• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    H.B. Fuller Reports Fourth Quarter and Fiscal Year 2024 Results

    1/15/25 4:05:00 PM ET
    $FUL
    Home Furnishings
    Industrials
    Get the next $FUL alert in real time by email

    FY 2024 Net Income of $130 million; Adjusted EBITDA of $594 million

    Continued expansion of FY Adjusted EBITDA Margin to 16.6%

    Finalizing plan to drive savings through optimization of manufacturing and supply chain footprint

    H.B. Fuller Company (NYSE:FUL) today reported financial results for its fourth quarter and fiscal year that ended November 30, 2024.

    Fiscal Year 2024 Noteworthy Items:

    • Net revenue was $3.57 billion, up 1.6% year-on-year; organic revenue decreased 1.0% year-on-year, driven by 2.7% unfavorable pricing, partially offset by 1.7% higher volume;
    • Gross margin was 29.8%; adjusted gross margin of 30.3% increased 90 basis points year-on-year, driven by pricing and raw material cost actions, higher volume, and restructuring benefits;
    • Net income was $130 million; adjusted EBITDA was $594 million, up 2.2% year-on-year; adjusted EBITDA margin expanded year-on-year to 16.6%;
    • Reported EPS (diluted) was $2.30; adjusted EPS (diluted) was $3.84, effectively flat versus the prior year as higher adjusted EBITDA was offset by higher amortization expense;
    • Net working capital, as a percentage of annualized net revenue, declined 160 basis points year-on-year to 14.5%; cash flow from operations was $301 million.

    Fourth Quarter 2024 Noteworthy Items:

    • Net revenue was $923 million, up 2.3% year-on-year, with organic sales down 0.2% year-on-year;
    • Gross margin was 28.7%; adjusted gross margin of 29.6% decreased year-on-year driven by unfavorable raw material cost developments and delayed price realization;
    • Net income/(loss) was ($7) million including an unfavorable $38 million non-cash, after-tax impact related to the Flooring divestiture; adjusted EBITDA was $148 million, down 14% year-on-year, and adjusted EBITDA margin was 16.1%;
    • Reported EPS (diluted) was ($0.13); adjusted EPS (diluted) was $0.92, down versus the prior year, driven by lower operating income;
    • Subsequent to quarter end, realigned building and construction market segments into the newly named Building Adhesive Solutions (BAS) global business unit (starting in fiscal 2025) and divested the Flooring market segment;
    • Subsequent to quarter end, expanded the geographic reach and technology offering of our Medical Adhesive Technology market segment with the announced acquisitions of GEM S.r.l. and Medifill Ltd;
    • Finalizing an expanded plan to streamline manufacturing and supply chain footprint and cost structure, which is expected to generate additional annualized pre-tax cost savings of approximately $75 million when completed by fiscal 2030.

    Summary of Fourth Quarter 2024 Results:

    The Company's net revenue for the fourth quarter of fiscal 2024 was $923 million, up 2.3% versus the fourth quarter of fiscal 2023. Organic revenue declined 0.2% year-on-year, with pricing adjustments reducing organic revenue by 1.5% and volume increasing organic revenue by 1.3%. Foreign currency translation decreased net revenue by 0.2%, and acquisitions increased net revenue by 2.7%.

    Gross profit in the fourth quarter of fiscal 2024 was $265 million. Adjusted gross profit was $273 million. Adjusted gross profit margin of 29.6% decreased 170 basis points year-on-year. Unfavorable pricing in conjunction with higher raw material costs, principally led to the decline in adjusted gross margin year-on-year.

    Selling, general and administrative (SG&A) expense was $188 million in the fourth quarter of fiscal 2024 and adjusted SG&A was $174 million, up 12 percent year-on-year. The impact of acquisitions and higher variable compensation drove most of the year-on-year increase in adjusted SG&A.

    Net income/(loss) attributable to H.B. Fuller for the fourth quarter of fiscal 2024 was ($7) million, including an unfavorable $38 million non-cash, after-tax impact related to the Flooring divestiture. Adjusted net income attributable to H.B. Fuller for the fourth quarter of fiscal 2024 was $52 million. Adjusted EPS was $0.92 per diluted share.

    Adjusted EBITDA in the fourth quarter of fiscal 2024 was $148 million, down 14% year-on-year, driven by unfavorable raw material cost developments, delayed price realization, and higher variable compensation expense.

    "Overall, I am proud of the progress we made in fiscal year 2024. We continued to expand adjusted EBITDA margin and enhanced the profile of our portfolio through several strategic acquisitions and the divestiture of our Flooring business," said Celeste Mastin, President and Chief Executive Officer. "At the same time, I am disappointed that we were unable to finish the year as strong as we had expected. In the fourth quarter, we encountered an unexpected deceleration in volume across the majority of our end markets. Furthermore, delays in customer order patterns, particularly in the consumer product goods related market segments, shifted price increase realization into fiscal 2025, delaying the offset of higher raw material costs and resulting in margin deterioration.

    "We are intensely focused on what we can control and have already begun executing additional pricing actions and cost controls to prudently prepare for a challenging volume growth environment in 2025. Our strategic plan to continue to evolve H.B Fuller into a higher growth, higher margin company remains on track on the timeline we originally communicated."

    Balance Sheet and Working Capital:

    Net debt at the end of the fourth quarter of fiscal 2024 was $1,841 million, down $48 million sequentially versus the third quarter and up $182 million year-on-year. Net debt-to-adjusted EBITDA of 3.1X was flat versus the previous quarter.

    Net working capital in the fourth quarter of fiscal 2024 declined $56 million sequentially versus the third quarter and $46 million year-on-year. As a percentage of annualized net revenue, net working capital declined 160 basis points, both sequentially and year-on-year, to 14.5%.

    Manufacturing and Supply Chain Footprint Consolidation:

    The Company is finalizing an expanded plan to significantly reduce its global manufacturing footprint and streamline its North American planning and logistics structure. This multi-year plan is expected to reduce the number of manufacturing facilities from 82 today to a target of 55 when completed in 2030. Additionally, it will reduce the number of warehouses in North America from 55 today to approximately 10 by the end of 2027.

    As a result of these combined actions, the Company expects to generate approximately $75 million in annualized cost savings once the plan is fully implemented in fiscal 2030. These figures are incremental to the ongoing restructuring actions, which are still expected to generate annualized cost savings of $45 million by the end of fiscal 2025. The Company expects to invest approximately $150 million in incremental capital over the next five years associated with the expanded plan.

    "Our manufacturing footprint consolidation, coupled with our planning and logistics reorganization, are important steps in our strategic plan to achieve an EBITDA margin consistently greater than 20 percent. These actions will not only reduce costs through improved capacity utilization, they will also enable us to better serve our customers and reduce future capital expenditure requirements," said Mastin.

    Fiscal 2025 Outlook:

    • Net revenue growth for fiscal 2025 is expected to be down 2% to 4%, adjusting for the divestiture of the Flooring business, net revenue is expected to be up 1% to 2%;
    • Organic revenue growth is expected to be flat to up 2% versus fiscal 2024;
    • Adjusted EBITDA for fiscal 2025 is expected to be in the range of $600 million to $625 million, equating to growth of approximately 1% to 5% year-on-year;
    • Adjusted EBITDA for the first quarter of 2025 is expected to be in the range of $105 million to $115 million;
    • The core tax rate, excluding the impact of discrete items, is anticipated to be between 26% and 27% in fiscal year 2025;
    • Net interest expense for fiscal 2025 is expected to be between $120 million and $125 million;
    • Adjusted EPS (diluted) is expected to be in the range of $3.90 to $4.20, equating to a range of up 2% to 9% year-on-year;
    • Operating cash flow in fiscal year 2025 is expected to be between $300 million and $325 million;
    • Capital expenditures of approximately $160 million are expected in fiscal 2025, which includes approximately $40 million related to the Company's manufacturing footprint consolidation initiative.

    Conference Call:

    The Company will hold a conference call on January 16, 2025, at 9:30 a.m. CT (10:30 a.m. ET) to discuss its results. Interested parties may listen to the conference call on a live webcast. The webcast, along with a supplemental presentation, may be accessed from the Company's website at https://investors.hbfuller.com. Participants must register prior to accessing the webcast using this link and should do so at least 10 minutes prior to the start of the call to install and test any necessary software and audio connections. A telephone replay of the conference call will be available from 12:30 p.m. CT on January 16, 2025, to 10:59 p.m. CT on January 23, 2025. To access the telephone replay dial 1-800-770-2030 (toll free) or 1-609-800-9909, and enter Conference ID: 6370505.

    Regulation G:

    The information presented in this earnings release regarding consolidated and segment organic revenue growth, operating income, adjusted gross profit, adjusted gross profit margin, adjusted selling, general and administrative expense, adjusted income before income taxes and income from equity investments, adjusted income taxes, adjusted effective tax rate, adjusted net income, adjusted diluted earnings per share, adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA), adjusted EBITDA margin, net debt, net debt-to-adjusted EBITDA, trailing twelve months adjusted EBITDA, net working capital, annualized net revenue and net working capital as a percentage of annualized net revenue does not conform to U.S. generally accepted accounting principles (U.S. GAAP) and should not be construed as an alternative to the reported results determined in accordance with U.S. GAAP. Management has included this non-GAAP information to assist in understanding the operating performance of the Company and its operating segments as well as the comparability of results to the results of other companies. The non-GAAP information provided may not be consistent with the methodologies used by other companies. All non-GAAP information is reconciled with reported U.S. GAAP results in the "Regulation G Reconciliation" tables in this press release with the exception of our forward-looking non-GAAP measures contained above in our Fiscal 2025 Outlook, which the Company cannot reconcile to forward-looking GAAP results without unreasonable effort.

    About H.B. Fuller:

    As the largest pureplay adhesives company in the world, H.B. Fuller's (NYSE:FUL) innovative, functional coatings, adhesives and sealants enhance the quality, safety and performance of products people use every day. Founded in 1887, with 2024 revenue of $3.6 billion, our mission to Connect What Matters is brought to life by more than 7,500 global team members who collaborate with customers across more than 30 market segments in over 140 countries to develop highly specified solutions that enable customers to bring world-changing innovations to their end markets. Learn more at www.hbfuller.com.

    Safe Harbor for Forward-Looking Statements:

    Certain statements in this press release may be considered forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements often address expected future business and financial performance, financial condition, and other matters, and often contain words or phrases such as "anticipate," "believe," "estimate," "expect," "intend," "may," "opportunity," "outlook," "plan," "project," "seek," "should," "strategy," "target," "will," "will be," "will continue," "will likely result," "would" and similar expressions, and variations or negatives of these words or phrases. These statements are subject to various risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including but not limited to the following: the availability and pricing of raw materials; the impact of potential cybersecurity attacks and security breaches; failures in our information technology systems; the impact on the supply chain, raw material costs and pricing of our products due to military conflict, including between Russia and Ukraine and in the Middle East; the impact on our margins and product demand due to inflationary pressures; the substantial amount of debt we have incurred to finance our acquisition of Royal, our ability to repay or refinance our debt or to incur additional debt in the future, our need for a significant amount of cash to service and repay the debt and to pay dividends on our common stock, and the effect of debt covenants that limit the discretion of management in operating the business or in paying dividends; our ability to pay dividends and to pursue growth opportunities if we continue to pay dividends according to our current dividend policy; our ability to effectively manage and realize expected benefits from completed and future mergers, acquisitions, and divestitures; our ability to achieve expected synergies, cost savings and operating efficiencies from our restructuring initiatives and operational improvement projects within the expected time frames or at all; our ability to effectively implement Project ONE; uncertain political and economic conditions; fluctuations in product demand; competing products and pricing; our geographic and product mix; disruptions to our relationships with our major customers and suppliers; regulatory compliance across our global footprint; trade policies and economic sanctions impacting our markets; changes in tax laws and tariffs; devaluations and other foreign exchange rate fluctuations; the impact of litigation and investigations, including for product liability and environmental matters; impairment charges on our goodwill or long-lived assets; the consequences of the COVID-19 outbreak and other pandemics on our operations and financial results; the effect of new accounting pronouncements and accounting charges and credits; and similar matters.

    Additional information about these various risks and uncertainties can be found in the "Risk Factors" section of our Form 10-K filings, and any updates to the risk factors in our Form 10-Q and 8-K filings with the SEC, but there may be other risks and uncertainties that we are unable to identify at this time or that we do not currently expect to have a material impact on the business. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. We do not undertake to update or revise any forward-looking statements, except as required by law. 

    H.B. FULLER COMPANY AND SUBSIDIARIES

    CONSOLIDATED FINANCIAL INFORMATION

    In thousands, except per share amounts (unaudited)

       

     

     

    Three Months

    Ended

     

     

     

     

    Three Months

    Ended

     

     

     

     

     

    November 30,

    2024

     

     

    Percent of Net

    Revenue

     

     

    December 2,

    2023

     

     

    Percent of Net

    Revenue

     

    Net revenue

     

    $

    923,284

     

     

     

    100.0

    %

     

    $

    902,879

     

     

     

    100.0

    %

    Cost of sales

     

     

    (658,424

    )

     

     

    (71.3

    )%

     

     

    (629,037

    )

     

     

    (69.7

    )%

    Gross profit

     

     

    264,860

     

     

     

    28.7

    %

     

     

    273,842

     

     

     

    30.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

     

    (188,453

    )

     

     

    (20.4

    )%

     

     

    (160,440

    )

     

     

    (17.8

    )%

    Other income, net

     

     

    (44,396

    )

     

     

    (4.8

    )%

     

     

    4,918

     

     

     

    0.5

    %

    Interest expense

     

     

    (33,621

    )

     

     

    (3.6

    )%

     

     

    (33,297

    )

     

     

    (3.7

    )%

    Interest income

     

     

    1,084

     

     

     

    0.1

    %

     

     

    1,217

     

     

     

    0.1

    %

    Income before income taxes and income from equity method investments

     

     

    (526

    )

     

     

    (0.1

    )%

     

     

    86,240

     

     

     

    9.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income taxes

     

     

    (7,885

    )

     

     

    (0.9

    )%

     

     

    (42,274

    )

     

     

    (4.7

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from equity method investments

     

     

    1,159

     

     

     

    0.1

    %

     

     

    1,036

     

     

     

    0.1

    %

    Net income including non-controlling interest

     

     

    (7,252

    )

     

     

    (0.8

    )%

     

     

    45,002

     

     

     

    5.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income attributable to non-controlling interest

     

     

    (107

    )

     

     

    (0.0

    )%

     

     

    (11

    )

     

     

    (0.0

    )%

    Net income attributable to H.B. Fuller

     

    $

    (7,359

    )

     

     

    (0.8

    )%

     

    $

    44,991

     

     

     

    5.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic income per common share attributable to H.B. Fuller

     

    $

    (0.13

    )

     

     

     

     

     

    $

    0.83

     

     

     

     

     

    Diluted income per common share attributable to H.B. Fuller

     

    $

    (0.13

    )

     

     

     

     

     

    $

    0.80

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted-average common shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    55,106

     

     

     

     

     

     

     

    54,491

     

     

     

     

     

    Diluted

     

     

    56,658

     

     

     

     

     

     

     

    56,161

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    H.B. FULLER COMPANY AND SUBSIDIARIES

    CONSOLIDATED FINANCIAL INFORMATION

    In thousands, except per share amounts (unaudited)

       

     

     

    Year Ended

     

     

     

     

    Year Ended

     

     

     

     

     

    November 30,

    2024

     

     

    Percent of Net

    Revenue

     

     

    December 2,

    2023

     

     

    Percent of Net

    Revenue

     

    Net revenue

     

    $

    3,568,736

     

     

     

    100.0

    %

     

    $

    3,510,934

     

     

     

    100.0

    %

    Cost of sales

     

     

    (2,506,859

    )

     

     

    (70.2

    )%

     

     

    (2,502,037

    )

     

     

    (71.3

    )%

    Gross profit

     

     

    1,061,877

     

     

     

    29.8

    %

     

     

    1,008,897

     

     

     

    28.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

     

    (713,657

    )

     

     

    (20.0

    )%

     

     

    (653,760

    )

     

     

    (18.6

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other income, net

     

     

    (37,115

    )

     

     

    (1.0

    )%

     

     

    9,682

     

     

     

    0.3

    %

    Interest expense

     

     

    (133,124

    )

     

     

    (3.7

    )%

     

     

    (134,602

    )

     

     

    (3.8

    )%

    Interest income

     

     

    4,682

     

     

     

    0.1

    %

     

     

    3,943

     

     

     

    0.1

    %

    Income before income taxes and income from equity method investments

     

     

    182,663

     

     

     

    5.1

    %

     

     

    234,160

     

     

     

    6.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income taxes

     

     

    (56,381

    )

     

     

    (1.6

    )%

     

     

    (93,529

    )

     

     

    (2.7

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from equity method investments

     

     

    4,113

     

     

     

    0.1

    %

     

     

    4,357

     

     

     

    0.1

    %

    Net income including non-controlling interest

     

     

    130,395

     

     

     

    3.7

    %

     

     

    144,988

     

     

     

    4.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income attributable to non-controlling interest

     

     

    (139

    )

     

     

    (0.0

    )%

     

     

    (82

    )

     

     

    (0.0

    )%

    Net income attributable to H.B. Fuller

     

    $

    130,256

     

     

     

    3.6

    %

     

    $

    144,906

     

     

     

    4.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic income per common share attributable to H.B. Fuller

     

    $

    2.37

     

     

     

     

     

     

    $

    2.67

     

     

     

     

     

    Diluted income per common share attributable to H.B. Fuller

     

    $

    2.30

     

     

     

     

     

     

    $

    2.59

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted-average common shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    54,932

     

     

     

     

     

     

     

    54,332

     

     

     

     

     

    Diluted

     

     

    56,629

     

     

     

     

     

     

     

    55,958

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    H.B. FULLER COMPANY AND SUBSIDIARIES

    REGULATION G RECONCILIATION

    In thousands, except per share amounts (unaudited)

       

     

     

    Three Months Ended

     

     

    Year Ended

     

     

     

    November 30,

     

    December 2,

     

    November 30,

     

    December 2,

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income attributable to H.B. Fuller

     

    $

    (7,359

    )

     

    $

    44,991

     

     

    $

    130,256

     

     

    $

    144,906

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition project costs 1

     

     

    4,051

     

     

     

    4,765

     

     

     

    11,035

     

     

     

    16,874

     

    Organizational realignment 2

     

     

    15,958

     

     

     

    10,549

     

     

     

    39,996

     

     

     

    29,900

     

    Project One 3

     

     

    2,672

     

     

     

    2,193

     

     

     

    11,885

     

     

     

    9,815

     

    Business divestiture 4

     

     

    47,267

     

     

     

    -

     

     

     

    47,267

     

     

     

    -

     

    Other 5

     

     

    39

     

     

     

    (3,903

    )

     

     

    (1,981

    )

     

     

    (611

    )

    Discrete tax items 6

     

     

    (1,322

    )

     

     

    16,955

     

     

     

    (5,469

    )

     

     

    26,085

     

    Income tax effect on adjustments 7

     

     

    (9,339

    )

     

     

    (1,158

    )

     

     

    (15,811

    )

     

     

    (10,604

    )

    Adjusted net income attributable to H.B. Fuller 8

     

     

    51,967

     

     

     

    74,392

     

     

     

    217,178

     

     

     

    216,365

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    33,621

     

     

     

    33,297

     

     

     

    133,122

     

     

     

    131,913

     

    Interest income

     

     

    (1,084

    )

     

     

    (1,217

    )

     

     

    (4,679

    )

     

     

    (3,943

    )

    Income taxes

     

     

    18,546

     

     

     

    26,477

     

     

     

    77,661

     

     

     

    78,047

     

    Depreciation and Amortization expense 9

     

     

    45,286

     

     

     

    39,653

     

     

     

    170,573

     

     

     

    158,456

     

    Adjusted EBITDA 8

     

     

    148,336

     

     

     

    172,602

     

     

     

    593,855

     

     

     

    580,838

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted Shares

     

     

    56,658

     

     

     

    56,161

     

     

     

    56,629

     

     

     

    55,958

     

    Adjusted diluted income per common share attributable to H.B. Fuller 8

     

    $

    0.92

     

     

    $

    1.32

     

     

    $

    3.84

     

     

    $

    3.87

     

    Adjusted net revenue

     

    $

    923,284

     

     

    $

    902,879

     

     

    $

    3,568,736

     

     

    $

    3,510,934

     

    Adjusted EBITDA margin 8

     

     

    16.1

    %

     

     

    19.1

    %

     

     

    16.6

    %

     

     

    16.5

    %

    1 Acquisition project costs include costs related to evaluating, acquiring and integrating business acquisitions. Acquisition project costs include $4,583 and $1,421 in transaction costs (primarily consulting and professional fees, representations and warranties insurance premiums and employee acquisition-related travel expenses) and ($532) and $1,489 in purchase accounting costs (primarily professional fees for valuation services, inventory step-up cost and the impact of changes to contingent consideration liabilities after the completion of the purchase price allocation) and $0 and $1,855 in business integration costs (primarily costs of transition services agreements) for the three months ended November 30, 2024 and December 2, 2023, respectively. Acquisition project costs include $9,718 and $6.960 in transaction costs (primarily consulting and professional fees, representations and warranties insurance premiums and employee acquisition related travel expenses), $740 and $7,712 in purchase accounting costs (primarily professional fees for valuation services, inventory step-up cost and the impact of changes to contingent consideration liabilities after the completion of the purchase price allocation) and $577 and $2,202 in business integration costs (primarily costs of transition services agreements and for the three months ended March 2, 2024 and the twelve months ended December 2, 2023, retention bonuses paid to employees of the acquired entities) for the years ended November 30, 2024 and December 2, 2023, respectively.

    2 Organizational realignment includes costs incurred as a direct result of the organizational realignment program, including professional fees related to legal entity and business structure changes, employee retention and severance costs, and facility rationalization costs related to the closure of production facilities and consolidation of business activities. Facility rationalization costs include plant closure costs, the impact of accelerated depreciation, and for the three months ended March 2, 2024 and the twelve months ended December 2, 2023, operational inefficiencies. Organizational realignment includes $2,169 and $812 in professional fees related to legal entity and business structure changes, $6,832 and $8,110 in employee severance and other related costs, and $6,957 and $1,627 related to facility rationalization costs for the three months ended November 30, 2024 and December 2, 2023, respectively. Organizational realignment includes $9,084 and $1,525 in professional fees related to legal entity and business structure changes, $16,553 and $25,490 in employee severance and other related costs, and $14,359 and $2,885 related to facility rationalization costs for the year ended November 30, 2024 and December 2, 2023, respectively.

    3 Project One includes non-capitalizable project costs related implementing our global Enterprise Resource Planning system, including upgrading to SAP S/4HANA®, which will upgrade and standardize our information system.

    4 Business divestiture for the three months and year ended November 30, 2024 includes impairment losses for goodwill and long-lived assets, and project costs incurred as a direct result of the pending sale of the North America Flooring business, which is a component of our Construction Adhesives operating segment. Impairment losses represent the difference between the book value of the assets held for sale and their net realizable value.

    5 Other includes a gain from insurance recoveries and a loss from the write-off of a cost method investment for the year ended November 30, 2024.

    6 Discrete tax items for the three months ended November 30, 2024 are related to various foreign tax matters and for the year ended November 30, 2024 are related to various foreign tax matters as well as excess tax benefit related to U.S. stock compensation. Discrete tax items for the three months and year ended December 2, 2023 are related to the tax impact of withholding tax recorded on earnings that are no longer permanently reinvested, as well as other various U.S. and foreign tax matters.

    7 The income tax effect on adjustments represents the difference between income taxes on net income before income taxes and income from equity method investments reported in accordance with U.S. GAAP and adjusted net income before income taxes and income from equity method investments.

    8 Adjusted net income attributable to H.B. Fuller, adjusted diluted income per common share attributable to H.B. Fuller, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures. Adjusted net income attributable to H.B. Fuller is defined as net income before the specific adjustments shown above. Adjusted diluted income per common share is defined as adjusted net income attributable to H.B. Fuller divided by the number of diluted common shares. Adjusted EBITDA is defined as net income before interest, income taxes, depreciation, amortization and the specific adjustments shown above. Adjusted EBITDA margin is defined as adjusted EBITDA divided by net revenue. The table above provides a reconciliation of adjusted net income attributable to H.B. Fuller, adjusted diluted income per common share attributable to H.B. Fuller, adjusted EBITDA and adjusted EBITDA margin to net income attributable to H.B. Fuller, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

    9 Depreciation and amortization expense added back for EBITDA is adjusted for amounts already included in adjusted net income attributable to H.B. Fuller totaling ($711) and ($1,036) for the three months ended November 30, 2024 and December 2, 2023, respectively and ($4,137) and ($1,384) for the year ended November 30, 2024 and December 2, 2023, respectively.

    H.B. FULLER COMPANY AND SUBSIDIARIES

    SEGMENT FINANCIAL INFORMATION

    In thousands (unaudited) 

       

     

     

    Three Months Ended

     

     

    Year Ended

     

     

    November 30,

     

    December 2,

    November 30,

     

    December 2,

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Net Revenue:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Hygiene, Health and Consumable Adhesives

     

    $

    395,693

     

     

    $

    411,085

     

     

    $

    1,546,351

     

     

    $

    1,601,487

     

    Engineering Adhesives

     

     

    381,931

     

     

     

    365,735

     

     

     

    1,459,137

     

     

     

    1,428,744

     

    Construction Adhesives

     

     

    145,660

     

     

     

    126,059

     

     

     

    563,248

     

     

     

    480,703

     

    Corporate unallocated

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Total H.B. Fuller

     

    $

    923,284

     

     

    $

    902,879

     

     

    $

    3,568,736

     

     

    $

    3,510,934

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Segment Operating Income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Hygiene, Health and Consumable Adhesives

     

    $

    40,266

     

     

    $

    65,614

     

     

    $

    187,413

     

     

    $

    215,088

     

    Engineering Adhesives

     

     

    53,516

     

     

     

    57,539

     

     

     

    193,038

     

     

     

    187,346

     

    Construction Adhesives

     

     

    4,962

     

     

     

    3,772

     

     

     

    25,304

     

     

     

    5,961

     

    Corporate unallocated

     

     

    (22,336

    )

     

     

    (13,523

    )

     

     

    (57,535

    )

     

     

    (53,258

    )

    Total H.B. Fuller

     

    $

    76,408

     

     

    $

    113,402

     

     

    $

    348,220

     

     

    $

    355,137

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA 8

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Hygiene, Health and Consumable Adhesives

     

    $

    54,969

     

     

    $

    81,677

     

     

    $

    246,762

     

     

    $

    275,802

     

    Engineering Adhesives

     

     

    75,153

     

     

     

    74,020

     

     

     

    270,286

     

     

     

    255,778

     

    Construction Adhesives

     

     

    17,888

     

     

     

    15,933

     

     

     

    75,201

     

     

     

    55,517

     

    Corporate unallocated

     

     

    326

     

     

     

    972

     

     

     

    1,606

     

     

     

    (6,259

    )

    Total H.B. Fuller

     

    $

    148,336

     

     

    $

    172,602

     

     

    $

    593,855

     

     

    $

    580,838

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Margin 8

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Hygiene, Health and Consumable Adhesives

     

     

    13.9

    %

     

     

    19.9

    %

     

     

    16.0

    %

     

     

    17.2

    %

    Engineering Adhesives

     

     

    19.7

    %

     

     

    20.2

    %

     

     

    18.5

    %

     

     

