• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Hecla Reports Third Quarter 2025 Results

    11/5/25 4:42:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials
    Get the next $HL alert in real time by email

    Cash Flow from Operations $148 million, Free Cash Flow $90 million, numerous records achieved; deleveraging continues with revolver fully repaid; tightening up silver and gold production and reiterating consolidated silver and gold cash cost and AISC guidance

    Hecla Mining Company ((HL) ("Hecla", "we", "our" or the "Company") today announced third quarter 2025 financial and operating results. "Prior quarter" refers to the second quarter of 2025.

    THIRD QUARTER HIGHLIGHTS

    ________________________________________

    Financial Performance and Capital Execution:

    • Record quarterly revenue: $409.5 million, representing a 35% increase over prior quarter.
    • Strong profitability - record net income: Net income applicable to common stockholders of $100.6 million, or $0.15 per share; $198.7 million during the last 12 months.
    • Record Adjusted EBITDA: $195.7 million during the quarter, $505.5 million during the last 12 months.5
    • Substantial deleveraging: Net leverage ratio* decreased to 0.3x from 0.7x in prior quarter, revolving credit facility fully repaid.
    • Building balance sheet strength: Cash balance of $133.9 million at quarter end, providing strategic flexibility.
    • Continued strong cash flow generation: $148 million cash generated from operations, with $90.1 million in free cash flow.2

    Operational Performance:

    • Silver Operations - Production and Costs:
      • 4.6 million ounces of silver produced (2% higher than prior quarter).
      • Year-to-date production exceeding plan, driving the production guidance revision.
      • Total cost of sales of $157.5 million, with silver cash cost of ($2.03) per ounce and AISC of $11.01 per ounce (both after by-product credits).3,4
    • Gold Operations - Production and Costs:
      • Casa Berardi and Greens Creek delivered continued robust gold production, supporting the guidance revision for consolidated gold production.
      • Casa Berardi total cost of sales of $55.4 million, with gold cash cost of $1,582 per ounce and AISC of $1,746 per ounce (both after by-product credits).3,4
    • Individual Mine Performance:
      • Greens Creek: Continued gold production outperformance driven by higher grades.
      • Keno Hill: Delivered third consecutive quarter of profitability under Hecla ownership; Yukon Energy Corporation completed Aishihik hydroelectric plant repairs, improving power supply reliability to the operation.
      • Lucky Friday: Production consistent with prior quarter record while continuing construction of the surface cooling project (a key infrastructure project required to increase the cooling capacity for the mine over the reserve life). The project is 66% complete and tracking for completion in the first half of 2026.
      • Casa Berardi: At current gold prices, underground operations are expected to remain in production to capitalize on available margins. The 160 Pit stripping ratio is declining and the third-party surface contractor is demobilizing.
    • Permitting:
      • Greens Creek: In August, Greens Creek received authorization from the U.S. Army Corps of Engineers for wetland impacts associated with future expansion activities of dry stack tailings, pending renewal of the waste management permit. Construction is scheduled to begin in the fourth quarter, with full construction anticipated to commence in 2026.
      • Libby Exploration Project Advancement Subsequent to Quarter End: In early October the U.S. Forest Service issued final decision of notice and finding of no significant impact for 100% owned Libby Exploration Project.

    *Net leverage ratio, a non-GAAP metric, is calculated as current debt plus long-term debt plus finance leases minus cash divided by trailing twelve-month adjusted EBITDA.

    Rob Krcmarov, President and Chief Executive Officer, said, "Our third quarter results represent a defining moment for Hecla, with record-breaking performance across a number of key financial metrics. We achieved quarterly revenues of $410 million, net income of $101 million, and Adjusted EBITDA of $196 million, all records in the Company's 134 year history.

    Perhaps our most significant accomplishment is our substantial balance sheet transformation - our net leverage ratio has decreased to just 0.3x, the revolving credit facility is fully repaid, we repaid the Investissement Quebec notes and our cash and cash equivalents position has grown to $134 million. During the quarter we achieved $90 million in free cash flow which is a genuine inflection point in our financial flexibility, strengthening our financial position.

    Operationally, all four producing assets contributed to positive free cash flow for the second consecutive quarter. Greens Creek continues to exceed expectations, Keno Hill has delivered three consecutive quarters of profitability under our ownership, Lucky Friday maintained consistent production while advancing the surface cooling project, and Casa Berardi's cost trajectory is improving. This validates both the quality of our asset base and the skill of our operating teams.

    We continue to make significant progress on our strategic priorities including operational excellence, balance sheet strength, and value creation for shareholders, which has led to these results."

    FINANCIAL AND OPERATIONAL OVERVIEW

    ________________________________________

    In the following table and throughout this release, "total cost of sales" is comprised of cost of sales and other direct production costs and depreciation, depletion and amortization; "prior quarter" refers to the second quarter of 2025.

    In Thousands unless stated otherwise

     

    3Q-2025

     

     

    2Q-2025

     

     

    1Q-2025

     

     

    4Q-2024

     

     

    3Q-2024

     

     

    YTD-2025

     

    YTD-2024

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    409,542

     

     

    $

    304,027

     

     

    $

    261,339

     

     

    $

    249,655

     

     

    $

    245,085

     

     

    $

    974,908

     

    $

    680,270

     

    Total cost of sales

     

    $

    229,075

     

     

    $

    184,503

     

     

    $

    187,335

     

     

    $

    181,321

     

     

    $

    185,799

     

     

    $

    600,913

     

    $

    550,394

     

    Gross profit

     

    $

    180,467

     

     

    $

    119,524

     

     

    $

    74,004

     

     

    $

    68,334

     

     

    $

    59,286

     

     

    $

    373,995

     

    $

    129,876

     

    Net income applicable to common stockholders

     

    $

    100,588

     

     

    $

    57,567

     

     

    $

    28,734

     

     

    $

    11,786

     

     

    $

    1,623

     

     

    $

    186,889

     

    $

    23,464

     

    Basic income per common share (in dollars)

     

    $

    0.15

     

     

    $

    0.09

     

     

    $

    0.05

     

     

    $

    0.02

     

     

    $

    0.00

     

     

    $

    0.29

     

    $

    0.04

     

    Adjusted EBITDA5

     

    $

    195,695

     

     

    $

    132,463

     

     

    $

    90,788

     

     

    $

    86,558

     

     

    $

    88,859

     

     

    $

    418,946

     

    $

    251,351

     

    Total Debt

     

    $

    277,746

     

     

    $

    564,722

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    539,804

     

    Net Debt to Adjusted EBITDA5

     

     

    0.3

     

     

     

    0.7

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1.8

     

    Cash provided by operating activities

     

    $

    148,049

     

     

    $

    161,796

     

     

    $

    35,738

     

     

    $

    67,470

     

     

    $

    55,009

     

     

    $

    345,583

     

    $

    150,807

     

    Capital Investment

     

    $

    (57,905

    )

     

    $

    (58,043

    )

     

    $

    (54,095

    )

     

    $

    (60,784

    )

     

    $

    (55,699

    )

     

    $

    (170,043

    )

    $

    (153,708

    )

    Free Cash Flow2

     

    $

    90,144

     

     

    $

    103,753

     

     

    $

    (18,357

    )

     

    $

    6,686

     

     

    $

    (690

    )

     

    $

    175,540

     

    $

    (2,901

    )

    Production Summary

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver ounces produced

     

     

    4,590,276

     

     

     

    4,520,510

     

     

     

    4,112,394

     

     

     

    3,874,344

     

     

     

    3,645,004

     

     

     

    13,223,180

     

     

    12,295,586

     

    Silver payable ounces sold

     

     

    4,463,356

     

     

     

    3,522,975

     

     

     

    3,517,970

     

     

     

    3,488,207

     

     

     

    3,729,782

     

     

     

    11,504,301

     

     

    10,996,951

     

    Gold ounces produced

     

     

    40,654

     

     

     

    45,895

     

     

     

    34,232

     

     

     

    35,727

     

     

     

    32,280

     

     

     

    120,781

     

     

    106,196

     

    Gold payable ounces sold

     

     

    41,038

     

     

     

    37,333

     

     

     

    29,655

     

     

     

    33,563

     

     

     

    31,414

     

     

     

    108,026

     

     

    98,879

     

    Cash Costs and AISC, each after by-product credits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver cash costs per ounce 3

     

    $

    (2.03

    )

     

    $

    (5.46

    )

     

    $

    1.29

     

     

    $

    (0.27

    )

     

    $

    4.46

     

     

    $

    (2.20

    )

    $

    3.71

     

    Silver AISC per ounce 4

     

    $

    11.01

     

     

    $

    5.19

     

     

    $

    11.91

     

     

    $

    11.51

     

     

    $

    15.29

     

     

    $

    9.26

     

    $

    13.57

     

    Gold cash costs per ounce 3

     

    $

    1,582

     

     

    $

    1,578

     

     

    $

    2,195

     

     

    $

    1,936

     

     

    $

    1,754

     

     

    $

    1,750

     

    $

    1,707

     

    Gold AISC per ounce 4

     

    $

    1,746

     

     

    $

    1,669

     

     

    $

    2,303

     

     

    $

    2,203

     

     

    $

    2,059

     

     

    $

    1,871

     

    $

    1,923

     

    Realized Prices

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver, $/ounce

     

    $

    42.58

     

     

    $

    34.82

     

     

    $

    33.59

     

     

    $

    30.19

     

     

    $

    29.43

     

     

    $

    37.45

     

    $

    28.07

     

    Gold, $/ounce

     

    $

    3,509

     

     

    $

    3,314

     

     

    $

    2,940

     

     

    $

    2,656

     

     

    $

    2,522

     

     

    $

    3,286

     

    $

    2,317

     

    Lead, $/pound

     

    $

    0.93

     

     

    $

    0.92

     

     

    $

    0.92

     

     

    $

    0.94

     

     

    $

    0.93

     

     

    $

    0.92

     

    $

    0.99

     

    Zinc, $/pound

     

    $

    1.48

     

     

    $

    1.31

     

     

    $

    1.29

     

     

    $

    1.53

     

     

    $

    1.36

     

     

    $

    1.37

     

    $

    1.32

     

    Sales increased to $409.5 million, 35% over the prior quarter, reflecting higher realized prices for all metals sold, and higher precious metals sales volumes, which were partially offset by lower lead and zinc sales volumes. Payable silver ounces sold were 27% higher compared to the prior quarter, with silver inventories declining and production up 2%. Payable gold ounces sold increased 10% compared to the prior quarter, primarily due to sales more closely matching production, with timing of sales at Greens Creek driving an increase in accounts receivable at quarter end which were settled in October.

    Gross profit was $180.5 million, an increase of 51% over the prior quarter. The increase is attributable to (i) Greens Creek gross profit increasing by $33.3 million due to higher revenue driven by higher realized prices and higher concentrate sales volumes, partially offset by higher total costs of sales related to the higher volumes sold; (ii) Keno Hill gross profit increased by $16.1 million, due primarily to higher revenue driven by higher realized prices and concentrate volumes sold, partially offset by higher total costs of sales on higher volumes sold; and (iii) Lucky Friday gross profit increased $7.6 million, reflecting higher realized silver and zinc prices on 6% higher silver concentrate sales volumes over the prior quarter, offset by 9% lower zinc concentrate sold and 6% higher total costs of sales. Casa Berardi gross profit increased by $3.9 million reflecting the benefit of higher realized gold prices, offset by lower payable gold sales volumes and higher total cost of sales.

    Net income applicable to common stockholders was $100.6 million, compared to $57.6 million in the prior quarter. The improvement was primarily related to:

    • A 35% increase in revenue due primarily to higher payable silver sold and higher realized precious metals and zinc prices.
    • Positive fair value adjustments, net of $17.6 million, primarily due to an increase in the fair value of our marketable securities portfolio.

    Partly offset by:

    • An increase in cost of sales of $33.1 million related to higher volumes of concentrate sold at Greens Creek and Keno Hill and, to a lesser extent, at Lucky Friday.
    • An increase in depreciation expense of $11.5 million due to additional volumes sold.
    • An increase in other operating expense of $4.5 million primarily due to a $2.7 million non-cash loss on disposal of one of the Company's non-strategic exploration properties.
    • An increase in income and mining tax provision of $22.3 million, reflecting higher taxable income and higher Alaska Mining License Tax and Quebec Mining Duties.

    Consolidated silver total cost of sales was $157.5 million, an increase of $30.4 million or 24% from the prior quarter, primarily due to higher sales volumes sold. Depreciation, depletion and amortization expense increased $6.4 million for silver operations due to higher sales volumes.

    Silver Cash costs and AISC per silver ounce, each after by-product credits, were ($2.03) and $11.01, respectively, higher versus the prior quarter, primarily due to $4.0 million lower by-product credits, mostly associated with Greens Creek, higher production costs primarily at Lucky Friday, higher treatment charges, and 2% lower silver production at Greens Creek and Lucky Friday. Increase in AISC quarter-over-quarter, was driven by planned capital investment (increase of $6.6 million over the prior quarter) due to increased construction activity over the summer.3,4

    Gold total cost of sales for Casa Berardi increased by $4.6 million due to higher sales volumes. Gold ounce sales volumes rose by over 1,000 ounces from the prior quarter.

    Gold cash costs and AISC per gold ounce, each after by-product credits, were $1,582 and $1,746 respectively. Cash costs were in line with the prior quarter, AISC increased 5% primarily due to increased sustaining capital spending.3,4

    Adjusted EBITDA was $195.7 million, a 48% increase over the prior quarter. The ratio of net debt to adjusted EBITDA (net leverage ratio) improved to 0.3x from 0.7x in the prior quarter due to strong EBITDA generation during the last 12 months, and a $124.3 million decrease in net debt.5 Cash and cash equivalents at September 30, 2025, were $133.9 million and included no draw on the revolving credit facility. The Canadian dollar ("CAD") $50 million Investissement Quebec Notes were repaid in full upon maturity in July, the outstanding balance on the revolving credit facility was repaid in full, and $212 million of the 7.25% Senior Notes (the "Senior Notes") were redeemed in August.

    Cash provided by operating activities was $148.0 million, nearly flat over the prior quarter, primarily attributable to unfavorable working capital changes of $37.8 million, including a $61.0 million increase in accounts receivable reflecting timing of sales at Greens Creek (majority of receivables for Greens Creek were settled in October), Lucky Friday and Keno Hill. Cash provided by operating activities was also impacted by a semi-annual interest payment on the Senior Notes. The above items were partly offset by a partial reversal in inventory realized in the prior quarter.

    Capital investment was $57.9 million, flat compared to the prior quarter, with capital investment at Lucky Friday of $16.9 million, Keno Hill of $14.7 million, Greens Creek of $12.2 million and Casa Berardi of $13.5 million.

    Free cash flow was $90.1 million, compared to $103.8 million in the prior quarter, with the decrease primarily due to lower cash flow from operations, reflecting negative working capital adjustments as noted above.2

    Financial Instruments for Base and Precious Metals and Foreign Currency

    The Company uses financially settled forward sales contracts to manage exposure to zinc and lead price changes in forecasted concentrate shipments. On September 30, 2025, the Company had contracts covering approximately 33% and 55% of the forecasted payable zinc and lead production for 2025 - 2026 at an average price of $1.33 and $1.02 per pound, respectively.

    In the third quarter of 2025, the Company also established price protection through the use of zero-cost collars for a portion of Keno Hill's forecasted silver production. The Company's hedging strategy at Keno Hill is focused on cash flow risk management during the period of heavy investment and ramp-up of operations to the mill nameplate capacity of 440 tons per day. Financial instruments covering a total of 1.99 million ounces of silver production over the next three quarters have been entered into to secure an average price floor of $32.19 per silver ounce and an average price participation up to $49 per silver ounce. As of September 30, 2025, these silver financial instruments were in a net liability position of $5.7 million.

    The Company has also entered into zero-cost collars for a portion of Casa Berardi's forecast underground gold production. Our hedging strategy for Casa Berardi is focused on securing price protection for expected underground production with 4,000 ounces of gold secured at a price of $3,000 per gold ounce and price participation up to $4,840 per gold ounce over the first quarter of 2026.

    The Company also manages CAD exposure through forward contracts. At September 30, 2025, the Company had hedged approximately 44% of forecasted Casa Berardi and Keno Hill CAD denominated direct production costs through 2026 at an average CAD/USD rate of 1.36. The Company has also hedged approximately 25% of Casa Berardi and Keno Hill CAD denominated total capital expenditures through 2026 at 1.39.

    Please refer to the discussion of derivative instruments in the Company's Form 10-Q expected to be filed with the SEC on November 5, 2025.

    OPERATIONS OVERVIEW

    ________________________________________

    Greens Creek Mine - Alaska

    Dollars are in thousands except cost per ton

     

    3Q-2025

     

     

    2Q-2025

     

     

    1Q-2025

     

     

    4Q-2024

     

     

    3Q-2024

     

     

    2Q-2024

     

     

    YTD-2025

     

     

    YTD-2024

     

    GREENS CREEK

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed

     

     

    227,587

     

     

     

    230,221

     

     

     

    212,899

     

     

     

    224,521

     

     

     

    212,863

     

     

     

    225,746

     

     

     

    670,707

     

     

     

    670,797

     

    Total production cost per ton

     

    $

    246.93

     

     

    $

    225.71

     

     

    $

    240.00

     

     

    $

    211.64

     

     

    $

    222.39

     

     

    $

    218.09

     

     

    $

    237.44

     

     

    $

    217.66

     

    Ore grade milled - Silver (oz./ton)

     

     

    13.1

     

     

     

    13.4

     

     

     

    11.8

     

     

     

    10.7

     

     

     

    11.2

     

     

     

    12.6

     

     

     

    12.8

     

     

     

    12.4

     

    Ore grade milled - Gold (oz./ton)

     

     

    0.092

     

     

     

    0.104

     

     

     

    0.090

     

     

     

    0.089

     

     

     

    0.081

     

     

     

    0.090

     

     

     

    0.094

     

     

     

    0.085

     

    Ore grade milled - Lead (%)

     

     

    2.5

     

     

     

    2.6

     

     

     

    2.6

     

     

     

    2.6

     

     

     

    2.4

     

     

     

    2.5

     

     

     

    2.6

     

     

     

    2.5

     

    Ore grade milled - Zinc (%)

     

     

    6.3

     

     

     

    6.9

     

     

     

    6.8

     

     

     

    6.6

     

     

     

    6.6

     

     

     

    6.2

     

     

     

    6.6

     

     

     

    6.4

     

    Ore grade milled - Copper (%)

     

     

    0.3

     

     

     

    0.3

     

     

     

    0.3

     

     

     

    0.3

     

     

     

    0.3

     

     

     

    0.3

     

     

     

    0.3

     

     

     

    0.3

     

    Silver produced (oz.)

     

     

    2,347,674

     

     

     

    2,422,978

     

     

     

    2,002,560

     

     

     

    1,901,418

     

     

     

    1,857,314

     

     

     

    2,243,551

     

     

     

    6,773,212

     

     

     

    6,579,459

     

    Gold produced (oz.)

