• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Hagerty Reports Third Quarter 2024 Results; Updates 2024 Outlook for Revenue and Profit Growth

    11/7/24 7:00:00 AM ET
    $HGTY
    Specialty Insurers
    Finance
    Get the next $HGTY alert in real time by email
    • Third quarter 2024 Total Revenue increased 17% year-over-year to $323.4 million, and year-to-date 2024 Total Revenue increased 20% year-over-year to $908.3 million
    • Third quarter 2024 Written Premium increased 13% year-over-year to $287.6 million, and year-to-date 2024 Written Premium increased 16% year-over-year to $827.1 million
    • Third quarter 2024 Marketplace revenue increased 66% year-over-year to $21.6 million, and year-to-date 2024 Marketplace revenue increased 54% year-over-year to $38.3 million
    • Third quarter 2024 Loss Ratio of 60.0% (includes $24.7 million of pre-tax catastrophe losses related to Hurricane Helene) compared to 41.1% in the prior year period. Year-to-date 2024 Loss Ratio of 47.7% compared to 41.5% in the prior year period
    • Third quarter 2024 Net Income of $19.0 million, an increase of $0.4 million compared to the prior year period, and year-to-date 2024 Net Income of $69.9 million, an increase of $50.7 million compared to the prior year period
    • Third quarter 2024 Adjusted EBITDA of $24.2 million, a decrease of $13.2 million compared to the prior year period, and year-to-date 2024 Adjusted EBITDA of $104.6 million, an increase of $26.2 million compared to the prior year period
    • Increased 2024 growth outlook for Total Revenue to 18-19% and Written Premium to 15%. Hagerty's outlook for Net Income and Adjusted EBITDA has been updated to account for the $24.7 million of catastrophe losses from Hurricane Helene and an estimated $5.0 million of losses from Milton

    Hagerty (PRNewsfoto/Hagerty)

    TRAVERSE CITY, Mich., Nov. 7, 2024 /PRNewswire/ – Hagerty, Inc. (NYSE:HGTY), an automotive enthusiast brand and leading specialty vehicle insurance provider, announced today financial results for the three and nine months ended September 30, 2024.

    "Hagerty delivered yet another excellent quarter of strong revenue growth and operational efficiencies as we execute on our multi-year initiatives to drive sustained underlying profit growth. Year-to-date total revenue jumped 20% due to new business count gains and our growing Marketplace business. Our disciplined approach to expense management and optimization continued to drive margins higher. During the first nine months of 2024, we produced Net Income of $70 million and Adjusted EBITDA of $105 million," said McKeel Hagerty, Chief Executive Officer and Chairman of Hagerty.

    "Given the strength of our results over the first nine months, we have increased our total revenue expectations for the year to 18-19% with written premiums on track to grow 15%. Our bottom line expectations were tracking consistently with our prior guidance before incorporating the losses from hurricanes Helene and Milton.  After including catastrophe losses, we now expect net income growth of 131% to 163% and Adjusted EBITDA growth of 25% to 36%," continued Mr. Hagerty.

    "Hurricane Helene was a devastating event for the United States, but we have a disciplined underwriting model and our teams were prepared for the storm. I want to thank One Team Hagerty as they have been working tirelessly over the last five weeks to help our members get back out on the roads in their special cars. Hagerty's customer-centric model and automotive expertise position us well for future growth through enhancing our net promoter scores and driving industry-leading member retention," added Mr. Hagerty.

    THIRD QUARTER 2024 FINANCIAL HIGHLIGHTS

    • Third quarter 2024 Total Revenue increased 17% year-over-year to $323.4 million, and year-to-date 2024 Total Revenue increased 20% year-over-year to $908.3 million
    • Third quarter 2024 Written Premium increased 13% year-over-year to $287.6 million, and year-to-date 2024 Written Premium increased 16% year-over-year to $827.1 million
    • Third quarter 2024 Commission and fee revenue increased 13% year-over-year to $116.2 million, and year-to-date 2024 Commission and fee revenue increased 16% year-over-year to $333.8 million
      • Policies in Force Retention was 89% as of September 30, 2024 compared to 88% in the prior year period and total insured vehicles increased 8% year-over-year to 2.6 million
    • Third quarter 2024 Loss Ratio was 60.0% compared to 41.1% in the prior year period, and year-to-date 2024 Loss Ratio was 47.7% compared to 41.5% in the prior year period
    • Third quarter 2024 Earned Premium increased 19% year-over-year to $165.7 million, and year-to-date 2024 Earned Premium increased 24% year-over-year to $474.9 million
    • Third quarter 2024 Membership, marketplace and other revenue increased 27% year-over-year to $41.5 million, and year-to-date 2024 Membership, marketplace and other revenue increased 20% year-over-year to $99.6 million
      • Third quarter 2024 Marketplace revenue increased 66% year-over-year to $21.6 million, and year-to-date 2024 Marketplace revenue increased 54% year-over-year to $38.3 million
      • Third quarter 2024 Membership revenue increased 7% year-over-year to $14.8 million, and 2024 Membership revenue increased 7% year-over-year to $42.4 million
        • Hagerty Drivers Club (HDC) paid members increased 8% year-over-year to approximately 868,000 compared to 807,000
    • Third quarter 2024 Operating Income of $10.1 million, a decrease of $6.0 million compared to the prior year period, and year-to-date 2024 Operating Income of $60.4 million, an increase of $43.5 million compared to the prior year period
      • Third quarter 2024 Operating Income margin decreased by 270 bps compared to the prior year period, and year-to-date 2024 Operating Income margin expanded by 440 bps compared to the prior year period. Hurricane Helene negatively impacted year-to-date operating margins by 280 bps
      • Cost containment and resource prioritization initiatives decreased general and administrative expenses by 6.0% in the third quarter 2024 and 4.3% year-to-date. Cost discipline, combined with reduced accrued incentive compensation, resulted in a decline in salary and benefits of 8.0% in the third quarter 2024 and an increase of 0.5% year-to-date
      • Third quarter 2024 depreciation and amortization was $9.2 million compared to $10.8 million in the prior year period, and year-to-date 2024 depreciation and amortization was $29.8 million compared to $34.9 million in the prior year period
    • Third quarter 2024 Net Income of $19.0 million, an increase of $0.4 million compared to the prior year period, and year-to-date 2024 Net Income of $69.9 million, an increase of $50.7 million compared to the prior year period. Third quarter and year-to-date 2024 results both include an estimated $19.5 million post-tax impact from Hurricane Helene
      • Third quarter 2024 Net Income includes a $2.1 million increase in interest and other income, and year-to-date 2024 Net Income includes a $12.3 million increase in interest and other income, primarily due to the diversification of Hagerty Re's investment portfolio which resulted in investing in higher yielding fixed maturity securities. In addition, third quarter 2024 Net Income includes a $0.5 million loss and year-to-date 2024 Net Income includes a $8.5 million loss due to the change in fair value and settlement of warrant liabilities
      • Completed warrant exchange offer and mandatory exchange in July 2024, whereby Hagerty issued 3.9 million shares of Class A Common Stock in exchange for 19.5 million warrants
    • Third quarter 2024 Adjusted EBITDA (a non-GAAP measure) of $24.2 million, a decrease of $13.2 million compared to the prior year period, and year-to-date 2024 Adjusted EBITDA of $104.6 million, an increase of $26.2 million compared to the prior year period
    • Third quarter 2024 Basic and Diluted Earnings per Share was $0.03, and year-to-date 2024 Basic and Diluted Earnings per Share was $0.09
      • Third quarter 2024 Adjusted EPS (a non-GAAP measure) was $0.05, and year-to-date 2024 Adjusted EPS was $0.22

