• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Graham Corporation Reports Record Revenue of $53.6 Million and Strong Margin Expansion in Second Quarter Fiscal 2025

    11/8/24 6:30:00 AM ET
    $GHM
    Industrial Machinery/Components
    Industrials
    Get the next $GHM alert in real time by email
    • Revenue increased 19% to $53.6 million, driven by strength across its markets
    • Margin expansion fueled by sales growth and execution: Gross margin improved 790 basis points to 23.9% of sales, net margin increased 520 basis points to 6.1% of sales, and adjusted EBITDA1 margin expanded 550 basis points to 10.5% of sales
    • Net income per diluted share was $0.30 in the second quarter; adjusted net income per diluted share¹ was $0.31
    • Strong orders of $63.7 million, driven by demand from defense, space, and refining, resulted in a book-to-bill ratio of 1.2x and a record backlog of $407 million1
    • Strong balance sheet with no debt, $32.3 million in cash, and access to $43 million under its revolving credit facility at quarter end to support growth initiatives
    • Raised full year guidance for gross margin and adjusted EBITDA¹ to reflect improved profitability

    Graham Corporation (NYSE:GHM) ("GHM" or the "Company"), a global leader in the design and manufacture of mission critical fluid, power, heat transfer and vacuum technologies for the defense, space, energy, and process industries, today reported financial results for its second quarter for the fiscal year ending March 31, 2025 ("fiscal 2025"). Results for the quarter include the P3 Technologies, LLC ("P3") acquisition, which closed on November 9, 2023.

    "Our team's efforts to diversify and strengthen the business over the past few years are clearly yielding results, as shown by our record second-quarter performance," commented Daniel J. Thoren, President and Chief Executive Officer. "Strong sales growth in our markets, along with exceptional execution throughout the business, have driven meaningful margin expansion. Our strategic emphasis on higher-margin opportunities and operational efficiencies has been a key driver of this success."

    Mr. Thoren added, "We are also focused on recruiting and retaining top talent, and have initiatives to enhance our supply chain, which helps us to improve performance and manage our risk. These initiatives, along with our strengthened balance sheet, robust orders2, and growing backlog2, we believe positions us well to sustain growth and profitability for the next several years. Importantly, we have raised our full-year adjusted EBITDA guidance, keeping us firmly on track to achieve our FY2027 target of low to mid-teen adjusted EBITDA margins."

    Second Quarter Fiscal 2025 Performance Review

    (All comparisons are with the same prior-year period unless noted otherwise.)

    ($ in thousands except per share data) Q2 FY25 Q2 FY24 $ Change % Change
    Net sales

    $

    53,563

     

    $

    45,076

     

    $

    8,487

    19%

    Gross profit

    $

    12,799

     

    $

    7,191

     

    $

    5,608

    78%

    Gross margin

     

    23.9

    %

     

    16.0

    %

    +790 bps

    Operating profit

    $

    4,235

     

    $

    803

     

    $

    3,432

    427%

    Operating margin

     

    7.9

    %

     

    1.8

    %

    +610 bps

    Net income

    $

    3,281

     

    $

    411

     

    $

    2,870

    698%

    Net income margin

     

    6.1

    %

     

    0.9

    %

    +520 bps

    Net income per diluted share

    $

    0.30

     

    $

    0.04

     

    $

    0.26

    650%

    Adjusted net income*

    $

    3,414

     

    $

    754

     

    $

    2,660

    353%

    Adjusted net income per diluted share*

    $

    0.31

     

    $

    0.07

     

    $

    0.24

    343%

    Adjusted EBITDA*

    $

    5,615

     

    $

    2,242

     

    $

    3,373

    150%

    Adjusted EBITDA margin*

     

    10.5

    %

     

    5.0

    %

    +550 bps

    *Graham believes that, when used in conjunction with measures prepared in accordance with U.S. generally accepted accounting principles, adjusted net income, adjusted net income per diluted share, adjusted EBITDA and adjusted EBITDA margin, which are non-GAAP measures, help in the understanding of its operating performance. See attached tables and other information on pages 10 and 11 for important disclosures regarding Graham's use of these non-GAAP measures.

    Record quarterly net sales of $53.6 million increased 19%, or $8.5 million, and included $0.9 million of incremental sales from P3. Sales to the defense market grew by $5.8 million, or 23%, driven by the expansion of new defense programs, the ramp-up of existing programs, and the timing of key project milestones. Additionally, higher refining and chemical/petrochemical sales contributed $2.2 million to the growth, largely reflecting the timing of capital improvement projects. Aftermarket sales to the refining, chemical/petrochemical, and defense markets of $9.8 million remained strong but were $1.5 million lower than the prior year record levels. See supplemental data for a further breakdown of sales by market and region.

