• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Gibraltar Announces Fourth Quarter 2024 Financial Results

    2/19/25 7:30:00 AM ET
    $ROCK
    Steel/Iron Ore
    Industrials
    Get the next $ROCK alert in real time by email

    2024 EPS: GAAP up 24%, Adjusted up 4% on 5% Net Sales Decrease

    Strong 2024 Cash Generation of $174 Million

    Expands Agtech's Structures Business with Acquisition of Lane Supply

    2025 Guidance: Net Sales $1.40B – $1.45B, GAAP EPS $4.25 - $4.50, Adjusted EPS $4.80 - $5.05

    Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, renewable energy, agtech and infrastructure markets, today reported its financial results for the three- and twelve-month periods ended December 31, 2024.

    "Fourth quarter results were roughly in line with expectations for each segment with adjusted EPS reaching the top end of the range at $4.25, and net sales reaching $1.31 billion, just under the range. We also generated strong operating cash flow of $174 million for the year. We executed well in Residential, Agtech and Infrastructure, and our Renewables business continued to accelerate through the launch learning curve of its new tracker product line."

    Fourth Quarter 2024 Consolidated Results

    ($Millions, except EPS)

    Three Months Ended December 31,

     

    2024

     

    2023

     

    Change

     

     

     

    2024

     

    2023

     

    Change

    Net Sales

    $302.1

     

    $328.8

     

    (8.1)%

     

    Adjusted Net Sales

     

    $302.1

     

    $327.9

     

    (7.9)%

    Net Income

    $46.2

     

    $19.4

     

    138.1%

     

    Adjusted Net Income

     

    $31.0

     

    $26.3

     

    17.9%

    Diluted EPS

    $1.50

     

    $0.63

     

    138.1%

     

    Adjusted Diluted EPS

     

    $1.01

     

    $0.86

     

    17.4%

    GAAP and adjusted net sales decreased 8.1% and 7.9% respectively, driven primarily by ongoing industry headwinds impacting the Renewables business, and continued slowness in the Residential market.

    GAAP net income more than doubled to $46.2 million, or $1.50 per share, and adjusted net income increased 17.9% to $31.0 million, or $1.01 per share. During the quarter, Gibraltar divested its residential electronic locker business.

    Adjusted measures exclude charges for restructuring initiatives, acquisition-related items, senior leadership transition costs, and portfolio management actions including the gain on sale of the electronic locker business, as further described in the appended reconciliation of adjusted financial measures.

    Fourth Quarter Segment Results

    Residential

    ($Millions)

    Three Months Ended December 31,

     

    2024

     

    2023

     

    Change

     

     

     

    2024

     

    2023

     

    Change

    Net Sales

    $170.7

     

    $179.3

     

    (4.8)%

     

     

    Adjusted Net Sales

    $170.7

     

    $179.3

     

    (4.8)%

    Operating Income

    $29.1

     

    $27.4

     

    6.2%

     

     

    Adjusted Operating Income

    $29.5

     

    $31.5

     

    (6.3)%

    Operating Margin

    17.0%

     

    15.3%

     

    170 bps

     

     

    Adjusted Operating Margin

    17.3%

     

    17.5%

     

    (20) bps

    Net sales decreased 4.8% driven by ongoing market softness reflected in customer point-of-sale results being down 3%-4% across product categories sold in various local / regional markets. Sales were also impacted by 80/20 PLS initiatives on safety harness and drywall metals product lines. Delays in the transition of new business awarded in 2024 also impacted net sales in the quarter, but order activity for our building accessories products has been accelerating since the beginning of the year. New products launched in the second half of 2024 are also gaining momentum and will contribute to growth in 2025.

    Operating margin decreased slightly primarily related to volume and product mix, but overall execution, price/cost management, and 80/20 initiatives delivered solid results.

    Renewables

    ($Millions)

    Three Months Ended December 31,

     

    2024

     

    2023

     

    Change

     

    2024

     

    2023

     

    Change

    Net Sales

    $70.5

     

    $87.7

     

    (19.6)%

    Adjusted Net Sales

    $70.5

     

    $86.8

     

    (18.8)%

    Operating Income

    $(0.8)

     

    $9.1

     

    (108.8)%

    Adjusted Operating Income

    $5.1

     

    $11.7

     

    (56.4)%

    Operating Margin

    (1.1)%

     

    10.3%

     

    (1140)bps

    Adjusted Operating Margin

    7.2%

     

    13.5%

     

    (630)bps

    As expected, net sales and new bookings were suppressed as experienced in the third quarter as customers focused on completing panel installations ahead of the December 3, 2024 deadline related to the June 2024 expiration of the Presidential Proclamation. New contract signings were pushed into January which impacted backlog in the 4th quarter, down 32%, however, since the start of 2025, new bookings have accelerated and are up 33% versus prior year.

    GAAP and adjusted operating margins were impacted by the ramp of and product mix shift toward the recently launched 1P tracker product along with lower volumes while navigating through the abovementioned deadline. GAAP results were further impacted by a $5.3 million non-cash charge for the discontinuation of legacy RBI tradenames in this segment. Although net sales were down 16.2% from the third quarter, adjusted operating margins improved sequentially by 70 basis points from improved operating efficiencies associated with the new tracker product launch.

    Agtech

    ($Millions)

    Three Months Ended December 31,

     

    2024

     

    2023

     

    Change

     

    2024

     

    2023

     

    Change

    Net Sales

    $42.7

     

    $42.4

     

    0.7%

    Adjusted Net Sales

    $42.7

     

    $42.4

     

    0.7%

    Operating Income

    $2.3

     

    $(4.3)

     

    NMF

    Adjusted Operating Income

    $8.3

     

    $(1.4)

     

    NMF

    Operating Margin

    5.4%

     

    (10.1)%

     

    1550 bps

    Adjusted Operating Margin

    19.4%

     

    (3.3)%

     

    2270 bps

    Net sales increased 1% despite project start dates moving from the fourth quarter into first and second quarters of 2025. Demand continues to grow with over $45 million of new orders booked since January 1st with a strong pipeline of opportunities in process. The move of new project signings from the fourth quarter into 2025 resulted in fourth quarter backlog being down 23%.

    GAAP and adjusted operating income were driven by strong execution and business mix as well as a benefit from a customer payment received that was written off in the prior year's quarter. Excluding this payment, operating margins expanded 1,000 basis points to approximately 15%. GAAP results were further impacted by a $6.0 million non-cash charge for the discontinuation of legacy RBI tradenames in this segment.

    Infrastructure

    ($Millions)

    Three Months Ended December 31,

     

    2024

     

    2023

     

    Change

     

    2024

     

    2023

     

    Change

    Net Sales

    $18.1

     

    $19.4

     

    (6.7)%

    Adjusted Net Sales

    $18.1

     

    $19.4

     

    (6.7)%

    Operating Income

    $3.7

     

    $3.6

     

    2.8%

    Adjusted Operating Income

    $3.7

     

    $3.6

     

    2.8%

    Operating Margin

    20.4%

     

    18.6%

     

    180 bps

    Adjusted Operating Margin

    20.4%

     

    18.6%

     

    180 bps

    Net sales decreased by 6.7%, impacted by the timing on a large project in the prior year. Backlog increased 10% on strong conversion of bid volume. Demand and quoting remain robust, supported by ongoing investment at the federal and state levels.

    Operating margins increased 180 basis points, driven by a favorable mix shift and continued strong operating execution.

