• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Granite Reports Fourth Quarter and Fiscal Year 2024 Results

    2/13/25 6:45:00 AM ET
    $GVA
    Military/Government/Technical
    Industrials
    Get the next $GVA alert in real time by email
    • Q4 revenue increased 5% year-over-year to $977 million, and fiscal year revenue increased 14% year-over-year to $4.0 billion
    • Q4 diluted EPS of $0.84 and adjusted diluted EPS (1) of $1.23, and fiscal year diluted EPS of $2.62 and adjusted diluted EPS (1) of $4.82
    • Fiscal year operating cash flow of $456 million, or 11.4% of revenue
    • Committed and Awarded Projects ("CAP") (2) of $5.3 billion

    Granite Construction Incorporated (NYSE:GVA) today announced results for the quarter and year ended December 31, 2024.

    Fourth Quarter 2024 Results

    Net income totaled $41 million, or $0.84 per diluted share, compared to net income of $26 million, or $0.55 per diluted share, for the same period in the prior year. Adjusted net income (1) totaled $56 million, or $1.23 per diluted share, compared to adjusted net income (1) of $38 million, or $0.85 per diluted share, for the same period in the prior year.

    • Revenue increased $43 million to $977 million compared to $934 million for the same period in the prior year.
    • Gross profit increased $57 million to $151 million compared to $94 million for the same period in the prior year.
    • Selling, general and administrative ("SG&A") expenses totaled $84 million, or 8.6% of revenue, compared to $82 million, or 8.8% of revenue, for the same period in the prior year.
    • Adjusted EBITDA (1) increased $33 million to $109 million compared to $76 million for the same period in the prior year.

    "I want to thank our teams across the company for all of their hard work and dedication. 2024 was a record year for Granite," said Kyle Larkin, Granite President and Chief Executive Officer. "We set company records for revenue, adjusted net income, adjusted EBITDA, operating cash flow and safety. We expect to continue our organic revenue growth, execute on M&A, expand margins and generate consistent cash flow as we drive toward our 2027 targets. Our markets continue to be robust, as high levels of public funding and strong private investment are creating attractive opportunities for both our construction and materials segments. Against this backdrop, I believe we can meet our organic growth guidance while also growing CAP during 2025. In addition, with $586 million in cash and marketable securities and revolver borrowing capacity, Granite is well positioned to capitalize on M&A opportunities and strategic investments."

    Fiscal Year 2024 Results

    Net income totaled $126 million, or $2.62 per diluted share, compared to net income of $44 million, or $0.97 per diluted share, in the prior year. Adjusted net income (1) totaled $214 million, or $4.82 per diluted share, compared to adjusted net income (1) of $147 million, or $3.31 per diluted share, in the prior year.

    • Revenue increased $498 million to $4.0 billion compared to $3.5 billion in the prior year.
    • Gross profit increased $177 million to $573 million compared to $396 million in the prior year.
    • SG&A expenses totaled $334 million, or 8.3% of revenue, compared to $294 million, or 8.4% of revenue, in the prior year.
    • Adjusted EBITDA (1) increased $123 million to $402 million compared to $279 million for the same period in the prior year.

    (1)

     

    Adjusted net income, adjusted diluted earnings per share, earnings before interest, taxes, depreciation, and amortization ("EBITDA"), EBITDA margin, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP measures. Please refer to the description and reconciliation of non-GAAP measures in the attached tables.

    (2)

     

    CAP is comprised of revenue we expect to record in the future on executed contracts, including 100% of our consolidated joint venture contracts and our proportionate share of unconsolidated joint venture contracts, as well as the general construction portion of construction manager/general contractor, construction manager/at risk and progressive design build contracts to the extent contract execution and funding is probable.

    Fourth Quarter and Fiscal Year 2024 Segment Results (Unaudited - dollars in thousands)

    Construction Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended December 31,

     

    Years Ended December 31,

     

     

    2024

     

     

     

    2023

     

     

    Change

     

     

    2024

     

     

     

    2023

     

     

    Change

    Revenue

    $

    821,353

     

     

    $

    793,727

     

     

    $

    27,626

     

    3.5

    %

     

    $

    3,415,225

     

     

    $

    2,992,254

     

     

    $

    422,971

     

    14.1

    %

    Gross profit

    $

    128,117

     

     

    $

    72,034

     

     

    $

    56,083

     

    77.9

    %

     

    $

    491,002

     

     

    $

    325,055

     

     

    $

    165,947

     

    51.1

    %

    Gross profit as a percent of revenue

     

    15.6

    %

     

     

    9.1

    %

     

     

     

     

     

     

    14.4

    %

     

     

    10.9

    %

     

     

     

     

    Committed and Awarded Projects

    December 31, 2024

     

    September 30, 2024

     

    Change - Quarter over Quarter

     

    December 31, 2023

     

    Change - Year over Year

    Public

    $

    4,120,821

     

    $

    4,365,669

     

    $

    (244,848

    )

     

    (5.6

    )%

     

    $

    4,368,904

     

    $

    (248,083

    )

     

    (5.7

    )%

    Private

     

    1,175,246

     

     

    1,254,126

     

     

    (78,880

    )

     

    (6.3

    )%

     

     

    1,176,850

     

     

    (1,604

    )

     

    (0.1

    )%

    Total

    $

    5,296,067

     

    $

    5,619,795

     

    $

    (323,728

    )

     

    (5.8

    )%

     

    $

    5,545,754

     

    $

    (249,687

    )

     

    (4.5

    )%

    Construction revenue increased 3% and 14% year-over-year in the three months and year ended December 31, 2024, respectively. The revenue increase was driven by a strong market environment, revenue from acquired companies and more favorable weather conditions early in the year. Construction gross profit and gross profit margin increased significantly in both the three months and year ended December 31, 2024, respectively, driven by increased revenue and improved project execution across our higher quality project portfolio.