    The definitions and reconciliations of non-GAAP financial measures are provided under the heading Key Performance Indicators and Certain Non-GAAP Financial Measures at the end of this press release.

    UPDATED 2024 OUTLOOK FOR GROWTH AND PROFITABILITY

    2024 is on track to be another year of strong top-line growth and margin expansion for Hagerty as our performance-based culture powers great results for stakeholders. We remain focused on growing our Insurance, Membership and Marketplace businesses, positioning us to deliver sustained, compounding profit growth over the coming years, fund our purpose to save driving and fuel car culture for future generations.

    • Key 2024 business priorities include:
      • Further improve loyalty to drive renewals and referrals
      • Enhance member experience in a cost effective and efficient way
      • Build Hagerty Marketplace into the most trusted and preferred place to buy, sell, and finance collector cars
      • Expand insurance offerings, particularly in the post-1980s collectible space
    • For full year 2024, Hagerty updated its outlook:
      • Written Premium growth of approximately 15%
      • Total Revenue growth of 18-19%
      • Net Income growth of 131-163%
      • Adjusted EBITDA growth of 25-36%
        • Adjusted EBITDA and Net Income incorporate combined losses from Hurricane Helene and Hurricane Milton of $29.7 million pre-tax and $23.5 million post-tax

     







    Prior 2024 Outlook 1



    Revised 2024 Outlook

    in thousands

    2023 Results



    Low End



    High End



    Low End



    High End

    Total Written Premium

    $907,175



    $1,034,000



    $1,043,000



    $1,043,000



    $1,043,000

    Total Revenue

    $1,000,213



    $1,160,000



    $1,180,000



    $1,180,000



    $1,190,000

    Net Income 2

    $28,179



    $76,000



    $84,000



    $65,000



    $74,000

    Adjusted EBITDA 3

    $88,162



    $130,000



    $140,000



    $110,000



    $120,000





    1

    Prior 2024 Outlook shared on the Hagerty's second quarter earnings call on August 6th, 2024. 

    2

    Net income range assumes no impact from warrants. Fully diluted share count post warrant exchange of ~360 million including Class A Common Stock, Class V Common Stock, Series A Convertible Preferred Stock, and share-based compensation awards.

    3

    See Non-GAAP Financial Measures below for additional information regarding this non-GAAP financial measure.

    Conference Call Details

    Hagerty will hold a conference call to discuss the financial results today at 10:00 am Eastern Time. A webcast of the conference call, including its Investor Presentation highlighting third quarter 2024 financial results, will be available on Hagerty's investor relations website at investor.hagerty.com. The dial-in for the conference call is (877) 423-9813 (toll-free) or (201) 689-8573 (international). Please dial the number 10 minutes prior to the scheduled start time.

    A webcast replay of the call will be available at investor.hagerty.com following the call.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical facts. These forward-looking statements reflect Hagerty's current expectations and projections with respect to its expected future business and financial performance, including, among other things: (i) expected operating results, such as revenue growth and increases in profit and earned premium; (ii) changes in the market for Hagerty's products and services, (iii) anticipated business objectives; and (iv) the strength of Hagerty's business model. These statements may be preceded by, followed by or include the words "aim," "anticipate," "believe," "estimate," "expect," "forecast," "future," "goal," "intend," "likely," "outlook," "plan," "potential," "project," "seek," "target," "can," "could," "may," "should," "would," "will," the negatives thereof and other words and terms of similar meaning.