    17.9

    %

    Construction Adhesives

     

     

    12.3

    %

     

     

    12.6

    %

     

     

    13.4

    %

     

     

    11.5

    %

    Corporate unallocated

     

    NMP

     

     

    NMP

     

     

    NMP

     

     

    NMP

     

    Total H.B. Fuller

     

     

    16.1

    %

     

     

    19.1

    %

     

     

    16.6

    %

     

     

    16.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NMP = non-meaningful percentage

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    H.B. FULLER COMPANY AND SUBSIDIARIES

    REGULATION G RECONCILIATION

    In thousands, except per share amounts (unaudited)

       

     

     

    Three Months Ended

     

     

    Year Ended

     

     

    November 30,

     

    December 2,

     

    November 30,

     

    December 2,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Income before income taxes and income from equity method investments

     

    $

    (526

    )

     

    $

    86,240

     

     

    $

    182,663

     

     

    $

    234,160

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition project costs 1

     

     

    4,051

     

     

     

    4,765

     

     

     

    11,035

     

     

     

    16,874

     

    Organizational realignment 2

     

     

    15,958

     

     

     

    10,549

     

     

     

    39,996

     

     

     

    29,900

     

    Project One 3

     

     

    2,672

     

     

     

    2,193

     

     

     

    11,885

     

     

     

    9,815

     

    Business divestiture 4

     

     

    47,267

     

     

     

    -

     

     

     

    47,267

     

     

     

    -

     

    Other 5

     

     

    39

     

     

     

    (3,903

    )

     

     

    (1,981

    )

     

     

    (611

    )

    Adjusted income before income taxes and income from equity method investments 10

     

    $

    69,461

     

     

    $

    99,844

     

     

    $

    290,865

     

     

    $

    290,138

     

    10 Adjusted income before income taxes and income from equity investments is a non-GAAP financial measure. Adjusted income before income taxes and income from equity investments is defined as income before income taxes and income from equity investments before the specific adjustments shown above. The table above provides a reconciliation of adjusted income before income taxes and income from equity investments to income before income taxes and income from equity investments, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

    H.B. FULLER COMPANY AND SUBSIDIARIES

    REGULATION G RECONCILIATION

    In thousands, except per share amounts (unaudited)

       

     

     

    Three Months Ended

     

     

    Year Ended

     

     

     

    November 30,

     

    December 2,

     

    November 30,

     

    December 2,

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Income Taxes

     

    $

    (7,885

    )

     

    $

    (42,274

    )

     

    $

    (56,381

    )

     

    $

    (93,529

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition project costs 1

     

     

    (77

    )

     

     

    (405

    )

     

     

    (1,125

    )

     

     

    (3,127

    )

    Organizational realignment 2

     

     

    (305

    )

     

     

    (898

    )

     

     

    (4,350

    )

     

     

    (5,206

    )

    Project One 3

     

     

    (51

    )

     

     

    (187

    )

     

     

    (1,669

    )

     

     

    (1,848

    )

    Business divestiture 4

     

     

    (8,905

    )

     

     

    -

     

     

     

    (8,905

    )

     

     

    -

     

    Other 5

     

     

    (1

    )

     

     

    332

     

     

     

    238

     

     

     

    (422

    )

    Discrete tax items 6

     

     

    (1,322

    )

     

     

    16,955

     

     

     

    (5,469

    )

     

     

    26,085

     

    Adjusted income taxes 11

     

    $

    (18,546

    )

     

    $

    (26,477

    )

     

    $

    (77,661

    )

     

    $

    (78,047

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted income before income taxes and income from equity method investments

     

    $

    69,461

     

     

    $

    99,844

     

     

    $

    290,865

     

     

    $

    290,138

     

    Adjusted effective income tax rate 11

     

     

    26.7

    %

     

     

    26.5

    %

     

     

    26.7

    %

     

     

    26.9

    %

    11 Adjusted income taxes and adjusted effective income tax rate are non-GAAP financial measures. Adjusted income taxes is defined as income taxes before the specific adjustments shown above. Adjusted effective income tax rate is defined as income taxes divided by adjusted income before income taxes and income from equity method investments. The table above provides a reconciliation of adjusted income taxes and adjusted effective income tax rate to income taxes, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

    H.B. FULLER COMPANY AND SUBSIDIARIES

    REGULATION G RECONCILIATION

    In thousands (unaudited)

       

     

     

    Three Months Ended

     

     

    Year Ended

     

     

     

    November 30,

     

    December 2,

     

    November 30,

    December 2,

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net revenue

     

    $

    923,284

     

     

    $

    902,879

     

     

    $

    3,568,736

     

     

    $

    3,510,934

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

    $

    264,860

     

     

    $

    273,842

     

     

    $

    1,061,877

     

     

    $

    1,008,897

     

    Gross profit margin

     

     

    28.7

    %

     

     

    30.3

    %

     

     

    29.8

    %

     

     

    28.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition project costs 1

     

     

    1

     

     

     

    529

     

     

     

    1,001

     

     

     

    3,146

     

    Organizational realignment 2

     

     

    8,035

     

     

     

    8,136

     

     

     

    18,714

     

     

     

    18,108

     

    Project ONE 3

     

     

    24

     

     

     

    223

     

     

     

    37

     

     

     

    223

     

    Other 5

     

     

    -

     

     

     

    52

     

     

     

    (1

    )

     

     

    530

     

    Adjusted gross profit 12

     

    $

    272,920

     

     

    $

    282,782

     

     

    $

    1,081,628

     

     

    $

    1,030,904

     

    Adjusted gross profit margin 12

     

     

    29.6

    %

     

     

    31.3

    %

     

     

    30.3

    %

     

     

    29.4

    %

    12 Adjusted gross profit and adjusted gross profit margin are non-GAAP financial measures. Adjusted gross profit and adjusted gross profit margin is defined as gross profit and gross profit margin excluding the specific adjustments shown above. The table above provides a reconciliation of adjusted gross profit and gross profit margin to gross profit and gross profit margin, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

    H.B. FULLER COMPANY AND SUBSIDIARIES

    REGULATION G RECONCILIATION

    In thousands (unaudited)

       

     

     

    Three Months Ended

     

     

    Year Ended

     

     

     

    November 30,

    December 2,

     

    November 30,

    December 2,

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

    $

    (188,453

    )

     

    $

    (160,440

    )

     

    $

    (713,657

    )

     

    $

    (653,760

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition project costs 1

     

     

    4,558

     

     

     

    4,236

     

     

     

    10,519

     

     

     

    13,831

     

    Organizational realignment 2

     

     

    7,031

     

     

     

    2,333

     

     

     

    19,354

     

     

     

    11,712

     

    Project ONE 3

     

     

    2,648

     

     

     

    1,969

     

     

     

    11,847

     

     

     

    9,592

     

    Other 5

     

     

    41

     

     

     

    (3,954

    )

     

     

    (3,946

    )

     

     

    (3,882

    )

    Adjusted selling, general and administrative expenses 13

     

    $

    (174,175

    )

     

    $

    (155,856

    )

     

    $

    (675,883

    )

     

    $

    (622,507

    )

    13 Adjusted selling, general and administrative expenses is a non-GAAP financial measure. Adjusted selling, general and administrative expenses is defined as selling, general and administrative expenses excluding the specific adjustments shown above. The table above provides a reconciliation of adjusted selling, general and administrative expenses to selling, general and administrative expenses, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

    H.B. FULLER COMPANY AND SUBSIDIARIES

    REGULATION G RECONCILIATION

    In thousands (unaudited)

        

    Three Months Ended:

     

    Hygiene, Health and Consumable

     

    Engineering

     

    Construction

     

     

     

     

     

    Corporate

     

     

    H.B. Fuller

     

    November 30, 2024

     

    Adhesives

     

     

    Adhesives

     

     

    Adhesives

     

    Total

     

     

    Unallocated

     

     

    Consolidated

     

    Net income attributable to H.B. Fuller

     

    $

    41,767

     

     

    $

    54,564

     

     

    $

    6,393

     

     

    $

    102,724

     

     

    $

    (110,083

    )

     

    $

    (7,359

    )

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition project costs 1

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    4,051

     

     

     

    4,051

     

    Organizational realignment 2

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    15,958

     

     

     

    15,958

     

    Project One 3

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2,672

     

     

     

    2,672

     

    Business divestiture 4

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    47,267

     

     

     

    47,267

     

    Other 5

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    39

     

     

     

    39

     

    Discrete tax items 6

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (1,322

    )

     

     

    (1,322

    )

    Income tax effect on adjustments 7

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (9,339

    )

     

     

    (9,339

    )

    Adjusted net income attributable to H.B. Fuller 8

     

     

    41,767

     

     

     

    54,564

     

     

     

    6,393

     

     

     

    102,724

     

     

     

    (50,757

    )

     

     

    51,967

     

    Add:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    33,621

     

     

     

    33,621

     

    Interest income

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (1,084

    )

     

     

    (1,084

    )

    Income taxes

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    18,546

     

     

     

    18,546

     

    Depreciation and amortization expense 9

     

     

    13,202

     

     

     

    20,589

     

     

     

    11,495

     

     

     

    45,286

     

     

     

    -

     

     

     

    45,286

     

    Adjusted EBITDA 8

     

    $

    54,969

     

     

    $

    75,153

     

     

    $

    17,888

     

     

