• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    HarborOne Bancorp, Inc. Announces 2024 Second Quarter Results

    7/25/24 8:00:00 AM ET
    $HONE
    Major Banks
    Finance
    Get the next $HONE alert in real time by email

    HarborOne Bancorp, Inc. (the "Company" or "HarborOne") (NASDAQ:HONE), the holding company for HarborOne Bank (the "Bank"), announced net income of $7.3 million, or $0.18 per diluted share, for the second quarter of 2024, compared to a net income of $7.3 million, or $0.17 per diluted share for the preceding quarter, and net income of $7.5 million, or $0.17 per diluted share for the same period last year. Net income for the six months ended June 30, 2024 was $14.6 million, or $0.35 per diluted share, compared to $14.8 million, or $0.33 per diluted share for the same period in 2023.

    Selected Financial Highlights:

    • Loan growth of $62.5 million, or 5.2% annualized; client deposit growth of $66.9 million, or 6.7% annualized.
    • Improved asset quality; nonperforming loans as a percentage of total loans were 0.20% compared to 0.25% last quarter.
    • Net interest margin improvement to 2.31% from 2.25% on a linked-quarter basis.
    • Commenced new share repurchase program to repurchase approximately 5% of outstanding shares over the next year.
    • $1.8 million gain on sale of former Bank headquarters, partially offset by a $1.0 million loss on sale of low-yielding securities.

    "I am pleased with our team's execution this quarter, producing 19% annualized revenue growth, and improved net interest margin, through balanced loan and deposit growth," said Joseph F. Casey, President and CEO. "Additionally, we improved our already solid asset quality."

    Net Interest Income

    Net interest and dividend income was $31.4 million for the quarter ended June 30, 2024, compared to $30.6 million for the quarter ended March 31, 2024, and $32.1 million for the quarter ended June 30, 2023. The tax equivalent interest rate spread and net interest margin were 1.66% and 2.31%, respectively, for the quarter ended June 30, 2024, compared to 1.62% and 2.25%, respectively, for the quarter ended March 31, 2024, and 1.89% and 2.45%, respectively, for the quarter ended June 30, 2023.

    On a linked-quarter basis, the increase in the net interest margin, interest rate spread and net interest and dividend income reflects average interest-earning assets increasing $1.6 million and the yield on interest-earning assets increasing 7 basis points, while average interest-bearing liabilities decreased $10.9 million and the cost of those liabilities increased 3 basis points. The cost of interest-bearing deposits, excluding brokered deposits, increased 10 basis points, primarily due to certificate of deposit rollovers at higher rates. Average checking account balances increased $25.7 million on a linked-quarter basis.

    The $750,000 decrease in net interest and dividend income from the prior year quarter reflects an increase of $7.9 million, or 27.5%, in total interest expense, partially offset by an increase of $7.2 million, or 11.8%, in total interest and dividend income. The total cost of funding liabilities increased 53 basis points, while the average balance increased $199.2 million, and the yield on interest-earning assets increased 35 basis points, while the average balance increased $216.7 million.

    Noninterest Income

    Total noninterest income improved $1.2 million, or 11.0%, to $11.9 million for the quarter ended June 30, 2024, from $10.7 million for the quarter ended March 31, 2024. HarborOne Mortgage, LLC ("HarborOne Mortgage") capitalized on the seasonal increase in residential real estate sales, with gain on loan sales of $3.1 million from mortgage closings of $173.0 million for the quarter ended June 30, 2024, compared to $2.0 million from mortgage loan closings of $102.1 million on a linked-quarter basis. Mortgage loan closings for the quarter ended June 30, 2023 were $172.2 million with a gain on loan sales of $3.3 million. The rate-locked pipeline is up $29.0 million on a linked-quarter basis and up $11.5 million compared to June 30, 2023.

    The mortgage servicing rights ("MSR") valuation declined $273,000 for the three months ended June 30, 2024, compared to an increase of $628,000 in the MSR valuation for the three months ended March 31, 2024. Although key benchmark interest rates used in the valuation model increased slightly from the prior quarter, the MSR valuation was negative as a result of model assumption caps. The impact on the MSR valuation of principal payments on the underlying mortgages was $545,000 and $353,000 for the quarters ended June 30, 2024 and March 31, 2024, respectively. During the first quarter of 2024, HarborOne Mortgage executed an economic hedge to partially mitigate potential MSR valuation losses in a declining rate environment. For the three months ended June 30, 2024 and March 31, 2024, the hedging loss was $280,000 and $221,000, respectively.

    Total noninterest income for the quarter ended June 30, 2024 included a $1.8 million gain on the sale-leaseback of the building that currently houses HarborOne's Legion Parkway banking center in downtown Brockton and previously served as the Bank's headquarters. The sale-leaseback continues the Company's longtime commitment to Brockton, which was made in conjunction with a partnership to revitalize the downtown area, with plans for a mixed-use property that includes a lease-back by the Company for a state-of-the-art HarborOne banking center. The gain was partially offset by $675,000 in contribution expense from the bargain purchase element of the property sale and a $1.0 million loss on the sale of $17.5 million of available-for-sale securities with a weighted average book yield of 2.84%, as we take opportunities to improve the yield on earning assets. Management utilized the proceeds upon settlement to pay down wholesale funding carrying a rate of approximately 5.53%.

    Total noninterest income decreased $743,000, or 5.9%, compared to the quarter ended June 30, 2023, primarily due to a $1.6 million, or 27.2%, decrease in mortgage banking income, partially offset by the gain noted above. The prior year quarter also reflected a $915,000 million increase in the MSR valuation.

    Noninterest Expense

    Total noninterest expense increased $1.3 million, or 4.4%, to $33.1 million for the quarter ended June 30, 2024, from $31.8 million for the quarter ended March 31, 2024. The primary driver was a $1.3 million increase in compensation and benefits expenses due to both an increase in mortgage bankers during the quarter, and an increase in mortgage originator's commission consistent with the increase in residential real estate mortgage origination volume. Additionally, marketing expense increased $552,000, primarily due to the $675,000 contribution expense noted above.

    Total noninterest expense increased $1.4 million, or 4.5%, compared to the prior year quarter of $31.7 million. The primary driver was a $756,000 increase in compensation and benefits expenses due to accruals for incentive expense in the current period and none in the prior year period.

    Asset Quality and Allowance for Credit Losses

    Total nonperforming assets were $9.8 million at June 30, 2024, compared to $12.2 million at March 31, 2024 and $20.2 million at June 30, 2023. Nonperforming assets as a percentage of total assets were 0.17% at June 30, 2024, 0.21% at March 31, 2024, and 0.36% at June 30, 2023. During the second quarter of 2024, a single nonperforming credit, included in the business-oriented hotel loan segment, with a carrying value of $1.8 million, was paid-off.

    The Company recorded a $615,000 provision for credit losses for the quarter ended June 30, 2024. The provision for loan credit losses was $1.1 million, partially offset by a negative provision of $534,000 for unfunded commitments. For the quarter ended March 31, 2024, a negative provision for credit losses of $168,000 was recorded, a result of $506,000 negative provision for unfunded commitments partially offset by a provision for loan credit losses of $338,000. The Company recorded a provision for credit losses of $3.3 million for the quarter ended June 30, 2023, driven by a provision for loan credit losses of $3.5 million and a negative $215,000 provision for unfunded commitments. Loan credit loss provisioning primarily reflects replenishment of the allowance for credit losses ("ACL") on loans due to charge-offs and loan growth. The June 30, 2024 ACL estimate also includes annually updated model assumptions.

    Net charge-offs totaled $195,000, or 0.02%, of average loans outstanding on an annualized basis, for the quarter ended June 30, 2024, $125,000, or 0.01% of average loans outstanding on an annualized basis, for the quarter ended March 30, 2024, and $2.7 million, or 0.23% of average loans outstanding on an annualized basis, for the quarter ended June 30, 2023.

    The ACL on loans was $49.1 million, or 1.02% of total loans, at June 30, 2024, compared to $48.2 million, or 1.01% of total loans, at March 31, 2024 and $47.8 million, or 1.02% of total loans, at June 30, 2023. The ACL on unfunded commitments, included in other liabilities on the unaudited Consolidated Balance Sheets, amounted to $2.9 million at June 30, 2024, compared to $3.4 million at March 31, 2024 and $4.8 million at June 30, 2023.

    Management continues to closely monitor the loan portfolio for signs of deterioration in light of speculation that commercial real estate values may deteriorate as the market adjusts to higher vacancies and interest rates. The commercial real estate portfolio is centered in New England, with approximately 75% of the portfolio secured by property located in Massachusetts and Rhode Island. Approximately 60% of the commercial real estate loans are fixed-rate loans which, in the opinion of management, have limited near-term maturity risk. As of June 30, 2024 and March 31, 2024, commercial loans rated "watch" amounted to $87.7 million and $67.9 million, respectively. Loans are rated "watch" at the point when there are signs of potential weakness. Management performs comprehensive reviews and works proactively with creditworthy borrowers facing financial distress and implements prudent workouts and accommodations to improve the Bank's prospects of contractual repayment.

    Three sub-sectors that management identified as potentially more susceptible to weakness includes business-oriented hotels, non-anchored retail space, and metro office space. As of June 30, 2024, business-oriented hotels loans included 12 loans with a total outstanding balance of $119.7 million, non-anchored retail space loans included 29 loans with a total outstanding balance of $48.6 million, and metro office space loans included one loan with a total outstanding balance of $6.2 million. All of the loans in these groups were performing in accordance with their terms.

    Balance Sheet

    Total assets decreased $75.2 million, or 1.3%, to $5.79 billion at June 30, 2024, from $5.86 billion at March 31, 2024. The linked-quarter decrease primarily reflects a decrease in cash and cash equivalents, partially offset by loan growth.

    Available-for-sale securities decreased $21.9 million to $269.1 million at June 30, 2024 from $291.0 million at March 31, 2024 due to the sale noted above. The unrealized loss on securities available for sale decreased to $65.3 million as of June 30, 2024, as compared to $67.0 million of unrealized losses as of March 31, 2024. Securities held to maturity were flat at $19.7 million, or 0.3% of total assets, at June 30, 2024.

    Loans increased $62.5 million, or 1.3%, to $4.84 billion at June 30, 2024, from $4.78 billion at March 31, 2024. The linked-quarter increase was primarily due to increases in commercial and industrial loans of $27.8 million, commercial real estate loans of $25.2 million, and $11.0 million of residential mortgage loans.

    Total deposits increased $64.3 million to $4.46 billion at June 30, 2024 from $4.39 billion at March 31, 2024. Compared to the prior quarter, non-certificate accounts decreased $66.0 million and term certificate accounts increased $133.0 million, as a competitive rate environment continued to pressure deposit mix and rates. Brokered deposits decreased $2.7 million. As of June 30, 2024, FDIC-insured deposits were approximately 76% of total deposits, including Bank subsidiary deposits.

    Borrowed funds decreased $135.0 million to $619.4 million at June 30, 2024 from $754.4 million at March 31, 2024, as excess liquidity was used to paydown high rate borrowings. As of June 30, 2024, the Bank had $1.16 billion in available borrowing capacity across multiple relationships.

    Total stockholders' equity was $577.3 million at June 30, 2024, compared to $577.7 million at March 31, 2024. Stockholders' equity decreased 0.1% when compared to the prior quarter, as net income was offset by share repurchases and dividends. The Company continues to implement and execute share repurchase programs, repurchasing 1,230,353 shares at an average price of $10.37, including $0.10 per share of excise tax, during the six months ended June 30, 2024. The tangible-common-equity-to-tangible-assets ratio(1) was 9.03% at June 30, 2024, 8.92% at March 31, 2024, and 9.38% at June 30, 2023. At June 30, 2024, the Company and the Bank had strong capital positions, exceeding all regulatory capital requirements, and are considered well-capitalized.

    (1) This non-GAAP ratio is total stockholders' equity less goodwill and intangible assets to total assets less goodwill and intangible assets.

    About HarborOne Bancorp, Inc.

    HarborOne Bancorp, Inc. is the holding company for HarborOne Bank, a Massachusetts-chartered trust company. HarborOne Bank serves the financial needs of consumers, businesses, and municipalities throughout Eastern Massachusetts and Rhode Island through a network of 30 full-service banking centers located in Massachusetts and Rhode Island, and commercial lending offices in Boston, Massachusetts and Providence, Rhode Island. HarborOne Bank also provides a range of educational resources through "HarborOne U," with free digital content, webinars, and recordings for small business and personal financial education. HarborOne Mortgage, LLC, a subsidiary of HarborOne Bank, provides mortgage lending services throughout New England and other states.

    Forward Looking Statements

    Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in other documents we file with the Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. Such statements may be identified by words such as "believes," "will," "would," "expects," "project," "may," "could," "developments," "strategic," "launching," "opportunities," "anticipates," "estimates," "intends," "plans," "targets" and similar expressions. These statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, changes in general business and economic conditions (including inflation and concerns about inflation) on a national basis and in the local markets in which the Company operates, including changes that adversely affect borrowers' ability to service and repay the Company's loans; changes in interest rates; changes in customer behavior; ongoing turbulence in the capital and debt markets and the impact of such conditions on the Company's business activities; increases in loan default and charge-off rates; decreases in the value of securities in the Company's investment portfolio; fluctuations in real estate values; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions, customer behavior or adverse economic developments; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; competitive pressures from other financial institutions; cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest, and future pandemics; changes in regulation; changes in accounting standards and practices; the risk that goodwill and intangibles recorded in the Company's financial statements will become impaired; demand for loans in the Company's market area; the Company's ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in the Annual Report on Form 10‑K and Quarterly Reports on Form 10‑Q as filed with the SEC, which are available at the SEC's website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, HarborOne's actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as required by law.

    Use of Non-GAAP Measures

    In addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures. The Company's management believes that the supplemental non-GAAP information, which consists of income statement results excluding the goodwill impairment charge, total adjusted noninterest expense excluding the goodwill impairment charge, diluted earnings per share excluding the goodwill impairment charge, return on average assets (ROAA), excluding the goodwill impairment charge, return on average equity (ROAE), excluding goodwill impairment charge, the efficiency ratio, efficiency ratio excluding the goodwill impairment charge, tangible-common-equity-to-tangible-assets ratio and tangible book value per share, are utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

    HarborOne Bancorp, Inc.

    Consolidated Balance Sheet Trend

    (Unaudited)

     

     

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

    (in thousands)

     

    2024

     

    2024

     

    2023

     

    2023

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

    $

    48,097

     

     

    $

    36,340

     

     

    $

    38,876

     

     

    $

    38,573

     

     

    $

    43,525

     

    Short-term investments

     

     

    186,965

     

     

     

    357,101

     

     

     

    188,474

     

     

     

    208,211

     

     

     

    209,326

     

    Total cash and cash equivalents

     

     

    235,062

     

     

     

    393,441

     

     

     

    227,350

     

     

     

    246,784

     

     

     

    252,851

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Securities available for sale, at fair value

     

     

    269,078

     

     

     

    291,008

     

     

     

    290,151

     

     

     

    271,078

     

     

     

    292,012

     

    Securities held to maturity, at amortized cost

     

     

    19,725

     

     

     

    19,724

     

     

     

    19,796

     

     

     

    19,795

     

     

     

    19,839

     

    Federal Home Loan Bank stock, at cost

     

     

    25,311

     

     

     

    26,565

     

     

     

    27,098

     

     

     

    23,378

     

     

     

    27,123

     

    Asset held for sale

     

     

    —

     

     

     

    348

     

     

     

    348

     

     

     

    966

     

     

     

    966

     

    Loans held for sale, at fair value

     

     

    41,814

     

     

     

    16,434

     

     

     

    19,686

     

     

     

    17,796

     

     

     

    20,949

     

    Loans:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial real estate

     

     

    2,380,881

     

     

     

    2,355,672

     

     

     

    2,343,675

     

     

     

    2,349,886

     

     

     

    2,286,688

     

    Commercial construction

     

     

    233,926

     

     

     

    234,811

     

     

     

    208,443

     

     

     

    191,224

     

     

     

    228,902

     

    Commercial and industrial

     

     

    499,043

     

     

     

    471,215

     

     

     

    466,443

     

     

     

    450,547

     

     

     

    453,422

     

    Total commercial loans

     

     

    3,113,850

     

     

     

    3,061,698

     

     

     

    3,018,561

     

     

     

    2,991,657

     

     

     

    2,969,012

     

    Residential real estate

     

     

    1,706,678

     

     

     

    1,695,686

     

     

     

    1,709,714

     

     

     

    1,706,950

     

     

     

    1,701,766

     

    Consumer

     

     

    18,704

     

     

     

    19,301

     

     

     

    22,036

     

     

     

    24,247

     

     

     

    27,425

     

    Loans

     

     

    4,839,232

     

     

     

    4,776,685

     

     

     

    4,750,311

     

     

     

    4,722,854

     

     

     

    4,698,203

     

    Less: Allowance for credit losses on loans

     

     

    (49,139

    )

     

     

    (48,185

    )

     

     

    (47,972

    )

     

     

    (48,312

    )

     

     

    (47,821

    )

    Net loans

     

     

    4,790,093

     

     

     

    4,728,500

     

     

     

    4,702,339

     

     

     

    4,674,542

     

     

     

    4,650,382

     

    Mortgage servicing rights, at fair value

     

     

    46,209

     

     

     

    46,597

     

     

     

    46,111

     

     

     

    49,201

     

     

     

    48,176

     

    Goodwill

     

     

    59,042

     

     

     

    59,042

     

     

     

    59,042

     

     

     

    69,802

     

     

     

    69,802

     

    Other intangible assets

     

     

    1,136

     

     

     

    1,326

     

     

     

    1,515

     

     

     

    1,704

     

     

     

    1,893

     

    Other assets

     

     

    299,565

     

     

     

    279,237

     

     

     

    274,460

     

     

     

    289,341

     

     

     

    275,261

     

    Total assets

     

    $

    5,787,035

     

     

    $

    5,862,222

     

     

    $

    5,667,896

     

     

    $

    5,664,387

     

     

    $

    5,659,254

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand deposit accounts

     

    $

    689,800

     

     

    $

    677,152

     

     

    $

    659,973

     

     

    $

    708,847

     

     

    $

    717,572

     

    NOW accounts

     

     

    308,016

     

     

     

    305,071

     

     

     

    305,825

     

     

     

    289,141

     

     

     

    286,956

     

    Regular savings and club accounts

     

     

    989,720

     

     

     

    1,110,404

     

     

     

    1,265,315

     

     

     

    1,324,635

     

     

     

    1,390,906

     

    Money market deposit accounts

     

     

    1,100,215

     

     

     

    1,061,145

     

     

     

    966,201

     

     

     

    951,128

     

     

     

    834,120

     

    Term certificate accounts

     

     

    985,293

     

     

     

    852,326

     

     

     

    863,457

     

     

     

    859,266

     

     

     

    742,931

     

    Brokered deposits

     

     

    385,253

     

     

     

    387,926

     

     

     

    326,638

     

     

     

    276,941

     

     

     

    315,003

     

    Total deposits

     

     

    4,458,297

     

     

     

    4,394,024

     

     

     

    4,387,409

     

     

     

    4,409,958

     

     

     

    4,287,488

     

    Borrowings

     

     

    619,372

     

     

     

    754,380

     

     

     

    568,462

     

     

     

    475,470

     

     

     

    604,568

     

    Subordinated debt

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    34,380

     

     

     

    34,348

     

    Other liabilities and accrued expenses

     

     

    132,037

     

     

     

    136,135

     

     

     

    128,266

     

     

     

    159,945

     

     

     

    137,318

     

    Total liabilities

     

     

    5,209,706

     

     

     

    5,284,539

     

     

     

    5,084,137

     

     

     

    5,079,753

     

     

     

    5,063,722

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common stock

     

     

    598

     

     

     

    598

     

     

     

    598

     

     

     

    597

     

     

     

    597

     

    Additional paid-in capital

     

     

    487,980

     

     

     

    487,277

     

     

     

    486,502

     

     

     

    485,144

     

     

     

    484,544

     

    Unearned compensation - ESOP

     

     

    (24,866

    )

     

     

    (25,326

    )

     

     

    (25,785

    )

     

     

    (26,245

    )

     

     

    (26,704

    )

    Retained earnings

     

     

    367,584

     

     

     

    363,591

     

     

     

    359,656

     

     

     

    369,930

     

     

     

    364,709

     

    Treasury stock

     

     

    (205,944

    )

     

     

    (199,853

    )

     

     

    (193,590

    )

     

     

    (187,803

    )

     

     

    (181,324

    )

    Accumulated other comprehensive loss

     

     

    (48,023

    )

     

     

    (48,604

    )

     

     

    (43,622

    )

     

     

    (56,989

    )

     

     

    (46,290

    )

    Total stockholders' equity

     

     

    577,329

     

     

     

    577,683

     

     

     

    583,759

     

     

     

    584,634

     

     

     

    595,532

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    5,787,035

     

     

    $

    5,862,222

     

     

    $

    5,667,896

     

     

    $

    5,664,387

     

     

    $

    5,659,254

     

    HarborOne Bancorp, Inc.

    Consolidated Statements of Net Income - Trend

    (Unaudited)

     

     

    Quarters Ended

     

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

    (in thousands, except share data)

     

    2024

     

    2024

     

    2023

     

    2023

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and dividend income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and fees on loans

     

    $

    61,512

     

     

    $

    59,937

     

     

    $

    59,499

     

     

    $

    58,124

     

     

    $

    55,504

    Interest on loans held for sale

     

     

    347

     

     

     

    243

     

     

     

    369

     

     

     

    370

     

     

     

    326

    Interest on securities

     

     

    2,121

     

     

     

    2,065

     

     

     

    2,001

     

     

     

    2,003

     

     

     

    2,035

    Other interest and dividend income

     

     

    3,971

     

     

     

    4,659

     

     

     

    2,516

     

     

     

    2,667

     

     

     

    2,935

    Total interest and dividend income

     

     

    67,951

     

     

     

    66,904

     

     

     

    64,385

     

     

     

    63,164

     

     

     

    60,800

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest on deposits

     

     

    27,272

     

     

     

    26,899

     

     

     

    27,310

     

     

     

    25,039

     

     

     

    20,062

    Interest on borrowings

     

     

    9,329

     

     

     

    9,423

     

     

     

    6,260

     

     

     

    6,439

     

     

     

    8,114

    Interest on subordinated debentures

     

     

    —

     

     

     

    —

     

     

     

    1,122

     

     

     

    606

     

     

     

    524

    Total interest expense

     

     

    36,601

     

     

     

    36,322

     

     

     

    34,692

     

     

     

    32,084

     

     

     

    28,700

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income

     

     

    31,350

     

     

     

    30,582

     

     

     

    29,693

     

     

     

    31,080

     

     

     

    32,100

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Provision (benefit) for credit losses

     

     

    615

     

     

     

    (168

    )

     

     

    644

     

     

     

    (113

    )

     

     

    3,283

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income, after provision for credit losses

     

     

    30,735

     

     

     

    30,750

     

     

     

    29,049

     

     

     

    31,193

     

     

     

    28,817

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Mortgage banking income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of mortgage loans

     

     

    3,143

     

     

     

    2,013

     

     

     

    2,176

     

     

     

    2,704

     

     

     

    3,300

    Changes in mortgage servicing rights fair value

     

     

    (1,098

    )

     

     

    54

     

     

     

    (3,553

    )

     

     

    125

     

     

     

    436

    Other

     

     

    2,356

     

     

     

    2,276

     

     

     

    2,301

     

     

     

    2,270

     

     

     

    2,312

    Total mortgage banking income

     

     

    4,401

     

     

     

    4,343

     

     

     

    924

     

     

     

    5,099

     

     

     

    6,048

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit account fees

     

     

    5,223

     

     

     

    4,983

     

     

     

    5,178

     

     

     

    5,133

     

     

     

    5,012

    Income on retirement plan annuities

     

     

    141

     

     

     

    145

     

     

     

    147

     

     

     

    146

     

     

     

    128

    Gain on sale of asset held for sale

     

     

    1,809

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

    Loss on sale of securities

     

     

    (1,041

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

    Bank-owned life insurance income

     

     

    758

     

     

     

    746

     

     

     

    1,207

     

     

     

    531

     

     

     

    511

    Other income

     

     

    628

     

     

     

    524

     

     

     

    1,448

     

     

     

    689

     

     

     

    963

    Total noninterest income

     

     

    11,919

     

     

     

    10,741

     

     

     

    8,904

     

     

     

    11,598

     

     

     

    12,662

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and benefits

     

     

    18,976

     

     

     

    17,636

     

     

     

    19,199

     

     

     

    18,699

     

     

     

    18,220

    Occupancy and equipment

     

     

    4,636

     

     

     

    4,781

     

     

     

    4,670

     

     

     

    4,430

     

     

     

    4,633

    Data processing

     

     

    2,375

     

     

     

    2,479

     

     

     

    2,474

     

     

     

    2,548

     

     

     

    2,403

    Loan expense (income)

     

     

    461

     

     

     

    371

     

     

     

    (317

    )

     

     

    385

     

     

     

    417

    Marketing

     

     

    1,368

     

     

     

    816

     

     

     

    811

     

     

     

    794

     

     

     

    925

    Professional fees

     

     

    1,236

     

     

     

    1,457

     

     

     

    1,690

     

     

     

    1,374

     

     

     

    1,114

    Deposit insurance

     

     

    993

     

     

     

    1,164

     

     

     

    795

     

     

     

    1,004

     

     

     

    1,176

    Goodwill impairment

     

     

    —

     

     

     

    —

     

     

     

    10,760

     

     

     

    —

     

     

     

    —

    Other expenses

     

     

    3,099

     

     

     

    3,046

     

     

     

    3,132

     

     

     

    2,638

     

     

     

    2,837

    Total noninterest expenses

     

     

    33,144

     

     

     

    31,750

     

     

     

    43,214

     

     

     

    31,872

     

     

     

    31,725

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before income taxes

     

     

    9,510

     

     

     

    9,741

     

     

     

    (5,261

    )

     

     

    10,919

     

     

     

    9,754

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax provision

     

     

    2,214

     

     

     

    2,441

     

     

     

    1,850

     

     

     

    2,507

     

     

     

    2,275

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    7,296

     

     

    $

    7,300

     

     

    $

    (7,111

    )

     

    $

    8,412

     

     

    $

    7,479

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings (losses) per common share:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.18

     

     

    $

    0.17

     

     

    $

    (0.17

    )

     

    $

    0.20

     

     

    $

    0.17

    Diluted

     

    $

    0.18

     

     

    $

    0.17

     

     

    $

    (0.17

    )

     

    $

    0.20

     

     

    $

    0.17

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    41,293,787

     

     

     

    41,912,421

     

     

     

    42,111,872

     

     

     

    42,876,893

     

     

     

    43,063,507

    Diluted

     

     

    41,370,289

     

     

     

    42,127,037

     

     

     

    42,299,858

     

     

     

    42,983,477

     

     

     

    43,133,455

    HarborOne Bancorp, Inc.

    Consolidated Statements of Net Income - Trend

    (Unaudited)

     

     

    For the Six Months Ended June 30,

     

     

     

     

    (dollars in thousands, except share data)

     

    2024

     

    2023

     

    $ Change

     

    % Change

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and dividend income:

     

     

     

     

     

     

     

     

     

     

     

    Interest and fees on loans

     

    $

    121,449

     

     

    $

    108,275

     

     

    $

    13,174

     

     

    12.2

    %

    Interest on loans held for sale

     

     

    590

     

     

     

    612

     

     

     

    (22

    )

     

    (3.6

    )

    Interest on securities

     

     

    4,186

     

     

     

    4,114

     

     

     

    72

     

     

    1.8

     

    Other interest and dividend income

     

     

    8,630

     

     

     

    3,738

     

     

     

    4,892

     

     

    130.9

     

    Total interest and dividend income

     

     

    134,855

     

     

     

    116,739

     

     

     

    18,116

     

     

    15.5

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense:

     

     

     

     

     

     

     

     

     

     

     

    Interest on deposits

     

     

    54,171

     

     

     

    35,975

     

     

     

    18,196

     

     

    50.6

     

    Interest on borrowings

     

     

    18,752

     

     

     

    13,219

     

     

     

    5,533

     

     

    41.9

     

    Interest on subordinated debentures

     

     

    —

     

     

     

    1,047

     

     

     

    (1,047

    )

     

    (100.0

    )

    Total interest expense

     

     

    72,923

     

     

     

    50,241

     

     

     

    22,682

     

     

    45.1

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income

     

     

    61,932

     

     

     

    66,498

     

     

     

    (4,566

    )

     

    (6.9

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Provision for credit losses

     

     

    447

     

     

     

    5,149

     

     

     

    (4,702

    )

     

    (91.3

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income, after provision for credit losses

     

     

    61,485

     

     

     

    61,349

     

     

     

    136

     

     

    0.2

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income:

     

     

     

     

     

     

     

     

     

     

     

    Mortgage banking income:

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of mortgage loans

     

     

    5,156

     

     

     

    5,524

     

     

     

    (368

    )

     

    (6.7

    )

    Changes in mortgage servicing rights fair value

     

     

    (1,044

    )

     

     

    (1,256

    )

     

     

    212

     

     

    16.9

     

    Other

     

     

    4,632

     

     

     

    4,528

     

     

     

    104

     

     

    2.3

     

    Total mortgage banking income

     

     

    8,744

     

     

     

    8,796

     

     

     

    (52

    )

     

    (0.6

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit account fees

     

     

    10,206

     

     

     

    9,745

     

     

     

    461

     

     

    4.7

     

    Income on retirement plan annuities

     

     

    286

     

     

     

    247

     

     

     

    39

     

     

    15.8

     

    Gain on sale of asset held for sale

     

     

    1,809

     

     

     

    —

     

     

     

    1,809

     

     

    100.0

     

    Loss on sale of securities

     

     

    (1,041

    )

     

     

    —

     

     

     

    (1,041

    )

     

    (100.0

    )

    Bank-owned life insurance income

     

     

    1,504

     

     

     

    1,011

     

     

     

    493

     

     

    48.8

     

    Other income

     

     

    1,152

     

     

     

    1,553

     

     

     

    (401

    )

     

    (25.8

    )

    Total noninterest income

     

     

    22,660

     

     

     

    21,352

     

     

     

    1,308

     

     

    6.1

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expenses:

     

     

     

     

     

     

     

     

     

     

     

    Compensation and benefits

     

     

    36,612

     

     

     

    36,019

     

     

     

    593

     

     

    1.6

     

    Occupancy and equipment

     

     

    9,417

     

     

     

    9,673

     

     

     

    (256

    )

     

    (2.6

    )

    Data processing

     

     

    4,854

     

     

     

    4,749

     

     

     

    105

     

     

    2.2

     

    Loan expense

     

     

    832

     

     

     

    730

     

     

     

    102

     

     

    14.0

     

    Marketing

     

     

    2,184

     

     

     

    2,106

     

     

     

    78

     

     

    3.7

     

    Professional fees

     

     

    2,693

     

     

     

    2,615

     

     

     

    78

     

     

    3.0

     

    Deposit insurance

     

     

    2,157

     

     

     

    1,686

     

     

     

    471

     

     

    27.9

     

    Other expenses

     

     

    6,145

     

     

     

    5,656

     

     

     

    489

     

     

    8.6

     

    Total noninterest expenses

     

     

    64,894

     

     

     

    63,234

     

     

     

    1,660

     

     

    2.6

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

    19,251

     

     

     

    19,467

     

     

     

    (216

    )

     

    (1.1

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax provision

     

     

    4,655

     

     

     

    4,691

     

     

     

    (36

    )

     

    (0.8

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    14,596

     

     

    $

    14,776

     

     

    $

    (180

    )

     

    (1.2

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per common share:

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.35

     

     

    $

    0.34

     

     

     

     

     

     

    Diluted

     

    $

    0.35

     

     

    $

    0.33

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    41,603,104

     

     

     

    43,955,411

     

     

     

     

     

     

    Diluted

     

     

    41,748,663

     

     

     

    44,203,893

     

     

     

     

     

     

    HarborOne Bancorp, Inc.

    Average Balances and Yield Trend

    (Unaudited)

     

     

     

    Quarters Ended

     

     

     

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

     

     

     

    Average

     

     

     

     

     

    Average

     

     

     

     

     

    Average

     

     

     

     

     

     

     

    Outstanding

     

     

     

    Yield/

     

    Outstanding

     

     

     

    Yield/

     

    Outstanding

     

     

     

    Yield/

     

     

     

    Balance

     

    Interest

     

    Cost (8)

     

    Balance

     

    Interest

     

    Cost (8)

     

    Balance

     

    Interest

     

    Cost (8)

     

     

     

    (dollars in thousands)

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Investment securities (1)

     

    $

    374,730

     

    $

    2,121

     

    2.28

    %

    $

    372,787

     

    $

    2,065

     

    2.23

    %

    $

    381,762

     

    $

    2,035

     

    2.14

    %

    Other interest-earning assets

     

     

    306,361

     

     

    3,971

     

    5.21

     

     

    356,470

     

     

    4,659

     

    5.26

     

     

    238,891

     

     

    2,935

     

    4.93

     

    Loans held for sale

     

     

    20,775

     

     

    347

     

    6.72

     

     

    14,260

     

     

    243

     

    6.85

     

     

    19,614

     

     

    326

     

    6.67

     

    Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial loans (2)(3)

     

     

    3,091,004

     

     

    43,023

     

    5.60

     

     

    3,040,835

     

     

    41,653

     

    5.51

     

     

    2,938,292

     

     

    38,842

     

    5.30

     

    Residential real estate loans (3)(4)

     

     

    1,695,059

     

     

    18,393

     

    4.36

     

     

    1,700,694

     

     

    18,175

     

    4.30

     

     

    1,682,860

     

     

    16,456

     

    3.92

     

    Consumer loans (3)

     

     

    19,221

     

     

    352

     

    7.37

     

     

    20,539

     

     

    358

     

    7.01

     

     

    29,025

     

     

    419

     

    5.79

     

    Total loans

     

     

    4,805,284

     

     

    61,768

     

    5.17

     

     

    4,762,068

     

     

    60,186

     

    5.08

     

     

    4,650,177

     

     

    55,717

     

    4.81

     

    Total interest-earning assets

     

     

    5,507,150

     

     

    68,207

     

    4.98

     

     

    5,505,585

     

     

    67,153

     

    4.91

     

     

    5,290,444

     

     

    61,013

     

    4.63

     

    Noninterest-earning assets

     

     

    300,847

     

     

     

     

     

     

     

    299,153

     

     

     

     

     

     

     

    305,132

     

     

     

     

     

     

    Total assets

     

    $

    5,807,997

     

     

     

     

     

     

    $

    5,804,738

     

     

     

     

     

     

    $

    5,595,576

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Savings accounts

     

    $

    1,058,524

     

     

    4,305

     

    1.64

     

    $

    1,186,201

     

     

    5,523

     

    1.87

     

    $

    1,421,622

     

     

    6,165

     

    1.74

     

    NOW accounts

     

     

    299,536

     

     

    88

     

    0.12

     

     

    289,902

     

     

    75

     

    0.10

     

     

    280,501

     

     

    59

     

    0.08

     

    Money market accounts

     

     

    1,069,153

     

     

    10,186

     

    3.83

     

     

    994,353

     

     

    9,313

     

    3.77

     

     

    802,373

     

     

    6,256

     

    3.13

     

    Certificates of deposit

     

     

    931,255

     

     

    9,946

     

    4.30

     

     

    855,070

     

     

    8,554

     

    4.02

     

     

    708,087

     

     

    5,273

     

    2.99

     

    Brokered deposits

     

     

    300,385

     

     

    2,747

     

    3.68

     

     

    356,459

     

     

    3,434

     

    3.87

     

     

    281,614

     

     

    2,309

     

    3.29

     

    Total interest-bearing deposits

     

     

    3,658,853

     

     

    27,272

     

    3.00

     

     

    3,681,985

     

     

    26,899

     

    2.94

     

     

    3,494,197

     

     

    20,062

     

    2.30

     

    Borrowings

     

     

    776,852

     

     

    9,329

     

    4.83

     

     

    764,623

     

     

    9,423

     

    4.96

     

     

    666,345

     

     

    8,114

     

    4.88

     

    Subordinated debentures

     

     

    —

     

     

    —

     

    —

     

     

    —

     

     

    —

     

    —

     

     

    34,331

     

     

    524

     

    6.12

     

    Total borrowings

     

     

    776,852

     

     

    9,329

     

    4.83

     

     

    764,623

     

     

    9,423

     

    4.96

     

     

    700,676

     

     

    8,638

     

    4.94

     

    Total interest-bearing liabilities

     

     

    4,435,705

     

     

    36,601

     

    3.32

     

     

    4,446,608

     

     

    36,322

     

    3.29

     

     

    4,194,873

     

     

    28,700

     

    2.74

     

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing deposits

     

     

    670,494

     

     

     

     

     

     

     

    654,436

     

     

     

     

     

     

     

    712,081

     

     

     

     

     

     

    Other noninterest-bearing liabilities

     

     

    126,477

     

     

     

     

     

     

     

    119,289

     

     

     

     

     

     

     

    88,363

     

     

     

     

     

     

    Total liabilities

     

     

    5,232,676

     

     

     

     

     

     

     

    5,220,333

     

     

     

     

     

     

     

    4,995,317

     

     

     

     

     

     

    Total stockholders' equity

     

     

    575,321

     

     

     

     

     

     

     

    584,405

     

     

     

     

     

     

     

    600,259

     

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    5,807,997

     

     

     

     

     

     

    $

    5,804,738

     

     

     

     

     

     

    $

    5,595,576

     

     

     

     

     

     

    Tax equivalent net interest income

     

     

     

     

     

    31,606

     

     

     

     

     

     

     

    30,831

     

     

     

     

     

     

     

    32,313

     

     

     

    Tax equivalent interest rate spread (5)

     

     

     

     

     

     

     

    1.66

    %

     

     

     

     

     

     

    1.62

    %

     

     

     

     

     

     

    1.89

    %

    Less: tax equivalent adjustment

     

     

     

     

     

    256

     

     

     

     

     

     

     

    249

     

     

     

     

     

     

     

    213

     

     

     

    Net interest income as reported

     

     

     

     

    $

    31,350

     

     

     

     

     

     

    $

    30,582

     

     

     

     

     

     

    $

    32,100

     

     

     

    Net interest-earning assets (6)

     

    $

    1,071,445

     

     

     

     

     

     

    $

    1,058,977

     

     

     

     

     

     

    $

    1,095,571

     

     

     

     

     

     

    Net interest margin (7)

     

     

     

     

     

     

     

    2.29

    %

     

     

     

     

     

     

    2.23

    %

     

     

     

     

     

     

    2.43

    %

    Tax equivalent effect

     

     

     

     

     

     

     

    0.02

     

     

     

     

     

     

     

    0.02

     

     

     

     

     

     

     

    0.02

     

    Net interest margin on a fully tax equivalent basis

     

     

     

     

     

     

     

    2.31

    %

     

     

     

     

     

     

    2.25

    %

     

     

     

     

     

     

    2.45

    %

    Ratio of interest-earning assets to interest-bearing liabilities

     

     

    124.16

    %

     

     

     

     

     

     

    123.82

    %

     

     

     

     

     

     

    126.12

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Supplemental information:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total deposits, including demand deposits

     

    $

    4,329,347

     

    $

    27,272

     

     

     

    $

    4,336,421

     

    $

    26,899

     

     

     

    $

    4,206,278

     

    $

    20,062

     

     

     

    Cost of total deposits

     

     

     

     

     

     

     

    2.53

    %

     

     

     

     

     

     

    2.49

    %

     

     

     

     

     

     

    1.91

    %

    Total funding liabilities, including demand deposits

     

    $

    5,106,199

     

    $

    36,601

     

     

     

    $

    5,101,044

     

    $

    36,322

     

     

     

    $

    4,906,954

     

    $

    28,700

     

     

     

    Cost of total funding liabilities

     

     

     

     

     

     

     

    2.88

    %

     

     

     

     

     

     

    2.86

    %

     

     

     

     

     

     

    2.35

    %

    (1) Includes securities available for sale and securities held to maturity.

    (2) Tax-exempt income on industrial revenue bonds is included in commercial loans on a tax-equivalent basis.

    (3) Includes nonaccruing loan balances and interest received on such loans.

    (4) Includes the basis adjustments of certain loans included in fair value hedging relationships.

    (5) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

    (6) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

    (7) Net interest margin represents net interest income divided by average total interest-earning assets.

    (8) Annualized

    HarborOne Bancorp, Inc.

    Average Balances and Yield Trend

    (Unaudited)

     

     

     

    For the Six Months Ended

     

     

     

    June 30, 2024

     

    June 30, 2023

     

     

     

    Average

     

     

     

     

     

    Average

     

     

     

     

     

     

     

    Outstanding

     

     

     

    Yield/

     

    Outstanding

     

     

     

    Yield/

     

     

     

    Balance

     

    Interest

     

    Cost (8)

     

    Balance

     

    Interest

     

    Cost (8)

     

     

     

    (dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Investment securities (1)

     

    $

    373,758

     

    $

    4,186

     

    2.25

    %

    $

    384,517

     

    $

    4,114

     

    2.16

    %

    Other interest-earning assets

     

     

    331,416

     

     

    8,630

     

    5.24

     

     

    151,644

     

     

    3,738

     

    4.97

     

    Loans held for sale

     

     

    17,517

     

     

    590

     

    6.77

     

     

    18,865

     

     

    612

     

    6.54

     

    Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial loans (2)(3)

     

     

    3,065,921

     

     

    84,675

     

    5.55

     

     

    2,919,980

     

     

    75,679

     

    5.23

     

    Residential real estate loans (3)(4)

     

     

    1,697,878

     

     

    36,568

     

    4.33

     

     

    1,665,083

     

     

    32,072

     

    3.88

     

    Consumer loans (3)

     

     

    19,879

     

     

    711

     

    7.19

     

     

    32,647

     

     

    938

     

    5.79

     

    Total loans

     

     

    4,783,678

     

     

    121,954

     

    5.13

     

     

    4,617,710

     

     

    108,689

     

    4.75

     

    Total interest-earning assets

     

     

    5,506,369

     

     

    135,360

     

    4.94

     

     

    5,172,736

     

     

    117,153

     

    4.57

     

    Noninterest-earning assets

     

     

    299,999

     

     

     

     

     

     

     

    309,198

     

     

     

     

     

     

    Total assets

     

    $

    5,806,368

     

     

     

     

     

     

    $

    5,481,934

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Savings accounts

     

    $

    1,122,362

     

     

    9,827

     

    1.76

     

    $

    1,440,403

     

     

    11,610

     

    1.63

     

    NOW accounts

     

     

    294,719

     

     

    163

     

    0.11

     

     

    278,164

     

     

    95

     

    0.07

     

    Money market accounts

     

     

    1,031,753

     

     

    19,499

     

    3.80

     

     

    813,472

     

     

    11,494

     

    2.85

     

    Certificates of deposit

     

     

    893,162

     

     

    18,501

     

    4.17

     

     

    630,791

     

     

    7,958

     

    2.54

     

    Brokered deposits

     

     

    328,422

     

     

    6,181

     

    3.78

     

     

    305,885

     

     

    4,818

     

    3.18

     

    Total interest-bearing deposits

     

     

    3,670,418

     

     

    54,171

     

    2.97

     

     

    3,468,715

     

     

    35,975

     

    2.09

     

    FHLB and FRB borrowings

     

     

    770,738

     

     

    18,752

     

    4.89

     

     

    557,823

     

     

    13,219

     

    4.78

     

    Subordinated debentures

     

     

    —

     

     

    —

     

    —

     

     

    34,315

     

     

    1,047

     

    6.15

     

    Total borrowings

     

     

    770,738

     

     

    18,752

     

    4.89

     

     

    592,138

     

     

    14,266

     

    4.86

     

    Total interest-bearing liabilities

     

     

    4,441,156

     

     

    72,923

     

    3.30

     

     

    4,060,853

     

     

    50,241

     

    2.49

     

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing deposits

     

     

    662,465

     

     

     

     

     

     

     

    716,782

     

     

     

     

     

     

    Other noninterest-bearing liabilities

     

     

    122,884

     

     

     

     

     

     

     

    95,054

     

     

     

     

     

     

    Total liabilities

     

     

    5,226,505

     

     

     

     

     

     

     

    4,872,689

     

     

     

     

     

     

    Total stockholders' equity

     

     

    579,863

     

     

     

     

     

     

     

    609,245

     

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    5,806,368

     

     

     

     

     

     

    $

    5,481,934

     

     

     

     

     

     

    Tax equivalent net interest income

     

     

     

     

     

    62,437

     

     

     

     

     

     

     

    66,912

     

     

     

    Tax equivalent interest rate spread (5)

     

     

     

     

     

     

     

    1.64

    %

     

     

     

     

     

     

    2.07

    %

    Less: tax equivalent adjustment

     

     

     

     

     

    505

     

     

     

     

     

     

     

    414

     

     

     

    Net interest income as reported

     

     

     

     

    $

    61,932

     

     

     

     

     

     

    $

    66,498

     

     

     

    Net interest-earning assets (6)

     

    $

    1,065,213

     

     

     

     

     

     

    $

    1,111,883

     

     

     

     

     

     

    Net interest margin (7)

     

     

     

     

     

     

     

    2.26

    %

     

     

     

     

     

     

    2.59

    %

    Tax equivalent effect

     

     

     

     

     

     

     

    0.02

     

     

     

     

     

     

     

    0.02

     

    Net interest margin on a fully tax equivalent basis

     

     

     

     

     

     

     

    2.28

    %

     

     

     

     

     

     

    2.61

    %

    Ratio of interest-earning assets to interest-bearing liabilities

     

     

    123.99

    %

     

     

     

     

     

     

    127.38

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Supplemental information:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total deposits, including demand deposits

     

    $

    4,332,883

     

    $

    54,171

     

     

     

    $

    4,185,497

     

    $

    35,975

     

     

     

    Cost of total deposits

     

     

     

     

     

     

     

    2.51

    %

     

     

     

     

     

     

    1.73

    %

    Total funding liabilities, including demand deposits

     

    $

    5,103,621

     

    $

    72,923

     

     

     

    $

    4,777,635

     

    $

    50,241

     

     

     

    Cost of total funding liabilities

     

     

     

     

     

     

     

    2.87

    %

     

     

     

     

     

     

    2.12

    %

    Tax-exempt income on industrial revenue bonds is included in commercial loans on a tax-equivalent basis.

    (1) Includes securities available for sale and securities held to maturity.

    (2) Tax-exempt income on industrial revenue bonds is included in commercial loans on a tax-equivalent basis.

    (3) Includes nonaccruing loan balances and interest received on such loans.

    (4) Includes the basis adjustments of certain loans included in fair value hedging relationships.

    (5) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

    (6) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

    (7) Net interest margin represents net interest income divided by average total interest-earning assets.

    (8) Annualized.

    HarborOne Bancorp, Inc.

    Average Balances and Yield Trend

    (Unaudited)

     

     

     

    Average Balances - Trend - Quarters Ended

     

     

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

     

     

    2024

     

    2024

     

    2023

     

    2023

     

    2023

     

     

    (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Investment securities (1)

     

    $

    374,730

     

    $

    372,787

     

    $

    370,683

     

    $

    375,779

     

    $

    381,762

     

    Other interest-earning assets

     

     

    306,361

     

     

    356,470

     

     

    205,929

     

     

    207,234

     

     

    238,891

     

    Loans held for sale

     

     

    20,775

     

     

    14,260

     

     

    20,010

     

     

    20,919

     

     

    19,614

     

    Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial loans (2)(3)

     

     

    3,091,004

     

     

    3,040,835

     

     

    3,005,840

     

     

    2,980,817

     

     

    2,938,292

     

    Residential real estate loans (3)(4)

     

     

    1,695,059

     

     

    1,700,694

     

     

    1,707,978

     

     

    1,700,383

     

     

    1,682,860

     

    Consumer loans (3)

     

     

    19,221

     

     

    20,539

     

     

    22,324

     

     

    25,126

     

     

    29,025

     

    Total loans

     

     

    4,805,284

     

     

    4,762,068

     

     

    4,736,142

     

     

    4,706,326

     

     

    4,650,177

     

    Total interest-earning assets

     

     

    5,507,150

     

     

    5,505,585

     

     

    5,332,764

     

     

    5,310,258

     

     

    5,290,444

     

    Noninterest-earning assets

     

     

    300,847

     

     

    299,153

     

     

    313,729

     

     

    314,030

     

     

    305,132

     

    Total assets

     

    $

    5,807,997

     

    $

    5,804,738

     

    $

    5,646,493

     

    $

    5,624,288

     

    $

    5,595,576

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Savings accounts

     

    $

    1,058,524

     

    $

    1,186,201

     

    $

    1,307,774

     

    $

    1,360,728

     

    $

    1,421,622

     

    NOW accounts

     

     

    299,536

     

     

    289,902

     

     

    290,147

     

     

    274,329

     

     

    280,501

     

    Money market accounts

     

     

    1,069,153

     

     

    994,353

     

     

    963,223

     

     

    910,694

     

     

    802,373

     

    Certificates of deposit

     

     

    931,255

     

     

    855,070

     

     

    859,274

     

     

    818,182

     

     

    708,087

     

    Brokered deposits

     

     

    300,385

     

     

    356,459

     

     

    288,449

     

     

    287,428

     

     

    281,614

     

    Total interest-bearing deposits

     

     

    3,658,853

     

     

    3,681,985

     

     

    3,708,867

     

     

    3,651,361

     

     

    3,494,197

     

    Borrowings

     

     

    776,852

     

     

    764,623

     

     

    507,520

     

     

    508,001

     

     

    666,345

     

    Subordinated debentures

     

     

    —

     

     

    —

     

     

    22,614

     

     

    34,364

     

     

    34,331

     

    Total borrowings

     

     

    776,852

     

     

    764,623

     

     

    530,134

     

     

    542,365

     

     

    700,676

     

    Total interest-bearing liabilities

     

     

    4,435,705

     

     

    4,446,608

     

     

    4,239,001

     

     

    4,193,726

     

     

    4,194,873

     

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing deposits

     

     

    670,494

     

     

    654,436

     

     

    683,548

     

     

    705,009

     

     

    712,081

     

    Other noninterest-bearing liabilities

     

     

    126,477

     

     

    119,289

     

     

    137,239

     

     

    126,742

     

     

    88,363

     

    Total liabilities

     

     

    5,232,676

     

     

    5,220,333

     

     

    5,059,788

     

     

    5,025,477

     

     

    4,995,317

     

    Total stockholders' equity

     

     

    575,321

     

     

    584,405

     

     

    586,705

     

     

    598,811

     

     

    600,259

     

    Total liabilities and stockholders' equity

     

    $

    5,807,997

     

    $

    5,804,738

     

    $

    5,646,493

     

    $

    5,624,288

     

    $

    5,595,576

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Annualized Yield Trend - Quarters Ended

     

     

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

     

     

    2024

     

    2024

     

    2023

     

    2023

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Investment securities (1)

     

     

    2.28

    %

     

    2.23

    %

     

    2.14

    %

     

    2.11

    %

     

    2.14

    %

    Other interest-earning assets

     

     

    5.21

    %

     

    5.26

    %

     

    4.85

    %

     

    5.11

    %

     

    4.93

    %

    Loans held for sale

     

     

    6.72

    %

     

    6.85

    %

     

    7.32

    %

     

    7.02

    %

     

    6.67

    %

    Commercial loans (2)(3)

     

     

    5.60

    %

     

    5.51

    %

     

    5.45

    %

     

    5.38

    %

     

    5.30

    %

    Residential real estate loans (3)(4)

     

     

    4.36

    %

     

    4.30

    %

     

    4.21

    %

     

    4.09

    %

     

    3.92

    %

    Consumer loans (3)

     

     

    7.37

    %

     

    7.01

    %

     

    6.82

    %

     

    6.51

    %

     

    5.79

    %

    Total loans

     

     

    5.17

    %

     

    5.08

    %

     

    5.01

    %

     

    4.92

    %

     

    4.81

    %

    Total interest-earning assets

     

     

    4.98

    %

     

    4.91

    %

     

    4.81

    %

     

    4.74

    %

     

    4.63

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Savings accounts

     

     

    1.64

    %

     

    1.87

    %

     

    2.09

    %

     

    1.98

    %

     

    1.74

    %

    NOW accounts

     

     

    0.12

    %

     

    0.10

    %

     

    0.17

    %

     

    0.11

    %

     

    0.08

    %

    Money market accounts

     

     

    3.83

    %

     

    3.77

    %

     

    3.83

    %

     

    3.64

    %

     

    3.13

    %

    Certificates of deposit

     

     

    4.30

    %

     

    4.02

    %

     

    3.85

    %

     

    3.50

    %

     

    2.99

    %

    Brokered deposits

     

     

    3.68

    %

     

    3.87

    %

     

    3.71

    %

     

    3.60

    %

     

    3.29

    %

    Total interest-bearing deposits

     

     

    3.00

    %

     

    2.94

    %

     

    2.92

    %

     

    2.72

    %

     

    2.30

    %

    Borrowings

     

     

    4.83

    %

     

    4.96

    %

     

    4.89

    %

     

    5.03

    %

     

    4.88

    %

    Subordinated debentures

     

     

    —

    %

     

    —

    %

     

    19.68

    %

     

    7.00

    %

     

    6.12

    %

    Total borrowings

     

     

    4.83

    %

     

    4.96

    %

     

    5.52

    %

     

    5.15

    %

     

    4.94

    %

    Total interest-bearing liabilities

     

     

    3.32

    %

     

    3.29

    %

     

    3.25

    %

     

    3.04

    %

     

    2.74

    %

    (1) Includes securities available for sale and securities held to maturity.

    (2) Tax-exempt income on industrial revenue bonds is included in commercial loans on a tax-equivalent basis.

    (3) Includes nonaccruing loan balances and interest received on such loans.

    (4) Includes the basis adjustments of certain loans included in fair value hedging relationships.

    HarborOne Bancorp, Inc.

    Selected Financial Highlights

    (Unaudited)

     

     

     

    Quarters Ended

     

     

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

    Performance Ratios (annualized):

     

    2024

     

    2024

     

    2023

     

    2023

     

    2023

     

    (dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    7,296

     

    $

    7,300

     

    $

    (7,111)

     

    $

    8,411

     

    $

    7,450

     

    Less: Goodwill impairment charge

     

     

    —

     

     

    —

     

     

    10,760

     

     

    —

     

     

    —

     

    Net income, excluding goodwill impairment charge(1)

     

    $

    7,296

     

    $

    7,300

     

    $

    3,649

     

    $

    8,411

     

    $

    7,450

     

    Average Assets

     

    $

    5,807,997

     

    $

    5,804,738

     

    $

    5,646,493

     

    $

    5,624,288

     

    $

    5,595,576

     

    Average Equity

     

    $

    575,321

     

    $

    584,405

     

    $

    586,705

     

    $

    598,811

     

    $

    600,258

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average assets (ROAA)

     

     

    0.50

    %

     

    0.50

    %

     

    (0.50)

    %

     

    0.60

    %

     

    0.54

    %

    Return on average assets (ROAA), excluding goodwill impairment charge(2)

     

     

    0.50

    %

     

    0.50

    %

     

    0.26

    %

     

    0.60

    %

     

    0.54

    %

    Return on average equity (ROAE)

     

     

    5.07

    %

     

    5.00

    %

     

    (4.85)

    %

     

    5.62

    %

     

    4.98

    %

    Return on average equity (ROAE), excluding goodwill impairment charge(3)

     

     

    5.07

    %

     

    5.00

    %

     

    2.49

    %

     

    5.62

    %

     

    4.98

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total noninterest expense

     

    $

    33,144

     

    $

    31,750

     

    $

    43,214

     

    $

    31,872

     

    $

    31,725

     

    Less: Amortization of other intangible assets

     

     

    189

     

     

    189

     

     

    189

     

     

    189

     

     

    189

     

    Total adjusted noninterest expense

     

     

    32,955

     

     

    31,561

     

     

    43,025

     

     

    31,683

     

     

    31,536

     

    Less: Goodwill impairment charge

     

     

    —

     

     

    —

     

     

    10,760

     

     

    —

     

     

    —

     

    Total adjusted noninterest expense, excluding goodwill impairment(4)

     

    $

    32,955

     

    $

    31,561

     

    $

    32,265

     

    $

    31,683

     

    $

    31,536

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income

     

    $

    31,350

     

    $

    30,582

     

    $

    29,693

     

    $

    31,080

     

    $

    32,100

     

    Total noninterest income

     

     

    11,919

     

     

    10,741

     

     

    8,904

     

     

    11,598

     

     

    12,662

     

    Total revenue

     

    $

    43,269

     

    $

    41,323

     

    $

    38,597

     

    $

    42,678

     

    $

    44,762

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (5)

     

     

    76.16

    %

     

    76.38

    %

     

    111.47

    %

     

    74.24

    %

     

    70.45

    %

    Efficiency ratio, excluding goodwill impairment charge(6)

     

     

    76.16

    %

     

    76.38

    %

     

    83.59

    %

     

    74.24

    %

     

    70.45

    %

    (1) This non-GAAP measure represents net income, excluding goodwill impairment charge

    (2) This non-GAAP measure represents net income, excluding goodwill impairment charge to average assets

    (3) This non-GAAP measure represents net income, excluding goodwill impairment charge to average equity

    (4) This non-GAAP measure represents adjusted noninterest expense, excluding goodwill impairment charge

    (5) This non-GAAP measure represents adjusted noninterest expense divided by total revenue

    (6) This non-GAAP measure represents adjusted noninterest expense, excluding goodwill impairment divided by total revenue

     

     

    At or for the Quarters Ended

     

     

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

    Asset Quality

     

    2024

     

    2024

     

    2023

     

    2023

     

    2023

     

    (dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total nonperforming assets

     

    $

    9,766

     

    $

    12,201

     

    $

    17,582

     

    $

    18,795

     

    $

    20,234

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nonperforming assets to total assets

     

     

    0.17

    %

     

    0.21

    %

     

    0.31

    %

     

    0.33

    %

     

    0.36

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Allowance for credit losses on loans to total loans

     

     

    1.02

    %

     

    1.01

    %

     

    1.01

    %

     

    1.02

    %

     

    1.02

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net charge-offs (recoveries)

     

    $

    195

     

    $

    125

     

    $

    1,311

     

    $

    (18

    ) 

    $

    2,671

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Annualized net charge-offs (recoveries)/average loans

     

     

    0.02

    %

     

    0.01

    %

     

    0.11

    %

     

    —

    %

     

    0.23

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Allowance for credit losses on loans to nonperforming loans

     

     

    503.18

    %

     

    396.27

    %

     

    273.92

    %

     

    257.21

    %

     

    236.62

    %

    HarborOne Bancorp, Inc.

    Selected Financial Highlights

    (Unaudited)

     

     

    Quarters Ended

     

     

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

    Capital and Share Related

     

    2024

     

    2024

     

    2023

     

    2023

     

    2023

     

    (dollars in thousands, except share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common stock outstanding

     

     

    44,459,490

     

     

    45,055,006

     

     

    45,401,224

     

     

    45,915,364

     

     

    46,575,478

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Book value per share

     

    $

    12.99

     

    $

    12.82

     

    $

    12.86

     

    $

    12.73

     

    $

    12.79

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible common equity:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total stockholders' equity

     

    $

    577,329

     

    $

    577,683

     

    $

    583,759

     

    $

    584,634

     

    $

    595,532

     

    Less: Goodwill

     

     

    59,042

     

     

    59,042

     

     

    59,042

     

     

    69,802

     

     

    69,802

     

    Less: Other intangible assets (1)

     

     

    1,136

     

     

    1,326

     

     

    1,515

     

     

    1,704

     

     

    1,893

     

    Tangible common equity

     

    $

    517,151

     

    $

    517,315

     

    $

    523,202

     

    $

    513,128

     

    $

    523,837

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible book value per share (2)

     

    $

    11.63

     

    $

    11.48

     

    $

    11.52

     

    $

    11.18

     

    $

    11.25

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

    5,787,035

     

    $

    5,862,222

     

    $

    5,667,896

     

    $

    5,664,387

     

    $

    5,659,254

     

    Less: Goodwill

     

     

    59,042

     

     

    59,042

     

     

    59,042

     

     

    69,802

     

     

    69,802

     

    Less: Other intangible assets

     

     

    1,136

     

     

    1,326

     

     

    1,515

     

     

    1,704

     

     

    1,893

     

    Tangible assets

     

    $

    5,726,857

     

    $

    5,801,854

     

    $

    5,607,339

     

    $

    5,592,881

     

    $

    5,587,559

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible common equity / tangible assets (3)

     

     

    9.03

    %

     

    8.92

    %

     

    9.33

    %

     

    9.17

    %

     

    9.38

    %

    (1) Other intangible assets are core deposit intangibles.

    (2) This non-GAAP ratio is total stockholders' equity less goodwill and intangible assets divided by common stock outstanding.

    (3) This non-GAAP ratio is total stockholders' equity less goodwill and intangible assets to total assets less goodwill and intangible assets.

    HarborOne Bancorp, Inc.

     

    Segments Key Financial Data

     

    (Unaudited)

     
     

     

    Quarters Ended

     

     

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

    Statements of Net Income for HarborOne Bank Segment:

     

    2024

     

    2024

     

    2023

     

    2023

     

    2023

     

     

     

    (Dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income

     

    $

    31,098

     

     

    $

    30,485

     

     

    $

    30,637

     

     

    $

    31,468

     

     

    $

    32,490

     

     

    Provision (benefit) for credit losses

     

     

    615

     

     

     

    (168

    )

     

     

    644

     

     

     

    (113

    )

     

     

    3,283

     

     

    Net interest and dividend income, after provision for credit losses

     

     

    30,483

     

     

     

    30,653

     

     

     

    29,993

     

     

     

    31,581

     

     

     

    29,207

     

     

    Mortgage banking income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Intersegment loss

     

     

    (464

    )

     

     

    (236

    )

     

     

    (159

    )

     

     

    (198

    )

     

     

    (358

    )

     

    Changes in mortgage servicing rights fair value

     

     

    (74

    )

     

     

    (32

    )

     

     

    (257

    )

     

     

    18

     

     

     

    29

     

     

    Other

     

     

    180

     

     

     

    180

     

     

     

    185

     

     

     

    188

     

     

     

    195

     

     

    Total mortgage banking (loss) income

     

     

    (358

    )

     

     

    (88

    )

     

     

    (231

    )

     

     

    8

     

     

     

    (134

    )

     

    Other noninterest income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit account fees

     

     

    5,223

     

     

     

    4,983

     

     

     

    5,178

     

     

     

    5,132

     

     

     

    5,013

     

     

    Income on retirement plan annuities

     

     

    141

     

     

     

    145

     

     

     

    147

     

     

     

    146

     

     

     

    128

     

     

    Gain on sale of asset held for sale

     

     

    1,809

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    Loss on sale of securities

     

     

    (1,041

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    Bank-owned life insurance income

     

     

    758

     

     

     

    746

     

     

     

    1,207

     

     

     

    531

     

     

     

    511

     

     

    Other income

     

     

    624

     

     

     

    517

     

     

     

    1,405

     

     

     

    694

     

     

     

    962

     

     

    Total noninterest income

     

     

    7,156

     

     

     

    6,303

     

     

     

    7,706

     

     

     

    6,511

     

     

     

    6,480

     

     

    Noninterest expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and benefits

     

     

    15,627

     

     

     

    15,307

     

     

     

    16,535

     

     

     

    15,238

     

     

     

    15,067

     

     

    Occupancy and equipment

     

     

    4,052

     

     

     

    4,150

     

     

     

    4,038

     

     

     

    3,828

     

     

     

    3,910

     

     

    Data processing

     

     

    2,363

     

     

     

    2,470

     

     

     

    2,462

     

     

     

    2,527

     

     

     

    2,355

     

     

    Loan expense

     

     

    188

     

     

     

    71

     

     

     

    153

     

     

     

    128

     

     

     

    96

     

     

    Marketing

     

     

    1,331

     

     

     

    783

     

     

     

    751

     

     

     

    709

     

     

     

    787

     

     

    Professional fees

     

     

    771

     

     

     

    1,056

     

     

     

    1,404

     

     

     

    914

     

     

     

    699

     

     

    Deposit insurance

     

     

    992

     

     

     

    1,164

     

     

     

    794

     

     

     

    1,004

     

     

     

    1,176

     

     

    Other expenses

     

     

    2,467

     

     

     

    2,406

     

     

     

    2,476

     

     

     

    1,924

     

     

     

    2,103

     

     

    Total noninterest expenses

     

     

    27,791

     

     

     

    27,407

     

     

     

    28,613

     

     

     

    26,272

     

     

     

    26,193

     

     

    Less: Amortization of other intangible assets

     

     

    189

     

     

     

    189

     

     

     

    189

     

     

     

    190

     

     

     

    189

     

     

    Total adjusted noninterest expense

     

     

    27,602

     

     

     

    27,218

     

     

     

    28,424

     

     

     

    26,082

     

     

     

    26,004

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

    9,848

     

     

     

    9,549

     

     

     

    9,086

     

     

     

    11,820

     

     

     

    9,494

     

     

    Provision for income taxes

     

     

    2,310

     

     

     

    2,386

     

     

     

    2,535

     

     

     

    2,716

     

     

     

    2,193

     

     

    Net income

     

    $

    7,538

     

     

    $

    7,163

     

     

    $

    6,551

     

     

    $

    9,104

     

     

    $

    7,301

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (1) - QTD

     

     

    72.15

    %

     

     

    73.99

    %

     

     

    74.13

    %

     

     

    68.67

    %

     

     

    66.73

    %

     

    Efficiency ratio (1) - YTD

     

     

    73.05

    %

     

     

    73.99

    %

     

     

    68.49

    %

     

     

    66.64

    %

     

     

    65.67

    %

     

    (1) This non-GAAP measure represents adjusted noninterest expense divided by total revenue

    HarborOne Bancorp, Inc.

    Segments Key Financial Data

    (Unaudited)

     

     

     

    Quarters Ended

     

     

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

    Statements of Net Income for HarborOne Mortgage Segment:

     

    2024

     

    2024

     

    2023

     

    2023

     

    2023

     

     

     

    (Dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest and dividend income

     

    $

    240

     

     

    $

    80

     

    $

    160

     

     

    $

    199

     

     

    $

    120

     

    Mortgage banking income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of mortgage loans

     

     

    3,141

     

     

     

    2,013

     

     

    2,176

     

     

     

    2,704

     

     

     

    3,300

     

    Intersegment gain

     

     

    464

     

     

     

    308

     

     

    56

     

     

     

    249

     

     

     

    90

     

    Changes in mortgage servicing rights fair value

     

     

    (1,024

    )

     

     

    86

     

     

    (3,296

    )

     

     

    107

     

     

     

    407

     

    Other

     

     

    2,177

     

     

     

    2,097

     

     

    2,116

     

     

     

    2,082

     

     

     

    2,117

     

    Total mortgage banking income

     

     

    4,758

     

     

     

    4,504

     

     

    1,052

     

     

     

    5,142

     

     

     

    5,914

     

    Other noninterest income (loss)

     

     

    4

     

     

     

    10

     

     

    2

     

     

     

    (4

    )

     

     

    —

     

    Total noninterest income

     

     

    4,762

     

     

     

    4,514

     

     

    1,054

     

     

     

    5,138

     

     

     

    5,914

     

    Noninterest expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Compensation and benefits

     

     

    3,944

     

     

     

    2,919

     

     

    3,217

     

     

     

    4,014

     

     

     

    3,700

     

    Occupancy and equipment

     

     

    547

     

     

     

    604

     

     

    596

     

     

     

    567

     

     

     

    688

     

    Data processing

     

     

    11

     

     

     

    9

     

     

    13

     

     

     

    21

     

     

     

    48

     

    Loan expense

     

     

    274

     

     

     

    304

     

     

    (470

    )

     

     

    258

     

     

     

    321

     

    Marketing

     

     

    36

     

     

     

    33

     

     

    60

     

     

     

    85

     

     

     

    138

     

    Professional fees

     

     

    131

     

     

     

    132

     

     

    120

     

     

     

    155

     

     

     

    180

     

    Goodwill impairment

     

     

    —

     

     

     

    —

     

     

    10,760

     

     

     

    —

     

     

     

    —

     

    Other expenses

     

     

    326

     

     

     

    310

     

     

    371

     

     

     

    390

     

     

     

    418

     

    Total noninterest expenses

     

     

    5,269

     

     

     

    4,311

     

     

    14,667

     

     

     

    5,490

     

     

     

    5,493

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before income taxes

     

     

    (267

    )

     

     

    283

     

     

    (13,453

    )

     

     

    (153

    )

     

     

    541

     

    Income tax (benefit) provision

     

     

    (76

    )

     

     

    60

     

     

    (596

    )

     

     

    (15

    )

     

     

    232

     

    Net income (loss)

     

    $

    (191

    )

     

    $

    223

     

    $

    (12,857

    )

     

    $

    (138

    )

     

    $

    309

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Closed loan volume

     

    $

    172,994

     

     

    $

    102,101

     

    $

    124,225

     

     

    $

    157,572

     

     

    $

    172,153

     

    Gain on sale margin

     

     

    1.82

    %

     

     

    1.97

    %

     

    1.75

    %

     

     

    1.72

    %

     

     

    1.92

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (1) - QTD

     

     

    105.34

    %

     

     

    93.84

    %

     

    1,208.15

    %

     

     

    102.87

    %

     

     

    91.03

    %

    Efficiency ratio, excluding goodwill impairment (2) - QTD

     

     

    105.34

    %

     

     

    93.84

    %

     

    321.83

    %

     

     

    102.87

    %

     

     

    91.03

    %

    Efficiency ratio (1) - YTD

     

     

    99.83

    %

     

     

    93.84

    %

     

    192.98

    %

     

     

    109.91

    %

     

     

    113.87

    %

    Efficiency ratio, excluding goodwill impairment (2) - YTD

     

     

    99.83

    %

     

     

    93.84

    %

     

    125.94

    %

     

     

    109.91

    %

     

     

    113.87

    %

    (1) This non-GAAP measure represents noninterest expense divided by total revenue

    (2) This non-GAAP measure represents noninterest expense, excluding goodwill impairment divided by total revenue

    Category: Earnings Release

    Source: HarborOne Bancorp, Inc.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240725061729/en/

    Get the next $HONE alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $HONE

    DatePrice TargetRatingAnalyst
    4/30/2025Buy → Neutral
    Janney
    4/25/2025$16.00Neutral → Buy
    Seaport Research Partners
    9/12/2023Neutral
    Seaport Research Partners
    4/6/2023Mkt Perform
    Raymond James
    10/20/2022$14.00Buy → Neutral
    Compass Point
    3/18/2022$15.50Neutral → Underweight
    Piper Sandler
    More analyst ratings

    $HONE
    Leadership Updates

    Live Leadership Updates

    See more
    • HarborOne Bancorp, Inc. Names Stephen W. Finocchio as Executive Vice President and Chief Financial Officer