    A number of factors could cause actual results or outcomes to differ materially from those indicated by these forward-looking statements. These factors include, among other things, Hagerty's ability to: (i) compete effectively within its industry and attract and retain insurance policy holders and paid HDC subscribers; (ii) maintain key strategic relationships with its insurance distribution and underwriting carrier partners; (iii) prevent, monitor and detect fraudulent activity; (iv) manage risks associated with disruptions, interruptions, outages with its technology platforms or third-party services; (v) accelerate the adoption of Hagerty's membership products as well as any new insurance programs and products; (vi) manage the cyclical nature of the insurance business including through any periods of recession, economic downturn or inflation; (vii) address unexpected increases in the frequency or severity of claims; (viii) comply with the numerous laws and regulations applicable to Hagerty's business, including state, federal and foreign laws relating to insurance and rate increases, privacy, the internet and accounting matters; (ix) manage risks associated with being a controlled company; (x) successfully defend any litigation, government inquiries and investigations, and (xi) other risks and uncertainties indicated from time to time in documents filed or to be filed with the Securities and Exchange Commission (the "SEC") by Hagerty.

    The forward-looking statements herein represent the judgment of Hagerty as of the date of this release and Hagerty disclaims any intent or obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise. This press release should be read in conjunction with the information included in the Hagerty's other press releases, reports and other filings with the SEC. Understanding the information contained in these filings is important in order to fully understand Hagerty's reported financial results and its business outlook for future periods.

    About Hagerty, Inc. (NYSE:HGTY)

    Hagerty is an automotive enthusiast brand committed to saving driving and to fueling car culture for future generations. The company is a leading provider of specialty vehicle insurance, expert car valuation data and insights, live and digital car auction services, immersive events and automotive entertainment custom made for the 67 million Americans who self-describe as car enthusiasts. Hagerty also operates in Canada and the U.K. and is home to Hagerty Drivers Club, a community of over 865,000 who can't get enough of cars. For more information, please visit www.hagerty.com or connect with us on Facebook, Instagram, Twitter and LinkedIn..

    More information can be found at newsroom.hagerty.com

    Contact: Jay Koval, [email protected]

    Hagerty Media Contact: Andrew Heller, [email protected]

    Category: Financial

    Source: Hagerty

    Hagerty, Inc.

    Condensed Consolidated Statements of Operations (Unaudited)







    Three months ended September 30,





    2024



    2023



    $ Change



    % Change



















    REVENUE:



    in thousands (except percentages and per share amounts)

    Commission and fee revenue



    $     116,161



    $     103,173



    $       12,988



    12.6 %

    Earned premium



    165,686



    139,785



    25,901



    18.5 %

    Membership, marketplace and other revenue



    41,527



    32,616



    8,911



    27.3 %

    Total revenue



    323,374



    275,574



    47,800



    17.3 %

    OPERATING EXPENSES:

















    Salaries and benefits



    47,192



    51,318



    (4,126)



    (8.0) %

    Ceding commissions, net



    77,501



    65,413



    12,088



    18.5 %

    Losses and loss adjustment expenses



    99,430



    57,485



    41,945



    73.0 %

    Sales expense



    59,141



    47,737



    11,404



    23.9 %

    General and administrative



    20,837



    22,166



    (1,329)



    (6.0) %

    Depreciation and amortization



    9,184



    10,753



    (1,569)



    (14.6) %

    Restructuring, impairment and related charges, net

    —



    473



    (473)



    (100.0) %

    Gains, losses, and impairments related to divestitures

    —



    4,112



    (4,112)



    (100.0) %

    Total operating expenses



    313,285



    259,457



    53,828



    20.7 %

    OPERATING INCOME



    10,089



    16,117



    (6,028)



    (37.4) %

    Gain (loss) related to warrant liabilities, net



    (463)



    850



    (1,313)



    (154.5) %

    Interest and other income (expense), net



    8,359



    6,260



    2,099



    33.5 %

    INCOME BEFORE INCOME TAX EXPENSE

    17,985



    23,227



    (5,242)



    (22.6) %

    Income tax benefit (expense)



    1,022



    (4,604)



    5,626



    (122.2) %

    NET INCOME



    19,007



    18,623



    384



    2.1 %

    Net income attributable to non-controlling interest

    (14,122)



    (13,269)



    (853)



    6.4 %

    Accretion of Series A Convertible Preferred Stock

    (1,875)



    (1,838)



    (37)



    2.0 %

    NET INCOME ATTRIBUTABLE TO CLASS A

    COMMON STOCKHOLDERS

    $         3,010



    $         3,516



    $          (506)



    (14.4) %



















    Earnings per share of Class A Common Stock:















    Basic



    $           0.03



    $           0.04









    Diluted



    $           0.03



    $           0.04



























    Weighted average shares of Class A Common Stock outstanding:















    Basic



    89,691



    84,479









    Diluted



    89,691



    84,479









     

    Hagerty, Inc.

    Condensed Consolidated Statements of Operations (Unaudited)







    Nine months ended September 30,





    2024



    2023



    $ Change



    % Change



















    REVENUE:



    in thousands (except percentages and per share amounts)

    Commission and fee revenue

    $     333,817



    $     287,972



    $       45,845



    15.9 %

    Earned premium

    474,917



    384,498



    90,419



    23.5 %

    Membership, marketplace and other revenue

    99,573



    82,700



    16,873



    20.4 %

    Total revenue



    908,307



    755,170



    153,137



    20.3 %

    OPERATING EXPENSES:

















    Salaries and benefits



    161,001



    160,122



    879



    0.5 %

    Ceding commissions, net



    221,877



    181,188



    40,689



    22.5 %

    Losses and loss adjustment expenses



    226,515



    159,461



    67,054



    42.1 %

    Sales expense



    146,791



    124,791



    22,000



    17.6 %

    General and administrative



    62,072



    64,865



    (2,793)



    (4.3) %

    Depreciation and amortization



    29,758



    34,893



    (5,135)



    (14.7) %

    Restructuring, impairment and related charges, net

    —



    8,857



    (8,857)



    (100.0) %

    Gains, losses, and impairments related to divestitures

    (87)



    4,112



    (4,199)



    (102.1) %

    Total operating expenses



    847,927



    738,289



    109,638



    14.9 %

    OPERATING INCOME



    60,380



    16,881



    43,499



    257.7 %

    Loss related to warrant liabilities, net



    (8,544)



    (1,419)



    (7,125)



    N/M

    Interest and other income (expense), net



    27,945



    15,677



    12,268



    78.3 %

    INCOME BEFORE INCOME TAX EXPENSE

    79,781



    31,139



    48,642



    156.2 %

    Income tax expense



    (9,918)



    (12,002)



    2,084



    (17.4) %

    NET INCOME



    69,863



    19,137



    50,726



    265.1 %

    Net income attributable to non-controlling interest

    (55,951)



    (13,477)



    (42,474)



    N/M

    Accretion of Series A Convertible Preferred Stock

    (5,552)



    (1,838)



    (3,714)



    N/M

    NET INCOME ATTRIBUTABLE TO CLASS A

    COMMON STOCKHOLDERS

    $         8,360



    $         3,822



    $         4,538



    118.7 %



















    Earnings per share of Class A Common Stock:















    Basic



    $           0.09



    $           0.04









    Diluted



    $           0.09



    $           0.04



























    Weighted average shares of Class A Common Stock outstanding:















    Basic



    86,689



    84,042









    Diluted



    87,601



    84,042









    _______________

    N/M = Not meaningful

     

    Hagerty, Inc.

    Condensed Consolidated Balance Sheets (Unaudited)







    September 30,



    December 31,





    2024



    2023











    ASSETS



    in thousands (except share amounts)

    Current Assets:









    Cash and cash equivalents



    $                   147,120



    $                   108,326

    Restricted cash and cash equivalents



    176,309



    615,950

    Investments



    61,827



    10,946

    Accounts receivable



    93,488



    71,530

    Premiums receivable



    201,992



    137,525

    Commissions receivable



    18,987



    79,115

    Notes receivable



    62,517



    35,896

    Deferred acquisition costs, net



    168,635



    141,637

    Other current assets



    77,995



    49,293

    Total current assets



    1,008,870



    1,250,218

    Investments



    471,965



    5,526

    Notes receivable



    11,667



    17,018

    Property and equipment, net



    18,674



    20,764

    Lease right-of-use assets



    45,916



    50,515

    Intangible assets, net



    92,035



    91,924

    Goodwill



    114,175



    114,214

    Other long-term assets



    54,710



    38,033

    TOTAL ASSETS



    $                1,818,012



    $                1,588,212

    LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY









    Current Liabilities:









    Accounts payable, accrued expenses and other current liabilities



    $                     74,547



    $                     87,175

    Losses payable and provision for unpaid losses and loss adjustment expenses



    258,836



    198,508

    Commissions payable



    94,005



    108,739

    Due to insurers



    118,480



    79,815

    Advanced premiums



    30,639



    20,471

    Unearned premiums



    385,619



    317,275

    Contract liabilities



    38,890



    30,316

    Total current liabilities



    1,001,016



    842,299

    Long-term lease liabilities



    44,866



    50,459

    Long-term debt, net



    122,867



    130,680

    Warrant liabilities



    —



    34,018

    Deferred tax liability



    21,008



    15,937

    Contract liabilities



    15,834



    17,335

    Other long-term liabilities



    4,199



    4,139

    TOTAL LIABILITIES



    1,209,790



    1,094,867

    Commitments and Contingencies



    —



    —

    TEMPORARY EQUITY 1









    Preferred stock, $0.0001 par value (20,000,000 shares authorized, 8,483,561 Series A Convertible Preferred

    Stock issued and outstanding as of September 30, 2024 and December 31, 2023)

    82,788



    82,836

    STOCKHOLDERS' EQUITY









    Class A Common Stock, $0.0001 par value (500,000,000 shares authorized, 89,980,363 and 84,588,536 issued

    and outstanding as of September 30, 2024 and December 31, 2023, respectively)

    9



    8

    Class V Common Stock, $0.0001 par value (300,000,000 authorized, 251,033,906 shares issued and outstanding

    as of September 30, 2024 and December 31, 2023)

    25



    25

    Additional paid-in capital



    601,867



    561,754

    Accumulated earnings (deficit)



    (455,083)



    (468,995)

    Accumulated other comprehensive income (loss)



    1,447



    (88)

    Total stockholders' equity



    148,265



    92,704

    Non-controlling interest



    377,169



    317,805

    Total equity



    525,434



    410,509

    TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY



    $                1,818,012



    $                1,588,212

    ____________________

    1

    The Series A Convertible Preferred Stock is recorded within Temporary Equity because it has equity conversion and cash redemption features.

     

    Hagerty, Inc.

    Condensed Consolidated Statements of Cash Flows (Unaudited)





    Nine months ended September 30,



    2024



    2023









    OPERATING ACTIVITIES:

    in thousands

    Net income

    $                    69,863



    $                    19,137

    Adjustments to reconcile net income to net cash from operating activities:







    Loss related to warrant liabilities, net

    8,544



    1,419

    Depreciation and amortization

    29,758



    34,893

    Provision for deferred taxes

    2,772



    4,973

    Impairment of operating lease right-of-use assets

    —



    1,147

    Loss on disposals of equipment, software and other assets

    401



    2,019

    Gains, losses, and impairments related to divestitures

    (87)



    2,827

    Share-based compensation expense

    13,018



    13,157

    Non-cash lease expense

    5,920



    9,472

    Other

    (354)



    708

    Changes in operating assets and liabilities:







    Accounts, premiums and commissions receivable

    (28,062)



    (107,001)

    Deferred acquisition costs, net

    (26,998)



    (47,936)

    Losses payable and provision for unpaid losses and loss adjustment expenses

    60,328



    23,527

    Commissions payable

    (14,734)



    34,582

    Due to insurers

    38,586



    45,322

    Advanced premiums

    10,166



    11,800

    Unearned premiums

    68,344



    100,439

    Operating lease liabilities

    (6,781)



    (9,018)

    Other assets and liabilities, net

    (41,042)



    (9,246)

    Net Cash Provided by Operating Activities

    189,642



    132,221

    INVESTING ACTIVITIES:







    Capital expenditures

    (17,278)



    (21,556)

    Acquisitions, net of cash acquired, and other investments

    (23,865)



    (8,690)

    Issuance of notes receivable

    (55,030)



    (11,405)

    Collection of notes receivable

    32,099



    10,252

    Purchases of fixed maturity securities

    (565,838)



    (7,277)

    Proceeds from sales of fixed maturity securities

    53,253



    —

    Proceeds from maturities of fixed maturity securities

    23,766



    4,128

    Purchases of equity securities

    (10,602)



    —

    Other investing activities

    1,005



    86

    Net Cash Used in Investing Activities

    (562,490)



    (34,462)

    FINANCING ACTIVITIES:







    Payments on long-term debt

    (63,202)



    (132,850)

    Proceeds from long-term debt, net of issuance costs

    52,718



    100,345

    Proceeds from issuance of Series A Convertible Preferred Stock, net of issuance costs

    —



    79,159

    Contribution from non-controlling interest

    —



    779

    Distributions paid to non-controlling interest unit holders

    (5,320)



    —

    Payment of Series A Convertible Preferred Stock dividends

    (5,600)



    —

    Funding of employee tax obligations upon vesting of share-based payments

    (5,713)



    —

    Proceeds from issuance of Class A Common Stock under employee stock purchase plan

    —



    906

    Net Cash Provided by (Used in) Financing Activities

    (27,117)



    48,339

    Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents

    (882)



    286









    Change in cash and cash equivalents and restricted cash and cash equivalents

    (400,847)



    146,384

    Beginning cash and cash equivalents and restricted cash and cash equivalents

    724,276



    539,191

    Ending cash and cash equivalents and restricted cash and cash equivalents

    $                  323,429



    $                  685,575

    Hagerty, Inc.

    Key Performance Indicators and Certain Non-GAAP Financial Measures

    Key Performance Indicators

    The tables below present a summary of our Key Performance Indicators, which include important operational metrics, as well as certain financial measures prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and non-GAAP financial measures. We use these Key Performance Indicators to evaluate our business, measure our performance, identify trends against planned initiatives, prepare financial projections, and make strategic decisions. We believe these Key Performance Indicators are useful in evaluating our performance when read together with our Condensed Consolidated Financial Statements prepared in accordance with GAAP.

     

     



    Three months ended

    September 30,



    Nine months ended

    September 30,







    2024



    2023



    2024



    2023

    Operational Metrics















    Total Written Premium (in thousands)

    $  287,609



    $  255,569



    $  827,068



    $  714,314

    Loss Ratio

    60.0 %



    41.1 %



    47.7 %



    41.5 %

    New Business Count — Insurance

    77,418



    69,691



    225,753



    201,593

















    GAAP Financial Measures















    Total Revenue (in thousands)

    $  323,374



    $  275,574



    $  908,307



    $  755,170

    Operating Income (in thousands)

    $    10,089



    $    16,117



    $    60,380



    $    16,881

    Net Income (in thousands)

    $    19,007



    $    18,623



    $    69,863



    $    19,137

    Basic Earnings Per Share

    $        0.03



    $        0.04



    $        0.09



    $        0.04

    Diluted Earnings Per Share

    $        0.03



    $        0.04



    $        0.09



    $        0.04

















    Non-GAAP Financial Measures















    Adjusted EBITDA (in thousands)

    $    24,165



    $    37,377



    $  104,605



    $    78,449

    Adjusted Earnings Per Share

    $        0.05



    $        0.05



    $        0.22



    $        0.05





    September 30,



    December 31,



    2024



    2023

    Operational Metrics







    Policies in Force

    1,494,510



    1,401,037

    Policies in Force Retention

    88.8 %



    88.7 %

    Vehicles in Force

    2,553,589



    2,378,883

    HDC Paid Member Count

    867,596



    815,007

    Net Promoter Score (NPS)

    82



    82

    Non-GAAP Financial Measures

    Adjusted EBITDA

    We define Adjusted EBITDA as consolidated Net income, excluding interest and other income (expense), net, income tax (expense) benefit, and depreciation and amortization, further adjusted to exclude (i) gains and losses related to our warrant liabilities; (ii) share-based compensation expense; and when applicable, (iii) restructuring, impairment and related charges, net; (iv) gains, losses and impairments related to divestitures; and (v) certain other unusual items.

    We present Adjusted EBITDA because we consider it to be an important supplemental measure of our performance and believe it is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management uses Adjusted EBITDA as a measure of the operating performance of our business on a consistent basis, as it removes the impact of items not directly resulting from our core operations.

    By providing this non-GAAP financial measure, together with a reconciliation to Net income, which is the most comparable GAAP measure, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. However, Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as an alternative to, or a substitute for Net income or other financial statement data presented in our Condensed Consolidated Financial Statements as indicators of financial performance. Our definition of Adjusted EBITDA may be different than similarly titled measures used by other companies in our industry, which could reduce the usefulness of this non-GAAP financial measure when comparing our performance to that of other companies.

    The following table reconciles Adjusted EBITDA to the most directly comparable GAAP measure, which is Net income:





    Three months ended

    September 30,



    Nine months ended

    September 30,





    2024



    2023



    2024



    2023























    in thousands

    Net income

    $       19,007



    $       18,623



    $       69,863



    $       19,137

    Interest and other (income) expense 1

    (8,359)



    (6,260)



    (27,945)



    (15,677)

    Income tax (benefit) expense

    (1,022)



    4,604



    9,918



    12,002

    Depreciation and amortization

    9,184



    10,753



    29,758



    34,893

    EBITDA

    18,810



    27,720



    81,594



    50,355

    Restructuring, impairment and related charges, net

    —



    473



    —



    8,857

    (Gain) loss related to warrant liabilities, net

    463



    (850)



    8,544



    1,419

    Share-based compensation expense

    4,092



    4,935



    13,018



    12,869

    Gains, losses, and impairments related to divestitures

    —



    4,112



    (87)



    4,112

    Other unusual items 2

    800



    987



    1,536



    837

    Adjusted EBITDA

    $       24,165



    $       37,377



    $     104,605



    $       78,449

    ____________________

    1

    Excludes interest expense related to the BAC Credit Facility, which is recorded within "Sales expense" on the Condensed Consolidated Statements of Operations.

    2

    Other unusual items includes professional fees associated with the warrant exchange, as well as certain material severance expenses for the three and nine months ended September 30, 2024 and a net legal settlement accrual for the three and nine months ended September 30, 2023.

    The following table reconciles Adjusted EBITDA for the year ended December 31, 2024 Outlook to the most directly comparable GAAP measure, which is Net income:





    2024 Low



    2024 High















    in thousands

    Net income

    $            65,000



    $            74,000

    Interest and other (income) expense 1

    (35,000)



    (35,000)

    Income tax expense

    14,000



    15,000

    Depreciation and amortization

    40,000



    40,000

    (Gain) loss related to warrant liabilities, net

    8,500



    8,500

    Share-based compensation expense

    17,500



    17,500

    Adjusted EBITDA

    $           110,000



    $           120,000

    ____________________

    1

    Excludes interest expense related to the BAC Credit Facility, which is recorded within "Sales expense" on the Condensed Consolidated Statements of Operations.

    Adjusted EPS

    We define Adjusted Earnings Per Share ("Adjusted EPS") as consolidated Net income, less gains and losses related to our warrant liabilities, divided by our outstanding and total potentially dilutive securities, which includes (i) the weighted average issued and outstanding shares of Class A Common Stock; (ii) all issued and outstanding non-controlling interest units of THG; (iii) all issued and outstanding shares of our Series A Convertible Preferred Stock on an as-converted basis; (iv) all unissued share-based compensation awards; and (v) all unexercised warrants outstanding prior to the Warrant Exchange.

    The most directly comparable GAAP measure to Adjusted EPS is basic earnings per share ("Basic EPS"), which is calculated as Net income available to Class A Common Stockholders divided by the weighted average number of Class A Common Stock shares outstanding during the period.

    We present Adjusted EPS because we consider it to be an important supplemental measure of our operating performance and believe it is used by securities analysts, investors and other interested parties in evaluating the consolidated performance of other companies in our industry. We also believe that Adjusted EPS, which compares our consolidated Net income with our outstanding and potentially dilutive shares, provides useful information to investors regarding our performance on a fully consolidated basis.

    Management uses Adjusted EPS:

    • as a measurement of operating performance of our business on a fully consolidated basis;
    • to evaluate the performance and effectiveness of our operational strategies; and
    • as a preferred predictor of core operating performance, comparisons to prior periods and competitive positioning.

    We caution investors that Adjusted EPS is not a recognized measure under GAAP and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, including Basic EPS, and that Adjusted EPS, as we define it, may be defined or calculated differently by other companies. In addition, Adjusted EPS has limitations as an analytical tool and should not be considered as a measure of profit or loss per share.

    The following table reconciles Adjusted EPS to the most directly comparable GAAP measure, which is Basic EPS:





    Three months ended

    September 30,



    Nine months ended

    September 30,





    2024



    2023



    2024



    2023























    in thousands (except per share amounts)

    Numerator:















    Net income available to Class A Common Stockholders 1

    $         2,798



    $         3,255



    $         7,753



    $         3,712

    Accretion of Series A Convertible Preferred Stock

    1,875



    1,838



    5,552



    1,838

    Undistributed earnings allocated to Series A Convertible Preferred Stock

    212



    261



    607



    110

    Net income attributable to non-controlling interest

    14,122



    13,269



    55,951



    13,477

    Consolidated net income

    19,007



    18,623



    69,863



    19,137

    (Gain) loss related to warrant liabilities, net

    463



    (850)



    8,544



    1,419

    Adjusted consolidated net income 2

    $       19,470



    $       17,773



    $       78,407



    $       20,556

















    Denominator:















    Weighted average shares of Class A Common Stock outstanding 1

    89,691



    84,479



    86,689



    84,042

    Total potentially dilutive securities outstanding:















    Non-controlling interest units

    255,178



    255,499



    255,178



    255,499

    Series A Convertible Preferred Stock, on an as-converted basis

    6,785



    6,785



    6,785



    6,785

    Total unissued share-based compensation awards

    8,076



    8,490



    8,076



    8,490

    Total warrants outstanding

    —



    19,484



    —



    19,484

    Potentially dilutive shares outstanding

    270,039



    290,258



    270,039



    290,258

    Fully dilutive shares outstanding 2

    359,730



    374,737



    356,728



    374,300



















    Basic EPS 1

    $           0.03



    $           0.04



    $           0.09



    $           0.04



















    Adjusted EPS 2

    $           0.05



    $           0.05



    $           0.22



    $           0.05

    ____________________

    1

    Numerator and Denominator of the GAAP measure Basic EPS

    2

    Numerator and Denominator of the non-GAAP measure Adjusted EPS

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/hagerty-reports-third-quarter-2024-results-updates-2024-outlook-for-revenue-and-profit-growth-302298320.html

    SOURCE Hagerty

    Get the next $HGTY alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $HGTY

    DatePrice TargetRatingAnalyst
    12/26/2024Mkt Perform → Underperform
    Raymond James
    1/11/2024$9.00Neutral
    JP Morgan
    6/16/2023$11.00Hold
    Truist
    10/20/2022Mkt Perform
    Raymond James
    More analyst ratings

    $HGTY
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Hagerty Reports First Quarter 2025 Results; Reaffirms 2025 Outlook for Revenue and Profit Growth

      First quarter 2025 Total Revenue increased 18% year-over-year to $319.6 millionFirst quarter 2025 Written Premium increased 12% year-over-year to $244.3 millionFirst quarter 2025 Marketplace revenue increased 176% year-over-year to $29.0 millionFirst quarter 2025 Operating Income increased 110% year-over-year to $25.7 millionFirst quarter 2025 Operating Income margin increased by 360 bps compared to the prior year periodFirst quarter 2025 Net Income increased 233% year-over-year to $27.3 millionFirst quarter 2025 Adjusted EBITDA increased 45% year-over-year to $39.6 millionReaffirmed 2025 Outlook for 12-13% Total Revenue growth, 30-40% Net Income growth and 21-29% Adjusted EBITDA growthTRAVE

      5/7/25 7:00:00 AM ET
      $HGTY
      Specialty Insurers
      Finance
    • BROAD ARROW PRESENTS SOME OF THE FINEST PRE- AND POST-WAR COLLECTOR CARS AT INAUGURAL CONCORSO D'ELEGANZA VILLA D'ESTE AUCTION

      LONDON, England, May 06, 2025 (GLOBE NEWSWIRE) -- Broad Arrow's featured auction offerings include incredibly evocative 1938 Talbot-Lago T150 C Lago Spéciale Teardrop Coupé by Figoni and Falaschi, alongside the sole-surviving 1949 Talbot-Lago T26 Grand Sport Coupe by Dubos FrèresAuction also presents first-ever public sale of the most original early Ferrari available, the 1948 Ferrari 166 Spyder Corsa by AnsaloniAdditional classic racing highlights include the prestigious 1936 Maserati 6CM Factory Works, eligible for the Monaco Historic Grand PrixFurther highlights include a Pebble Beach class-winning 1939 Lagonda V12 Rapide James Young Drophead Coupé, a Classiche Certified 1965 Ferrari

      5/6/25 12:55:00 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • BROAD ARROW ADDS FERRARI F40 "COMPETIZIONE" AND PAGANI HUAYRA R TO ITS BEST-OF-CATEGORY CONCORSO D'ELEGANZA VILLA D'ESTE AUCTION LINEUP

      LONDON, England, April 30, 2025 (GLOBE NEWSWIRE) -- Broad Arrow is proud to present an unrivalled collection of some of the world's rarest and most collectible automobiles for auction in ItalyIconic supercar models include a 1989 Ferrari F40 Competizione, a 2022 Pagani Huayra R and a Guards Red 2006 Porsche Carrera GTBMW models from across the marque's history, including the beautiful 507 Roadster and a selection of revered M models, lead the Saturday evening BMW-only saleMercedes is represented by an iconic 300 SL ‘Gullwing', 300 SL Roadster and a CLK DTM AMG CabrioletBroad Arrow Concorso d'Eleganza Villa d'Este Auction takes place 24-25 May at Villa Erba in partnership with BMW AGThe

      4/30/25 4:05:00 AM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Hagerty downgraded by Raymond James

      Raymond James downgraded Hagerty from Mkt Perform to Underperform

      12/26/24 7:12:04 AM ET
      $HGTY
      Specialty Insurers
      Finance
    • JP Morgan initiated coverage on Hagerty with a new price target

      JP Morgan initiated coverage of Hagerty with a rating of Neutral and set a new price target of $9.00

      1/11/24 6:53:21 AM ET
      $HGTY
      Specialty Insurers
      Finance
    • Truist initiated coverage on Hagerty with a new price target

      Truist initiated coverage of Hagerty with a rating of Hold and set a new price target of $11.00

      6/16/23 7:39:16 AM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Kauffman Robert I sold $413,094 worth of shares (42,658 units at $9.68) (SEC Form 4)

      4 - Hagerty, Inc. (0001840776) (Issuer)

      5/9/25 4:37:43 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • Director Kauffman Robert I sold $35,279 worth of shares (3,908 units at $9.03) (SEC Form 4)

      4 - Hagerty, Inc. (0001840776) (Issuer)

      5/6/25 4:59:48 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • Director Kauffman Robert I sold $84,793 worth of shares (9,328 units at $9.09) (SEC Form 4)

      4 - Hagerty, Inc. (0001840776) (Issuer)

      4/28/25 4:17:14 PM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Kuczinski Anthony J bought $19,190 worth of shares (2,000 units at $9.59), increasing direct ownership by 24% to 10,449 units (SEC Form 4)

      4 - Hagerty, Inc. (0001840776) (Issuer)

      3/12/25 4:43:19 PM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Hagerty Inc.

      SC 13G - Hagerty, Inc. (0001840776) (Subject)

      11/13/24 5:56:37 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • Amendment: SEC Form SC 13D/A filed by Hagerty Inc.

      SC 13D/A - Hagerty, Inc. (0001840776) (Subject)

      7/10/24 4:06:27 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • Amendment: SEC Form SC 13D/A filed by Hagerty Inc.