    Gibraltar Adds Lane Supply Inc to Agtech's Structures Business

    On February 11, 2024, Gibraltar acquired Lane Supply, Inc., an industry leader in the design, manufacture, and installation of structural canopies serving the convenience store, travel center, food retail, EV charging stations, and quick serve restaurant markets for $120 million in cash, subject to customary working capital and other adjustments. During 2024, Lane recorded revenue and adjusted EBITDA of approximately $112.2 million and $16.7 million, respectively. The transaction is expected to be immediately accretive to earnings.

    Business Outlook

    Mr. Bosway concluded, "For 2025, we expect to deliver growth, solid margin expansion, and strong cash flow generation across the business. We expect participation gains to support growth in our existing businesses, our renewables business to improve execution, and solid growth and margin contribution from the addition of Lane Supply in the Agtech segment."

    Gibraltar is providing its guidance for earnings for the full year 2025. Consolidated net sales are expected to range between $1.40 billion and $1.45 billion, compared to $1.31 billion in 2024. GAAP EPS is expected to range between $4.25 and $4.50, compared to $4.46 in 2024, and adjusted EPS is expected to range between $4.80 and $5.05, compared to $4.25 in 2024.

    Fourth Quarter 2024 Conference Call Details

    Gibraltar will host a conference call today starting at 9:00 a.m. ET to review its results for the fourth quarter of 2024. Interested parties may access the webcast through the Investors section of the Company's website at www.gibraltar1.com, where related presentation materials will also be posted prior to the conference call. The call also may be accessed by dialing (877) 407-3088 or (201) 389-0927. For interested individuals unable to join the live conference call, a webcast replay will be available on the Company's website for one year.

    About Gibraltar

    Gibraltar is a leading manufacturer and provider of products and services for the residential, renewable energy, agtech, and infrastructure markets. Gibraltar's mission, to make life better for people and the planet, is fueled by advancing the disciplines of engineering, science, and technology. Gibraltar is innovating to reshape critical markets in comfortable living, sustainable power, and productive growing throughout North America. For more please visit www.gibraltar1.com.

    Forward-Looking Statements

    Certain information set forth in this news release, other than historical statements, contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company's business, and management's beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the availability and pricing of principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, the loss of any key customers, adverse effects of inflation, the ability to continue to improve operating margins, the ability to generate order flow and sales and increase backlog; the ability to translate backlog into net sales, other general economic conditions and conditions in the particular markets in which we operate, changes in spending due to laws and government incentives, such as the Infrastructure Investment and Jobs Act, changes in customer demand and capital spending, competitive factors and pricing pressures, the ability to develop and launch new products in a cost-effective manner, the ability to realize synergies from newly acquired businesses, disruptions to IT systems, the impact of trade and regulation (including the latest Department of Commerce's solar panel anti-circumvention investigation, the Auxin Solar challenge to the Presidential waiver of tariffs, deadline to install certain modules under the waiver, and the Uyghur Forced Labor Prevention Act (UFLPA)), rebates, credits and incentives and variations in government spending and ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding the company, we strongly advise you to read the section entitled "Risk Factors" in the most recent annual report on Form 10-K which can be accessed under the "SEC Filings" link of the "Investor Info" page of the website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.

    Adjusted Financial Measures

    To supplement Gibraltar's consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial measures in this news release and its quarterly conference call, including adjusted net sales, adjusted operating income and margin, adjusted net income, adjusted earnings per share (EPS), free cash flow and adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA), each a non-GAAP financial measure. Adjusted net sales reflects the removal of net sales associated with the Processing business, which has been liquidated and the Japan renewables business which was sold on December 1, 2023. Adjusted net income, operating income and margin exclude special charges consisting of restructuring costs (primarily comprised of exit activities costs and impairment of both tangible and intangible assets associated with 80/20 simplification, lean initiatives and / or discontinued products), senior leadership transition costs (associated with new and / or terminated senior executive roles), acquisition related costs (legal and consulting fees for recent business acquisitions), and portfolio management (which includes the recent gain on sale of the electronic locker business and operating results generated by the processing business which was liquidated in 2023 and the Japan renewables business which was sold in 2023). These special charges are excluded since they may not be considered directly related to the Company's ongoing business operations. The aforementioned exclusions along with other adjustments to other income below operating profit are excluded from adjusted EPS. Adjusted EBITDA further excludes interest, taxes, depreciation, amortization and stock compensation expense. In evaluating its business, the Company considers and uses these non-GAAP financial measures as supplemental measures of its operating performance. Free cash flow is operating cash flow less capital expenditures and the related margin is free cash flow divided by net sales. The Company believes that the presentation of adjusted measures and free cash flow provides meaningful supplemental data to investors, as well as management, that are indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Adjusted EBITDA and free cash flow are also useful measures of the Company's ability to service debt and adjusted EBITDA is one of the measures used for determining the Company's debt covenant compliance.

    Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company's GAAP results and may be different than adjusted measures used by other companies and the Company's presentation of non-GAAP financial measures should not be construed as an inference that the Company's future results will be unaffected by unusual or non-recurring items.

    Reconciliations of non-GAAP measures related to full-year 2025 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.

    GIBRALTAR INDUSTRIES, INC.

    CONSOLIDATED STATEMENTS OF INCOME

    (in thousands, except per share data)

    (unaudited)

     

     

    Three Months Ended

    December 31,

     

    Twelve Months Ended

    December 31,

     

    2024

     

    2023

     

    2024

     

    2023

    Net sales

    $

    302,057

     

     

    $

    328,811

     

     

    $

    1,308,764

     

     

    $

    1,377,736

     

    Cost of sales

     

    224,016

     

     

     

    245,897

     

     

     

    956,936

     

     

     

    1,015,770

     

    Gross profit

     

    78,041

     

     

     

    82,914

     

     

     

    351,828

     

     

     

    361,966

     

    Selling, general, and administrative expense

     

    41,921

     

     

     

    54,025

     

     

     

    197,505

     

     

     

    207,440

     

    Intangible asset impairment

     

    11,300

     

     

     

    3,797

     

     

     

    11,300

     

     

     

    3,797

     

    Income from operations

     

    24,820

     

     

     

    25,092

     

     

     

    143,023

     

     

     

    150,729

     

    Interest (income) expense, net

     

    (1,995

    )

     

     

    (214

    )

     

     

    (6,171

    )

     

     

    3,002

     

    Other (income) expense

     

    (24,512

    )

     

     

    681

     

     

     

    (24,731

    )

     

     

    (1,265

    )

    Income before taxes

     

    51,327

     

     

     

    24,625

     

     

     

    173,925

     

     

     

    148,992

     

    Provision for income taxes

     

    5,170

     

     

     

    5,191

     

     

     

    36,585

     

     

     

    38,459

     

    Net income

    $

    46,157

     

     

    $

    19,434

     

     

    $

    137,340

     

     

    $

    110,533

     

     

     

     

     

     

     

     

     

    Net earnings per share:

     

     

     

     

     

     

     

    Basic

    $

    1.52

     

     

    $

    0.64

     

     

    $

    4.50

     

     

    $

    3.61

     

    Diluted

    $

    1.50

     

     

    $

    0.63

     

     

    $

    4.46

     

     

    $

    3.59

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    30,464

     

     

     

    30,523

     

     

     

    30,538

     

     

     

    30,626

     

    Diluted

     

    30,697

     

     

     

    30,724

     

     

     

    30,769

     

     

     

    30,785

     

    GIBRALTAR INDUSTRIES, INC.

    CONSOLIDATED BALANCE SHEETS

    (in thousands, except per share data)

     

     

    December 31,

    2024

     

    December 31,

    2023

     

    (unaudited)

     

     

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    269,480

     

     

    $

    99,426

     

    Trade receivables, net of allowance of $3,394 and $5,351, respectively

     

    169,350

     

     

     

    172,736

     

    Costs in excess of billings, net

     

    34,570

     

     

     

    51,814

     

    Inventories, net

     

    138,140

     

     

     

    120,503

     

    Prepaid expenses and other current assets

     

    39,792

     

     

     

    17,772

     

    Total current assets

     

    651,332

     

     

     

    462,251

     

    Property, plant, and equipment, net

     

    109,820

     

     

     

    107,603

     

    Operating lease assets

     

    45,021

     

     

     

    44,918

     

    Goodwill

     

    507,419

     

     

     

    513,383

     

    Acquired intangibles

     

    103,882

     

     

     

    125,980

     

    Other assets

     

    1,936

     

     

     

    2,316

     

     

    $

    1,419,410

     

     

    $

    1,256,451

     

    Liabilities and Stockholders' Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    117,408

     

     

    $

    92,124

     

    Accrued expenses

     

    95,664

     

     

     

    88,719

     

    Billings in excess of costs

     

    41,790

     

     

     

    44,735

     

    Total current liabilities

     

    254,862

     

     

     

    225,578

     

    Deferred income taxes

     

    56,655

     

     

     

    57,103

     

    Non-current operating lease liabilities

     

    35,125

     

     

     

    35,989

     

    Other non-current liabilities

     

    24,734

     

     

     

    22,783

     

    Stockholders' equity:

     

     

     

    Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding

     

    —

     

     

     

    —

     

    Common stock, $0.01 par value; authorized 100,000 shares; 34,313 and 34,219 shares issued and outstanding in 2024 and 2023

     

    343

     

     

     

    342

     

    Additional paid-in capital

     

    343,583

     

     

     

    332,621

     

    Retained earnings

     

    875,851

     

     

     

    738,511

     

    Accumulated other comprehensive loss

     

    (5,326

    )

     

     

    (2,114

    )

    Cost of 3,960 and 3,778 common shares held in treasury in 2024 and 2023

     

    (166,417

    )

     

     

    (154,362

    )

    Total stockholders' equity

     

    1,048,034

     

     

     

    914,998

     

     

    $

    1,419,410

     

     

    $

    1,256,451

     

    GIBRALTAR INDUSTRIES, INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

    (unaudited)

     

     

    Twelve Months Ended

    December 31,

     

    2024

     

    2023

    Cash Flows from Operating Activities

     

     

     

    Net income

    $

    137,340

     

     

    $

    110,533

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    27,312

     

     

     

    27,378

     

    Intangible asset impairment

     

    11,300

     

     

     

    3,797

     

    Stock compensation expense

     

    10,963

     

     

     

    9,750

     

    Gain on sale of business

     

    (25,265

    )

     

     

    —

     

    Exit activity costs, non-cash

     

    31

     

     

     

    2,771

     

    (Benefit of) provision for deferred income taxes

     

    (486

    )

     

     

    10,800

     

    Other, net

     

    5,865

     

     

     

    12,492

     

    Changes in operating assets and liabilities net of effects from acquisitions:

     

     

     

    Trade receivables and costs in excess of billings

     

    17,914

     

     

     

    (15,375

    )

    Inventories

     

    (18,623

    )

     

     

    45,908

     

    Other current assets and other assets

     

    (22,515

    )

     

     

    514

     

    Accounts payable

     

    26,528

     

     

     

    (14,387

    )

    Accrued expenses and other non-current liabilities

     

    3,900

     

     

     

    24,295

     

    Net cash provided by operating activities

     

    174,264

     

     

     

    218,476

     

    Cash Flows from Investing Activities

     

     

     

    Acquisitions, net of cash acquired

     

    —

     

     

     

    (9,863

    )

    Purchases of property, plant, and equipment, net

     

    (19,930

    )

     

     

    (13,906

    )

    Net proceeds from sale of business

     

    28,474

     

     

     

    8,047

     

    Net cash provided by (used in) investing activities

     

    8,544

     

     

     

    (15,722

    )

    Cash Flows from Financing Activities

     

     

     

    Proceeds from long-term debt

     

    —

     

     

     

    50,000

     

    Long-term debt payments

     

    —

     

     

     

    (141,000

    )

    Purchase of common stock at market prices

     

    (12,189

    )

     

     

    (29,329

    )

    Net cash used in financing activities

     

    (12,189

    )

     

     

    (120,329

    )

    Effect of exchange rate changes on cash

     

    (565

    )

     

     

    (607

    )

    Net increase in cash and cash equivalents

     

    170,054

     

     

     

    81,818

     

    Cash and cash equivalents at beginning of year

     

    99,426

     

     

     

    17,608

     

    Cash and cash equivalents at end of year

    $

    269,480

     

     

    $

    99,426

     

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of GAAP and Adjusted Financial Measures

    (in thousands, except per share data)

    (unaudited)

       

    Three Months Ended December 31, 2024

     

     

    Income

    before taxes

     

    Provision for

    income taxes

     

    Net income

     

    Net income

    per share -

    diluted

     

     

     

     

    As Reported in GAAP Statements

     

    $

    51,327

     

     

    $

    5,170

     

     

    $

    46,157

     

     

    $

    1.50

     

     

     

     

     

    Restructuring Charges (1)

     

     

    1,011

     

     

     

    382

     

     

     

    629

     

     

     

    0.02

     

     

     

     

     

    Senior Leadership Transition, Acquisition and Portfolio Management Related Costs (2)

     

     

    (24,154

    )

     

     

    141

     

     

     

    (24,295

    )

     

     

    (0.79

    )

     

     

     

     

    Intangible Asset Impairment (3)

     

     

    11,300

     

     

     

    2,825

     

     

     

    8,475

     

     

     

    0.28

     

     

     

     

     

    Adjusted Financial Measures

     

    $

    39,484

     

     

    $

    8,518

     

     

    $

    30,966

     

     

    $

    1.01

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential

     

    Renewables

     

    Agtech

     

    Infrastructure

     

    Corporate

     

    Consolidated

    Operating Margin

     

     

    17.0

    %

     

     

    (1.1

    )%

     

     

    5.4

    %

     

     

    20.4

    %

     

     

    n/a

     

     

     

    8.2

    %

    Restructuring Charges (1)

     

     

    0.3

    %

     

     

    0.8

    %

     

     

    —

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    0.3

    %

    Senior Leadership Transition, Acquisition and Portfolio Management Related Costs (2)

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    0.4

    %

    Intangible Asset Impairment (3)

     

     

    —

    %

     

     

    7.5

    %

     

     

    14.0

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    3.7

    %

    Adjusted Operating Margin

     

     

    17.3

    %

     

     

    7.2

    %

     

     

    19.4

    %

     

     

    20.4

    %

     

     

    n/a

     

     

     

    12.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from Operations

     

    $

    29,070

     

     

    $

    (767

    )

     

    $

    2,297

     

     

    $

    3,690

     

     

    $

    (9,470

    )

     

    $

    24,820

     

    Restructuring Charges (1)

     

     

    427

     

     

     

    536

     

     

     

    —

     

     

     

    —

     

     

     

    48

     

     

     

    1,011

     

    Senior Leadership Transition, Acquisition and Portfolio Management Related Costs (2)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,163

     

     

     

    1,163

     

    Intangible Asset Impairment (3)

     

     

    —

     

     

     

    5,300

     

     

     

    6,000

     

     

     

    —

     

     

     

    —

     

     

     

    11,300

     

    Adjusted Income from Operations

     

    $

    29,497

     

     

    $

    5,069

     

     

    $

    8,297

     

     

    $

    3,690

     

     

    $

    (8,259

    )

     

    $

    38,294

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Sales & Adjusted Net Sales (4)

     

    $

    170,729

     

     

    $

    70,464

     

     

    $

    42,749

     

     

    $

    18,115

     

     

    $

    —

     

     

    $

    302,057

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Comprised primarily of exit activities costs and impairments of assets associated with 80/20 simplification, lean initiatives and / or discontinued operations.