    CAP totaled $5.3 billion, a decrease of $324 million sequentially and $250 million year-over-year. Bidding activity remained robust, and several significant project awards are expected to be added to CAP during the first half of 2025. Given the current market environment, we believe there are substantial opportunities to build CAP in 2025.

    Materials Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended December 31,

     

    Years Ended December 31,

     

     

    2024

     

     

     

    2023

     

     

    Change

     

     

    2024

     

     

     

    2023

     

     

    Change

    Revenue

    $

    155,950

     

     

    $

    139,971

     

     

    $

    15,979

     

    11.4

    %

     

    $

    592,349

     

     

    $

    516,884

     

     

    $

    75,465

     

    14.6

    %

    Gross profit

    $

    22,635

     

     

    $

    22,277

     

     

    $

    358

     

    1.6

    %

     

    $

    81,695

     

     

    $

    71,344

     

     

    $

    10,351

     

    14.5

    %

    Gross profit as a percent of revenue

     

    14.5

    %

     

     

    15.9

    %

     

     

     

     

     

     

    13.8

    %

     

     

    13.8

    %

     

     

     

     

    Cash gross profit(1)

    $

    37,068

     

     

    $

    30,529

     

     

    $

    6,539

     

    21.4

    %

     

    $

    126,786

     

     

    $

    98,110

     

     

    $

    28,676

     

    29.2

    %

    Cash gross profit as a percent of revenue(1)

     

    23.8

    %

     

     

    21.8

    %

     

     

     

     

     

     

    21.4

    %

     

     

    19.0

    %

     

     

     

     

    (1)

     

    Materials segment cash gross profit and cash gross profit as a percent of revenue are non-GAAP measures. Please refer to the description and reconciliation of non-GAAP measures in the attached tables.

    Materials revenue for the fourth quarter and fiscal year ended December 31, 2024, respectively, increased compared to the same periods in the prior year, driven primarily by acquired businesses and higher asphalt and aggregate prices. Gross profit margin decreased in the fourth quarter and was flat for the fiscal year ended December 31, 2024, year-over-year, mainly due to increased depreciation, depletion and amortization. Cash gross profit margin, which excludes depreciation, depletion and amortization, increased in both the fourth quarter and fiscal year ended December 31, 2024, respectively, demonstrating the progress made in 2024 by the materials business following the internal reorganization and the addition of acquired businesses.

    Outlook

    Our guidance for 2025 is described below:

    • Revenue in the range of $4.2 billion to $4.4 billion
    • Adjusted EBITDA margin in the range of 11.0% to 12.0%
    • SG&A expense of approximately 9.0% of revenue, inclusive of an estimated $45 million of stock-based compensation expense
    • Mid-20s effective tax rate for adjusted net income
    • Capital expenditures of approximately $140 million to $160 million

    We do not provide a reconciliation of forward-looking adjusted EBITDA margin or the most directly comparable forward-looking GAAP measure of net income attributable to Granite Construction Incorporated because we cannot predict with a reasonable degree of certainty and without unreasonable efforts certain components or excluded items that are inherently uncertain and depend on various factors. For these reasons, we are unable to assess the potential significance of the unavailable information.

    "Our guidance reflects our belief in the strength of our project portfolio and market environment as we enter 2025," said Executive Vice President and Chief Financial Officer Staci Woolsey. "The projected revenue growth is consistent with our 2027 organic revenue growth target of 6.0% to 8.0%. We also expect to continue to expand margins while maintaining SG&A discipline to reach our range of adjusted EBITDA margin of 11.0% to 12.0% in 2025, led by an increase in construction segment gross profit margin. Finally, we expect to invest in our business through capital expenditures in a range of $140 million to $160 million, including strategic materials investments of approximately $50 million."

    Conference Call

    Granite will conduct a conference call today, February 13, 2025, at 8:00 a.m. Pacific Time/11:00 a.m. Eastern Time to discuss the results of the quarter and fiscal year ended December 31, 2024. The Company invites investors to listen to a live audio webcast of the investor conference call on its Investor Relations website, https://investor.graniteconstruction.com. The investor conference call will also be available by calling 1-877-328-5503; international callers may dial 1-412-317-5472. An archive of the webcast will be available on Granite's Investor Relations website approximately one hour after the call. A replay will be available after the live call through February 20, 2025, by calling 1-877-344-7529, replay access code 7965862; international callers may dial 1-412-317-0088.

    About Granite

    Granite is America's Infrastructure Company™. Incorporated since 1922, Granite (NYSE:GVA) is one of the largest diversified vertically-integrated civil contractors and construction materials producers in the United States. Granite's Code of Conduct and strong Core Values guide the Company and its employees to uphold the highest ethical standards. Granite is an industry leader in safety and an award-winning firm in quality and sustainability. For more information, visit graniteconstruction.com, and connect with Granite on LinkedIn, X, Facebook and Instagram.