      SC 13D/A - Hagerty, Inc. (0001840776) (Subject)

      7/8/24 4:30:30 PM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    Leadership Updates

    Live Leadership Updates

    See more
    • The Amelia Winners: 1938 Alfa Romeo 8C 2900 and 1967 Lotus 49 Earn Best of Show Accolades as Enthusiasts Celebrate Speed and Elegance

      The Amelia's 30th Annual Celebration Saw a Weekend of Fine Dining, Driving Experiences, Live Auctions, and the Amelia Concours D'Elegance—Showcasing Hundreds of Exquisite Vehicles from Around the World AMELIA ISLAND, Fla., March 12, 2025 /PRNewswire/ -- Among a distinguished field of more than 240 historically significant automobiles, spanning 35 classes, a 1938 Alfa Romeo 8C 2900 claimed the prestigious title of Best of Show, Concours d'Elegance, while a 1967 Lotus 49 was honored as Best of Show, Concours de Sport at the 30th Amelia Concours d'Elegance. Event press releases, concours results, photos and the event program can be found here.

      3/12/25 2:59:00 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • BROAD ARROW WELCOMES RENOWNED CAR SPECIALISTS TO EUROPEAN TEAM

      London, United Kingdom, Jan. 30, 2025 (GLOBE NEWSWIRE) -- Broad Arrow, a Hagerty (NYSE:HGTY) company, is delighted to announce the expansion of its European and UK-based teams with the addition of renowned car specialists along with seasoned industry veterans focused on operations, client development, and marketing. Growing the company's specialist footprint throughout Continental Europe are Philip Kantor (based in Belgium), Gregory Tuytens (Belgium), Paul Gaucher (France), Daniele Turrisi (Italy), and Jean-Louis Baldanza (France), each well-regarded and highly experienced in the collector car industry. Furthermore, Valérie Simonet (France), Ryan Cigana (UK), and Simon Drake (UK) will join

      1/30/25 9:01:00 AM ET
      $HGTY
      Specialty Insurers
      Finance
    • Hagerty Appoints Jeff Briglia as President of Insurance

      TRAVERSE CITY, Mich., May 31, 2024 /PRNewswire/ -- Hagerty (NYSE:HGTY) announced today that Jeff Briglia has been named Hagerty's new President of Insurance, effective July 1, 2024, to lead all aspects of the company's insurance operations. "I am pleased to welcome Jeff to the Hagerty team as we continue to position the company for sustained profit growth," said McKeel Hagerty, Chief Executive Officer and Chairman of Hagerty. "Jeff has a proven track record of strategic change management across a variety of business areas, including product, claims, distribution, marketing, sa

      5/31/24 9:00:00 AM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    Financials

    Live finance-specific insights

    See more
    • Hagerty Reports First Quarter 2025 Results; Reaffirms 2025 Outlook for Revenue and Profit Growth

      First quarter 2025 Total Revenue increased 18% year-over-year to $319.6 millionFirst quarter 2025 Written Premium increased 12% year-over-year to $244.3 millionFirst quarter 2025 Marketplace revenue increased 176% year-over-year to $29.0 millionFirst quarter 2025 Operating Income increased 110% year-over-year to $25.7 millionFirst quarter 2025 Operating Income margin increased by 360 bps compared to the prior year periodFirst quarter 2025 Net Income increased 233% year-over-year to $27.3 millionFirst quarter 2025 Adjusted EBITDA increased 45% year-over-year to $39.6 millionReaffirmed 2025 Outlook for 12-13% Total Revenue growth, 30-40% Net Income growth and 21-29% Adjusted EBITDA growthTRAVE

      5/7/25 7:00:00 AM ET
      $HGTY
      Specialty Insurers
      Finance
    • Hagerty to Report First Quarter 2025 Results and Host Conference Call on Wednesday, May 7, 2025

      TRAVERSE CITY, Mich., April 23, 2025 /PRNewswire/ -- Hagerty, Inc. (NYSE:HGTY), an automotive enthusiast brand and a leading specialty vehicle insurance provider, today announced it will report its first quarter 2025 financial results before the market opens on Wednesday, May 7, 2025. Hagerty will hold a conference call to discuss the financial results at 10:00 am Eastern Time on that day. A live webcast of the conference call will be available on Hagerty's investor relations website at investor.hagerty.com. The dial-in for the conference call is (877) 423-9813 (toll-free) or

      4/23/25 4:15:00 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • Hagerty Reports Full Year 2024 Results; Provides 2025 Outlook for Revenue and Profit Growth

      Full year 2024 Total Revenue increased 20% year-over-year to $1.200 billionFull year 2024 Written Premium increased 15% year-over-year to $1.044 billionAdded a record 279,000 new members in 2024Full year 2024 Marketplace revenue increased 90% year-over-year to $54.3 millionFull year 2024 Operating Income increased 538% year-over-year to $66.4 millionFull year 2024 Net Income increased 178% year-over-year to $78.3 millionFull year 2024 Adjusted EBITDA increased 41% year-over-year to $124.5 million2025 outlook for Total Revenue growth of 12-13% on Written Premium gains of 13-14%Margin expansion due to continued efficiency gains should result in Net Income growth of 30-40% and Adjusted EBITDA g

      3/4/25 7:00:00 AM ET
      $HGTY
      Specialty Insurers
      Finance

    $HGTY
    SEC Filings

    See more
    • SEC Form 144 filed by Hagerty Inc.

      144 - Hagerty, Inc. (0001840776) (Subject)

      5/9/25 4:32:59 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • SEC Form 144 filed by Hagerty Inc.

      144 - Hagerty, Inc. (0001840776) (Subject)

      5/8/25 4:27:38 PM ET
      $HGTY
      Specialty Insurers
      Finance
    • SEC Form 144 filed by Hagerty Inc.

      144 - Hagerty, Inc. (0001840776) (Subject)

      5/7/25 4:14:43 PM ET
      $HGTY
      Specialty Insurers
      Finance