     

     

    15,584

     

     

     

    17,750

     

     

     

    13,759

     

     

     

    14,804

     

     

     

    11,746

     

     

     

    14,137

     

     

     

    47,093

     

     

     

    40,471

     

    Lead produced (tons)

     

     

    4,751

     

     

     

    4,931

     

     

     

    4,496

     

     

     

    4,808

     

     

     

    4,165

     

     

     

    4,513

     

     

     

    14,178

     

     

     

    13,512

     

    Zinc produced (tons)

     

     

    12,747

     

     

     

    14,024

     

     

     

    12,835

     

     

     

    13,241

     

     

     

    12,585

     

     

     

    12,400

     

     

     

    39,606

     

     

     

    38,047

     

    Copper produced (tons)

     

     

    491

     

     

     

    499

     

     

     

    411

     

     

     

    427

     

     

     

    490

     

     

     

    462

     

     

     

    1,401

     

     

     

    1,447

     

    Silver concentrate produced (tons)

     

     

    17,180

     

     

     

    17,985

     

     

     

    15,541

     

     

     

    15,775

     

     

     

    14,706

     

     

     

    15,196

     

     

     

    50,706

     

     

     

    45,478

     

    Zinc concentrate produced (tons)

     

     

    18,548

     

     

     

    20,936

     

     

     

    18,228

     

     

     

    19,251

     

     

     

    18,954

     

     

     

    17,876

     

     

     

    57,712

     

     

     

    56,496

     

    Bulk concentrate produced (tons)

     

     

    6,379

     

     

     

    8,316

     

     

     

    7,515

     

     

     

    8,537

     

     

     

    5,869

     

     

     

    7,754

     

     

     

    22,210

     

     

     

    21,548

     

    Silver concentrate sold (tons)

     

     

    18,954

     

     

     

    13,789

     

     

     

    15,496

     

     

     

    16,061

     

     

     

    17,692

     

     

     

    12,025

     

     

     

    48,239

     

     

     

    45,390

     

    Zinc concentrate sold (tons)

     

     

    20,065

     

     

     

    17,987

     

     

     

    18,384

     

     

     

    19,464

     

     

     

    21,957

     

     

     

    14,807

     

     

     

    56,436

     

     

     

    56,327

     

    Bulk concentrate sold (tons)

     

     

    8,743

     

     

     

    8,061

     

     

     

    8,330

     

     

     

    10,975

     

     

     

    5,775

     

     

     

    7,859

     

     

     

    25,134

     

     

     

    23,434

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    178,064

     

     

    $

    122,002

     

     

    $

    118,143

     

     

    $

    112,037

     

     

    $

    116,568

     

     

    $

    95,659

     

     

    $

    418,209

     

     

    $

    309,537

     

    Total cost of sales

     

    $

    (81,658

    )

     

    $

    (58,921

    )

     

    $

    (69,638

    )

     

    $

    (67,887

    )

     

    $

    (73,597

    )

     

    $

    (56,786

    )

     

    $

    (210,217

    )

     

    $

    (200,240

    )

    Gross profit

     

    $

    96,406

     

     

    $

    63,081

     

     

    $

    48,505

     

     

    $

    44,150

     

     

    $

    42,971

     

     

    $

    38,873

     

     

    $

    207,992

     

     

    $

    109,297

     

    Cash flow from operations

     

    $

    83,408

     

     

    $

    75,371

     

     

    $

    43,858

     

     

    $

    60,442

     

     

    $

    54,076

     

     

    $

    43,276

     

     

    $

    202,637

     

     

    $

    126,058

     

    Exploration

     

    $

    3,228

     

     

    $

    2,049

     

     

    $

    343

     

     

    $

    1,129

     

     

    $

    4,325

     

     

    $

    2,011

     

     

    $

    5,620

     

     

    $

    6,887

     

    Capital additions

     

    $

    (12,179

    )

     

    $

    (8,397

    )

     

    $

    (10,759

    )

     

    $

    (15,798

    )

     

    $

    (11,466

    )

     

    $

    (11,704

    )

     

    $

    (31,335

    )

     

    $

    (31,997

    )

    Free cash flow 2

     

    $

    74,457

     

     

    $

    69,023

     

     

    $

    33,442

     

     

    $

    45,773

     

     

    $

    46,935

     

     

    $

    33,583

     

     

    $

    176,922

     

     

    $

    100,948

     

    Cash Costs and AISC, each after by-product credits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash cost per ounce, after by-product credits 3

     

    $

    (8.50

    )

     

    $

    (11.91

    )

     

    $

    (4.08

    )

     

    $

    (5.86

    )

     

    $

    0.93

     

     

    $

    0.19

     

     

    $

    (8.41

    )

     

    $

    1.62

     

    AISC per ounce, after by-product credits 4

     

    $

    (2.55

    )

     

    $

    (8.19

    )

     

    $

    (0.03

    )

     

    $

    2.62

     

     

    $

    7.04

     

     

    $

    5.40

     

     

    $

    (3.82

    )

     

    $

    6.53

     

    Operational Review

    Greens Creek produced 2.3 million ounces of silver and 15,584 ounces of gold. Silver and gold production decreased 3% and 12% respectively over the prior quarter due to 3% and 12% lower silver and gold grades milled, respectively, and 1% decrease in tons milled. Zinc and lead production decreased 9% and 4% respectively, primarily due to lower mill throughput and grade, with grade variability consistent with plan.

    Third Quarter Financial Review

    Sales were $178.1 million, an increase of 46% over the prior quarter, with higher realized prices and concentrate volumes sold exceeding production, reversing a portion of the inventory built up in the prior quarter. Total cost of sales was $81.7 million, an increase of 39% over the prior quarter, primarily due to 20% higher volumes of concentrates sold and freight costs, partly offset by lower consumable costs. Cash cost per silver ounce, after by-product credits, was ($8.50), and increased over the prior quarter due primarily to 3% lower silver production and 5% lower by-product credits (lower by-product production and base metal prices partially offset by higher gold prices). AISC per silver ounce, after by-product credits, was ($2.55) and increased over the prior quarter due to the items noted above for cash costs, as well as planned higher sustaining capital investment.3,4

    Cash flow from operations was $83.4 million, an increase of 11% over the prior quarter, due primarily to the items noted above and partly offset by unfavorable working capital changes tied to increases in accounts receivable related to timing of sales.

    Free cash flow was $74.5 million, an increase of 8% from the prior quarter as gross profit rose 53%, partly offset by the working capital increases noted above and $3.8 million increase in capital investment.2

    GREENS CREEK OUTLOOK - FLAGSHIP ASSET DELIVERING STRONG OPERATIONAL MOMENTUM

    Production Guidance Tightened Up

    Silver and gold production guidance for 2025 at Greens Creek is tightened up to 8.4-8.8 million ounces of silver from the prior 8.1-8.8 million ounces, and to 53.0-55.0 thousand ounces of gold from the prior 50.0-55.0 thousand ounces, respectively. Greens Creek's total cost of sales outlook is reiterated at $289 million (includes non-cash depreciation expense) and cash cost at ($7.00)-($5.75) after by-product credits, per silver ounce, and AISC at ($1.00)-$0.50 after by-product credits, per silver ounce.3,4 Capital investment guidance is lowered to $45-$47 million in sustaining capital and $2-$5 million in growth capital from the prior $48-$51 million and $10-$12 million, respectively. Capital investment at Greens Creek is expected to increase in the fourth quarter, compared to the third quarter, due to ongoing projects and commencement of work on the dry stack tailings expansion project.

    Lucky Friday Mine - Idaho

    Dollars are in thousands except cost per ton

     

    3Q-2025

     

     

    2Q-2025

     

     

    1Q-2025

     

     

    4Q-2024

     

     

    3Q-2024

     

     

    YTD-2025

     

     

    YTD-2024

     

    LUCKY FRIDAY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed

     

     

    105,329

     

     

     

    114,475

     

     

     

    108,745

     

     

     

    108,585

     

     

     

    104,281

     

     

     

    328,549

     

     

     

    297,956

     

    Total production cost per ton

     

    $

    289.84

     

     

    $

    241.63

     

     

    $

    258.59

     

     

    $

    250.71

     

     

    $

    260.99

     

     

    $

    262.70

     

     

    $

    243.18

     

    Ore grade milled - Silver (oz./ton)

     

     

    13.4

     

     

     

    12.5

     

     

     

    13.0

     

     

     

    13.0

     

     

     

    12.1

     

     

     

    12.9

     

     

     

    12.6

     

    Ore grade milled - Lead (%)

     

     

    9.0

     

     

     

    8.2

     

     

     

    8.2

     

     

     

    8.5

     

     

     

    7.9

     

     

     

    8.5

     

     

     

    8.1

     

    Ore grade milled - Zinc (%)

     

     

    4.1

     

     

     

    4.2

     

     

     

    4.0

     

     

     

    4.2

     

     

     

    3.9

     

     

     

    4.1

     

     

     

    3.8

     

    Silver produced (oz.)

     

     

    1,337,353

     

     

     

    1,340,877

     

     

     

    1,332,252

     

     

     

    1,336,910

     

     

     

    1,184,819

     

     

     

    4,010,482

     

     

     

    3,554,039

     

    Lead produced (tons)

     

     

    8,894

     

     

     

    8,829

     

     

     

    8,480

     

     

     

    8,685

     

     

     

    7,662

     

     

     

    26,203

     

     

     

    22,580

     

    Zinc produced (tons)

     

     

    3,716

     

     

     

    3,911

     

     

     

    3,681

     

     

     

    3,814

     

     

     

    3,528

     

     

     

    11,308

     

     

     

    9,699

     

    Silver concentrate produced (tons)

     

     

    13,796

     

     

     

    13,212

     

     

     

    12,934

     

     

     

    13,442

     

     

     

    11,419

     

     

     

    39,942

     

     

     

    33,635

     

    Zinc concentrate produced (tons)

     

     

    6,869

     

     

     

    6,940

     

     

     

    6,677

     

     

     

    6,873

     

     

     

    6,311

     

     

     

    20,486

     

     

     

    17,089

     

    Silver concentrate sold (tons)

     

     

    13,726

     

     

     

    12,992

     

     

     

    13,224

     

     

     

    13,340

     

     

     

    11,403

     

     

     

    39,942

     

     

     

    33,264

     

    Zinc concentrate sold (tons)

     

     

    6,178

     

     

     

    6,756

     

     

     

    7,486

     

     

     

    6,107

     

     

     

    6,305

     

     

     

    20,420

     

     

     

    16,848

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    74,192

     

     

    $

    64,273

     

     

    $

    63,194

     

     

    $

    57,671

     

     

    $

    51,072

     

     

    $

    201,659

     

     

    $

    145,483

     

    Total cost of sales

     

    $

    (44,641

    )

     

    $

    (42,286

    )

     

    $

    (44,049

    )

     

    $

    (40,157

    )

     

    $

    (39,286

    )

     

    $

    (130,976

    )

     

    $

    (104,328

    )

    Gross profit

     

    $

    29,551

     

     

    $

    21,987

     

     

    $

    19,145

     

     

    $

    17,514

     

     

    $

    11,786

     

     

    $

    70,683

     

     

    $

    41,155

     

    Cash flow from operations

     

    $

    29,279

     

     

    $

    20,650

     

     

    $

    23,805

     

     

    $

    25,329

     

     

    $

    34,374

     

     

    $

    73,734

     

     

    $

    106,032

     

    Exploration

     

    $

    1,054

     

     

    $

    169

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    1,223

     

     

    $

    —

     

    Capital additions

     

    $

    (16,865

    )

     

    $

    (15,942

    )

     

    $

    (15,446

    )

     

    $

    (12,608

    )

     

    $

    (11,178

    )

     

    $

    (48,253

    )

     

     

    (36,984

    )

    Free cash flow 2

     

    $

    13,468

     

     

    $

    4,877

     

     

    $

    8,359

     

     

    $

    12,721

     

     

    $

    23,196

     

     

    $

    26,704

     

     

    $

    69,048

     

    Cash Costs and AISC, each after by-product credits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash cost per ounce, after by-product credits 3

     

    $

    9.33

     

     

    $

    6.19

     

     

    $

    9.37

     

     

    $

    7.68

     

     

    $

    9.98

     

     

    $

    8.29

     

     

    $

    7.86

     

    AISC per ounce, after by-product credits 4

     

    $

    23.30

     

     

    $

    19.07

     

     

    $

    20.08

     

     

    $

    17.12

     

     

    $

    19.40

     

     

    $

    20.81

     

     

    $

    16.26

     

    Operational Review

    Lucky Friday continued along a path of operational consistency, while continuing construction of the surface cooling project (see below for more details). The mill processed 105,329 tons, down 8% compared to the prior quarter, as expected due to the lower hoisting capacity in the quarter as the hoist served both production and cooling equipment movement. Silver production totaled 1.3 million ounces, consistent with the prior quarter, as lower mill throughput was offset by 7% higher milled silver grade. Lead production increased 1% to 8,894 tons, driven by higher milled grades. Zinc production declined 5% to 3,716 tons, due to 2% decrease in average milled grade.

    Third Quarter Financial Review

    Sales were $74.2 million, an increase of 15% over the prior quarter, due to a higher realized silver and zinc price and higher volumes of silver concentrate sold, partially offset by lower volumes of zinc concentrate sold.

    Total cost of sales was $44.6 million, up $2.4 million over the prior quarter, due to higher production costs, which are primarily related to: (i) hourly employee profit sharing costs due to higher silver prices and production; (ii) higher insurance premiums resulting from higher asset values and coverage limits; (iii) higher employee medical costs; and (iv) higher labor costs as the mine continues to reduce contractors. Cash costs and AISC per silver ounce, each after by-product credits, was $9.33 and $23.30, respectively, and increased over the prior quarter primarily due to the higher costs noted above.3,4

    Potential plans to mitigate the cost increases include further reduction of contractors, potential optimization of mining method to improve production efficiency and reduce consumables usage, mine and mill infrastructure upgrades to increase production, and consolidation of sourcing of some high-volume consumables to improve pricing. However, there can be no assurance these efforts will be successful in reducing costs or offsetting the potential future impacts of inflation or other factors impacting profitability

    Cash flow from operations was $29.3 million, an increase of 42% over the prior quarter, and was unfavorably impacted by working capital changes, largely tied to changes in accounts receivable (offset by a rise in accounts payable) and to a lesser extent changes in inventories. Capital investment increased to $16.9 million, a 6% increase over the prior quarter, partly attributable to Pond 5 construction activities. Free cash flow was $13.5 million, nearly three times the prior quarter's.2

    LUCKY FRIDAY OUTLOOK - OPERATIONAL IMPROVEMENT PROJECT ON TRACK

    Surface Cooling Project Advancing

    Lucky Friday is executing a surface cooling project (a key infrastructure project to increase the cooling capacity required for the mine over the reserve mine-life) designed to improve operational efficiency by addressing thermal constraints in the underground mine. Once complete, this project should improve the health and safety of the underground mine by helping to lower the temperature in the mine. The project is 66% complete and tracking for completion in the first half of 2026 and its related impact on the production hoist. With the additional shaft time available in 2026, other maintenance items in the silver shaft can be advanced along with meeting the production plan.

    Production Guidance Tightened Up

    Silver production guidance for 2025 at Lucky Friday is tightened up to 4.9-5.1 million ounces from the prior 4.7-5.1 million ounces. Guidance for total cost of sales is raised to $175 million (including non-cash depreciation expense) from the prior $165 million, with cash cost and AISC per silver ounce (after by-product credits) guidance also being raised to $7.50-$8.50 and $21.00-$22.50 from $7.00-$7.50 and $20.00-$21.50 respectively.3,4 Capital guidance for Lucky Friday in 2025 is unchanged.

    Keno Hill - Yukon Territory

    Dollars are in thousands except cost per ton

     

    3Q-2025

     

     

    2Q-2025

     

     

    1Q-2025

     

     

    4Q-2024

     

     

    3Q-2024

     

     

    YTD-2025

     

     

    YTD-2024

     

    KENO HILL

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed

     

     

    29,740

     

     

     

    26,771

     

     

     

    27,411

     

     

     

    23,123

     

     

     

    24,027

     

     

     

    83,922

     

     

     

    86,169

     

    Ore grade milled - Silver (oz./ton)

     

     

    31.8

     

     

     

    28.9

     

     

     

    29.0

     

     

     

    29.6

     

     

     

    25.7

     

     

     

    30.0

     

     

     

    25.6

     

    Ore grade milled - Lead (%)

     

     

    4.0

     

     

     

    3.5

     

     

     

    4.0

     

     

     

    3.9

     

     

     

    3.0

     

     

     

    3.8

     

     

     

    2.6

     

    Ore grade milled - Zinc (%)

     

     

    3.6

     

     

     

    2.3

     

     

     

    1.9

     

     

     

    1.3

     

     

     

    2.4

     

     

     

    2.6

     

     

     

    1.7

     

    Silver produced (oz.)

     

     

    898,328

     

     

     

    750,712

     

     

     

    772,430

     

     

     

    629,828

     

     

     

    597,293

     

     

     

    2,421,470

     

     

     

    2,144,045

     

    Lead produced (tons)

     

     

    1,111

     

     

     

    890

     

     

     

    1,031

     

     

     

    839

     

     

     

    670

     

     

     

    3,032

     

     

     

    2,091

     

    Zinc produced (tons)

     

     

    847

     

     

     

    544

     

     

     

    419

     

     

     

    246

     

     

     

    492

     

     

     

    1,810

     

     

     

    1,261

     

    Silver concentrate produced (tons)

     

     

    2,056

     

     

     

    1,688

     

     

     

    1,765

     

     

     

    1,397

     

     

     

    1,240

     

     

     

    5,509

     

     

     

    4,014

     

    Precious metals concentrate produced (tons)

     

     

    1,398

     

     

     

    907

     

     

     

    785

     

     

     

    481

     

     

     

    866

     

     

     

    3,090

     

     

     

    2,284

     

    Silver concentrate sold (tons)

     

     

    2,380

     

     

     

    1,614

     

     

     

    1,217

     

     

     

    1,096

     

     

     

    1,421

     

     

     

    5,211

     

     

     

    3,993

     

    Precious metals concentrate sold (tons) (6)

     

     

    1,258

     

     

     

    925

     

     

     

    623

     

     

     

    431

     

     

     

    1,156

     

     

     

    2,806

     

     

     

    2,212

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    47,551

     

     

    $

    26,121

     

     

    $

    16,909

     

     

    $

    15,356

     

     

    $

    19,809

     

     

    $

    90,581

     

     

    $

    59,606

     

    Total cost of sales

     

    $

    (31,171

    )

     

    $

    (25,881

    )

     

    $

    (15,871

    )

     

    $

    (15,356

    )

     

    $

    (19,809

    )

     

    $

    (72,923

    )

     

    $

    (59,606

    )

    Gross profit

     

    $

    16,380

     

     

    $

    240

     

     

    $

    1,038

     

     

    $

    —

     

     

    $

    —

     

     

    $

    17,658

     

     

    $

    —

     

    Cash flow from operations

     

    $

    22,109

     

     

    $

    16,445

     

     

    $

    (9,661

    )

     

    $

    (1,752

    )

     

    $

    (6,811

    )

     

    $

    28,893

     

     

    $

    (15,996

    )

    Exploration

     

    $

    975

     

     

    $

    3,344

     

     

    $

    1,692

     

     

    $

    2,605

     

     

    $

    2,664

     

     

    $

    6,011

     

     

    $

    5,181

     

    Capital additions

     

    $

    (14,747

    )

     

    $

    (17,045

    )

     

    $

    (10,436

    )

     

    $

    (15,584

    )

     

    $

    (14,406

    )

     

    $

    (42,228

    )

     

    $

    (39,285

    )

    Free cash flow 2

     

    $

    8,337

     

     

    $

    2,744

     

     

    $

    (18,405

    )

     

    $

    (14,731

    )

     

    $

    (18,553

    )

     

    $

    (7,324

    )

     

    $

    (50,100

    )

    Operational Review

    Keno Hill produced 898,328 ounces of silver, a 20% increase over the prior quarter due to 11% higher mill throughput and milled grade. Mill throughput for the third quarter averaged 323 tons per day ("tpd"). The mill continued to rely on the ore stockpile in the quarter as Keno Hill continues to ramp up to higher tonnage rates (third quarter ore tons mined averaged 291 tpd, up 9% compared to the prior quarter). The ore stockpile is back to normal operating levels. The Company continues to advance Keno Hill toward commercial production through ongoing investment in critical infrastructure supporting the production ramp-up.

    Third Quarter Financial Review

    Sales were $47.6 million, increasing 82% over the prior quarter, primarily due to increased concentrate sales and higher realized silver and zinc prices. Total cost of sales was $31.2 million, $5.3 million higher than the prior quarter, due to higher concentrate sales (47% higher tons sold than the prior quarter for the silver concentrate and 36% higher for the precious metals concentrate). For the third consecutive quarter, Keno Hill achieved positive gross profit, as a result no costs were allocated to ramp-up and suspension costs.

    Cash flow from operations was $22.1 million, a 34% improvement over the prior quarter, due to higher silver prices and higher concentrate sales. Working capital changes were a net positive of just over $1 million, with a build in accounts receivable more than offset by favorable changes in all other working capital items. Capital investments during the quarter were $14.7 million, 13% lower than the prior quarter, due to timing of expenditures. Positive free cash flow of $8.3 million was achieved in the third quarter, marking the second consecutive positive free cash flow quarter.2

    KENO HILL OUTLOOK - CORE ASSET ACHIEVING INFLECTION TO SUSTAINED PROFITABILITY

    Production Guidance Tightened Up

    Silver production guidance for 2025 at Keno Hill is tightened up to 2.9-3.1 million ounces from the prior 2.7-3.1 million ounces. Capital investment guidance for Keno Hill in 2025 is raised to $48-$54 million from the prior $43-48 million, partially due to the fact the underground mine development is tracking ahead of schedule and plan. Capital investment at Keno Hill is expected to decrease in the fourth quarter, compared to the third quarter, due to the onset of cold weather. As of September 30, 2025, capital development meters were tracking 13% beyond budget.

    Power Supply Reliability Improved

    Power reliability at Keno Hill has improved in 2025, with stable operations maintained following several days of interruption in the first quarter. With the utility's successful completion of repairs to the hydroelectric plant serving Keno Hill, stable power has been established at the mine. This operational foundation has enabled consistent production performance and lays the groundwork for increased cash generation going forward.

    Long-Term Value Visibility

    Keno Hill's reserve life of 16 years provides visibility into future cash generation and natural protection against market volatility, positioning the asset as a reliable long-term cash flow contributor.

    Exploration results continue to be promising, supporting asset life extension and production scaling opportunities. Recent exploration success has identified new ore shoots, providing confidence in the resource base's development potential.

    Production and Cash Flow Trajectory

    At current metal prices, the planned throughput rate of 440 tons per day is expected to drive production to generate robust positive free cash flow, supporting an accelerated capital payback profile. This production level establishes a sustainable operational baseline, with expansion opportunities available as a future growth initiative should market conditions and capital availability allow. To protect cash flows during the capital investment and ramp up period, the Company has implemented silver price collars and may deploy additional financial hedging instruments as part of disciplined risk management.

    Please refer to the discussion of commercial production at Keno Hill in the Company's Form 10-Q expected to be filed with the SEC on November 5, 2025.

