    $

    3,961,803



    Adjusted EBITDA margin





    11.2

    %





    10.1

    %





    10.9

    %





    10.2

    %

     





    Reconciliation of Income Tax Expense (Benefit) to Adjusted Income Tax Expense







    For the 12-Week

    Period Ended





    For the 12-Week Period

    Ended





    For the 40-Week

    Period Ended





    For the 40-Week Period

    Ended







    October 5, 2024





    October 7, 2023





    October 5, 2024





    October 7, 2023



    Income tax expense (benefit)



    $

    20,536





    $

    (16,567)





    $

    67,043





    $

    23,293



    Tax impact of:

























    Business process improvement costs





    123







    1,453







    1,445







    4,655



    Plant closure costs and impairment of assets





    1,122







    259







    2,466







    259



    Restructuring charges





    —







    45







    1,851







    1,718



    Restructuring-related implementation costs





    —







    —







    745







    —



    Acquisition-related costs





    —







    —







    —







    928



    Legal settlements and related costs





    207







    34,382







    207







    34,382



    Adjusted income tax expense



    $

    21,988





    $

    19,572





    $

    73,757





    $

    65,235



     

    Flowers Foods, Inc.

    Reconciliation of GAAP to Non-GAAP Measures

    (000's omitted, except per share data)







    Reconciliation of Net Income (Loss) to Adjusted Net Income







    For the 12-Week

    Period Ended





    For the 12-Week

    Period Ended





    For the 40-Week

    Period Ended





    For the 40-Week

    Period Ended







    October 5, 2024





    October 7, 2023





    October 5, 2024





    October 7, 2023



    Net income (loss)



    $

    64,984





    $

    (46,730)





    $

    204,994





    $

    87,740



    Business process improvement costs





    367







    4,361







    4,334







    13,966



    Plant closure costs and impairment of assets





    3,361







    775







    7,394







    775



    Restructuring charges





    —







    134







    5,552







    5,155



    Restructuring-related implementation costs





    —







    —







    2,234







    —



    Acquisition-related costs





    —







    —







    —







    2,784



    Legal settlements and related costs





    620







    103,147







    620







    103,147



    Adjusted net income



    $

    69,332





    $

    61,687





    $

    225,128





    $

    213,567



     





    Reconciliation of Earnings per Share -

    Full Year Fiscal 2024 Guidance







    Range Estimate



    Net income per diluted common share



    $

    1.15



    to

    $

    1.19



    Business process improvement costs





    0.02







    0.02



    Plant closure costs and impairment of assets





    0.03







    0.03



    Restructuring charges





    0.03







    0.03



    Restructuring-related implementation costs





    0.01







    0.01



    Legal settlements and related costs



    NM





    NM



    Adjusted net income per diluted common share



    $

    1.24



    to

    $

    1.28



    NM - not meaningful.













    Certain amounts may not add due to rounding.













     

    Cision View original content:https://www.prnewswire.com/news-releases/flowers-foods-inc-reports-third-quarter-2024-results-302299345.html

    SOURCE Flowers Foods, Inc.

    Get the next $FLO alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $FLO

    DatePrice TargetRatingAnalyst
    7/10/2024$20.00Underperform
    Exane BNP Paribas
    3/1/2024$24.00Neutral
    DA Davidson
    3/3/2023$27.00Sell → Hold
    Deutsche Bank
    12/6/2022$28.00 → $27.00Hold → Sell
    Deutsche Bank
    More analyst ratings

    $FLO
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Casey Edward J. Jr. bought $117,750 worth of shares (5,000 units at $23.55), increasing direct ownership by 33% to 20,330 units (SEC Form 4)

      4 - FLOWERS FOODS INC (0001128928) (Issuer)

      4/3/24 2:03:32 PM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • Kinsey R Steve bought $39,982 worth of shares (1,780 units at $22.46), increasing direct ownership by 0.45% to 399,520 units (SEC Form 4)

      4 - FLOWERS FOODS INC (0001128928) (Issuer)

      12/21/23 4:17:54 PM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • Tillman Stephanie B bought $15,659 worth of shares (700 units at $22.37), increasing direct ownership by 3% to 25,579 units (SEC Form 4)

      4 - FLOWERS FOODS INC (0001128928) (Issuer)

      12/19/23 4:08:28 PM ET
      $FLO
      Packaged Foods
      Consumer Staples

    $FLO
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • FLOWERS FOODS, INC. REPORTS FIRST QUARTER 2025 RESULTS

      THOMASVILLE, Ga., May 16, 2025 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO) today reported financial results for the company's 16-week first quarter ended April 19, 2025. First Quarter Summary: Compared to the prior year first quarter where applicable Net sales(1) decreased 1.4% to $1.554 billion as the Simple Mills acquisition benefit was more than offset by pricing/mix and volume declines.Net income decreased 27.4% to $53.0 million, representing 3.4% of sales, a 120-basis point decrease, primarily due to reduced sales, higher SD&A expense, and higher interest expense, par

      5/16/25 7:00:00 AM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • NATURE'S OWN TARGETS SMALLER HOUSEHOLDS AND KETO-FRIENDLY CONSUMERS WITH NEW PRODUCTS

      New Small Loaf varieties, Keto Life Hot Dog Buns and Keto Life Multigrain Loaf add additional choice in established platforms to satisfy market trends THOMASVILLE, Ga., May 1, 2025 /PRNewswire/ -- America's No. 1 selling bread brand, Nature's Own, has added seven new products to its portfolio, expanding its Small Loaf series with additional varieties and its Keto Life offerings to include hot dog buns and a multigrain loaf. The new products meet the needs of two growing market trends: Nature's Own Small Loaves are well suited for smaller households seeking to maximize freshnes

      5/1/25 12:38:00 PM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • Flowers Foods to Report First Quarter 2025 Results

      THOMASVILLE, Ga., April 30, 2025 /PRNewswire/ -- Flowers Foods, Inc. (NYSE:FLO) will report its first quarter 2025 financial results on Friday, May 16, 2025, at 7:00 a.m. Eastern Time. The company will host a live question and answer webcast at 8:30 a.m. Eastern Time the same day. Access to the webcast, along with the press release, pre-recorded remarks by management with accompanying transcript, and supporting slide presentation, will be available and archived at investors.flowersfoods.com. About Flowers FoodsHeadquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE:FLO) i

      4/30/25 9:00:00 AM ET
      $FLO
      Packaged Foods
      Consumer Staples

    $FLO
    Leadership Updates

    Live Leadership Updates

    See more
    • NATURE'S OWN MAKES WISHES COME TRUE WITH $500,000 MAKE-A-WISH DONATION

      Slice of Hope Campaign Highlights and Supports Wish Kids Through 2026 THOMASVILLE, Ga., Jan. 27, 2025 /PRNewswire/ -- Nature's Own®, America's No. 1 selling bread brand, has announced a $500,000 donation to Make-A-Wish, the global nonprofit that creates life-changing wishes for children with critical illnesses.  Nature's Own 'Slice of Hope Campaign' Highlights and Supports Make-A-Wish kids through 2026.Since 1980, Make-A-Wish has granted more than 375,000 wishes to children with critical illnesses in the U.S., helping them build the strength and hope needed to fight their batt

      1/27/25 10:30:00 AM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • Nature's Own® Announces Partnership With The Dallas Cowboys

      THOMASVILLE, Ga., Aug. 22, 2024  /PRNewswire/ -- Nature's Own, America's No. 1 selling bread brand*, today announced a multi-year partnership with the Dallas Cowboys, naming the brand a Proud Partner of the Dallas Cowboys. "As America's leading bread brand, we are honored to forge a partnership with the iconic Dallas Cowboys," said Tyler Cannada, brand manager for Nature's Own. "We look forward to collaborating with one of the world's most esteemed sports franchises to create authentic and unforgettable experiences for fans." Kicking off the partnership's first year, Nature's

      8/22/24 3:14:00 PM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • FLOWERS FOODS ANNOUNCES APPOINTMENT OF HEETH VARNEDOE AS PRESIDENT, NAMES TERRY THOMAS CHIEF GROWTH OFFICER, AND ELECTS BRIGITTE KING AND JOANNE SMITH TO BOARD OF DIRECTORS

      THOMASVILLE, Ga., Aug. 21, 2023 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO) today announced two transitions to the senior leadership of the company and the election of two new members to the board of directors. The following changes are effective September 1, 2023: Heeth Varnedoe, chief operating officer at Flowers, will begin serving as president and chief operating officer of the company. Varnedoe has held a number of key management roles at Flowers, including chief transformation officer, senior vice president of DSD Regions/Sales, and president of the Phoenix bakery. T

      8/21/23 11:00:00 AM ET
      $FLO
      Packaged Foods
      Consumer Staples

    $FLO
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Exane BNP Paribas initiated coverage on Flowers Foods with a new price target

      Exane BNP Paribas initiated coverage of Flowers Foods with a rating of Underperform and set a new price target of $20.00

      7/10/24 8:02:44 AM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • DA Davidson initiated coverage on Flowers Foods with a new price target

      DA Davidson initiated coverage of Flowers Foods with a rating of Neutral and set a new price target of $24.00

      3/1/24 7:37:58 AM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • Flowers Foods upgraded by Deutsche Bank with a new price target

      Deutsche Bank upgraded Flowers Foods from Sell to Hold and set a new price target of $27.00

      3/3/23 7:31:42 AM ET
      $FLO
      Packaged Foods
      Consumer Staples

    $FLO
    SEC Filings

    See more
    • Flowers Foods Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - FLOWERS FOODS INC (0001128928) (Filer)

      5/16/25 7:18:55 AM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • SEC Form 10-Q filed by Flowers Foods Inc.