    $

    148,010

     

     

    $

    326

     

    $

    148,336

     

    Adjusted net revenue

     

    $

    395,693

     

     

    $

    381,931

     

     

    $

    145,660

     

     

    $

    923,284

     

     

     

    -

     

     

    $

    923,284

     

    Adjusted EBITDA margin 8

     

     

    13.9

    %

     

     

    19.7

    %

     

     

    12.3

    %

     

     

    16.0

    %

     

    NMP

     

     

     

    16.1

    %

    Year Ended

     

    Hygiene, Health and Consumable

     

    Engineering

     

    Construction

     

     

     

     

     

    Corporate

     

     

    H.B. Fuller

     

    November 30, 2024

     

    Adhesives

     

     

    Adhesives

     

     

    Adhesives

     

     

    Total

     

     

    Unallocated

     

     

    Consolidated

     

    Net income attributable to H.B. Fuller

     

    $

    193,403

     

     

    $

    197,245

     

     

    $

    31,028

     

     

    $

    421,676

     

     

    $

    (291,420

    )

     

    $

    130,256

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    -

     

     

     

     

     

    Acquisition project costs 1

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    11,035

     

     

     

    11,035

     

    Organizational realignment 2

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    39,996

     

     

     

    39,996

     

    Project One 3

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    11,885

     

     

     

    11,885

     

    Business divestiture 4

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    47,267

     

     

     

    47,267

     

    Other 5

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1,981

    )

     

     

    (1,981

    )

    Discrete tax items 6

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (5,469

    )

     

     

    (5,469

    )

    Income tax effect on adjustments 7

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (15,811

    )

     

     

    (15,811

    )

    Adjusted net income attributable to H.B. Fuller 8

     

     

    193,403

     

     

     

    197,245

     

     

     

    31,028

     

     

     

    421,676

     

     

     

    (204,498

    )

     

     

    217,178

     

    Add:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    133,122

     

     

     

    133,122

     

    Interest income

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (4,679

    )

     

     

    (4,679

    )

    Income taxes

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    77,661

     

     

     

    77,661

     

    Depreciation and amortization expense 9

     

     

    53,359

     

     

     

    73,041

     

     

     

    44,173

     

     

     

    170,573

     

     

     

    -

     

     

     

    170,573

     

    Adjusted EBITDA 8

     

    $

    246,762

     

     

    $

    270,286

     

     

    $

    75,201

     

     

    $

    592,249

     

     

    $

    1,606

     

     

    $

    593,855

     

    Adjusted net revenue

     

     

    1,546,351

     

     

     

    1,459,137

     

     

     

    563,248

     

     

    $

    3,568,736

     

     

     

    -

     

     

     

    3,568,736

     

    Adjusted EBITDA margin 8

     

     

    16.0

    %

     

     

    18.5

    %

     

     

    13.4

    %

     

     

    16.6

    %

     

    NMP

     

     

     

    16.6

    %

    Note: Adjusted EBITDA is a non-GAAP financial measure. The table above provides a reconciliation of adjusted EBITDA for each segment to net income attributable to H.B. Fuller for each segment, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

    NMP = Non-meaningful percentage

    H.B. FULLER COMPANY AND SUBSIDIARIES

    REGULATION G RECONCILIATION

    In thousands (unaudited)

       

    Three Months Ended:

     

    Hygiene, Health and Consumable

     

    Engineering

     

    Construction

     

     

     

     

     

    Corporate

     

     

    H.B. Fuller

     

    December 2, 2023

     

    Adhesives

     

     

    Adhesives

     

     

    Adhesives

     

     

    Total

     

     

    Unallocated

     

     

    Consolidated

     

    Net income attributable to H.B. Fuller

     

    $

    67,438

     

     

    $

    58,857

     

     

    $

    5,682

     

     

    $

    131,977

     

     

    $

    (86,986

    )

     

    $

    44,991

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition project costs 1

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    4,765

     

     

     

    4,765

     

    Organizational realignment 2

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    10,549

     

     

     

    10,549

     

    Project One 3

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2,193

     

     

     

    2,193

     

    Other 5

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (3,903

    )

     

     

    (3,903

    )

    Discrete tax items 6

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    16,955

     

     

     

    16,955

     

    Income tax effect on adjustments 7

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (1,158

    )

     

     

    (1,158

    )

    Adjusted net income attributable to H.B. Fuller 8

     

     

    67,438

     

     

     

    58,857

     

     

     

    5,682

     

     

     

    131,977

     

     

     

    (57,585

    )

     

     

    74,392

     

    Add:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    33,297

     

     

     

    33,297

     

    Interest income

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (1,217

    )

     

     

    (1,217

    )

    Income taxes

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    26,477

     

     

     

    26,477

     

    Depreciation and amortization expense 9

     

     

    14,239

     

     

     

    15,163

     

     

     

    10,251

     

     

     

    39,653

     

     

     

    -

     

     

     

    39,653

     

    Adjusted EBITDA 8

     

    $

    81,677

     

     

    $

    74,020

     

     

    $

    15,933

     

     

    $

    171,630

     

     

    $

    972

     

     

    $

    172,602

     

    Adjusted net revenue

     

    $

    411,085

     

     

    $

    365,735

     

     

    $

    126,059

     

     

    $

    902,879

     

     

     

    -

     

     

    $

    902,879

     

    Adjusted EBITDA margin 8

     

     

    19.9

    %

     

     

    20.2

    %

     

     

    12.6

    %

     

     

    19.0

    %

     

    NMP

     

     

     

    19.1

    %

    Year Ended

     

    Hygiene, Health and Consumable

     

    Engineering

     

    Construction

     

     

     

     

     

    Corporate

     

     

    H.B. Fuller

     

    December 2, 2023

     

    Adhesives

     

     

    Adhesives

     

     

    Adhesives

     

     

    Total

     

     

    Unallocated

     

     

    Consolidated

     

    Net income attributable to H.B. Fuller

     

    $

    222,404

     

     

    $

    192,635

     

     

    $

    13,602

     

     

    $

    428,641

     

     

    $

    (283,735

    )

     

    $

    144,906

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition project costs 1

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    16,874

     

     

     

    16,874

     

    Organizational realignment 2

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    29,900

     

     

     

    29,900

     

    Project One 3

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    9,815

     

     

     

    9,815

     

    Other 5

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (611

    )

     

     

    (611

    )

    Discrete tax items 6

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    26,085

     

     

     

    26,085

     

    Income tax effect on adjustments 7

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (10,604

    )

     

     

    (10,604

    )

    Adjusted net income attributable to H.B. Fuller 8

     

     

    222,404

     

     

     

    192,635

     

     

     

    13,602

     

     

     

    428,641

     

     

     

    (212,276

    )

     

     

    216,365

     

    Add:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    131,913

     

     

     

    131,913

     

    Interest income

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (3,943

    )

     

     

    (3,943

    )

    Income taxes

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    78,047

     

     

     

    78,047

     

    Depreciation and amortization expense 9

     

     

    53,398

     

     

     

    63,143

     

     

     

    41,915

     

     

     

    158,456

     

     

     

    -

     

     

     

    158,456

     

    Adjusted EBITDA 8

     

    $

    275,802

     

     

    $

    255,778

     

     

    $

    55,517

     

     

    $

    587,097

     

     

    $

    (6,259

    )

     

    $

    580,838

     

    Adjusted net revenue

     

    $

    1,601,487

     

     

    $

    1,428,744

     

     

    $

    480,703

     

     

    $

    3,510,934

     

     

     

    -

     

     

    $

    3,510,934

     

    Adjusted EBITDA margin 8

     

     

    17.2

    %

     

     

    17.9

    %

     

     

    11.5

    %

     

     

    16.7

    %

     

    NMP

     

     

     

    16.5

    %

    Note: Adjusted EBITDA is a non-GAAP financial measure. The table above provides a reconciliation of adjusted EBITDA for each segment to net income attributable to H.B. Fuller for each segment, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

     

    NMP = Non-meaningful percentage

    H.B. FULLER COMPANY AND SUBSIDIARIES

    SEGMENT FINANCIAL INFORMATION

    NET REVENUE GROWTH (DECLINE)

    (unaudited)

         

    Net revenue growth versus 2023

     

    Three Months Ended

     

     

    Year Ended

     

     

     

     

    November 30, 2024

     

     

    November 30, 2024

     

     

    Price

     

     

    (1.5

    )%

     

     

    (2.7

    )%

     

    Volume

     

     

    1.3

    %

     

     

    1.7

    %

     

    Organic Growth 14

     

     

    (0.2

    )%

     

     

    (1.0

    )%

     

    M&A

     

     

    2.7

    %

     

     

    3.6

    %

     

    Constant Currency

     

     

    2.5

    %

     

     

    2.6

    %

     

    F/X

     

     

    (0.2

    )%

     

     

    (1.0

    )%

     

    Total H.B. Fuller Net Revenue Growth

     

     

    2.3

    %

     

     

    1.6

    %

     

    Net revenue growth versus 2023

     

    Three Months Ended

     

     

     

    November 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net

     

     

     

     

     

     

    Constant

     

     

     

     

     

     

    Organic

     

     

     

    Revenue

     

     

    F/X

     

     

    Currency

     

     

    M&A

     

     

    Growth 14

     

    Hygiene, Health and Consumable Adhesives

     

     

    (3.7

    )%

     

     

    (1.5

    )%

     

     

    (2.2

    )%

     

     

    0.0

    %

     

     

    (2.2

    )%

    Engineering Adhesives

     

     

    4.4

    %

     

     

    1.0

    %

     

     

    3.4

    %

     

     

    5.3

    %

     

     

    (1.9

    )%

    Construction Adhesives

     

     

    15.5

    %

     

     

    0.8

    %

     

     

    14.7

    %

     

     

    4.2

    %

     

     

    10.5

    %

    Total H.B. Fuller

     

     

    2.3

    %

     

     

    (0.2

    )%

     

     

    2.5

    %

     

     

    2.7

    %

     

     

    (0.2

    )%

    Net revenue growth versus 2023

     

    Year Ended

     

     

     

    November 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net

     

     

     

     

     

     

    Constant

     

     

     

     

     

     

    Organic

     

     

     

    Revenue

     

     

    F/X

     

     

    Currency

     

     

    M&A

     

     

    Growth 14

     

    Hygiene, Health and Consumable Adhesives

     

     

    (3.4

    )%

     

     

    (1.7

    )%

     

     

    (1.7

    )%

     

     

    2.3

    %

     

     

    (4.0

    )%

    Engineering Adhesives

     

     

    2.1

    %

     

     

    (0.6

    )%

     

     

    2.7

    %

     

     

    3.7

    %

     

     

    (1.0

    )%

    Construction Adhesives

     

     

    17.2

    %

     

     

    0.2

    %

     

     

    17.0

    %

     

     

    7.5

    %

     

     

    9.5

    %

    Total H.B. Fuller

     

     

    1.6

    %

     

     

    (1.0

    )%

     

     

    2.6

    %

     

     

    3.6

    %

     

     

    (1.0

    )%

    14 We use the term "organic revenue" to refer to net revenue, excluding the effect of foreign currency changes and acquisitions and divestitures. Organic growth reflects adjustments for the impact of period-over-period changes in foreign currency exchange rates on revenues and the revenues associated with acquisitions and divestitures.

    H.B. FULLER COMPANY AND SUBSIDIARIES

    REGULATION G RECONCILIATION

    In thousands (unaudited)

       

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Trailing Twelve

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Months17 Ended

     

     

    Year Ended

     

     

    December 2, 2023

    March 2, 2024

    June 1, 2024

    August 31, 2024

    August 31, 2024

    November 30, 2024

    December 2, 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income attributable to H.B. Fuller

     

    $

    44,991

     

     

    $

    30,991

     

     

    $

    51,264

     

     

    $

    55,361

     

     

    $

    182,607

     

     

    $

    130,256

     

     

    $

    144,906

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition project costs 1

     

     

    4,765

     

     

     

    2,043

     

     

     

    1,467

     

     

     

    3,474

     

     

     

    11,749

     

     

     

    11,035

     

     

     

    16,874

     

    Organizational realignment 2

     

    10,549

     

     

     

    7,262

     

     

     

    7,275

     

     

     

    9,471

     

     

     

    34,557

     

     

     

    39,996

     

     

     

    29,900

     

    Project One 3

     

     

    2,193

     

     

     

    3,213

     

     

     

    2,845

     

     

     

    3,154

     

     

     

    11,405

     

     

     

    11,885

     

     

     

    9,815

     

    Business divestiture 4

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    47,267

     

     

     

    -

     

    Other 5

     

     

    (3,903

    )

     

     

    -

     

     

     

    914

     

     

     

    (2,904

    )

     

     

    (5,893

    )

     

     

    (1,981

    )

     

     

    (611

    )

    Discrete tax items 15

     

     

    16,955

     

     

     

    (2,527

    )

     

     

    1,317

     

     

     

    (2,937

    )

     

     

    12,808

     

     

     

    (5,469

    )

     

     

    26,085

     

    Income tax effect on adjustments 5

     

     

    (1,158

    )

     

     

    (3,290

    )

     

     

    (1,558

    )

     

     

    (1,624

    )

     

     

    (7,630

    )

     

     

    (15,811

    )

     

     

    (10,604

    )

    Adjusted net income attributable to H.B. Fuller 8

     

     

    74,392

     

     

     

    37,692

     

     

     

    63,524

     

     

     

    63,995

     

     

     

    239,603

     

     

     

    217,178

     

     

     

    216,365

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    33,297

     

     

     

    31,901

     

     

     

    32,313

     

     

     

    35,287

     

     

     

    132,798

     

     

     

    133,122

     

     

     

    131,913

     

    Interest income

     

     

    (1,217

    )

     

     

    (1,307

    )

     

     

    (1,197

    )

     

     

    (1,090

    )

     

     

    (4,812

    )

     

     

    (4,679

    )

     

     

    (3,943

    )

    Adjusted Income taxes

     

     

    26,477

     

     

     

    13,631

     

     

     

    22,658

     

     

     

    22,825

     

     

     

    85,591

     

     

     

    77,661

     

     

     

    78,047

     

    Depreciation and Amortization expense 16

     

     

    39,653

     

     

     

    41,101

     

     

     

    39,952

     

     

     

    44,235

     

     

     

    164,941

     

     

     

    170,573

     

     

     

    158,456

     

    Adjusted EBITDA 8

     

    $

    172,602

     

     

    $

    123,018

     

     

    $

    157,250

     

     

    $

    165,252

     

     

    $

    618,122

     

     

    $

    593,855

     

     

    $

    580,838

     

    15 Discrete tax items for the three months ended March 2, 2024 are related to various foreign tax matters as well as excess tax benefit related to U.S. stock compensation. Discrete tax items for the three months ended June 1, 2024 are related to various foreign tax matters as well as excess tax benefit related to U.S. stock compensation. Discrete tax items for the three months ended August 31, 2024 are related to various foreign tax matters as well as excess tax benefit related to U.S. stock compensation. Discrete tax items for the three months ended November 30, 2024 are related to various foreign tax matters and for the year ended November 30, 2024 are related to various foreign tax matters as well as excess tax benefit related to U.S. stock compensation. Discrete tax items for the three months and year ended December 2, 2023 are related to the tax impact of withholding tax recorded on earnings that are no longer permanently reinvested, as well as other various U.S. and foreign tax matters.

    16 Depreciation and amortization expense added back for EBITDA is adjusted for amounts already included in adjusted net income attributable to H.B. Fuller. Depreciation and amortization expense added back was ($1,036) for the three months ended December 2, 2023, ($2,422) for the three months ended March 2, 2024, ($1,198) for the three months ended June 1, 2024, $194 for the three months ended August 31, 2024, ($4,137) for the year ended November 30, 2024 and ($1,384) for the year ended December 2, 2023.

    17 Trailing twelve months adjusted EBITDA is a non-GAAP financial measure and is defined as adjusted EBITDA for the twelve-month period ended on the date presented. The table above provides a reconciliation of trailing twelve month adjusted EBITDA to net income attributable to H.B. Fuller for the trailing twelve-month period presented, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

    H.B. FULLER COMPANY AND SUBSIDIARIES

    REGULATION G RECONCILIATION

    In thousands (unaudited)

       

     

     

    August 31, 2024

     

     

    November 30, 2024

     

    December 2, 2023

     

    Total debt

     

    $

    2,021,070

     

     

    $

    2,010,640

     

     

    $

    1,838,431

     

    Less: Cash and cash equivalents

     

     

    131,412

     

     

     

    169,352

     

     

     

    179,453

     

    Net debt18

     

    $

    1,889,658

     

     

    $

    1,841,288

     

     

    $

    1,658,978

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Trailing twelve months 18 / Year ended Adjusted EBITDA

     

    $

    618,122

     

     

    $

    593,855

     

     

     

    580,838

     

    Net Debt-to-Adjusted EBITDA18

     

     

    3.1

     

     

     

    3.1

     

     

     

    2.9

     

    18 Net debt and net debt-to-adjusted EBITDA are non-GAAP financial measures. Net debt is defined as total debt less cash and cash equivalents. Net debt-to-adjusted EBITDA is defined as net debt divided by trailing twelve months adjusted EBITDA. The calculations of these non-GAAP financial measures are shown in the table above. The table above provides a reconciliation of each of these non-GAAP financial measures to total debt, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

    H.B. FULLER COMPANY AND SUBSIDIARIES

    REGULATION G RECONCILIATION

    In thousands (unaudited)

     

     

    August 31, 2024

     

    November 30, 2024

     

    December 2, 2023

     

    Trade receivables, net

     

    $

    574,781

     

     

    $

    558,336

     

     

    $

    577,932

     

    Inventory

     

     

    509,029

     

     

     

    467,498

     

     

     

    442,040

     

    Trade payables

     

     

    493,550

     

     

     

    491,435

     

     

     

    439,700

     

    Net working capital19

     

    $

    590,260

     

     

    $

    534,399

     

     

    $

    580,272

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net revenue three months ended

     

    $

    917,927

     

     

    $

    923,284

     

     

    $

    902,879

     

    Annualized net revenue19

     

     

    3,671,708

     

     

     

    3,693,137

     

     

     

    3,611,516

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net working capital as a percentage of annual net revenue19

     

     

    16.1

    %

     

     

    14.5

    %

     

     

    16.1

    %

    19 Net working capital, annualized net revenue and net working capital as a percentage of annualized net revenue are non-GAAP financial measures. Net working capital is defined as trade receivables, net plus inventory less trade payables. Annualized net revenue is defined as net revenue for the three months ended on the date presented multiplied by four. Net working capital as a percentage of annualized net revenue is net working capital divided by annualized net revenue. The calculations of these non-GAAP financial measures are shown in the table above. The table above provides a reconciliation of each of these non-GAAP financial measures to the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

    CONSOLIDATED BALANCE SHEETS

    H.B. Fuller Company and Subsidiaries

    (In thousands, except share and per share amounts)

       

     

     

    November 30,

     

     

    December 2,

     

     

     

    2024

     

     

    2023

     

    Assets

     

     

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    169,352

     

     

    $

    179,453

     

    Trade receivables, net

     

     

    558,336

     

     

     

    577,932

     

    Inventories

     

     

    467,498

     

     

     

    442,040

     

    Other current assets

     

     

    104,019

     

     

     

    112,678

     

    Total current assets

     

     

    1,299,205

     

     

     

    1,312,103

     

     

     

     

     

     

     

     

     

     

    Property, plant and equipment, net

     

     

    881,927

     

     

     

    824,655

     

    Goodwill

     

     

    1,532,221

     

     

     

    1,486,512

     

    Other intangibles, net

     

     

    770,226

     

     

     

    729,140

     

    Other assets

     

     

    449,665

     

     

     

    371,165

     

    Total assets

     

    $

    4,933,244

     

     

    $

    4,723,575

     

     

     

     

     

     

     

     

     

     

    Liabilities, non-controlling interest and total equity

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

     

    Notes payable

     

    $

    587

     

     

    $

    1,841

     

    Trade payables

     

     

    491,435

     

     

     

    439,700

     

    Accrued compensation

     

     

    106,005

     

     

     

    95,680

     

    Income taxes payable

     

     

    24,225

     

     

     

    47,688

     

    Other accrued expenses

     

     

    97,038

     

     

     

    107,902

     

    Total current liabilities

     

     

    719,290

     

     

     

    692,811

     

     

     

     

     

     

     

     

     

     

    Long-term debt, net of current maturities

     

     

    2,010,052

     

     

     

    1,836,590

     

    Accrued pension liabilities

     

     

    51,755

     

     

     

    50,189

     

    Other liabilities

     

     

    322,299

     

     

     

    388,072

     

    Total liabilities

     

     

    3,103,396

     

     

     

    2,967,662

     

     

     

     

     

     

     

     

     

     

    Commitments and contingencies (Note 14)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Equity:

     

     

     

     

     

     

     

     

    H.B. Fuller stockholders' equity:

     

     

     

     

     

     

     

     

    Preferred stock (no shares outstanding) Shares authorized – 10,045,900

     

     

    -

     

     

     

    -

     

    Common stock, par value $1.00 per share, Shares authorized – 160,000,000, Shares outstanding – 54,657,103 and 54,092,987 for 2024 and 2023, respectively

     

     

    54,657

     

     

     

    54,093

     

    Additional paid-in capital

     

     

    322,636

     

     

     

    301,485

     

    Retained Earnings

     

     

    1,924,761

     

     

     

    1,842,507

     

    Accumulated other comprehensive loss

     

     

    (473,395

    )

     

     

    (442,880

    )

    Total H.B. Fuller stockholders' equity

     

     

    1,828,659

     

     

     

    1,755,205

     

    Non-controlling interest

     

     

    1,189

     

     

     

    708

     

    Total equity

     

     

    1,829,848

     

     

     

    1,755,913

     

    Total liabilities, non-controlling interest and total equity

     

    $

    4,933,244

     

     

    $

    4,723,575

     

    CONSOLIDATED STATEMENTS of CASH FLOWS

    H.B. Fuller Company and Subsidiaries

    (In thousands)

       

     

     

    Fiscal Years

     

     

     

    November 30,

     

     

    December 2,

     

     

    December 3,

     

     

     

    2024

     

     

    2023

     

     

    2022

     

    Cash flows from operating activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Net income including non-controlling interest

     

    $

    130,395

     

     

    $

    144,988

     

     

    $

    180,407

     

    Adjustments to reconcile net income including non-controlling interest to net cash provided by operating activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation

     

     

    91,054

     

     

     

    80,327

     

     

     

    72,593

     

    Amortization

     

     

    83,656

     

     

     

    79,514

     

     

     

    74,383

     

    Deferred income taxes

     

     

    (36,186

    )

     

     

    (25,114

    )

     

     

    (15,230

    )

    (Income) loss from equity method investments, net of dividends received

     

     

    (537

    )

     

     

    1,259

     

     

     

    (9

    )

    Foreign currency remeasurement

     

     

    47,533

     

     

     

    (28,011)

     

     

     

    6,213

     

    Loss on impairment of assets held for sale

     

     

    47,267

     

     

     

    -

     

     

     

    -

     

    Loss on impairment of cost method investment

     

     

    1,966

     

     

     

    -

     

     

     

    -

     

    Gain from insurance proceeds

     

     

    (6,064

    )

     

     

     

     

     

     

     

     

    (Gain) loss on disposal of assets

     

     

    (501

    )

     

     

    59

     

     

     

    (1,195

    )

    Share-based compensation

     

     

    21,914

     

     

     

    19,911

     

     

     

    24,368

     

    Pension and other postretirement benefit plan contributions

     

     

    (2,909

    )

     

     

    (4,346

    )

     

     

    (3,009

    )

    Pension and other postretirement benefit plan income

     

     

    (14,444

    )

     

     

    (18,591

    )

     

     

    (24,021

    )

    Debt issuance cost write-off

     

     

    -

     

     

     

    2,689

     

     

     

    -

     

    Loss on fair value adjustment on contingent consideration liabilities

     

     

    -

     

     

     

    2,893

     

     

     

    -

     

    Change in assets and liabilities, net of effects of acquisitions:

     

     

     

     

     

     

     

     

     

     

     

     

    Trade receivables, net

     

     

    10,749

     

     

     

    68,721

     

     

     

    (24,753

    )

    Inventories

     

     

    (30,099

    )

     

     

    72,576

     

     

     

    (55,772

    )

    Other assets

     

     

    (55,274

    )

     

     

    (7,927

    )

     

     

    46,499

     

    Trade payables

     

     

    47,915

     

     

     

    (57,752

    )

     

     

    (22,629

    )

    Accrued compensation

     

     

    12,653

     

     

     

    (13,836

    )

     

     

    1,135

     

    Other accrued expenses

     

     

    6,008

     

     

     

    (3,070

    )

     

     

    6,303

     

    Income taxes payable

     

     

    (23,090

    )

     

     

    41,190

     

     

     

    (12,873

    )

    Other liabilities

     

     

    (30,762

    )

     

     

    22,918

     

     

     

    4,104

     

    Net cash provided by operating activities

     

     

    301,244

     

     

     

    378,398

     

     

     

    256,514

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Purchased property, plant and equipment

     

     

    (139,238

    )

     

     

    (119,137

    )

     

     

    (129,964

    )

    Purchased businesses, net of cash acquired

     

     

    (273,863

    )

     

     

    (205,093

    )

     

     

    (250,807

    )

    Proceeds from sale of property, plant and equipment

     

     

    1,152

     

     

     

    5,029

     

     

     

    1,556

     

    Proceeds from insurance recoveries

     

     

    6,064

     

     

     

    -

     

     

     

    -

     

    Cash received from government grant

     

     

    -

     

     

     

    -

     

     

     

    3,928

     

    Net cash used in investing activities

     

     

    (405,885

    )

     

     

    (319,201

    )

     

     

    (375,287

    )

    Cash flows from financing activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Proceeds from issuance of long-term debt

     

     

    1,932,900

     

     

     

    2,233,300

     

     

     

    335,000

     

    Repayment of long-term debt

     

     

    (1,764,870

    )

     

     

    (2,126,450

    )

     

     

    (159,500

    )

    Payment of debt issue costs

     

     

    (3,493

    )

     

     

    (10,214

    )

     

     

    (600

    )

    Net (payment on) proceeds from notes payable

     

     

    (1,219

    )

     

     

    (28,674

    )

     

     

    3,455

     

    Dividends paid

     

     

    (47,598

    )

     

     

    (43,395

    )

     

     

    (39,207

    )

    Contingent consideration payment

     

     

    -

     

     

     

    (1,477

    )

     

     

    (5,000

    )

    Proceeds from stock options exercised

     

     

    35,927

     

     

     

    14,619

     

     

     

    30,122

     

    Repurchases of common stock

     

     

    (39,558

    )

     

     

    (2,567

    )

     

     

    (3,950

    )

    Net cash provided by financing activities

     

     

    112,089

     

     

     

    35,142

     

     

     

    160,320

     

    Effect of exchange rate changes on cash and cash equivalents

     

     

    (17,549

    )

     

     

    5,204

     

     

     

    (23,423

    )

    Net change in cash and cash equivalents

     

     

    (10,101

    )

     

     

    99,543

     

     

     

    18,124

     

    Cash and cash equivalents at beginning of year

     

     

    179,453

     

     

     

    79,910

     

     

     

    61,786

     

    Cash and cash equivalents at end of year

     

    $

    169,352

     

     

    $

    179,453

     

     

    $

    79,910

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250115051959/en/

    Steven Brazones

    Investor Relations Contact

    651-236-5060

    Get the next $FUL alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $FUL

    DatePrice TargetRatingAnalyst
    4/17/2025$60.00Neutral → Outperform
    Robert W. Baird
    3/5/2025Buy → Neutral
    Seaport Research Partners
    1/6/2025Buy → Hold
    Vertical Research
    3/19/2024$88.00Buy
    Vertical Research
    10/17/2023$80.00Outperform → Neutral
    Robert W. Baird
    9/11/2023$78.00Neutral
    Citigroup
    2/3/2023$72.00 → $85.00Neutral → Buy
    Citigroup
    6/24/2022$70.00 → $52.00Neutral → Underweight
    JP Morgan
    More analyst ratings

    $FUL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Lauber Charles T

      4 - FULLER H B CO (0000039368) (Issuer)

      6/2/25 1:53:26 PM ET
      $FUL
      Home Furnishings
      Industrials
    • SEC Form 4 filed by Director Happe Michael J

      4 - FULLER H B CO (0000039368) (Issuer)

      6/2/25 1:53:23 PM ET
      $FUL
      Home Furnishings
      Industrials
    • SEC Form 4 filed by Director Handley Thomas W

      4 - FULLER H B CO (0000039368) (Issuer)

      6/2/25 1:53:22 PM ET
      $FUL
      Home Furnishings
      Industrials

    $FUL
    Leadership Updates

    Live Leadership Updates

    See more
    • H.B. Fuller Appoints Terry Rasmussen Chair of Board of Directors

      Lee R. Mitau to Retire After Years of Distinguished Service on the Board H.B. Fuller Company (NYSE:FUL) today announced that Teresa (Terry) J. Rasmussen has been appointed Chair of the company's Board of Directors following the retirement of Lee R. Mitau, effective January 22, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241021914494/en/Terry Rasmussen (Photo: Business Wire) "We are pleased to appoint a leader of Terry's caliber as the new Chair of H.B. Fuller's Board of Directors," says Celeste Mastin, H.B. Fuller's president and chief executive officer. "Having worked closely with Terry, I know firsthand that she is a

      10/21/24 9:13:00 AM ET
      $FUL
      Home Furnishings
      Industrials

    $FUL
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • MITER Brands Wins H.B. Fuller's 2025 Customer Innovation Award

      MITER Brands, a leading manufacturer of residential windows and patio doors, was named by H.B. Fuller Company (NYSE:FUL), the largest pureplay adhesives company in the world, as a winner of its 2025 Customer Innovation Awards. The awards honor forward-thinking customers whose innovations, powered by H.B. Fuller's adhesive technology, are setting new standards in sustainability, performance, and efficiency. MITER Brands received the award at H.B. Fuller's global awards program on April 24, 2025, in Minneapolis, Minnesota. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250528501816/en/MITER Brands, a leading manufacturer of reside

      5/28/25 10:24:00 AM ET
      $FUL
      Home Furnishings
      Industrials
    • Ingenuity in Action: H.B. Fuller Announces 2025 Customer Innovation Awards Winners

      Winners CMC Packaging Automation, Georgia-Pacific, Changzhou Xingyu, and MITER Brands Address Real-World Problems with Difference-Making Innovations H.B. Fuller Company (NYSE:FUL), the largest pureplay adhesives company in the world, has named CMC Packaging Automation, Georgia-Pacific, Changzhou Xingyu, and MITER Brands as the winners of its 2025 Customer Innovation Awards. The awards honor forward-thinking customers whose innovations, powered by H.B. Fuller's adhesive technology, are setting new standards in sustainability, performance, and efficiency. The recipients will be recognized at H.B. Fuller's global awards program on April 24, 2025, in Minneapolis, Minnesota. "At H.B. Fuller, i

      4/16/25 10:00:00 AM ET
      $FUL
      Home Furnishings
      Industrials
    • H.B. Fuller Increases Quarterly Dividend by 5.6 Percent

      H.B. Fuller Company (NYSE:FUL) today announced that its Board of Directors approved an increase in the Company's regular quarterly cash dividend from $0.2225 per share of common stock to $0.2350 per share of common stock, payable on May 13, 2025 to shareholders of record at the close of business on April 29, 2025. This represents a 5.6% increase over the prior quarterly dividend and marks the 56th consecutive year in which the Company has increased its dividend. About H.B. Fuller Company: As the largest pureplay adhesives company in the world, H.B. Fuller's (NYSE:FUL) innovative, functional coatings, adhesives and sealants enhance the quality, safety and performance of products people us

      4/15/25 12:00:00 PM ET
      $FUL
      Home Furnishings
      Industrials

    $FUL
    Financials

    Live finance-specific insights

    See more
    • H.B. Fuller Increases Quarterly Dividend by 5.6 Percent

      H.B. Fuller Company (NYSE:FUL) today announced that its Board of Directors approved an increase in the Company's regular quarterly cash dividend from $0.2225 per share of common stock to $0.2350 per share of common stock, payable on May 13, 2025 to shareholders of record at the close of business on April 29, 2025. This represents a 5.6% increase over the prior quarterly dividend and marks the 56th consecutive year in which the Company has increased its dividend. About H.B. Fuller Company: As the largest pureplay adhesives company in the world, H.B. Fuller's (NYSE:FUL) innovative, functional coatings, adhesives and sealants enhance the quality, safety and performance of products people us

      4/15/25 12:00:00 PM ET
      $FUL
      Home Furnishings
      Industrials
    • H.B. Fuller Reports First Quarter 2025 Results

      Net Revenue of $789 million, down 2.7% year-on-year; Organic revenue up 1.9% year-on-year Net income of $13 million; Reported EPS (diluted) of $0.24; Adjusted EPS (diluted) of $0.54 Adjusted EBITDA of $114 million; Adjusted EBITDA margin of 14.5% Repurchased 678 thousand shares in the first quarter H.B. Fuller Company (NYSE:FUL) today reported financial results for its first quarter that ended March 1, 2025. First Quarter 2025 Noteworthy Items: Net revenue was $789 million; unfavorable foreign currency translation and the divestiture of the flooring business resulted in net revenue declining 2.7% year-on-year; organic revenue was up 1.9% year-on-year driven by improved volume; Gross m

      3/26/25 4:05:00 PM ET
      $FUL
      Home Furnishings
      Industrials
    • H.B. Fuller to Report First Quarter 2025 Results on March 26, 2025

      H.B. Fuller Company (NYSE:FUL) announced plans to report its financial results for the three-month fiscal period ended March 1, 2025, in a press release issued after the market close on March 26, 2025. The Company will hold an investor conference call on March 27, 2025, at 9:30 a.m. CT (10:30 a.m. ET) to discuss its financial results. Interested parties may listen to the conference call on a live webcast. The webcast, along with a supplemental presentation, may be accessed from the company's website at https://investors.hbfuller.com. Participants must register prior to accessing the webcast using this link and should do so at least 10 minutes prior to the start of the call to install and t

      3/12/25 4:05:00 PM ET
      $FUL
      Home Furnishings
      Industrials

    $FUL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • H.B. Fuller upgraded by Robert W. Baird with a new price target

      Robert W. Baird upgraded H.B. Fuller from Neutral to Outperform and set a new price target of $60.00

      4/17/25 8:27:00 AM ET
      $FUL
      Home Furnishings
      Industrials
    • H.B. Fuller downgraded by Seaport Research Partners

      Seaport Research Partners downgraded H.B. Fuller from Buy to Neutral

      3/5/25 7:25:55 AM ET
      $FUL
      Home Furnishings
      Industrials
    • H.B. Fuller downgraded by Vertical Research

      Vertical Research downgraded H.B. Fuller from Buy to Hold

      1/6/25 9:10:25 AM ET
      $FUL
      Home Furnishings
      Industrials

    $FUL
    SEC Filings

    See more
    • SEC Form SD filed by H. B. Fuller Company

      SD - FULLER H B CO (0000039368) (Filer)

      5/30/25 4:23:55 PM ET
      $FUL
      Home Furnishings
      Industrials
    • H. B. Fuller Company filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - FULLER H B CO (0000039368) (Filer)

      4/16/25 9:15:25 AM ET
      $FUL
      Home Furnishings
      Industrials
    • SEC Form 10-Q filed by H. B. Fuller Company

      10-Q - FULLER H B CO (0000039368) (Filer)

      3/27/25 3:16:24 PM ET
      $FUL
      Home Furnishings
      Industrials

    $FUL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by H. B. Fuller Company (Amendment)

      SC 13G/A - FULLER H B CO (0000039368) (Subject)

      2/14/23 3:09:23 PM ET
      $FUL
      Home Furnishings
      Industrials
    • SEC Form SC 13G/A filed by H. B. Fuller Company (Amendment)

      SC 13G/A - FULLER H B CO (0000039368) (Subject)

      2/14/22 11:03:29 AM ET
      $FUL
      Home Furnishings
      Industrials
    • SEC Form SC 13G/A filed by H. B. Fuller Company (Amendment)

      SC 13G/A - FULLER H B CO (0000039368) (Subject)

      2/10/22 8:16:58 AM ET
      $FUL
      Home Furnishings
      Industrials

    $FUL
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President and CEO Mastin Celeste Beeks bought $198,310 worth of shares (3,500 units at $56.66) (SEC Form 4)

      4 - FULLER H B CO (0000039368) (Issuer)

      4/1/25 3:16:34 PM ET
      $FUL
      Home Furnishings
      Industrials