    Forward-looking Statements

    Any statements contained in this press release that are not based on historical facts, including statements regarding future events, occurrences, opportunities, circumstances, activities, performance, growth, demand, strategic plans, shareholder value, outcomes, outlook, our expectation that we will continue our organic revenue growth, execute on M&A, expand margins and generate consistent cash flow, that high levels of public funding and strong private investment are creating attractive opportunities, our expectation to meet our organic growth guidance while growing CAP in 2025, that we are well positioned to capitalize on M&A opportunities and strategic investments, our expectation that several significant project awards will be added to CAP during the first half of 2025, our belief that there are substantial opportunities to build CAP in 2025, 2025 fiscal year guidance for revenue, adjusted EBITDA margin, SG&A expense, estimated stock based compensation expense, effective tax rate and capital expenditures, including strategic materials investments, our guidance, including our 2027 organic revenue growth target, continued expansion of margins while maintaining SG&A discipline to reach our Adjusted EBITDA margin guidance in 2025 led by an increase in construction segment gross margin, CAP and results constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by words such as "future," "outlook," "assumes," "believes," "expects," "estimates," "anticipates," "intends," "plans," "appears," "may," "will," "should," "could," "would," "continue," "guidance" and the negatives thereof or other comparable terminology or by the context in which they are made. These forward-looking statements are estimates reflecting the best judgment of senior management and reflect our current expectations regarding future events, occurrences, opportunities, circumstances, activities, performance, growth, demand, strategic plans, shareholder value, outcomes, outlook, our expectation that we will continue our organic revenue growth, execute on M&A, expand margins and generate consistent cash flow, that high levels of public funding and strong private investment are creating attractive opportunities, our expectation to meet our organic growth guidance while growing CAP in 2025, that we are well positioned to capitalize on M&A opportunities and strategic investments, our expectation that several significant project awards will be added to CAP during the first half of 2025, our belief that there are substantial opportunities to build CAP in 2025, 2025 fiscal year guidance for revenue, adjusted EBITDA margin, SG&A expense, estimated stock based compensation expense, effective tax rate and capital expenditures, including strategic materials investments, our guidance, including our 2027 organic revenue growth target, continued expansion of margins while maintaining SG&A discipline to reach our Adjusted EBITDA margin guidance in 2025 led by an increase in construction segment gross margin, CAP and results. These expectations may or may not be realized. Some of these expectations may be based on beliefs, assumptions or estimates that may prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our business, financial condition, results of operations, cash flows and liquidity. Such risks and uncertainties include, but are not limited to, those described in greater detail in our filings with the Securities and Exchange Commission, particularly those described in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

    Due to the inherent risks and uncertainties associated with our forward-looking statements, the reader is cautioned not to place undue reliance on them. The reader is also cautioned that the forward-looking statements contained herein speak only as of the date of this press release and, except as required by law; we undertake no obligation to revise or update any forward-looking statements for any reason.

    GRANITE CONSTRUCTION INCORPORATED

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited - in thousands, except share and per share data)

     

    December 31, 2024

     

    December 31, 2023

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $ 578,330

     

    $ 417,663

    Short-term marketable securities

    7,311

     

    35,863

    Receivables, net

    511,742

     

    598,705

    Contract assets

    328,353

     

    262,987

    Inventories

    108,175

     

    103,898

    Equity in unconsolidated construction joint ventures

    140,928

     

    171,233

    Other current assets

    41,824

     

    53,102

    Total current assets

    1,716,663

     

    1,643,451

    Property and equipment, net

    716,184

     

    662,864

    Investments in affiliates

    94,031

     

    92,910

    Goodwill

    214,465

     

    155,004

    Intangible assets

    127,886

     

    117,322

    Right of use assets

    89,791

     

    78,176

    Deferred income taxes, net

    —

     

    8,179

    Other noncurrent assets

    66,635

     

    55,634

    Total assets

    $ 3,025,655

     

    $ 2,813,540

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

    Current liabilities:

     

     

     

    Current maturities of long-term debt

    $ 1,109

     

    $ 39,932

    Accounts payable

    407,223

     

    408,363

    Contract liabilities

    299,671

     

    243,848

    Accrued expenses and other current liabilities

    323,956

     

    337,740

    Total current liabilities

    1,031,959

     

    1,029,883

    Long-term debt

    737,939

     

    614,781

    Long-term lease liabilities

    73,638

     

    63,548

    Deferred income taxes, net

    13,874

     

    3,708

    Other long-term liabilities

    88,882

     

    74,654

    Commitments and contingencies

     

     

     

    Equity:

     

     

     

    Preferred stock, $0.01 par value, authorized 3,000,000 shares, none outstanding

    —

     

    —

    Common stock, $0.01 par value, authorized 150,000,000 shares; issued and outstanding: 43,424,646 shares as of December 31, 2024 and 43,944,118 shares as of December 31, 2023

    434

     

    439

    Additional paid-in capital

    410,739

     

    474,134

    Accumulated other comprehensive income (loss)

    (582)

     

    881

    Retained earnings

    604,635

     

    501,844

    Total Granite Construction Incorporated shareholders' equity

    1,015,226

     

    977,298

    Non-controlling interests

    64,137

     

    49,668

    Total equity

    1,079,363

     

    1,026,966

    Total liabilities and equity

    $ 3,025,655

     

    $ 2,813,540

    GRANITE CONSTRUCTION INCORPORATED

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited - in thousands, except per share data)

     

    Three Months Ended

    December 31,

     

    Years Ended

    December 31,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Total revenue

    $

    977,303

     

     

    $

    933,698

     

     

    $

    4,007,574

     

     

    $

    3,509,138

     

    Total cost of revenue

     

    826,551

     

     

     

    839,387

     

     

     

    3,434,877

     

     

     

    3,112,739

     

    Gross profit

     

    150,752

     

     

     

    94,311

     

     

     

    572,697

     

     

     

    396,399

     

    Selling, general and administrative expenses

     

    84,467

     

     

     

    81,987

     

     

     

    334,162

     

     

     

    294,466

     

    Other costs, net

     

    10,158

     

     

     

    12,244

     

     

     

    39,936

     

     

     

    50,217

     

    Gain on sales of property and equipment, net

     

    (4,417

    )

     

     

    (20,553

    )

     

     

    (8,764

    )

     

     

    (28,346

    )

    Operating income

     

    60,544

     

     

     

    20,633

     

     

     

    207,363

     

     

     

    80,062

     

    Other (income) expense:

     

     

     

     

     

     

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    27,552

     

     

     

    51,052

     

    Interest income

     

    (6,534

    )

     

     

    (6,251

    )

     

     

    (24,349

    )

     

     

    (17,538

    )

    Interest expense

     

    7,863

     

     

     

    6,563

     

     

     

    29,188

     

     

     

    18,462

     

    Equity in income of affiliates, net

     

    (4,061

    )

     

     

    (6,370

    )

     

     

    (16,982

    )

     

     

    (25,748

    )

    Other income, net

     

    (2,888

    )

     

     

    (3,307

    )

     

     

    (4,238

    )

     

     

    (6,020

    )

    Total other (income) expense, net

     

    (5,620

    )

     

     

    (9,365

    )

     

     

    11,171

     

     

     

    20,208

     

    Income before income taxes

     

    66,164

     

     

     

    29,998

     

     

     

    196,192

     

     

     

    59,854

     

    Provision for income taxes

     

    19,113

     

     

     

    8,289

     

     

     

    55,749

     

     

     

    30,267

     

    Net income

     

    47,051

     

     

     

    21,709

     

     

     

    140,443

     

     

     

    29,587

     

    Amount attributable to non-controlling interests

     

    (5,568

    )

     

     

    4,289

     

     

     

    (14,097

    )

     

     

    14,012

     

    Net income attributable to Granite Construction Incorporated

    $

    41,483

     

     

    $

    25,998

     

     

    $

    126,346

     

     

    $

    43,599

     

     

     

     

     

     

     

     

     

    Net income per share attributable to common shareholders:

     

     

     

     

     

     

     

    Basic

    $

    0.95

     

     

    $

    0.59

     

     

    $

    2.88

     

     

    $

    0.99

     

    Diluted

    $

    0.84

     

     

    $

    0.55

     

     

    $

    2.62

     

     

    $

    0.97

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    43,644

     

     

     

    43,934

     

     

     

    43,846

     

     

     

    43,879

     

    Diluted

     

    52,954

     

     

     

    53,605

     

     

     

    52,514

     

     

     

    52,565

     

    GRANITE CONSTRUCTION INCORPORATED

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited - in thousands)

    Years Ended December 31,

     

    2024

     

     

     

    2023

     

    Operating activities:

     

     

     

    Net income

    $

    140,443

     

     

    $

    29,587

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation, depletion and amortization

     

    126,331

     

     

     

    92,270

     

    Amortization related to long-term debt

     

    4,501

     

     

     

    2,390

     

    Loss on debt extinguishment

     

    27,552

     

     

     

    51,052

     

    Gain on sales of property and equipment, net

     

    (8,764

    )

     

     

    (28,346

    )

    Deferred income taxes

     

    13,655

     

     

     

    26,556

     

    Stock-based compensation

     

    19,595

     

     

     

    10,477

     

    Equity in net loss from unconsolidated construction joint ventures

     

    5,102

     

     

     

    18,617

     

    Net income from affiliates

     

    (16,982

    )

     

     

    (25,748

    )

    Other non-cash adjustments

     

    3,958

     

     

     

    5,695

     

    Changes in assets and liabilities

     

    140,952

     

     

     

    1,157

     

    Net cash provided by operating activities

    $

    456,343

     

     

    $

    183,707

     

    Investing activities:

     

     

     

    Purchases of marketable securities

    $

    (10,977

    )

     

    $

    (9,740

    )

    Maturities of marketable securities

     

    38,000

     

     

     

    40,000

     

    Purchases of property and equipment

     

    (136,405

    )

     

     

    (140,384

    )

    Proceeds from sales of property and equipment

     

    13,852

     

     

     

    38,109

     

    Acquisitions of businesses, net of cash acquired

     

    (121,178

    )

     

     

    (294,018

    )

    Cash paid for purchase price adjustments on business acquisition

     

    (13,183

    )

     

     

    —

     

    Collection of notes receivable

     

    —

     

     

     

    5,198

     

    Other investing activities

     

    1,335

     

     

     

    1,545

    Net cash used in investing activities

    $

    (228,556

    )

     

    $

    (359,290

    )

    Financing activities:

     

     

     

    Proceeds from issuance of convertible notes

    $

    373,750

     

     

    $

    373,750

     

    Proceeds from long-term debt

     

    —

     

     

     

    305,000

     

    Debt principal repayments

     

    (310,498

    )

     

     

    (305,118

    )

    Capped call transactions

     

    (46,046

    )

     

     

    (53,035

    )

    Redemption of warrants

     

    (497

    )

     

     

    (13,201

    )

    Debt issuance costs

     

    (10,474

    )

     

     

    (10,865

    )

    Cash dividends paid

     

    (22,813

    )

     

     

    (22,811

    )

    Repurchases of common stock

     

    (50,631

    )

     

     

    (4,124

    )

    Contributions from non-controlling partners

     

    24,000

     

     

     

    43,300

     

    Distributions to non-controlling partners

     

    (25,587

    )

     

     

    (14,224

    )

    Other financing activities, net

     

    1,676

     

     

     

    583

     

    Net cash provided by (used in) financing activities

    $

    (67,120

    )

     

    $

    299,255

     

    Net increase in cash and cash equivalents

    $

    160,667

     

     

    $

    123,672

     

    Cash and cash equivalents at beginning of period

     

    417,663

     

     

     

    293,991

     

    Cash and cash equivalents at end of period

    $

    578,330

     

     

    $

    417,663

     

    Non-GAAP Financial Information

    The tables below contain financial information calculated other than in accordance with U.S. generally accepted accounting principles ("GAAP"). Specifically, management believes that non-GAAP financial measures such as EBITDA and EBITDA margin are useful in evaluating operating performance and are regularly used by securities analysts, institutional investors and other interested parties, and that such supplemental measures facilitate comparisons between companies that have different capital and financing structures and/or tax rates. We are also providing adjusted EBITDA and adjusted EBITDA margin, non-GAAP measures, to indicate the impact of loss on debt extinguishment, stock-based compensation expense and other costs, net, which include legal fees for the defense of a former Company officer in his ongoing civil litigation with the Securities and Exchange Commission, reorganization costs, strategic acquisition and divestiture expenses and non-cash impairment charges. In addition to the aforementioned costs, 2023 also included a litigation charge.

    We provide adjusted income before income taxes, adjusted provision for income taxes, adjusted net income attributable to Granite Construction Incorporated, adjusted diluted weighted average shares of common stock and adjusted diluted earnings per share attributable to common shareholders, non-GAAP measures, to indicate the impact of the following:

    • Other costs, net as described above;
    • Transaction costs which include acquired intangible amortization expense and acquisition-related depreciation;
    • Stock-based compensation expense;
    • Loss on debt extinguishment; and
    • Income taxes related to establishment of valuation allowance in 2023.

    We also provide materials segment cash gross profit to exclude the impact of the segment's depreciation, depletion and amortization from the segment's gross profit. Management believes that non-GAAP financial measures such as materials segment cash gross profit are useful in evaluating operating performance and are regularly used by securities analysts, institutional investors and other interested parties, and that such supplemental measures facilitate comparisons between companies that have different capital and financing structures.

    Management believes that these additional non-GAAP financial measures facilitate comparisons between industry peer companies, and management uses these non-GAAP financial measures in evaluating the Company's performance. However, the reader is cautioned that any non-GAAP financial measures provided by the Company are provided in addition to, and not as alternatives for, the Company's reported results prepared in accordance with GAAP. Items that may have a significant impact on the Company's financial position, results of operations and cash flows must be considered when assessing the Company's actual financial condition and performance regardless of whether these items are included in non-GAAP financial measures. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures provided by the Company may not be comparable to similar measures provided by other companies.

    GRANITE CONSTRUCTION INCORPORATED

    EBITDA AND ADJUSTED EBITDA(1)

    (Unaudited - dollars in thousands)

     

    Three Months Ended

    December 31,

     

    Years Ended

    December 31,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    EBITDA:

     

     

     

     

     

     

     

    Net income attributable to Granite Construction Incorporated

    $

    41,483

     

     

    $

    25,998

     

     

    $

    126,346

     

     

    $

    43,599

     

    Net income margin(2)

    4.2

    %

     

     

    2.8

    %

     

     

    3.2

    %

     

    1.2

    %

     

     

     

     

     

     

     

     

    Depreciation, depletion and amortization expense(3)

     

    34,189

     

     

     

    27,144

     

     

     

    127,721

     

     

     

    92,866

     

    Provision for income taxes

     

    19,113

     

     

     

    8,289

     

     

     

    55,749

     

     

     

    30,267

     

    Interest expense, net

     

    1,329

     

     

     

    312

     

     

     

    4,839

     

     

     

    924

     

    EBITDA(1)

    $

    96,114

     

     

    $

    61,743

     

     

    $

    314,655

     

     

    $

    167,656

     

    EBITDA margin(1)(2)

     

    9.8

    %

     

     

    6.6

    %

     

     

    7.9

    %

     

     

    4.8

    %

     

     

     

     

     

     

     

     

    ADJUSTED EBITDA:

     

     

     

     

     

     

     

    Other costs, net

    $

    10,158

     

     

    $

    12,244

     

     

    $

    39,936

     

     

    $

    50,217

     

    Stock-based compensation(4)

     

    2,267

     

     

     

    1,847

     

     

     

    19,595

     

     

     

    10,477

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    27,552

     

     

     

    51,052

     

    Adjusted EBITDA(1)

    $

    108,539

     

     

    $

    75,834

     

     

    $

    401,738

     

     

    $

    279,402

     

    Adjusted EBITDA margin(1)(2)

    11.1

    %

     

    8.1

    %

     

     

    10.0

    %

     

    8.0

    %

    (1) 

    We define EBITDA as GAAP net income attributable to Granite Construction Incorporated, adjusted for net interest expense, taxes, depreciation, depletion and amortization. Adjusted EBITDA and adjusted EBITDA margin exclude the impact of Other costs, net, loss on debt extinguishment and stock-based compensation, as described above.

    (2)

    Represents net income, EBITDA and adjusted EBITDA divided by consolidated revenue of $977 million and $934 million, for the three months ended December 31, 2024 and 2023, respectively, and $4.0 billion and $3.5 billion for the fiscal year ended December 31, 2024 and 2023, respectively.

    (3)

    Amount includes the sum of depreciation, depletion and amortization which are classified as cost of revenue and selling, general and administrative expenses in the consolidated statements of operations.

    (4)

    In the first quarter of 2024, we revised the adjusted EBITDA calculation to exclude the impact of stock-based compensation expense. Prior period adjusted EBITDA calculations have been recast to conform to current presentation.

    GRANITE CONSTRUCTION INCORPORATED

    ADJUSTED NET INCOME RECONCILIATION

    (Unaudited - in thousands, except per share data)

     

    Three Months Ended

    December 31,

     

    Years Ended

    December 31,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Income before income taxes

    $

    66,164

     

     

    $

    29,998

     

     

    $

    196,192

     

     

    $

    59,854

     

    Other costs, net

     

    10,158

     

     

     

    12,244

     

     

     

    39,936

     

     

     

    50,217

     

    Transaction costs

     

    6,059

     

     

     

    1,660

     

     

     

    21,436

     

     

     

    6,706

     

    Stock-based compensation(1)

     

    2,267

     

     

     

    1,847

     

     

     

    19,595

     

     

     

    10,477

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    27,552

     

     

     

    51,052

     

    Adjusted income before income taxes

    $

    84,648

     

     

    $

    45,749

     

     

    $

    304,711

     

     

    $

    178,306

     

     

     

     

     

     

     

     

     

    Provision for income taxes

    $

    19,113

     

     

    $

    8,289

     

     

    $

    55,749

     

     

    $

    30,267

     

    Tax expense to establish valuation allowance

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,542

    )

    Tax effect of adjusting items(2)

     

    4,308

     

     

     

    4,095

     

     

     

    20,902

     

     

     

    16,215

     

    Adjusted provision for income taxes

    $

    23,421

     

     

    $

    12,384

     

     

    $

    76,651

     

     

    $

    44,940

     

     

     

     

     

     

     

     

     

    Net income attributable to Granite Construction Incorporated

    $

    41,483

     

     

    $

    25,998

     

     

    $

    126,346

     

     

    $

    43,599

     

    After-tax adjusting items

     

    14,176

     

     

     

    11,656

     

     

     

    87,617

     

     

     

    103,779

     

    Adjusted net income attributable to Granite Construction Incorporated

    $

    55,659

     

     

    $

    37,654

     

     

    $

    213,963

     

     

    $

    147,378

     

     

     

     

     

     

     

     

     

    Diluted weighted average shares of common stock

     

    52,954

     

     

     

    53,605

     

     

     

    52,514

     

     

     

    52,565

     

    Less: dilutive effect of convertible notes(3)

     

    (7,830

    )

     

     

    (9,099

    )

     

     

    (8,103

    )

     

     

    (8,103

    )

    Adjusted diluted weighted average shares of common stock

     

    45,124

     

     

     

    44,506

     

     

     

    44,411

     

     

     

    44,462

     

     

     

     

     

     

     

     

     

    Diluted net income per share attributable to common shareholders

    $

    0.84

     

     

    $

    0.55

     

     

    $

    2.62

     

     

    $

    0.97

     

    After-tax adjusting items per share attributable to common shareholders

     

    0.39

     

     

     

    0.30

     

     

     

    2.20

     

     

     

    2.34

     

    Adjusted diluted net income per share attributable to common shareholders

    $

    1.23

     

     

    $

    0.85

     

     

    $

    4.82

     

     

    $

    3.31

     

    (1) 

     

    In the first quarter of 2024, we revised the adjusted net income calculation to exclude the impact of stock-based compensation expense. Prior period adjusted net income and diluted net income per share calculations have been recast to conform to current presentation.

    (2)

     

    The tax effect of adjusting items was calculated using the Company's estimated annual statutory tax rate. The tax effect of adjusting items for the fiscal year ended December 31, 2024 includes an immaterial amount of the loss on debt extinguishment as it was almost entirely non-tax deductible. In addition, the fourth quarter and fiscal year ended December 31, 2024 excludes $2 million of non-cash impairment charges included in "Other costs, net," which were non-tax deductible. The fiscal year ended December 31, 2023 excludes the $51 million loss on debt extinguishment and $5 million of non-cash impairment charges included in "Other costs, net" which were non-tax deductible.

    (3) 

     

    When calculating diluted net income attributable to common shareholders, GAAP requires that we include potential share dilution from the convertible notes when not antidilutive. Granite entered into capped call transactions relating to both the 3.75% and 3.25% convertible notes to offset the dilutive impact of the convertible notes. The impact of the capped call transactions was excluded from the GAAP diluted net income attributable to common shareholders calculation as the impact would be antidilutive. For the purpose of calculating our adjusted diluted net income per share attributable to common shareholders, the dilutive effect of the convertible notes is removed to reflect the impact of the capped call transactions.

    GRANITE CONSTRUCTION INCORPORATED

    MATERIALS SEGMENT CASH GROSS PROFIT RECONCILIATION

    (Unaudited - in thousands)

     

    Three Months Ended

    December 31,

     

    Years Ended

    December 31,

     

     

    2024

     

     

     

    2023

     

     

     

    2022

     

     

     

    2024

     

     

     

    2023

     

     

     

    2022

     

    Gross profit

    $

    22,635

     

     

    $

    22,277

     

     

    $

    24,648

     

     

    $

    81,695

     

     

    $

    71,344

     

     

    $

    65,613

     

    Gross profit as a percent of revenue

     

    14.5

    %

     

     

    15.9

    %

     

     

    19.9

    %

     

     

    13.8

    %

     

     

    13.8

    %

     

     

    13.2

    %

    Depreciation, depletion and amortization

     

    14,433

     

     

     

    8,252

     

     

     

    5,785

     

     

     

    45,091

     

     

     

    26,766

     

     

     

    23,948

     

    Cash gross profit

    $

    37,068

     

     

    $

    30,529

     

     

    $

    30,433

     

     

    $

    126,786

     

     

    $

    98,110

     

     

    $

    89,561

     

    Cash gross profit as a percent of revenue

     

    23.8

    %

     

     

    21.8

    %

     

     

    24.5

    %

     

     

    21.4

    %

     

     

    19.0

    %

     

     

    18.0

    %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250212880506/en/

     

    Investors

    Wenjun Xu, 831-761-7861

    Or

    Media

    Erin Kuhlman, 831-768-4111

    Get the next $GVA alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $GVA

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $GVA
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Granite Selected for Tahoe Cedars Water Reconstruction Project

      Granite (NYSE:GVA) has been selected by the Tahoe City Public Utility District (TCPUD) for the approximately $3 million preconstruction portion of the Tahoe Cedars Water Reconstruction Project under a Progressive Design-Build (PDB) contract. DOWL, LLC has been named the Designer-of-Record. Located in Tahoma, California, along the west shore of Lake Tahoe, this project represents Granite's first PDB contract in the state, marking a significant milestone for the company. "Our team is honored to be awarded the Tahoe Cedars PDB project and excited to deliver the first PDB project for Granite in California. We look forward to working with TCPUD and DOWL to deliver a project that significantly

      6/12/25 4:30:00 PM ET
      $GVA
      Military/Government/Technical
      Industrials
    • Granite Declares Quarterly Dividend

      Granite (NYSE:GVA) today announced that its Board of Directors has declared a quarterly cash dividend of $0.13 per common share. The dividend is payable on July 15, 2025, to all shareholders of record at the close of business on June 30, 2025. About Granite Granite is America's Infrastructure Company™. Incorporated since 1922, Granite (NYSE:GVA) is one of the largest diversified construction and construction materials companies in the United States as well as a full-suite civil construction provider. Granite's Code of Conduct and strong Core Values guide the Company and its employees to uphold the highest ethical standards. Granite is an industry leader in safety and an award-winning fi

      6/5/25 4:45:00 PM ET
      $GVA
      Military/Government/Technical
      Industrials
    • Granite's Brunswick Facility to Support East William Street Complete Project in Carson City

      Granite (NYSE:GVA) has been awarded a contract valued at approximately $21 million by Carson City, Nevada to enhance the city's transportation network. Project funding is to come from local funding and a Federal Highway Administration (FHWA) grant and will be included in Granite's second-quarter CAP. "Carson City is excited to partner with Granite to get construction underway on the 3rd of our major corridor complete streets projects," said Darren Anderson, City Engineer at the Carson City Public Works Department. "This project will upgrade the major gateway (East William Street) from the east to the downtown core of Carson City." The East William Complete Street Project will revitalize

      6/3/25 4:30:00 PM ET
      $GVA
      Military/Government/Technical
      Industrials

    $GVA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Granite Constr upgraded by DA Davidson with a new price target

      DA Davidson upgraded Granite Constr from Neutral to Buy and set a new price target of $55.00 from $35.00 previously

      4/15/21 7:45:19 AM ET
      $GVA
      Military/Government/Technical
      Industrials

    $GVA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Senior Vice President Dowd Brian R sold $185,814 worth of shares (2,025 units at $91.76), decreasing direct ownership by 10% to 18,819 units (SEC Form 4)

      4 - GRANITE CONSTRUCTION INC (0000861459) (Issuer)

      5/28/25 4:31:11 PM ET
      $GVA
      Military/Government/Technical
      Industrials
    • Senior Vice President Williams Bradley Jay sold $238,935 worth of shares (2,811 units at $85.00), decreasing direct ownership by 29% to 7,041 units (SEC Form 4)

      4 - GRANITE CONSTRUCTION INC (0000861459) (Issuer)

      5/13/25 4:33:39 PM ET
      $GVA
      Military/Government/Technical
      Industrials
    • Executive Vice President & COO Radich James A sold $212,500 worth of shares (2,500 units at $85.00), decreasing direct ownership by 6% to 38,386 units (SEC Form 4)

      4 - GRANITE CONSTRUCTION INC (0000861459) (Issuer)

      5/13/25 4:32:22 PM ET
      $GVA
      Military/Government/Technical
      Industrials

    $GVA
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Krusi Alan bought $103,288 worth of shares (1,250 units at $82.63), increasing direct ownership by 6% to 20,700 units (SEC Form 4)

      4 - GRANITE CONSTRUCTION INC (0000861459) (Issuer)

      5/12/25 4:31:10 PM ET
      $GVA
      Military/Government/Technical
      Industrials

    $GVA
    SEC Filings

    See more
    • Granite Construction Incorporated filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - GRANITE CONSTRUCTION INC (0000861459) (Filer)

      6/6/25 4:22:56 PM ET
      $GVA
      Military/Government/Technical
      Industrials
    • Granite Construction Incorporated filed SEC Form 8-K: Leadership Update

      8-K - GRANITE CONSTRUCTION INC (0000861459) (Filer)

      5/16/25 6:45:21 AM ET
      $GVA
      Military/Government/Technical
      Industrials
    • SEC Form 10-Q filed by Granite Construction Incorporated

      10-Q - GRANITE CONSTRUCTION INC (0000861459) (Filer)

      5/1/25 5:04:16 PM ET
      $GVA
      Military/Government/Technical
      Industrials

    $GVA
    Leadership Updates

    Live Leadership Updates

    See more
    • Granite VP Joins NAPA Advisory Council

      Granite (NYSE:GVA) announced today that District Vice President Ian Firth has been appointed to the National Asphalt Pavement Association's (NAPA) Advisory Council West Region as an at large member. NAPA is the only national trade association representing the asphalt industry and works to advance the asphalt pavement industry through leadership, training, and advocacy. This includes supporting member companies on issues including engineering, health and safety, workforce development, and more. The Advisory Council is charged with enhancing advocacy for the asphalt industry and supporting the active engagement of all the member companies. The regional structure of the council ensures repre

      4/18/24 4:30:00 PM ET
      $GVA
      Military/Government/Technical
      Industrials
    • Granite Announces Acquisition of Lehman-Roberts Company and Memphis Stone & Gravel Company

      Acquisition expands Granite's footprint and creates a new platform for growth in the attractive greater Memphis metropolitan market Revising 2024 financial targets to reflect the acquisition Granite Construction Incorporated (NYSE:GVA) today announced the acquisition of Lehman-Roberts Company ("LRC") and Memphis Stone & Gravel Company ("MSG"), longstanding asphalt paving and asphalt and aggregates producers and suppliers. This acquisition expands Granite's footprint and creates a new growth platform for Granite in the attractive Memphis metropolitan market. LRC operates seven strategically located asphalt plants serving the greater Memphis area and northern Mississippi. MSG operates

      12/5/23 9:00:00 AM ET
      $GVA
      Military/Government/Technical
      Industrials
    • Granite Elects New Board Chair, Appoints Three New Directors, and Names Larkin as CEO

      WATSONVILLE, Calif.--(BUSINESS WIRE)--Granite’s (NYSE:GVA) board of directors has appointed three new directors and has elected Michael F. McNally as its new board chair. Mr. McNally has served on the board since 2016. The board also promoted Kyle T. Larkin to president and chief executive officer. At the conclusion of Granite’s Annual Meeting of Shareholders held on June 2, 2021, former board chair, Claes G. Bjork, retired from the board. Louis E. Caldera, former United States Secretary of the Army, Laurie M. Mullen, retired partner at KPMG LLP, and Kyle T. Larkin have joined Granite’s board of directors, effective Thursday, June 3, 2021. These appointments and retirement will i

      6/3/21 6:45:00 PM ET
      $GVA
      Military/Government/Technical
      Industrials

    $GVA
    Financials

    Live finance-specific insights

    See more

    $GVA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Granite Declares Quarterly Dividend

      Granite (NYSE:GVA) today announced that its Board of Directors has declared a quarterly cash dividend of $0.13 per common share. The dividend is payable on July 15, 2025, to all shareholders of record at the close of business on June 30, 2025. About Granite Granite is America's Infrastructure Company™. Incorporated since 1922, Granite (NYSE:GVA) is one of the largest diversified construction and construction materials companies in the United States as well as a full-suite civil construction provider. Granite's Code of Conduct and strong Core Values guide the Company and its employees to uphold the highest ethical standards. Granite is an industry leader in safety and an award-winning fi

      6/5/25 4:45:00 PM ET
      $GVA
      Military/Government/Technical
      Industrials
    • Granite Reports First Quarter 2025 Results

      Q1 revenue increased 4% year-over-year to $700 million Q1 diluted EPS of $(0.77) and adjusted diluted EPS (1) of $0.01 Q1 operating cash flow of $4 million Committed and Awarded Projects ("CAP") (2) increased sequentially $444 million to $5.7 billion Granite Construction Incorporated (NYSE:GVA) today announced results for the quarter ended March 31, 2025. First Quarter 2025 Results Net loss attributable to Granite Construction Incorporated totaled $34 million, or $(0.77) per diluted share, compared to net loss attributable to Granite Construction Incorporated of $31 million, or $(0.70) per diluted share, for the same period in the prior year. Adjusted net income attributable to G

      5/1/25 6:45:00 AM ET
      $GVA
      Military/Government/Technical
      Industrials
    • Granite Announces Timing of Earnings Release and Investor Conference Call

      Granite Construction Incorporated (NYSE:GVA) will release financial results for the quarter ended March 31, 2025, before the market opens on Thursday, May 1, 2025. The Company will host an investor conference call at 8:00 a.m. PT, Thursday, May 1, 2025. The Company invites investors to listen to a live audio webcast of the investor conference call on its Investor Relations website, investor.graniteconstruction.com. The investor conference call will also be available by calling 1-877-328-5503; international callers may dial 1-412-317-5472. An archive of the webcast will be available on Granite's Investor Relations website approximately one hour after the call. A replay will be available aft

      4/17/25 6:45:00 AM ET
      $GVA
      Military/Government/Technical
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Granite Construction Incorporated

      SC 13G/A - GRANITE CONSTRUCTION INC (0000861459) (Subject)

      11/12/24 4:36:02 PM ET
      $GVA
      Military/Government/Technical
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Granite Construction Incorporated

      SC 13G/A - GRANITE CONSTRUCTION INC (0000861459) (Subject)

      10/31/24 11:54:57 AM ET
      $GVA
      Military/Government/Technical
      Industrials
    • SEC Form SC 13G filed by Granite Construction Incorporated

      SC 13G - GRANITE CONSTRUCTION INC (0000861459) (Subject)

      6/14/24 4:09:55 PM ET
      $GVA
      Military/Government/Technical
      Industrials