    Casa Berardi - Quebec

    Dollars are in thousands except cost per ton

     

    3Q-2025

     

     

    2Q-2025

     

     

    1Q-2025

     

     

    4Q-2024

     

     

    3Q-2024

     

     

    YTD-2025

     

     

    YTD-2024

     

    CASA BERARDI

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed - underground

     

     

    83,556

     

     

     

    104,631

     

     

     

    111,972

     

     

     

    113,068

     

     

     

    101,308

     

     

     

    300,159

     

     

     

    342,916

     

    Tons of ore processed - surface pit

     

     

    322,314

     

     

     

    289,017

     

     

     

    279,196

     

     

     

    292,148

     

     

     

    268,291

     

     

     

    890,515

     

     

     

    775,288

     

    Tons of ore processed - total

     

     

    405,869

     

     

     

    393,648

     

     

     

    391,168

     

     

     

    405,216

     

     

     

    369,599

     

     

     

    1,190,685

     

     

     

    1,118,204

     

    Surface tons mined - ore and waste

     

     

    3,359,526

     

     

     

    4,809,400

     

     

     

    5,376,620

     

     

     

    6,708,708

     

     

     

    5,603,101

     

     

     

    13,545,546

     

     

     

    13,306,489

     

    Total production cost per ton

     

    $

    98.32

     

     

    $

    113.19

     

     

    $

    115.19

     

     

    $

    100.34

     

     

    $

    97.82

     

     

    $

    108.78

     

     

    $

    100.67

     

    Ore grade milled - Gold (oz./ton) - underground

     

     

    0.101

     

     

     

    0.140

     

     

     

    0.110

     

     

     

    0.120

     

     

     

    0.114

     

     

     

    0.119

     

     

     

    0.128

     

    Ore grade milled - Gold (oz./ton) - surface pit

     

     

    0.060

     

     

     

    0.062

     

     

     

    0.040

     

     

     

    0.040

     

     

     

    0.046

     

     

     

    0.056

     

     

     

    0.042

     

    Ore grade milled - Gold (oz./ton) - combined

     

     

    0.069

     

     

     

    0.082

     

     

     

    0.060

     

     

     

    0.060

     

     

     

    0.063

     

     

     

    0.072

     

     

     

    0.07

     

    Gold produced (oz.) - underground

     

     

    7,136

     

     

     

    12,065

     

     

     

    9,414

     

     

     

    11,034

     

     

     

    9,913

     

     

     

    28,615

     

     

     

    37,339

     

    Gold produced (oz.) - surface pit

     

     

    17,934

     

     

     

    16,080

     

     

     

    11,059

     

     

     

    9,889

     

     

     

    10,621

     

     

     

    45,073

     

     

     

    28,386

     

    Gold produced (oz.) - total

     

     

    25,070

     

     

     

    28,145

     

     

     

    20,473

     

     

     

    20,923

     

     

     

    20,534

     

     

     

    73,688

     

     

     

    65,725

     

    Silver produced (oz.) - total

     

     

    6,921

     

     

     

    5,943

     

     

     

    5,152

     

     

     

    6,188

     

     

     

    5,578

     

     

     

    18,016

     

     

     

    18,043

     

    Gold sold (oz.)

     

     

    26,761

     

     

     

    25,699

     

     

     

    19,177

     

     

     

    22,163

     

     

     

    20,112

     

     

     

    71,637

     

     

     

    65,079

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    93,544

     

     

    $

    85,035

     

     

    $

    56,005

     

     

    $

    59,164

     

     

    $

    50,308

     

     

    $

    234,584

     

     

    $

    150,515

     

    Total cost of sales

     

    $

    (55,422

    )

     

    $

    (50,790

    )

     

    $

    (50,682

    )

     

    $

    (51,734

    )

     

    $

    (46,280

    )

     

    $

    (156,894

    )

     

    $

    (171,880

    )

    Gross profit (loss)

     

    $

    38,122

     

     

    $

    34,245

     

     

    $

    5,323

     

     

    $

    7,430

     

     

    $

    4,028

     

     

    $

    77,690

     

     

    $

    (21,365

    )

    Cash flow from operations

     

    $

    48,938

     

     

    $

    47,198

     

     

    $

    9,900

     

     

    $

    12,356

     

     

    $

    15,305

     

     

    $

    106,036

     

     

    $

    36,307

     

    Exploration

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

     

    —

     

     

    $

    1,000

     

    Capital additions

     

    $

    (13,480

    )

     

    $

    (15,367

    )

     

    $

    (16,257

    )

     

    $

    (16,406

    )

     

    $

    (18,606

    )

     

    $

    (45,104

    )

     

    $

    (44,298

    )

    Free cash flow 2

     

    $

    35,458

     

     

    $

    31,831

     

     

    $

    (6,357

    )

     

    $

    (4,050

    )

     

    $

    (3,301

    )

     

    $

    60,932

     

     

    $

    (6,991

    )

    Cash Costs and AISC, each after by-product credits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash cost per ounce, after by-product credits 3

     

    $

    1,582

     

     

    $

    1,578

     

     

    $

    2,195

     

     

    $

    1,936

     

     

    $

    1,754

     

     

    $

    1,750

     

     

    $

    1,707

     

    AISC per ounce, after by-product credits 4

     

    $

    1,746

     

     

    $

    1,669

     

     

    $

    2,303

     

     

    $

    2,203

     

     

    $

    2,059

     

     

    $

    1,871

     

     

    $

    1,923

     

    Operational Review

    Casa Berardi produced 25,070 ounces of gold, an 11% decrease over the prior quarter, driven by planned lower underground tons and grade. Total tons milled was 3% higher compared to the prior quarter. The 160 Pit generated 30% less mined tons (ore and waste) and 12% more gold produced than the prior quarter, while total production costs per ton decreased 13%. The pit's stripping ratio is expected to continue declining in the fourth quarter of 2025, and the third-party surface contractor is demobilizing.

    Third Quarter Financial Review

    Sales were $93.5 million, an increase of 10% over the prior quarter, primarily due to 4% higher ounces sold and 6% higher average realized gold price.

    Total cost of sales was $55.4 million, up 9% compared to the prior quarter on higher volumes sold. Cash costs and AISC per gold ounce, each after by-product credits, were $1,582 and $1,746 respectively, flat and up 5%, respectively, over the prior quarter as higher sustaining capital spend per ounce of production ($151/oz compared to $80/oz in the prior quarter) drove the increase in AISC.3,4

    Cash flow from operations was $48.9 million, a 4% increase over the prior quarter, due to higher sales. Capital investment was $13.5 million, lower by $1.9 million over the prior quarter. Free cash flow was $35.5 million, an 11% increase over the prior quarter due to the items noted above.2

    CASA BERARDI OUTLOOK - CLEAR PRODUCTION RUNWAY WITH DEVELOPMENT OPTIONALITY

    Near-Term Production Profile (2025-2027)

    At current gold prices, Casa Berardi is positioned to sustain profitable gold production approximately through year end 2027, during this time we also anticipate strong cash flow generation. The production plan combines potential for underground mining through 2027, supplemented by ore from the 160 Pit in 2026 and surface stockpiles in 2027. This blended mining strategy should extend the mine's productive life while lowering the risk in transition to the next development phase.

    Production Guidance Tightened Up

    Gold production guidance for 2025 at Casa Berardi is tightened up to 92.0-95.0 thousand ounces from the prior 90.0-95.0 thousand ounces set in September, 2025. Guidance for total cost of sales is raised to $205 million (including non-cash depreciation expense) from the prior $197 million, reflecting an expected increase in operating costs related to the underground mine extension, and to a lesser extent, an increase in depreciation expense. Cash cost and AISC per gold ounce (after by-product credits) guidance reiterated at $1,700-$1,800 and $1,850-$2,000 respectively, set in September, 2025.3,4 Capital investment guidance for Casa Berardi in 2025 is unchanged.

    Medium-Term Development Plan (2028-2033)

    At current gold prices, Casa Berardi is expected to produce gold from the 160 Pit (and associated stockpiles) and the existing underground mine through 2027, and is expected to continue to generate strong free cash flow over this period. Casa Berardi is currently considering options for the potential transition to a next phase of development in 2028, with infrastructure investment and pit preparation for Principal and West Mine Crown Pillar operations, which are expected to generate significant free cash flow post 2033. During the period estimated to last between 2028 and 2033, the focus is expected to be on investing in permitting, infrastructure and equipment, as well as de-watering and stripping the first of the two expected new open pits.

    As with all assets in our portfolio, management continues to evaluate various operational and strategic options as part of its ongoing capital allocation discipline. These options include (i) extending mine life through exploration upside, (ii) evaluating alternative ore sources, (iii) accelerating future cash flows to capture part of the current record gold prices, via a prepayment structure or other financing arrangement, (iv) joint venturing the asset, or (v) spin-out or sale of the asset if a compelling offer is received.

    EXPLORATION AND PRE-DEVELOPMENT

    _________________________________________________

    Investment and Strategy

    During Q3 2025, the Company invested $8.8 million in exploration (and $0.8 million in pre-development) activities, focused on high-impact discovery drilling at Midas in Nevada and resource expansion programs at our producing assets. This strategy balances district-scale discovery pursuits with near-mine resource definition and reserve extension, supporting reserve growth and mine life extension across the portfolio.

    Producing Asset Resource Definition

    Drilling programs at Greens Creek, Keno Hill and Casa Berardi continue to define and expand mineralization near resource boundaries, converting Inferred resources and identifying additional reserve extension opportunities.

    Greens Creek

    Definition drilling advanced resource delineation in the East Zone for longhole stoping, with two drills operating underground. In the 5250 zone, drilling extended mineralization beyond the current resource boundary, with one drillhole intersecting:

    • 9.6 oz/ton silver, 0.03 oz/ton gold, 3.4% zinc, and 10.0% lead over 31.5 feet

    Keno Hill

    One drill continued operating underground, further defining and expanding mineralization at the Bermingham Mine. Drilling in the Arctic zone is focused on reserve expansion in the lower southwestern area, with notable intercepts including:

    • 39.1 oz/ton silver, 3.3% zinc, and 4.2% lead over 9.2 feet
    • 76.8 oz/ton silver, 1.9% zinc, and 4.2% lead over 8.1 feet

    Casa Berardi

    Drilling programs at the Principal underground mine and 160 Pit continue to identify mineralization extensions, with underground drilling highlights including:

    • 0.51 oz/ton gold over 7.2 feet
    • 0.24 oz/ton gold over 7.3 feet

    Exploration Programs

    Our exploration programs delivered significant progress across multiple high-priority targets, with high-impact drilling campaigns at Midas, Keno Hill, and Greens Creek demonstrating the exceptional discovery potential within our district-scale land positions. Results to date continue to support our conviction that these strategically consolidated properties hold substantial opportunities for transformative discoveries.

    Detailed definition drill assay highlights can be found in Table A at the end of this release.

    Libby Exploration Project - Montana

    The U.S. Forest Service issued the final decision notice and finding of no significant impact for the Company's 100% owned copper-silver Libby Exploration Project in Montana. This milestone provides the potential to advance the exploration phase of this asset. The Company is evaluating next steps for the Libby Exploration Project. As of December 31, 2024, Libby has Inferred Resources of 112.2 million tons grading 0.7% copper and 1.6 ounces per ton silver for contained metal of 759,420 tons of copper and 183.3 million ounces of silver.

    DIVIDENDS

    ________________________________________

    Pursuant to the Company's dividend policy, the Board of Directors declared a quarterly cash dividend of $0.00375 per share of common stock payable on or about December 8, 2025, to stockholders of record on November 24, 2025.

    Preferred Stock

    The Board of Directors declared a quarterly cash dividend of $0.875 per share of Series B preferred stock, payable on or about January 2, 2026, to preferred stockholders of record on December 15, 2025.

    2025 GUIDANCE 6

    ________________________________________

    In the tables below the Company provides production, cost, and capital guidance on a consolidated basis and by mine, as well as projected consolidated exploration and pre-development expenditures. Silver production guidance is tightened up for all three silver mines and gold production guidance is tightened up for Casa Berardi and Greens Creek. There are no changes to total silver and gold cash costs and AISC per ounce (after by-product credits);3,4 and no change to total capital expenditure guidance.

    2025 Production Outlook Tightened Up

    Consolidated silver production is expected to be 16.2-17.0 million ounces.

    • Greens Creek's silver production is expected to be 8.4-8.8 million ounces.
    • Lucky Friday's silver production is expected to be 4.9-5.1 million ounces.
    • Keno Hill's silver production is expected to be 2.9-3.1 million ounces.

    Consolidated gold production is tightened up to total 145.0-150.0 koz.

    • Casa Berardi is expected to produce 92.0-95.0 koz, tightened up from the prior 90.0-95.0 koz
    • Greens Creek is now expected to produce 53.0-55.0 koz, tightened up from the prior 50.0-55.0 koz.

     

     

    Silver Production (Moz)

     

    Gold Production (Koz)

     

    Silver Equivalent (Moz)

     

    Gold Equivalent (Koz)

    Greens Creek *

     

    8.4 - 8.8

     

    53.0 - 55.0

     

    18.5 - 19.0

     

    195.0 - 200.0

    Lucky Friday *

     

    4.9 - 5.1

     

    N/A

     

    8.0 - 8.5

     

    80.0 - 85.0

    Casa Berardi

     

    N/A

     

    92.0 - 95.0

     

    8.5 - 9.0

     

    92.0 - 95.0

    Keno Hill *

     

    2.9 - 3.1

     

    N/A

     

    3.0 - 3.5

     

    35.0 - 40.0

    2025 Total

     

    16.2 - 17.0

     

    145.0 - 150.0

     

    38.0 - 40.0

     

    402.0 - 420.0

    * Equivalent ounces include Lead and Zinc production and are calculated using the metal prices defined below

    Metal Prices and FX rate assumptions. Expectations for 2025 include silver, gold, lead and zinc production from Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi converted using Au $3,150/oz, Ag $33/oz, Zn $1.25/lb, and Pb 0.90$/lb, for equivalent ounce calculations and Au $3,450/oz, Ag $38.00/oz, Zn $1.33/lb, and Pb .90$/lb, for byproduct credit calculations. Numbers are rounded. Assumed exchange rate for Canadian dollar is unchanged at 1.35 CAD/USD.

    2025 Cost Guidance Revised

    Total silver cash cost and AISC guidance per silver ounce (after by-product credits) is reiterated at ($1.75)-($0.75)/oz and $11.00-$13.00/oz respectively.3,4 This guidance only incorporates Greens Creek and Lucky Friday, as Keno Hill remains in a state of pre-commercial production.

    • At Greens Creek, guidance for total costs of sales (includes depreciation) remains unchanged at $289 million. Cash cost per silver ounce (after by-product credits) and AISC per silver ounce (after by-product credits) guidance also remains unchanged at ($7.00)-($5.75) and ($1.00)-$0.50 respectively.3,4
    • At Lucky Friday, guidance for total costs of sales (includes depreciation) is revised up to $175 million from the prior $165 million. Cash cost guidance is raised to $7.50-$8.50 from the prior $7.00-$7.50 (after by-product credits), per silver ounce, and AISC to $21.00-$22.50 from $20.00-$21.50 (after by-product credits), per silver ounce.3,4

    Casa Berardi guidance for total cost of sales (includes depreciation) is revised up to $205 million from $197 million on expectations for costs related to the extension of underground mining and higher depreciation expense in 2025. Cash cost and AISC (both after by-product credits) per gold ounce guidance is reiterated at $1,700-$1,800 and 1,850-$2,000 respectively.3,4

     

     

    Total costs of Sales (million)

     

     

    Cash cost, after by-product credits, per silver/gold ounce3

     

    AISC, after by-product credits, per produced silver/gold ounce4

    Greens Creek

     

     

    289.0

     

     

    ($7.00) - ($5.75)

     

    ($1.00) - $0.50

    Lucky Friday

     

     

    175.0

     

     

    $7.50 - $8.50

     

    $21.00 - $22.50

    Total Silver

     

     

    464.0

     

     

    ($1.75) - ($0.75)

     

    $11.00 - $13.00

    Casa Berardi

     

     

    205.0

     

     

    $1,700 - $1,800

     

    $1,850 - $2,000

    2025 Capital and Exploration Guidance Reiterated

    Total capital (growth and sustaining) expenditure guidance remains unchanged at $222-$242 million.

    • Greens Creek's capital investment is primarily attributable to mine development and definition drilling, equipment replacements and capital rebuilds, and engineering and construction related to the expansion of its tailings facility, which is expected to increase tailings capacity to 2040.
    • Lucky Friday's capital investment is heavily tied to underground development, a new tailings facility and a surface cooling project, which is critical to increase the designed cooling capacity at the mine over its reserve mine-life of seventeen years.
    • Expected capital spend at Keno Hill comprises mine development and mine infrastructure projects, including a cemented tailings backfill plant, tailings storage facility, and water treatment plant. As of September 30, 2025, capital development meters were tracking 13% beyond budget.
    • Casa Berardi's expected growth capital spend includes tailings construction costs.

    Exploration and pre-development expenditures remain unchanged and are expected to be $28 million, with the focus at Greens Creek and Keno Hill, with some planned spend at Nevada and Lucky Friday.

    (millions)

     

    Total

    Sustaining

    Growth

    2025 Total Capital expenditures

     

    $222 - $242

    $122 - $129

    $100 - $113

    Greens Creek

     

    $47 - $52

    $45 - $47

    $2 - $5

    Lucky Friday

     

    $63 - $68

    $58 - $61

    $5 - $7

    Casa Berardi

     

    $64 - $68

    $19 - $21

    $45 - $47

    Keno Hill

     

    $48 - $54

    $0

    $48 - $54

    2025 Exploration & Pre-Development

     

    $28

     

     

    CONFERENCE CALL AND WEBCAST

    ________________________________________

    A conference call and webcast will be held on Thursday, November 6, at 10:00 a.m. Eastern Time to discuss these results. The Company recommends that you dial in at least 10 minutes before the call commencement. You may join the conference call by dialing toll-free 1-800-715-9871 or for international dialing 1-646-307-1963. The Conference ID is 4812168 and must be provided when dialing in. Hecla's live and archived webcast can be accessed at https://events.q4inc.com/attendee/122593394 or www.hecla.com under Investors.

    ABOUT HECLA

    Founded in 1891, Hecla Mining Company (NYSE:HL) is the largest silver producer in the United States and Canada. In addition to operating mines in Alaska, Idaho, and Quebec, Canada, the Company is developing a mine in the Yukon, Canada, and owns a number of exploration and pre-development projects in world-class silver and gold mining districts throughout North America.

    NOTES

    Non-GAAP Financial Measures

    Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by United States generally accepted accounting principles ("GAAP"). These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The non-GAAP financial measures cited in this release and listed below are reconciled to their most comparable GAAP measure at the end of this release.

    (1) Adjusted net income applicable to common stockholders is a non-GAAP measurement, a reconciliation of which to net income applicable to common stockholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted net income applicable to common stockholders is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net income applicable to common stockholders as defined by GAAP. They exclude certain impacts which are of a nature which the Company believes are not reflective of our underlying performance. Management believes that adjusted net income applicable to common stockholders per common share provides investors with the ability to better evaluate our underlying operating performance.

    (2) Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less capital expenditures. Cash provided by operating activities for the Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi operations excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines' operating performance. Capital expenditures refers to Additions to properties, plants and equipment from the Consolidated Statements of Cash Flows, net of finance leases.

    (3) Cash cost, after by-product credits, per silver and gold ounce is a non-GAAP measurement, a reconciliation of total cost of sales, can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine's operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a primary silver mining company, management also uses the statistic on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare performance with that of other silver mining companies. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

    (4) All-in sustaining cost (AISC), after by-product credits, is a non-GAAP measurement, a reconciliation of which to total cost of sales, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes total cost of sales and other direct production costs, expenses for reclamation at the mine sites and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits. Prior year presentation has been adjusted to conform with current year presentation.

    (5) Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to net income applicable to common shareholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted EBITDA is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net loss, or cash provided by operating activities as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Net debt to adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to debt and net income, the most comparable GAAP measurements, can be found at the end of the release. It is an important measure for management to measure relative indebtedness and the ability to service the debt relative to its peers. It is calculated as total debt outstanding less total cash on hand divided by adjusted EBITDA.

    (6) Precious metals concentrates include intersegment sales to Greens Creek.

    Current GAAP measures used in the mining industry, such as total cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that AISC is a non-GAAP measure that provides additional information to management, investors and analysts to help (i) in the understanding of the economics of our operations and performance compared to other producers and (ii) in the transparency by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

    Cautionary Statement Regarding Forward Looking Statements, Including 2025 Outlook

    This news release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. Words such as "may", "will", "should", "expects", "intends", "projects", "believes", "estimates", "targets", "anticipates" and similar expressions are used to identify these forward-looking statements.

