• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Group 1 Automotive Reports 2024 Fourth Quarter Financial Results and Record Full Year Revenues of $19.9 billion

    1/29/25 5:01:00 AM ET
    $GPI
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary
    Get the next $GPI alert in real time by email
    • Current quarter diluted earnings per common share from continuing operations of $7.08 and current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) of $10.02
    • Full year all-time record retail new and used vehicle units sold of 413,364, a 13.8% increase over the comparable prior year period
    • Gross profit of $879.2 million from total revenues of $5.5 billion, both quarterly records, and a 20.3% and 23.8% increase, respectively, over the comparable prior year period

    HOUSTON, Jan. 29, 2025 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE:GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 259 dealerships located in the U.S. and U.K., today reported financial results for the fourth quarter of 2024 ("current quarter") and full year 2024 ("current year").

    "Our U.S. team continues to execute at a high level. Our parts and service revenue growth of 12.2% was the best quarter in the last four quarters. SG&A leverage was outstanding, and our new vehicle PRUs were up sequentially on a U.S. as reported basis. Also, we are realizing the benefits of some exceptional acquisitions and prudent divestitures. Over the last year, because of our excellent relationships with our OEM partners, we've added great brands like Lexus, Honda, Mercedes-Benz, and Toyota in some great U.S. markets," said Daryl Kenningham, Group 1's President and Chief Executive Officer.

    "Our U.K. team is better positioned today than at any time in our history, with exceptional brand partners and a portfolio of dealerships that provide us geographic diversification across a broader U.K. market," said Daryl Kenningham. "Our ongoing restructuring actions to integrate Inchcape Retail stores which began in the fourth quarter of 2024 will ultimately position us to capture the full value of this acquisition."

    Reconciliations for financial results, non-GAAP metrics, and diluted earnings per common share between  continuing and discontinued operations are included in the accompanying financial tables.

    Current Quarter Results Overview

    • Total revenues for the current quarter were $5.5 billion, a 23.8% increase compared to $4.5 billion for the fourth quarter of 2023 ("prior year quarter").
    • Net income from continuing operations for the current quarter was $94.6 million, a 13.1% decrease compared to $108.8 million for the prior year quarter.
    • Current quarter adjusted net income from continuing operations (a non-GAAP measure) was $133.9 million, a 2.1% increase compared to $131.2 million for the prior year quarter. Net income from continuing operations for the current quarter included impairment charges of $33.0 million primarily attributable to franchise rights intangible assets for four dealerships in the U.S.
    • Current quarter diluted earnings per common share from continuing operations was $7.08, a 10.1% decrease compared to $7.87 for the prior year quarter. Current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) was $10.02, a 5.5% increase compared to $9.50 for the prior year quarter.

    Fourth Quarter 2024

    Key Performance Metrics

    (year-over-year comparable period basis)

    Consolidated

    Same Store

    (a non-GAAP

    measure)

    Reported:

    4Q24

    Change

    4Q24

    Change

    Total revenues

    $5.5B

    +23.8 %

    $4.7B

    +6.8 %

    Total gross profit ("GP")

    $879.2M

    +20.3 %

    $743.1M

    +4.5 %

    NV units sold

    57,939

    +26.4 %

    47,354

    +6.0 %

    NV GP per retail unit ("PRU")

    $3,540

    (12.0) %

    $3,486

    (13.6) %

    Used vehicle ("UV") retail units sold

    55,337

    +23.9 %

    44,926

    +3.5 %

    UV retail GP PRU

    $1,433

    (0.1) %

    $1,434

    0.0 %

    Parts & service ("P&S") GP

    $370.9M

    +23.9 %

    $312.6M

    +7.6 %

    P&S Gross Margin ("GM")

    54.5 %

    (0.4) %

    54.2 %

    (0.6) %

    Finance and Insurance ("F&I") revenues

    $225.5M

    +20.5 %

    $201.9M

    +10.9 %

    F&I GP PRU

    $1,991

    (3.7) %

    $2,188

    +5.9 %

    Selling, General and Administrative ("SG&A") expenses as a % of GP

    69.9 %

    +316 bps

    67.2 %

    +36 bps

    Adjusted SG&A expenses (a non-GAAP measure) as a % of GP

    70.1 %

    +362 bps

    67.0 %

    +78 bps



    Full Year 2024 Results Overview

    • Current year total revenues were a record $19.9 billion, an 11.5% increase compared to $17.9 billion for the full year 2023 ("prior year").
    • Current year net income from continuing operations was $497.0 million, a 17.4% decrease compared to $602.0 million for the prior year. Current year adjusted net income from continuing operations (a non-GAAP measure) was $530.6 million, a 14.9% decrease compared to $623.3 million for the prior year.
    • Current year diluted earnings per common share from continuing operations was $36.72, a 14.1% decrease compared to $42.75 for the prior year. Current year adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) was $39.21, an 11.4% decrease compared to $44.27 for the prior year.

    Full Year 2024

    Key Performance Metrics

    (year-over-year comparable period basis)

    Consolidated

    Same Store

    (a non-GAAP

    measure)

    Reported:

    FY24

    Change

    FY24

    Change

    Total revenues

    $19.9B

    +11.5 %

    $17.6B

    +2.0 %

    Total GP

    $3.2B

    +7.3 %

    $2.9B

    (1.4) %

    NV units sold

    203,677

    +16.0 %

    175,397

    3.1 %

    NV GP PRU

    $3,525

    (19.3) %

    $3,520

    (19.7) %

    UV retail units sold

    209,687

    +11.7 %

    185,494

    +2.5 %

    UV retail GP PRU

    $1,574

    (1.9) %

    $1,563

    (2.9) %

    P&S GP

    $1.4B

    +12.6 %

    $1.2B

    +4.5 %

    P&S GM

    54.9 %

    +0.3 %

    54.5 %

    (0.1) %

    F&I revenues

    $828.7M

    +11.7 %

    $753.2M

    +5.1 %

    F&I GP PRU

    $2,005

    (1.9) %

    $2,087

    +2.2 %

    SG&A expenses as a % of GP

    67.2 %

    +344 bps

    68.1 %

    +391 bps

    Adjusted SG&A expenses (a non-GAAP measure) as a % of GP

    67.9 %

    +372 bps

    66.9 %

    +305 bps



    U.K. Update

    The previously announced consummation of the Inchcape Retail acquisition in the third quarter of 2024, added 54 dealerships in key hubs such as the Midlands, the Northwest of England, and Wales. The added scale and geographic diversification, combined with a great portfolio of brand partners, will enable us to better meet the demands of U.K. consumers. Integration activities began immediately, including the initiation of a U.K. wide restructuring plan during the current quarter consisting of workforce realignment, strategic closing of certain facilities and systems integrations. In the current quarter, we made significant progress in the conversion of the legacy Inchcape dealer management system ("DMS") to our existing U.K. DMS.  This conversion hampered our operations for a period of time as we completed the in-store conversions. As a result of these restructuring and integration actions, the Company recognized $16.7 million in restructuring charges in the current quarter. We expect a significant number of restructuring activities to be completed by the end of the first quarter of 2025. 

    Corporate Development

    In October 2024, the Company acquired a BMW/MINI dealership located in the U.K. This acquisition is expected to generate approximately $125.0 million in annual revenues.

    During the current year, the Company has successfully acquired and integrated dealership operations with total expected annual revenues of approximately $3.9 billion. We remain focused on quickly and efficiently integrating our acquisitions into our existing operations to drive incremental value creation for shareholders.

    Share Repurchases

    During the current quarter, the Company repurchased 80,300 shares at an average price per common share of $398.30, for a total of $32.0 million, excluding excise taxes of $0.3 million.

    During the current year, the Company repurchased 518,465 shares, representing approximately 3.8% of the Company's outstanding common shares at January 1 of the current year, at an average price per common share of $311.67, for a total of $161.6 million, excluding excise taxes of $1.4 million.

    As of December 31, 2024, the Company had an aggregate 13.3 million outstanding common shares and unvested restricted stock awards. As of December 31, 2024, the Company had $476.1 million remaining on its Board authorized common share repurchase program.

    Future repurchases may be made from time to time, based on market conditions, legal requirements, and other corporate considerations, in the open market or in privately negotiated transactions, and subject to Board approval and covenant restrictions.

    Fourth Quarter and Full Year 2024 Earnings Conference Call Details

    Group 1's senior management will host a conference call today at 10:00 a.m. ET to discuss the fourth quarter and full year 2024 financial results. The conference call will be simulcast live on the Internet at group1corp.com/events. A webcast replay will be available for 30 days. A copy of the Company's presentation will also be made available at http://www.group1corp.com/company-presentations.

    The conference call will also be available live by dialing in 10 minutes prior to the start of the call at:

    Domestic:

    1-888-317-6003

    International:

    1-412-317-6061

    Passcode:

    2497585





    A telephonic replay will be available following the call through February 5, 2025, by dialing:

    Domestic:

    1-877-344-7529

    International:

    1-412-317-0088

    Replay Code:

    5939241





    ABOUT GROUP 1 AUTOMOTIVE, INC.

    Group 1 owns and operates 259 automotive dealerships, 331 franchises, and 39 collision centers in the United States and the United Kingdom that offer 35 brands of automobiles. Through its dealerships and omni-channel platform, the Company sells new and used cars and light trucks; arranges related vehicle financing; sells service contracts; provides automotive maintenance and repair services; and sells vehicle parts.

    Group 1 discloses additional information about the Company, its business, and its results of operations at www.group1corp.com, www.group1auto.com, www.group1collision.com, www.acceleride.com, and www.facebook.com/group1auto. 

    FORWARD-LOOKING STATEMENTS

    This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, which are statements related to future, not past, events and are based on our current expectations and assumptions regarding our business, the economy and other future conditions. In this context, the forward-looking statements often include statements regarding our strategic investments, goals, plans, projections and guidance regarding our financial position, results of operations and business strategy, including the annualized revenues of recently completed acquisitions or dispositions and other benefits of such currently anticipated or recently completed acquisitions or dispositions. These forward-looking statements often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "should," "foresee," "may" or "will" and similar expressions. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Any such forward-looking statements are not assurances of future performance and involve risks and uncertainties that may cause actual results to differ materially from those set forth in the statements. These risks and uncertainties include, among other things, (a) general economic and business conditions, (b) the level of manufacturer incentives, (c) the future regulatory environment, including any changes thereto relating to the U.S. presidential transition (d) our ability to obtain an inventory of desirable new and used vehicles, (e) our relationship with our automobile manufacturers and the willingness of manufacturers to approve future acquisitions, (f) our cost of financing and the availability of credit for consumers, (g) our ability to complete acquisitions and dispositions, on a timely basis, if at all and the risks associated therewith, (h) our ability to successfully integrate recent and future acquisitions and realize the expected benefits from consummated acquisitions, (i) foreign exchange controls and currency fluctuations, (j) the armed conflicts in Ukraine and the Middle East, (k) the impacts of sustained levels of inflation and potential changes in U.S. trade policy, including the imposition of tariffs and the resulting consequences, (l) our ability to maintain sufficient liquidity to operate, (m) a material failure in or breach of our vendors' information technology systems and other cybersecurity incidents, and (n) the receipt of any insurance or other recoveries. For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

    NON-GAAP FINANCIAL MEASURES, SAME STORE DATA, AND OTHER DATA

    In addition to evaluating the financial condition and results of our operations in accordance with U.S. GAAP, from time to time our management evaluates and analyzes results and any impact on the Company of strategic decisions and actions relating to, among other things, cost reduction, growth, profitability improvement initiatives, and other events outside of normal, or "core," business and operations, by considering alternative financial measures not prepared in accordance with U.S. GAAP. In our evaluation of results from time to time, we exclude items that do not arise directly from core operations, such as non-cash asset impairment charges, out-of-period adjustments, legal matters, gains and losses on dealership franchise or real estate transactions, and catastrophic events, such as hailstorms, hurricanes and snow storms, and employment compensation costs associated with the cybersecurity incident recently experienced by third-party software provider, CDK Global LLC.. Because these non-core charges and gains materially affect the Company's financial condition or results in the specific period in which they are recognized, management also evaluates, and makes resource allocation and performance evaluation decisions based on, the related non-GAAP measures excluding such items. This includes evaluating measures such as adjusted selling, general and administrative expenses, adjusted net income, adjusted diluted earnings per share, and constant currency. These adjusted measures are not measures of financial performance under U.S. GAAP, but are instead considered non-GAAP financial performance measures. Non-GAAP measures do not have definitions under U.S. GAAP and may be defined differently by, and not be comparable to similarly titled measures used by, other companies. As a result, any non-GAAP financial measures considered and evaluated by management are reviewed in conjunction with a review of the most directly comparable measures calculated in accordance with U.S. GAAP. We caution investors not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures.

    In addition to using such non-GAAP measures to evaluate results in a specific period, management believes that such measures may provide more complete and consistent comparisons of operational performance on a period-over-period historical basis and a better indication of expected future trends. Our management also uses these adjusted measures in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors, and industry analysts concerning financial performance. We disclose these non-GAAP measures, and the related reconciliations, because we believe investors use these metrics in evaluating longer-term period-over-period performance, and to allow investors to better understand and evaluate the information used by management to assess operating performance. The exclusion of certain expenses in the calculation of non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent. We anticipate excluding these expenses in the future presentation of our non-GAAP financial measures.