    Gross margin expanded 790 basis points to 23.9%, driven by the leverage on higher volume, a favorable mix toward higher margin projects, improved pricing, and better execution. Additionally, gross profit for the quarter benefited $0.4 million, or approximately 80 basis points, due to the $2.1 million grant from the BlueForge Alliance. This grant is reimbursing the Company for the cost of its defense welder training programs in Batavia and related equipment. Graham expects to realize similar gross profit benefits from the grant over the next two quarters, or for the remainder of fiscal 2025.

    Selling, general and administrative expense ("SG&A"), including amortization, totaled $9.2 million, or 17.1% of sales, up $2.8 million compared with the prior year. This increase reflects the Company's continued investments in its operations, employees, and technology. Notable contributors to the increase included $0.4 million of incremental costs related to P3, $0.3 million increase in the supplemental performance bonus for Barber-Nichols employees2, $0.2 million for enterprise resource planning ("ERP") conversion costs at the Batavia facility, and $0.2 million of incremental research and development expenses. The remainder of the increase in SG&A was primarily related to increased costs associated with the Company's growth and various other initiatives.

    Included in other operating income for the second quarter of fiscal 2025 was a $0.6 million reversal of a previously accrued contingent earnout liability for P3. The reversal was not due to any lost orders, but rather a delayed project that extended beyond the earnout period.

    Cash Management and Balance Sheet

    Cash provided by operating activities totaled $22.6 million for the six month period ending September 30, 2024, nearly double the amount from the comparable period in fiscal 2024. As of September 30, 2024, cash and cash equivalents were $32.3 million, up from $16.9 million at the end of fiscal 2024.

    Capital expenditures of $6.5 million for the first six months of fiscal 2025 were focused on capacity expansion and productivity improvements. The Company increased its expected fiscal 2025 capital expenditures to be in the range of $13.0 million to $18.0 million from its previous expectations of $10.0 million to $15.0 million due to a land purchase in Arvada, CO, and plans to build a liquid hydrogen and oxygen testing facility to support future growth and customer needs.

    The Company had no debt outstanding at September 30, 2024 with $43 million available on its senior secured revolving credit facility after taking into account outstanding letters of credit.

    Orders, Backlog, and Book-to-Bill Ratio

    See supplemental data filed with the Securities and Exchange Commission on Form 8-K and provided on the Company's website for a further breakdown of orders and backlog by market. See "Key Performance Indicators" below for important disclosures regarding Graham's use of these metrics.

    (in millions)

    Q2 24   Q3 24   Q4 24   FY24   Q1 25   Q2 25   YTD FY25
    Orders

    $

    36.5

     

    $

    123.3

     

    $

    40.8

     

    $

    268.4

     

    $

    55.8

     

    $

    63.7

     

    $

    119.4

    Backlog

    $

    313.3

     

    $

    399.2

     

    $

    390.9

     

    $

    390.9

     

    $

    396.8

     

    $

    407.0

     

    $

    407.0

    Orders for the three-month period ended September 30, 2024, were $63.7 million, resulting in a book-to-bill ratio of 1.2x. Defense orders represented 48% of total orders and included a contract to supply the MK19 air turbine pump for the torpedo ejection system on the Columbia-class submarine. Space orders, which can fluctuate due to the timing of projects, saw a meaningful increase to $13.5 million, which included a contract for the cryogenic recirculation pump that provides thermal conditioning for upper stage engines on launch vehicles in space. Refining orders totaled $10.6 million and were driven by continued strength in aftermarket demand and the timing of new capital projects.

    Backlog at quarter end reached a record $407.0 million, up 30% over the prior-year period and up 3% sequentially. Approximately 35% to 45% of orders currently in backlog are expected to be converted to sales in the next twelve months and another 30% to 40% is expected to convert to sales over the following year. The majority of orders expected to convert beyond twelve months are for the defense industry, specifically the U.S. Navy.

    Fiscal 2025 Outlook

    The Company's outlook for 2025 was updated as follows:

    (as of November 8, 2024)

    Updated Fiscal 2025 Guidance

    Previous Guidance

    Net Sales

    $200 million to $210 million

    $200 million to $210 million

    Gross Margin

    23% to 24% of sales

    22% to 23% of sales

    SG&A expense (including amortization)(1)

    17.0% to 18.0% of sales

    16.5% to 17.5% of sales

    Adjusted EBITDA(2)

    $18.0 million to $21.0 million

    $16.5 million to $19.5 million

    Effective Tax Rate

    20% to 22%

    20% to 22%

    Capital Expenditures

    $13.0 million to $18.0 million

    $10.0 million to $15.0 million

    (1)

    Includes approximately $6.5 million to $7.5 million of BN supplemental performance bonus, equity-based compensation, and ERP conversion costs included in SG&A expense.

    (2)

    Excludes net interest expense, income taxes, depreciation, and amortization from net income, as well as approximately $2.0 million to $3.0 million of equity-based compensation and ERP conversion costs included in SG&A expense and approximately $0.7 million of acquisition and integration income, net.

    Webcast and Conference Call

    GHM's management will host a conference call and live webcast on November 8, 2024 at 11:00 a.m. Eastern Time ("ET") to review its financial results as well as its strategy and outlook. The review will be accompanied by a slide presentation, which will be made available immediately prior to the conference call on GHM's investor relations website.

    A question-and-answer session will follow the formal presentation. GHM's conference call can be accessed by calling (201) 689-8560. Alternatively, the webcast can be monitored from the events section of GHM's investor relations website.

    A telephonic replay will be available from 3:00 p.m. ET today through Friday, November 15, 2024. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13749103 or access the webcast replay via the Company's website at ir.grahamcorp.com, where a transcript will also be posted once available.

    About Graham Corporation

    Graham is a global leader in the design and manufacture of mission critical fluid, power, heat transfer and vacuum technologies for the defense, space, energy, and process industries. Graham Corporation and its family of global brands are built upon world-renowned engineering expertise in vacuum and heat transfer, cryogenic pumps, and turbomachinery technologies, as well as its responsive and flexible service and the unsurpassed quality customers have come to expect from the Company's products and systems. Graham Corporation routinely posts news and other important information on its website, grahamcorp.com, where additional information on Graham Corporation and its businesses can be found.

    Safe Harbor Regarding Forward Looking Statements

    This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

    Forward-looking statements are subject to risks, uncertainties and assumptions and are identified by words such as "expects," "future," "outlook," "anticipates," "believes," "could," "guidance," "may", "will," "plan" and other similar words. All statements addressing operating performance, events, or developments that Graham Corporation expects or anticipates will occur in the future, including but not limited to, profitability of future projects and the business, its ability to deliver to plan, its ability to continue to strengthen relationships with customers in the defense industry, its ability to secure future projects and applications, expected expansion and growth opportunities, anticipated sales, revenues, adjusted EBITDA, adjusted EBITDA margins, capital expenditures and SG&A expenses, the timing of conversion of backlog to sales, orders, market presence, profit margins, tax rates, foreign sales operations, customer preferences, changes in market conditions in the industries in which it operates, changes in general economic conditions and customer behavior, forecasts regarding the timing and scope of the economic recovery in its markets, and its acquisition and growth strategy, are forward-looking statements. Because they are forward-looking, they should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties are more fully described in Graham Corporation's most recent Annual Report filed with the Securities and Exchange Commission (the "SEC"), included under the heading entitled "Risk Factors", and in other reports filed with the SEC.

    Should one or more of these risks or uncertainties materialize or should any of Graham Corporation's underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on Graham Corporation's forward-looking statements. Except as required by law, Graham Corporation disclaims any obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this news release.

    Non-GAAP Financial Measures

    Adjusted EBITDA is defined as consolidated net income (loss) before net interest expense, income taxes, depreciation, amortization, other acquisition related expenses, and other unusual/nonrecurring expenses. Adjusted EBITDA margin is defined as Adjusted EBITDA as a percentage of sales. Adjusted EBITDA and Adjusted EBITDA margin are not measures determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP. Nevertheless, Graham believes that providing non-GAAP information, such as Adjusted EBITDA and Adjusted EBITDA margin, is important for investors and other readers of Graham's financial statements, as it is used as an analytical indicator by Graham's management to better understand operating performance. Moreover, Graham's credit facility also contains ratios based on Adjusted EBITDA. Because Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures and are thus susceptible to varying calculations, Adjusted EBITDA, and Adjusted EBITDA margin, as presented, may not be directly comparable to other similarly titled measures used by other companies.

    Adjusted net income and adjusted net income per diluted share are defined as net income and net income per diluted share as reported, adjusted for certain items and at a normalized tax rate. Adjusted net income and adjusted net income per diluted share are not measures determined in accordance with GAAP, and may not be comparable to the measures as used by other companies. Nevertheless, Graham believes that providing non-GAAP information, such as adjusted net income and adjusted net income per diluted share, is important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current quarter's and current fiscal year's net income and net income per diluted share to the historical periods' net income and net income per diluted share. Graham also believes that adjusted net income per share, which adds back intangible amortization expense related to acquisitions, provides a better representation of the cash earnings of the Company.

    Forward-Looking Non-GAAP Measures

    Forward-looking adjusted EBITDA and adjusted EBITDA margin are non-GAAP measures. The Company is unable to present a quantitative reconciliation of these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict the necessary components of such GAAP measures without unreasonable effort largely because forecasting or predicting our future operating results is subject to many factors out of our control or not readily predictable. In addition, the Company believes that such reconciliations would imply a degree of precision that would be confusing or misleading to investors. The unavailable information could have a significant impact on the Company's fiscal 2025 financial results. These non-GAAP financial measures are preliminary estimates and are subject to risks and uncertainties, including, among others, changes in connection with purchase accounting, quarter-end, and year-end adjustments. Any variation between the Company's actual results and preliminary financial estimates set forth above may be material.

    Key Performance Indicators

    In addition to the foregoing non-GAAP measures, management uses the following key performance metrics to analyze and measure the Company's financial performance and results of operations: orders, backlog, and book-to-bill ratio. Management uses orders and backlog as measures of current and future business and financial performance, and these may not be comparable with measures provided by other companies. Orders represent written communications received from customers requesting the Company to provide products and/or services. Backlog is defined as the total dollar value of net orders received for which revenue has not yet been recognized. Management believes tracking orders and backlog are useful as they often times are leading indicators of future performance. In accordance with industry practice, contracts may include provisions for cancellation, termination, or suspension at the discretion of the customer.

    The book-to-bill ratio is an operational measure that management uses to track the growth prospects of the Company. The Company calculates the book-to-bill ratio for a given period as net orders divided by net sales.

    Given that each of orders, backlog, and book-to-bill ratio are operational measures and that the Company's methodology for calculating orders, backlog and book-to-bill ratio does not meet the definition of a non-GAAP measure, as that term is defined by the U.S. Securities and Exchange Commission, a quantitative reconciliation for each is not required or provided.

    FINANCIAL TABLES FOLLOW.

    Graham Corporation

    Consolidated Statements of Operations - Unaudited

    (Amounts in thousands, except per share data)

     
    Three Months Ended Six Months Ended
    September 30, September 30,
     

     

    2024

     

     

    2023

     

    % Change

     

    2024

     

     

    2023

     

    % Change
    Net sales

    $

    53,563

     

    $

    45,076

     

    19%

    $

    103,514

     

    $

    92,645

     

    12%

    Cost of products sold

     

    40,764

     

     

    37,885

     

    8%

     

    78,347

     

     

    74,477

     

    5%

    Gross profit

     

    12,799

     

     

    7,191

     

    78%

     

    25,167

     

     

    18,168

     

    39%

    Gross margin

     

    23.9

    %

     

    16.0

    %

     

     

    24.3

    %

     

    19.6

    %

     

     

     

    Operating expenses and income:

     

     

    Selling, general and administrative

     

    8,723

     

     

    6,115

     

    43%

     

    17,561

     

     

    13,134

     

    34%

    Selling, general and administrative – amortization

     

    437

     

     

    273

     

    60%

     

    873

     

     

    547

     

    60%

    Other operating income

     

    (596

    )

     

    -

     

    NA

     

    (726

    )

     

    -

     

    NA

    Operating profit

     

    4,235

     

     

    803

     

    427%

     

    7,459

     

     

    4,487

     

    66%

    Operating margin

     

    7.9

    %

     

    1.8

    %

     

     

    7.2

    %

     

    4.8

    %

     

     

     

    Other expense, net

     

    91

     

     

    94

     

    (3%)

     

    182

     

     

    187

     

    (3%)

    Interest (income) expense, net

     

    (153

    )

     

    55

     

    NA

     

    (314

    )

     

    240

     

    NA

    Income before provision for income taxes

     

    4,297

     

     

    654

     

    557%

     

    7,591

     

     

    4,060

     

    87%

    Provision for income taxes

     

    1,016

     

     

    243

     

    318%

     

    1,344

     

     

    1,009

     

    33%

    Net income

    $

    3,281

     

    $

    411

     

    698%

    $

    6,247

     

    $

    3,051

     

    105%

     

     

    Per share data:

     

     

    Basic:

     

     

    Net income

    $

    0.30

     

    $

    0.04

     

    650%

    $

    0.57

     

    $

    0.29

     

    97%

    Diluted:

     

     

    Net income

    $

    0.30

     

    $

    0.04

     

    650%

    $

    0.57

     

    $

    0.28

     

    104%

     
    Weighted average common shares outstanding:
    Basic

     

    10,887

     

     

    10,699

     

     

    10,875

     

     

    10,675

     

    Diluted

     

    11,024

     

     

    10,810

     

     

    10,995

     

     

    10,761

     

     
    NA: Not Applicable

    Graham Corporation

    Consolidated Balance Sheets – Unaudited

    (Amounts in thousands, except per share data)

     
    September 30, March 31,

     

    2024

     

     

    2024

     

    Assets
    Current assets:
    Cash and cash equivalents

    $

    32,318

     

    $

    16,939

     

    Trade accounts receivable, net of allowances ($56 and $79 at September 30, and March 31, 2024, respectively)

     

    29,083

     

     

    44,400

     

    Unbilled revenue

     

    40,730

     

     

    28,015

     

    Inventories

     

    31,536

     

     

    33,410

     

    Prepaid expenses and other current assets

     

    4,414

     

     

    3,561

     

    Income taxes receivable

     

    124

     

     

    -

     

    Total current assets

     

    138,205

     

     

    126,325

     

    Property, plant and equipment, net

     

    36,602

     

     

    32,080

     

    Prepaid pension asset

     

    6,513

     

     

    6,396

     

    Operating lease assets

     

    6,757

     

     

    7,306

     

    Goodwill

     

    25,520

     

     

    25,520

     

    Customer relationships, net

     

    13,729

     

     

    14,299

     

    Technology and technical know-how, net

     

    10,688

     

     

    11,065

     

    Other intangible assets, net

     

    7,019

     

     

    7,181

     

    Deferred income tax asset

     

    2,883

     

     

    2,983

     

    Other assets

     

    1,614

     

     

    724

     

    Total assets

    $

    249,530

     

    $

    233,879

     

     
    Liabilities and stockholders' equity
    Current liabilities:
    Current portion of finance lease obligations

    $

    20

     

    $

    20

     

    Accounts payable

     

    21,887

     

     

    20,788

     

    Accrued compensation

     

    13,097

     

     

    16,800

     

    Accrued expenses and other current liabilities

     

    5,102

     

     

    6,666

     

    Customer deposits

     

    86,483

     

     

    71,987

     

    Operating lease liabilities

     

    1,142

     

     

    1,237

     

    Income taxes payable

     

    77

     

     

    715

     

    Total current liabilities

     

    127,808

     

     

    118,213

     

    Finance lease obligations

     

    57

     

     

    65

     

    Operating lease liabilities

     

    5,922

     

     

    6,449

     

    Accrued pension and postretirement benefit liabilities

     

    1,258

     

     

    1,254

     

    Other long-term liabilities

     

    2,011

     

     

    2,332

     

    Total liabilities

     

    137,056

     

     

    128,313

     

     
    Stockholders' equity:
    Preferred stock, $1.00 par value, 500 shares authorized

     

    -

     

     

    -

     

    Common stock, $0.10 par value, 25,500 shares authorized, 11,064 and 10,993 shares issued and 10,890 and 10,850 shares outstanding at September 30 and March 31, 2024, respectively

     

    1,106

     

     

    1,099

     

    Capital in excess of par value

     

    33,120

     

     

    32,015

     

    Retained earnings

     

    88,246

     

     

    81,999

     

    Accumulated other comprehensive loss

     

    (6,610

    )

     

    (7,013

    )

    Treasury stock (174 and 143 shares at September 30, and March 31, 2024, respectively)

     

    (3,388

    )

     

    (2,534

    )

    Total stockholders' equity

     

    112,474

     

     

    105,566

     

    Total liabilities and stockholders' equity

    $

    249,530

     

    $

    233,879

     

    Graham Corporation

    Consolidated Statements of Cash Flows – Unaudited

    (Amounts in thousands)

     
    Six Months Ended
    September 30,

     

    2024

     

     

    2023

     

    Operating activities:
    Net income

    $

    6,247

     

    $

    3,051

     

    Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation

     

    1,721

     

     

    1,549

     

    Amortization

     

    1,109

     

     

    891

     

    Amortization of unrecognized prior service cost and actuarial losses

     

    391

     

     

    421

     

    Amortization of debt issuance costs

     

    -

     

     

    119

     

    Equity-based compensation expense

     

    778

     

     

    625

     

    Change in fair value of contingent consideration

     

    (726

    )

     

    -

     

    Deferred income taxes

     

    2

     

     

    1,162

     

    (Increase) decrease in operating assets, net of acquisitions:
    Accounts receivable

     

    15,387

     

     

    (4,947

    )

    Unbilled revenue

     

    (12,746

    )

     

    4,620

     

    Inventories

     

    1,886

     

     

    (734

    )

    Prepaid expenses and other current and non-current assets

     

    (1,738

    )

     

    (1,343

    )

    Income taxes receivable

     

    (124

    )

     

    (489

    )

    Operating lease assets

     

    643

     

     

    589

     

    Prepaid pension asset

     

    (117

    )

     

    (144

    )

    Increase (decrease) in operating liabilities, net of acquisitions:
    Accounts payable

     

    1,505

     

     

    (6,451

    )

    Accrued compensation, accrued expenses and other current and non-current liabilities

     

    (4,801

    )

     

    5

     

    Customer deposits

     

    14,485

     

     

    13,503

     

    Operating lease liabilities

     

    (623

    )

     

    (529

    )

    Income taxes payable

     

    (634

    )

     

    -

     

    Long-term portion of accrued compensation, accrued pension liability and accrued postretirement benefits

     

    4

     

     

    -

     

    Net cash provided by operating activities

     

    22,649

     

     

    11,898

     

    Investing activities:
    Purchase of property, plant and equipment

     

    (6,464

    )

     

    (3,312

    )

    Proceeds from disposal of property, plant and equipment

     

    -

     

     

    38

     

    Acquisition of P3 Technologies, LLC

     

    (170

    )

     

    -

     

    Net cash used by investing activities

     

    (6,634

    )

     

    (3,274

    )

    Financing activities:
    Principal repayments on debt

     

    -

     

     

    (1,020

    )

    Principal repayments on finance lease obligations

     

    (157

    )

     

    (147

    )

    Issuance of common stock

     

    334

     

     

    225

     

    Purchase of treasury stock

     

    (854

    )

     

    (57

    )

    Net cash used by financing activities

     

    (677

    )

     

    (999

    )

    Effect of exchange rate changes on cash

     

    41

     

     

    (82

    )

    Net increase in cash and cash equivalents

     

    15,379

     

     

    7,543

     

    Cash and cash equivalents at beginning of period

     

    16,939

     

     

    18,257

     

    Cash and cash equivalents at end of period

    $

    32,318

     

    $

    25,800

     

    Graham Corporation

    Adjusted EBITDA Reconciliation

    (Unaudited, $ in thousands)

     
    Three Months Ended Six Months Ended
    September 30, September 30,

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Net income

    $

    3,281

     

    $

    411

     

    $

    6,247

     

    $

    3,051

     

    Acquisition & integration income

     

    (587

    )

     

    -

     

     

    (680

    )

     

    -

     

    ERP Implementation costs

     

    205

     

     

    -

     

     

    547

     

     

    -

     

    Net interest (income) expense

     

    (153

    )

     

    55

     

     

    (314

    )

     

    240

     

    Income tax expense

     

    1,016

     

     

    243

     

     

    1,344

     

     

    1,009

     

    Equity-based compensation expense

     

    434

     

     

    332

     

     

    778

     

     

    625

     

    Depreciation & amortization

     

    1,419

     

     

    1,201

     

     

    2,830

     

     

    2,440

     

    Adjusted EBITDA(1)

    $

    5,615

     

    $

    2,242

     

    $

    10,752

     

    $

    7,365

     

     
    Net sales

    $

    53,563

     

    $

    45,076

     

    $

    103,514

     

    $

    92,645

     

     
    Net income margin

     

    6.1

    %

     

    0.9

    %

     

    6.0

    %

     

    3.3

    %

    Adjusted EBITDA margin

     

    10.5

    %

     

    5.0

    %

     

    10.4

    %

     

    7.9

    %

    (1) Beginning in the fourth quarter of fiscal 2024, Adjusted EBITDA no longer excludes the Barber-Nichols supplemental performance bonus, but now excludes the impact of non-cash equity-based compensation expense in order to be more consistent with market practice. Prior period results have been adjusted to reflect these changes on a comparable basis. The Barber-Nichols supplemental performance bonus expense was $1.1 million and $2.2 million for the second quarter and first six months of fiscal 2025, respectively, and $0.8 million and $1.6 million for the second quarter and first six months of fiscal 2024, respectively, and will be completed at the end of fiscal year 2026.

    Graham Corporation

    Adjusted Net Income and

    Adjusted Net Income per Diluted Share Reconciliation

    (Unaudited, $ in thousands, except per share amounts)

     
    Three Months Ended Six Months Ended
    September 30, September 30,

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Net income

    $

    3,281

     

    $

    411

     

    $

    6,247

     

    $

    3,051

     

    Acquisition & integration income

     

    (587

    )

     

    -

     

     

    (680

    )

     

    -

     

    Amortization of intangible assets

     

    555

     

     

    445

     

     

    1,109

     

     

    891

     

    ERP Implementation costs

     

    205

     

     

    -

     

     

    547

     

     

    -

     

    Normalized tax rate(1)

     

    (40

    )

     

    (102

    )

     

    (224

    )

     

    (205

    )

    Adjusted net income(2)

    $

    3,414

     

    $

    754

     

    $

    6,999

     

    $

    3,737

     

    GAAP net income per diluted share

    $

    0.30

     

    $

    0.04

     

    $

    0.57

     

    $

    0.28

     

    Adjusted net income per diluted share(2)

    $

    0.31

     

    $

    0.07

     

    $

    0.64

     

    $

    0.35

     

    Diluted weighted average common shares outstanding

     

    11,024

     

     

    10,810

     

     

    10,995

     

     

    10,761

     

    (1) Applies a normalized tax rate to non-GAAP adjustments, which are pre-tax, based upon the statutory tax rate.
    (2) Beginning in the fourth quarter of fiscal 2024, Adjusted Net Income no longer excludes the Barber-Nichols supplemental performance bonus. Prior period results have been adjusted to reflect this change on a comparable basis. The Barber-Nichols supplemental performance bonus expense, net-of-tax, was $0.8 million and $1.7 million for the second quarter and first six months of fiscal 2025, respectively, and $0.6 million and $1.2 million for the second quarter and first six months of fiscal 2024, respectively, and will be completed at the end of fiscal year 2026.

    Acquisition and Integration (Income) Costs are incremental costs that are directly related to the P3 acquisition. These costs (income) may include, among other things, professional, consulting and other fees, system integration costs, and fair value adjustments relating to contingent consideration. ERP Implementation Costs relate to consulting costs incurred in connection with the new ERP system being implemented throughout our Batavia, N.Y. facility and are not expected to recur once the project is completed.

    ___________________________

    1Adjusted EBITDA margin, Adjusted Net Income per Diluted Share and Adjusted EBITDA are non-GAAP measures. See attached tables and other information on pages 10 and 11 for important disclosures regarding Graham's use of these non-GAAP measures.

    2Orders, backlog and book-to-bill ratio are key performance metrics. See "Key Performance Indicators" below for important disclosures regarding Graham's use of these metrics.

    3Supplemental performance bonus is related to the 2021 acquisition of Barber Nichols, LLC. The Barber-Nichols performance bonus expense will be completed at the end of fiscal year 2026.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241108640700/en/

    Get the next $GHM alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $GHM

    DatePrice TargetRatingAnalyst
    6/24/2024$35.00Outperform
    Noble Capital Markets
    2/8/2022$17.00 → $15.00Buy
    Maxim Group
    2/8/2022Buy → Neutral
    Colliers Securities
    More analyst ratings

    $GHM
    SEC Filings

    See more
    • Amendment: SEC Form SCHEDULE 13G/A filed by Graham Corporation

      SCHEDULE 13G/A - GRAHAM CORP (0000716314) (Subject)

      4/30/25 10:59:34 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • SEC Form 10-Q filed by Graham Corporation

      10-Q - GRAHAM CORP (0000716314) (Filer)

      2/7/25 8:30:24 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • SEC Form 8-K filed by Graham Corporation

      8-K - GRAHAM CORP (0000716314) (Filer)

      2/7/25 6:45:27 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials

    $GHM
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President and CEO Thoren Daniel J. covered exercise/tax liability with 1,381 shares, decreasing direct ownership by 0.42% to 324,885 units (SEC Form 4)

      4 - GRAHAM CORP (0000716314) (Issuer)

      9/4/24 4:34:50 PM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • SEC Form 4 filed by Thoren Daniel J.

      4 - GRAHAM CORP (0000716314) (Issuer)

      6/6/24 4:35:24 PM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • SEC Form 4 filed by Malone Matthew

      4 - GRAHAM CORP (0000716314) (Issuer)

      6/6/24 4:34:46 PM ET
      $GHM
      Industrial Machinery/Components
      Industrials

    $GHM
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Graham Corporation Announces Strategic Investment by Customer to Enhance Production Capabilities in Batavia

      Graham Corporation (NYSE:GHM) ("GHM" or "the Company"), a global leader in the design and manufacture of mission critical fluid, power, heat transfer, and vacuum technologies for the defense, space, energy, and process industries, today announced a strategic investment to support the implementation of new Radiographic Testing ("RT") equipment at Graham's Batavia, New York facility. The investment of $2.2 million, from one of GHM's customers, will enhance the Company's capabilities in evaluating critical welds in support of the Columbia and Virginia class submarine programs. As part of the investment, Graham will also contribute $1.4 million for a total project cost of $3.6 million. Daniel

      5/1/25 8:30:00 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • Gabelli Funds to Host Pump, Valve & Water Systems Symposium at the Harvard Club, New York City

      GREENWICH, Conn., Feb. 24, 2025 (GLOBE NEWSWIRE) -- Gabelli Funds is hosting its 35th annual Pump, Valve & Water Systems Symposium at the Harvard Club in New York City on Thursday, February 27, 2025. The symposium focuses on themes crucial to this industry, including infrastructure spending, resource security, conservation, and mergers and acquisitions (M&A). Attendees will have the opportunity to engage in one-on-one sessions with management, providing an opportunity to delve into the strategies and growth prospects of these companies. This symposium underscores the pivotal role of the pump, valve, and water systems industry in addressing global challenges. It highlights the sector's

      2/24/25 8:00:00 AM ET
      $AME
      $BMI
      $CR
      $EPAC
      Industrial Machinery/Components
      Industrials
      Metal Fabrications
      Technology
    • Graham Corporation Reports Third Quarter Fiscal 2025 Results

      Revenue increased 7.3% to $47.0 million driven by continued strength in key end-markets Gross profit margin improved 260 basis points to 24.8% of sales, net margin increased 300 basis points to 3.4% of sales, and adjusted EBITDA margin1 expanded 180 basis points to 8.6% of sales Net income per diluted share increased 600% to $0.14 in the third quarter; adjusted net income per diluted share1 increased 38% to $0.18 Orders of $24.8 million, driven by demand from defense, space, and aftermarket; YTD Book-to-Bill ratio of 1.0x and a backlog of $385 million2 Strong balance sheet with no debt, $30.0 million in cash, and access to $43 million under its revolving credit facility at quar

      2/7/25 6:30:00 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials

    $GHM
    Leadership Updates

    Live Leadership Updates

    See more

    $GHM
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more

    $GHM
    Financials

    Live finance-specific insights

    See more
    • Graham Corporation Set To Join Russell 2000® and 3000® Indexes

      Graham Corporation (NYSE:GHM) ("GHM" or "the Company"), a global leader in the design and manufacture of mission critical fluid, power, heat transfer and vacuum technologies for the defense, space, energy, and process industries, today announced it will be added to the Russell 2000® and Russell 3000® Indexes, effective after the close of financial markets on June 28, 2024. "The inclusion in the Russell Indexes marks another milestone for GHM, recognizing the meaningful progress we have made in executing our strategy to drive revenue growth and enhance profitability," commented Dan Thoren, President and Chief Executive Officer. "We believe that being part of the Russell indexes will increa

      6/28/24 8:30:00 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • Graham Corporation Announces Retirement of Jeffrey F. Glajch, Chief Financial Officer

      Graham Corporation (NYSE:GHM), a global business that designs, manufactures and sells critical equipment for the defense/space, energy/new energy and chemical/petrochemical industries, today announced that Jeffrey F. Glajch, Chief Financial Officer, who has served as CFO for 13 years, plans to retire in the second calendar quarter of 2022 following the appointment of his successor. The Company has initiated a comprehensive external search to identify a successor for this role. Daniel J. Thoren, President and CEO, commented, "I have had the pleasure of working with Jeff the last six months at Graham and also for almost three years during the process of the Barber-Nichols ("BN") acquisition.

      11/29/21 4:15:00 PM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • Graham Corporation Appoints Daniel J. Thoren as President and Chief Executive Officer

      After 37 years of service, James R. Lines announces plans to retire Graham Corporation (NYSE:GHM), a global business that designs, manufactures and sells critical equipment for the defense, energy and chemical/petrochemical industries, today announced that its Board of Directors has appointed Daniel J. Thoren as its President and Chief Executive Officer, effective September 1, 2021. Mr. Thoren will also join the Board of Directors upon assuming the new role. Mr. Thoren currently serves as Graham's President and Chief Operating Officer. He will succeed James R. Lines, who plans to retire from the Company and step down from the Board of Directors. James J. Malvaso, Graham's Board Chairman,

      8/10/21 6:30:00 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • Noble Capital Markets initiated coverage on Graham with a new price target

      Noble Capital Markets initiated coverage of Graham with a rating of Outperform and set a new price target of $35.00

      6/24/24 8:32:00 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • Maxim Group reiterated coverage on Graham with a new price target

      Maxim Group reiterated coverage of Graham with a rating of Buy and set a new price target of $15.00 from $17.00 previously

      2/8/22 8:57:34 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • Graham downgraded by Colliers Securities

      Colliers Securities downgraded Graham from Buy to Neutral

      2/8/22 7:44:11 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • Graham Corporation Reports Third Quarter Fiscal 2025 Results

      Revenue increased 7.3% to $47.0 million driven by continued strength in key end-markets Gross profit margin improved 260 basis points to 24.8% of sales, net margin increased 300 basis points to 3.4% of sales, and adjusted EBITDA margin1 expanded 180 basis points to 8.6% of sales Net income per diluted share increased 600% to $0.14 in the third quarter; adjusted net income per diluted share1 increased 38% to $0.18 Orders of $24.8 million, driven by demand from defense, space, and aftermarket; YTD Book-to-Bill ratio of 1.0x and a backlog of $385 million2 Strong balance sheet with no debt, $30.0 million in cash, and access to $43 million under its revolving credit facility at quar

      2/7/25 6:30:00 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • Graham Corporation Announces Transition to Strengthen Core Leadership Team and Support Continued Growth

      As part of its established succession plan, President & CEO, Daniel J. Thoren to transition to Executive Chairman and Strategic Advisor effective June 2025 Matthew J. Malone, current Vice President and General Manager for Graham subsidiary Barber-Nichols, appointed to President & COO effective February 2025; expected to assume CEO role of Graham Corporation in June 2025 Executing according to succession plan previously approved by the Board of Directors; deepens bench strength of the Executive Leadership Team, ensures a smooth leadership transition, positions the business for continued growth and success The Company reiterates its sales and Adjusted EBITDA guidance as provided on Nove

      2/6/25 7:30:00 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • Graham Corporation Announces Third Quarter Fiscal Year 2025 Financial Results Conference Call and Webcast

      Graham Corporation (NYSE:GHM), a global leader in the design and manufacture of mission critical fluid, power, heat transfer and vacuum technologies for the defense, space, energy and process industries, announced that it will release its third quarter fiscal year 2025 financial results before financial markets open on Friday, February 7, 2025. The Company will host a conference call and webcast to review its financial and operating results, strategy, and outlook. A question-and-answer session will follow. Third Quarter Fiscal Year 2025 Financial Results Conference Call Friday, February 7, 2025 11:00 a.m. Eastern Time Phone: (201) 689-8560 Internet webcast link and accompanying slide

      1/24/25 8:30:00 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials

    $GHM
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Graham Corporation

      SC 13G/A - GRAHAM CORP (0000716314) (Subject)

      11/14/24 11:59:28 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Graham Corporation

      SC 13G/A - GRAHAM CORP (0000716314) (Subject)

      10/30/24 10:04:29 AM ET
      $GHM
      Industrial Machinery/Components
      Industrials
    • SEC Form SC 13G/A filed by Graham Corporation (Amendment)

      SC 13G/A - GRAHAM CORP (0000716314) (Subject)

      2/13/24 5:06:13 PM ET
      $GHM
      Industrial Machinery/Components
      Industrials