    Such forward-looking statements may include, without limitation: (i) at Casa Berardi, (a) costs are anticipated to continue to improve in the fourth quarter of the year as the stripping ratio of the 160 Pit is expected to decline and the reliance on a third-party contractor is reduced, (b) at current gold prices, underground operations are expected to remain in production to capitalize on available margins, (c) the Company expects to produce gold from the 160 Pit and associated stockpiles until 2027, and upon completion of mining at the 160 Pit and milling the remaining stockpiles, is expected to have a production gap estimated to last between 2028 and 2033, and during this time, the focus is expected to be on investing in permitting, infrastructure and equipment, as well as de-watering and stripping two expected new open pits, and (d) the strategy of blending mining from underground and the 160 Pit should extend the mine's productive life while lowering the risk in transition to the next development phase; (iv) at Lucky Friday, the surface cooling project is tracking for completion in the first half of 2026, and once complete, this project should improve the health and safety of the underground mine by helping to lower the temperature in the mine; (v) at Greens Creek, construction of the dry stack tailings expansion is scheduled to begin in the fourth quarter, with full construction anticipated to commence in 2026; (vi) at Keno Hill, capital investment is expected to decrease in the fourth quarter, at current metal prices, the planned throughput rate of 440 tons per day is expected to drive production to generate robust positive free cash flow, supporting an accelerated capital payback profile, and the Company may deploy additional financial hedging instruments as part of disciplined risk management; (vii) Company-wide and mine-specific estimated spending on capital, exploration and predevelopment for 2025; (viii) Company-wide and mine-specific estimated silver, gold, silver-equivalent and gold-equivalent ounces of production for 2025; and (ix) metals prices and foreign exchange rate assumptions.

    The material factors or assumptions used to develop such forward-looking statements or forward-looking information include that the Company's plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated, to which the Company's operations are subject. Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect, which could cause actual results to differ from forward-looking statements. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of the Company's projects being consistent with current expectations and mine plans; (iii) political/regulatory developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) the exchange rate for the USD/CAD being approximately consistent with current levels; (v) certain price assumptions for gold, silver, lead and zinc; (vi) prices for key supplies being approximately consistent with current levels; (vii) the accuracy of our current mineral reserve and mineral resource estimates; (viii) there being no significant changes to the availability of employees, vendors and equipment; (ix) the Company's plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated; (x) counterparties performing their obligations under hedging instruments and put option contracts; (xi) sufficient workforce is available and trained to perform assigned tasks; (xii) weather patterns and rain/snowfall within normal seasonal ranges so as not to impact operations; (xiii) relations with interested parties, including First Nations and Native Americans, remain productive; (xiv) maintaining availability of water rights; (xv) factors do not arise that reduce available cash balances; and (xvi) there being no material increases in our current requirements to post or maintain reclamation and performance bonds or collateral related thereto. In addition, material risks that could cause actual results to differ from forward-looking statements include but are not limited to: (i) gold, silver and other metals price volatility; (ii) operating risks; (iii) currency fluctuations; (iv) increased production costs and variances in ore grade or recovery rates from those assumed in mining plans; (v) community relations; and (vi) litigation, political, regulatory, labor and environmental risks. For a more detailed discussion of such risks and other factors, see the Company's 2024 Form 10-K filed on February 13, 2025, Form 10-Q filed on May 1, 2025, Form 10-Q filed on August 6, 2025 and Form 10-Q expected to be filed on November 5, 2025, for a more detailed discussion of factors that may impact expected future results. The Company undertakes no obligation and has no intention of updating forward-looking statements other than as may be required by law.

    Cautionary Statements to Investors on Reserves and Resources

    This news release uses the terms "mineral resources", "measured mineral resources", "indicated mineral resources" and "inferred mineral resources." Mineral resources that are not mineral reserves do not have demonstrated economic viability. You should not assume that all or any part of measured or indicated mineral resources will ever be converted into mineral reserves. Further, inferred mineral resources have a great amount of uncertainty as to their existence and as to whether they can be mined legally or economically, and an inferred mineral resource may not be considered when assessing the economic viability of a mining project, and may not be converted to a mineral reserve. The Company reports reserves and resources under the SEC's mining disclosure rules ("S-K 1300") and Canada's National Instrument 43-101 – Standards of Disclosure for Mineral Projects ("NI 43-101") because the Company is a "reporting issuer" under Canadian securities laws. Unless otherwise indicated, all resource and reserve estimates contained in this press release have been prepared in accordance with S-K 1300 as well as NI 43-101.

    Qualified Person (QP)

    Kurt D. Allen, MSc., CPG, VP-Exploration of Hecla Mining Company and Paul W. Jensen, MSc., CPG, Chief Geologist of Hecla Limited, serve as a Qualified Persons under S-K 1300 and NI 43-101 for Hecla's mineral projects. Mr. Allen supervised the preparation of the scientific and technical information concerning exploration activities while Mr. Jensen supervised the preparation of mineral resources for this news release. Technical Report Summaries for the Company's Greens Creek, Lucky Friday, Casa Berardi and Keno Hill properties are filed as exhibits 96.1 - 96.4, respectively, to the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and are available at www.sec.gov. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of analytical or testing procedures for (i) the Greens Creek Mine are contained in its Technical Report Summary and in its NI 43-101 technical report titled "Technical Report for the Greens Creek Mine" effective date December 31, 2018, (ii) the Lucky Friday Mine are contained in its Technical Report Summary and in its NI 43-101 technical report titled "Technical Report for the Lucky Friday Mine Shoshone County, Idaho, USA" effective date April 2, 2014, (iii) Casa Berardi are contained in its Technical Report Summary and in its NI 43-101 technical report titled "Technical Report on the Casa Berardi Mine, Northwestern Quebec, Canada" effective date December 31, 2023, (iv) Keno Hill is contained in its Technical Report Summary titled "S-K 1300 Technical Report Summary on the Keno Hill Mine, Yukon, Canada" and in its NI 43-101 technical report titled "Technical Report on the Keno Hill Mine, Yukon, Canada" effective date December 31, 2023, and (v) the San Sebastian Mine, Mexico, are contained in a NI 43-101 technical report prepared for Hecla titled "Technical Report for the San Sebastian Ag-Au Property, Durango, Mexico" effective date September 8, 2015. Also included in each Technical Report Summary and technical report listed above is a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources and a general discussion of the extent to which the estimates may be affected by any known environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant factors. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of sample, analytical or testing procedures are contained in NI 43-101 technical reports prepared for Klondex Mines Ltd. for (i) the Fire Creek Mine (technical report dated March 31, 2018), (ii) the Hollister Mine (technical report dated May 31, 2017, amended August 9, 2017), and (iii) the Midas Mine (technical report dated August 31, 2014, amended April 2, 2015). Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of sample, analytical or testing procedures are contained in a NI 43-101 technical reports prepared for ATAC Resources Ltd. for (i) the Osiris Project (technical report dated July 28, 2022) and (ii) the Tiger Project (technical report dated February 27, 2020). Copies of these technical reports are available under the SEDAR profiles of Klondex Mines Unlimited Liability Company and ATAC Resources Ltd., respectively, at www.sedar.com (the Fire Creek technical report is also available under Hecla's profile on SEDAR). Mr. Allen reviewed and verified information regarding drill sampling, data verification of all digitally collected data, drill surveys and specific gravity determinations relating to all the mines. The review encompassed quality assurance programs and quality control measures including analytical or testing practice, chain-of-custody procedures, sample storage procedures and included independent sample collection and analysis. This review found the information and procedures meet industry standards and are adequate for Mineral Resource and Mineral Reserve estimation and mine planning purposes.

    HECLA MINING COMPANY

    Consolidated Statements of Operations

    (dollars and shares in thousands, except per share amounts - unaudited)

     

     

     

    Three Months Ended

     

     

    Nine Months Ended

     

     

     

    September 30, 2025

     

     

    June 30, 2025

     

     

    September 30, 2025

     

     

    September 30, 2024

     

    Sales

     

    $

    409,542

     

     

    $

    304,027

     

     

    $

    974,908

     

     

    $

    680,270

     

    Cost of sales and other direct production costs

     

     

    180,451

     

     

     

    147,344

     

     

     

    476,745

     

     

     

    406,780

     

    Depreciation, depletion and amortization

     

     

    48,624

     

     

     

    37,159

     

     

     

    124,168

     

     

     

    143,614

     

    Total cost of sales

     

     

    229,075

     

     

     

    184,503

     

     

     

    600,913

     

     

     

    550,394

     

    Gross profit

     

     

    180,467

     

     

     

    119,524

     

     

     

    373,995

     

     

     

    129,876

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    General and administrative

     

     

    13,872

     

     

     

    12,540

     

     

     

    38,411

     

     

     

    36,357

     

    Exploration and pre-development

     

     

    9,554

     

     

     

    8,809

     

     

     

    22,864

     

     

     

    21,577

     

    Ramp-up and suspension costs

     

     

    3,257

     

     

     

    4,165

     

     

     

    10,728

     

     

     

    33,740

     

    Provision for closed operations and environmental matters

     

     

    1,268

     

     

     

    844

     

     

     

    2,902

     

     

     

    3,681

     

    Other operating expense (income), net

     

     

    3,871

     

     

     

    (590

    )

     

     

    4,334

     

     

     

    (33,618

    )

    Total other operating expenses

     

     

    31,822

     

     

     

    25,768

     

     

     

    79,239

     

     

     

    61,737

     

    Income from operations

     

     

    148,645

     

     

     

    93,756

     

     

     

    294,756

     

     

     

    68,139

     

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    (13,405

    )

     

     

    (11,099

    )

     

     

    (36,055

    )

     

     

    (36,050

    )

    Fair value adjustments, net

     

     

    17,625

     

     

     

    9,615

     

     

     

    30,867

     

     

     

    6,804

     

    Foreign exchange gain (loss)

     

     

    305

     

     

     

    (3,517

    )

     

     

    (3,568

    )

     

     

    3,409

     

    Other income

     

     

    2,433

     

     

     

    1,511

     

     

     

    4,886

     

     

     

    3,921

     

    Total other income (expense)

     

     

    6,958

     

     

     

    (3,490

    )

     

     

    (3,870

    )

     

     

    (21,916

    )

    Income before income and mining taxes

     

     

    155,603

     

     

     

    90,266

     

     

     

    290,886

     

     

     

    46,223

     

    Income and mining tax provision

     

     

    (54,877

    )

     

     

    (32,561

    )

     

     

    (103,583

    )

     

     

    (22,345

    )

    Net income

     

     

    100,726

     

     

     

    57,705

     

     

     

    187,303

     

     

     

    23,878

     

    Preferred stock dividends

     

     

    (138

    )

     

     

    (138

    )

     

     

    (414

    )

     

     

    (414

    )

    Net income applicable to common stockholders

     

    $

    100,588

     

     

    $

    57,567

     

     

    $

    186,889

     

     

    $

    23,464

     

    Basic income per common share after preferred dividends

     

    $

    0.15

     

     

    $

    0.09

     

     

    $

    0.29

     

     

    $

    0.04

     

    Diluted income per common share after preferred dividends

     

    $

    0.15

     

     

    $

    0.09

     

     

    $

    0.29

     

     

    $

    0.04

     

    Weighted average number of common shares outstanding basic

     

     

    669,194

     

     

     

    636,928

     

     

     

    646,312

     

     

     

    618,419

     

    Weighted average number of common shares outstanding diluted

     

     

    671,938

     

     

     

    639,739

     

     

     

    649,533

     

     

     

    621,792

     

    HECLA MINING COMPANY

    Consolidated Statements of Cash Flows

    (dollars in thousands - unaudited)

     

     

     

    Three Months Ended

     

     

    Nine Months Ended

     

     

     

    September 30, 2025

     

     

    June 30, 2025

     

     

    September 30, 2025

     

     

    September 30, 2024

     

    OPERATING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    100,726

     

     

    $

    57,705

     

     

    $

    187,303

     

     

    $

    23,878

     

    Non-cash elements included in net income:

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

     

    49,377

     

     

     

    37,914

     

     

     

    126,463

     

     

     

    149,265

     

    Inventory adjustments

     

     

    51

     

     

     

    812

     

     

     

    2,421

     

     

     

    10,074

     

    Fair value adjustments, net

     

     

    (17,625

    )

     

     

    (9,615

    )

     

     

    (30,867

    )

     

     

    (6,804

    )

    Provision for reclamation and closure costs

     

     

    1,986

     

     

     

    1,907

     

     

     

    5,801

     

     

     

    5,428

     

    Stock-based compensation

     

     

    2,639

     

     

     

    2,987

     

     

     

    7,562

     

     

     

    6,401

     

    Deferred income taxes

     

     

    44,502

     

     

     

    26,288

     

     

     

    84,011

     

     

     

    14,261

     

    Net foreign exchange (gain) loss

     

     

    (305

    )

     

     

    3,517

     

     

     

    3,568

     

     

     

    (3,409

    )

    Other non-cash items, net

     

     

    4,524

     

     

     

    (2,051

    )

     

     

    2,980

     

     

     

    14,609

     

    Change in assets and liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    (60,988

    )

     

     

    18,875

     

     

     

    (71,427

    )

     

     

    (24,199

    )

    Inventories

     

     

    11,773

     

     

     

    (9,058

    )

     

     

    (9,048

    )

     

     

    (27,375

    )

    Other current and non-current assets

     

     

    9,002

     

     

     

    3,113

     

     

     

    21,693

     

     

     

    353

     

    Accounts payable, accrued and other current liabilities

     

     

    (8,155

    )

     

     

    19,736

     

     

     

    (4,336

    )

     

     

    (6,991

    )

    Accrued payroll and related benefits

     

     

    3,378

     

     

     

    7,991

     

     

     

    11,201

     

     

     

    6,592

     

    Accrued taxes

     

     

    9,624

     

     

     

    (763

    )

     

     

    11,630

     

     

     

    1,069

     

    Accrued reclamation and closure costs and other non-current liabilities

     

     

    (2,460

    )

     

     

    2,438

     

     

     

    (3,372

    )

     

     

    (12,345

    )

    Net cash provided by operating activities

     

     

    148,049

     

     

     

    161,796

     

     

     

    345,583

     

     

     

    150,807

     

    INVESTING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

    Additions to properties, plants, equipment and mine development

     

     

    (57,905

    )

     

     

    (58,043

    )

     

     

    (170,043

    )

     

     

    (153,708

    )

    Proceeds from sale of investments

     

     

    —

     

     

     

    3,696

     

     

     

    3,696

     

     

     

    —

     

    Proceeds from disposition of assets

     

     

    586

     

     

     

    73

     

     

     

    714

     

     

     

    1,473

     

    Investment purchases

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (73

    )

    Net cash used in investing activities

     

     

    (57,319

    )

     

     

    (54,274

    )

     

     

    (165,633

    )

     

     

    (152,308

    )

    FINANCING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

    Proceeds from issuance of stock, net

     

     

    42,093

     

     

     

    174,132

     

     

     

    216,225

     

     

     

    58,368

     

    Acquisition of treasury shares

     

     

    —

     

     

     

    (885

    )

     

     

    (885

    )

     

     

    (1,197

    )

    Borrowings of debt

     

     

    20,000

     

     

     

    26,000

     

     

     

    153,000

     

     

     

    150,000

     

    Repayments of debt

     

     

    (310,245

    )

     

     

    (30,000

    )

     

     

    (427,245

    )

     

     

    (265,000

    )

    Dividends paid to common and preferred stockholders

     

     

    (2,653

    )

     

     

    (2,512

    )

     

     

    (7,676

    )

     

     

    (16,691

    )

    Repayments of finance leases and other

     

     

    (2,423

    )

     

     

    (1,933

    )

     

     

    (6,643

    )

     

     

    (7,841

    )

    Net cash (used in) provided by financing activities

     

     

    (253,228

    )

     

     

    164,802

     

     

     

    (73,224

    )

     

     

    (82,361

    )

    Effect of exchange rates on cash

     

     

    (168

    )

     

     

    579

     

     

     

    311

     

     

     

    (220

    )

    Net (decrease) increase in cash, cash equivalents and restricted cash and cash equivalents

     

     

    (162,666

    )

     

     

    272,903

     

     

     

    107,037

     

     

     

    (84,082

    )

    Cash, cash equivalents and restricted cash and cash equivalents at beginning of period

     

     

    297,748

     

     

     

    24,845

     

     

     

    28,045

     

     

     

    107,539

     

    Cash, cash equivalents and restricted cash and cash equivalents at end of period

     

    $

    135,082

     

     

    $

    297,748

     

     

    $

    135,082

     

     

    $

    23,457

     

    HECLA MINING COMPANY

    Consolidated Balance Sheets

    (dollars and shares in thousands - unaudited)

     

     

     

    September 30, 2025

     

     

    December 31, 2024

     

    ASSETS

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    133,910

     

     

    $

    26,868

     

    Accounts receivable

     

     

    123,270

     

     

     

    49,053

     

    Inventories

     

     

    114,936

     

     

     

    104,936

     

    Other current assets

     

     

    15,391

     

     

     

    33,295

     

    Total current assets

     

     

    387,507

     

     

     

    214,152

     

    Investments

     

     

    67,448

     

     

     

    33,897

     

    Restricted cash and cash equivalents

     

     

    1,172

     

     

     

    1,177

     

    Properties, plants, equipment and mine development, net

     

     

    2,732,999

     

     

     

    2,694,119

     

    Operating lease right-of-use assets

     

     

    8,706

     

     

     

    7,544

     

    Other non-current assets

     

     

    24,010

     

     

     

    30,171

     

    Total assets

     

     

    3,221,842

     

     

    $

    2,981,060

     

     

     

     

     

     

     

     

    LIABILITIES

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable and other current accrued liabilities

     

    $

    156,066

     

     

    $

    127,988

     

    Current debt

     

     

    —

     

     

     

    33,617

     

    Finance leases

     

     

    7,908

     

     

     

    8,169

     

    Accrued reclamation and closure costs

     

     

    13,085

     

     

     

    13,748

     

    Accrued interest

     

     

    2,911

     

     

     

    14,316

     

    Total current liabilities

     

     

    179,970

     

     

     

    197,838

     

    Accrued reclamation and closure costs

     

     

    114,723

     

     

     

    111,162

     

    Long-term debt including finance leases

     

     

    269,838

     

     

     

    508,927

     

    Deferred tax liabilities

     

     

    196,518

     

     

     

    110,266

     

    Other non-current liabilities

     

     

    11,149

     

     

     

    13,353

     

    Total liabilities

     

     

    772,198

     

     

     

    941,546

     

     

     

     

     

     

     

     

    STOCKHOLDERS' EQUITY

     

     

     

     

     

     

    Preferred stock

     

     

    39

     

     

     

    39

     

    Common stock

     

     

    169,661

     

     

     

    160,052

     

    Capital surplus

     

     

    2,638,638

     

     

     

    2,418,149

     

    Accumulated deficit

     

     

    (313,902

    )

     

     

    (493,529

    )

    Accumulated other comprehensive loss, net

     

     

    (8,976

    )

     

     

    (10,266

    )

    Treasury stock

     

     

    (35,816

    )

     

     

    (34,931

    )

    Total stockholders' equity

     

     

    2,449,644

     

     

     

    2,039,514

     

    Total liabilities and stockholders' equity

     

    $

    3,221,842

     

     

    $

    2,981,060

     

    Common shares outstanding

     

     

    679,001

     

     

     

    640,548

     

    Non-GAAP Measures

    (Unaudited)

    Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

    The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three and nine months ended September 30, 2025 and 2024, and the three months ended June 30, 2025, March 31, 2025, December 31, 2024 and September 30, 2024 and an estimate for the twelve months ended December 31, 2025.

    Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as the Company reports them are the same as those reported by other mining companies.

    Cash Cost, After By-product Credits, per Ounce is an important operating statistic that the Company utilizes to measure each mine's operating performance. The Company uses AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure the Company reports, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

    Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

    In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. The Company also uses these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

    The Casa Berardi information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi unit is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi. The Company has not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

    In thousands (except per ounce amounts)

     

    Three Months Ended September 30, 2025

     

    Three Months Ended June 30, 2025

     

    Nine Months Ended September 30, 2025

     

    Nine Months Ended September 30, 2024

     

     

    Greens Creek

     

    Lucky Friday

     

    Keno Hill (4)

     

    Corporate (2)

     

    Total Silver

     

    Greens Creek

     

    Lucky Friday

     

    Keno Hill (4)

     

    Corporate (2)

     

    Total Silver

     

    Greens

    Creek

     

    Lucky

    Friday

     

    Keno Hill (4)

     

    Corporate (2)

     

    Total Silver

     

    Greens

    Creek

     

    Lucky

    Friday (5)

     

    Keno Hill (4)

     

    Corporate (2)

     

    Total Silver

    Total cost of sales

     

    $81,658

     

    $44,641

     

    $31,171

     

    $—

     

    $157,470

     

    $58,921

     

    $42,286

     

    $25,881

     

    $—

     

    $127,088

     

    $210,217

     

    $130,976

     

    $72,923

     

    $—

     

    $414,116

     

    $200,240

     

    $104,328

     

    $59,606

     

    $—

     

    $364,174

    Depreciation, depletion and amortization

     

    (16,229)

     

    (13,471)

     

    (8,028)

     

    —

     

    (37,728)

     

    (12,897)

     

    (13,275)

     

    (5,141)

     

    —

     

    (31,313)

     

    (42,715)

     

    (40,171)

     

    (15,971)

     

    —

     

    (98,857)

     

    (39,707)

     

    (29,300)

     

    (12,549)

     

    —

     

    (81,556)

    Treatment costs

     

    (436)

     

    2,434

     

    —

     

    —

     

    1,998

     

    (1,001)

     

    1,054

     

    —

     

    —

     

    53

     

    706

     

    7,451

     

    —

     

    —

     

    8,157

     

    21,755

     

    9,619

     

    —

     

    —

     

    31,374

    Change in product inventory

     

    (5,106)

     

    946

     

    —

     

    —

     

    (4,160)

     

    9,234

     

    225

     

    —

     

    —

     

    9,459

     

    3,227

     

    332

     

    —

     

    —

     

    3,559

     

    (3,025)

     

    602

     

    —

     

    —

     

    (2,423)

    Reclamation and other costs

     

    (715)

     

    (141)

     

    —

     

    —

     

    (856)

     

    57

     

    (160)

     

    —

     

    —

     

    (103)

     

    (965)

     

    (574)

     

    —

     

    —

     

    (1,539)

     

    (3,362)

     

    (654)

     

    —

     

    —

     

    (4,016)

    Exclusion of Lucky Friday cash costs (5)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

     

     

    —

     

    —

     

    —

     

    (3,634)

     

    —

     

    —

     

    (3,634)

    Exclusion of Keno Hill cash costs (4)

     

    —

     

    —

     

    (23,143)

     

    —

     

    (23,143)

     

    —

     

    —

     

    (20,740)

     

    —

     

    (20,740)

     

    —

     

    —

     

    (56,952)

     

    —

     

    (56,952)

     

    —

     

    —

     

    (47,057)

     

    —

     

    (47,057)

    Cash Cost, Before By-product Credits (1)

     

    59,172

     

    34,409

     

    —

     

    —

     

    93,581

     

    54,314

     

    30,130

     

    —

     

    —

     

    84,444

     

    170,470

     

    98,014

     

    —

     

    —

     

    268,484

     

    175,901

     

    80,961

     

    —

     

    —

     

    256,862

    Reclamation and other costs

     

    758

     

    195

     

    —

     

    —

     

    953

     

    757

     

    195

     

    —

     

    —

     

    952

     

    2,272

    585

    —

     

    —

     

    2,857

     

    2,356

     

    708

     

    —

     

    —

     

    3,064

    Sustaining capital

     

    13,210

     

    18,484

     

    —

     

    1,528

     

    33,222

     

    8,268

     

    17,069

     

    —

     

    1,270

     

    26,607

     

    28,846

     

    49,623

     

    —

     

    3,823

     

    82,292

     

    29,885

     

    32,430

     

    —

     

    1,143

     

    63,458

    Exclusion of Lucky Friday sustaining costs (5)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (5,396)

     

    —

     

    —

     

    (5,396)

    General and administrative

     

    —

     

    —

     

    —

     

    13,872

     

    13,872

     

    —

     

    —

     

    —

     

    12,540

     

    12,540

     

    —

     

    —

     

    —

     

    38,411

     

    38,411

     

    —

     

    —

     

    —

     

    36,357

     

    36,357

    AISC, Before By-product Credits (1)

     

    73,140

     

    53,088

     

    —

     

    15,400

     

    141,628

     

    63,339

     

    47,394

     

    —

     

    13,810

     

    124,543

     

    201,588

     

    148,222

     

    —

     

    42,234

     

    392,044

     

    208,142

     

    108,703

     

    —

     

    37,500

     

    354,345

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

    (22,894)

     

    (7,203)

     

    —

     

    —

     

    (30,097)

     

    (23,512)

     

    (7,120)

     

    —

     

    —

     

    (30,632)

     

    (69,780)

     

    (21,273)

    —

    —

     

    (91,053)

     

    (64,205)

     

    (18,537)

     

    —

     

    —

     

    (82,742)

    Gold

     

    (48,618)

     

    —

     

    —

     

    —

     

    (48,618)

     

    (52,194)

     

    —

     

    —

     

    —

     

    (52,194)

     

    (135,789)

     

    —

     

    —

     

    —

     

    (135,789)

     

    (80,826)

     

    —

     

    —

     

    —

     

    (80,826)

    Lead

     

    (6,670)

     

    (14,736)

     

    —

     

    —

     

    (21,406)

     

    (6,610)

     

    (14,708)

     

    —

     

    —

     

    (21,318)

     

    (19,371)

     

    (43,487)

     

    —

     

    —

     

    (62,858)

     

    (19,769)

     

    (40,432)

     

    —

     

    —

     

    (60,201)

    Copper

     

    (927)

     

    —

     

    —

     

    —

     

    (927)

     

    (871)

     

    —

     

    —

     

    —

     

    (871)

     

    (2,527)

     

    —

     

    —

     

    —

     

    (2,527)

     

    (409)

     

    —

     

    —

     

    —

     

    (409)

    Exclusion of Lucky Friday by-product credits (5)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    3,943

     

    —

     

    —

     

    3,943

    Total By-product credits

     

    (79,109)

     

    (21,939)

     

    —

     

    —

     

    (101,048)

     

    (83,187)

     

    (21,828)

     

    —

     

    —

     

    (105,015)

     

    (227,467)

     

    (64,760)

     

    —

     

    —

     

    (292,227)

     

    (165,209)

     

    (55,026)

     

    —

     

    —

     

    (220,235)

    Cash Cost, After By-product Credits

     

    $(19,937)

     

    $12,470

     

    $—

     

    $—

     

    $(7,467)

     

    $(28,873)

     

    $8,302

     

    $—

     

    $—

     

    $(20,571)

     

    $(56,997)

     

    $33,254

     

    $—

     

    $—

     

    $(23,743)

     

    $10,692

     

    $25,935

     

    $—

     

    $—

     

    $36,627

    AISC, After By-product Credits

     

    $(5,969)

     

    $31,149

     

    $—

     

    $15,400

     

    $40,580

     

    $(19,848)

     

    $25,566

     

    $—

     

    $13,810

     

    $19,528

     

    $(25,879)

     

    $83,462

     

    $—

     

    $42,234

     

    $99,817

     

    $42,933

     

    $53,677

     

    $—

     

    $37,500

     

    $134,110

    Ounces produced

     

    2,348

     

    1,337

     

     

     

     

     

    3,685

     

    2,423

     

    1,341

     

     

     

     

     

    3,764

     

    6,773

    -

    4,010

     

     

     

     

     

    10,783

     

    6,579

     

    3,554

     

     

     

     

     

    10,133

    Exclusion of Lucky Friday ounces produced (5)

     

    —

     

    —

     

     

     

     

     

    —

     

    —

     

    —

     

     

     

     

     

    —

     

    —

     

    —

     

     

     

     

     

    —

     

    —

     

    (253)

     

     

     

     

     

    (253)

    Divided by ounces produced

     

    2,348

     

    1,337

     

     

     

     

     

    3,685

     

    2,423

     

    1,341

     

     

     

     

     

    3,764

     

    6,773

     

    4,010

     

     

     

     

     

    10,783

     

    6,579

     

    3,301

     

     

     

     

     

    9,880

    Cash Cost, Before By-product Credits, per Silver Ounce

     

    $25.20

     

    $25.73

     

     

     

     

     

    $25.39

     

    $22.42

     

    $22.47

     

     

     

     

     

    $22.44

     

    $25.17

     

    $24.44

     

     

     

     

     

    $24.90

     

    $26.73

     

    $24.53

     

     

     

     

     

    $26.00

    By-product credits per ounce

     

    (33.70)

     

    (16.40)

     

     

     

     

     

    (27.42)

     

    (34.33)

     

    (16.28)

     

     

     

     

     

    (27.90)

     

    (33.58)

     

    (16.15)

     

     

     

     

     

    (27.10)

     

    (25.11)

     

    (16.67)

     

     

     

     

     

    (22.29)

    Cash Cost, After By-product Credits, per Silver Ounce

     

    $(8.50)

     

    $9.33

     

     

     

     

     

    $(2.03)

     

    $(11.91)

     

    $6.19

     

     

     

     

     

    $(5.46)

     

    $(8.41)

     

    $8.29

     

     

     

     

     

    $(2.20)

     

    $1.62

     

    $7.86

     

     

     

     

     

    $3.71

    AISC, Before By-product Credits, per Silver Ounce (2)

     

    $31.15

     

    $39.70

     

     

     

     

     

    $38.43

     

    $26.14

     

    $35.35

     

     

     

     

     

    $33.09

     

    $29.76

     

    $36.96

     

     

     

     

     

    $36.36

     

    $31.64

     

    $32.93

     

     

     

     

     

    $35.86

    By-product credits per ounce

     

    (33.70)

     

    (16.40)

     

     

     

     

     

    (27.42)

     

    (34.33)

     

    (16.28)

     

     

     

     

     

    (27.90)

     

    (33.58)

     

    (16.15)

     

     

     

     

     

    (27.10)

     

    (25.11)

     

    (16.67)

     

     

     

     

     

    (22.29)

    AISC, After By-product Credits, per Silver Ounce

     

    $(2.55)

     

    $23.30

     

     

     

     

     

    $11.01

     

    $(8.19)

     

    $19.07

     

     

     

     

     

    $5.19

     

    $(3.82)

     

    $20.81

     

     

     

     

     

    $9.26

     

    $6.53

     

    $16.26

     

     

     

     

     

    $13.57

    In thousands (except per ounce amounts)

     

    Three Months Ended September 30, 2025

     

    Three Months Ended June 30, 2025

     

    Nine Months Ended September 30, 2025

     

    Nine Months Ended September 30, 2024

     

     

    Casa Berardi

     

    Other (3)

     

    Total Gold and Other

     

    Casa Berardi

     

    Other (3)

     

    Total Gold and Other

     

    Casa Berardi

     

    Other (3)

     

    Total Gold and Other

     

    Casa Berardi

     

    Other (3)

     

    Total Gold and Other

    Total cost of sales

     

    $55,422

     

    $16,183

     

    $71,605

     

    $50,790

     

    $6,625

     

    $57,415

     

    $156,894

     

    $29,903

     

    $186,797

     

    $171,880

     

    $14,340

     

    $186,220

    Depreciation, depletion and amortization

     

    (10,896)

     

    —

     

    (10,896)

     

    (5,846)

     

    —

     

    (5,846)

     

    (25,311)

     

    —

     

    (25,311)

     

    (62,058)

     

    —

     

    (62,058)

    Treatment costs

     

    40

     

    —

     

    40

     

    44

     

    —

     

    44

     

    129

     

    —

     

    129

     

    112

     

    —

     

    112

    Change in product inventory

     

    (4,293)

     

    —

     

    (4,293)

     

    (62)

     

    —

     

    (62)

     

    (1,097)

     

    —

     

    (1,097)

     

    3,365

     

    —

     

    3,365

    Reclamation and other costs

     

    (326)

     

    —

     

    (326)

     

    (324)

     

    —

     

    (324)

     

    (962)

     

    —

     

    (962)

     

    (622)

     

    —

     

    (622)

    Exclusion of Other costs

     

    —

     

    (16,183)

     

    (16,183)

     

    —

     

    (6,625)

     

    (6,625)

     

    —

     

    (29,903)

     

    (29,903)

     

    —

     

    (14,340)

     

    (14,340)

    Cash Cost, Before By-product Credits (1)

     

    39,947

     

    —

     

    39,947

     

    44,602

     

    —

     

    44,602

     

    129,653

     

    —

     

    129,653

     

    112,677

     

    —

     

    112,677

    Reclamation and other costs

     

    326

     

    —

     

    326

     

    324

     

    —

     

    324

     

    962

     

    —

     

    962

     

    622

     

    —

     

    622

    Sustaining capital

     

    3,774

     

    —

     

    3,774

     

    2,242

     

    —

     

    2,242

     

    7,910

     

    —

     

    7,910

     

    13,582

     

    —

     

    13,582

    AISC, Before By-product Credits (1)

     

    44,047

     

    —

     

    44,047

     

    47,168

     

    —

     

    47,168

     

    138,525

     

    —

     

    138,525

     

    126,881

     

    —

     

    126,881

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver

     

    (273)

     

    —

     

    (273)

     

    (202)

     

    —

     

    (202)

     

    (640)

     

    —

     

    (640)

     

    (489)

     

    —

     

    (489)

    Total By-product credits

     

    (273)

     

    —

     

    (273)

     

    (202)

     

    —

     

    (202)

     

    (640)

    —

     

    (640)

     

    (489)

     

    —

     

    (489)

    Cash Cost, After By-product Credits

     

    $39,674

     

    $—

     

    $39,674

     

    $44,400

     

    $—

     

    $44,400

     

    $129,013

     

    $—

     

    $129,013

     

    $112,188

     

    $—

     

    $112,188

    AISC, After By-product Credits

     

    $43,774

     

    $—

     

    $43,774

     

    $46,966

     

    $—

     

    $46,966

     

    $137,885

    $—

     

    $137,885

     

    $126,392

     

    $—

     

    $126,392

    Divided by gold ounces produced

     

    25

     

    —

     

    25

     

    28

     

    —

     

    28

     

    74

     

    —

     

    74

     

    66

     

    —

     

    66

    Cash Cost, Before By-product Credits, per Gold Ounce

     

    1,593

     

    $—

     

    $1,593

     

    $1,585

     

    $—

     

    $1,585

     

    1,759

     

    $—

     

    $1,759

     

    $1,714

     

    $—

     

    $1,714

    By-product credits per ounce

     

    (11)

     

    —

     

    (11)

     

    (7)

     

    —

     

    (7)

     

    (9)

     

    —

     

    (9)

     

    (7)

     

    —

     

    (7)

    Cash Cost, After By-product Credits, per Gold Ounce

     

    $1,582

     

    $—

     

    $1,582

     

    $1,578

     

    $—

     

    $1,578

     

    $1,750

     

    $—

     

    $1,750

     

    $1,707

     

    $—

     

    $1,707

    AISC, Before By-product Credits, per Gold Ounce

     

    $1,757

     

    $—

     

    $1,757

     

    $1,676

     

    $—

     

    $1,676

     

    $1,880

     

    $—

     

    $1,880

     

    $1,930

     

    $—

     

    $1,930

    By-product credits per ounce

     

    (11)

     

    —

     

    (11)

     

    (7)

     

    —

     

    (7)

     

    (9)

     

    —

     

    (9)

     

    (7)

     

    —

     

    (7)

    AISC, After By-product Credits, per Gold Ounce

     

    $1,746

     

    $—

     

    $1,746

     

    $1,669

     

    $—

     

    $1,669

     

    $1,871

     

    $—

     

    $1,871

     

    $1,923

     

    $—

     

    $1,923

    In thousands (except per ounce amounts)

     

    Three Months Ended September 30, 2025

     

     

    Three Months Ended June 30, 2025

     

     

    Nine Months Ended September 30, 2025

     

     

    Nine Months Ended September 30, 2024

     

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

    Total cost of sales

     

    $

    157,470

     

     

    $

    71,605

     

     

    $

    229,075

     

     

    $

    127,088

     

     

    $

    57,415

     

     

    $

    184,503

     

     

    $

    414,116

     

     

    $

    186,797

     

     

    $

    600,913

     

     

    $

    364,174

     

     

    $

    186,220

     

     

    $

    550,394

     

    Depreciation, depletion and amortization

     

     

    (37,728

    )

     

     

    (10,896

    )

     

     

    (48,624

    )

     

     

    (31,313

    )

     

     

    (5,846

    )

     

     

    (37,159

    )

     

     

    (98,857

    )

     

     

    (25,311

    )

     

     

    (124,168

    )

     

     

    (81,556

    )

     

     

    (62,058

    )

     

     

    (143,614

    )

    Treatment costs

     

     

    1,998

     

     

     

    40

     

     

     

    2,038

     

     

     

    53

     

     

     

    44

     

     

     

    97

     

     

     

    8,157

     

     

     

    129

     

     

     

    8,286

     

     

     

    31,374

     

     

     

    112

     

     

     

    31,486

     

    Change in product inventory

     

     

    (4,160

    )

     

     

    (4,293

    )

     

     

    (8,453

    )

     

     

    9,459

     

     

     

    (62

    )

     

     

    9,397

     

     

     

    3,559

     

     

     

    (1,097

    )

     

     

    2,462

     

     

     

    (2,423

    )

     

     

    3,365

     

     

     

    942

     

    Reclamation and other costs

     

     

    (856

    )

     

     

    (326

    )

     

     

    (1,182

    )

     

     

    (103

    )

     

     

    (324

    )

     

     

    (427

    )

     

     

    (1,539

    )

     

     

    (962

    )

     

     

    (2,501

    )

     

     

    (4,016

    )

     

     

    (622

    )

     

     

    (4,638

    )

    Exclusion of Lucky Friday cash costs (5)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3,634

    )

     

     

    —

     

     

     

    (3,634

    )

    Exclusion of Keno Hill cash costs (4)

     

     

    (23,143

    )

     

     

    —

     

     

     

    (23,143

    )

     

     

    (20,740

    )

     

     

    —

     

     

     

    (20,740

    )

     

     

    (56,952

    )

     

     

    —

     

     

     

    (56,952

    )

     

     

    (47,057

    )

     

     

    —

     

     

     

    (47,057

    )

    Exclusion of Other costs

     

     

    —

     

     

     

    (16,183

    )

     

     

    (16,183

    )

     

     

    —

     

     

     

    (6,625

    )

     

     

    (6,625

    )

     

     

    —

     

     

     

    (29,903

    )

     

     

    (29,903

    )

     

     

    —

     

     

     

    (14,340

    )

     

     

    (14,340

    )

    Cash Cost, Before By-product Credits (1)

     

     

    93,581

     

     

     

    39,947

     

     

     

    133,528

     

     

     

    84,444

     

     

     

    44,602

     

     

     

    129,046

     

     

     

    268,484

     

     

     

    129,653

     

     

     

    398,137

     

     

     

    256,862

     

     

     

    112,677

     

     

     

    369,539

     

    Reclamation and other costs

     

     

    953

     

     

     

    326

     

     

     

    1,279

     

     

     

    952

     

     

     

    324

     

     

     

    1,276

     

     

     

    2,857

     

     

     

    962

     

     

     

    3,819

     

     

     

    3,064

     

     

     

    622

     

     

     

    3,686

     

    Sustaining capital

     

     

    33,222

     

     

     

    3,774

     

     

     

    36,996

     

     

     

    26,607

     

     

     

    2,242

     

     

     

    28,849

     

     

     

    82,292

     

     

     

    7,910

     

     

     

    90,202

     

     

     

    63,458

     

     

     

    13,582

     

     

     

    77,040

     

    Exclusion of Lucky Friday sustaining costs (5)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (5,396

    )

     

     

    —

     

     

     

    (5,396

    )

    General and administrative

     

     

    13,872

     

     

     

    —

     

     

     

    13,872

     

     

     

    12,540

     

     

     

    —

     

     

     

    12,540

     

     

     

    38,411

     

     

     

    —

     

     

     

    38,411

     

     

     

    36,357

     

     

     

    —

     

     

     

    36,357

     

    AISC, Before By-product Credits (1)

     

     

    141,628

     

     

     

    44,047

     

     

     

    185,675

     

     

     

    124,543

     

     

     

    47,168

     

     

     

    171,711

     

     

     

    392,044

     

     

     

    138,525

     

     

     

    530,569

     

     

     

    354,345

     

     

     

    126,881

     

     

     

    481,226

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (30,097

    )

     

     

    —

     

     

     

    (30,097

    )

     

     

    (30,632

    )

     

     

    —

     

     

     

    (30,632

    )

     

     

    (91,053

    )

     

     

    —

     

     

     

    (91,053

    )

     

     

    (82,742

    )

     

     

    —

     

     

     

    (82,742

    )

    Gold

     

     

    (48,618

    )

     

     

    —

     

     

     

    (48,618

    )

     

     

    (52,194

    )

     

     

    —

     

     

     

    (52,194

    )

     

     

    (135,789

    )

     

     

    —

     

     

     

    (135,789

    )

     

     

    (80,826

    )

     

     

    —

     

     

     

    (80,826

    )

    Lead

     

     

    (21,406

    )

     

     

    —

     

     

     

    (21,406

    )

     

     

    (21,318

    )

     

     

    —

     

     

     

    (21,318

    )

     

     

    (62,858

    )

     

     

    —

     

     

     

    (62,858

    )

     

     

    (60,201

    )

     

     

    —

     

     

     

    (60,201

    )

    Silver

     

     

    —

     

     

     

    (273

    )

     

     

    (273

    )

     

     

    —

     

     

     

    (202

    )

     

     

    (202

    )

     

     

    —

     

     

     

    (640

    )

     

     

    (640

    )

     

     

    —

     

     

     

    (489

    )

     

     

    (489

    )

    Copper

     

     

    (927

    )

     

     

    —

     

     

     

    (927

    )

     

     

    (871

    )

     

     

    —

     

     

     

    (871

    )

     

     

    (2,527

    )

     

     

    —

     

     

     

    (2,527

    )

     

     

    (409

    )

     

     

    —

     

     

     

    (409

    )

    Exclusion of Lucky Friday by-product credits (5)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,943

     

     

     

    —

     

     

     

    3,943

     

    Total By-product credits

     

     

    (101,048

    )

     

     

    (273

    )

     

     