    In addition, we evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than U.S. dollars using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. The Same Store amounts presented include the results of dealerships for the identical months in each period presented in comparison, commencing with the first full month in which the dealership was owned by us and, in the case of dispositions, ending with the last full month it was owned by us. Same Store results also include the activities of our corporate headquarters.

    Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.

    Investor contacts:

    Terry Bratton

    Manager, Investor Relations

    Group 1 Automotive, Inc.

    [email protected] 

    Media contacts:

    Pete DeLongchamps

    Senior Vice President, Financial Services and Manufacturer Relations

    Group 1 Automotive, Inc.

    [email protected] 

    Kimberly Barta

    Head of Marketing and Communications

    Group 1 Automotive, Inc.

    [email protected] 

    or

    Clint Woods

    Pierpont Communications, Inc.

    713-627-2223 | [email protected]

    Group 1 Automotive, Inc.

    Condensed Consolidated Statements of Operations

    (Unaudited)

    (In millions, except per share data)























    Three Months Ended December 31,





    2024



    2023



    Increase/

    (Decrease)



    % Change

    REVENUES:

















    New vehicle retail sales



    $       2,858.0



    $       2,311.2



    $          546.9



    23.7 %

    Used vehicle retail sales



    1,653.4



    1,334.5



    318.9



    23.9 %

    Used vehicle wholesale sales



    128.9



    102.3



    26.6



    26.0 %

    Parts and service sales



    680.2



    545.0



    135.2



    24.8 %

    Finance, insurance and other, net



    225.5



    187.1



    38.4



    20.5 %

      Total revenues



    5,546.0



    4,480.0



    1,066.0



    23.8 %

    COST OF SALES:

















    New vehicle retail sales



    2,652.9



    2,126.7



    526.2



    24.7 %

    Used vehicle retail sales



    1,574.1



    1,270.4



    303.7



    23.9 %

    Used vehicle wholesale sales



    130.5



    106.6



    23.9



    22.5 %

    Parts and service sales



    309.3



    245.7



    63.6



    25.9 %

      Total cost of sales



    4,666.8



    3,749.4



    917.4



    24.5 %

    GROSS PROFIT



    879.2



    730.6



    148.6



    20.3 %

    Selling, general and administrative expenses



    614.3



    487.4



    126.9



    26.0 %

    Depreciation and amortization expense



    31.5



    23.4



    8.2



    34.9 %

    Asset impairments



    33.0



    25.1



    7.8



    31.2 %

    Restructuring charges



    16.7



    —



    16.7



    100.0 %

    Other operating (income) expense



    (10.0)



    —



    (10.0)



    (100.0) %

    INCOME FROM OPERATIONS



    193.7



    194.7



    (1.0)



    (0.5) %

    Floorplan interest expense



    32.2



    19.4



    12.9



    66.4 %

    Other interest expense, net



    38.8



    27.7



    11.1



    40.2 %

    Other expense



    —



    2.2



    (2.2)



    (98.5) %

    INCOME BEFORE INCOME TAXES



    122.6



    145.4



    (22.8)



    (15.7) %

    Provision for income taxes



    28.0



    36.6



    (8.6)



    (23.5) %

    Net income from continuing operations



    94.6



    108.8



    (14.2)



    (13.1) %

    Net income (loss) from discontinued operations



    0.2



    —



    0.3



    562.4 %

    NET INCOME



    $            94.8



    $          108.8



    $          (13.9)



    (12.8) %

    Less: Earnings allocated to participating securities



    1.9



    2.6



    (0.7)



    (27.2) %

    Net income available to diluted common shares



    $            92.9



    $          106.2



    $          (13.2)



    (12.5) %

    Diluted earnings per share from continuing operations



    $            7.08



    $            7.87



    $          (0.80)



    (10.1) %

    Diluted earnings (loss) per share from discontinued operations



    $            0.02



    $               —



    $           0.02



    578.1 %

    DILUTED EARNINGS PER SHARE



    $            7.09



    $            7.87



    $          (0.78)



    (9.9) %

    Weighted average dilutive common shares outstanding



    13.1



    13.5



    (0.4)



    (2.9) %

    Weighted average participating securities



    0.3



    0.3



    (0.1)



    (19.3) %

    Total weighted average shares



    13.4



    13.8



    (0.5)



    (3.3) %

    Effective tax rate on continuing operations



    22.9 %



    25.2 %



    (2.3) %





     

    Group 1 Automotive, Inc.

    Condensed Consolidated Statements of Operations

    (Unaudited)

    (In millions, except per share data)























    Years Ended December 31,





    2024



    2023



    Increase/

    (Decrease)



    % Change

    REVENUES:

















    New vehicle retail sales



    $       9,972.4



    $       8,774.6



    $       1,197.8



    13.7 %

    Used vehicle retail sales



    6,179.9



    5,693.5



    486.3



    8.5 %

    Used vehicle wholesale sales



    462.4



    441.4



    21.0



    4.7 %

    Parts and service sales



    2,491.0



    2,222.3



    268.7



    12.1 %

    Finance, insurance and other, net



    828.7



    741.9



    86.8



    11.7 %

      Total revenues



    19,934.3



    17,873.7



    2,060.6



    11.5 %

    COST OF SALES:

















    New vehicle retail sales



    9,254.5



    8,007.6



    1,246.9



    15.6 %

    Used vehicle retail sales



    5,849.9



    5,392.6



    457.3



    8.5 %

    Used vehicle wholesale sales



    465.7



    445.2



    20.5



    4.6 %

    Parts and service sales



    1,123.2



    1,008.0



    115.2



    11.4 %

      Total cost of sales



    16,693.3



    14,853.4



    1,839.9



    12.4 %

    GROSS PROFIT



    3,241.0



    3,020.3



    220.7



    7.3 %

    Selling, general and administrative expenses



    2,179.2



    1,926.8



    252.4



    13.1 %

    Depreciation and amortization expense



    113.1



    92.0



    21.1



    22.9 %

    Asset impairments



    33.0



    32.9



    0.1



    0.3 %

    Restructuring charges



    16.7



    —



    16.7



    100.0 %

    Other operating (income) expense



    (10.0)



    —



    (10.0)



    (100.0) %

    INCOME FROM OPERATIONS



    909.1



    968.6



    (59.6)



    (6.1) %

    Floorplan interest expense



    108.5



    64.1



    44.4



    69.3 %

    Other interest expense, net



    141.3



    99.8



    41.5



    41.6 %

    Other expense



    0.7



    4.5



    (3.8)



    (83.7) %

    INCOME BEFORE INCOME TAXES



    658.5



    800.2



    (141.7)



    (17.7) %

    Provision for income taxes



    161.5



    198.2



    (36.7)



    (18.5) %

    Net income from continuing operations



    497.0



    602.0



    (105.0)



    (17.4) %

    Net income (loss) from discontinued operations



    1.2



    (0.4)



    1.5



    425.1 %

    NET INCOME



    $          498.1



    $          601.6



    $        (103.5)



    (17.2) %

    Less: Earnings allocated to participating securities



    10.5



    14.8



    (4.3)



    (29.2) %

    Net income available to diluted common shares



    $          487.7



    $          586.9



    $          (99.2)



    (16.9) %

    Diluted earnings per share from continuing operations



    $          36.72



    $          42.75



    $          (6.03)



    (14.1) %

    Diluted earnings (loss) per share from discontinued operations



    $            0.09



    $           (0.03)



    $           0.11



    438.2 %

    DILUTED EARNINGS PER SHARE



    $          36.81



    $          42.73



    $          (5.92)



    (13.9) %

    Weighted average dilutive common shares outstanding



    13.2



    13.7



    (0.5)



    (3.5) %

    Weighted average participating securities



    0.3



    0.3



    (0.1)



    (17.8) %

     Total weighted average shares



    13.5



    14.1



    (0.5)



    (3.9) %

    Effective tax rate on continuing operations



    24.5 %



    24.8 %



    (0.2) %





     

    Group 1 Automotive, Inc.

    Additional Information — Consolidated

    (Unaudited)























    December 31, 2024



    December 31, 2023



    Increase/

    (Decrease)



    % Change

    SELECTED BALANCE SHEET INFORMATION:













    (In millions)

















    Cash and cash equivalents



    $                        34.4



    $                        57.2



    $                    (22.8)



    (39.9) %

    Inventories, net



    $                   2,636.8



    $                   1,963.4



    $                   673.4



    34.3 %

    Floorplan notes payable, net (1)



    $                   2,022.1



    $                   1,565.4



    $                   456.6



    29.2 %

    Total debt



    $                   2,913.1



    $                   2,098.8



    $                   814.4



    38.8 %

    Total equity



    $                   2,974.3



    $                   2,674.4



    $                   299.9



    11.2 %

    (1) Amounts are net of offset accounts of $288.2 and $275.2, respectively.

     





    Three Months Ended December 31,



    Years Ended December 31,





    2024



    2023



    2024



    2023

    NEW VEHICLE UNIT SALES GEOGRAPHIC MIX:













    United States



    74.8 %



    83.3 %



    77.4 %



    81.3 %

    United Kingdom



    25.2 %



    16.7 %



    22.6 %



    18.7 %



















    NEW VEHICLE UNIT SALES BRAND MIX:













    Toyota/Lexus



    24.2 %



    26.7 %



    24.9 %



    24.0 %

    Volkswagen/Audi/Porsche/SEAT/SKODA



    13.4 %



    13.4 %



    14.2 %



    15.2 %

    BMW/MINI



    14.1 %



    12.8 %



    11.6 %



    11.8 %

    Honda/Acura



    8.6 %



    7.3 %



    9.2 %



    7.5 %

    Chevrolet/GMC/Buick



    9.0 %



    9.3 %



    9.1 %



    9.0 %

    Mercedes-Benz/Sprinter



    9.1 %



    6.0 %



    7.5 %



    6.2 %

    Ford/Lincoln



    6.9 %



    6.9 %



    7.0 %



    7.5 %

    Hyundai/Kia/Genesis



    4.8 %



    5.1 %



    5.4 %



    5.2 %

    Subaru



    3.0 %



    3.3 %



    3.2 %



    2.9 %

    Nissan



    1.9 %



    2.9 %



    2.2 %



    3.6 %

    Chrysler/Dodge/Jeep/RAM



    1.7 %



    3.1 %



    2.1 %



    3.7 %

    Jaguar/Land Rover



    2.0 %



    1.6 %



    2.0 %



    1.7 %

    Mazda



    1.0 %



    1.3 %



    1.2 %



    1.2 %

    Other



    0.2 %



    0.3 %



    0.2 %



    0.3 %





    100.0 %



    100.0 %



    100.0 %



    100.0 %

     





    December 31, 2024



    December 31, 2023

    DAYS' SUPPLY IN INVENTORY (1):









    Consolidated









    New vehicle inventory



    44



    37

    Used vehicle inventory



    39



    35

    U.S.









    New vehicle inventory



    43



    36

    Used vehicle inventory



    29



    29

    U.K.









    New vehicle inventory



    45



    48

    Used vehicle inventory



    67



    58



    (1) Days' supply in inventory is calculated based on inventory unit levels and 30-day total unit sales volumes, both at the end of each reporting period.

     

    Group 1 Automotive, Inc.