      HarborOne Bancorp, Inc. today announced the appointment of Stephen W. Finocchio as Executive Vice President and Chief Financial Officer, HarborOne Bancorp, Inc. and HarborOne Bank. Finocchio will oversee all Finance areas, including Accounting, Reporting, Treasury, and Investor Relations. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240328828676/en/Stephen W. Finocchio (Photo: Business Wire) Finocchio joins HarborOne Bank with over 20 years of experience in treasury, capital management, and strategic planning, with particular focus on leading strategic and innovative initiatives in financial services and banking. "Stephen's

      3/28/24 4:57:00 PM ET
      $HONE
      Major Banks
      Finance
    • HarborOne Bancorp, Inc. Announces Retirement of James W. Blake; Names Joseph F. Casey Successor CEO

      The Board of Directors of HarborOne Bancorp, Inc. (the "Company") (NASDAQ:HONE), parent company of HarborOne Bank (the "Bank"), today announced that James W. Blake will retire as Chief Executive Officer effective May 18, 2022. Joseph F. Casey, currently President and Chief Operating Officer, will continue to hold the title of President, and will assume the role of CEO on May 19, 2022. Mr. Blake and Mr. Casey will continue to serve on the Boards of both the Company and the Bank. Mr. Blake is a fifty-year veteran of the community banking industry. He joined HarborOne Bank – then known as Brockton Credit Union – in 1993, and he has served as CEO since 1995. During his tenure, Mr. Blake has ov

      1/27/22 8:46:00 AM ET
      $HONE
      Major Banks
      Finance

    $HONE
    Financials

    Live finance-specific insights

    See more
    • Eastern Bankshares, Inc. and HarborOne Bancorp, Inc. Enter Into Definitive Agreement To Merge

      Key Highlights: Merger solidifies Eastern's leading position in Greater Boston while expanding into Rhode Island Financially compelling transaction with 16% EPS accretion resulting in top quartile operating profitability1 Pro forma balance sheet has robust capital, liquidity and reserves Eastern Bankshares, Inc. ("Eastern" or "the Company") (NASDAQ:EBC), the holding company for Eastern Bank, and HarborOne Bancorp ("HarborOne") (NASDAQ:HONE), the holding company for HarborOne Bank, today jointly announced they have entered into a definitive merger agreement pursuant to which HarborOne will merge with and into Eastern in a stock and cash transaction. Under the terms of the merger agr

      4/24/25 4:48:00 PM ET
      $EBC
      $HONE
      Savings Institutions
      Finance
      Major Banks
    • HarborOne Bancorp, Inc. Announces 2025 First Quarter Results

      HarborOne Bancorp, Inc. (the "Company" or "HarborOne") (NASDAQ:HONE), the holding company for HarborOne Bank (the "Bank"), announced net income of $5.5 million, or $0.14 per diluted share, for the quarter ended March 31, 2025, a decrease of $3.4 million, or 38.1%, compared to net income of $8.9 million, or $0.21 per diluted share, for the quarter ended December 31, 2024. First Quarter Financial Highlights: Net income of $5.5 million, or $0.14 per diluted share; the quarter-over-quarter decrease primarily reflects a $2.9 million decrease in mortgage banking income Net interest margin of 2.39%, up 3 basis-points on a quarter-over-quarter basis Noninterest expense was flat at $32.9 mill

      4/24/25 4:30:00 PM ET
      $HONE
      Major Banks
      Finance
    • HarborOne Bancorp, Inc. Announces 12.5% Increase in First Quarter 2025 Dividend

      HarborOne Bancorp, Inc. (the "Company") (NASDAQ:HONE), the holding company of HarborOne Bank, today announced that its Board of Directors has declared a quarterly cash dividend of $0.09 per share, which represents an increase of $0.01 per share, or 12.5%, compared to its most recent dividend paid on January 14, 2025. The dividend will be paid on April 23, 2025 to all shareholders of record as of the close of business on April 9, 2025. "We are very pleased to provide an increase of 12.5% to the quarterly cash dividend payment on the Company's common stock from $0.08 to $0.09 commencing in the first quarter of 2025," said Joseph F. Casey, President and Chief Executive Officer of the Company.

      3/27/25 8:00:00 AM ET
      $HONE
      Major Banks
      Finance

    $HONE
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President and CEO Casey Joseph F covered exercise/tax liability with 5,162 shares, exercised 3,315 shares at a strike of $11.50 and was granted 16,178 shares, increasing direct ownership by 7% to 222,893 units (SEC Form 4)

      4 - HarborOne Bancorp, Inc. (0001769617) (Issuer)

      3/4/25 5:07:42 PM ET
      $HONE
      Major Banks
      Finance
    • EVP, CER Officer Mcquade Joseph E. was granted 4,885 shares, covered exercise/tax liability with 1,327 shares and exercised 610 shares at a strike of $11.50, increasing direct ownership by 23% to 22,683 units (SEC Form 4)

      4 - HarborOne Bancorp, Inc. (0001769617) (Issuer)

      3/4/25 3:20:05 PM ET
      $HONE
      Major Banks
      Finance
    • SVP, Chief Marketing Officer Tryder David E. covered exercise/tax liability with 1,029 shares, exercised 535 shares at a strike of $11.50 and was granted 2,977 shares, increasing direct ownership by 16% to 17,642 units (SEC Form 4)

      4 - HarborOne Bancorp, Inc. (0001769617) (Issuer)

      3/4/25 3:16:22 PM ET
      $HONE
      Major Banks
      Finance

    $HONE
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • HarborOne Bancorp downgraded by Janney

      Janney downgraded HarborOne Bancorp from Buy to Neutral

      4/30/25 8:07:26 AM ET
      $HONE
      Major Banks
      Finance
    • HarborOne Bancorp upgraded by Seaport Research Partners with a new price target

      Seaport Research Partners upgraded HarborOne Bancorp from Neutral to Buy and set a new price target of $16.00

      4/25/25 8:35:09 AM ET
      $HONE
      Major Banks
      Finance
    • Seaport Research Partners initiated coverage on HarborOne Bancorp

      Seaport Research Partners initiated coverage of HarborOne Bancorp with a rating of Neutral

      9/12/23 7:26:13 AM ET
      $HONE
      Major Banks
      Finance

    $HONE
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $HONE
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Amendment: SEC Form SC 13G/A filed by HarborOne Bancorp Inc.

      SC 13G/A - HarborOne Bancorp, Inc. (0001769617) (Subject)

      11/14/24 1:28:33 PM ET
      $HONE
      Major Banks
      Finance
    • Amendment: SEC Form SC 13G/A filed by HarborOne Bancorp Inc.

      SC 13G/A - HarborOne Bancorp, Inc. (0001769617) (Subject)

      11/12/24 3:58:31 PM ET
      $HONE
      Major Banks
      Finance
    • Amendment: SEC Form SC 13G/A filed by HarborOne Bancorp Inc.

      SC 13G/A - HarborOne Bancorp, Inc. (0001769617) (Subject)

      11/4/24 1:07:39 PM ET
      $HONE
      Major Banks
      Finance
    • Eastern Bankshares, Inc. and HarborOne Bancorp, Inc. Enter Into Definitive Agreement To Merge

      Key Highlights: Merger solidifies Eastern's leading position in Greater Boston while expanding into Rhode Island Financially compelling transaction with 16% EPS accretion resulting in top quartile operating profitability1 Pro forma balance sheet has robust capital, liquidity and reserves Eastern Bankshares, Inc. ("Eastern" or "the Company") (NASDAQ:EBC), the holding company for Eastern Bank, and HarborOne Bancorp ("HarborOne") (NASDAQ:HONE), the holding company for HarborOne Bank, today jointly announced they have entered into a definitive merger agreement pursuant to which HarborOne will merge with and into Eastern in a stock and cash transaction. Under the terms of the merger agr

      4/24/25 4:48:00 PM ET
      $EBC
      $HONE
      Savings Institutions
      Finance
      Major Banks
    • HarborOne Bancorp, Inc. Announces 2025 First Quarter Results

      HarborOne Bancorp, Inc. (the "Company" or "HarborOne") (NASDAQ:HONE), the holding company for HarborOne Bank (the "Bank"), announced net income of $5.5 million, or $0.14 per diluted share, for the quarter ended March 31, 2025, a decrease of $3.4 million, or 38.1%, compared to net income of $8.9 million, or $0.21 per diluted share, for the quarter ended December 31, 2024. First Quarter Financial Highlights: Net income of $5.5 million, or $0.14 per diluted share; the quarter-over-quarter decrease primarily reflects a $2.9 million decrease in mortgage banking income Net interest margin of 2.39%, up 3 basis-points on a quarter-over-quarter basis Noninterest expense was flat at $32.9 mill

      4/24/25 4:30:00 PM ET
      $HONE
      Major Banks
      Finance
    • HarborOne Bancorp, Inc. Announces 12.5% Increase in First Quarter 2025 Dividend

      HarborOne Bancorp, Inc. (the "Company") (NASDAQ:HONE), the holding company of HarborOne Bank, today announced that its Board of Directors has declared a quarterly cash dividend of $0.09 per share, which represents an increase of $0.01 per share, or 12.5%, compared to its most recent dividend paid on January 14, 2025. The dividend will be paid on April 23, 2025 to all shareholders of record as of the close of business on April 9, 2025. "We are very pleased to provide an increase of 12.5% to the quarterly cash dividend payment on the Company's common stock from $0.08 to $0.09 commencing in the first quarter of 2025," said Joseph F. Casey, President and Chief Executive Officer of the Company.

      3/27/25 8:00:00 AM ET
      $HONE
      Major Banks
      Finance

    $HONE
    SEC Filings

    See more
    • HarborOne Bancorp Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - HarborOne Bancorp, Inc. (0001769617) (Filer)

      5/14/25 4:35:20 PM ET
      $HONE
      Major Banks
      Finance
    • SEC Form 10-Q filed by HarborOne Bancorp Inc.

      10-Q - HarborOne Bancorp, Inc. (0001769617) (Filer)

      5/6/25 4:05:50 PM ET
      $HONE
      Major Banks
      Finance
    • SEC Form 425 filed by HarborOne Bancorp Inc.

      425 - HarborOne Bancorp, Inc. (0001769617) (Subject)

      4/30/25 4:06:33 PM ET
      $HONE
      Major Banks
      Finance