    (2) Represents senior leadership transition costs associated with changes in leadership positions, acquisition related expenses including due diligence costs and portfolio management costs resulting from terminated or liquidated businesses, including the ($25.3M) gain on sale of the residential electronic locker business.

    (3) Represents write off of indefinite-lived trademarks.

    (4) There were no adjustments to Net Sales in 2024.

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of GAAP and Adjusted Financial Measures

    (in thousands, except per share data)

    (unaudited)

       

    Three Months Ended December 31, 2023

     

     

    Income

    before taxes

     

    Provision for

    income taxes

     

    Net income

     

    Net income

    per share -

    diluted

     

     

     

     

    As Reported in GAAP Statements

     

    $

    24,625

     

     

    $

    5,191

     

     

    $

    19,434

     

     

    $

    0.63

     

     

     

     

     

    Restructuring Charges (1)

     

     

    9,293

     

     

     

    2,354

     

     

     

    6,939

     

     

     

    0.23

     

     

     

     

     

    Portfolio Management & Acquisition Related Items (2)

     

     

    636

     

     

     

    994

     

     

     

    (358

    )

     

     

    (0.01

    )

     

     

     

     

    Adjusted Financial Measures Previously Reported

     

    $

    34,554

     

     

    $

    8,539

     

     

    $

    26,015

     

     

    $

    0.85

     

     

     

     

     

    Portfolio Management (4)

     

     

    245

     

     

     

    (57

    )

     

     

    302

     

     

     

    0.01

     

     

     

     

     

    Adjusted Financial Measures Recast

     

    $

    34,799

     

     

    $

    8,482

     

     

    $

    26,317

     

     

    $

    0.86

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential

     

    Renewables

     

    Agtech

     

    Infrastructure

     

    Corporate

     

    Consolidated

    Operating Margin

     

     

    15.3

    %

     

     

    10.3

    %

     

     

    (10.1

    )%

     

     

    18.6

    %

     

     

    n/a

     

     

     

    7.6

    %

    Restructuring Charges (1)

     

     

    2.2

    %

     

     

    2.4

    %

     

     

    7.5

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    2.9

    %

    Portfolio Management & Acquisition Related Items (3)

     

     

    —

    %

     

     

    0.4

    %

     

     

    (0.8

    )%

     

     

    —

    %

     

     

    n/a

     

     

     

    —

    %

    Adjusted Operating Margin Previously Reported

     

     

    17.5

    %

     

     

    13.1

    %

     

     

    (3.3

    )%

     

     

    18.6

    %

     

     

    n/a

     

     

     

    10.5

    %

    Portfolio Management (4)

     

     

    —

    %

     

     

    0.4

    %

     

     

    —

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    0.1

    %

    Adjusted Operating Margin Recast

     

     

    17.5

    %

     

     

    13.5

    %

     

     

    (3.3

    )%

     

     

    18.6

    %

     

     

    n/a

     

     

     

    10.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from Operations

     

    $

    27,442

     

     

    $

    9,076

     

     

    $

    (4,277

    )

     

    $

    3,601

     

     

    $

    (10,750

    )

     

    $

    25,092

     

    Restructuring Charges (1)

     

     

    4,021

     

     

     

    2,075

     

     

     

    3,196

     

     

     

    —

     

     

     

    1

     

     

     

    9,293

     

    Portfolio Management & Acquisition Related Items (3)

     

     

    —

     

     

     

    331

     

     

     

    (339

    )

     

     

    —

     

     

     

    1

     

     

     

    (7

    )

    Adjusted Income from Operations Previously Reported

     

    $

    31,463

     

     

    $

    11,482

     

     

    $

    (1,420

    )

     

    $

    3,601

     

     

    $

    (10,748

    )

     

    $

    34,378

     

    Portfolio Management (4)

     

     

    —

     

     

     

    259

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    259

     

    Adjusted Income from Operations Recast

     

    $

    31,463

     

     

    $

    11,741

     

     

    $

    (1,420

    )

     

    $

    3,601

     

     

    $

    (10,748

    )

     

    $

    34,637

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Sales & Adjusted Net Sales Previously Reported (5)

     

    $

    179,327

     

     

    $

    87,712

     

     

    $

    42,421

     

     

    $

    19,351

     

     

    $

    —

     

     

    $

    328,811

     

    Portfolio Management (4)

     

     

    —

     

     

     

    (933

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (933

    )

    Adjusted Net Sales Recast

     

    $

    179,327

     

     

    $

    86,779

     

     

    $

    42,421

     

     

    $

    19,351

     

     

    $

    —

     

     

    $

    327,878

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Comprised primarily of exit activities costs and impairments of assets associated with 80/20 simplification, lean initiatives and / or discontinued operations

    (2) Comprised primarily of consulting and legal fees for the acquisition and integration of recent business combinations, along with the results generated by the processing business liquidated in 2023 and the loss on the sale of the Japan renewables business sold in 2023.

    (3) Comprised primarily of consulting and legal fees for the acquisition and integration of recent business combinations, along with the results generated by the processing business liquidated in 2023.

    (4) Represents the results generated by the Japan renewables business sold in 2023.

    (5) There were no adjustments to Net Sales Previously Reported for the three months ended December 31, 2023.

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of GAAP and Adjusted Financial Measures

    (in thousands, except per share data)

    (unaudited)

       

    Year Ended December 31, 2024

     

     

    Income

    before taxes

     

    Provision for

    income taxes

     

    Net income

     

    Net income

    per share -

    diluted

     

     

     

     

    As Reported in GAAP Statements

     

    $

    173,925

     

     

    $

    36,585

     

     

    $

    137,340

     

     

    $

    4.46

     

     

     

     

     

    Restructuring Charges (1)

     

     

    11,061

     

     

     

    2,738

     

     

     

    8,323

     

     

     

    0.27

     

     

     

     

     

    Senior Leadership Transition, Acquisition and Portfolio Management Related Costs (2)

     

     

    (23,329

    )

     

     

    8

     

     

     

    (23,337

    )

     

     

    (0.76

    )

     

     

     

     

    Intangible Asset Impairment (3)

     

     

    11,300

     

     

     

    2,825

     

     

     

    8,475

     

     

     

    0.28

     

     

     

     

     

    Adjusted Financial Measures

     

    $

    172,957

     

     

    $

    42,156

     

     

    $

    130,801

     

     

    $

    4.25

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential

     

    Renewables

     

    Agtech

     

    Infrastructure

     

    Corporate

     

    Consolidated

    Operating Margin

     

     

    19.0

    %

     

     

    1.2

    %

     

     

    7.2

    %

     

     

    24.2

    %

     

     

    n/a

     

     

     

    10.9

    %

    Restructuring Charges (1)

     

     

    0.1

    %

     

     

    3.5

    %

     

     

    0.3

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    0.8

    %

    Senior Leadership Transition, Acquisition and Portfolio Management Related Costs (2)

     

     

    —

    %

     

     

    0.1

    %

     

     

    —

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    0.1

    %

    Intangible Asset Impairment (3)

     

     

    —

    %

     

     

    1.9

    %

     

     

    3.9

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    0.9

    %

    Adjusted Operating Margin

     

     

    19.1

    %

     

     

    6.6

    %

     

     

    11.5

    %

     

     

    24.2

    %

     

     

    n/a

     

     

     

    12.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from Operations

     

    $

    148,784

     

     

    $

    3,349

     

     

    $

    11,040

     

     

    $

    21,295

     

     

    $

    (41,445

    )

     

    $

    143,023

     

    Restructuring Charges (1)

     

     

    606

     

     

     

    9,895

     

     

     

    477

     

     

     

    —

     

     

     

    83

     

     

     

    11,061

     

    Senior Leadership Transition, Acquisition and Portfolio Management Related Costs (2)

     

     

    195

     

     

     

    233

     

     

     

    —

     

     

     

    —

     

     

     

    2,207

     

     

     

    2,635

     

    Intangible Asset Impairment (3)

     

     

    —

     

     

     

    5,300

     

     

     

    6,000

     

     

     

    —

     

     

     

    —

     

     

     

    11,300

     

    Adjusted Income from Operations

     

    $

    149,585

     

     

    $

    18,777

     

     

    $

    17,517

     

     

    $

    21,295

     

     

    $

    (39,155

    )

     

    $

    168,019

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Sales & Adjusted Net Sales (4)

     

    $

    782,519

     

     

    $

    285,405

     

     

    $

    152,811

     

     

    $

    88,029

     

     

    $

    —

     

     

    $

    1,308,764

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Comprised primarily of exit activities costs and impairments of assets associated with 80/20 simplification, lean initiatives and / or discontinued operations.

    (2) Represents senior leadership transition costs associated with changes in leadership positions, acquisition related expenses including due diligence costs and portfolio management costs resulting from terminated or liquidated businesses, including the ($25.3M) gain on sale of the residential electronic locker business.

    (3) Represents write off of indefinite-lived trademarks.

    (4) There were no adjustments to Net Sales in 2024.

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of GAAP and Adjusted Financial Measures

    (in thousands, except per share data)

    (unaudited)

       

    Year Ended December 31, 2023

     

     

    Income before

    taxes

     

    Provision for

    income taxes

     

    Net income

     

    Net income

    per share -

    diluted

     

     

     

     

    As Reported in GAAP Statements

     

    $

    148,992

     

     

    $

    38,459

     

     

    $

    110,533

     

     

    $

    3.59

     

     

     

     

     

    Restructuring Charges (1)

     

     

    18,072

     

     

     

    4,583

     

     

     

    13,489

     

     

     

    0.43

     

     

     

     

     

    Portfolio Management & Acquisition Related Items (2)

     

     

    3,900

     

     

     

    1,382

     

     

     

    2,518

     

     

     

    0.09

     

     

     

     

     

    Adjusted Financial Measures Previously Reported

     

    $

    170,964

     

     

    $

    44,424

     

     

    $

    126,540

     

     

    $

    4.11

     

     

     

     

     

    Portfolio Management (4)

     

     

    (1,069

    )

     

     

    (322

    )

     

     

    (747

    )

     

     

    (0.02

    )

     

     

     

     

    Adjusted Financial Measures Recast

     

    $

    169,895

     

     

    $

    44,102

     

     

    $

    125,793

     

     

    $

    4.09

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential

     

    Renewables

     

    Agtech

     

    Infrastructure

     

    Corporate

     

    Consolidated

    Operating Margin

     

     

    17.6

    %

     

     

    9.1

    %

     

     

    (0.6

    )%

     

     

    21.2

    %

     

     

    n/a

     

     

     

    10.9

    %

    Restructuring Charges (1)

     

     

    0.6

    %

     

     

    2.8

    %

     

     

    2.7

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    1.3

    %

    Portfolio Management & Acquisition Related Items (3)

     

     

    —

    %

     

     

    0.3

    %

     

     

    2.8

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    0.4

    %

    Adjusted Operating Margin Previously Reported

     

     

    18.2

    %

     

     

    12.3

    %

     

     

    5.1

    %

     

     

    21.2

    %

     

     

    n/a

     

     

     

    12.7

    %

    Portfolio Management (4)

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    n/a

     

     

     

    —

    %

    Adjusted Operating Margin Recast

     

     

    18.2

    %

     

     

    12.3

    %

     

     

    5.1

    %

     

     

    21.2

    %

     

     

    n/a

     

     

     

    12.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from Operations

     

    $

    143,068

     

     

    $

    30,160

     

     

    $

    (928

    )

     

    $

    18,529

     

     

    $

    (40,100

    )

     

    $

    150,729

     

    Restructuring Charges (1)

     

     

    4,811

     

     

     

    9,394

     

     

     

    3,918

     

     

     

    —

     

     

     

    (51

    )

     

     

    18,072

     

    Portfolio Management & Acquisition Related Items (3)

     

     

    12

     

     

     

    968

     

     

     

    4,156

     

     

     

    —

     

     

     

    389

     

     

     

    5,525

     

    Adjusted Income from Operations Previously Reported

     

    $

    147,891

     

     

    $

    40,522

     

     

    $

    7,146

     

     

    $

    18,529

     

     

    $

    (39,762

    )

     

    $

    174,326

     

    Portfolio Management (4)

     

     

    —

     

     

     

    (1,252

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,252

    )

    Adjusted Income from Operations Recast

     

    $

    147,891

     

     

    $

    39,270

     

     

    $

    7,146

     

     

    $

    18,529

     

     

    $

    (39,762

    )

     

    $

    173,074

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Sales

     

    $

    814,803

     

     

    $

    330,738

     

     

    $

    144,967

     

     

    $

    87,228

     

     

    $

    —

     

     

    $

    1,377,736

     

    Portfolio Management (5)

     

     

    —

     

     

     

    —

     

     

     

    (4,059

    )

     

     

    —

     

     

     

    —

     

     

     

    (4,059

    )

    Adjusted Net Sales Previously Reported

     

    $

    814,803

     

     

    $

    330,738

     

     

    $

    140,908

     

     

    $

    87,228

     

     

    $

    —

     

     

    $

    1,373,677

     

    Portfolio Management (4)

     

     

    —

     

     

     

    (11,724

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (11,724

    )

    Adjusted Net Sales Recast

     

    $

    814,803

     

     

    $

    319,014

     

     

    $

    140,908

     

     

    $

    87,228

     

     

    $

    —

     

     

    $

    1,361,953

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Comprised primarily of exit activities costs and impairments of assets associated with 80/20 simplification, lean initiatives and / or discontinued operations and costs associated with new and / or terminated senior leadership positions.

    (2) Comprised primarily of consulting and legal fees for the acquisition and integration of recent business combinations, along with the results generated by the processing business liquidated in 2023 and the loss on the sale of the Japan renewables business sold in 2023.

    (3) Comprised primarily of consulting and legal fees for the acquisition and integration of recent business combinations, along with the results generated by the processing business liquidated in 2023.

    (4) Represents the results generated by the Japan renewables business sold in 2023.

    (5) Represents the net sales generated by the processing business liquidated in 2023.

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of Adjusted Financial Measures

    (in thousands)

    (unaudited)

       

    Three Months Ended December 31, 2024

     

     

    Consolidated

     

    Residential

     

    Renewables

     

    Agtech

     

    Infrastructure

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Sales

     

    $

    302,057

     

     

    $

    170,729

     

     

    $

    70,464

     

     

    $

    42,749

     

     

    $

    18,115

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

     

     

    46,157

     

     

     

     

     

     

     

     

     

    Provision for Income Taxes

     

     

    5,170

     

     

     

     

     

     

     

     

     

    Interest Income

     

     

    (1,995

    )

     

     

     

     

     

     

     

     

    Other Income

     

     

    (24,512

    )

     

     

     

     

     

     

     

     

    Operating Profit

     

     

    24,820

     

     

     

    29,070

     

     

     

    (767

    )

     

     

    2,297

     

     

     

    3,690

     

    Adjusted Measures*

     

     

    13,474

     

     

     

    427

     

     

     

    5,836

     

     

     

    6,000

     

     

     

    —

     

    Adjusted Operating Profit

     

     

    38,294

     

     

     

    29,497

     

     

     

    5,069

     

     

     

    8,297

     

     

     

    3,690

     

    Adjusted Operating Margin

     

     

    12.7

    %

     

     

    17.3

    %

     

     

    7.2

    %

     

     

    19.4

    %

     

     

    20.4

    %

    Adjusted Other Expense

     

     

    805

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Depreciation & Amortization

     

     

    7,075

     

     

     

    2,773

     

     

     

    2,140

     

     

     

    745

     

     

     

    736

     

    Stock Compensation Expense

     

     

    2,277

     

     

     

    459

     

     

     

    234

     

     

     

    94

     

     

     

    63

     

    Less: SLT Related Stock Compensation Expense

     

     

    (93

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Adjusted Stock Compensation Expense

     

     

    2,184

     

     

     

    459

     

     

     

    234

     

     

     

    94

     

     

     

    63

     

    Adjusted EBITDA

     

    $

    46,748

     

     

    $

    32,729

     

     

    $

    7,443

     

     

    $

    9,136

     

     

    $

    4,489

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Margin

     

     

    15.5

    %

     

     

    19.2

    %

     

     

    10.6

    %

     

     

    21.4

    %

     

     

    24.8

    %

     

     

     

     

     

     

     

     

     

     

     

    Cash Flow - Operating Activities

     

     

    19,929

     

     

     

     

     

     

     

     

     

    Purchase of PPE, Net

     

     

    (5,604

    )

     

     

     

     

     

     

     

     

    Free Cash Flow

     

     

    14,325

     

     

     

     

     

     

     

     

     

    Free Cash Flow - % of Adjusted Net Sales

     

     

    4.7

    %

     

     

     

     

     

     

     

     

     

    *Adjusted Measures details are presented on the corresponding Reconciliation of GAAP and Adjusted Financial Measures

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of Adjusted Financial Measures

    (in thousands)

    (unaudited)

       

    Three Months Ended December 31, 2023

     

     

    Consolidated

     

    Residential

     

    Renewables

     

    Agtech

     

    Infrastructure

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Sales*

     

    $

    327,878

     

     

    $

    179,327

     

     

    $

    86,779

     

     

    $

    42,421

     

     

    $

    19,351

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

     

     

    19,434

     

     

     

     

     

     

     

     

     

    Provision for Income Taxes

     

     

    5,191

     

     

     

     

     

     

     

     

     

    Interest Income

     

     

    (214

    )

     

     

     

     

     

     

     

     

    Other Expense

     

     

    681

     

     

     

     

     

     

     

     

     

    Operating Profit

     

     

    25,092

     

     

     

    27,442

     

     

     

    9,076

     

     

     

    (4,277

    )

     

     

    3,601

     

    Adjusted Measures*

     

     

    9,545

     

     

     

    4,021

     

     

     

    2,665

     

     

     

    2,857

     

     

     

    —

     

    Adjusted Operating Profit

     

     

    34,637

     

     

     

    31,463

     

     

     

    11,741

     

     

     

    (1,420

    )

     

     

    3,601

     

    Adjusted Operating Margin

     

     

    10.6

    %

     

     

    17.5

    %

     

     

    13.5

    %

     

     

    (3.3

    )%

     

     

    18.6

    %

    Adjusted Other Expense**

     

     

    103

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Depreciation & Amortization**

     

     

    6,804

     

     

     

    2,537

     

     

     

    2,109

     

     

     

    940

     

     

     

    788

     

    Less: Japan Depreciation & Amortization

     

     

    (115

    )

     

     

    —

     

     

     

    (115

    )

     

     

    —

     

     

     

    —

     

    Adjusted Depreciation & Amortization

     

     

    6,689

     

     

     

    2,537

     

     

     

    1,994

     

     

     

    940

     

     

     

    788

     

    Stock Compensation Expense

     

     

    2,493

     

     

     

    498

     

     

     

    230

     

     

     

    57

     

     

     

    77

     

    Adjusted EBITDA Recast**

     

    $

    43,716

     

     

    $

    34,498

     

     

    $

    13,965

     

     

    $

    (423

    )

     

    $

    4,466

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Margin Recast**

     

     

    13.3

    %

     

     

    19.2

    %

     

     

    16.1

    %

     

     

    (1.0

    )%

     

     

    23.1

    %

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Previously Reported

     

    $

    43,586

     

     

    $

    34,498

     

     

    $

    13,821

     

     

    $

    (423

    )

     

    $

    4,466

     

    Adjusted EBITDA Margin Previously Reported

     

     

    13.3

    %

     

     

    19.2

    %

     

     

    15.8

    %

     

     

    (1.0

    )%

     

     

    23.1

    %

     

     

     

     

     

     

     

     

     

     

     

    Cash Flow - Operating Activities

     

     

    11,820

     

     

     

     

     

     

     

     

     

    Purchase of PPE, Net

     

     

    (5,930

    )

     

     

     

     

     

     

     

     

    Free Cash Flow

     

     

    5,890

     

     

     

     

     

     

     

     

     

    Free Cash Flow - % of Adjusted Net Sales

     

     

    1.8

    %

     

     

     

     

     

     

     

     

     

    *Details of recast amounts for the sale of the Japan based solar racking business within the Renewables segment are presented on corresponding Reconciliation of GAAP and Adjusted Financial Measures

    **Recast to exclude sale of Japan based solar racking business within the Renewables segment

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of Adjusted Financial Measures

    (in thousands)

    (unaudited)

       

    Year Ended December 31, 2024

     

     

    Consolidated

     

    Residential

     

    Renewables

     

    Agtech

     

    Infrastructure

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Sales

     

    $

    1,308,764

     

     

    $

    782,519

     

     

    $

    285,405

     

     

    $

    152,811

     

     

    $

    88,029

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

     

     

    137,340

     

     

     

     

     

     

     

     

     

    Provision for Income Taxes

     

     

    36,585

     

     

     

     

     

     

     

     

     

    Interest Income

     

     

    (6,171

    )

     

     

     

     

     

     

     

     

    Other Income

     

     

    (24,731

    )

     

     

     

     

     

     

     

     

    Operating Profit

     

     

    143,023

     

     

     

    148,784

     

     

     

    3,349

     

     

     

    11,040

     

     

     

    21,295

     

    Adjusted Measures*

     

     

    24,996

     

     

     

    801

     

     

     

    15,428

     

     

     

    6,477

     

     

     

    —

     

    Adjusted Operating Profit

     

     

    168,019

     

     

     

    149,585

     

     

     

    18,777

     

     

     

    17,517

     

     

     

    21,295

     

    Adjusted Operating Margin

     

     

    12.8

    %

     

     

    19.1

    %

     

     

    6.6

    %

     

     

    11.5

    %

     

     

    24.2

    %

    Adjusted Other Expense

     

     

    1,233

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Depreciation & Amortization

     

     

    27,312

     

     

     

    10,416

     

     

     

    8,192

     

     

     

    3,165

     

     

     

    2,972

     

    Stock Compensation Expense

     

     

    10,963

     

     

     

    1,800

     

     

     

    918

     

     

     

    377

     

     

     

    244

     

    Less: SLT Related Stock Compensation Expense

     

     

    (152

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Adjusted Stock Compensation Expense

     

     

    10,811

     

     

     

    1,800

     

     

     

    918

     

     

     

    377

     

     

     

    244

     

    Adjusted EBITDA

     

    $

    204,909

     

     

    $

    161,801

     

     

    $

    27,887

     

     

    $

    21,059

     

     

    $

    24,511

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Margin

     

     

    15.7

    %

     

     

    20.7

    %

     

     

    9.8

    %

     

     

    13.8

    %

     

     

    27.8

    %

     

     

     

     

     

     

     

     

     

     

     

    Cash Flow - Operating Activities

     

     

    174,264

     

     

     

     

     

     

     

     

     

    Purchase of PPE, Net

     

     

    (19,930

    )

     

     

     

     

     

     

     

     

    Free Cash Flow

     

     

    154,334

     

     

     

     

     

     

     

     

     

    Free Cash Flow - % of Adjusted Net Sales

     

     

    11.8

    %

     

     

     

     

     

     

     

     

     

    *Adjusted Measures details are presented on the corresponding Reconciliation of GAAP and Adjusted Financial Measures

    GIBRALTAR INDUSTRIES, INC.

    Reconciliation of Adjusted Financial Measures

    (in thousands)

    (unaudited)

       

    Year Ended December 31, 2023

     

     

    Consolidated

     

    Residential

     

    Renewables

     

    Agtech

     

    Infrastructure

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Sales*

     

    $

    1,361,953

     

     

    $

    814,803

     

     

    $

    319,014

     

     

    $

    140,908

     

     

    $

    87,228

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

     

     

    110,533

     

     

     

     

     

     

     

     

     

    Provision for Income Taxes

     

     

    38,459

     

     

     

     

     

     

     

     

     

    Interest Expense

     

     

    3,002

     

     

     

     

     

     

     

     

     

    Other Income

     

     

    (1,265

    )

     

     

     

     

     

     

     

     

    Operating Profit

     

     

    150,729

     

     

     

    143,068

     

     

     

    30,160

     

     

     

    (928

    )

     

     

    18,529

     

    Adjusted Measures*

     

     

    22,345

     

     

     

    4,823

     

     

     

    9,110

     

     

     

    8,074

     

     

     

    —

     

    Adjusted Operating Profit

     

     

    173,074

     

     

     

    147,891

     

     

     

    39,270

     

     

     

    7,146

     

     

     

    18,529

     

    Adjusted Operating Margin

     

     

    12.7

    %

     

     

    18.2

    %

     

     

    12.3

    %

     

     

    5.1

    %

     

     

    21.2

    %

    Adjusted Other Expense**

     

     

    228

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Depreciation & Amortization**

     

     

    27,378

     

     

     

    10,079

     

     

     

    8,670

     

     

     

    3,790

     

     

     

    3,137

     

    Less: Japan Depreciation & Amortization

     

     

    (676

    )

     

     

    —

     

     

     

    (676

    )

     

     

    —

     

     

     

    —

     

    Adjusted Depreciation & Amortization

     

     

    26,702

     

     

     

    10,079

     

     

     

    7,994

     

     

     

    3,790

     

     

     

    3,137

     

    Stock Compensation Expense

     

     

    9,750

     

     

     

    1,633

     

     

     

    881

     

     

     

    197

     

     

     

    289

     

    Adjusted EBITDA Recast**

     

    $

    209,298

     

     

    $

    159,603

     

     

    $

    48,145

     

     

    $

    11,133

     

     

    $

    21,955

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Margin Recast**

     

     

    15.4

    %

     

     

    19.6

    %

     

     

    15.1

    %

     

     

    7.9

    %

     

     

    25.2

    %

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Previously Reported

     

    $

    211,043

     

     

    $

    159,603

     

     

    $

    50,073

     

     

    $

    11,133

     

     

    $

    21,955

     

    Adjusted EBITDA Margin Previously Reported

     

     

    15.4

    %

     

     

    19.6

    %

     

     

    15.1

    %

     

     

    7.9

    %

     

     

    25.2

    %

     

     

     

     

     

     

     

     

     

     

     

    Cash Flow - Operating Activities

     

     

    218,476

     

     

     

     

     

     

     

     

     

    Purchase of PPE, Net

     

     

    (13,906

    )

     

     

     

     

     

     

     

     

    Free Cash Flow

     

     

    204,570

     

     

     

     

     

     

     

     

     

    Free Cash Flow - % of Adjusted Net Sales

     

     

    14.9

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    *Details of recast amounts for the sale of the Japan based solar racking business within the Renewables segment are presented on corresponding Reconciliation of GAAP and Adjusted Financial Measures

    **Recast to exclude sale of Japan based solar racking business within the Renewables segment

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250219698424/en/

    Alliance Advisors Investor Relations

    Jody Burfening/Carolyn Capaccio

    (212) 838-3777

    [email protected]

    Get the next $ROCK alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ROCK

    DatePrice TargetRatingAnalyst
    3/1/2022$85.00 → $60.00Overweight
    Keybanc
    7/30/2021$85.00Sector Weight → Overweight
    Keybanc
    More analyst ratings

    $ROCK
    Financials

    Live finance-specific insights

    See more
    • Gibraltar Announces First Quarter 2025 Financial Results

      Net Sales: GAAP Down Slightly, Adjusted Flat; EPS: GAAP -14.8%, Adjusted +18.8% Backlog reached $434M, up 30% to Record Level Generated Operating Cash Flow of $14 Million Invested $90M in Two Strategic Metal Roofing Acquisitions Reiterating 2025 Outlook Board Approves New $200M, 3-Year Repurchase Program Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, agtech, renewable energy and infrastructure markets, today reported its financial results for the three-month period ended March 31, 2025. "Our first quarter performance reflects a solid start to the year with our businesses executing close to plan and end marke

      4/30/25 7:30:00 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • Gibraltar to Announce First Quarter 2025 Financial Results on April 30

      Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, agtech, renewable energy and infrastructure markets, announced today that it expects to release its first quarter 2025 financial results at approximately 7:30 a.m. ET on Wednesday, April 30, 2025. It also expects to discuss the results on a conference call that will be webcast live that same day starting at 9:00 a.m. ET. Hosting the call will be Chief Executive Officer Bill Bosway and Chief Financial Officer Joe Lovechio. Those who wish to listen to the conference call should visit the Investors section of the Company's website at www.gibraltar1.com. The call also may

      4/17/25 7:30:00 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • Gibraltar Announces Fourth Quarter 2024 Financial Results

      2024 EPS: GAAP up 24%, Adjusted up 4% on 5% Net Sales Decrease Strong 2024 Cash Generation of $174 Million Expands Agtech's Structures Business with Acquisition of Lane Supply 2025 Guidance: Net Sales $1.40B – $1.45B, GAAP EPS $4.25 - $4.50, Adjusted EPS $4.80 - $5.05 Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, renewable energy, agtech and infrastructure markets, today reported its financial results for the three- and twelve-month periods ended December 31, 2024. "Fourth quarter results were roughly in line with expectations for each segment with adjusted EPS reaching the top end of the range at $4.25, and net

      2/19/25 7:30:00 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials

    $ROCK
    Leadership Updates

    Live Leadership Updates

    See more

    $ROCK
    Press Releases

    Fastest customizable press release news feed in the world

    See more

    $ROCK
    SEC Filings

    See more
    • LKQ Corporation Continues Board Refreshment with the Appointment of James S. Metcalf

      ANTIOCH, Tenn., Dec. 11, 2024 (GLOBE NEWSWIRE) -- LKQ Corporation (NASDAQ:LKQ) ("LKQ" or the "Company") today announced that it has appointed James S. Metcalf to its Board of Directors (the "Board") as a new independent director effective December 11, 2024, as part of the Board's ongoing refreshment process. The Company also announced that Dominick Zarcone has decided not to stand for re-election and will retire from the Board when his term expires in connection with the Company's 2025 Annual Meeting. Following the 2025 Annual Meeting, the Board will consist of ten directors, nine of whom are independent. "Our Board is committed to active and ongoing refreshment to ensure it has the right

      12/11/24 8:00:00 AM ET
      $FERG
      $LKQ
      $ROCK
      Miscellaneous
      Motor Vehicles
      Consumer Discretionary
      Steel/Iron Ore
    • Gibraltar Appoints James S. Metcalf to the Board of Directors

      Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, renewable energy, agtech and infrastructure markets, today announced that its Board of Directors has appointed James S. Metcalf as a new independent member of the Board, effective October 25, 2024. Mr. Metcalf fills the Board seat left open by Craig Hindman's May 2024 retirement, restoring the Board to eight members. Bill Bosway, Chairman and Chief Executive Officer, stated, "We are very excited to have Jim join the Board especially given his impressive career in leading, growing, and transforming businesses in the construction materials, industrial manufacturing and

      10/30/24 7:30:00 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • Gibraltar Industries Appoints Joseph A. Lovechio as Chief Financial Officer

      Experienced Public Company Finance Executive with Industrial Operations Acumen Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, renewable energy, agtech and infrastructure markets, has announced the appointment of Joseph A. Lovechio as Chief Financial Officer, effective August 19, 2024. Mr. Lovechio, who was previously Chief Financial Officer, North America Region for Whirlpool Corporation, a kitchen and laundry appliance company with reported 2023 revenue of approximately $19 billion, will succeed Timothy F. Murphy who recently announced his plans to retire. Mr. Murphy will continue with Gibraltar through early 20

      8/19/24 7:30:00 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • Gibraltar Announces First Quarter 2025 Financial Results

      Net Sales: GAAP Down Slightly, Adjusted Flat; EPS: GAAP -14.8%, Adjusted +18.8% Backlog reached $434M, up 30% to Record Level Generated Operating Cash Flow of $14 Million Invested $90M in Two Strategic Metal Roofing Acquisitions Reiterating 2025 Outlook Board Approves New $200M, 3-Year Repurchase Program Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, agtech, renewable energy and infrastructure markets, today reported its financial results for the three-month period ended March 31, 2025. "Our first quarter performance reflects a solid start to the year with our businesses executing close to plan and end marke

      4/30/25 7:30:00 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • Gibraltar to Announce First Quarter 2025 Financial Results on April 30

      Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the residential, agtech, renewable energy and infrastructure markets, announced today that it expects to release its first quarter 2025 financial results at approximately 7:30 a.m. ET on Wednesday, April 30, 2025. It also expects to discuss the results on a conference call that will be webcast live that same day starting at 9:00 a.m. ET. Hosting the call will be Chief Executive Officer Bill Bosway and Chief Financial Officer Joe Lovechio. Those who wish to listen to the conference call should visit the Investors section of the Company's website at www.gibraltar1.com. The call also may

      4/17/25 7:30:00 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • Gibraltar to Present at Sidoti Small-Cap Conference

      Gibraltar Industries, Inc. (NASDAQ:ROCK), a leading manufacturer and provider of products and services for the renewable energy, residential, agtech and infrastructure markets, today announced that Chairman and Chief Executive Officer Bill Bosway and Vice President, Corporate Controller Lori Rizzo are scheduled to present at the Sidoti Small-Cap Conference on Wednesday, March 19, 2025 at 10:45 a.m. ET, and hold meetings with investors that day. The link to the live webcast of the Company's presentation will be available by visiting Gibraltar's website at https://ir.gibraltar1.com/reports-presentations. About Gibraltar Gibraltar is a leading manufacturer and provider of products and servi

      3/14/25 7:30:00 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • Gibraltar Industries Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders, Other Events, Financial Statements and Exhibits

      8-K - GIBRALTAR INDUSTRIES, INC. (0000912562) (Filer)

      5/1/25 4:54:53 PM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • SEC Form 10-Q filed by Gibraltar Industries Inc.

      10-Q - GIBRALTAR INDUSTRIES, INC. (0000912562) (Filer)

      4/30/25 8:03:13 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • Gibraltar Industries Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Other Events, Financial Statements and Exhibits

      8-K - GIBRALTAR INDUSTRIES, INC. (0000912562) (Filer)

      4/30/25 7:40:21 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials

    $ROCK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Keybanc reiterated coverage on Gibraltar Industries with a new price target

      Keybanc reiterated coverage of Gibraltar Industries with a rating of Overweight and set a new price target of $60.00 from $85.00 previously

      3/1/22 4:50:34 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • Gibraltar Industries upgraded by Keybanc with a new price target

      Keybanc upgraded Gibraltar Industries from Sector Weight to Overweight and set a new price target of $85.00

      7/30/21 4:28:44 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials

    $ROCK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Nish James B sold $221,952 worth of shares (3,842 units at $57.77), decreasing direct ownership by 24% to 11,976 units (SEC Form 4)

      4 - GIBRALTAR INDUSTRIES, INC. (0000912562) (Issuer)

      5/5/25 2:29:11 PM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • Director Shah Manish H was granted 2,172 shares, increasing direct ownership by 29% to 9,675 units (SEC Form 4)

      4 - GIBRALTAR INDUSTRIES, INC. (0000912562) (Issuer)

      5/2/25 10:12:30 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • Director Pope Atlee Valentine was granted 2,172 shares, increasing direct ownership by 23% to 11,742 units (SEC Form 4)

      4 - GIBRALTAR INDUSTRIES, INC. (0000912562) (Issuer)

      5/2/25 9:52:21 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials

    $ROCK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Gibraltar Industries Inc. (Amendment)

      SC 13G/A - GIBRALTAR INDUSTRIES, INC. (0000912562) (Subject)

      2/16/24 4:57:01 PM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • SEC Form SC 13G filed by Gibraltar Industries Inc.

      SC 13G - GIBRALTAR INDUSTRIES, INC. (0000912562) (Subject)

      2/14/24 10:04:33 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials
    • SEC Form SC 13G/A filed by Gibraltar Industries Inc. (Amendment)

      SC 13G/A - GIBRALTAR INDUSTRIES, INC. (0000912562) (Subject)

      2/9/24 9:59:12 AM ET
      $ROCK
      Steel/Iron Ore
      Industrials