    Reported Operating Data — Consolidated

    (Unaudited)

    (In millions, except unit data)







    Three Months Ended December 31,



    2024



    2023



    Increase/

    (Decrease)



    % Change





    Currency

    Impact on

    Current

    Period

    Results



    Constant

    Currency

    % Change

    Revenues:

























    New vehicle retail sales

    $    2,858.0



    $    2,311.2



    $       546.9



    23.7 %





    $            18.6



    22.9 %

    Used vehicle retail sales

    1,653.4



    1,334.5



    318.9



    23.9 %





    17.8



    22.6 %

    Used vehicle wholesale sales

    128.9



    102.3



    26.6



    26.0 %





    1.6



    24.4 %

      Total used

    1,782.3



    1,436.8



    345.5



    24.0 %





    19.4



    22.7 %

    Parts and service sales

    680.2



    545.0



    135.2



    24.8 %





    5.0



    23.9 %

    F&I, net

    225.5



    187.1



    38.4



    20.5 %





    1.0



    20.0 %

      Total revenues

    $    5,546.0



    $    4,480.0



    $    1,066.0



    23.8 %





    $            44.0



    22.8 %

    Gross profit:

























    New vehicle retail sales

    $       205.1



    $       184.5



    $         20.7



    11.2 %





    $              1.4



    10.5 %

    Used vehicle retail sales

    79.3



    64.1



    15.2



    23.8 %





    0.9



    22.4 %

    Used vehicle wholesale sales

    (1.7)



    (4.3)



    2.6



    61.4 %





    —



    62.2 %

      Total used

    77.6



    59.8



    17.9



    29.9 %





    0.8



    28.5 %

    Parts and service sales

    370.9



    299.3



    71.6



    23.9 %





    2.7



    23.0 %

    F&I, net

    225.5



    187.1



    38.4



    20.5 %





    1.0



    20.0 %

      Total gross profit

    $       879.2



    $       730.6



    $       148.6



    20.3 %





    $              5.9



    19.5 %

    Gross margin:

























    New vehicle retail sales

    7.2 %



    8.0 %



    (0.8) %















    Used vehicle retail sales

    4.8 %



    4.8 %



    — %















    Used vehicle wholesale sales

    (1.3) %



    (4.2) %



    2.9 %















      Total used

    4.4 %



    4.2 %



    0.2 %















    Parts and service sales

    54.5 %



    54.9 %



    (0.4) %















      Total gross margin

    15.9 %



    16.3 %



    (0.5) %















    Units sold:

























    Retail new vehicles sold (1)

    57,939



    45,827



    12,112



    26.4 %











    Retail used vehicles sold

    55,337



    44,656



    10,681



    23.9 %











    Wholesale used vehicles sold

    14,733



    11,156



    3,577



    32.1 %











      Total used

    70,070



    55,812



    14,258



    25.5 %











    Average sales price per unit sold:

























    New vehicle retail (1)

    $     51,106



    $     50,760



    $          347



    0.7 %





    $             330



    — %

    Used vehicle retail

    $     29,879



    $     29,884



    $             (5)



    — %





    $             322



    (1.1) %

    Gross profit per unit sold:

























    New vehicle retail sales

    $       3,540



    $       4,025



    $         (485)



    (12.0) %





    $               24



    (12.6) %

    Used vehicle retail sales

    $       1,433



    $       1,434



    $             (2)



    (0.1) %





    $               16



    (1.2) %

    Used vehicle wholesale sales

    $         (113)



    $         (386)



    $          273



    70.7 %





    $                (2)



    71.4 %

      Total used

    $       1,108



    $       1,071



    $            37



    3.5 %





    $               12



    2.3 %

    F&I PRU

    $       1,991



    $       2,068



    $           (77)



    (3.7) %





    $                 9



    (4.1) %

    Other:

























    SG&A expenses

    $       614.3



    $       487.4



    $       126.9



    26.0 %





    $              5.5



    24.9 %

    Adjusted SG&A expenses (2)

    $       616.3



    $       485.7



    $       130.6



    26.9 %





    $              5.3



    25.8 %

    SG&A as % gross profit

    69.9 %



    66.7 %



    3.2 %















    Adjusted SG&A as % gross profit (2)

    70.1 %



    66.5 %



    3.6 %















    Operating margin %

    3.6 %



    4.3 %



    (0.7) %















    Adjusted operating margin % (2)

    4.2 %



    5.0 %



    (0.7) %















    Pretax margin %

    2.2 %



    3.2 %



    (1.0) %















    Adjusted pretax margin % (2)

    3.1 %



    3.9 %



    (0.7) %















    Floorplan expense:

























    Floorplan interest expense

    $         32.2



    $         19.4



    $         12.9



    66.4 %





    $              0.2



    65.2 %

    Less: Floorplan assistance (3)

    25.0



    19.3



    5.7



    29.3 %





    —



    29.1 %

      Net floorplan expense

    $           7.2



    $            —



    $           7.2









    $              0.2







    (1) Retail new vehicle units sold include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

    (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

    (3) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations.

     

    Group 1 Automotive, Inc.

    Reported Operating Data — Consolidated

    (Unaudited)

    (In millions, except unit data)







    Years Ended December 31,



    2024



    2023



    Increase/

    (Decrease)



    % Change





    Currency

    Impact on

    Current

    Period

    Results



    Constant

    Currency

    % Change

    Revenues:

























    New vehicle retail sales

    $    9,972.4



    $    8,774.6



    $    1,197.8



    13.7 %





    $            59.6



    13.0 %

    Used vehicle retail sales

    6,179.9



    5,693.5



    486.3



    8.5 %





    49.9



    7.7 %

    Used vehicle wholesale sales

    462.4



    441.4



    21.0



    4.7 %





    4.1



    3.8 %

      Total used

    6,642.3



    6,135.0



    507.3



    8.3 %





    54.0



    7.4 %

    Parts and service sales

    2,491.0



    2,222.3



    268.7



    12.1 %





    13.6



    11.5 %

    F&I, net

    828.7



    741.9



    86.8



    11.7 %





    3.0



    11.3 %

      Total revenues

    $  19,934.3



    $  17,873.7



    $    2,060.6



    11.5 %





    $          130.1



    10.8 %

    Gross profit:

























    New vehicle retail sales

    $       717.9



    $       767.0



    $        (49.1)



    (6.4) %





    $              4.7



    (7.0) %

    Used vehicle retail sales

    330.0



    300.9



    29.1



    9.7 %





    2.5



    8.8 %

    Used vehicle wholesale sales

    (3.3)



    (3.8)



    0.5



    12.7 %





    (0.1)



    15.4 %

      Total used

    326.7



    297.2



    29.6



    9.9 %





    2.4



    9.1 %

    Parts and service sales

    1,367.7



    1,214.2



    153.5



    12.6 %





    7.7



    12.0 %

    F&I, net

    828.7



    741.9



    86.8



    11.7 %





    3.0



    11.3 %

      Total gross profit

    $    3,241.0



    $    3,020.3



    $       220.7



    7.3 %





    $            17.9



    6.7 %

    Gross margin:

























    New vehicle retail sales

    7.2 %



    8.7 %



    (1.5) %















    Used vehicle retail sales

    5.3 %



    5.3 %



    0.1 %















    Used vehicle wholesale sales

    (0.7) %



    (0.9) %



    0.1 %















      Total used

    4.9 %



    4.8 %



    0.1 %















    Parts and service sales

    54.9 %



    54.6 %



    0.3 %















      Total gross margin

    16.3 %



    16.9 %



    (0.6) %















    Units sold:

























    Retail new vehicles sold (1)

    203,677



    175,566



    28,111



    16.0 %











    Retail used vehicles sold

    209,687



    187,656



    22,031



    11.7 %











    Wholesale used vehicles sold

    52,600



    43,763



    8,837



    20.2 %











      Total used

    262,287



    231,419



    30,868



    13.3 %











    Average sales price per unit sold:

























    New vehicle retail (1)

    $     49,817



    $     50,325



    $        (508)



    (1.0) %





    $             296



    (1.6) %

    Used vehicle retail

    $     29,472



    $     30,340



    $        (868)



    (2.9) %





    $             238



    (3.6) %

    Gross profit per unit sold:

























    New vehicle retail sales

    $       3,525



    $       4,369



    $        (844)



    (19.3) %





    $               23



    (19.9) %

    Used vehicle retail sales

    $       1,574



    $       1,604



    $          (30)



    (1.9) %





    $               12



    (2.6) %

    Used vehicle wholesale sales

    $           (63)



    $           (86)



    $           24



    27.4 %





    $                (2)



    29.7 %

      Total used

    $       1,246



    $       1,284



    $          (38)



    (3.0) %





    $                 9



    (3.7) %

    F&I PRU

    $       2,005



    $       2,043



    $          (38)



    (1.9) %





    $                 7



    (2.2) %

    Other:

























    SG&A expenses

    $    2,179.2



    $    1,926.8



    $      252.4



    13.1 %





    $            14.6



    12.3 %

    Adjusted SG&A expenses (2)

    $    2,200.5



    $    1,938.4



    $      262.1



    13.5 %





    $            14.2



    12.8 %

    SG&A as % gross profit

    67.2 %



    63.8 %



    3.4 %















    Adjusted SG&A as % gross profit (2)

    67.9 %



    64.2 %



    3.7 %















    Operating margin %

    4.6 %



    5.4 %



    (0.8) %















    Adjusted operating margin % (2)

    4.7 %



    5.5 %



    (0.9) %















    Pretax margin %

    3.3 %



    4.5 %



    (1.2) %















    Adjusted pretax margin % (2)

    3.5 %



    4.6 %



    (1.1) %















    Floorplan expense:

























    Floorplan interest expense

    $       108.5



    $         64.1



    $         44.4



    69.3 %





    $              0.6



    68.4 %

    Less: Floorplan assistance (3)

    88.4



    71.2



    17.2



    24.2 %





    0.1



    24.1 %

      Net floorplan expense

    $         20.1



    $         (7.1)



    $         27.2









    $              0.5







    (1) Retail new vehicle units sold include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

    (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

    (3) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations.

     

    Group 1 Automotive, Inc.

    Reported Operating Data — U.S.

    (Unaudited)

    (In millions, except unit data)























    Three Months Ended December 31,





    2024



    2023



    Increase/

    (Decrease)



    % Change

    Revenues:

















    New vehicle retail sales



    $       2,283.9



    $       1,989.3



    $          294.6



    14.8 %

    Used vehicle retail sales



    1,140.9



    1,065.2



    75.7



    7.1 %

    Used vehicle wholesale sales



    82.6



    72.2



    10.5



    14.5 %

      Total used



    1,223.5



    1,137.4



    86.2



    7.6 %

    Parts and service sales



    531.7



    473.9



    57.8



    12.2 %

    F&I, net



    195.7



    172.0



    23.7



    13.8 %

      Total revenues



    $       4,234.8



    $       3,772.5



    $          462.3



    12.3 %

    Gross profit:

















    New vehicle retail sales



    $          155.5



    $          156.4



    $             (0.9)



    (0.6) %

    Used vehicle retail sales



    55.5



    53.3



    2.3



    4.3 %

    Used vehicle wholesale sales



    0.6



    (0.5)



    1.0



    NM

      Total used



    56.1



    52.8



    3.3



    6.3 %

    Parts and service sales



    288.6



    259.0



    29.6



    11.4 %

    F&I, net



    195.7



    172.0



    23.7



    13.8 %

      Total gross profit



    $          695.9



    $          640.2



    $            55.7



    8.7 %

    Gross margin:

















    New vehicle retail sales



    6.8 %



    7.9 %



    (1.1) %





    Used vehicle retail sales



    4.9 %



    5.0 %



    (0.1) %





    Used vehicle wholesale sales



    0.7 %



    (0.6) %



    1.3 %





      Total used



    4.6 %



    4.6 %



    (0.1) %





    Parts and service sales



    54.3 %



    54.7 %



    (0.4) %





      Total gross margin



    16.4 %



    17.0 %



    (0.5) %





    Units sold:

















    Retail new vehicles sold



    43,348



    38,152



    5,196



    13.6 %

    Retail used vehicles sold



    37,699



    35,195



    2,504



    7.1 %

    Wholesale used vehicles sold



    9,594



    8,160



    1,434



    17.6 %

      Total used



    47,293



    43,355



    3,938



    9.1 %

    Average sales price per unit sold:

















    New vehicle retail



    $        52,688



    $        52,141



    $             547



    1.0 %

    Used vehicle retail



    $        30,264



    $        30,266



    $                (2)



    — %

    Gross profit per unit sold:

















    New vehicle retail sales



    $          3,587



    $          4,099



    $            (512)



    (12.5) %

    Used vehicle retail sales



    $          1,473



    $          1,513



    $              (40)



    (2.6) %

    Used vehicle wholesale sales



    $               58



    $              (57)



    $             116



    NM

      Total used



    $          1,186



    $          1,218



    $              (31)



    (2.6) %

    F&I PRU



    $          2,415



    $          2,345



    $               70



    3.0 %

    Other:

















    SG&A expenses



    $          446.1



    $          413.1



    $            33.0



    8.0 %

    Adjusted SG&A expenses (1)



    $          449.5



    $          408.7



    $            40.8



    10.0 %

    SG&A as % gross profit



    64.1 %



    64.5 %



    (0.4) %





    Adjusted SG&A as % gross profit (1)



    64.6 %



    63.8 %



    0.8 %







    (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.



    NM — Not Meaningful

     

    Group 1 Automotive, Inc.

    Reported Operating Data — U.S.