    (101,321

    )

     

     

    (105,015

    )

     

     

    (202

    )

     

     

    (105,217

    )

     

     

    (292,227

    )

     

     

    (640

    )

     

     

    (292,867

    )

     

     

    (220,235

    )

     

     

    (489

    )

     

     

    (220,724

    )

    Cash Cost, After By-product Credits

     

    $

    (7,467

    )

     

    $

    39,674

     

     

    $

    32,207

     

     

    $

    (20,571

    )

     

    $

    44,400

     

     

    $

    23,829

     

     

    $

    (23,743

    )

     

    $

    129,013

     

     

    $

    105,270

     

     

    $

    36,627

     

     

    $

    112,188

     

     

    $

    148,815

     

    AISC, After By-product Credits

     

    $

    40,580

     

     

    $

    43,774

     

     

    $

    84,354

     

     

    $

    19,528

     

     

    $

    46,966

     

     

    $

    66,494

     

     

    $

    99,817

     

     

    $

    137,885

     

     

    $

    237,702

     

     

    $

    134,110

     

     

    $

    126,392

     

     

    $

    260,502

     

    Ounces produced

     

     

    3,685

     

     

     

    25

     

     

     

     

     

     

    3,764

     

     

     

    28

     

     

     

     

     

     

    10,783

     

     

     

    74

     

     

     

     

     

     

    10,133

     

     

     

    66

     

     

     

     

    Exclusion of Lucky Friday ounces produced (5)

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    (253

    )

     

     

    —

     

     

     

     

    Divided by ounces produced

     

     

    3,685

     

     

     

    25

     

     

     

     

     

     

    3,764

     

     

     

    28

     

     

     

     

     

     

    10,783

     

     

     

    74

     

     

     

     

     

     

    9,880

     

     

     

    66

     

     

     

     

    Cash Cost, Before By-product Credits, per Ounce

     

    $

    25.39

     

     

    $

    1,593

     

     

     

     

     

    $

    22.44

     

     

    $

    1,585

     

     

     

     

     

    $

    24.90

     

     

    $

    1,759

     

     

     

     

     

    $

    26.00

     

     

    $

    1,714

     

     

     

     

    By-product credits per ounce

     

     

    (27.42

    )

     

     

    (11

    )

     

     

     

     

     

    (27.90

    )

     

     

    (7

    )

     

     

     

     

     

    (27.10

    )

     

     

    (9

    )

     

     

     

     

     

    (22.29

    )

     

     

    (7

    )

     

     

     

    Cash Cost, After By-product Credits, per Ounce

     

    $

    (2.03

    )

     

    $

    1,582

     

     

     

     

     

    $

    (5.46

    )

     

    $

    1,578

     

     

     

     

     

    $

    (2.20

    )

     

    $

    1,750

     

     

     

     

     

    $

    3.71

     

     

    $

    1,707

     

     

     

     

    AISC, Before By-product Credits, per Ounce (2)

     

    $

    38.43

     

     

    $

    1,757

     

     

     

     

     

    $

    33.09

     

     

    $

    1,676

     

     

     

     

     

    $

    36.36

     

     

    $

    1,880

     

     

     

     

     

    $

    35.86

     

     

    $

    1,930

     

     

     

     

    By-product credits per ounce

     

     

    (27.42

    )

     

     

    (11

    )

     

     

     

     

     

    (27.90

    )

     

     

    (7

    )

     

     

     

     

     

    (27.10

    )

     

     

    (9

    )

     

     

     

     

     

    (22.29

    )

     

     

    (7

    )

     

     

     

    AISC, After By-product Credits, per Ounce

     

    $

    11.01

     

     

     

    1,746

     

     

     

     

     

    $

    5.19

     

     

     

    1,669

     

     

     

     

     

    $

    9.26

     

     

     

    1,871

     

     

     

     

     

    $

    13.57

     

     

    $

    1,923

     

     

     

     

    In thousands (except per ounce amounts)

    Three Months Ended March 31, 2025

    Three Months Ended December 31, 2024

    Three Months Ended September 30, 2024

     

    Greens Creek

    Lucky Friday

    Keno Hill (4)

    Corporate (2)

    Total Silver

    Greens Creek

    Lucky Friday

    Keno Hill (4)

    Corporate (2)

    Total Silver

    Greens Creek

    Lucky Friday

    Keno Hill (4)

    Corporate (2)

    Total Silver

    Total cost of sales

    $69,638

    $44,049

    $15,871

    $—

    $129,558

    $67,887

    $40,157

    $15,356

    $—

    $123,400

    $73,597

    $39,286

    $19,809

    $—

    $132,692

    Depreciation, depletion and amortization

    (13,589)

    (13,425)

    (2,802)

    —

    (29,816)

    (13,743)

    (11,749)

    (3,587)

    —

    (29,079)

    (13,948)

    (10,681)

    (4,218)

    —

    (28,847)

    Treatment costs

    2,143

    3,963

    —

    —

    6,106

    4,511

    4,837

    —

    —

    9,348

    5,962

    3,650

    —

    —

    9,612

    Change in product inventory

    (901)

    (839)

    —

    —

    (1,740)

    (2,833)

    1,488

    —

    —

    (1,345)

    (8,125)

    106

    —

    —

    (8,019)

    Reclamation and other costs

    (307)

    (273)

    —

    —

    (580)

    (1,119)

    (2,152)

    —

    —

    (3,271)

    (1,825)

    (241)

    —

    —

    (2,066)

    Exclusion of Keno Hill cash costs (4)

    —

    —

    (13,069)

    —

    (13,069)

    —

    —

    (11,769)

    —

    (11,769)

    —

    —

    (15,591)

    —

    (15,591)

    Cash Cost, Before By-product Credits (1)

    56,984

    33,475

    —

    —

    90,459

    54,703

    32,581

    —

    —

    87,284

    55,661

    32,120

    —

    —

    87,781

    Reclamation and other costs

    757

    195

    —

    —

    952

    785

    183

    —

    —

    968

    786

    303

    —

    —

    1,089

    Sustaining capital

    7,368

    14,070

    —

    1,025

    22,463

    15,329

    12,434

    —

    389

    28,152

    10,558

    10,862

    —

    42

    21,462

    General and administrative

    —

    —

    —

    11,999

    11,999

    —

    —

    —

    9,048

    9,048

    —

    —

    —

    10,401

    10,401

    AISC, Before By-product Credits (1)

    65,109

    47,740

    —

    13,024

    125,873

    70,817

    45,198

    —

    9,437

    125,452

    67,005

    43,285

    —

    10,443

    120,733

    By-product credits:

     

     

     

     

    —

     

     

     

     

    0

     

     

     

     

     

    Zinc

    (23,374)

    (6,950)

    —

    —

    (30,324)

    (24,883)

    (7,707)

    —

    —

    (32,590)

    (22,126)

    (7,046)

    —

    —

    (29,172)

    Gold

    (34,977)

    —

    —

    —

    (34,977)

    (34,363)

    —

    —

    —

    (34,363)

    (25,430)

    —

    —

    —

    (25,430)

    Lead

    (6,091)

    (14,043)

    —

    —

    (20,134)

    (6,605)

    (14,610)

    —

    —

    (21,215)

    (5,970)

    (13,245)

    —

    —

    (19,215)

    Copper

    (729)

    —

    —

    —

    (729)

    —

    —

    —

    —

    —

    (409)

    —

    —

    —

    (409)

    Total By-product credits

    (65,171)

    (20,993)

    —

    —

    (86,164)

    (65,851)

    (22,317)

    —

    —

    (88,168)

    (53,935)

    (20,291)

    —

    —

    (74,226)

    Cash Cost, After By-product Credits

    $(8,187)

    $12,482

    $—

    $—

    $4,295

    $(11,148)

    $10,264

    $—

    $—

    $(884)

    $1,726

    $11,829

    $—

    $—

    $13,555

    AISC, After By-product Credits

    $(62)

    $26,747

    $—

    $13,024

    $39,709

    $4,966

    $22,881

    $—

    $9,437

    $37,284

    $13,070

    $22,994

    $—

    $10,443

    $46,507

    Divided by silver ounces produced

    2,003

    1,332

     

     

    3,335

    1,902

    1,337

     

     

    3,239

    1,857

    1,185

     

     

    3,042

    Cash Cost, Before By-product Credits, per Silver Ounce

    $28.46

    $25.13

     

     

    $27.13

    $28.76

    $24.37

     

     

    $26.95

    $29.97

    $27.11

     

     

    $28.86

    By-product credits per ounce

    (32.54)

    (15.76)

     

     

    (25.84)

    (34.62)

    (16.69)

     

     

    (27.22)

    (29.04)

    (17.13)

     

     

    (24.40)

    Cash Cost, After By-product Credits, per Silver Ounce

    $(4.08)

    $9.37

     

     

    $1.29

    $(5.86)

    $7.68

     

     

    $(0.27)

    $0.93

    $9.98

     

     

    $4.46

    AISC, Before By-product Credits, per Silver Ounce (2)

    $32.51

    $35.84

     

     

    $37.75

    $37.24

    $33.81

     

     

    $38.73

    $36.08

    $36.53

     

     

    $39.69

    By-product credits per ounce

    (32.54)

    (15.76)

     

     

    (25.84)

    (34.62)

    (16.69)

     

     

    (27.22)

    (29.04)

    (17.13)

     

     

    (24.40)

    AISC, After By-product Credits, per Silver Ounce

    $(0.03)

    $20.08

     

     

    $11.91

    $2.62

    $17.12

     

     

    $11.51

    $7.04

    $19.41

     

     

    $15.29

    In thousands (except per ounce amounts)

     

    Three Months Ended March 31, 2025

     

     

    Three Months Ended December 31, 2024

     

     

    Three Months Ended September 30, 2024

     

     

     

    Casa Berardi

     

     

    Other (3)

     

     

    Total Gold and Other

     

     

    Casa Berardi

     

     

    Other (3)

     

     

    Total Gold and Other

     

     

    Casa Berardi

     

     

    Other (3)

     

     

    Total Gold and Other

     

    Total cost of sales

     

    $

    50,682

     

     

    $

    7,095

     

     

    $

    57,777

     

     

    $

    51,734

     

     

    $

    6,187

     

     

    $

    57,921

     

     

    $

    46,280

     

     

    $

    6,827

     

     

    $

    53,107

     

    Depreciation, depletion and amortization

     

     

    (8,569

    )

     

     

    —

     

     

     

    (8,569

    )

     

     

    (10,777

    )

     

     

    —

     

     

     

    (10,777

    )

     

     

    (12,097

    )

     

     

    —

     

     

     

    (12,097

    )

    Treatment costs

     

     

    45

     

     

     

    —

     

     

     

    45

     

     

     

    41

     

     

     

    —

     

     

     

    41

     

     

     

    36

     

     

     

    —

     

     

     

    36

     

    Change in product inventory

     

     

    3,258

     

     

     

    —

     

     

     

    3,258

     

     

     

    (96

    )

     

     

    —

     

     

     

    (96

    )

     

     

    2,176

     

     

     

    —

     

     

     

    2,176

     

    Reclamation and other costs

     

     

    (312

    )

     

     

    —

     

     

     

    (312

    )

     

     

    (201

    )

     

     

    —

     

     

     

    (201

    )

     

     

    (207

    )

     

     

    —

     

     

     

    (207

    )

    Exclusion of Other cash costs

     

     

    —

     

     

     

    (7,095

    )

     

     

    (7,095

    )

     

     

    —

     

     

     

    (6,187

    )

     

     

    (6,187

    )

     

     

    —

     

     

     

    (6,827

    )

     

     

    (6,827

    )

    Cash Cost, Before By-product Credits (1)

     

     

    45,104

     

     

     

    —

     

     

     

    45,104

     

     

     

    40,701

     

     

     

    —

     

     

     

    40,701

     

     

     

    36,188

     

     

     

    —

     

     

     

    36,188

     

    Reclamation and other costs

     

     

    312

     

     

     

    —

     

     

     

    312

     

     

     

    201

     

     

     

    —

     

     

     

    201

     

     

     

    207

     

     

     

    —

     

     

     

    207

     

    Sustaining capital

     

     

    1,894

     

     

     

    —

     

     

     

    1,894

     

     

     

    5,381

     

     

     

    —

     

     

     

    5,381

     

     

     

    6,054

     

     

     

    —

     

     

     

    6,054

     

    AISC, Before By-product Credits (1)

     

     

    47,310

     

     

     

    —

     

     

     

    47,310

     

     

     

    46,283

     

     

     

    —

     

     

     

    46,283

     

     

     

    42,449

     

     

     

    —

     

     

     

    42,449

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    0

     

     

     

     

     

     

     

     

     

     

    Silver

     

     

    (165

    )

     

     

    —

     

     

     

    (165

    )

     

     

    (194

    )

     

     

    —

     

     

     

    (194

    )

     

     

    (163

    )

     

     

    —

     

     

     

    (163

    )

    Total By-product credits

     

     

    (165

    )

     

     

    —

     

     

     

    (165

    )

     

     

    (194

    )

     

     

    —

     

     

     

    (194

    )

     

     

    (163

    )

     

     

    —

     

     

     

    (163

    )

    Cash Cost, After By-product Credits

     

    $

    44,939

     

     

    $

    —

     

     

    $

    44,939

     

     

    $

    40,507

     

     

    $

    —

     

     

    $

    40,507

     

     

    $

    36,025

     

     

    $

    —

     

     

    $

    36,025

     

    AISC, After By-product Credits

     

    $

    47,145

     

     

    $

    —

     

     

    $

    47,145

     

     

    $

    46,089

     

     

    $

    —

     

     

    $

    46,089

     

     

    $

    42,286

     

     

    $

    —

     

     

    $

    42,286

     

    Divided by gold ounces produced

     

     

    20

     

     

     

    —

     

     

     

    20

     

     

     

    21

     

     

     

    —

     

     

     

    21

     

     

     

    21

     

     

     

    —

     

     

     

    21

     

    Cash Cost, Before By-product Credits, per Gold Ounce

     

    $

    2,203

     

     

    $

    —

     

     

    $

    2,203

     

     

    $

    1,945

     

     

    $

    —

     

     

    $

    1,945

     

     

    $

    1,762

     

     

    $

    —

     

     

    $

    1,762

     

    By-product credits per ounce

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (9

    )

     

     

    —

     

     

     

    (9

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

    Cash Cost, After By-product Credits, per Gold Ounce

     

    $

    2,195

     

     

    $

    —

     

     

    $

    2,195

     

     

    $

    1,936

     

     

    $

    —

     

     

    $

    1,936

     

     

    $

    1,754

     

     

    $

    —

     

     

    $

    1,754

     

    AISC, Before By-product Credits, per Gold Ounce

     

    $

    2,311

     

     

    $

    —

     

     

    $

    2,311

     

     

    $

    2,212

     

     

    $

    —

     

     

    $

    2,212

     

     

    $

    2,067

     

     

    $

    —

     

     

    $

    2,067

     

    By-product credits per ounce

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (9

    )

     

     

    —

     

     

     

    (9

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

    AISC, After By-product Credits, per Gold Ounce

     

    $

    2,303

     

     

    $

    —

     

     

    $

    2,303

     

     

    $

    2,203

     

     

    $

    —

     

     

    $

    2,203

     

     

    $

    2,059

     

     

    $

    —

     

     

    $

    2,059

     

    In thousands (except per ounce amounts)

     

    Three Months Ended March 31, 2025

     

     

    Three Months Ended December 31, 2024

     

     

    Three Months Ended September 30, 2024

     

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

     

    Total Silver

     

     

    Total Gold and Other

     

     

    Total

     

    Total cost of sales

     

    $

    129,558

     

     

    $

    57,777

     

     

    $

    187,335

     

     

    $

    123,400

     

     

    $

    57,921

     

     

    $

    181,321

     

     

    $

    132,692

     

     

    $

    53,107

     

     

    $

    185,799

     

    Depreciation, depletion and amortization

     

     

    (29,816

    )

     

     

    (8,569

    )

     

     

    (38,385

    )

     

     

    (29,079

    )

     

     

    (10,777

    )

     

     

    (39,856

    )

     

     

    (28,847

    )

     

     

    (12,097

    )

     

     

    (40,944

    )

    Treatment costs

     

     

    6,106

     

     

     

    45

     

     

     

    6,151

     

     

     

    9,348

     

     

     

    41

     

     

     

    9,389

     

     

     

    9,612

     

     

     

    36

     

     

     

    9,648

     

    Change in product inventory

     

     

    (1,740

    )

     

     

    3,258

     

     

     

    1,518

     

     

     

    (1,345

    )

     

     

    (96

    )

     

     

    (1,441

    )

     

     

    (8,019

    )

     

     

    2,176

     

     

     

    (5,843

    )

    Reclamation and other costs

     

     

    (580

    )

     

     

    (312

    )

     

     

    (892

    )

     

     

    (3,271

    )

     

     

    (201

    )

     

     

    (3,472

    )

     

     

    (2,066

    )

     

     

    (207

    )

     

     

    (2,273

    )

    Exclusion of Keno Hill cash cost (4)

     

     

    (13,069

    )

     

     

    —

     

     

     

    (13,069

    )

     

     

    (11,769

    )

     

     

    —

     

     

     

    (11,769

    )

     

     

    (15,591

    )

     

     

     

     

     

    (15,591

    )

    Exclusion of Other costs (3)

     

     

    —

     

     

     

    (7,095

    )

     

     

    (7,095

    )

     

     

    —

     

     

     

    (6,187

    )

     

     

    (6,187

    )

     

     

    —

     

     

     

    (6,827

    )

     

     

    (6,827

    )

    Cash Cost, Before By-product Credits (1)

     

     

    90,459

     

     

     

    45,104

     

     

     

    135,563

     

     

     

    87,284

     

     

     

    40,701

     

     

     

    127,985

     

     

     

    87,781

     

     

     

    36,188

     

     

     

    123,969

     

    Reclamation and other costs

     

     

    952

     

     

     

    312

     

     

     

    1,264

     

     

     

    968

     

     

     

    201

     

     

     

    1,169

     

     

     

    1,089

     

     

     

    207

     

     

     

    1,296

     

    Sustaining capital

     

     

    22,463

     

     

     

    1,894

     

     

     

    24,357

     

     

     

    28,152

     

     

     

    5,381

     

     

     

    33,533

     

     

     

    21,462

     

     

     

    6,054

     

     

     

    27,516

     

    General and administrative

     

     

    11,999

     

     

     

    —

     

     

     

    11,999

     

     

     

    9,048

     

     

     

    —

     

     

     

    9,048

     

     

     

    10,401

     

     

     

    —

     

     

     

    10,401

     

    AISC, Before By-product Credits (1)

     

     

    125,873

     

     

     

    47,310

     

     

     

    173,183

     

     

     

    125,452

     

     

     

    46,283

     

     

     

    171,735

     

     

     

    120,733

     

     

     

    42,449

     

     

     

    163,182

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (30,324

    )

     

     

    —

     

     

     

    (30,324

    )

     

     

    (32,590

    )

     

     

    —

     

     

     

    (32,590

    )

     

     

    (29,172

    )

     

     

    —

     

     

     

    (29,172

    )

    Gold

     

     

    (34,977

    )

     

     

    —

     

     

     

    (34,977

    )

     

     

    (34,363

    )

     

     

    —

     

     

     

    (34,363

    )

     

     

    (25,430

    )

     

     

    —

     

     

     

    (25,430

    )

    Lead

     

     

    (20,134

    )

     

     

    —

     

     

     

    (20,134

    )

     

     

    (21,215

    )

     

     

    —

     

     

     

    (21,215

    )

     

     

    (19,215

    )

     

     

    —

     

     

     

    (19,215

    )

    Copper

     

     

    (729

    )

     

     

    —

     

     

     

    (729

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (409

    )

     

     

    —

     

     

     

    (409

    )

    Silver

     

     

    —

     

     

     

    (165

    )

     

     

    (165

    )

     

     

    —

     

     

     

    (194

    )

     

     

    (194

    )

     

     

    —

     

     

     

    (163

    )

     

     

    (163

    )

    Total By-product credits

     

     

    (86,164

    )

     

     

    (165

    )

     

     

    (86,329

    )

     

     

    (88,168

    )

     

     

    (194

    )

     

     

    (88,362

    )

     

     

    (74,226

    )

     

     

    (163

    )

     

     

    (74,389

    )

    Cash Cost, After By-product Credits

     

    $

    4,295

     

     

    $

    44,939

     

     

    $

    49,234

     

     

    $

    (884

    )

     

    $

    40,507

     

     

    $

    39,623

     

     

    $

    13,555

     

     

    $

    36,025

     

     

    $

    49,580

     

    AISC, After By-product Credits

     

    $

    39,709

     

     

    $

    47,145

     

     

    $

    86,854

     

     

    $

    37,284

     

     

    $

    46,089

     

     

    $

    83,373

     

     

    $

    46,507

     

     

    $

    42,286

     

     

    $

    88,793

     

    Divided by ounces produced

     

     

    3,335

     

     

     

    20

     

     

     

     

     

     

    3,239

     

     

     

    21

     

     

     

     

     

     

    3,042

     

     

     

    21

     

     

     

     

    Cash Cost, Before By-product Credits, per Ounce

     

    $

    27.13

     

     

    $

    2,203

     

     

     

     

     

    $

    26.95

     

     

     

    1,945

     

     

     

     

     

    $

    28.86

     

     

    $

    1,762

     

     

     

     

    By-product credits per ounce

     

     

    (25.84

    )

     

     

    (8

    )

     

     

     

     

     

    (27.22

    )

     

     

    (9

    )

     

     

     

     

     

    (24.40

    )

     

     

    (8

    )

     

     

     

    Cash Cost, After By-product Credits, per Ounce

     

    $

    1.29

     

     

    $

    2,195

     

     

     

     

     

    $

    (0.27

    )

     

    $

    1,936

     

     

     

     

     

    $

    4.46

     

     

    $

    1,754

     

     

     

     

    AISC, Before By-product Credits, per Ounce (2)

     

    $

    37.75

     

     

    $

    2,311

     

     

     

     

     

    $

    38.73

     

     

    $

    2,212

     

     

     

     

     

    $

    39.68

     

     

    $

    2,067

     

     

     

     

    By-product credits per ounce

     

     

    (25.84

    )

     

     

    (8

    )

     

     

     

     

     

    (27.22

    )

     

     

    (9

    )

     

     

     

     

     

    (24.40

    )

     

     

    (8

    )

     

     

     

    AISC, After By-product Credits, per Ounce

     

    $

    11.91

     

     

    $

    2,303

     

     

     

     

     

    $

    11.51

     

     

    $

    2,203

     

     

     

     

     

    $

    15.29

     

     

    $

    2,059

     

     

     

     

    (1)

    Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

     

     

    (2)

    AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

     

     

    (3)

    Other includes total cost of sales related to the Company's environmental remediation services business.

     

     

    (4)

    Keno Hill is in the ramp-up phase of production and is excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

     

     

    (5)

    Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred since the suspension are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

     

    2025 Guidance, Previous and Current Estimates: Reconciliation of Cost of Sales to Non-GAAP Measures

    In thousands (except per ounce amounts)

     

    Estimate for Twelve Months Ended December 31, 2025

     

     

     

    Greens Creek

     

     

    Lucky Friday

     

     

    Corporate(2)

     

     

     

    Total Silver

     

     

     

    Casa Berardi

     

     

     

    Total Gold

     

    Cost of sales and other direct production costs and depreciation, depletion and amortization

     

    $

    287,000

     

     

    $

    174,000

     

     

    $

    —

     

     

     

    $

    461,000

     

     

     

    $

    204,000

     

     

     

    $

    204,000

     

    Depreciation, depletion and amortization

     

     

    (58,000

    )

     

     

    (53,000

    )

     

     

    —

     

     

     

     

    (111,000

    )

     

     

     

    (34,000

    )

     

     

     

    (34,000

    )

    Treatment costs

     

     

    9,000

     

     

     

    6,500

     

     

     

    —

     

     

     

     

    15,500

     

     

     

     

    —

     

     

     

     

    —

     

    Change in product inventory

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

    Other costs

     

     

    —

     

     

     

    2,000

     

     

     

    —

     

     

     

     

    2,000

     

     

     

     

    —

     

     

     

     

    —

     

    Cash Cost, Before By-product Credits (1)

     

     

    238,000

     

     

     

    129,500

     

     

     

    —

     

     

     

     

    367,500

     

     

    —

     

     

    170,000

     

     

    —

     

     

    170,000

     

    Reclamation and other costs

     

     

    3,000

     

     

     

    1,000

     

     

     

    —

     

     

     

     

    4,000

     

     

     

     

    1,000

     

     

     

     

    1,000

     

    Sustaining capital

     

     

    46,000

     

     

     

    67,500

     

     

     

    5,600

     

     

     

     

    119,100

     

     

     

     

    17,000

     

     

     

     

    17,000

     

    General and administrative

     

     

    —

     

     

     

    —

     

     

     

    52,400

     

     

     

     

    52,400

     

     

     

     

    —

     

     

     

     

    —

     

    AISC, Before By-product Credits (2)

     

     

    287,000

     

     

     

    198,000

     

     

     

    58,000

     

     

    —

     

     

    543,000

     

     

    —

     

     

    188,000

     

     

    —

     

     

    188,000

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (89,600

    )

     

     

    (30,000

    )

     

     

    —

     

     

     

     

    (119,600

    )

     

     

     

    —

     

     

     

     

    —

     

    Gold

     

     

    (175,800

    )

     

     

    —

     

     

     

    —

     

     

     

     

    (175,800

    )

     

     

     

    —

     

     

     

     

    —

     

    Lead

     

     

    (24,400

    )

     

     

    (59,500

    )

     

     

    —

     

     

     

     

    (83,900

    )

     

     

     

    —

     

     

     

     

    —

     

    Copper

     

     

    (2,300

    )

     

     

    —

     

     

     

    —

     

     

     

     

    (2,300

    )

     

     

     

    —

     

     

     

     

    —

     

    Silver

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    (1,000

    )

     

     

     

    (1,000

    )

    Total By-product credits

     

     

    (292,100

    )

     

     

    (89,500

    )

     

     

    —

     

     

     

     

    (381,600

    )

     

     

     

    (1,000

    )

     

     

     

    (1,000

    )

    Cash Cost, After By-product Credits

     

    $

    (54,100

    )

     

    $

    40,000

     

     

    $

    —

     

     

     

    $

    (14,100

    )

     

     

    $

    169,000

     

     

     

    $

    169,000

     

    AISC, After By-product Credits

     

    $

    (5,100

    )

     

    $

    108,500

     

     

    $

    58,000

     

     

     

    $

    161,400

     

     

     

    $

    187,000

     

     

     

    $

    187,000

     

    Divided by ounces produced

     

     

    8,600

     

     

     

    5,000

     

     

     

     

     

     

     

    13,600

     

     

     

     

    94

     

     

     

     

    94

     

    Cash Cost, Before By-product Credits, per Ounce

     

    $

    27.67

     

     

    $

    25.90

     

     

     

     

     

     

    $

    27.02

     

     

     

    $

    1,809

     

     

     

    $

    1,809

     

    By-product credits per ounce

     

     

    (33.97

    )

     

     

    (17.90

    )

     

     

     

     

     

     

    (28.06

    )

     

     

     

    (11

    )

     

     

     

    (11

    )

    Cash Cost, After By-product Credits, per Ounce

     

    $

    (6.30

    )

     

    $

    8.00

     

     

     

     

     

     

    $

    (1.04

    )

     

     

    $

    1,798

     

     

     

    $

    1,798

     

    AISC, Before By-product Credits, per Ounce

     

    $

    33.37

     

     

    $

    39.60

     

     

     

     

     

     

    $

    39.93

     

     

     

    $

    2,000

     

     

     

    $

    2,000

     

    By-product credits per ounce

     

     

    (33.97

    )

     

     

    (17.90

    )

     

     

     

     

     

     

    (28.06

    )

     

     

     

    (11

    )

     

     

     

    (11

    )

    AISC, After By-product Credits, per Ounce

     

    $

    (0.60

    )

     

    $

    21.70

     

     

     

     

     

     

    $

    11.87

     

     

     

    $

    1,989

     

     

     

    $

    1,989

     

     

    (1)

    Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

     

    (2)

    AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense, and sustaining capital.

    Reconciliation of Net Income (GAAP) and Debt (GAAP) to Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)

    This release refers to the non-GAAP measures of adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), which is a measure of our operating performance, and net debt to adjusted EBITDA for the last 12 months (or "LTM adjusted EBITDA"), which is a measure of our ability to service our debt. Adjusted EBITDA is calculated as net income before the following items: interest expense, income and mining taxes, depreciation, depletion, and amortization expense, ramp-up and suspension costs, gains and losses on disposition of assets, foreign exchange gains and losses, write down of property, plant and equipment, fair value adjustments, net, interest and other income, provisions for closed operations and environmental matters, stock-based compensation, provisional price gains, monetization of zinc and lead hedges and inventory adjustments. Net debt is calculated as total debt, which consists of the liability balances for our Senior Notes, capital leases, and other notes payable, less the total of our cash and cash equivalents and short-term investments. Management believes that, when presented in conjunction with comparable GAAP measures, adjusted EBITDA and net debt to LTM adjusted EBITDA are useful to investors in evaluating our operating performance and ability to meet our debt obligations. The following table reconciles net income and debt to adjusted EBITDA and net debt:

    Dollars are in thousands

     

    3Q-2025

     

     

    2Q-2025

     

     

    1Q-2025

     

     

    4Q-2024

     

     

    3Q-2024

     

     

    LTM

    September 30, 2025

     

     

    FY 2024

     

    Net income

     

    $

    100,726

     

     

    $

    57,705

     

     

    $

    28,872

     

     

    $

    11,924

     

     

    $

    1,761

     

     

    $

    199,227

     

     

    $

    35,802

     

    Interest expense

     

     

    13,405

     

     

     

    11,099

     

     

     

    11,551

     

     

     

    13,784

     

     

     

    10,901

     

     

     

    49,839

     

     

     

    49,834

     

    Income and mining tax provision

     

     

    54,877

     

     

     

    32,561

     

     

     

    16,145

     

     

     

    8,069

     

     

     

    11,450

     

     

     

    111,652

     

     

     

    30,414

     

    Depreciation, depletion and amortization

     

     

    49,377

     

     

     

    37,914

     

     

     

    39,172

     

     

     

    41,206

     

     

     

    44,118

     

     

     

    167,669

     

     

     

    190,471

     

    Ramp-up and suspension costs

     

     

    2,003

     

     

     

    2,421

     

     

     

    2,135

     

     

     

    7,492

     

     

     

    11,295

     

     

     

    14,051

     

     

     

    33,985

     

    Loss (gain) on disposition of properties, plants, equipment, and mine development

     

     

    2,706

     

     

     

    (2,077

    )

     

     

    211

     

     

     

    (86

    )

     

     

    (31

    )

     

     

    754

     

     

     

    (1,244

    )

    Foreign exchange loss (gain)

     

     

    (305

    )

     

     

    3,517

     

     

     

    356

     

     

     

    (4,143

    )

     

     

    3,246

     

     

     

    (575

    )

     

     

    (7,552

    )

    Write down of property, plant and equipment

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    110

     

     

     

    14,464

     

     

     

    110

     

     

     

    14,574

     

    Fair value adjustments, net

     

     

    (17,625

    )

     

     

    (9,615

    )

     

     

    (3,627

    )

     

     

    9,008

     

     

     

    (3,654

    )

     

     

    (21,859

    )

     

     

    2,204

     

    Provisional price gains

     

     

    (10,903

    )

     

     

    (4,150

    )

     

     

    (6,916

    )

     

     

    (3,330

    )

     

     

    (5,080

    )

     

     

    (25,299

    )

     

     

    (22,880

    )

    Provision for closed operations and environmental matters

     

     

    1,268

     

     

     

    844

     

     

     

    790

     

     

     

    3,162

     

     

     

    1,542

     

     

     

    6,064

     

     

     

    6,843

     

    Stock-based compensation

     

     

    2,639

     

     

     

    2,987

     

     

     

    1,936

     

     

     

    2,258

     

     

     

    2,255

     

     

     

    9,820

     

     

     

    8,659

     

    Inventory adjustments

     

     

    51

     

     

     

    812

     

     

     

    1,558

     

     

     

    1,633

     

     

     

    178

     

     

     

    4,054

     

     

     

    11,707

     

    Monetization of zinc and lead hedges

     

     

    (91

    )

     

     

    (44

    )

     

     

    (454

    )

     

     

    (4,025

    )

     

     

    (2,356

    )

     

     

    (4,614

    )

     

     

    (10,483

    )

    Other income

     

     

    (2,433

    )

     

     

    (1,511

    )

     

     

    (941

    )

     

     

    (504

    )

     

     

    (1,230

    )

     

     

    (5,389

    )

     

     

    (4,425

    )

    Adjusted EBITDA

     

    $

    195,695

     

     

    $

    132,463

     

     

    $

    90,788

     

     

    $

    86,558

     

     

    $

    88,859

     

     

    $

    505,504

     

     

    $

    337,909

     

    Total debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    277,746

     

     

    $

    550,713

     

    Less: Cash and cash equivalents

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    133,910

     

     

     

    26,868

     

    Net debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    143,836

     

     

    $

    523,845

     

    Net debt/LTM adjusted EBITDA (non-GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    0.3

     

     

     

    1.6

     

    Reconciliation of Net Income Applicable to Common Stockholders (GAAP) to Adjusted Net income Applicable to Common Shareholders (non-GAAP)

    This release refers to a non-GAAP measure of adjusted net income applicable to common stockholders and adjusted net income per share, which are indicators of our performance. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income per common share provides investors with the ability to better evaluate our underlying operating performance.

    Dollars are in thousands

    3Q-2025

     

     

    2Q-2025

     

     

    1Q-2025

     

     

    4Q-2024

     

     

    3Q-2024

     

     

    YTD-2025

     

     

    YTD-2024

     

    Net income applicable to common stockholders

    $

    100,588

     

     

    $

    57,567

     

     

    $

    28,734

     

     

    $

    11,786

     

     

    $

    1,623

     

     

    $

    186,889

     

     

    $

    23,464

     

    Adjusted for items below:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fair value adjustments, net

     

    (17,625

    )

     

     

    (9,615

    )

     

     

    (3,627

    )

     

     

    9,008

     

     

     

    (3,654

    )

     

     

    (30,867

    )

     

     

    (6,804

    )

    Provisional pricing gains

     

    (10,903

    )

     

     

    (4,150

    )

     

     

    (6,916

    )

     

     

    (3,330

    )

     

     

    (5,080

    )

     

     

    (21,969

    )

     

     

    (19,550

    )

    Environmental accruals

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,881

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Write down of property, plant and equipment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    110

     

     

     

    14,464

     

     

     

    —

     

     

     

    14,464

     

    Foreign exchange (gain) loss

     

    (305

    )

     

     

    3,517

     

     

     

    356

     

     

     

    (4,143

    )

     

     

    3,246

     

     

     

    3,568

     

     

     

    (3,409

    )

    Ramp-up and suspension costs

     

    3,257

     

     

     

    4,165

     

     

     

    3,306

     

     

     

    9,567

     

     

     

    13,679

     

     

     

    10,728

     

     

     

    26,493

     

    Loss (gain) on disposition of properties, plants, equipment and mine development

     

    2,706

     

     

     

    (2,077

    )

     

     

    211

     

     

     

    (86

    )

     

     

    (31

    )

     

     

    840

     

     

     

    (1,158

    )

    Inventory adjustments

     

    51

     

     

     

    812

     

     

     

    1,558

     

     

     

    1,633

     

     

     

    178

     

     

     

    2,421

     

     

     

    10,074

     

    Monetization of zinc and lead hedges

     

    (91

    )

     

     

    (44

    )

     

     

    (454

    )

     

     

    (4,025

    )

     

     

    (2,356

    )

     

     

    (589

    )

     

     

    (6,458

    )

    Other

     

    —

     

     

     

    25

     

     

     

    54

     

     

     

    664

     

     

     

    —

     

     

     

    79

     

     

     

    —

     

    Adjusted net income applicable to common stockholders

    $

    77,678

     

     

    $

    50,200

     

     

    $

    23,222

     

     

    $

    23,065

     

     

    $

    22,069

     

     

    $

    151,100

     

     

    $

    37,116

     

    Weighted average shares - basic

     

    669,194

     

     

     

    636,928

     

     

     

    632,047

     

     

     

    628,025

     

     

     

    621,921

     

     

     

    646,312

     

     

     

    618,419

     

    Weighted average shares - diluted

     

    671,938

     

     

     

    639,739

     

     

     

    634,708

     

     

     

    631,442

     

     

     

    625,739

     

     

     

    649,533

     

     

     

    621,792

     

    Basic adjusted net income per common stock (in cents)

     

    0.12

     

     

     

    0.08

     

     

     

    0.04

     

     

     

    0.04

     

     

     

    0.03

     

     

     

    0.23

     

     

     

    0.06

     

    Diluted adjusted net income per common stock (in cents)

     

    0.12

     

     

     

    0.08

     

     

     

    0.04

     

     

     

    0.04

     

     

     

    0.03

     

     

     

    0.23

     

     

     

    0.06

     

    Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)

    This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to properties, plants, equipment and mine development. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:

    Dollars are in thousands

     

    Three Months Ended

     

     

    Nine Months Ended

     

     

     

    September 30, 2025

     

     

    June 30, 2025

     

     

    September 30, 2025

     

     

    September 30, 2024

     

    Cash provided by operating activities

     

    $

    148,049

     

     

    $

    161,796

     

     

    $

    345,583

     

     

    $

    150,807

     

    Less: Additions to properties, plants, equipment and mine development

     

    $

    (57,905

    )

     

    $

    (58,043

    )

     

    $

    (170,043

    )

     

    $

    (153,708

    )

    Free cash flow

     

    $

    90,144

     

     

    $

    103,753

     

     

    $

    175,540

     

     

    $

    (2,901

    )

    Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less additions to properties, plants, equipment and mine development. Cash provided by operating activities for our silver operations, the Greens Creek and Lucky Friday operating segments, excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines' operating performance.

    Dollars are in thousands

     

    Total Silver Operations

     

    Nine Months Ended September 30,

     

    Years Ended

    December 31,

     

     

     

     

    2025

     

    2024

     

    2023

     

    2022

     

    2021

    Cash provided by operating activities

     

    $1,268,858

     

    $276,371

     

    $317,861

     

    $214,883

     

    $188,434

     

    $271,309

    Exploration

     

    $33,185

     

    $6,843

     

    $8,016

     

    $7,815

     

    $5,920

     

    $4,591

    Less: Additions to properties, plants, equipment and mine development

     

    $(427,512)

     

    $(79,588)

     

    $(97,387)

     

    $(108,879)

     

    $(87,890)

     

    $(53,768)

    Free cash flow

     

    $874,531

     

    $203,626

     

    $228,490

     

    $113,819

     

    $106,464

     

    $222,132

    Table A

    Assay Results – Q3 2025

    Keno Hill (Yukon)

     

    Zone

    Drillhole Number

    Drillhole Azm/Dip

    Sample From (feet)

    Sample To (feet)

    True Width (feet)

    Silver (oz/ton)

    Gold (oz/ton)

    Lead (%)

    Zinc (%)

    Depth From Surface (feet)

    Underground

    Bermingham, Bear Vein

    BMUG25-205

    97/-2

    77.1

    92.4

    14.9

    19.2

    0.00

    1.1

    0.7

    951

    Bermingham, Bear Vein

    Including

    85.3

    89.4

    4.0

    43.2

    0.02

    3.1

    1.1

    951

    Bermingham, Bear Vein

    BMUG25-206

    99/15

    90.2

    96.4

    4.4

    13.2

    0.00

    0.5

    1.0

    922

    Bermingham, Bear Vein

    BMUG25-207

    110/12

    87.7

    90.1

    2.3

    12.4

    0.00

    4.3

    5.0

    928

    Bermingham, Bear Vein

    BMUG25-208

    123/16

    83.7

    87.1

    2.8

    13.7

    0.00

    1.7

    0.3

    922

    Bermingham, Bear Vein

    Including

    86.2

    87.1

    0.8

    27.5

    0.00

    3.6

    0.7

    922

    Bermingham, Bear Vein

    BMUG25-209

    162/0

    103.7

    107.0

    2.8

    34.1

    0.00

    4.3

    0.9

    955

    Bermingham, Bear Vein

    Including

    103.7

    104.4

    0.6

    82.0

    0.01

    15.9

    0.0

    955

    Bermingham, Bear Vein

    BMUG25-210

    159/25

    101.2

    103.3

    1.2

    18.1

    0.00

    2.7

    5.1

    909

    Bermingham, Bear Vein

    Including

    101.2

    102.2

    0.6

    28.6

    0.00

    3.2

    9.3

    909

    Bermingham, Bear Vein

    BMUG25-213

    135/-2

    168.6

    169.4

    0.8

    109.1

    0.01

    9.8

    3.2

    1198

    Bermingham, Bear Vein

    BMUG25-215

    125/-2

    148.3

    153.5

    4.7

    14.2

    0.00

    1.6

    2.5

    971

    Bermingham, Bear Vein

    BMUG25-216

    122/-14

    139.0

    141.9

    2.7

    14.0

    0.00

    0.4

    0.0

    988

    Bermingham, Bear Vein

    BMUG25-216

     

    149.1

    151.9

    2.6

    44.4

    0.00

    1.9

    3.9

    988

    Bermingham, Bear Vein

    Including

    149.1

    150.1

    0.9

    114.3

    0.01

    4.5

    8.9

    988

    Bermingham, Bear Vein

    BMUG25-217

    116/-2

    138.5

    140.6

    2.1

    13.2

    0.00

    0.5

    0.6

    955

    Bermingham, Footwall Vein

    BMUG25-216

    122/-14

    167.3

    170.6

    3.1

    7.6

    0.00

    2.2

    0.6

    988

    Bermingham, Bermingham Main Vein

    BMUG25-207

    110/12

    196.9

    197.5

    0.4

    25.3

    0.03

    8.4

    3.0

    909

    Bermingham, Bermingham Main Vein

    BMUG25-208

    123/16

    167.3

    168.3

    0.7

    24.8

    0.00

    5.1

    1.7

    906

    Bermingham, Bermingham Main Vein

    BMUG25-224

    140/-2

    282.7

    292.3

    9.2

    39.1

    0.00

    4.2

    3.3

    968

    Bermingham, Bermingham Main Vein

    Including

    284.4

    285.8

    1.3

    198.6

    0.02

    25.0

    15.7

    968

    Bermingham, Bermingham Main Vein

    BMUG25-227

    147/-9

    282.5

    286.4

    3.7

    21.7

    0.00

    1.9

    3.4

    1007

    Bermingham, Bermingham Main Vein

    Including

    282.5

    284.3

    1.7

    31.5

    0.01

    1.2

    3.5

    1007

    Bermingham, Bermingham Main Vein

    BMUG25-229

    150/-1

    270.7

    279.0

    8.1

    76.8

    0.01

    4.2

    1.9

    968

    Bermingham, Bermingham Main Vein

    Including

    275.1

    279.0

    3.8

    143.3

    0.01

    8.4

    4.1

    968

    Bermingham, Bermingham Main Vein

    BMUG25-231

    159/-2

    272.6

    275.9

    3.1

    92.2

    0.01

    7.4

    3.3

    965

    Bermingham, Bermingham Main Vein

    Including

    272.6

    274.4

    1.7

    160.1

    0.01

    12.9

    5.8

    965

    Greens Creek (Alaska)

     

    Zone

    Drillhole Number

    Drillhole Azm/Dip

    Sample From (feet)

    Sample To (feet)

    True Width (feet)

    Silver (oz/ton)

    Gold (oz/ton)

    Lead (%)

    Zinc (%)

    Depth From Mine Portal (feet)

    Underground

    5250

    GC6650

    72/-57

    408.3

    412.0

    3.6

    1.0

    0.01

    4.1

    7.9

    -394

    5250

    GC6651

    85/-50

    433.0

    439.4

    5.8

    0.9

    0.01

    6.1

    12.1

    -387

    5250

    GC6651

    85/-50

    452.2

    460.2

    7.3

    4.8

    0.01

    2.2

    4.8

    -400

    5250

    GC6651

    85/-50

    550.9

    553.6

    2.7

    7.2

    0.01

    1.2

    2.7

    -474

    5250

    GC6653

    89/-45

    456.3

    485.5

    28.6

    4.0

    0.02

    2.9

    4.7

    -394

    5250

    GC6653

    89/-45

    561.5

    567.0

    5.4

    28.9

    0.06

    1.7

    3.2

    -452

    5250

    GC6654

    94/-43

    484.0

    496.0

    11.7

    1.1

    0.01

    3.8

    8.5

    -387

    5250

    GC6656

    97/-53

    560.3

    563.9

    3.6

    9.6

    0.03

    7.5

    14.3

    -501

    5250

    GC6657

    63/-54

    368.2

    388.0

    18.1

    1.4

    0.01

    10.0

    18.6

    -345

    5250

    GC6665

    72/-60

    377.6

    409.1

    31.5

    9.6

    0.03

    10.0

    3.4

    -327

    Casa Berardi (Quebec)

     

    Zone

    Drillhole Number

    Drillhole Azm/Dip

    Sample From (feet)

    Sample To (feet)

    True Width (feet)

    Gold (oz/ton)

    Depth From Mine Surface (feet)

    Underground Definition

    118-41

    CBP-1375

    345/21

    551.0

    576.3

    21.9

    0.20

    2,382

    118-41

    Including

    576.3

    576.3

    4.3

    0.60

    2,379

    118-06

    CBP-1389

    2/-5

    305.7

    310.0

    3.3

    0.08

    3,254

    118-06

    CBP-1390

    0/14

    286.3

    311.6

    21.9

    0.00

    3,157

    118-06

    CBP-1398

    0/21

    226.3

    249.3

    21.6

    0.10

    3,140

    118-06

    Including

    244.7

    249.3

    4.3

    0.25

    3,138

    118-06

    CBP-1398

    0/21

    277.2

    284.4

    7.2

    0.51

    3,130

    118-06

    Including

    277.2

    281.8

    4.6

    0.74

    3,131

    123-09

    CBP-1421

    205/-14

    828.2

    838.4

    9.2

    0.05

    846

    118-41

    CBP-1427

    38/23

    675.7

    689.8

    10.8

    0.08

    2,347

    118-41

    CBP-1427

    38/23

    698.6

    711.8

    10.1

    0.06

    2,341

    118-06

    CBP-1450

    11/-9

    140.1

    147.9

    7.4

    0.21

    3,240

    118-06

    CBP-1450

    11/-9

    161.0

    170.9

    9.2

    0.11

    3,244

    118-06

    Including

    162.7

    167.6

    4.6

    0.18

    3,244

    118-06

    CBP-1451

    11/7

    185.6

    195.2

    8.9

    0.11

    3,197

    118-06

    CBP-1452

    350/-7

    154.2

    170.6

    12.6

    0.17

    3,239

    118-06

    CBP-1452

    350/-7

    185.6

    195.2

    7.3

    0.24

    3,243

    118-06

    Including

    157.4

    164.0

    5.0

    0.31

    3,238

    118-06

    CBP-1453

    350/7

    175.8

    188.9

    11.4

    0.07

    3,200

    118-06

    CBP-1453

    350/7

    211.9

    221.7

    8.5

    0.13

    3,198

    115-02

    CBP-1454

    188/-54

    173.8

    183.7

    6.3

    0.05

    1,805

    115-02

    CBP-1458

    204/-62

    161.7

    172.9

    9.1

    0.04

    1,819

    Surface Definition

    159-03

    CBF-148-083

    345/-51

    348.3

    361.5

    8.4

    0.04

    283

    159-03

    CBF-148-083

    345/-51

    377.2

    382.8

    2.8

    0.05

    302

    159-03

    CBF-148-083

    345/-51

    403.4

    421.8

    14.1

    0.04

    330

    160-04

    CBF-160-138

    310/-72

    333.6

    341.1

    6.8

    0.05

    705

    160-04

    CBF-160-138

    310/-72

    347.7

    359.2

    10.4

    0.33

    720

    160-04

    Including

    354.2

    359.2

    4.5

    0.74

    723

    160-04

    CBF-160-179

    358/-66

    128.9

    134.8

    4.5

    0.06

    546

    160-04

    CBF-160-179

    358/-66

    314.2

    321.8

    6.8

    0.07

    709

    160-04

    CBF-160-180

    0/-62

    366.7

    371.6

    4.3

    0.04

    749

    160-04

    CBF-160-180

    0/-62

    459.9

    469.4

    8.9

    0.19

    832

    160-04

    Including

    464.1

    469.4

    4.9

    0.30

    834

    160-04

    CBF-160-181

    358/-52

    345.4

    354.2

    8.7

    0.07

    691

    160-04

    CBF-160-181

    358/-52

    398.5

    408.0

    9.4

    0.10

    730

    160-04

    CBF-160-181

    358/-52

    413.9

    429.0

    14.2

    0.20

    743

    160-04

    CBF-160-182

    359/-45

    354.2

    370.6

    14.2

    0.09

    634

    160-04

    CBF-160-182

    359/-45

    390.3

    397.9

    6.5

    0.26

    654

    160-04

    CBF-160-182

    359/-45

    478.9

    492.0

    11.9

    0.06

    711

    160-04

    CBF-160-182

    359/-45

    498.6

    518.2

    17.8

    0.08

    725

    160-04

    CBF-160-185

    1/-50

    23.0

    49.2

    22.7

    0.07

    421

    160-04

    CBF-160-186

    0/-60

    62.3

    75.4

    10.7

    0.05

    454

    160-04

    CBF-160-186

    0/-60

    146.6

    155.1

    6.0

    0.19

    524

    160-04

    CBF-160-186

    0/-60

    213.2

    246.0

    32.3

    0.05

    591

    160-04

    CBF-160-187

    0/-51

    68.9

    83.6

    11.3

    0.00

    452

    160-04

    CBF-160-187

    0/-51

    111.5

    121.7

    9.6

    0.00

    482

    160-04

    CBF-160-188

    0/-53

    145.6

    154.5

    5.7

    0.01

    510

    160-04

    CBF-160-190

    4/-58

    154.8

    169.6

    12.8

    0.07

    525

    160-04

    CBF-160-190

    4/-58

    285.4

    303.7

    18.1

    0.10

    632

    160-04

    CBF-160-190

    4/-58

    322.4

    332.9

    10.1

    0.15

    659

    160-04

    CBF-160-191

    353/-47

    142.7

    152.5

    9.7

    0.11

    496

    160-04

    CBF-160-191

    353/-47

    237.1

    246.0

    8.3

    0.08

    561

    160-04

    CBF-160-193

    341/-59

    200.1

    217.1

    16.8

    0.04

    598

    160-04

    CBF-160-194

    352/-45

    283.4

    337.5

    53.3

    0.00

    638

    160-01

    CBF-160-195

    11/-74

    328.7

    335.9

    5.5

    0.08

    710

    160-04

    CBF-160-196

    280/-75

    195.2

    207.0

    8.3

    0.09

    617

    160-04

    CBF-160-196

    280/-75

    275.5

    288.6

    9.3

    0.07

    693

    160-04

    CBF-160-198

    0/-51

    38.0

    46.6

    8.0

    0.22

    459

    160-04

    CBF-160-198

    0/-51

    58.1

    77.4

    18.2

    0.08

    479

    160-04

    CBF-160-198

    0/-51

    93.8

    104.3

    10.1

    0.12

    503

    160-04

    CBF-160-198

    0/-51

    245.7

    256.5

    9.8

    0.07

    620

    160-04

    CBF-160-198

    0/-51

    269.6

    275.2

    5.2

    0.30

    636

    160-03

    CBF-160-200

    343/-49

    607.5

    619.9

    9.5

    0.11

    902

    160-03

    CBF-160-200

    343/-49

    642.9

    656.0

    10.1

    0.04

    927

    160-04

    CBF-160-201

    347/-63

    355.2

    375.6

    19.1

    0.04

    775

    160-04

    CBF-160-201

    347/-63

    424.8

    444.1

    12.4

    0.08

    833

    160-01

    CBF-160-204

    340/-45

    57.4

    67.2

    4.9

    0.21

    502

    160-03

    CBF-160-204

    340/-45

    468.7

    514.0

    41.0

    0.07

    788

    160-03

    CBF-160-204

    340/-45

    821.6

    833.1

    9.4

    0.09

    1,002

    160-01

    CBF-160-205

    341/-63

    145.3

    169.6

    21.0

    0.02

    597

    160-04

    CBF-160-205

    341/-63

    224.0

    232.6

    4.3

    0.08

    659

    160-03

    CBF-160-205

    341/-63

    408.0

    430.3

    21.5

    0.03

    825

    160-03

    CBF-160-205

    341/-63

    671.1

    696.3

    24.9

    0.07

    1,052

    160-04

    CBF-160-206

    323/-54

    124.6

    134.5

    4.9

    0.32

    561

    160-04

    CBF-160-206

    323/-54

    511.7

    530.4

    14.3

    0.05

    859

    160-04

    CBF-160-207

    219/-76

    200.4

    213.2

    7.3

    0.09

    625

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20251105299026/en/

    For further information, please contact:

    Mike Parkin

    Vice President - Strategy and Investor Relations

    Cheryl Turner

    Investor Relations Coordinator

    Investor Relations

    Email: [email protected]

    Website: http://www.hecla.com

    Get the next $HL alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $HL

    DatePrice TargetRatingAnalyst
    10/3/2025$8.75Neutral → Sell
    Roth Capital
    7/1/2025$6.00Buy → Neutral
    Roth Capital
    5/5/2025Outperform → Market Perform
    BMO Capital Markets
    10/13/2023$4.00 → $4.40Neutral → Buy
    ROTH MKM
    9/14/2023$5.50Outperform
    BMO Capital Markets
    6/28/2023$7.50Outperform
    National Bank Financial
    5/12/2023Buy → Hold
    Cantor Fitzgerald
    4/14/2023$5.50 → $6.25Buy → Neutral
    ROTH MKM
    More analyst ratings

    $HL
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Boggs Catherine J bought $99,786 worth of shares (20,000 units at $4.99), increasing direct ownership by 6% to 348,169 units (SEC Form 4)

    4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

    5/7/25 11:42:36 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    President & CEO Krcmarov Robert bought $70,108 worth of shares (14,867 units at $4.72), increasing direct ownership by 4% to 346,453 units (SEC Form 4)

    4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

    5/6/25 4:35:54 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    President and CEO Krcmarov Robert bought $34,750 worth of shares (6,570 units at $5.29), increasing direct ownership by 2% to 331,856 units (SEC Form 4)

    4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

    2/21/25 1:36:41 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Leadership Updates

    Live Leadership Updates

    View All

    Hecla Mining Company to Join S&P SmallCap 600 Index

    Hecla Mining Company (NYSE:HL) today announced that it will be added to the S&P SmallCap 600 Index, effective prior to the open of trading on September 22, 2025, according to an announcement by S&P Dow Jones Indices. Inclusion in the S&P SmallCap 600 reflects Hecla's strong performance, operational scale, and consistent execution across its portfolio of silver and gold operations in the United States and Canada. The S&P SmallCap 600 is designed to measure the performance of a subset of U.S. equities with market caps between $1.2 billion and $8.0 billion, and Hecla's addition underscores the Company's increasing recognition within the investment community. "We are honored to be included

    9/9/25 4:30:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    AppLovin, Robinhood Markets and Emcor Group Set to Join S&P 500; Others to Join S&P 100, S&P MidCap 400 and S&P SmallCap 600

    NEW YORK, Sept. 5, 2025 /PRNewswire/ -- S&P Dow Jones Indices ("S&P DJI") will make the following changes to the S&P 100, S&P 500, S&P MidCap 400, and S&P SmallCap 600 indices effective prior to the open of trading on Monday, September 22, to coincide with the quarterly rebalance. The changes ensure each index is more representative of its market capitalization range. The companies being removed from the S&P SmallCap 600 are no longer representative of the small-cap market space. Uber Technologies Inc. (NYSE:UBER) will replace Charter Communications Inc. (NASD: CHTR) in the S&P 100. Charter Communications will remain in the S&P 500.AppLovin Corp. (NASD: APP), Robinhood Markets Inc. (NASD: H

    9/5/25 6:34:00 PM ET
    $ACHC
    $APP
    $BGS
    Medical Specialities
    Health Care
    Computer Software: Programming Data Processing
    Technology

    Hecla Appoints Director

    Hecla Mining Company ((HL) is pleased to announce the appointment of Dean Gehring to its Board of Directors, effective May 22, 2025. Mr. Gehring currently serves as a board advisor at Allonnia, a bioengineering company innovating recovery, tailings and environmental solutions for the mining industry. Over his 34-year career, he has held executive roles at leading mining companies, including Chief Technology Officer for Newmont and President and CEO of Rio Tinto Minerals. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250522372812/en/Dean Gehring "We are delighted to welcome Dean Gehring to our Board of Directors. His technologica

    5/22/25 7:00:00 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Hecla Mining downgraded by Roth Capital with a new price target

    Roth Capital downgraded Hecla Mining from Neutral to Sell and set a new price target of $8.75

    10/3/25 8:32:50 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Mining downgraded by Roth Capital with a new price target

    Roth Capital downgraded Hecla Mining from Buy to Neutral and set a new price target of $6.00

    7/1/25 8:14:45 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Mining downgraded by BMO Capital Markets

    BMO Capital Markets downgraded Hecla Mining from Outperform to Market Perform

    5/5/25 8:53:15 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Hecla Reports Third Quarter 2025 Results

    Cash Flow from Operations $148 million, Free Cash Flow $90 million, numerous records achieved; deleveraging continues with revolver fully repaid; tightening up silver and gold production and reiterating consolidated silver and gold cash cost and AISC guidance Hecla Mining Company ((HL) ("Hecla", "we", "our" or the "Company") today announced third quarter 2025 financial and operating results. "Prior quarter" refers to the second quarter of 2025. THIRD QUARTER HIGHLIGHTS ________________________________________ Financial Performance and Capital Execution: Record quarterly revenue: $409.5 million, representing a 35% increase over prior quarter. Strong profitability - record net in

    11/5/25 4:42:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Announces Third Quarter 2025 Earnings Call

    Hecla Mining Company (NYSE:HL) today announced that it will report its third quarter 2025 operational and financial results after the New York Stock Exchange closes for trading on November 5, 2025. The Company plans to hold a conference call and webcast on November 6, 2025 at 10:00 a.m. Eastern Time. Details are provided below. Conference Call and Webcast Date: November 6, 2025 Time: 10:00 a.m. Eastern Time Webcast: https://events.q4inc.com/attendee/122593394 or www.hecla.com under Investors Conference Call: 1-800-715-9871 (toll-free in U.S. and Canada)   1-646-307-1963 (international)   Conference ID:

    10/23/25 4:30:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Mining Company Announces U.S. Forest Service Advancement of Libby Exploration Project in Montana

    Finding of No Significant Impact Supports Exploration of World-Class Copper and Silver Deposit Hecla Mining Company ((HL) today announced that the U.S. Forest Service has issued the final decision notice and finding of no significant impact for the Company's 100% owned copper-silver Libby Exploration Project (Libby Project) in Lincoln County, Montana. This significant milestone advances the exploration phase of a world-class copper and silver deposit located southwest of Libby, Montana. The Libby Project represents an important step in unlocking the potential of high-grade copper and silver production in northwest Montana. As of December 31, 2024, the Libby Project currently has an Infe

    10/6/25 5:43:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Boggs Catherine J acquired 13,659 shares and disposed of 13,659 shares, increasing direct ownership by 6% to 256,225 units (SEC Form 4)

    4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

    10/1/25 4:48:55 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    VP - Principal Acctg. Officer Absolom Stuart Maurice sold $163,461 worth of shares (14,472 units at $11.29), decreasing direct ownership by 17% to 73,200 units (SEC Form 4)

    4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

    9/15/25 5:41:47 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Amendment: VP - Principal Acctg. Officer Absolom Stuart Maurice covered exercise/tax liability with 6,101 shares, was granted 17,182 shares and acquired 14,693 shares, decreasing direct ownership by 7% to 87,672 units (SEC Form 4)

    4/A - HECLA MINING CO/DE/ (0000719413) (Issuer)

    9/15/25 5:37:06 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    SEC Filings

    View All

    SEC Form 10-Q filed by Hecla Mining Company

    10-Q - HECLA MINING CO/DE/ (0000719413) (Filer)

    11/5/25 4:36:37 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Mining Company filed SEC Form 8-K: Results of Operations and Financial Condition, Other Events, Financial Statements and Exhibits

    8-K - HECLA MINING CO/DE/ (0000719413) (Filer)

    11/5/25 4:34:24 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    SEC Form SD filed by Hecla Mining Company

    SD - HECLA MINING CO/DE/ (0000719413) (Filer)

    9/19/25 3:30:09 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Financials

    Live finance-specific insights

    View All

    Hecla Reports Third Quarter 2025 Results

    Cash Flow from Operations $148 million, Free Cash Flow $90 million, numerous records achieved; deleveraging continues with revolver fully repaid; tightening up silver and gold production and reiterating consolidated silver and gold cash cost and AISC guidance Hecla Mining Company ((HL) ("Hecla", "we", "our" or the "Company") today announced third quarter 2025 financial and operating results. "Prior quarter" refers to the second quarter of 2025. THIRD QUARTER HIGHLIGHTS ________________________________________ Financial Performance and Capital Execution: Record quarterly revenue: $409.5 million, representing a 35% increase over prior quarter. Strong profitability - record net in

    11/5/25 4:42:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Announces Third Quarter 2025 Earnings Call

    Hecla Mining Company (NYSE:HL) today announced that it will report its third quarter 2025 operational and financial results after the New York Stock Exchange closes for trading on November 5, 2025. The Company plans to hold a conference call and webcast on November 6, 2025 at 10:00 a.m. Eastern Time. Details are provided below. Conference Call and Webcast Date: November 6, 2025 Time: 10:00 a.m. Eastern Time Webcast: https://events.q4inc.com/attendee/122593394 or www.hecla.com under Investors Conference Call: 1-800-715-9871 (toll-free in U.S. and Canada)   1-646-307-1963 (international)   Conference ID:

    10/23/25 4:30:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Reports Second Quarter 2025 Results

    Record free cash flow, record revenues and Adjusted EBITDA, Keno Hill delivers first positive free cash flow quarter, and Lucky Friday sets new milling record Hecla Mining Company (NYSE:HL) ("Hecla", "we", "our" or the "Company") today announced second quarter 2025 financial and operating results. "Prior quarter" refers to the first quarter of 2025. SECOND QUARTER HIGHLIGHTS ______________________________________________ Financial Performance and Capital Execution: Record quarterly revenue: $304.0 million, representing a 16% increase over prior quarter. Strong Profitability: Reported net income applicable to common stockholders of $57.6 million, or $0.09 per share, $99.7 milli

    8/6/25 4:30:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

    SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

    2/9/24 9:59:13 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

    SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

    2/14/23 4:50:51 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

    SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

    2/14/23 4:29:47 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials