• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Hagerty Reports Second Quarter 2024 Results

    8/6/24 7:00:00 AM ET
    $HGTY
    Specialty Insurers
    Finance
    Get the next $HGTY alert in real time by email

    Increases 2024 Outlook for Revenue and Profit Growth

    • Second quarter 2024 Total Revenue increased 20% year-over-year to $313.2 million, and year-to-date 2024 Total Revenue increased 22% year-over-year to $584.9 million
    • Second quarter 2024 Written Premium increased 16% year-over-year to $321.2 million, and year-to-date 2024 Written Premium increased 18% year-over-year to $539.5 million
    • Second quarter 2024 Operating Income margin expanded by 560 bps compared to the prior year period, and year-to-date 2024 Operating Income margin expanded by 840 bps compared to the prior year period
    • Second quarter 2024 Net Income of $42.7 million, an increase of $27.1 million compared to the prior year period, and year-to-date 2024 Net Income of $50.9 million, an increase of $50.3 million compared to the prior year period
    • Second quarter 2024 Adjusted EBITDA of $53.1 million, an increase of $18.7 million compared to the prior year period, and year-to-date 2024 Adjusted EBITDA of $80.4 million, an increase of $39.4 million compared to the prior year period
    • Delivered Policies in Force Retention of 89% and maintained a Net Promoter Score of 82
    • Increased 2024 growth outlook for Total Revenue to 16-18%, Written Premium of 14-15%, Net Income of 170-198% and Adjusted EBITDA of 47-59%
    • Completed warrant exchange offer and mandatory exchange in July 2024, whereby the Company issued 3.9 million shares of Class A Common Stock in exchange for 19.5 million warrants

    TRAVERSE CITY, Mich., Aug. 6, 2024 /PRNewswire/ -- Hagerty, Inc. (NYSE:HGTY), an automotive enthusiast brand and leading specialty vehicle insurance provider, announced today financial results for the three and six months ended June 30, 2024.

    Hagerty (PRNewsfoto/Hagerty)

    "We delivered excellent top line growth and margin expansion during the first half of 2024 as our differentiated business model delivers sustained, compounding growth," said McKeel Hagerty, Chief Executive Officer and Chairman of Hagerty. "Total revenue gains of 22% were fueled by written premium growth of 18% as our vehicle count increased 8% over the prior year. High rates of growth, combined with more efficient and effective business processes drove operating margin expansion of 840 basis points."

    "This laser focus on profitability resulted in Net Income of $51 million and Adjusted EBITDA of $80 million during the first six months of 2024, ahead of expectations," continued Mr. Hagerty.

    "Given the strong start to the year and continued business momentum, we have increased our 2024 growth outlook," added Mr. Hagerty. "We now expect written premium growth of 14-15% for the year, powered by strong new business count. Operating margin expansion is expected to drive net income growth of 170-198% and Adjusted EBITDA growth of 47-59% as we help car enthusiasts protect, buy and sell, and enjoy their special vehicles."

    SECOND QUARTER 2024 FINANCIAL HIGHLIGHTS

    • Second quarter 2024 Total Revenue increased 20% year-over-year to $313.2 million, and year-to-date 2024 Total Revenue increased 22% year-over-year to $584.9 million
    • Second quarter 2024 Written Premium increased 16% year-over-year to $321.2 million, and year-to-date 2024 Written Premium increased 18% year-over-year to $539.5 million
    • Second quarter 2024 Commission and fee revenue increased 17% year-over-year to $128.8 million, and year-to-date 2024 Commission and fee revenue increased 18% year-over-year to $217.7 million
      • Policies in Force Retention was 89% as of June 30, 2024 compared to 88% in the prior year period and total insured vehicles increased 8% year-over-year to 2.5 million
    • Second quarter 2024 Loss Ratio was 41.1% compared to 42.0% in the prior year period, and year-to-date 2024 Loss Ratio was 41.1% compared to 41.7% in the prior year period
    • Second quarter 2024 Earned Premium increased 24% year-over-year to $157.6 million, and year-to-date 2024 Earned Premium increased 26% year-over-year to $309.2 million
    • Second quarter 2024 Membership, marketplace and other revenue increased 14% year-over-year to $26.8 million, and year-to-date 2024 Membership, marketplace and other revenue increased 16% year-over-year to $58.0 million
      • Second quarter 2024 Marketplace revenue increased 20% year-over-year to $6.3 million, and year-to-date 2024 Marketplace revenue increased 41% year-over-year to $16.8 million
      • Second quarter 2024 Membership revenue increased 7% year-over-year to $14.1 million, and year-to-date 2024 Membership revenue increased 7% year-over-year to $27.6 million
        • Hagerty Drivers Club (HDC) paid members increased 8% year-over-year to approximately 854,000 compared to 792,000
    • Second quarter 2024 Operating Income of $38.1 million, an increase of $20.8 million compared to the prior year period, and year-to-date 2024 Operating Income of $50.3 million, an increase of $49.5 million compared to the prior year period
      • Second quarter 2024 Operating Income margin expanded by 560 bps compared to the prior year period, and year-to-date 2024 Operating Income margin expanded by 840 bps compared to the prior year period
      • Cost containment and resource prioritization initiatives held general and administrative growth to only 0.3% and salary and benefits growth to 7.7% in the second quarter 2024. Year-to-date 2024 general and administrative services declined 3.4% and salary and benefits increased only 4.6%
      • Second quarter 2024 depreciation and amortization was $10.0 million compared to $10.4 million in the prior year period, and year-to-date 2024 depreciation and amortization was $20.6 million compared to $24.1 million in the prior year period. The year-to-date decrease was primarily driven by the prior year's $3.8 million impairment of digital media content assets
      • Second quarter 2023 results included restructuring charges of $2.8 million, and year-to-date 2023 results included restructuring charges of $8.4 million. The prior year period's charges were primarily associated with a reduction in force and the impairment and related charges associated with operating lease assets and cost containment initiatives
    • Second quarter 2024 Net Income of $42.7 million, an increase of $27.1 million compared to the prior year period, and year-to-date 2024 Net Income of $50.9 million, an increase of $50.3 million compared to the prior year period
      • Second quarter 2024 Net Income includes an $8.6 million increase in interest and other income, and year-to-date 2024 Net Income includes a $10.2 million increase in interest and other income, primarily due to the diversification of Hagerty Re's investment portfolio which resulted in investing in higher yielding fixed maturity securities. In addition, Net Income includes a $1.9 million loss from the change in fair value of warrant liabilities
      • Completed warrant exchange offer and mandatory exchange in July 2024, whereby the Company issued 3.9 million shares of Class A Common Stock in exchange for 19.5 million warrants
    • Second quarter 2024 Adjusted EBITDA (a non-GAAP measure) of $53.1 million, an increase of $18.7 million compared to the prior year period, and year-to-date 2024 Adjusted EBITDA of $80.4 million, an increase of $39.4 million compared to the prior year period
    • Second quarter 2024 Basic and Diluted Earnings per Share was $0.09, and year-to-date 2024 Basic and Diluted Earnings per Share was $0.06
      • Second quarter 2024 Adjusted EPS (a non-GAAP measure) was $0.12, and year-to-date 2024 Adjusted EPS was $0.16

    The definitions and reconciliations of non-GAAP financial measures are provided under the heading Key Performance Indicators and Certain Non-GAAP Financial Measures at the end of this press release.

    INCREASED 2024 OUTLOOK FOR GROWTH AND PROFITABILITY

    Despite the uncertain macro environment and challenging dynamics for the insurance industry with heightened inflationary pressures, 2024 is on track to be another year of strong top-line growth and margin expansion for Hagerty as our performance-based culture powers great results for stakeholders. We remain focused on growing our Insurance, Membership and Marketplace businesses, positioning us to deliver sustained, compounding profit growth over the coming years and fund our purpose to save driving and to fuel car culture for future generations.

    • Key 2024 business priorities include:
      • Further improve loyalty to drive renewals and referrals
      • Enhance member experience in a cost effective and efficient way
      • Build Hagerty Marketplace into the most trusted and preferred place to buy, sell, and finance collector cars
      • Expand insurance offerings, particularly in the post-1980s collectible space
    • For full year 2024, the Company increased its outlook:
      • Written Premium growth of 14-15%
      • Total Revenue growth of 16-18%
      • Net Income growth of 170-198%
      • Adjusted EBITDA growth of 47-59%






    Prior 2024 Outlook 1



    Revised 2024 Outlook

    in thousands

    2023 Results



    Low End



    High End



    Low End



    High End

    Total Written Premium

    $907,175



    $1,025,000



    $1,034,000



    $1,034,000



    $1,043,000

    Total Revenue

    $1,000,213



    $1,150,000



    $1,170,000



    $1,160,000



    $1,180,000

    Net Income 2

    $28,179



    $61,000



    $70,000



    $76,000



    $84,000

    Adjusted EBITDA 3

    $88,162



    $124,000



    $135,000



    $130,000



    $140,000





    1

    Prior 2024 Outlook shared on the Company's first quarter earnings call on May 7th, 2024. 

    2

    Net income range assumes no impact from warrants. Fully diluted share count post warrant exchange of ~360 million including Class A Common Stock, Class V Common Stock, Series A Convertible Preferred Stock, and share-based compensation awards.

    3

    See Non-GAAP Financial Measures below for additional information regarding this non-GAAP financial measure.

    Conference Call Details

    Hagerty will hold a conference call to discuss the financial results today at 10:00 am Eastern Time. A webcast of the conference call, including the Company's Investor Presentation highlighting second quarter 2024 financial results, will be available on Hagerty's investor relations website at investor.hagerty.com. The dial-in for the conference call is (877) 423-9813 (toll-free) or (201) 689-8573 (international). Please dial the number 10 minutes prior to the scheduled start time.

    A webcast replay of the call will be available at investor.hagerty.com following the call.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical facts. These forward-looking statements reflect Hagerty's current expectations and projections with respect to its expected future business and financial performance, including, among other things: (i) expected operating results, such as revenue growth and increases in profit and earned premium; (ii) changes in the market for Hagerty's products and services, (iii) anticipated business objectives; and (iv) the strength of Hagerty's business model. These statements may be preceded by, followed by or include the words "aim," "anticipate," "believe," "estimate," "expect," "forecast," "future," "goal," "intend," "likely," "outlook," "plan," "potential," "project," "seek," "target," "can," "could," "may," "should," "would," "will," the negatives thereof and other words and terms of similar meaning.

    A number of factors could cause actual results or outcomes to differ materially from those indicated by these forward-looking statements. These factors include, among other things, Hagerty's ability to: (i) compete effectively within its industry and attract and retain insurance policy holders and paid HDC subscribers; (ii) maintain key strategic relationships with its insurance distribution and underwriting carrier partners; (iii) prevent, monitor and detect fraudulent activity; (iv) manage risks associated with disruptions, interruptions, outages with its technology platforms or third-party services; (v) accelerate the adoption of Hagerty's membership products as well as any new insurance programs and products; (vi) manage the cyclical nature of the insurance business including through any periods of recession, economic downturn or inflation; (vii) address unexpected increases in the frequency or severity of claims; (viii) comply with the numerous laws and regulations applicable to Hagerty's business, including state, federal and foreign laws relating to insurance and rate increases, privacy, the internet and accounting matters; (ix) manage risks associated with being a controlled company; (x) successfully defend any litigation, government inquiries and investigations, and (xi) other risks and uncertainties indicated from time to time in documents filed or to be filed with the Securities and Exchange Commission (the "SEC") by Hagerty.

    The forward-looking statements herein represent the judgment of Hagerty as of the date of this release and Hagerty disclaims any intent or obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise. This press release should be read in conjunction with the information included in the Company's other press releases, reports and other filings with the SEC. Understanding the information contained in these filings is important in order to fully understand Hagerty's reported financial results and its business outlook for future periods.

    About Hagerty, Inc. (NYSE:HGTY)

    Hagerty is an automotive enthusiast brand committed to saving driving and to fueling car culture for future generations. The company is a leading provider of specialty vehicle insurance, expert car valuation data and insights, live and digital car auction services, immersive events and automotive entertainment custom made for the 67 million Americans who self-describe as car enthusiasts. Hagerty also operates in Canada and the U.K. and is home to Hagerty Drivers Club, a community of over 850,000 who can't get enough of cars. As a purpose-driven organization, Hagerty Impact aims to be a catalyst for positive change across the issues that matter most to our teams, our members, the broader automotive community, our shareholders and the planet at large. For more information, please visit www.hagerty.com or connect with us on Facebook, Instagram, Twitter and LinkedIn.

    More information can be found at newsroom.hagerty.com.

    Category: Financial

    Source: Hagerty

    Hagerty, Inc.

    Condensed Consolidated Statements of Operations (Unaudited)







    Three months ended June 30,





    2024



    2023



    $ Change



    % Change



















    REVENUE:



    in thousands (except percentages and per share amounts)

    Commission and fee revenue



    $     128,816



    $     110,187



    $       18,629



    16.9 %

    Earned premium



    157,612



    127,482



    30,130



    23.6 %

    Membership, marketplace and other revenue



    26,797



    23,575



    3,222



    13.7 %

    Total revenue



    313,225



    261,244



    51,981



    19.9 %

    OPERATING EXPENSES:

















    Salaries and benefits



    57,693



    53,572



    4,121



    7.7 %

    Ceding commissions, net



    73,446



    60,350



    13,096



    21.7 %

    Losses and loss adjustment expenses



    64,729



    53,564



    11,165



    20.8 %

    Sales expense



    47,990



    41,941



    6,049



    14.4 %

    General and administrative



    21,373



    21,318



    55



    0.3 %

    Depreciation and amortization



    10,014



    10,397



    (383)



    (3.7) %

    Restructuring, impairment and related charges, net

    —



    2,849



    (2,849)



    (100.0) %

    Gain related to divestiture

    (87)



    —



    (87)



    — %

    Total operating expenses



    275,158



    243,991



    31,167



    12.8 %

    OPERATING INCOME



    38,067



    17,253



    20,814



    120.6 %

    Change in fair value of warrant liabilities



    (1,941)



    (1,754)



    (187)



    10.7 %

    Interest and other income (expense)



    12,342



    3,770



    8,572



    N/M

    INCOME BEFORE INCOME TAX EXPENSE

    48,468



    19,269



    29,199



    151.5 %

    Income tax expense



    (5,811)



    (3,730)



    (2,081)



    55.8 %

    NET INCOME



    42,657



    15,539



    27,118



    174.5 %

    Net income attributable to non-controlling interest

    (32,279)



    (13,134)



    (19,145)



    145.8 %

    Accretion of Series A Convertible Preferred Stock

    (1,839)



    —



    (1,839)



    — %

    NET INCOME ATTRIBUTABLE TO CLASS A

    COMMON STOCKHOLDERS

    $         8,539



    $         2,405



    $         6,134



    N/M



















    Earnings per share of Class A Common Stock:















    Basic



    $           0.09



    $           0.03









    Diluted



    $           0.09



    $           0.03



























    Weighted average shares of Class A Common Stock outstanding:















    Basic



    85,687



    84,371









    Diluted



    85,687



    85,563









    ____________________

    N/M = Not meaningful

     

    Hagerty, Inc.

    Condensed Consolidated Statements of Operations (Unaudited)







    Six months ended June 30,





    2024



    2023



    $ Change



    % Change



















    REVENUE:



    in thousands (except percentages and per share amounts)

    Commission and fee revenue

    $     217,656



    $     184,799



    $       32,857



    17.8 %

    Earned premium

    309,231



    244,713



    64,518



    26.4 %

    Membership, marketplace and other revenue

    58,046



    50,084



    7,962



    15.9 %

    Total revenue



    584,933



    479,596



    105,337



    22.0 %

    OPERATING EXPENSES:

















    Salaries and benefits



    113,809



    108,804



    5,005



    4.6 %

    Ceding commissions, net



    144,376



    115,775



    28,601



    24.7 %

    Losses and loss adjustment expenses



    127,085



    101,976



    25,109



    24.6 %

    Sales expense



    87,650



    77,054



    10,596



    13.8 %

    General and administrative



    41,235



    42,699



    (1,464)



    (3.4) %

    Depreciation and amortization



    20,574



    24,140



    (3,566)



    (14.8) %

    Restructuring, impairment and related charges, net

    —



    8,384



    (8,384)



    (100.0) %

    Gain related to divestiture

    (87)



    —



    (87)



    — %

    Total operating expenses



    534,642



    478,832



    55,810



    11.7 %

    OPERATING INCOME



    50,291



    764



    49,527



    N/M

    Change in fair value of warrant liabilities



    (8,081)



    (2,269)



    (5,812)



    N/M

    Interest and other income (expense)



    19,586



    9,417



    10,169



    108.0 %

    INCOME BEFORE INCOME TAX EXPENSE

    61,796



    7,912



    53,884



    N/M

    Income tax expense



    (10,940)



    (7,398)



    (3,542)



    47.9 %

    NET INCOME



    50,856



    514



    50,342



    N/M

    Net income attributable to non-controlling interest

    (41,829)



    (208)



    (41,621)



    N/M

    Accretion of Series A Convertible Preferred Stock

    (3,677)



    —



    (3,677)



    — %

    NET INCOME ATTRIBUTABLE TO CLASS A

    COMMON STOCKHOLDERS

    $         5,350



    $            306



    $         5,044



    N/M



















    Earnings per share of Class A Common Stock:















    Basic



    $           0.06



    $             —









    Diluted



    $           0.06



    $             —



























    Weighted average shares of Class A Common Stock outstanding:















    Basic



    85,171



    83,820









    Diluted



    86,072



    84,424









    ____________________

    N/M = Not meaningful

     

    Hagerty, Inc.

    Condensed Consolidated Balance Sheets (Unaudited)







    June 30,



    December 31,





    2024



    2023











    ASSETS



    in thousands (except share amounts)

    Current Assets:









    Cash and cash equivalents



    $                   120,936



    $                   108,326

    Restricted cash and cash equivalents



    194,586



    615,950

    Investments



    65,444



    10,946

    Accounts receivable



    88,365



    71,530

    Premiums receivable



    221,788



    137,525

    Commissions receivable



    17,719



    79,115

    Notes receivable



    60,285



    35,896

    Deferred acquisition costs, net



    159,307



    141,637

    Other current assets



    84,371



    49,293

    Total current assets



    1,012,801



    1,250,218

    Investments



    404,799



    5,526

    Notes receivable



    1,291



    17,018

    Property and equipment, net



    19,899



    20,764

    Lease right-of-use assets



    47,219



    50,515

    Intangible assets, net



    82,838



    91,924

    Goodwill



    114,165



    114,214

    Other long-term assets



    46,619



    38,033

    TOTAL ASSETS



    $                1,729,631



    $                1,588,212

    LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY









    Current Liabilities:









    Accounts payable, accrued expenses and other current liabilities



    $                     76,509



    $                     87,175

    Losses payable and provision for unpaid losses and loss adjustment expenses



    217,545



    198,508

    Commissions payable



    101,100



    108,739

    Due to insurers



    139,099



    79,815

    Advanced premiums



    36,839



    20,471

    Unearned premiums



    362,509



    317,275

    Contract liabilities



    36,614



    30,316

    Total current liabilities



    970,215



    842,299

    Long-term lease liabilities



    46,689



    50,459

    Long-term debt, net



    98,029



    130,680

    Warrant liabilities



    42,099



    34,018

    Deferred tax liability



    17,997



    15,937

    Contract liabilities



    16,335



    17,335

    Other long-term liabilities



    2,961



    4,139

    TOTAL LIABILITIES



    1,194,325



    1,094,867

    Commitments and Contingencies



    —



    —

    TEMPORARY EQUITY 1









    Preferred stock, $0.0001 par value (20,000,000 shares authorized, 8,483,561 Series A Convertible Preferred

    Stock issued and outstanding as of June 30, 2024 and December 31, 2023)

    80,913



    82,836

    STOCKHOLDERS' EQUITY









    Class A Common Stock, $0.0001 par value (500,000,000 shares authorized, 85,703,286 and 84,588,536 issued

    and outstanding as of June 30, 2024 and December 31, 2023, respectively)

    8



    8

    Class V Common Stock, $0.0001 par value (300,000,000 authorized, 251,033,906 shares issued and outstanding

    as of June 30, 2024 and December 31, 2023)

    25



    25

    Additional paid-in capital



    555,040



    561,754

    Accumulated earnings (deficit)



    (459,968)



    (468,995)

    Accumulated other comprehensive income (loss)



    (667)



    (88)

    Total stockholders' equity



    94,438



    92,704

    Non-controlling interest



    359,955



    317,805

    Total equity



    454,393



    410,509

    TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY



    $                1,729,631



    $                1,588,212

    ____________________

    1

    The Series A Convertible Preferred Stock is recorded within Temporary Equity because it has equity conversion and cash redemption features.

     

    Hagerty, Inc.

    Condensed Consolidated Statements of Cash Flows (Unaudited)





    Six months ended June 30,



    2024



    2023









    OPERATING ACTIVITIES:

    in thousands

    Net income

    $                    50,856



    $                         514

    Adjustments to reconcile net income to net cash from operating activities:







    Change in fair value of warrant liabilities

    8,081



    2,269

    Depreciation and amortization

    20,574



    24,140

    Provision for deferred taxes

    1,984



    3,480

    Share-based compensation expense

    8,926



    8,222

    Non-cash lease expense

    4,038



    6,300

    Other

    (5)



    3,433

    Changes in operating assets and liabilities:







    Accounts, premiums and commission receivable

    (39,306)



    (93,549)

    Deferred acquisition costs, net

    (17,670)



    (32,756)

    Losses payable and provision for unpaid losses and loss adjustment expenses

    19,037



    4,876

    Commissions payable

    (7,639)



    24,664

    Due to insurers

    59,470



    60,174

    Advanced premiums

    16,399



    17,043

    Unearned premiums

    45,234



    68,123

    Operating lease liabilities

    (4,531)



    (5,960)

    Other assets and liabilities, net

    (43,193)



    (20,416)

    Net Cash Provided by Operating Activities

    122,255



    70,557

    INVESTING ACTIVITIES:







    Capital expenditures

    (11,936)



    (16,251)

    Acquisitions, net of cash acquired

    (3,843)



    (7,084)

    Issuance of notes receivable

    (32,136)



    (11,015)

    Collection of notes receivable

    19,354



    6,235

    Purchases of fixed maturity securities

    (455,766)



    (6,172)

    Proceeds from sales of fixed maturity securities

    7,570



    —

    Proceeds from maturities of fixed maturity securities

    5,596



    2,964

    Purchases of equity securities

    (9,407)



    —

    Other investing activities

    631



    22

    Net Cash Used in Investing Activities

    (479,937)



    (31,301)

    FINANCING ACTIVITIES:







    Payments on long-term debt

    (60,757)



    (99,250)

    Proceeds from long-term debt, net of issuance costs

    25,482



    71,590

    Proceeds from issuance of Series A Preferred Stock, net of issuance costs

    —



    79,159

    Contribution from non-controlling interest

    —



    600

    Distributions paid to non-controlling interest unit holders

    (5,320)



    —

    Payment of Series A Preferred Stock dividends

    (5,600)



    —

    Funding of employee tax obligations upon vesting of share-based payments

    (4,588)



    —

    Proceeds from issuance of Class A Common Stock under employee stock purchase plan

    —



    906

    Net Cash Provided by (Used in) Financing Activities

    (50,783)



    53,005

    Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents

    (289)



    909









    Change in cash and cash equivalents and restricted cash and cash equivalents

    (408,754)



    93,170

    Beginning cash and cash equivalents and restricted cash and cash equivalents

    724,276



    539,191

    Ending cash and cash equivalents and restricted cash and cash equivalents

    $                  315,522



    $                  632,361

    Hagerty, Inc.

    Key Performance Indicators and Certain Non-GAAP Financial Measures

    Key Performance Indicators

    The tables below present a summary of our Key Performance Indicators, which include important operational metrics, as well as certain accounting principles generally accepted in the United States of America ("GAAP") and non-GAAP financial measures as of and for the periods presented. We use these Key Performance Indicators to evaluate our business, measure our performance, identify trends against planned initiatives, prepare financial projections, and make strategic decisions. We believe these Key Performance Indicators are useful in evaluating our performance when read together with our Condensed Consolidated Financial Statements prepared in accordance with GAAP.



    Three months ended

    June 30,



    Six months ended

    June 30,



    2024



    2023



    2024



    2023

    Operational Metrics















    Total Written Premium (in thousands)

    $  321,173



    $  275,895



    $  539,459



    $  458,745

    Loss Ratio

    41.1 %



    42.0 %



    41.1 %



    41.7 %

    New Business Count — Insurance

    89,049



    80,140



    148,335



    131,902

















    GAAP Measures















    Total Revenue (in thousands)

    $  313,225



    $  261,244



    $  584,933



    $  479,596

    Operating Income (in thousands)

    $    38,067



    $    17,253



    $    50,291



    $        764

    Net Income (in thousands)

    $    42,657



    $    15,539



    $    50,856



    $        514

    Basic Earnings Per Share

    $        0.09



    $        0.03



    $        0.06



    $          —

    Diluted Earnings Per Share

    $        0.09



    $        0.03



    $        0.06



    $          —

















    Non-GAAP Financial Measures















    Adjusted EBITDA (in thousands)

    $    53,113



    $    34,367



    $    80,440



    $    41,072

    Adjusted Earnings Per Share

    $        0.12



    $        0.05



    $        0.16



    $        0.01





    June 30,



    December 31,



    2024



    2023

    Operational Metrics







    Policies in Force

    1,468,612



    1,401,037

    Policies in Force Retention

    88.7 %



    88.7 %

    Vehicles in Force

    2,510,566



    2,378,883

    HDC Paid Member Count

    853,564



    815,007

    Net Promoter Score (NPS)

    82



    82

    Non-GAAP Financial Measures

    Adjusted EBITDA

    We define Adjusted EBITDA as consolidated Net income, excluding interest and other income (expense), income tax expense, and depreciation and amortization, further adjusted to exclude (i) changes in the fair value of our warrant liabilities; (ii) share-based compensation expense; and when applicable, (iii) restructuring, impairment and related charges, net; (iv) gains, losses and impairments related to divestitures; and (v) certain other unusual items.

    We present Adjusted EBITDA because we consider it to be an important supplemental measure of our performance and believe it is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management uses Adjusted EBITDA as a measure of the operating performance of our business on a consistent basis, as it removes the impact of items not directly resulting from our core operations.

    By providing this non-GAAP financial measure, together with a reconciliation to Net income, which is the most comparable GAAP measure, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. However, Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as an alternative to, or a substitute for Net income or other financial statement data presented in our Condensed Consolidated Financial Statements as indicators of financial performance.Hagerty's Our definition of Adjusted EBITDA may be different than similarly titled measures used by other companies in our industry, which could reduce the usefulness of this non-GAAP financial measure when comparing our performance to that of other companies.

    The following table reconciles Adjusted EBITDA to the most directly comparable GAAP measure, which is Net income:





    Three months ended

    June 30,



    Six months ended

    June 30,





    2024



    2023



    2024



    2023























    in thousands

    Net income

    $       42,657



    $       15,539



    $       50,856



    $            514

    Interest and other (income) expense 1

    (12,342)



    (3,770)



    (19,586)



    (9,417)

    Income tax expense

    5,811



    3,730



    10,940



    7,398

    Depreciation and amortization

    10,014



    10,397



    20,574



    24,140

    EBITDA

    46,140



    25,896



    62,784



    22,635

    Restructuring, impairment and related charges, net

    —



    2,849



    —



    8,384

    Change in fair value of warrant liabilities

    1,941



    1,754



    8,081



    2,269

    Share-based compensation expense

    4,383



    4,018



    8,926



    7,934

    Gain related to divestiture

    (87)



    —



    (87)



    —

    Other unusual items 2

    736



    (150)



    736



    (150)

    Adjusted EBITDA

    $       53,113



    $       34,367



    $       80,440



    $       41,072

    ____________________

    1

    Excludes interest expense related to the BAC Credit Facility, which is recorded within "Sales expense" on the Condensed Consolidated Statements of Operations.

    2

    Other unusual items includes $0.7 million of professional fees associated with the exchange offer related to our warrants for the three and six months ended June 30, 2024 and a net legal settlement recovery for the three and six months ended June 30, 2023.

    The following table reconciles Adjusted EBITDA for the year ended December 31, 2024 Outlook to the most directly comparable GAAP measure, which is Net income:





    2024 Low



    2024 High















    in thousands

    Net income

    $            76,000



    $            84,000

    Interest and other (income) expense 1

    (30,000)



    (30,000)

    Income tax expense

    20,000



    22,000

    Depreciation and amortization

    46,000



    46,000

    Change in fair value of warrant liabilities

    —



    —

    Share-based compensation expense

    18,000



    18,000

    Adjusted EBITDA

    $           130,000



    $           140,000

    ____________________

    1

    Excludes interest expense related to the BAC Credit Facility, which is recorded within "Sales expense" on the Condensed Consolidated Statements of Operations.

    Adjusted EPS

    We define Adjusted Earnings Per Share ("Adjusted EPS") as consolidated Net income, less changes in the fair value of our warrant liabilities, divided by our outstanding and total potentially dilutive securities, which includes (i) the weighted average issued and outstanding shares of Class A Common Stock; (ii) all issued and outstanding non-controlling interest units of THG; (iii) all issued and outstanding shares of our Series A Convertible Preferred Stock on an as-converted basis; (iv) all unissued share-based compensation awards; and (v) all unexercised warrants.

    The most directly comparable GAAP measure to Adjusted EPS is basic earnings per share ("Basic EPS"), which is calculated as Net income available to Class A Common Stockholders divided by the weighted average number of Class A Common Stock shares outstanding during the period.

    We present Adjusted EPS because we consider it to be an important supplemental measure of our operating performance and believe it is used by securities analysts, investors and other interested parties in evaluating the consolidated performance of other companies in our industry. We also believe that Adjusted EPS, which compares our consolidated Net income with our outstanding and potentially dilutive shares, provides useful information to investors regarding our performance on a fully consolidated basis.

    Management uses Adjusted EPS:

    • as a measurement of operating performance of our business on a fully consolidated basis;
    • to evaluate the performance and effectiveness of our operational strategies; and
    • as a preferred predictor of core operating performance, comparisons to prior periods and competitive positioning.

    We caution investors that Adjusted EPS is not a recognized measure under GAAP and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, including Basic EPS, and that Adjusted EPS, as we define it, may be defined or calculated differently by other companies. In addition, Adjusted EPS has limitations as an analytical tool and should not be considered as a measure of profit or loss per share.

    The following table reconciles Adjusted EPS to the most directly comparable GAAP measure, which is Basic EPS:





    Three months ended

    June 30,



    Six months ended

    June 30,





    2024



    2023



    2024



    2023























    in thousands (except per share amounts)

    Numerator:















    Net income available to Class A Common Stockholders 1

    $         7,912



    $         2,388



    $         4,955



    $            305

    Accretion of Series A Convertible Preferred Stock

    1,839



    —



    3,677



    —

    Undistributed earnings allocated to Series A Convertible

    Preferred Stock

    627



    17



    395



    1

    Net income attributable to non-controlling interest

    32,279



    13,134



    41,829



    208

    Consolidated net income

    42,657



    15,539



    50,856



    514

    Change in fair value of warrant liabilities

    1,941



    1,754



    8,081



    2,269

    Adjusted consolidated net income 2

    $       44,598



    $       17,293



    $       58,937



    $         2,783

















    Denominator:















    Weighted average shares of Class A Common Stock

    outstanding — basic 1

    85,687



    84,371



    85,171



    83,820

    Total potentially dilutive securities outstanding:















    Non-controlling interest units

    255,368



    255,499



    255,368



    255,499

    Series A Convertible Preferred Stock, on an as-converted

    basis

    6,785



    6,785



    6,785



    6,785

    Total unissued share-based compensation awards

    8,228



    7,022



    8,228



    7,022

    Total warrants outstanding 3

    3,876



    19,484



    3,876



    19,484

    Potentially dilutive shares outstanding

    274,257



    288,790



    274,257



    288,790

    Fully dilutive shares outstanding 2

    359,944



    373,161



    359,428



    372,610



















    Basic EPS 1

    $           0.09



    $           0.03



    $           0.06



    $             —



















    Adjusted EPS 2

    $           0.12



    $           0.05



    $           0.16



    $           0.01

    ____________________

    1

    Numerator and Denominator of the GAAP measure Basic EPS.

    2

    Numerator and Denominator of the non-GAAP measure Adjusted EPS.

    3

    For the three and six months ended June 30, 2024, the dilutive impact of the outstanding warrants included in the calculation of Adjusted EPS represents the number of Class A Common Stock shares issued in relation to the warrant exchange transaction that closed in July 2024.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/hagerty-reports-second-quarter-2024-results-302214919.html

    SOURCE Hagerty

    Get the next $HGTY alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $HGTY

    DatePrice TargetRatingAnalyst
    12/26/2024Mkt Perform → Underperform
    Raymond James
    1/11/2024$9.00Neutral
    JP Morgan
    6/16/2023$11.00Hold
    Truist
    10/20/2022Mkt Perform
    Raymond James
    More analyst ratings

    $HGTY
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Hagerty Reports First Quarter 2025 Results; Reaffirms 2025 Outlook for Revenue and Profit Growth

      First quarter 2025 Total Revenue increased 18% year-over-year to $319.6 millionFirst quarter 2025 Written Premium increased 12% year-over-year to $244.3 millionFirst quarter 2025 Marketplace revenue increased 176% year-over-year to $29.0 millionFirst quarter 2025 Operating Income increased 110% year-over-year to $25.7 millionFirst quarter 2025 Operating Income margin increased by 360 bps compared to the prior year periodFirst quarter 2025 Net Income increased 233% year-over-year to $27.3 millionFirst quarter 2025 Adjusted EBITDA increased 45% year-over-year to $39.6 millionReaffirmed 2025 Outlook for 12-13% Total Revenue growth, 30-40% Net Income growth and 21-29% Adjusted EBITDA growthTRAVE

      5/7/25 7:00:00 AM ET
      $HGTY
      Specialty Insurers
      Finance
    • BROAD ARROW PRESENTS SOME OF THE FINEST PRE- AND POST-WAR COLLECTOR CARS AT INAUGURAL CONCORSO D'ELEGANZA VILLA D'ESTE AUCTION

      LONDON, England, May 06, 2025 (GLOBE NEWSWIRE) -- Broad Arrow's featured auction offerings include incredibly evocative 1938 Talbot-Lago T150 C Lago Spéciale Teardrop Coupé by Figoni and Falaschi, alongside the sole-surviving 1949 Talbot-Lago T26 Grand Sport Coupe by Dubos FrèresAuction also presents first-ever public sale of the most original early Ferrari available, the 1948 Ferrari 166 Spyder Corsa by AnsaloniAdditional classic racing highlights include the prestigious 1936 Maserati 6CM Factory Works, eligible for the Monaco Historic Grand PrixFurther highlights include a Pebble Beach class-winning 1939 Lagonda V12 Rapide James Young Drophead Coupé, a Classiche Certified 1965 Ferrari

      5/6/25 12:55:00 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • BROAD ARROW ADDS FERRARI F40 "COMPETIZIONE" AND PAGANI HUAYRA R TO ITS BEST-OF-CATEGORY CONCORSO D'ELEGANZA VILLA D'ESTE AUCTION LINEUP

      LONDON, England, April 30, 2025 (GLOBE NEWSWIRE) -- Broad Arrow is proud to present an unrivalled collection of some of the world's rarest and most collectible automobiles for auction in ItalyIconic supercar models include a 1989 Ferrari F40 Competizione, a 2022 Pagani Huayra R and a Guards Red 2006 Porsche Carrera GTBMW models from across the marque's history, including the beautiful 507 Roadster and a selection of revered M models, lead the Saturday evening BMW-only saleMercedes is represented by an iconic 300 SL ‘Gullwing', 300 SL Roadster and a CLK DTM AMG CabrioletBroad Arrow Concorso d'Eleganza Villa d'Este Auction takes place 24-25 May at Villa Erba in partnership with BMW AGThe

      4/30/25 4:05:00 AM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    SEC Filings

    See more
    • SEC Form 144 filed by Hagerty Inc.

      144 - Hagerty, Inc. (0001840776) (Subject)

      5/9/25 4:32:59 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • SEC Form 144 filed by Hagerty Inc.

      144 - Hagerty, Inc. (0001840776) (Subject)

      5/8/25 4:27:38 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • SEC Form 144 filed by Hagerty Inc.

      144 - Hagerty, Inc. (0001840776) (Subject)

      5/7/25 4:14:43 PM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Hagerty Inc.

      SC 13G - Hagerty, Inc. (0001840776) (Subject)

      11/13/24 5:56:37 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • Amendment: SEC Form SC 13D/A filed by Hagerty Inc.

      SC 13D/A - Hagerty, Inc. (0001840776) (Subject)

      7/10/24 4:06:27 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • Amendment: SEC Form SC 13D/A filed by Hagerty Inc.

      SC 13D/A - Hagerty, Inc. (0001840776) (Subject)

      7/8/24 4:30:30 PM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    Financials

    Live finance-specific insights

    See more
    • Hagerty Reports First Quarter 2025 Results; Reaffirms 2025 Outlook for Revenue and Profit Growth

      First quarter 2025 Total Revenue increased 18% year-over-year to $319.6 millionFirst quarter 2025 Written Premium increased 12% year-over-year to $244.3 millionFirst quarter 2025 Marketplace revenue increased 176% year-over-year to $29.0 millionFirst quarter 2025 Operating Income increased 110% year-over-year to $25.7 millionFirst quarter 2025 Operating Income margin increased by 360 bps compared to the prior year periodFirst quarter 2025 Net Income increased 233% year-over-year to $27.3 millionFirst quarter 2025 Adjusted EBITDA increased 45% year-over-year to $39.6 millionReaffirmed 2025 Outlook for 12-13% Total Revenue growth, 30-40% Net Income growth and 21-29% Adjusted EBITDA growthTRAVE

      5/7/25 7:00:00 AM ET
      $HGTY
      Specialty Insurers
      Finance
    • Hagerty to Report First Quarter 2025 Results and Host Conference Call on Wednesday, May 7, 2025

      TRAVERSE CITY, Mich., April 23, 2025 /PRNewswire/ -- Hagerty, Inc. (NYSE:HGTY), an automotive enthusiast brand and a leading specialty vehicle insurance provider, today announced it will report its first quarter 2025 financial results before the market opens on Wednesday, May 7, 2025. Hagerty will hold a conference call to discuss the financial results at 10:00 am Eastern Time on that day. A live webcast of the conference call will be available on Hagerty's investor relations website at investor.hagerty.com. The dial-in for the conference call is (877) 423-9813 (toll-free) or

      4/23/25 4:15:00 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • Hagerty Reports Full Year 2024 Results; Provides 2025 Outlook for Revenue and Profit Growth

      Full year 2024 Total Revenue increased 20% year-over-year to $1.200 billionFull year 2024 Written Premium increased 15% year-over-year to $1.044 billionAdded a record 279,000 new members in 2024Full year 2024 Marketplace revenue increased 90% year-over-year to $54.3 millionFull year 2024 Operating Income increased 538% year-over-year to $66.4 millionFull year 2024 Net Income increased 178% year-over-year to $78.3 millionFull year 2024 Adjusted EBITDA increased 41% year-over-year to $124.5 million2025 outlook for Total Revenue growth of 12-13% on Written Premium gains of 13-14%Margin expansion due to continued efficiency gains should result in Net Income growth of 30-40% and Adjusted EBITDA g

      3/4/25 7:00:00 AM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    Leadership Updates

    Live Leadership Updates

    See more
    • The Amelia Winners: 1938 Alfa Romeo 8C 2900 and 1967 Lotus 49 Earn Best of Show Accolades as Enthusiasts Celebrate Speed and Elegance

      The Amelia's 30th Annual Celebration Saw a Weekend of Fine Dining, Driving Experiences, Live Auctions, and the Amelia Concours D'Elegance—Showcasing Hundreds of Exquisite Vehicles from Around the World AMELIA ISLAND, Fla., March 12, 2025 /PRNewswire/ -- Among a distinguished field of more than 240 historically significant automobiles, spanning 35 classes, a 1938 Alfa Romeo 8C 2900 claimed the prestigious title of Best of Show, Concours d'Elegance, while a 1967 Lotus 49 was honored as Best of Show, Concours de Sport at the 30th Amelia Concours d'Elegance. Event press releases, concours results, photos and the event program can be found here.

      3/12/25 2:59:00 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • BROAD ARROW WELCOMES RENOWNED CAR SPECIALISTS TO EUROPEAN TEAM

      London, United Kingdom, Jan. 30, 2025 (GLOBE NEWSWIRE) -- Broad Arrow, a Hagerty (NYSE:HGTY) company, is delighted to announce the expansion of its European and UK-based teams with the addition of renowned car specialists along with seasoned industry veterans focused on operations, client development, and marketing. Growing the company's specialist footprint throughout Continental Europe are Philip Kantor (based in Belgium), Gregory Tuytens (Belgium), Paul Gaucher (France), Daniele Turrisi (Italy), and Jean-Louis Baldanza (France), each well-regarded and highly experienced in the collector car industry. Furthermore, Valérie Simonet (France), Ryan Cigana (UK), and Simon Drake (UK) will join

      1/30/25 9:01:00 AM ET
      $HGTY
      Specialty Insurers
      Finance
    • Hagerty Appoints Jeff Briglia as President of Insurance

      TRAVERSE CITY, Mich., May 31, 2024 /PRNewswire/ -- Hagerty (NYSE:HGTY) announced today that Jeff Briglia has been named Hagerty's new President of Insurance, effective July 1, 2024, to lead all aspects of the company's insurance operations. "I am pleased to welcome Jeff to the Hagerty team as we continue to position the company for sustained profit growth," said McKeel Hagerty, Chief Executive Officer and Chairman of Hagerty. "Jeff has a proven track record of strategic change management across a variety of business areas, including product, claims, distribution, marketing, sa

      5/31/24 9:00:00 AM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Kuczinski Anthony J bought $19,190 worth of shares (2,000 units at $9.59), increasing direct ownership by 24% to 10,449 units (SEC Form 4)

      4 - Hagerty, Inc. (0001840776) (Issuer)

      3/12/25 4:43:19 PM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $HGTY
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Director Kauffman Robert I sold $413,094 worth of shares (42,658 units at $9.68) (SEC Form 4)

      4 - Hagerty, Inc. (0001840776) (Issuer)

      5/9/25 4:37:43 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • Director Kauffman Robert I sold $35,279 worth of shares (3,908 units at $9.03) (SEC Form 4)

      4 - Hagerty, Inc. (0001840776) (Issuer)

      5/6/25 4:59:48 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • Director Kauffman Robert I sold $84,793 worth of shares (9,328 units at $9.09) (SEC Form 4)

      4 - Hagerty, Inc. (0001840776) (Issuer)

      4/28/25 4:17:14 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • Hagerty downgraded by Raymond James

      Raymond James downgraded Hagerty from Mkt Perform to Underperform

      12/26/24 7:12:04 AM ET
      $HGTY
      Specialty Insurers
      Finance
    • JP Morgan initiated coverage on Hagerty with a new price target

      JP Morgan initiated coverage of Hagerty with a rating of Neutral and set a new price target of $9.00

      1/11/24 6:53:21 AM ET
      $HGTY
      Specialty Insurers
      Finance
    • Truist initiated coverage on Hagerty with a new price target

      Truist initiated coverage of Hagerty with a rating of Hold and set a new price target of $11.00

      6/16/23 7:39:16 AM ET
      $HGTY
      Specialty Insurers
      Finance