    (Unaudited)

    (In millions, except unit data)























    Years Ended December 31,





    2024



    2023



    Increase/

    (Decrease)



    % Change

    Revenues:

















    New vehicle retail sales



    $       8,110.1



    $       7,433.6



    $          676.6



    9.1 %

    Used vehicle retail sales



    4,550.7



    4,458.7



    92.0



    2.1 %

    Used vehicle wholesale sales



    323.8



    314.4



    9.4



    3.0 %

      Total used



    4,874.5



    4,773.1



    101.4



    2.1 %

    Parts and service sales



    2,052.7



    1,933.3



    119.4



    6.2 %

    F&I, net



    735.6



    674.3



    61.3



    9.1 %

      Total revenues



    $     15,772.9



    $     14,814.2



    $          958.7



    6.5 %

    Gross profit:

















    New vehicle retail sales



    $          571.8



    $          646.1



    $           (74.3)



    (11.5) %

    Used vehicle retail sales



    249.2



    240.8



    8.5



    3.5 %

    Used vehicle wholesale sales



    4.5



    2.6



    2.0



    76.7 %

      Total used



    253.7



    243.3



    10.4



    4.3 %

    Parts and service sales



    1,119.7



    1,046.4



    73.3



    7.0 %

    F&I, net



    735.6



    674.3



    61.3



    9.1 %

      Total gross profit



    $       2,680.9



    $       2,610.1



    $            70.7



    2.7 %

    Gross margin:

















    New vehicle retail sales



    7.1 %



    8.7 %



    (1.6) %





    Used vehicle retail sales



    5.5 %



    5.4 %



    0.1 %





    Used vehicle wholesale sales



    1.4 %



    0.8 %



    0.6 %





      Total used



    5.2 %



    5.1 %



    0.1 %





    Parts and service sales



    54.5 %



    54.1 %



    0.4 %





      Total gross margin



    17.0 %



    17.6 %



    (0.6) %





    Units sold:

















    Retail new vehicles sold



    157,662



    142,809



    14,853



    10.4 %

    Retail used vehicles sold



    152,970



    145,617



    7,353



    5.0 %

    Wholesale used vehicles sold



    37,223



    31,456



    5,767



    18.3 %

      Total used



    190,193



    177,073



    13,120



    7.4 %

    Average sales price per unit sold:

















    New vehicle retail



    $        51,440



    $        52,052



    $           (613)



    (1.2) %

    Used vehicle retail



    $        29,749



    $        30,619



    $           (871)



    (2.8) %

    Gross profit per unit sold:

















    New vehicle retail sales



    $          3,627



    $          4,524



    $           (897)



    (19.8) %

    Used vehicle retail sales



    $          1,629



    $          1,653



    $             (24)



    (1.5) %

    Used vehicle wholesale sales



    $             121



    $               81



    $              40



    49.3 %

      Total used



    $          1,334



    $          1,374



    $             (40)



    (2.9) %

    F&I PRU



    $          2,368



    $          2,338



    $              30



    1.3 %

    Other:

















    SG&A expenses



    $       1,704.0



    $       1,622.9



    $           81.1



    5.0 %

    Adjusted SG&A expenses (1)



    $       1,735.8



    $       1,630.8



    $         105.0



    6.4 %

    SG&A as % gross profit



    63.6 %



    62.2 %



    1.4 %





    Adjusted SG&A as % gross profit (1)



    64.7 %



    62.5 %



    2.3 %







    (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

     

    Group 1 Automotive, Inc.

    Reported Operating Data — U.K.

    (Unaudited)

    (In millions, except unit data)







    Three Months Ended December 31,



    2024



    2023



    Increase/

    (Decrease)



    % Change





    Currency

    Impact on

    Current

    Period

    Results



    Constant

    Currency

    % Change

    Revenues:

























    New vehicle retail sales

    $       574.1



    $       321.9



    $       252.3



    78.4 %





    $            18.6



    72.6 %

    Used vehicle retail sales

    512.5



    269.3



    243.2



    90.3 %





    17.8



    83.7 %

    Used vehicle wholesale sales

    46.3



    30.1



    16.1



    53.6 %





    1.6



    48.3 %

      Total used

    558.7



    299.4



    259.3



    86.6 %





    19.4



    80.1 %

    Parts and service sales

    148.5



    71.1



    77.4



    108.9 %





    5.0



    101.9 %

    F&I, net

    29.8



    15.2



    14.7



    96.8 %





    1.0



    90.2 %

      Total revenues

    $    1,311.2



    $       707.5



    $       603.7



    85.3 %





    $            44.0



    79.1 %

    Gross profit:

























    New vehicle retail sales

    $         49.6



    $         28.1



    $         21.6



    76.9 %





    $              1.4



    72.1 %

    Used vehicle retail sales

    23.7



    10.8



    12.9



    119.8 %





    0.9



    111.7 %

    Used vehicle wholesale sales

    (2.2)



    (3.8)



    1.6



    42.0 %





    —



    43.0 %

      Total used

    21.5



    7.0



    14.5



    208.9 %





    0.8



    196.9 %

    Parts and service sales

    82.3



    40.3



    42.0



    104.4 %





    2.7



    97.5 %

    F&I, net

    29.8



    15.2



    14.7



    96.8 %





    1.0



    90.2 %

      Total gross profit

    $       183.3



    $         90.5



    $         92.8



    102.6 %





    $              5.9



    96.1 %

    Gross margin:

























    New vehicle retail sales

    8.6 %



    8.7 %



    (0.1) %















    Used vehicle retail sales

    4.6 %



    4.0 %



    0.6 %















    Used vehicle wholesale sales

    (4.8) %



    (12.7) %



    7.9 %















      Total used

    3.8 %



    2.3 %



    1.5 %















    Parts and service sales

    55.4 %



    56.7 %



    (1.2) %















      Total gross margin

    14.0 %



    12.8 %



    1.2 %















    Units sold:

























    Retail new vehicles sold (1)

    14,591



    7,675



    6,916



    90.1 %











    Retail used vehicles sold

    17,638



    9,461



    8,177



    86.4 %











    Wholesale used vehicles sold

    5,139



    2,996



    2,143



    71.5 %











      Total used

    22,777



    12,457



    10,320



    82.8 %











    Average sales price per unit sold:

























    New vehicle retail (1)

    $     45,597



    $     43,599



    $       1,997



    4.6 %





    $          1,478



    1.2 %

    Used vehicle retail

    $     29,055



    $     28,461



    $          594



    2.1 %





    $          1,009



    (1.5) %

    Gross profit per unit sold:

























    New vehicle retail sales

    $       3,403



    $       3,656



    $         (253)



    (6.9) %





    $               93



    (9.5) %

    Used vehicle retail sales

    $       1,345



    $       1,141



    $          204



    17.9 %





    $               49



    13.6 %

    Used vehicle wholesale sales

    $         (433)



    $      (1,281)



    $          848



    66.2 %





    $                (7)



    66.8 %

      Total used

    $          944



    $          559



    $          385



    69.0 %





    $               37



    62.4 %

    F&I PRU

    $          926



    $          885



    $            41



    4.7 %





    $               31



    1.1 %

    Other:

























    SG&A expenses

    $       168.2



    $         74.3



    $         93.9



    126.4 %





    $              5.5



    118.9 %

    Adjusted SG&A expenses (2)

    $       166.7



    $         77.0



    $         89.7



    116.5 %





    $              5.3



    109.6 %

    SG&A as % gross profit

    91.8 %



    82.2 %



    9.6 %















    Adjusted SG&A as % gross profit (2)

    91.0 %



    85.1 %



    5.8 %

















    (1) Retail new vehicle units sold include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

    (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

     

    Group 1 Automotive, Inc.

    Reported Operating Data — U.K.

    (Unaudited)

    (In millions, except unit data)





























    Years Ended December 31,



    2024



    2023



    Increase/

    (Decrease)



    % Change





    Currency

    Impact on

    Current

    Period

    Results



    Constant

    Currency

    % Change

    Revenues:

























    New vehicle retail sales

    $    1,862.3



    $    1,341.0



    $       521.3



    38.9 %





    $            59.6



    34.4 %

    Used vehicle retail sales

    1,629.2



    1,234.8



    394.4



    31.9 %





    49.9



    27.9 %

    Used vehicle wholesale sales

    138.6



    127.1



    11.5



    9.1 %





    4.1



    5.8 %

      Total used

    1,767.8



    1,361.9



    405.9



    29.8 %





    54.0



    25.8 %

    Parts and service sales

    438.3



    289.0



    149.3



    51.7 %





    13.6



    47.0 %

    F&I, net

    93.0



    67.6



    25.4



    37.6 %





    3.0



    33.2 %

      Total revenues

    $    4,161.5



    $    3,059.5



    $    1,102.0



    36.0 %





    $          130.1



    31.8 %

    Gross profit:

























    New vehicle retail sales

    $       146.0



    $       120.8



    $         25.2



    20.9 %





    $              4.7



    16.9 %

    Used vehicle retail sales

    80.8



    60.2



    20.6



    34.3 %





    2.5



    30.0 %

    Used vehicle wholesale sales

    (7.8)



    (6.3)



    (1.5)



    (23.4) %





    (0.1)



    (21.7) %

      Total used

    73.0



    53.9



    19.1



    35.5 %





    2.4



    31.0 %

    Parts and service sales

    248.0



    167.8



    80.2



    47.8 %





    7.7



    43.2 %

    F&I, net

    93.0



    67.6



    25.4



    37.6 %





    3.0



    33.2 %

      Total gross profit

    $       560.1



    $       410.1



    $       150.0



    36.6 %





    $            17.9



    32.2 %

    Gross margin:

























    New vehicle retail sales

    7.8 %



    9.0 %



    (1.2) %















    Used vehicle retail sales

    5.0 %



    4.9 %



    0.1 %















    Used vehicle wholesale sales

    (5.6) %



    (5.0) %



    (0.7) %















      Total used

    4.1 %



    4.0 %



    0.2 %















    Parts and service sales

    56.6 %



    58.1 %



    (1.5) %















      Total gross margin

    13.5 %



    13.4 %



    0.1 %















    Units sold:

























    Retail new vehicles sold (1)

    46,015



    32,757



    13,258



    40.5 %











    Retail used vehicles sold

    56,717



    42,039



    14,678



    34.9 %











    Wholesale used vehicles sold

    15,377



    12,307



    3,070



    24.9 %











      Total used

    72,094



    54,346



    17,748



    32.7 %











    Average sales price per unit sold:

























    New vehicle retail (1)

    $     43,765



    $     42,488



    $       1,277



    3.0 %





    $          1,401



    (0.3) %

    Used vehicle retail

    $     28,725



    $     29,373



    $         (648)



    (2.2) %





    $             880



    (5.2) %

    Gross profit per unit sold:

























    New vehicle retail sales

    $       3,174



    $       3,689



    $         (515)



    (14.0) %





    $             103



    (16.8) %

    Used vehicle retail sales

    $       1,425



    $       1,432



    $             (7)



    (0.5) %





    $               45



    (3.6) %

    Used vehicle wholesale sales

    $         (508)



    $         (514)



    $              6



    1.3 %





    $                (7)



    2.6 %

      Total used

    $       1,013



    $          991



    $            22



    2.2 %





    $               34



    (1.2) %

    F&I PRU

    $          906



    $          904



    $              2



    0.2 %





    $               29



    (3.0) %

    Other:

























    SG&A expenses

    $       475.2



    $       303.9



    $       171.3



    56.4 %





    $            14.6



    51.5 %

    Adjusted SG&A expenses (2)

    $       464.7



    $       307.5



    $       157.2



    51.1 %





    $            14.2



    46.5 %

    SG&A as % gross profit

    84.8 %



    74.1 %



    10.7 %















    Adjusted SG&A as % gross profit (2)

    83.0 %



    75.0 %



    8.0 %

















    (1) Retail new vehicle units sold include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

    (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

     

    Group 1 Automotive, Inc.

    Same Store Operating Data — Consolidated

    (Unaudited)

    (In millions, except unit data)

































    Three Months Ended December 31,





    2024



    2023



    Increase/

    (Decrease)



    % Change





    Currency

    Impact on

    Current

    Period

    Results



    Constant

    Currency

    % Change

    Revenues:

























    New vehicle retail sales

    $    2,440.8



    $    2,256.2



    $       184.6



    8.2 %





    $            10.1



    7.7 %

    Used vehicle retail sales

    1,342.2



    1,298.9



    43.3



    3.3 %





    9.0



    2.6 %

    Used vehicle wholesale sales

    101.5



    99.2



    2.3



    2.3 %





    0.8



    1.5 %

      Total used

    1,443.7



    1,398.2



    45.5



    3.3 %





    9.8



    2.6 %

    Parts and service sales

    576.4



    529.6



    46.8



    8.8 %





    2.5



    8.4 %

    F&I, net

    201.9



    182.0



    19.9



    10.9 %





    0.5



    10.6 %

      Total revenues

    $    4,662.7



    $    4,366.0



    $       296.8



    6.8 %





    $            23.0



    6.3 %

    Gross profit:

























    New vehicle retail sales

    $       165.1



    $       180.4



    $       (15.3)



    (8.5) %





    $              0.6



    (8.8) %

    Used vehicle retail sales

    64.4



    62.2



    2.2



    3.5 %





    0.4



    2.8 %

    Used vehicle wholesale sales

    (0.9)



    (4.3)



    3.3



    78.0 %





    —



    78.7 %

      Total used

    63.5



    57.9



    5.5



    9.6 %





    0.4



    8.9 %

    Parts and service sales

    312.6



    290.4



    22.2



    7.6 %





    1.4



    7.2 %

    F&I, net

    201.9



    182.0



    19.9



    10.9 %





    0.5



    10.6 %

      Total gross profit

    $       743.1



    $       710.8



    $         32.3



    4.5 %





    $              2.9



    4.1 %

    Gross margin:

























    New vehicle retail sales

    6.8 %



    8.0 %



    (1.2) %















    Used vehicle retail sales

    4.8 %



    4.8 %



    — %















    Used vehicle wholesale sales

    (0.9) %



    (4.3) %



    3.4 %















      Total used

    4.4 %



    4.1 %



    0.3 %















    Parts and service sales

    54.2 %



    54.8 %



    (0.6) %















      Total gross margin

    15.9 %



    16.3 %



    (0.3) %















    Units sold:

























    Retail new vehicles sold (1)

    47,354



    44,693



    2,661



    6.0 %











    Retail used vehicles sold

    44,926



    43,407



    1,519



    3.5 %











    Wholesale used vehicles sold

    11,742



    10,860



    882



    8.1 %











      Total used

    56,668



    54,267



    2,401



    4.4 %











    Average sales price per unit sold:

























    New vehicle retail (1)

    $     52,072



    $     50,819



    $       1,253



    2.5 %





    $             215



    2.0 %

    Used vehicle retail

    $     29,876



    $     29,925



    $           (49)



    (0.2) %





    $             200



    (0.8) %

    Gross profit per unit sold:

























    New vehicle retail sales

    $       3,486



    $       4,037



    $         (551)



    (13.6) %





    $               12



    (13.9) %

    Used vehicle retail sales

    $       1,434



    $       1,433



    $            —



    — %





    $               10



    (0.7) %

    Used vehicle wholesale sales

    $           (80)



    $         (395)



    $          315



    79.7 %





    $                (2)



    80.3 %

      Total used

    $       1,120



    $       1,067



    $            53



    4.9 %





    $                 7



    4.2 %

    F&I PRU

    $       2,188



    $       2,066



    $          122



    5.9 %





    $                 6



    5.6 %

    Other:

























    SG&A expenses

    $       499.3



    $       475.0



    $         24.2



    5.1 %





    $              2.6



    4.6 %

    Adjusted SG&A expenses (2)

    $       497.9



    $       470.7



    $         27.2



    5.8 %





    $              2.5



    5.2 %

    SG&A as % gross profit

    67.2 %



    66.8 %



    0.4 %















    Adjusted SG&A as % gross profit (2)

    67.0 %



    66.2 %



    0.8 %















    Operating margin %

    4.0 %



    4.3 %



    (0.3) %















    Adjusted operating margin % (2)

    4.8 %



    5.0 %



    (0.2) %

















    (1) Retail new vehicle units sold include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

    (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

     

    Group 1 Automotive, Inc.