      10-Q - FLOWERS FOODS INC (0001128928) (Filer)

      5/16/25 7:12:36 AM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • SEC Form DEFA14A filed by Flowers Foods Inc.

      DEFA14A - FLOWERS FOODS INC (0001128928) (Filer)

      4/8/25 12:44:24 PM ET
      $FLO
      Packaged Foods
      Consumer Staples

    $FLO
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Flowers Foods Inc.

      SC 13G/A - FLOWERS FOODS INC (0001128928) (Subject)

      11/14/24 1:22:34 PM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • Amendment: SEC Form SC 13G/A filed by Flowers Foods Inc.

      SC 13G/A - FLOWERS FOODS INC (0001128928) (Subject)

      7/10/24 1:14:41 PM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • SEC Form SC 13G/A filed by Flowers Foods Inc. (Amendment)

      SC 13G/A - FLOWERS FOODS INC (0001128928) (Subject)

      2/14/24 10:02:59 AM ET
      $FLO
      Packaged Foods
      Consumer Staples

    $FLO
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Deese George E gifted 19,500 shares and received a gift of 19,500 shares, decreasing direct ownership by 0.97% to 1,992,420 units (SEC Form 4)

      4 - FLOWERS FOODS INC (0001128928) (Issuer)

      3/19/25 1:49:03 PM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • Chief Strategic Projects Offic Roach David M was granted 10,645 shares and covered exercise/tax liability with 4,196 shares, increasing direct ownership by 5% to 133,751 units (SEC Form 4)

      4 - FLOWERS FOODS INC (0001128928) (Issuer)

      2/20/25 1:19:50 PM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • Chief Supply Chain Officer Winters Thomas L was granted 11,474 shares and covered exercise/tax liability with 4,845 shares, increasing direct ownership by 34% to 25,953 units (SEC Form 4)

      4 - FLOWERS FOODS INC (0001128928) (Issuer)

      2/20/25 1:17:54 PM ET
      $FLO
      Packaged Foods
      Consumer Staples

    $FLO
    Financials

    Live finance-specific insights

    See more
    • FLOWERS FOODS, INC. REPORTS FIRST QUARTER 2025 RESULTS

      THOMASVILLE, Ga., May 16, 2025 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO) today reported financial results for the company's 16-week first quarter ended April 19, 2025. First Quarter Summary: Compared to the prior year first quarter where applicable Net sales(1) decreased 1.4% to $1.554 billion as the Simple Mills acquisition benefit was more than offset by pricing/mix and volume declines.Net income decreased 27.4% to $53.0 million, representing 3.4% of sales, a 120-basis point decrease, primarily due to reduced sales, higher SD&A expense, and higher interest expense, par

      5/16/25 7:00:00 AM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • Flowers Foods to Report First Quarter 2025 Results

      THOMASVILLE, Ga., April 30, 2025 /PRNewswire/ -- Flowers Foods, Inc. (NYSE:FLO) will report its first quarter 2025 financial results on Friday, May 16, 2025, at 7:00 a.m. Eastern Time. The company will host a live question and answer webcast at 8:30 a.m. Eastern Time the same day. Access to the webcast, along with the press release, pre-recorded remarks by management with accompanying transcript, and supporting slide presentation, will be available and archived at investors.flowersfoods.com. About Flowers FoodsHeadquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE:FLO) i

      4/30/25 9:00:00 AM ET
      $FLO
      Packaged Foods
      Consumer Staples
    • FLOWERS FOODS, INC. COMPLETES ACQUISITION OF SIMPLE MILLS

      THOMASVILLE, Ga., Feb. 21, 2025 /PRNewswire/ -- Flowers Foods, Inc. (NYSE:FLO) today announced that it has completed the acquisition of Simple Mills, a market-leading natural brand offering premium better-for-you crackers, cookies, snack bars, and baking mixes. "The addition of Simple Mills to our brand portfolio increases our presence in better-for-you and attractive snacking segments, diversifies our category exposure, and enhances our growth and margin prospects," said Ryals McMullian, chairman and CEO of Flowers Foods. "We look forward to supporting the Simple Mills team as they embark on a new phase of growth by broadening distribution, accelerating innovation, and amplifying brand awa

      2/21/25 8:55:00 AM ET
      $FLO
      Packaged Foods
      Consumer Staples