    Same Store Operating Data — Consolidated

    (Unaudited)

    (In millions, except unit data)











    Years Ended December 31,





    2024



    2023



    Increase/

    (Decrease)



    % Change





    Currency

    Impact on

    Current

    Period

    Results



    Constant

    Currency

    % Change

    Revenues:

























    New vehicle retail sales

    $    8,785.0



    $    8,507.7



    $       277.4



    3.3 %





    $            40.8



    2.8 %

    Used vehicle retail sales

    5,454.4



    5,499.0



    (44.6)



    (0.8) %





    32.7



    (1.4) %

    Used vehicle wholesale sales

    398.9



    422.5



    (23.6)



    (5.6) %





    2.7



    (6.2) %

      Total used

    5,853.3



    5,921.5



    (68.2)



    (1.2) %





    35.4



    (1.7) %

    Parts and service sales

    2,242.2



    2,143.0



    99.2



    4.6 %





    8.6



    4.2 %

    F&I, net

    753.2



    716.6



    36.6



    5.1 %





    1.9



    4.8 %

      Total revenues

    $  17,633.7



    $  17,288.8



    $       344.9



    2.0 %





    $            86.6



    1.5 %

    Gross profit:

























    New vehicle retail sales

    $       617.4



    $       745.3



    $      (127.9)



    (17.2) %





    $              2.9



    (17.6) %

    Used vehicle retail sales

    290.0



    291.4



    (1.4)



    (0.5) %





    1.6



    (1.0) %

    Used vehicle wholesale sales

    (3.3)



    (3.6)



    0.3



    7.8 %





    (0.1)



    10.8 %

      Total used

    286.7



    287.8



    (1.1)



    (0.4) %





    1.5



    (0.9) %

    Parts and service sales

    1,222.0



    1,169.8



    52.2



    4.5 %





    4.9



    4.0 %

    F&I, net

    753.2



    716.6



    36.6



    5.1 %





    1.9



    4.8 %

      Total gross profit

    $    2,879.3



    $    2,919.5



    $        (40.2)



    (1.4) %





    $            11.2



    (1.8) %

    Gross margin:

























    New vehicle retail sales

    7.0 %



    8.8 %



    (1.7) %















    Used vehicle retail sales

    5.3 %



    5.3 %



    — %















    Used vehicle wholesale sales

    (0.8) %



    (0.9) %



    — %















      Total used

    4.9 %



    4.9 %



    — %















    Parts and service sales

    54.5 %



    54.6 %



    (0.1) %















      Total gross margin

    16.3 %



    16.9 %



    (0.6) %















    Units sold:

























    Retail new vehicles sold (1)

    175,397



    170,119



    5,278



    3.1 %











    Retail used vehicles sold

    185,494



    180,946



    4,548



    2.5 %











    Wholesale used vehicles sold

    45,410



    42,141



    3,269



    7.8 %











      Total used

    230,904



    223,087



    7,817



    3.5 %











    Average sales price per unit sold:

























    New vehicle retail (1)

    $     50,586



    $     50,368



    $          218



    0.4 %





    $             234



    — %

    Used vehicle retail

    $     29,405



    $     30,390



    $         (986)



    (3.2) %





    $             176



    (3.8) %

    Gross profit per unit sold:

























    New vehicle retail sales

    $       3,520



    $       4,381



    $         (861)



    (19.7) %





    $               17



    (20.0) %

    Used vehicle retail sales

    $       1,563



    $       1,611



    $           (47)



    (2.9) %





    $                 8



    (3.5) %

    Used vehicle wholesale sales

    $           (74)



    $           (86)



    $            12



    14.4 %





    $                (2)



    17.3 %

      Total used

    $       1,242



    $       1,290



    $           (49)



    (3.8) %





    $                 6



    (4.3) %

    F&I PRU

    $       2,087



    $       2,041



    $            46



    2.2 %





    $                 5



    2.0 %

    Other:

























    SG&A expenses

    $    1,960.4



    $    1,873.6



    $         86.8



    4.6 %





    $              8.9



    4.2 %

    Adjusted SG&A expenses (2)

    $    1,925.4



    $    1,863.1



    $         62.3



    3.3 %





    $              8.6



    2.9 %

    SG&A as % gross profit

    68.1 %



    64.2 %



    3.9 %















    Adjusted SG&A as % gross profit (2)

    66.9 %



    63.8 %



    3.1 %















    Operating margin %

    4.5 %



    5.4 %



    (0.9) %















    Adjusted operating margin % (2)

    4.9 %



    5.6 %



    (0.7) %

















    (1) Retail new vehicle units sold include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

    (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

     

    Group 1 Automotive, Inc.

    Same Store Operating Data — U.S.

    (Unaudited)

    (In millions, except unit data)



















    Three Months Ended December 31,



    2024



    2023



    Increase/

    (Decrease)



    % Change

    Revenues:















    New vehicle retail sales

    $       2,126.3



    $       1,934.4



    $          192.0



    9.9 %

    Used vehicle retail sales

    1,081.9



    1,029.7



    52.2



    5.1 %

    Used vehicle wholesale sales

    77.2



    69.1



    8.1



    11.8 %

      Total used

    1,159.1



    1,098.8



    60.4



    5.5 %

    Parts and service sales

    501.0



    461.0



    40.0



    8.7 %

    F&I, net

    186.1



    166.8



    19.3



    11.5 %

      Total revenues

    $       3,972.6



    $       3,661.0



    $          311.6



    8.5 %

    Gross profit:















    New vehicle retail sales

    $          142.5



    $          152.4



    $            (9.9)



    (6.5) %

    Used vehicle retail sales

    52.6



    51.4



    1.2



    2.3 %

    Used vehicle wholesale sales

    0.6



    (0.5)



    1.0



    NM

      Total used

    53.2



    51.0



    2.2



    4.3 %

    Parts and service sales

    270.5



    251.3



    19.2



    7.6 %

    F&I, net

    186.1



    166.8



    19.3



    11.5 %

      Total gross profit

    $          652.2



    $          621.5



    $            30.7



    4.9 %

    Gross margin:















    New vehicle retail sales

    6.7 %



    7.9 %



    (1.2) %





    Used vehicle retail sales

    4.9 %



    5.0 %



    (0.1) %





    Used vehicle wholesale sales

    0.7 %



    (0.7) %



    1.4 %





      Total used

    4.6 %



    4.6 %



    (0.1) %





    Parts and service sales

    54.0 %



    54.5 %



    (0.5) %





      Total gross margin

    16.4 %



    17.0 %



    (0.6) %





    Units sold:















    Retail new vehicles sold

    39,998



    37,018



    2,980



    8.1 %

    Retail used vehicles sold

    35,643



    33,946



    1,697



    5.0 %

    Wholesale used vehicles sold

    8,866



    7,864



    1,002



    12.7 %

      Total used

    44,509



    41,810



    2,699



    6.5 %

    Average sales price per unit sold:















    New vehicle retail

    $        53,161



    $        52,255



    $             906



    1.7 %

    Used vehicle retail

    $        30,354



    $        30,333



    $               21



    0.1 %

    Gross profit per unit sold:















    New vehicle retail sales

    $          3,562



    $          4,116



    $            (554)



    (13.5) %

    Used vehicle retail sales

    $          1,475



    $          1,515



    $              (39)



    (2.6) %

    Used vehicle wholesale sales

    $               64



    $              (58)



    $             122



    NM

      Total used

    $          1,194



    $          1,219



    $              (25)



    (2.0) %

    F&I PRU

    $          2,460



    $          2,351



    $             109



    4.6 %

    Other:















    SG&A expenses

    $          419.8



    $          399.4



    $            20.4



    5.1 %

    Adjusted SG&A expenses (1)

    $          419.8



    $          395.1



    $            24.7



    6.3 %

    SG&A as % gross profit

    64.4 %



    64.3 %



    0.1 %





    Adjusted SG&A as % gross profit (1)

    64.4 %



    63.6 %



    0.8 %







    (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.



    NM — Not Meaningful

     

    Group 1 Automotive, Inc.

    Same Store Operating Data — U.S.

    (Unaudited)

    (In millions, except unit data)



















    Years Ended December 31,



    2024



    2023



    Increase/

    (Decrease)



    % Change

    Revenues:















    New vehicle retail sales

    $       7,378.3



    $       7,166.7



    $          211.7



    3.0 %

    Used vehicle retail sales

    4,263.5



    4,264.2



    (0.7)



    — %

    Used vehicle wholesale sales

    298.0



    295.4



    2.6



    0.9 %

      Total used

    4,561.5



    4,559.6



    1.9



    — %

    Parts and service sales

    1,934.6



    1,865.1



    69.5



    3.7 %

    F&I, net

    685.8



    649.0



    36.8



    5.7 %

      Total revenues

    $     14,560.2



    $     14,240.3



    $          319.8



    2.2 %

    Gross profit:















    New vehicle retail sales

    $          516.6



    $          624.5



    $         (107.9)



    (17.3) %

    Used vehicle retail sales

    233.3



    231.3



    2.0



    0.9 %

    Used vehicle wholesale sales

    4.1



    2.7



    1.4



    50.6 %

      Total used

    237.4



    234.0



    3.4



    1.5 %

    Parts and service sales

    1,047.0



    1,007.0



    40.0



    4.0 %

    F&I, net

    685.8



    649.0



    36.8



    5.7 %

      Total gross profit

    $       2,486.7



    $       2,514.4



    $          (27.7)



    (1.1) %

    Gross margin:















    New vehicle retail sales

    7.0 %



    8.7 %



    (1.7) %





    Used vehicle retail sales

    5.5 %



    5.4 %



    — %





    Used vehicle wholesale sales

    1.4 %



    0.9 %



    0.5 %





      Total used

    5.2 %



    5.1 %



    0.1 %





    Parts and service sales

    54.1 %



    54.0 %



    0.1 %





      Total gross margin

    17.1 %



    17.7 %



    (0.6) %





    Units sold:















    Retail new vehicles sold

    142,312



    137,362



    4,950



    3.6 %

    Retail used vehicles sold

    143,226



    138,907



    4,319



    3.1 %

    Wholesale used vehicles sold

    34,010



    29,834



    4,176



    14.0 %

      Total used

    177,236



    168,741



    8,495



    5.0 %

    Average sales price per unit sold:















    New vehicle retail

    $        51,846



    $        52,173



    $           (327)



    (0.6) %

    Used vehicle retail

    $        29,768



    $        30,698



    $           (931)



    (3.0) %

    Gross profit per unit sold:















    New vehicle retail sales

    $          3,630



    $          4,546



    $           (916)



    (20.2) %

    Used vehicle retail sales

    $          1,629



    $          1,665



    $             (36)



    (2.2) %

    Used vehicle wholesale sales

    $             120



    $               91



    $              29



    32.1 %

      Total used

    $          1,339



    $          1,386



    $             (47)



    (3.4) %

    F&I PRU

    $          2,402



    $          2,349



    $              52



    2.2 %

    Other:















    SG&A expenses

    $       1,636.5



    $       1,571.2



    $           65.3



    4.2 %

    Adjusted SG&A expenses (1)

    $       1,611.9



    $       1,560.8



    $           51.1



    3.3 %

    SG&A as % gross profit

    65.8 %



    62.5 %



    3.3 %





    Adjusted SG&A as % gross profit (1)

    64.8 %



    62.1 %



    2.7 %







    (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

     

    Group 1 Automotive, Inc.

    Same Store Operating Data — U.K.

    (Unaudited)

    (In millions, except unit data)





























    Three Months Ended December 31,



    2024



    2023



    Increase/

    (Decrease)



    % Change





    Currency

    Impact on

    Current

    Period

    Results



    Constant

    Currency

    % Change

    Revenues:

























    New vehicle retail sales

    $       314.4



    $       321.9



    $         (7.4)



    (2.3) %





    $            10.1



    (5.5) %

    Used vehicle retail sales

    260.3



    269.3



    (9.0)



    (3.3) %





    9.0



    (6.7) %

    Used vehicle wholesale sales

    24.2



    30.1



    (5.9)



    (19.6) %





    0.8



    (22.3) %

      Total used

    284.5



    299.4



    (14.9)



    (5.0) %





    9.8



    (8.2) %

    Parts and service sales

    75.4



    68.6



    6.9



    10.0 %





    2.5



    6.3 %

    F&I, net

    15.8



    15.2



    0.6



    4.1 %





    0.5



    0.6 %

      Total revenues

    $       690.2



    $       705.0



    $       (14.8)



    (2.1) %





    $            23.0



    (5.4) %

    Gross profit:

























    New vehicle retail sales

    $         22.6



    $         28.1



    $         (5.4)



    (19.4) %





    $              0.6



    (21.4) %

    Used vehicle retail sales

    11.8



    10.8



    1.0



    9.5 %





    0.4



    5.5 %

    Used vehicle wholesale sales

    (1.5)



    (3.8)



    2.3



    60.5 %





    —



    61.3 %

      Total used

    10.3



    7.0



    3.4



    48.1 %





    0.4



    42.3 %

    Parts and service sales

    42.2



    39.1



    3.0



    7.7 %





    1.4



    4.2 %

    F&I, net

    15.8



    15.2



    0.6



    4.1 %





    0.5



    0.6 %

      Total gross profit

    $         90.9



    $         89.3



    $           1.6



    1.7 %





    $              2.9



    (1.5) %

    Gross margin:

























    New vehicle retail sales

    7.2 %



    8.7 %



    (1.5) %















    Used vehicle retail sales

    4.5 %



    4.0 %



    0.5 %















    Used vehicle wholesale sales

    (6.2) %



    (12.7) %



    6.5 %















      Total used

    3.6 %



    2.3 %



    1.3 %















    Parts and service sales

    55.9 %



    57.1 %



    (1.2) %















      Total gross margin

    13.2 %



    12.7 %



    0.5 %















    Units sold:

























    Retail new vehicles sold (1)

    7,356



    7,675



    (319)



    (4.2) %











    Retail used vehicles sold

    9,283



    9,461



    (178)



    (1.9) %











    Wholesale used vehicles sold

    2,876



    2,996



    (120)



    (4.0) %











      Total used

    12,159



    12,457



    (298)



    (2.4) %











    Average sales price per unit sold:

























    New vehicle retail (1)

    $     45,710



    $     43,599



    $        2,111



    4.8 %





    $          1,474



    1.5 %

    Used vehicle retail

    $     28,041



    $     28,461



    $         (420)



    (1.5) %





    $             970



    (4.9) %

    Gross profit per unit sold:

























    New vehicle retail sales

    $       3,076



    $       3,656



    $         (580)



    (15.9) %





    $               77



    (18.0) %

    Used vehicle retail sales

    $       1,274



    $       1,141



    $          133



    11.6 %





    $               47



    7.5 %

    Used vehicle wholesale sales

    $         (526)



    $      (1,281)



    $          754



    58.9 %





    $              (10)



    59.7 %

      Total used

    $          848



    $          559



    $          289



    51.8 %





    $               34



    45.8 %

    F&I PRU

    $          948



    $          884



    $            63



    7.2 %





    $               32



    3.6 %

    Other:

























    SG&A expenses

    $         79.5



    $         75.6



    $           3.8



    5.1 %





    $              2.6



    1.7 %

    Adjusted SG&A expenses (2)

    $         78.1



    $         75.6



    $           2.5



    3.3 %





    $              2.5



    (0.1) %

    SG&A as % gross profit

    87.5 %



    84.7 %



    2.8 %















    Adjusted SG&A as % gross profit (2)

    85.9 %



    84.7 %



    1.3 %

















    (1) Retail new vehicle units sold include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

    (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

     

    Group 1 Automotive, Inc.

    Same Store Operating Data — U.K.

    (Unaudited)

    (In millions, except unit data)







    Years Ended December 31,



    2024



    2023



    Increase/

    (Decrease)



    % Change





    Currency

    Impact on

    Current

    Period

    Results



    Constant

    Currency

    % Change

    Revenues:

























    New vehicle retail sales

    $    1,406.7



    $    1,341.0



    $         65.7



    4.9 %





    $            40.8



    1.9 %

    Used vehicle retail sales

    1,190.9



    1,234.8



    (43.9)



    (3.6) %





    32.7



    (6.2) %

    Used vehicle wholesale sales

    100.9



    127.1



    (26.2)



    (20.6) %





    2.7



    (22.7) %

      Total used

    1,291.8



    1,361.9



    (70.1)



    (5.1) %





    35.4



    (7.7) %

    Parts and service sales

    307.7



    278.0



    29.7



    10.7 %





    8.6



    7.6 %

    F&I, net

    67.4



    67.6



    (0.2)



    (0.3) %





    1.9



    (3.1) %

      Total revenues

    $    3,073.6



    $    3,048.5



    $         25.1



    0.8 %





    $            86.6



    (2.0) %

    Gross profit:

























    New vehicle retail sales

    $       100.8



    $       120.8



    $       (20.0)



    (16.6) %





    $              2.9



    (19.0) %

    Used vehicle retail sales

    56.7



    60.2



    (3.5)



    (5.8) %





    1.6



    (8.4) %

    Used vehicle wholesale sales

    (7.4)



    (6.3)



    (1.1)



    (17.1) %





    (0.1)



    (15.4) %

      Total used

    49.3



    53.9



    (4.6)



    (8.4) %





    1.5



    (11.2) %

    Parts and service sales

    175.0



    162.8



    12.2



    7.5 %





    4.9



    4.5 %

    F&I, net

    67.4



    67.6



    (0.2)



    (0.3) %





    1.9



    (3.1) %

      Total gross profit

    $       392.6



    $       405.1



    $       (12.5)



    (3.1) %





    $            11.2



    (5.8) %

    Gross margin:

























    New vehicle retail sales

    7.2 %



    9.0 %



    (1.8) %















    Used vehicle retail sales

    4.8 %



    4.9 %



    (0.1) %















    Used vehicle wholesale sales

    (7.3) %



    (5.0) %



    (2.4) %















      Total used

    3.8 %



    4.0 %



    (0.1) %















    Parts and service sales

    56.9 %



    58.6 %



    (1.7) %















      Total gross margin

    12.8 %



    13.3 %



    (0.5) %















    Units sold:

























    Retail new vehicles sold (1)

    33,085



    32,757



    328



    1.0 %











    Retail used vehicles sold

    42,268



    42,039



    229



    0.5 %











    Wholesale used vehicles sold

    11,400



    12,307



    (907)



    (7.4) %











      Total used

    53,668



    54,346



    (678)



    (1.2) %











    Average sales price per unit sold:

























    New vehicle retail (1)

    $     44,849



    $     42,488



    $      2,361



    5.6 %





    $          1,301



    2.5 %

    Used vehicle retail

    $     28,175



    $     29,373



    $     (1,199)



    (4.1) %





    $             774



    (6.7) %

    Gross profit per unit sold:

























    New vehicle retail sales

    $       3,047



    $       3,689



    $        (641)



    (17.4) %





    $               88



    (19.8) %

    Used vehicle retail sales

    $       1,342



    $       1,432



    $          (90)



    (6.3) %





    $               37



    (8.9) %

    Used vehicle wholesale sales

    $         (650)



    $         (514)



    $        (136)



    (26.5) %





    $              (10)



    (24.6) %

      Total used

    $          919



    $          991



    $          (72)



    (7.3) %





    $               27



    (10.0) %

    F&I PRU

    $          895



    $          904



    $            (9)



    (1.0) %





    $               26



    (3.8) %

    Other:

























    SG&A expenses

    $       323.9



    $       302.3



    $        21.6



    7.1 %





    $              8.9



    4.2 %

    Adjusted SG&A expenses (2)

    $       313.5



    $       302.3



    $        11.2



    3.7 %





    $              8.6



    0.9 %

    SG&A as % gross profit

    82.5 %



    74.6 %



    7.9 %















    Adjusted SG&A as % gross profit (2)

    79.9 %



    74.6 %



    5.2 %

















    (1) Retail new vehicle units sold include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

    (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.



     

    Group 1 Automotive, Inc.

    Reconciliation of Certain Non-GAAP Financial Measures — Consolidated

    (Unaudited)

     (In millions, except per share data)











    Three Months Ended December 31, 2024





    U.S. GAAP



    Catastrophic

    events



    Dealership

    and real

    estate

    transactions



    Restructuring

    charges



    Acquisition

    costs



    Legal items

    and other

    professional

    fees



    Asset

    impairments

    and

    accelerated

    depreciation



    Non-GAAP

    adjusted

    SG&A expenses



    $          614.3



    $                0.4



    $                  3.4



    $                     —



    $              (1.7)



    $                 (0.1)



    $                    —



    $          616.3

    Depreciation and amortization expense



    $            31.5



    $                 —



    $                   —



    $                     —



    $                —



    $                    —



    $                 (1.8)



    $            29.7

    Asset impairments



    $            33.0



    $                 —



    $                   —



    $                     —



    $                —



    $                    —



    $               (33.0)



    $               —

    Restructuring charges



    $            16.7



    $                 —



    $                   —



    $                (16.7)



    $                —



    $                    —



    $                    —



    $               —

    Income (loss) from operations



    $          193.7



    $               (0.4)



    $                (3.4)



    $                 16.7



    $               1.7



    $                   0.1



    $                34.8



    $          243.2



































    Income (loss) before income taxes



    $          122.6



    $               (0.4)



    $                (3.4)



    $                 16.7



    $               1.7



    $                   0.1



    $                34.8



    $          172.1

    Less: Provision (benefit) for income taxes



    28.0



    (0.1)



    (2.2)



    4.2



    —



    —



    8.3



    38.2

    Net income (loss)  from continuing operations



    94.6



    (0.3)



    (1.1)



    12.5



    1.7



    0.1



    26.5



    133.9

    Less: Earnings allocated to participating securities



    1.9



    —



    —



    0.2



    —



    —



    0.5



    2.6

    Net income (loss) from continuing operations available to diluted common shares



    $            92.7



    $               (0.3)



    $                (1.1)



    $                 12.3



    $               1.7



    $                   0.1



    $                25.9



    $          131.3



































    Diluted earnings (loss) per common share from continuing operations



    $            7.08



    $             (0.02)



    $              (0.08)



    $                 0.94



    $             0.13



    $                0.01



    $                1.98



    $          10.02



































    Effective tax rate



    22.9 %



























    22.2 %



































    SG&A as % gross profit (1)



    69.9 %



























    70.1 %

    Operating margin (2)



    3.6 %



























    4.2 %

    Pretax margin (3)



    2.2 %



























    3.1 %



































    Same Store SG&A expenses



    $          499.3



    $                0.4



    $                   —



    $                     —



    $            (1.7)



    $                (0.1)



    $                    —



    $          497.9

    Same Store SG&A as % gross profit (1)



    67.2 %



























    67.0 %



































    Same Store income (loss) from operations



    $          195.4



    $               (0.4)



    $                   —



    $                     —



    $               1.7



    $                   0.1



    $                34.8



    $          231.6

    Same Store operating margin (2)



    4.0 %



























    4.8 %

     





    U.S. GAAP



    Non-GAAP

    adjustments



    Non-GAAP

    adjusted

    Net income from discontinued operations



    $                   0.2



    $                    —



    $                   0.2

    Less: Earnings allocated to participating securities



    —



    —



    —

    Net income from discontinued operations available to diluted common shares



    $                   0.2



    $                    —



    $                   0.2















    Net income



    $                 94.8



    $                 39.3



    $               134.1

    Less: Earnings allocated to participating securities



    1.9



    0.8



    2.7

    Net income available to diluted common shares



    $                 92.9



    $                 38.6



    $               131.5















    Diluted earnings per common share from discontinued operations



    $                 0.02



    $                    —



    $                 0.02

    Diluted earnings per common share from continuing operations



    7.08



    2.94



    10.02

    Diluted earnings per common share



    $                 7.09



    $                 2.94



    $               10.04



    (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

    (2) Adjusted operating margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

    (3) Adjusted pretax margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

     

    Group 1 Automotive, Inc.

    Reconciliation of Certain Non-GAAP Financial Measures — Consolidated

    (Unaudited)

     (In millions, except per share data)











    Three Months Ended December 31, 2023





    U.S. GAAP



    Catastrophic

    events



    Dealership

    and real

    estate

    transactions



    Acquisition

    Costs



    Legal items

    and other

    professional

    fees



    Asset

    impairments

    and

    accelerated

    depreciation



    Non-GAAP

    adjusted

    SG&A expenses



    $       487.4



    $            (2.0)



    $               2.6



    $          (0.6)



    $           (1.7)



    $                —



    $       485.7

    Depreciation and amortization expense



    $         23.4



    $              —



    $                —



    $             —



    $             —



    $              (0.3)



    $         23.1

    Asset impairments



    $         25.1



    $              —



    $                —



    $             —



    $             —



    $            (25.1)



    $            —

    Income (loss) from operations



    $       194.7



    $             2.0



    $             (2.6)



    $           0.6



    $            1.7



    $             25.4



    $       221.9































    Income (loss) before income taxes



    $       145.4



    $             2.0



    $             (2.6)



    $           0.6



    $            1.7



    $             25.4



    $       172.6

    Less: Provision (benefit) for income taxes



    36.6



    0.5



    (2.6)



    0.2



    0.4



    6.3



    41.4

    Net income from continuing operations



    108.8



    1.5



    —



    0.5



    1.3



    19.1



    131.2

    Less: Earnings allocated to participating securities



    2.6



    —



    —



    —



    —



    0.5



    3.1

    Net income from continuing operations available to diluted common shares



    $       106.2



    $             1.4



    $                —



    $           0.5



    $            1.3



    $             18.7



    $       128.1































    Diluted earnings per common share from continuing operations



    $         7.87



    $            0.11



    $                —



    $         0.03



    $          0.09



    $             1.39



    $         9.50































    Effective tax rate



    25.2 %























    24.0 %































    SG&A as % gross profit (1)



    66.7 %























    66.5 %

    Operating margin (2)



    4.3 %























    5.0 %

    Pretax margin (3)



    3.2 %























    3.9 %































    Same Store SG&A expenses



    $       475.0



    $            (2.0)



    $                —



    $         (0.6)



    $          (1.7)



    $               —



    $       470.7

    Same Store SG&A as % gross profit (1)



    66.8 %























    66.2 %































    Same Store income from operations



    $       188.0



    $             2.0



    $                —



    $          0.6



    $           1.7



    $            25.4



    $       217.8

    Same Store operating margin (2)



    4.3 %























    5.0 %

     





    U.S. GAAP



    Non-GAAP

    adjustments



    Non-GAAP

    adjusted

    Net loss from discontinued operations



    $                    —



    $                    —



    $                    —

    Less: Loss allocated to participating securities



    —



    —



    —

    Net loss from discontinued operations available to diluted common shares



    $                    —



    $                    —



    $                    —















    Net income



    $                108.8



    $                 22.4



    $                131.2

    Less: Earnings allocated to participating securities



    2.6



    0.5



    3.1

    Net income available to diluted common shares



    $                106.2



    $                 21.9



    $                128.1















    Diluted loss per common share from discontinued operations



    $                    —



    $                    —



    $                    —

    Diluted earnings per common share from continuing operations



    7.87



    1.62



    9.50

    Diluted earnings per common share



    $                 7.87



    $                 1.62



    $                 9.49



    (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

    (2) Adjusted operating margin excludes the impact of SG&A reconciling items, accelerated depreciation expense and asset impairment charges.

    (3) Adjusted pretax margin excludes the impact of SG&A reconciling items, accelerated depreciation expense and asset impairment charges.

     

    Group 1 Automotive, Inc.

    Reconciliation of Certain Non-GAAP Financial Measures — Consolidated

    (Unaudited)

     (In millions, except per share data)











































    Years Ended December 31, 2024





    U.S.

    GAAP



    Catastrophic

    events



    Dealership

    and real

    estate

    transactions



    Severance

    costs



    Restructuring

    charges



    Acquisition

    costs



    Legal items

    and other

    professional

    fees



    Asset

    impairments

    and

    accelerated

    depreciation



    Non-GAAP

    adjusted

    SG&A expenses



    $ 2,179.2



    $                (9.4)



    $                  56.3



    $            (1.0)



    $                     —



    $           (21.0)



    $              (3.6)



    $                   —



    $      2,200.5

    Depreciation and amortization expense



    $     113.1



    $                   —



    $                      —



    $               —



    $                     —



    $                —



    $                 —



    $                (7.3)



    $         105.8

    Asset impairments



    $       33.0



    $                   —



    $                      —



    $               —



    $                     —



    $                —



    $                 —



    $              (33.0)



    $               —

    Restructuring charges



    $       16.7



    $                   —



    $                      —



    $               —



    $                (16.7)



    $                —



    $                 —



    $                   —



    $              —

    Income (loss) from operations



    $     909.1



    $                  9.4



    $                 (56.3)



    $              1.0



    $                 16.7



    $            21.0



    $                3.6



    $               40.3



    $         944.8







































    Income (loss) before income taxes



    $     658.5



    $                  9.4



    $                 (56.3)



    $              1.0



    $                 16.7



    $            21.0



    $                3.6



    $               40.3



    $         694.2

    Less: Provision (benefit) for income taxes



    161.5



    2.2



    (16.4)



    0.2



    4.2



    1.3



    0.9



    9.7



    163.5

    Net income (loss) from continuing operations



    497.0



    7.1



    (39.9)



    0.7



    12.5



    19.8



    2.8



    30.6



    530.6

    Less: Earnings (loss) allocated to participating securities



    10.4



    0.1



    (0.8)



    —



    0.3



    0.4



    0.1



    0.6



    11.1

    Net income (loss) from continuing operations available to diluted common shares



    $     486.5



    $                  7.0



    $                (39.0)



    $              0.7



    $                 12.2



    $            19.4



    $                2.7



    $               30.0



    $         519.5







































    Diluted earnings (loss) per common share from continuing operations



    $     36.72



    $               0.53



    $                (2.94)



    $           0.05



    $                 0.92



    $            1.46



    $              0.20



    $               2.26



    $         39.21







































    Effective tax rate



    24.5 %































    23.6 %







































    SG&A as % gross profit (1)



    67.2 %































    67.9 %

    Operating margin (2)



    4.6 %































    4.7 %

    Pretax margin (3)



    3.3 %































    3.5 %







































    Same Store SG&A expenses



    $ 1,960.4



    $               (9.4)



    $                      —



    $           (1.0)



    $                     —



    $          (21.0)



    $              (3.6)



    $                   —



    $   1,925.4

    Same Store SG&A as % gross profit (1)



    68.1 %































    66.9 %







































    Same Store income from operations



    $     796.4



    $                  9.4



    $                      —



    $              1.0



    $                     —



    $            21.0



    $                3.6



    $               40.3



    $      871.7

    Same Store operating margin (2)



    4.5 %































    4.9 %

     





    U.S. GAAP



    Non-GAAP

    adjustments



    Non-GAAP

    adjusted

    Net income from discontinued operations



    $                   1.2



    $                    —



    $                   1.2

    Less: Earnings allocated to participating securities



    —



    —



    —

    Net income from discontinued operations available to diluted common shares



    $                   1.2



    $                    —



    $                   1.2















    Net income



    $               498.1



    $                 33.7



    $               531.8

    Less: Earnings allocated to participating securities



    10.5



    0.7



    11.2

    Net income available to diluted common shares



    $               487.7



    $                 33.0



    $               520.6















    Diluted earnings per common share from discontinued operations



    $                 0.09



    $                    —



    $                 0.09

    Diluted earnings per common share from continuing operations



    36.72



    2.49



    39.21

    Diluted earnings per common share



    $               36.81



    $                 2.49



    $               39.29



    (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

    (2) Adjusted operating margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

    (3) Adjusted pretax margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

     

    Group 1 Automotive, Inc.

    Reconciliation of Certain Non-GAAP Financial Measures — Consolidated

    (Unaudited)

     (In millions, except per share data)







































    Years Ended December 31, 2023





    U.S. GAAP



    Non-cash

    gain on

    interest rate

    swaps



    Catastrophic

    events



    Dealership

    and real

    estate

    transactions



    Acquisition

    costs



    Legal items

    and other

    professional

    fees



    Asset

    impairments

    and

    accelerated

    depreciation



    Non-GAAP

    adjusted

    SG&A expenses



    $ 1,926.8



    $            —



    $         (3.4)



    $       22.0



    $        (0.9)



    $         (6.1)



    $            —



    $ 1,938.4

    Depreciation and amortization expense



    $      92.0



    $            —



    $           —



    $          —



    $          —



    $            —



    $          (1.2)



    $      90.8

    Asset impairments



    $      32.9



    $            —



    $           —



    $          —



    $          —



    $            —



    $        (32.9)



    $         —

    Income (loss) from operations



    $    968.6



    $            —



    $          3.4



    $      (22.0)



    $         0.9



    $           6.1



    $         34.0



    $    991.1

    Other interest expense, net



    $      99.8



    $           4.0



    $           —



    $          —



    $          —



    $            —



    $            —



    $    103.8



































    Income (loss) before income taxes



    $    800.2



    $          (4.0)



    $          3.4



    $      (21.9)



    $         0.9



    $           6.1



    $         34.0



    $    818.7

    Less: Provision (benefit) for income taxes



    198.2



    (0.9)



    0.8



    (12.8)



    0.2



    1.5



    8.4



    195.4

    Net income (loss) from continuing operations



    602.0



    (3.1)



    2.6



    (9.1)



    0.7



    4.6



    25.6



    623.3

    Less: Earnings (loss) allocated to participating securities



    14.8



    (0.1)



    0.1



    (0.2)



    —



    0.1



    0.6



    15.3

    Net income (loss) from continuing operations available to diluted common shares



    $    587.2



    $          (3.0)



    $          2.5



    $        (8.9)



    $         0.7



    $           4.5



    $         25.0



    $    608.0



































    Diluted earnings (loss) per common share from continuing operations



    $    42.75



    $        (0.22)



    $         0.18



    $      (0.65)



    $        0.05



    $         0.33



    $         1.82



    $    44.27



































    Effective tax rate



    24.8 %



























    23.9 %



































    SG&A as % gross profit (1)



    63.8 %



























    64.2 %

    Operating margin (2)



    5.4 %



























    5.5 %

    Pretax margin (3)



    4.5 %



























    4.6 %



































    Same Store SG&A expenses



    $ 1,873.6



    $            —



    $         (3.4)



    $          —



    $        (0.9)



    $         (6.1)



    $            —



    $ 1,863.1

    Same Store SG&A as % gross profit (1)



    64.2 %



























    63.8 %



































    Same Store income from operations



    $    925.6



    $            —



    $          3.4



    $          —



    $         0.9



    $           6.1



    $         34.0



    $    970.1

    Same Store operating margin (2)



    5.4 %



























    5.6 %

     





    U.S. GAAP



    Non-GAAP

    adjustments



    Non-GAAP

    adjusted

    Net loss from discontinued operations



    $              (0.4)



    $                 —



    $              (0.4)

    Less: Loss allocated to participating securities



    —



    —



    —

    Net loss from discontinued operations available to diluted common shares



    $              (0.4)



    $                 —



    $              (0.4)















    Net income



    $            601.6



    $              21.3



    $            622.9

    Less: Earnings allocated to participating securities



    14.8



    0.5



    15.3

    Net income available to diluted common shares



    $            586.9



    $              20.8



    $            607.6















    Diluted loss per common share from discontinued operations



    $            (0.03)



    $                 —



    $            (0.03)

    Diluted earnings per common share from continuing operations



    42.75



    1.51



    44.27

    Diluted earnings per common share



    $            42.73



    $              1.51



    $            44.24



    (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

    (2) Adjusted operating margin excludes the impact of SG&A reconciling items, accelerated depreciation expense and asset impairment charges.

    (3) Adjusted pretax margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and a non-cash gain on interest rate swaps.



     

    Group 1 Automotive, Inc.

    Reconciliation of Certain Non-GAAP Financial Measures — U.S.

    (Unaudited)

    (In millions)











    Three Months Ended December 31, 2024





    U.S. GAAP



    Catastrophic

    events



    Dealership

    and real estate

    transactions



    Acquisition

    costs



    Legal items

    and other

    professional

    fees



    Non-GAAP

    adjusted

    SG&A expenses



    $       446.1



    $               0.4



    $                  3.5



    $            (0.4)



    $             (0.1)



    $       449.5

    SG&A as % gross profit (1)



    64.1 %



















    64.6 %



























    Same Store SG&A expenses



    $       419.8



    $               0.4



    $                   —



    $            (0.4)



    $             (0.1)



    $       419.8

    Same Store SG&A as % gross profit (1)



    64.4 %



















    64.4 %































    Three Months Ended December 31, 2023





    U.S. GAAP



    Catastrophic

    events



    Dealership

    and real estate

    transactions



    Acquisition

    costs



    Legal items

    and other

    professional

    fees



    Non-GAAP

    adjusted

    SG&A expenses



    $       413.1



    $             (2.0)



    $                (0.1)



    $            (0.6)



    $             (1.7)



    $       408.7

    SG&A as % gross profit (1)



    64.5 %



















    63.8 %



























    Same Store SG&A expenses



    $       399.4



    $             (2.0)



    $                   —



    $            (0.6)



    $             (1.7)



    $       395.1

    Same Store SG&A as % gross profit (1)



    64.3 %



















    63.6 %































    Years Ended December 31, 2024





    U.S. GAAP



    Catastrophic

    events



    Dealership

    and real estate

    transactions



    Acquisition

    costs



    Legal items

    and other

    professional

    fees



    Non-GAAP

    adjusted

    SG&A expenses



    $    1,704.0



    $             (9.4)



    $                56.4



    $          (11.6)



    $             (3.6)



    $    1,735.8

    SG&A as % gross profit (1)



    63.6 %



















    64.7 %



























    Same Store SG&A expenses



    $    1,636.5



    $             (9.4)



    $                   —



    $          (11.6)



    $             (3.6)



    $    1,611.9

    Same Store SG&A as % gross profit (1)



    65.8 %



















    64.8 %































    Years Ended December 31, 2023





    U.S. GAAP



    Catastrophic

    events



    Dealership

    and real estate

    transactions



    Acquisition

    costs



    Legal items

    and other

    professional

    fees



    Non-GAAP

    adjusted

    SG&A expenses



    $    1,622.9



    $             (3.4)



    $                18.3



    $            (0.9)



    $             (6.1)



    $    1,630.8

    SG&A as % gross profit (1)



    62.2 %



















    62.5 %



























    Same Store SG&A expenses



    $    1,571.2



    $             (3.4)



    $                  —



    $            (0.9)



    $             (6.1)



    $    1,560.8

    Same Store SG&A as % gross profit (1)



    62.5 %



















    62.1 %



    (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

     

    Group 1 Automotive, Inc.

    Reconciliation of Certain Non-GAAP Financial Measures — U.K.

    (Unaudited)

     (In millions)























    Three Months Ended December 31, 2024





    U.S. GAAP



    Dealership and

    real estate

    transactions



    Acquisition

    costs



    Non-GAAP

    Adjusted

    SG&A expenses



    $                168.2



    $                      (0.1)



    $                      (1.4)



    $                166.7

    SG&A as % gross profit (1)



    91.8 %











    91.0 %



















    Same Store SG&A expenses



    $                  79.5



    $                         —



    $                      (1.4)



    $                  78.1

    Same Store SG&A as % gross profit (1)



    87.5 %











    85.9 %

     





    Three Months Ended December 31, 2023





    U.S. GAAP



    Dealership and

    real estate

    transactions



    Non-GAAP

    Adjusted

    SG&A expenses



    $                  74.3



    $                        2.7



    $                  77.0

    SG&A as % gross profit (1)



    82.2 %







    85.1 %

     





    Years Ended December 31, 2024





    U.S. GAAP



    Dealership

    and real

    estate

    transactions



    Severance

    costs



    Acquisition

    costs



    Non-GAAP

    Adjusted

    SG&A expenses



    $       475.2



    $             (0.1)



    $             (1.0)



    $             (9.4)



    $              464.7

    SG&A as % gross profit (1)



    84.8 %















    83.0 %























    Same Store SG&A expenses



    $       323.9



    $                —



    $             (1.0)



    $             (9.4)



    $              313.5

    Same Store SG&A as % gross profit (1)



    82.5 %















    79.9 %

     





    Years Ended December 31, 2023





    U.S. GAAP



    Dealership and

    real estate

    transactions



    Non-GAAP

    Adjusted

    SG&A expenses



    $                  303.9



    $                         3.6



    $                  307.5

    SG&A as % gross profit (1)



    74.1 %







    75.0 %



    (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

     

    Cision View original content:https://www.prnewswire.com/news-releases/group-1-automotive-reports-2024-fourth-quarter-financial-results-and-record-full-year-revenues-of-19-9-billion-302362708.html

    SOURCE Group 1 Automotive, Inc.

    Get the next $GPI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $GPI

    DatePrice TargetRatingAnalyst
    4/23/2025$463.00Buy
    Citigroup
    12/13/2024$500.00Buy
    Jefferies
    9/25/2024$285.00 → $430.00Equal-Weight → Overweight
    Morgan Stanley
    9/12/2024$394.00Equal-Weight
    Stephens
    4/17/2024$305.00Neutral → Buy
    Guggenheim
    2/29/2024$200.00 → $255.00Underweight → Equal-Weight
    Morgan Stanley
    10/6/2022$210.00Neutral → Overweight
    JP Morgan
    4/7/2022$240.00 → $200.00Overweight → Neutral
    JP Morgan
    More analyst ratings

    $GPI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Group 1 Automotive Inc. (Amendment)

      SC 13G/A - GROUP 1 AUTOMOTIVE INC (0001031203) (Subject)

      2/13/24 5:06:22 PM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Group 1 Automotive Inc. (Amendment)

      SC 13G/A - GROUP 1 AUTOMOTIVE INC (0001031203) (Subject)

      2/9/24 9:59:12 AM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Group 1 Automotive Inc. (Amendment)

      SC 13G/A - GROUP 1 AUTOMOTIVE INC (0001031203) (Subject)

      2/14/22 9:17:19 AM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $GPI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Citigroup initiated coverage on Group 1 Auto with a new price target

      Citigroup initiated coverage of Group 1 Auto with a rating of Buy and set a new price target of $463.00

      4/23/25 9:16:54 AM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Jefferies initiated coverage on Group 1 Auto with a new price target

      Jefferies initiated coverage of Group 1 Auto with a rating of Buy and set a new price target of $500.00

      12/13/24 7:54:50 AM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Group 1 Auto upgraded by Morgan Stanley with a new price target

      Morgan Stanley upgraded Group 1 Auto from Equal-Weight to Overweight and set a new price target of $430.00 from $285.00 previously

      9/25/24 7:42:19 AM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $GPI
    SEC Filings

    See more
    • SEC Form 10-Q filed by Group 1 Automotive Inc.

      10-Q - GROUP 1 AUTOMOTIVE INC (0001031203) (Filer)

      4/25/25 3:08:09 PM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Group 1 Automotive Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - GROUP 1 AUTOMOTIVE INC (0001031203) (Filer)

      4/24/25 6:40:18 AM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • SEC Form PX14A6G filed by Group 1 Automotive Inc.

      PX14A6G - GROUP 1 AUTOMOTIVE INC (0001031203) (Subject)

      4/11/25 1:43:14 PM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $GPI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Sr. Vice President, Aftersales Jones Michael David sold $654,184 worth of shares (1,613 units at $405.57), decreasing direct ownership by 16% to 8,260 units (SEC Form 4)

      4 - GROUP 1 AUTOMOTIVE INC (0001031203) (Issuer)

      4/30/25 12:27:35 PM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Amendment: President & CEO Kenningham Daryl was granted 7,451 shares and sold $6,920,261 worth of shares (15,129 units at $457.42), increasing direct ownership by 18% to 48,549 units (SEC Form 4)

      4/A - GROUP 1 AUTOMOTIVE INC (0001031203) (Issuer)

      3/5/25 3:34:39 PM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Director Pereira Lincoln returned $3,876,968 worth of shares to the company (8,500 units at $456.11) (SEC Form 4)

      4 - GROUP 1 AUTOMOTIVE INC (0001031203) (Issuer)

      2/21/25 7:19:10 PM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $GPI
    Press Releases

    Fastest customizable press release news feed in the world

    See more

    $GPI
    Financials

    Live finance-specific insights

    See more

    $GPI
    Leadership Updates

    Live Leadership Updates

    See more
    • Group 1 Automotive Reports First Quarter 2025 Financial Results

      Current quarter diluted earnings per common share from continuing operations of $9.64 and current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) of $10.17U.K. Gross profit of $217.0 million from total revenues of $1.6 billion, both quarterly records, and a 109.6% and 92.0% increase, respectively, over the comparable prior year periodU.K. SG&A as a percent of gross profit of 78.3% reduced to 2024 pre-acquisition levelsHOUSTON, April 24, 2025 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE:GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 260 dealerships located in the U.S. and U.K., today reported financial results for

      4/24/25 5:01:00 AM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Group 1 Automotive Schedules Release of First Quarter 2025 Financial Results

      HOUSTON, April 8, 2025 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE:GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 260 dealerships located in the U.S. and U.K., today announced that it will release financial results for the first quarter ended March 31, 2025 on Thursday, April 24, 2025 before the market opens.  Daryl Kenningham, Group 1's President and Chief Executive Officer, and the Company's senior management team will host a conference call to discuss the results later that morning at 10:00 a.m. ET. The conference call will be simulcast live on the Internet at http://www.group1corp.com/events.  A webcast replay will be available for 30 days.  A copy of the C

      4/8/25 4:17:00 PM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Group 1 Automotive to Host 2025 Analyst Day and Ring NYSE Closing Bell

      HOUSTON, Feb. 13, 2025 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE:GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 258 dealerships located in the U.S. and U.K., today announced that Daryl Kenningham, Group 1's President and Chief Executive Officer, and the Company's senior management team will host an Analyst Day event for invited only, sell-side equity analysts, on February 13, 2025 at the New York Stock Exchange. Group 1's Analyst Day will include a discussion of the Company's 2024 financial performance, 2025 priorities, an update on the Company's U.K. restructuring activities and a question-and-answer session.  A copy of the presentation has been posted to th

      2/13/25 6:01:00 AM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Group 1 Automotive Reports First Quarter 2025 Financial Results

      Current quarter diluted earnings per common share from continuing operations of $9.64 and current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) of $10.17U.K. Gross profit of $217.0 million from total revenues of $1.6 billion, both quarterly records, and a 109.6% and 92.0% increase, respectively, over the comparable prior year periodU.K. SG&A as a percent of gross profit of 78.3% reduced to 2024 pre-acquisition levelsHOUSTON, April 24, 2025 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE:GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 260 dealerships located in the U.S. and U.K., today reported financial results for

      4/24/25 5:01:00 AM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Group 1 Automotive Schedules Release of First Quarter 2025 Financial Results

      HOUSTON, April 8, 2025 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE:GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 260 dealerships located in the U.S. and U.K., today announced that it will release financial results for the first quarter ended March 31, 2025 on Thursday, April 24, 2025 before the market opens.  Daryl Kenningham, Group 1's President and Chief Executive Officer, and the Company's senior management team will host a conference call to discuss the results later that morning at 10:00 a.m. ET. The conference call will be simulcast live on the Internet at http://www.group1corp.com/events.  A webcast replay will be available for 30 days.  A copy of the C

      4/8/25 4:17:00 PM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Group 1 Automotive Board Approves Increase to 2025 Dividend Rate and Declares Quarterly Dividend

      HOUSTON, Feb. 12, 2025 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE:GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 258 dealerships located in the U.S. and U.K., today announced its board of directors has approved an increase in the 2025 annual dividend rate to $2.00 per share.  This represents an increase of 6%, or $0.12, from the 2024 annual dividend rate of $1.88 per share.  Consistent with this increase, a $0.50 dividend per share will be payable on March 17, 2025, to stockholders of record as of March 3, 2025. ABOUT GROUP 1 AUTOMOTIVE, INC.Group 1 owns and operates 258 automotive dealerships, 330 franchises, and 39 collision centers in the United States and

      2/12/25 4:17:00 PM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Group 1 Automotive Appoints Mark Raban as CEO of U.K. Operations

      HOUSTON and LONDON, Oct. 1, 2024 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE:GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 260 dealerships located in the U.S. and U.K., announced the appointment of Mark Raban as Chief Executive Officer ("CEO") of Group 1 Automotive U.K. Raban brings more than 20 years of executive experience in automotive retail operations and finance to Group 1.  In this new role, he will oversee the integration of the recently acquired Inchcape dealerships to drive strategic growth in the U.K.  Leveraging the Company's expanded brand portfolio and presence, Raban will also focus on enhancing customer experience and reinforcing Group 1's stro

      10/1/24 1:01:00 AM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Group 1 Automotive Appoints New Chief Marketing Officer

      HOUSTON, Jan. 11, 2024 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE:GPI) ("Group 1" or the "Company"), an international Fortune 300 automotive retailer with 199 dealerships located in the U.S. and U.K., announced the appointment of Shelley Washburn as Vice President, Marketing and Chief Marketing Officer. Washburn brings to Group 1 more than 30 years of automotive marketing and retail experience. Most recently, she was President of Gulf States Marketing (GSM) and a strategic advisor to Force Marketing, both automotive digital marketing firms. Earlier in her career, Shelley held a diverse range of positions at Ford Motor Company, Gulf State Toyota, and MSX International and a Lincoln deale

      1/11/24 4:17:00 PM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Group 1 Automotive Appoints New Chairman of the Board and Declares Quarterly Dividend

      HOUSTON, May 17, 2023 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE:GPI) ("Group 1" or the "Company"), an international, Fortune 300 automotive retailer with 206 dealerships located in the U.S. and U.K., today announced that Charles Szews has been elected to serve as non-executive chairman of its Board of Directors.  Mr. Szews has served as a director of the Company since 2016, and currently serves on the Board of Directors, the Audit Committee, and chairs the Finance/Risk Management Committee.  In addition, Mr. Szews serves on the Nominating and Corporate Governance Committee and chairs the Audit Committee for Commercial Metals Company.  He succeeds Stephen D. Quinn, whose term spanned six

      5/17/23 4:27:00 PM ET
      $GPI
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary