• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Helen of Troy Limited Reports Fourth Quarter Fiscal 2023 Results

    4/26/23 4:41:00 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary
    Get the next $HELE alert in real time by email

    Consolidated Net Sales Decline of 16.7%; Core Net Sales Decline of 16.2%

    GAAP Diluted EPS of $1.50; Adjusted Diluted EPS of $2.01

    GAAP Operating Margin Expansion of 240 Basis Points

    Adjusted EBITDA Margin Expansion of 170 Basis Points

    Cash Flow from Operations of $158.7 Million, Growth of 8.8%; Free Cash Flow of $130.0 Million(7)(17)

    Initiates Fiscal 2024 Outlook:

    Consolidated Net Sales of $1.965-$2.015 Billion

    GAAP Diluted EPS of $3.98-$4.84; Adjusted Diluted EPS of $8.50-$9.00

    Adjusted EBITDA Growth of 3.2%-6.3%; Free Cash Flow of $250-$270 Million

    Further Net Leverage Ratio Reduction to Between 2.0X and 1.85X by the End of Fiscal 2024(7)(18)

    Project Pegasus on Track to Deliver $20M Fiscal 2024 Savings Target

    Helen of Troy Limited (NASDAQ:HELE), designer, developer, and worldwide marketer of branded consumer home, outdoor, beauty, and wellness products, today reported results for the three-month period ended February 28, 2023 and provided its outlook for Fiscal 2024.

    During the fourth quarter of fiscal 2023, the Company made changes to the structure of the organization as part of its global restructuring plan, Project Pegasus. As a result of these changes, the disclosures included herein reflect two reportable segments, Home & Outdoor and Beauty & Wellness. The previous Health & Wellness and Beauty operating segments are being combined into a single reportable segment, which is referred to herein as "Beauty & Wellness." The Company believes that these changes better align internal resources and external go to market activities to create a more efficient and effective organizational structure. There were no changes to the products or brands included within the Home & Outdoor reportable segment as part of these organizational changes. Comparative prior period segment information has been recast to conform to this change in reportable segments and is included in the accompanying tables beginning on page 31 and titled "Supplemental Recast Segment Financial Information".

    Executive Summary – Fourth Quarter of Fiscal 2023 Compared to Fiscal 2022, Fiscal 2021 and Fiscal 2020 Pre-COVID Base

    • Consolidated net sales revenue of $484.6 million, a decrease of 16.7% from fiscal 2022, a decrease of 4.9% from fiscal 2021, and an increase of 9.5% from fiscal 2020
    • Core business net sales decrease of 16.2% from fiscal 2022, a decrease of 1.8% from fiscal 2021, and an increase of 14.9% from fiscal 2020
    • Operating margin of 11.1%, compared to 8.7% for the same period last year
    • Adjusted operating margin of 13.8%, compared to 12.5% for the same period last year
    • GAAP diluted EPS of $1.50, compared to $1.64 for the same period last year, $0.90 for fiscal 2021, and $(0.13) for fiscal 2020
    • Non-GAAP Core adjusted diluted EPS of $2.01, a decrease of 19.9% from fiscal 2022, an increase of 41.5% from fiscal 2021, and an increase of 16.2% from fiscal 2020
    • Non-GAAP adjusted diluted EPS of $2.01, a decrease of 19.9% from fiscal 2022, an increase of 28.0% from fiscal 2021, and an increase of 6.9% from fiscal 2020
    • Net cash provided by operating activities of $158.7 million, an 8.8% increase compared to $145.9 million for the same period last year
    • Adjusted EBITDA margin of 15.2%, compared to 13.5% for the same period last year

    Executive Summary - Fiscal 2023 Compared to Fiscal 2022, Fiscal 2021 and Fiscal 2020 Pre-COVID Base

    • Consolidated net sales revenue of $2.07 billion, a decrease of 6.8% from fiscal 2022, a decrease of 1.2% from fiscal 2021, and an increase of 21.4% from fiscal 2020
    • Core business net sales decline of 5.3% from fiscal 2022, an increase of 2.6% from fiscal 2021, and an increase of 28.3% from fiscal 2020
    • GAAP diluted EPS of $5.95, compared to $9.17 for the same period last year, $10.08 for fiscal 2021, and $6.02 for fiscal 2020
    • Non-GAAP Core adjusted diluted EPS of $9.45, a decrease of 22.4% from fiscal 2022, a decrease of 14.3% from fiscal 2021, and an increase of 8.4% from fiscal 2020
    • Non-GAAP adjusted diluted EPS of $9.45, a decrease of 23.5% from fiscal 2022, a decrease of 18.9% from fiscal 2021, and an increase of 1.6% from fiscal 2020
    • Net cash provided by operating activities of $208.2 million, a 47.9% increase compared to $140.8 million for the same period last year
    • Adjusted EBITDA margin of 15.8% compared to 17.0% for the same period last year

    Julien R. Mininberg, Chief Executive Officer, stated: "I am pleased to report that our fourth quarter financial performance, including our sales and adjusted EPS, was better than expected in what has been one of the most unpredictable and challenging years in memory. We expanded our adjusted operating margin and generated strong free cash flow. We used that cash flow and faster-than-expected progress on the inventory reduction initiative to accelerate our debt pay down in the quarter. Our ending inventory is now below fiscal year 2021 despite recent retailer inventory corrections and our Osprey and Curlsmith acquisitions. Operationally, we also made significant progress. We began shipping from our new state-of-the-art Tennessee distribution facility, which has already been instrumental in consolidating several ancillary facilities and is a key part of our multi-year plan to optimize our distribution footprint and efficiency. With Fiscal 2023 marking the fourth year of Phase II, our Core net sales grew at a 9.1% CAGR, well ahead of the target set at the Phase II starting point in fiscal year 2019, and Core adjusted EPS grew at a 6.8% CAGR despite the many challenges to profitability in our industry and the macro environment."

    Mr. Mininberg continued: "Looking at fiscal year 2024, the outlook we are providing today reflects our expectation that we will deliver operational earnings growth, strong free cash flow, expand gross and adjusted operating margins, and deliver adjusted EPS growth in the back half of the fiscal year. Our sales outlook reflects our expectation that the economy, consumers, and several of our categories will continue to experience macro financial pressure. We expect operating margin expansion from lower cost of goods sold and savings from capturing lower freight costs. We also expect Fiscal 2024 gross margins to expand, driven primarily by the early benefits of SKU rationalization under Pegasus, and a more favorable sales mix from growing Hydro Flask, Vicks inhalants, and prestige beauty brands. We are pleased with the progress of the Pegasus workstreams and we remain on track to achieve our savings targets."

    Mr. Mininberg concluded: "As detailed in our separate announcement today regarding CEO succession, after what will be 10 years as Helen of Troy's CEO and 34 years in the consumer products industry, I intend to retire upon the conclusion of my employment agreement on February 29, 2024. The board has unanimously appointed our COO, Noel Geoffroy, to become CEO effective March 1, 2024. Noel brings outstanding experience, fresh eyes and a winning attitude that have already fueled significant contributions. I believe the Company will be in excellent hands under her leadership and I look forward to working with her to deliver fiscal 2024 and a smooth transition."

     

    Three Months Ended Last Day of February,

    (in thousands) (unaudited)

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    210,847

     

     

    $

    371,173

     

     

    $

    582,020

     

    Organic business (1)

     

    (8,383

    )

     

     

    (106,705

    )

     

     

    (115,088

    )

    Impact of foreign currency

     

    (1,363

    )

     

     

    (797

    )

     

     

    (2,160

    )

    Acquisition (2) (3)

     

    10,825

     

     

     

    8,986

     

     

     

    19,811

     

    Change in sales revenue, net

     

    1,079

     

     

     

    (98,516

    )

     

     

    (97,437

    )

    Fiscal 2023 sales revenue, net

    $

    211,926

     

     

    $

    272,657

     

     

    $

    484,583

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    0.5

    %

     

     

    (26.5

    )%

     

     

    (16.7

    )%

    Organic business

     

    (4.0

    )%

     

     

    (28.7

    )%

     

     

    (19.8

    )%

    Impact of foreign currency

     

    (0.6

    )%

     

     

    (0.2

    )%

     

     

    (0.4

    )%

    Acquisition

     

    5.1

    %

     

     

    2.4

    %

     

     

    3.4

    %

     

     

     

     

     

     

    Operating margin (GAAP)

     

     

     

     

     

    Fiscal 2023

     

    14.8

    %

     

     

    8.2

    %

     

     

    11.1

    %

    Fiscal 2022

     

    10.7

    %

     

     

    7.5

    %

     

     

    8.7

    %

    Adjusted operating margin (non-GAAP) (7)

     

     

     

     

     

    Fiscal 2023

     

    17.1

    %

     

     

    11.2

    %

     

     

    13.8

    %

    Fiscal 2022

     

    13.1

    %

     

     

    12.1

    %

     

     

    12.5

    %

     

    Three Months Ended Last Day of February,

     

    % Change

    (in thousands, except per share data) (unaudited)

    2023

     

    2022

     

    2021

     

    2020

     

    FY23/

    FY22

     

    FY23/

    FY21

     

    FY23/

    FY20

    Consolidated net sales revenue

    $

    484,583

     

    $

    582,020

     

    $

    509,375

     

    $

    442,365

     

     

    (16.7

    )%

     

    (4.9

    )%

     

    9.5

    %

    Core business net sales revenue (4)

     

    484,583

     

     

    578,141

     

     

    493,458

     

     

    421,640

     

     

    (16.2

    )%

     

    (1.8

    )%

     

    14.9

    %

    Leadership Brand net sales revenue (5)

     

    414,885

     

     

    480,391

     

     

    417,931

     

     

    347,713

     

     

    (13.6

    )%

     

    (0.7

    )%

     

    19.3

    %

    Online channel net sales revenue (6)

     

    111,346

     

     

    162,107

     

     

    140,016

     

     

    107,329

     

     

    (31.3

    )%

     

    (20.5

    )%

     

    3.7

    %

    Operating income (loss)

     

    53,713

     

     

    50,384

     

     

    24,525

     

     

    (2,745

    )

     

    6.6

    %

     

    *

     

    *

    Adjusted EBITDA (non-GAAP) (7)

     

    73,421

     

     

    78,650

     

     

    48,578

     

     

    58,378

     

     

    (6.6

    )%

     

    51.1

    %

     

    25.8

    %

    Net cash provided by operating activities

     

    158,719

     

     

    145,877

     

     

    64,360

     

     

    169,875

     

     

    8.8

    %

     

    *

     

    (6.6

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Consolidated Diluted EPS

    $

    1.50

     

    $

    1.64

     

    $

    0.90

     

    $

    (0.13

    )

     

    (8.5

    )%

     

    66.7

    %

     

    *

    Consolidated Adjusted Diluted EPS (non-GAAP) (7)

     

    2.01

     

     

    2.51

     

     

    1.57

     

     

    1.88

     

     

    (19.9

    )%

     

    28.0

    %

     

    6.9

    %

    Core Adjusted Diluted EPS (non-GAAP) (4) (7)

     

    2.01

     

     

    2.51

     

     

    1.42

     

     

    1.73

     

     

    (19.9

    )%

     

    41.5

    %

     

    16.2

    %

    * Calculation is not meaningful.

     

    Year Ended Last Day of February,

     

    % Change

    (in thousands, except per share data) (unaudited)

    2023

     

    2022

     

    2021

     

    2020

     

    FY23/

    FY22

     

    FY23/

    FY21

     

    FY23/

    FY20

    Consolidated net sales revenue

    $

    2,072,667

     

    $

    2,223,355

     

    $

    2,098,799

     

    $

    1,707,432

     

    (6.8

    )%

     

    (1.2

    )%

     

    21.4

    %

    Core business net sales revenue (4)

     

    2,072,667

     

     

    2,189,239

     

     

    2,020,453

     

     

    1,615,094

     

    (5.3

    )%

     

    2.6

    %

     

    28.3

    %

    Leadership Brand net sales revenue (5)

     

    1,753,734

     

     

    1,810,249

     

     

    1,706,545

     

     

    1,360,059

     

    (3.1

    )%

     

    2.8

    %

     

    28.9

    %

    Online channel net sales revenue (6)

     

    484,108

     

     

    531,114

     

     

    538,191

     

     

    407,230

     

    (8.9

    )%

     

    (10.0

    )%

     

    18.9

    %

    Operating income

     

    211,791

     

     

    272,550

     

     

    281,488

     

     

    178,251

     

    (22.3

    )%

     

    (24.8

    )%

     

    18.8

    %

    Adjusted EBITDA (non-GAAP) (7)

     

    327,519

     

     

    378,415

     

     

    354,985

     

     

    285,842

     

    (13.4

    )%

     

    (7.7

    )%

     

    14.6

    %

    Net cash provided by operating activities

     

    208,242

     

     

    140,823

     

     

    314,106

     

     

    271,293

     

    47.9

    %

     

    (33.7

    )%

     

    (23.2

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Consolidated Diluted EPS

    $

    5.95

     

    $

    9.17

     

    $

    10.08

     

    $

    6.02

     

    (35.1

    )%

     

    (41.0

    )%

     

    (1.2

    )%

    Consolidated Adjusted Diluted EPS (non-GAAP) (7)

     

    9.45

     

     

    12.36

     

     

    11.65

     

     

    9.30

     

    (23.5

    )%

     

    (18.9

    )%

     

    1.6

    %

    Core Adjusted Diluted EPS (non-GAAP) (4) (7)

     

    9.45

     

     

    12.18

     

     

    11.03

     

     

    8.72

     

    (22.4

    )%

     

    (14.3

    )%

     

    8.4

    %

    During the fourth quarter of fiscal 2020, the Company committed to a plan to divest certain assets within its Beauty & Wellness segment's mass channel personal care business ("Personal Care"). On June 7, 2021, the Company completed the sale of its North America Personal Care business and on March 25, 2022, the Company completed the sale of the Latin America and Caribbean Personal Care business. The Company defines Core business as strategic business that it expects to be an ongoing part of its operations, and Non-Core business as business or net assets (including net assets held for sale) that it expects to divest within a year of its designation as Non-Core. Accordingly, sales from the Personal Care business were included in Non-Core business for all historical periods presented. As a result of these dispositions, the Company no longer has any results of operations from Non-Core business or any assets or liabilities classified as held for sale.

     

    Three Months Ended Last Day of February,

    (in thousands) (unaudited)

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    210,847

     

     

    $

    371,173

     

     

    $

    582,020

     

    Core business (4)

     

    1,079

     

     

     

    (94,637

    )

     

     

    (93,558

    )

    Non-Core business (Personal Care) (4)

     

    —

     

     

     

    (3,879

    )

     

     

    (3,879

    )

    Change in sales revenue, net

     

    1,079

     

     

     

    (98,516

    )

     

     

    (97,437

    )

    Fiscal 2023 sales revenue, net

    $

    211,926

     

     

    $

    272,657

     

     

    $

    484,583

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    0.5

    %

     

     

    (26.5

    )%

     

     

    (16.7

    )%

    Core business

     

    0.5

    %

     

     

    (25.5

    )%

     

     

    (16.1

    )%

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (1.0

    )%

     

     

    (0.7

    )%

    Consolidated Results - Fourth Quarter Fiscal 2023 Compared to Fourth Quarter Fiscal 2022

    • Consolidated net sales revenue decreased $97.4 million, or 16.7% to $484.6 million compared to $582.0 million. The decline was driven by a decrease from Organic business of $115.1 million, or 19.8%. The Organic business decrease was primarily due to lower consumer demand, shifts in consumer spending patterns, reduced orders from retail customers due to higher trade inventory levels, the unfavorable comparative impact of approximately $20 million of accelerated retailer orders in the fourth quarter of fiscal 2022, and a decline of $3.9 million in Non-Core business due to the sale of the Personal Care business. These factors were partially offset by an increase in sales of prestige liquid hair care products, an increase in organic net sales revenue from Osprey, and the impact of customer price increases related to rising freight and product costs. The Organic business decline was partially offset by the inorganic contribution from the acquisitions of Osprey Packs, Inc. ("Osprey") of $10.8 million and Recipe Products Ltd. ("Curlsmith") of $9.0 million, or 3.4% to consolidated net sales revenue.
    • Consolidated gross profit margin increased 0.7 percentage points to 43.3%, compared to 42.6%. The increase was primarily due to a favorable mix of more Home & Outdoor sales within consolidated net sales revenue, the favorable impact of the acquisition of Curlsmith, and the favorable comparative impact of EPA compliance costs of $4.0 million recognized during the prior year period. These factors were partially offset by a less favorable product mix, a less favorable channel mix within the Home & Outdoor segment, a less favorable product mix within the wellness categories of the Beauty & Wellness segment and higher inventory obsolescence expense.
    • Consolidated selling, general and administrative expense ("SG&A") ratio decreased 4.2 percentage points to 29.8%, compared to 34.0%. The decrease was primarily due to lower annual incentive compensation expense, reduced share-based compensation expense, a decrease in EPA compliance costs of $5.9 million, lower outbound freight costs, the favorable leverage impact of customer price increases related to inflationary costs, and a decrease in marketing expense. These factors were partially offset by the unfavorable leverage impact of the decrease in net sales.
    • Consolidated operating income was $53.7 million, or 11.1% of net sales revenue, compared to $50.4 million, or 8.7% of net sales revenue. The increase in consolidated operating margin was primarily due to a decrease in annual incentive compensation expense, reduced share-based compensation expense, a decrease in EPA compliance costs of $9.9 million, lower outbound freight costs, the favorable leverage impact of customer price increases related to inflationary costs, a decrease in marketing expense, a favorable mix of more Home & Outdoor sales within consolidated net sales revenue, and the favorable impact of the acquisition of Curlsmith. These factors were partially offset by the unfavorable leverage impact of the decrease in net sales, restructuring charges of $12.1 million, a less favorable product and channel mix within the Home & Outdoor segment, a less favorable product mix within the wellness categories of the Beauty & Wellness segment and higher inventory obsolescence expense.
    • Interest expense was $14.1 million, compared to $3.3 million. The increase in interest expense was primarily due to higher average levels of debt outstanding, including borrowings to fund the acquisition of Curlsmith and construction of a new distribution facility in Tennessee, and higher average interest rates compared to the prior year.
    • Income tax expense as a percentage of income before tax was 8.9%, compared to 15.6%, primarily due to shifts in the mix of income in various tax jurisdictions and changes in estimated income used to calculate the estimated annual effective tax rate.
    • Net Income was $36.2 million, compared to $39.8 million. Diluted EPS was $1.50 compared to $1.64. The decrease in diluted EPS was primarily due to higher interest expense, which was partially offset by higher operating income, a decrease in the effective income tax rate and lower weighted average diluted shares outstanding.
    • Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) decreased 6.6% to $73.4 million compared to $78.7 million. Adjusted EBITDA margin improved to 15.2% compared to 13.5% in the same period last year.

    On an adjusted basis for the fourth quarters of fiscal 2023 and 2022, excluding acquisition-related expenses, EPA compliance costs, restructuring charges, amortization of intangible assets, and non-cash share-based compensation, as applicable:

    • Adjusted operating income decreased $6.0 million, or 8.2%, to $66.7 million, or 13.8% of net sales revenue, compared to $72.6 million, or 12.5% of net sales revenue. The 1.3 percentage point increase in adjusted operating margin was primarily driven by a decrease in annual incentive compensation expense, lower outbound freight costs, the favorable leverage impact of customer price increases related to inflationary costs, a decrease in marketing expense, a favorable mix of more Home & Outdoor sales within consolidated net sales revenue, and the favorable impact of the acquisition of Curlsmith. These factors were partially offset by the unfavorable operating leverage impact of the decrease in net sales, a less favorable product and channel mix within the Home & Outdoor segment, a less favorable product mix within the wellness categories of the Beauty & Wellness segment, and increased inventory obsolescence expense.
    • Adjusted income decreased $12.3 million, or 20.2%, to $48.5 million, compared to $60.8 million. Adjusted diluted EPS decreased 19.9% to $2.01, compared to $2.51. The decrease in adjusted diluted EPS was primarily due to lower adjusted operating income and higher interest expense. These factors were partially offset by a decrease in the effective income tax rate and lower weighted average diluted shares outstanding.

    Segment Results - Fourth Quarter Fiscal 2023 Compared to Fourth Quarter Fiscal 2022

    Home & Outdoor net sales revenue increased $1.1 million, or 0.5%, to $211.9 million, compared to $210.8 million, primarily due to the contribution from the acquisition of Osprey of $10.8 million, or 5.1% to segment net sales revenue growth. This growth was partially offset by a decrease from Organic business of $8.4 million, or 4.0%. The Organic business decrease was primarily driven by lower consumer demand, shifts in consumer spending patterns, reduced orders from retail customers due to higher trade inventory levels, and the unfavorable comparative impact of accelerated retailer orders in the fourth quarter of fiscal 2022. These factors were partially offset by an increase in organic net sales revenue from Osprey, the impact of customer price increases related to rising freight and product costs, and higher sales in the closeout channel.

    Home & Outdoor operating income increased 38.5% to $31.3 million, or 14.8% of segment net sales revenue, compared to $22.6 million, or 10.7% of segment net sales revenue. The 4.1 percentage point increase was primarily due to lower inventory obsolescence expense, lower share-based compensation expense, the favorable comparative impact of acquisition-related expense incurred in the prior year, and the net impact of inflationary costs and related customer price increases. These factors were partially offset by the impact of the acquisition of Osprey, which has a lower operating margin than the rest of the Home & Outdoor segment, unfavorable organic operating leverage, restructuring charges of $3.1 million, a less favorable channel mix, and an increase in marketing expense. Adjusted operating income increased 31.3% to $36.2 million, or 17.1% of segment net sales revenue, compared to $27.5 million, or 13.1% of segment net sales revenue.

    Beauty & Wellness net sales revenue decreased $98.5 million, or 26.5%, to $272.7 million, compared to $371.2 million. The decline was driven by a decrease from Organic business of $106.7 million, or 28.7%, primarily due to lower sales of hair appliance, thermometry, air filtration, humidification, and seasonal products, primarily driven by lower consumer demand, shifts in consumer spending patterns, reduced orders from retail customers due to higher trade inventory levels, and a decline from Non-Core business of $3.9 million due to the sale of the Personal Care business. These factors were partially offset by an increase in prestige market personal and hair care category sales and the impact of customer price increases related to rising freight and product costs.

    Beauty & Wellness operating income was $22.4 million, or 8.2% of segment net sales revenue, compared to $27.8 million, or 7.5% of segment net sales revenue. The 0.7 percentage point increase in segment operating margin was primarily due to a decrease in EPA compliance costs of $9.9 million, decreased annual incentive compensation expense, a decrease in share-based compensation, the favorable impact of the acquisition of Curlsmith, lower marketing expense, and reduced outbound freight costs. These factors were partially offset by unfavorable operating leverage, a less favorable product mix within the wellness categories, restructuring charges of $9.0 million, and higher inventory obsolescence expense. Adjusted operating income decreased to $30.5 million, or 11.2% of segment net sales revenue, compared to $45.1 million, or 12.1% of segment net sales revenue.

    Balance Sheet and Cash Flow Highlights - Fiscal 2023 Compared to Fiscal 2022

    • Cash and cash equivalents totaled $29.1 million, compared to $33.4 million.
    • Accounts receivable turnover for fiscal 2023 was 69.4 days, compared to 66.0 days.
    • Inventory was $455.5 million, compared to $558.0 million. Inventory turnover was 2.1 times, compared to 2.3 times.
    • Total short- and long-term debt was $934.4 million, compared to $813.2 million, primarily due to the acquisition of Curlsmith and investments in construction of the new distribution facility.
    • Net cash provided by operating activities for fiscal 2023 was $208.2 million, compared to $140.8 million.
    • Free cash flow for fiscal 2023 was $33.4 million(7)(17), which includes $147 million of capital expenditures for the new distribution facility.

    Restructuring Plan

    The Company previously announced a global restructuring plan intended to expand operating margins through initiatives designed to improve efficiency and reduce costs (collectively referred to as "Project Pegasus"). Project Pegasus includes multiple workstreams to further optimize the Company's brand portfolio, streamline and simplify the organization, accelerate cost of goods savings projects, enhance the efficiency of its supply chain network, optimize its indirect spending, and improve its cash flow and working capital, as well as other activities. The Company anticipates these initiatives will create operating efficiencies, as well as provide a platform to fund future growth investments.

    As part of the Pegasus workstream focused on streamlining and simplifying the organization, in January 2023, the Company announced three major changes to the structure of its organization. The first change results in combining the Beauty and Health & Wellness businesses into a single reportable segment that will be referred to and reported as "Beauty & Wellness." The second is the creation of a North America Regional Market Organization (RMO) responsible for sales and go to market strategies for all categories and channels in the United States and Canada. The third is further centralization of certain functions under shared services, especially in Operations and Finance to better support the business segments and RMOs. The new structure will reduce the size of the global workforce by approximately 10%. The majority of the role reductions were completed by March 1st, 2023. Nearly all of the remaining role reductions are expected to be completed before the end of fiscal year 2024. The Company believes that these changes better focus business segment resources on brand development, consumer-centric innovation and marketing, the RMOs on sales and go to market strategies, and shared services on their respective areas of expertise while also creating a more efficient and effective organizational structure.

    Consistent with the third quarter of fiscal 2023, the Company continues to have the following expectations regarding Project Pegasus:

    • Targeted annualized pre-tax operating profit improvements of approximately $75 million to $85 million, which the Company expects to substantially begin in fiscal 2024 and be substantially achieved by the end of fiscal 2026.
    • Estimated cadence of the recognition of the savings will be approximately 25% in fiscal 2024, approximately 50% in fiscal 2025 and approximately 25% in fiscal 2026.
    • Total profit improvements to be realized approximately 60% through reduced cost of goods sold and 40% through lower SG&A.
    • Total one-time pre-tax restructuring charges of approximately $85 million to $95 million, over the duration of the plan, which are expected to be substantially completed by the end of fiscal 2024 and will primarily be comprised of severance and employee related costs, professional fees, contract termination costs, and other exit and disposal costs.
    • All of the Company's operating segments and shared services will be impacted by the plan.

    Fiscal 2024 Annual Outlook

    The Company expects consolidated net sales revenue in the range of $1.965 billion to $2.015 billion, which implies a decline of 5.2% to 2.8%. This includes a year-over-year decline of $35 million, or 1.7%, from the removal of Bed, Bath & Beyond revenue from our outlook, and a similar sized reduction from our Pegasus SKU rationalization initiative. The Company's sales outlook reflects what it believes will be a continued slower economy and uncertainty in spending patterns, especially for discretionary categories. It also reflects the Company's belief that consumers seek to prioritize value in the current environment of inflation and higher interest rates. The Company has seen some reduction of trade inventory on a sequential basis as many key retailers have lowered their inventory on hand and expects that sell-in will more closely match sell-through in fiscal 2024.

    The Company's fiscal year net sales outlook reflects the following expectations by segment:

    • Home & Outdoor net sales decline of 1.7% to growth of 1.0%; and
    • Beauty & Wellness net sales decline of 8.0% to 5.8%.

    The Company expects consolidated GAAP diluted EPS of $3.98 to $4.84 and non-GAAP adjusted diluted EPS in the range of $8.50 to $9.00, which implies an adjusted diluted EPS decline of 10.1% to 4.8%. This reflects additional year-over-year expense from the restoration of annual incentive compensation expense to target levels, as well as higher interest and depreciation expense, totaling approximately $1.79, net of tax.

    The Company expects consolidated adjusted EBITDA of $338 million to $348 million, which implies growth of 3.2% to 6.3%. Free cash flow is expected to be $250 million to $270 million. The Company's net leverage ratio, as defined in our Credit Agreement, is expected to end fiscal 2024 at 2.0x to 1.85x(7)(18).

    In terms of the quarterly cadence of sales and adjusted diluted EPS, the Company expects the majority of its net sales growth to be concentrated in the third quarter of fiscal 2024 and adjusted diluted EPS growth to be concentrated in the third and fourth quarters of fiscal 2024. The Company expects declines in net sales of approximately 9%-7% and 7%-5% in the first and second quarters of fiscal 2024, respectively. The Company also expects to realize the benefits of debt deleveraging and lower inbound freight and product costs more fully in the second half of the year. Accordingly, the Company expects a decline in adjusted diluted EPS of approximately 20% to 30% in the first half of fiscal 2024, with near offsetting growth in the second half of the year.

    The Company's consolidated net sales and EPS outlook also reflects the following assumptions:

    • the severity of the cough/cold/flu season will be in line with pre-COVID historical averages;
    • April 2023 foreign currency exchange rates will remain constant for the remainder of the fiscal year;
    • expected interest expense in the range of $55 million to $57 million based on the current assumption the Federal Open Market Committee will increase interest rates by 100 basis points during calendar year 2023;
    • a reported GAAP effective tax rate range of 19.0% to 21.0% for the full fiscal year 2024 and an adjusted effective tax rate range of 13.1% to 13.2%; and
    • an estimated weighted average diluted shares outstanding of 24.3 million.

    The likelihood, timing and potential impact of a significant or prolonged recession, any fiscal 2024 acquisitions and divestitures, future asset impairment charges, future foreign currency fluctuations, additional interest rate increases, or share repurchases are unknown and cannot be reasonably estimated; therefore, they are not included in the Company's outlook.

    Conference Call and Webcast

    The Company will conduct a teleconference tomorrow to discuss today's earnings release. The teleconference begins at 9:00 a.m. Eastern Time, Thursday, April 27, 2023. Institutional investors and analysts interested in participating in the call are invited to dial (877) 407-3982 approximately ten minutes prior to the start of the call. The conference call will also be webcast live on the Events & Presentations page at: http://investor.helenoftroy.com/. A telephone replay of this call will be available at 12:00 p.m. Eastern Time on April 27, 2023, until 11:59 p.m. Eastern Time on May 11, 2023 and can be accessed by dialing (844) 512-2921 and entering replay pin number 13737077. A replay of the webcast will remain available on the website for one year.

    Non-GAAP Financial Measures

    The Company reports and discusses its operating results using financial measures consistent with accounting principles generally accepted in the United States of America ("GAAP"). To supplement its presentation, the Company discloses certain financial measures that may be considered non-GAAP such as Adjusted Operating Income, Adjusted Operating Margin, Adjusted Effective Tax Rate, Adjusted Income, Adjusted Diluted Earnings per Share ("EPS"), Core and Non-Core Adjusted Diluted EPS, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Net Leverage Ratio, which are presented in accompanying tables to this press release along with a reconciliation of these financial measures to their corresponding GAAP-based measures presented in the Company's consolidated statements of income and cash flows. For additional information see Note 7 to the accompanying tables to this press release.

    About Helen of Troy Limited

    Helen of Troy Limited (NASDAQ:HELE) is a leading global consumer products company offering creative products and solutions for its customers through a diversified portfolio of well-recognized and widely-trusted brands, including OXO, Hydro Flask, Osprey, Vicks, Braun, Honeywell, PUR, Hot Tools and Drybar. The Company sometimes refers to these brands as its Leadership Brands. All trademarks herein belong to Helen of Troy Limited (or its subsidiaries) and/or are used under license from their respective licensors.

    For more information about Helen of Troy, please visit http://investor.helenoftroy.com.

    Forward-Looking Statements

    Certain written and oral statements made by the Company and subsidiaries of the Company may constitute "forward-looking statements" as defined under the Private Securities Litigation Reform Act of 1995. This includes statements made in this press release, in other filings with the SEC, and in certain other oral and written presentations. Generally, the words "anticipates", "believes", "expects", "plans", "may", "will", "might", "would", "should", "seeks", "estimates", "project", "predict", "potential", "currently", "continue", "intends", "outlook", "forecasts", "targets", "could", and other similar words identify forward-looking statements. All statements that address operating results, events or developments that the Company expects or anticipates may occur in the future, including statements related to sales, expenses, EPS results, and statements expressing general expectations about future operating results, are forward-looking statements and are based upon its current expectations and various assumptions. The Company believes there is a reasonable basis for these expectations and assumptions, but there can be no assurance that the Company will realize these expectations or that these assumptions will prove correct. Forward-looking statements are only as of the date they are made and are subject to risks that could cause them to differ materially from actual results. Accordingly, the Company cautions readers not to place undue reliance on forward-looking statements. The forward-looking statements contained in this press release should be read in conjunction with, and are subject to and qualified by, the risks described in the Company's Form 10-K for the year ended February 28, 2023, and in the Company's other filings with the SEC. Investors are urged to refer to the risk factors referred to above for a description of these risks. Such risks include, among others, the occurrence of cyber incidents or failure by the Company or its third-party service providers to maintain cybersecurity and the integrity of confidential internal or customer data, a cybersecurity breach, obsolescence or interruptions in the operation of the Company's central global Enterprise Resource Planning systems and other peripheral information systems, the geographic concentration of certain United States ("U.S.") distribution facilities which increase its risk to disruptions that could affect the Company's ability to deliver products in a timely manner, the Company's ability to develop and introduce a continuing stream of innovative new products to meet changing consumer preferences, actions taken by large customers that may adversely affect the Company's gross profit and operating results, the Company's dependence on sales to several large customers and the risks associated with any loss of, or substantial decline in, sales to top customers, the Company's dependence on third-party manufacturers, most of which are located in Asia, and any inability to obtain products from such manufacturers, the Company's ability to deliver products to its customers in a timely manner and according to their fulfillment standards, the risks associated with trade barriers, exchange controls, expropriations, and other risks associated with domestic and foreign operations including uncertainty and business interruptions resulting from political changes and actions in the U.S. and abroad, such as the current conflict between Russia and Ukraine, and volatility in the global credit and financial markets and economy, the Company's dependence on the strength of retail economies and vulnerabilities to any prolonged economic downturn, including a downturn from the effects of macroeconomic conditions, any public health crises or similar conditions, risks associated with the use of licensed trademarks from or to third parties, risks associated with weather conditions, the duration and severity of the cold and flu season and other related factors, the Company's reliance on its Chief Executive Officer and a limited number of other key senior officers to operate its business, the Company's ability to execute and realize expected synergies from strategic business initiatives such as acquisitions, divestitures and global restructuring plans, including Project Pegasus, the risks of potential changes in laws and regulations, including environmental, employment and health and safety and tax laws, and the costs and complexities of compliance with such laws, the risks associated with increased focus and expectations on climate change and other environmental, social and governance matters, the risks associated with significant changes in or the Company's compliance with regulations, interpretations or product certification requirements, the risks associated with global legal developments regarding privacy and data security that could result in changes to its business practices, penalties, increased cost of operations, or otherwise harm the business, the Company's dependence on whether it is classified as a "controlled foreign corporation" for U.S. federal income tax purposes which impacts the tax treatment of its non-U.S. income, the risks associated with legislation enacted in Bermuda and Barbados in response to the European Union's review of harmful tax competition, the risks associated with accounting for tax positions and the resolution of tax disputes, the risks of significant tariffs or other restrictions being placed on imports from China, Mexico or Vietnam or any retaliatory trade measures taken by China, Mexico or Vietnam, the risks associated with product recalls, product liability and other claims against the Company, and associated financial risks including but not limited to, significant impairment of the Company's goodwill, indefinite-lived and definite-lived intangible assets or other long-lived assets, increased costs of raw materials, energy and transportation, the risks to the Company's liquidity or cost of capital which may be materially adversely affected by constraints or changes in the capital and credit markets, interest rates and limitations under its financing arrangements, risks associated with foreign currency exchange rate fluctuations, and projections of product demand, sales and net income, which are highly subjective in nature, and from which future sales and net income could vary in a material amount. The Company undertakes no obligation to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise.

    HELEN OF TROY LIMITED AND SUBSIDIARIES

    Consolidated Statements of Income (2) (3)

    (Unaudited) (in thousands, except per share data)

     

     

    Three Months Ended Last Day of February,

     

    2023

     

    2022

    Sales revenue, net

    $

    484,583

     

    100.0

    %

     

    $

    582,020

     

    100.0

    %

    Cost of goods sold

     

    274,525

     

    56.7

    %

     

     

    333,846

     

    57.4

    %

    Gross profit

     

    210,058

     

    43.3

    %

     

     

    248,174

     

    42.6

    %

    Selling, general and administrative expense ("SG&A")

     

    144,224

     

    29.8

    %

     

     

    197,790

     

    34.0

    %

    Restructuring charges

     

    12,121

     

    2.5

    %

     

     

    —

     

    —

    %

    Operating income

     

    53,713

     

    11.1

    %

     

     

    50,384

     

    8.7

    %

    Non-operating income, net

     

    64

     

    —

    %

     

     

    75

     

    —

    %

    Interest expense

     

    14,063

     

    2.9

    %

     

     

    3,336

     

    0.6

    %

    Income before income tax

     

    39,714

     

    8.2

    %

     

     

    47,123

     

    8.1

    %

    Income tax expense

     

    3,534

     

    0.7

    %

     

     

    7,329

     

    1.3

    %

    Net income

    $

    36,180

     

    7.5

    %

     

    $

    39,794

     

    6.8

    %

     

     

     

     

     

     

     

     

    Diluted earnings per share ("EPS")

    $

    1.50

     

     

     

    $

    1.64

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

    24,103

     

     

     

     

    24,259

     

     

     

    Fiscal Year Ended Last Day of February,

     

    2023

     

    2022

    Sales revenue, net

    $

    2,072,667

     

    100.0

    %

     

    $

    2,223,355

     

    100.0

    %

    Cost of goods sold

     

    1,173,316

     

    56.6

    %

     

     

    1,270,168

     

    57.1

    %

    Gross profit

     

    899,351

     

    43.4

    %

     

     

    953,187

     

    42.9

    %

    SG&A

     

    660,198

     

    31.9

    %

     

     

    680,257

     

    30.6

    %

    Restructuring charges

     

    27,362

     

    1.3

    %

     

     

    380

     

    —

    %

    Operating income

     

    211,791

     

    10.2

    %

     

     

    272,550

     

    12.3

    %

    Non-operating income, net

     

    249

     

    —

    %

     

     

    260

     

    —

    %

    Interest expense

     

    40,751

     

    2.0

    %

     

     

    12,844

     

    0.6

    %

    Income before income tax

     

    171,289

     

    8.3

    %

     

     

    259,966

     

    11.7

    %

    Income tax expense

     

    28,016

     

    1.4

    %

     

     

    36,202

     

    1.6

    %

    Net income

    $

    143,273

     

    6.9

    %

     

    $

    223,764

     

    10.1

    %

     

     

     

     

     

     

     

     

    Diluted EPS

    $

    5.95

     

     

     

    $

    9.17

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

    24,090

     

     

     

     

    24,410

     

     

    Consolidated Statements of Income and Reconciliation of Non-GAAP Financial Measures –

    Adjusted Operating Income, Adjusted Income and Adjusted Diluted EPS (2) (3) (7)

    (Unaudited) (in thousands, except per share data)

     

     

    Three Months Ended February 28, 2023

     

    As Reported

    (GAAP)

     

    Adjustments

     

    Adjusted

    (Non-GAAP)

    Sales revenue, net

    $

    484,583

     

    100.0

    %

     

    $

    —

     

     

    $

    484,583

     

    100.0

    %

    Cost of goods sold

     

    274,525

     

    56.7

    %

     

     

    —

     

     

     

    274,525

     

    56.7

    %

    Gross profit

     

    210,058

     

    43.3

    %

     

     

    —

     

     

     

    210,058

     

    43.3

    %

    SG&A

     

    144,224

     

    29.8

    %

     

     

    (1,472

    )

    (8

    )

     

    143,394

     

    29.6

    %

     

     

     

     

     

     

    (4,660

    )

    (11

    )

     

     

     

     

     

     

     

     

     

    5,302

     

    (12

    )

     

     

     

    Restructuring charges

     

    12,121

     

    2.5

    %

     

     

    (12,121

    )

    (13

    )

     

    —

     

    —

    %

    Operating income

     

    53,713

     

    11.1

    %

     

     

    12,951

     

     

     

    66,664

     

    13.8

    %

    Non-operating income, net

     

    64

     

    —

    %

     

     

    —

     

     

     

    64

     

    —

    %

    Interest expense

     

    14,063

     

    2.9

    %

     

     

    —

     

     

     

    14,063

     

    2.9

    %

    Income before income tax

     

    39,714

     

    8.2

    %

     

     

    12,951

     

     

     

    52,665

     

    10.9

    %

    Income tax expense

     

    3,534

     

    0.7

    %

     

     

    614

     

     

     

    4,148

     

    0.9

    %

    Net Income

    $

    36,180

     

    7.5

    %

     

    $

    12,337

     

     

    $

    48,517

     

    10.0

    %

     

     

     

     

     

     

     

     

     

     

    Diluted EPS

    $

    1.50

     

     

     

    $

    0.51

     

     

    $

    2.01

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

    24,103

     

     

     

     

     

     

    24,103

     

     

     

    Three Months Ended February 28, 2022

     

    As Reported

    (GAAP)

     

    Adjustments

     

    Adjusted

    (Non-GAAP)

    Sales revenue, net

    $

    582,020

     

    100.0

    %

     

    $

    —

     

     

    $

    582,020

     

    100.0

    %

    Cost of goods sold

     

    333,846

     

    57.4

    %

     

     

    (3,953

    )

    (8)

     

    329,893

     

    56.7

    %

    Gross profit

     

    248,174

     

    42.6

    %

     

     

    3,953

     

     

     

    252,127

     

    43.3

    %

    SG&A

     

    197,790

     

    34.0

    %

     

     

    (7,403

    )

    (8)

     

    179,498

     

    30.8

    %

     

     

     

     

     

     

    (819

    )

    (9)

     

     

     

     

     

     

     

     

     

    (3,801

    )

    (11)

     

     

     

     

     

     

     

     

     

    (6,269

    )

    (12)

     

     

     

    Operating income

     

    50,384

     

    8.7

    %

     

     

    22,245

     

     

     

    72,629

     

    12.5

    %

    Non-operating income, net

     

    75

     

    —

    %

     

     

    —

     

     

     

    75

     

    —

    %

    Interest expense

     

    3,336

     

    0.6

    %

     

     

    —

     

     

     

    3,336

     

    0.6

    %

    Income before income tax

     

    47,123

     

    8.1

    %

     

     

    22,245

     

     

     

    69,368

     

    11.9

    %

    Income tax expense

     

    7,329

     

    1.3

    %

     

     

    1,216

     

     

     

    8,545

     

    1.5

    %

    Net income

    $

    39,794

     

    6.8

    %

     

    $

    21,029

     

     

    $

    60,823

     

    10.5

    %

     

     

     

     

     

     

     

     

     

     

    Diluted EPS

    $

    1.64

     

     

     

    $

    0.87

     

     

    $

    2.51

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

    24,259

     

     

     

     

     

     

    24,259

     

     

    Consolidated Statements of Income and Reconciliation of Non-GAAP Financial Measures –

    Adjusted Operating Income, Adjusted Income and Adjusted Diluted EPS (2) (3) (7)

    (Unaudited) (in thousands, except per share data)

     

     

    Fiscal Year Ended February 28, 2023

     

    As Reported

    (GAAP)

     

    Adjustments

     

    Adjusted

    (Non-GAAP)

    Sales revenue, net

    $

    2,072,667

     

    100.0

    %

     

    $

    —

     

     

    $

    2,072,667

     

    100.0

    %

    Cost of goods sold

     

    1,173,316

     

    56.6

    %

     

     

    (16,928

    )

    (8

    )

     

    1,156,388

     

    55.8

    %

    Gross profit

     

    899,351

     

    43.4

    %

     

     

    16,928

     

     

     

    916,279

     

    44.2

    %

    SG&A

     

    660,198

     

    31.9

    %

     

     

    (6,645

    )

    (8

    )

     

    615,370

     

    29.7

    %

     

     

     

     

     

     

    (2,784

    )

    (9

    )

     

     

     

     

     

     

     

     

     

    9,676

     

    (10

    )

     

     

     

     

     

     

     

     

     

    (18,322

    )

    (11

    )

     

     

     

     

     

     

     

     

     

    (26,753

    )

    (12

    )

     

     

     

    Restructuring charges

     

    27,362

     

    1.3

    %

     

     

    (27,362

    )

    (13

    )

     

    —

     

    —

    %

    Operating income

     

    211,791

     

    10.2

    %

     

     

    89,118

     

     

     

    300,909

     

    14.5

    %

    Non-operating income, net

     

    249

     

    —

    %

     

     

    —

     

     

     

    249

     

    —

    %

    Interest expense

     

    40,751

     

    2.0

    %

     

     

    —

     

     

     

    40,751

     

    2.0

    %

    Income before income tax

     

    171,289

     

    8.3

    %

     

     

    89,118

     

     

     

    260,407

     

    12.6

    %

    Income tax expense

     

    28,016

     

    1.4

    %

     

     

    4,728

     

     

     

    32,744

     

    1.6

    %

    Net Income

    $

    143,273

     

    6.9

    %

     

    $

    84,390

     

     

    $

    227,663

     

    11.0

    %

     

     

     

     

     

     

     

     

     

     

    Diluted EPS

    $

    5.95

     

     

     

    $

    3.50

     

     

    $

    9.45

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

    24,090

     

     

     

     

     

     

    24,090

     

     

     

    Fiscal Year Ended February 28, 2022

     

    As Reported

    (GAAP)

     

    Adjustments

     

    Adjusted

    (Non-GAAP)

    Sales revenue, net

    $

    2,223,355

     

    100.0

    %

     

    $

    —

     

     

    $

    2,223,355

     

    100.0

    %

    Cost of goods sold

     

    1,270,168

     

    57.1

    %

     

     

    (17,728

    )

    (8)

     

    1,252,440

     

    56.3

    %

    Gross profit

     

    953,187

     

    42.9

    %

     

     

    17,728

     

     

     

    970,915

     

    43.7

    %

    SG&A

     

    680,257

     

    30.6

    %

     

     

    (14,626

    )

    (8)

     

    615,825

     

    27.7

    %

     

     

     

     

     

     

    (2,424

    )

    (9)

     

     

     

     

     

     

     

     

     

    (12,764

    )

    (11)

     

     

     

     

     

     

     

     

     

    (34,618

    )

    (12)

     

     

     

    Restructuring charges

     

    380

     

    —

    %

     

     

    (380

    )

    (13)

     

    —

     

    —

    %

    Operating income

     

    272,550

     

    12.3

    %

     

     

    82,540

     

     

     

    355,090

     

    16.0

    %

    Non-operating income, net

     

    260

     

    —

    %

     

     

    —

     

     

     

    260

     

    —

    %

    Interest expense

     

    12,844

     

    0.6

    %

     

     

    —

     

     

     

    12,844

     

    0.6

    %

    Income before income tax

     

    259,966

     

    11.7

    %

     

     

    82,540

     

     

     

    342,506

     

    15.4

    %

    Income tax expense

     

    36,202

     

    1.6

    %

     

     

    4,553

     

     

     

    40,755

     

    1.8

    %

    Net Income

    $

    223,764

     

    10.1

    %

     

    $

    77,987

     

     

    $

    301,751

     

    13.6

    %

     

     

     

     

     

     

     

     

     

     

    Diluted EPS

    $

    9.17

     

     

     

    $

    3.19

     

     

    $

    12.36

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

    24,410

     

     

     

     

     

     

    24,410

     

     

    Consolidated and Segment Net Sales Revenue

    (Unaudited) (in thousands)

     

     

    Three Months Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    210,847

     

     

    $

    371,173

     

     

    $

    582,020

     

    Organic business (1)

     

    (8,383

    )

     

     

    (106,705

    )

     

     

    (115,088

    )

    Impact of foreign currency

     

    (1,363

    )

     

     

    (797

    )

     

     

    (2,160

    )

    Acquisition (2) (3)

     

    10,825

     

     

     

    8,986

     

     

     

    19,811

     

    Change in sales revenue, net

     

    1,079

     

     

     

    (98,516

    )

     

     

    (97,437

    )

    Fiscal 2023 sales revenue, net

    $

    211,926

     

     

    $

    272,657

     

     

    $

    484,583

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    0.5

    %

     

     

    (26.5

    )%

     

     

    (16.7

    )%

    Organic business

     

    (4.0

    )%

     

     

    (28.7

    )%

     

     

    (19.8

    )%

    Impact of foreign currency

     

    (0.6

    )%

     

     

    (0.2

    )%

     

     

    (0.4

    )%

    Acquisition

     

    5.1

    %

     

     

    2.4

    %

     

     

    3.4

    %

     

    Fiscal Year Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    865,844

     

     

    $

    1,357,511

     

     

    $

    2,223,355

     

    Organic business (1)

     

    (93,569

    )

     

     

    (228,403

    )

     

     

    (321,972

    )

    Impact of foreign currency

     

    (9,313

    )

     

     

    (7,656

    )

     

     

    (16,969

    )

    Acquisition (2) (3)

     

    152,723

     

     

     

    35,530

     

     

     

    188,253

     

    Change in sales revenue, net

     

    49,841

     

     

     

    (200,529

    )

     

     

    (150,688

    )

    Fiscal 2023 sales revenue, net

    $

    915,685

     

     

    $

    1,156,982

     

     

    $

    2,072,667

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    5.8

    %

     

     

    (14.8

    )%

     

     

    (6.8

    )%

    Organic business

     

    (10.8

    )%

     

     

    (16.8

    )%

     

     

    (14.5

    )%

    Impact of foreign currency

     

    (1.1

    )%

     

     

    (0.6

    )%

     

     

    (0.8

    )%

    Acquisition

     

    17.6

    %

     

     

    2.6

    %

     

     

    8.5

    %

    Leadership Brand and Other Net Sales Revenue (2) (3)

    (Unaudited) (in thousands)

     

     

    Three Months Ended Last Day of February,

     

    2023

     

    2022

     

    $ Change

     

    % Change

    Leadership Brand sales revenue, net (5)

    $

    414,885

     

    $

    480,391

     

    $

    (65,506

    )

     

    (13.6

    )%

    All other sales revenue, net

     

    69,698

     

     

    101,629

     

     

    (31,931

    )

     

    (31.4

    )%

    Total sales revenue, net

    $

    484,583

     

    $

    582,020

     

    $

    (97,437

    )

     

    (16.7

    )%

     

    Fiscal Year Ended Last Day of February,

     

    2023

     

    2022

     

    $ Change

     

    % Change

    Leadership Brand sales revenue, net (5)

    $

    1,753,734

     

    $

    1,810,249

     

    $

    (56,515

    )

     

    (3.1

    )%

    All other sales revenue, net

     

    318,933

     

     

    413,106

     

     

    (94,173

    )

     

    (22.8

    )%

    Total sales revenue, net

    $

    2,072,667

     

    $

    2,223,355

     

    $

    (150,688

    )

     

    (6.8

    )%

    Consolidated and Segment Net Sales from Core and Non-Core Business (4)

    (Unaudited) (in thousands)

     

     

    Three Months Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    210,847

     

     

    $

    371,173

     

     

    $

    582,020

     

    Core business

     

    1,079

     

     

     

    (94,637

    )

     

     

    (93,558

    )

    Non-Core business (Personal Care)

     

    —

     

     

     

    (3,879

    )

     

     

    (3,879

    )

    Change in sales revenue, net

     

    1,079

     

     

     

    (98,516

    )

     

     

    (97,437

    )

    Fiscal 2023 sales revenue, net

    $

    211,926

     

     

    $

    272,657

     

     

    $

    484,583

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    0.5

    %

     

     

    (26.5

    )%

     

     

    (16.7

    )%

    Core business

     

    0.5

    %

     

     

    (25.5

    )%

     

     

    (16.1

    )%

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (1.0

    )%

     

     

    (0.7

    )%

     

    Fiscal Year Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    865,844

     

     

    $

    1,357,511

     

     

    $

    2,223,355

     

    Core business

     

    49,841

     

     

     

    (166,413

    )

     

     

    (116,572

    )

    Non-Core business (Personal Care)

     

    —

     

     

     

    (34,116

    )

     

     

    (34,116

    )

    Change in sales revenue, net

     

    49,841

     

     

     

    (200,529

    )

     

     

    (150,688

    )

    Fiscal 2023 sales revenue, net

    $

    915,685

     

     

    $

    1,156,982

     

     

    $

    2,072,667

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    5.8

    %

     

     

    (14.8

    )%

     

     

    (6.8

    )%

    Core business

     

    5.8

    %

     

     

    (12.3

    )%

     

     

    (5.2

    )%

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (2.5

    )%

     

     

    (1.5

    )%

    Consolidated Net Sales by Geographic Region

    (Unaudited) (in thousands)

     

     

    Three Months Ended February 28,

     

    2023

     

    2022

    Domestic sales revenue, net (14)

    $

    392,723

     

    81.0

    %

     

    $

    491,017

     

    84.4

    %

    International sales revenue, net

     

    91,860

     

    19.0

    %

     

     

    91,003

     

    15.6

    %

    Total sales revenue, net

    $

    484,583

     

    100.0

    %

     

    $

    582,020

     

    100.0

    %

     

    Fiscal Year Ended Last Day of February,

     

    2023

     

    2022

    Domestic sales revenue, net (14)

    $

    1,647,268

     

    79.5

    %

     

    $

    1,839,716

     

    82.7

    %

    International sales revenue, net

     

    425,399

     

    20.5

    %

     

     

    383,639

     

    17.3

    %

    Total sales revenue, net

    $

    2,072,667

     

    100.0

    %

     

    $

    2,223,355

     

    100.0

    %

    Reconciliation of Non-GAAP Financial Measures –

    GAAP Operating Income and Operating Margin

    to Adjusted Operating Income and Adjusted Operating Margin (Non-GAAP) (7)

    (Unaudited) (in thousands)

     

     

    Three Months Ended February 28, 2023

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness (3)

     

    Total

    Operating income, as reported (GAAP)

    $

    31,331

     

     

    14.8

    %

     

    $

    22,382

     

     

    8.2

    %

     

    $

    53,713

     

     

    11.1

    %

    EPA compliance costs

     

    —

     

     

    —

    %

     

     

    1,472

     

     

    0.5

    %

     

     

    1,472

     

     

    0.3

    %

    Restructuring charges

     

    3,127

     

     

    1.5

    %

     

     

    8,994

     

     

    3.3

    %

     

     

    12,121

     

     

    2.5

    %

    Subtotal

     

    34,458

     

     

    16.3

    %

     

     

    32,848

     

     

    12.0

    %

     

     

    67,306

     

     

    13.9

    %

    Amortization of intangible assets

     

    1,765

     

     

    0.8

    %

     

     

    2,895

     

     

    1.1

    %

     

     

    4,660

     

     

    1.0

    %

    Non-cash share-based compensation

     

    (56

    )

     

    —

    %

     

     

    (5,246

    )

     

    (1.9

    )%

     

     

    (5,302

    )

     

    (1.1

    )%

    Adjusted operating income (non-GAAP)

    $

    36,167

     

     

    17.1

    %

     

    $

    30,497

     

     

    11.2

    %

     

    $

    66,664

     

     

    13.8

    %

     

    Three Months Ended February 28, 2022

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    22,622

     

    10.7

    %

     

    $

    27,762

     

    7.5

    %

     

    $

    50,384

     

    8.7

    %

    Acquisition-related expenses

     

    819

     

    0.4

    %

     

     

    —

     

    —

    %

     

     

    819

     

    0.1

    %

    EPA compliance costs

     

    —

     

    —

    %

     

     

    11,356

     

    3.1

    %

     

     

    11,356

     

    2.0

    %

    Subtotal

     

    23,441

     

    11.1

    %

     

     

    39,118

     

    10.5

    %

     

     

    62,559

     

    10.7

    %

    Amortization of intangible assets

     

    1,329

     

    0.6

    %

     

     

    2,472

     

    0.7

    %

     

     

    3,801

     

    0.7

    %

    Non-cash share-based compensation

     

    2,765

     

    1.3

    %

     

     

    3,504

     

    0.9

    %

     

     

    6,269

     

    1.1

    %

    Adjusted operating income (non-GAAP)

    $

    27,535

     

    13.1

    %

     

    $

    45,094

     

    12.1

    %

     

    $

    72,629

     

    12.5

    %

     

    Fiscal Year Ended February 28, 2023

     

    Home &

    Outdoor (2)

     

    Beauty &

    W
    ellness (3)

     

    Total

    Operating income, as reported (GAAP)

    $

    134,053

     

    14.6

    %

     

    $

    77,738

     

     

    6.7

    %

     

    $

    211,791

     

     

    10.2

    %

    Acquisition-related expenses

     

    117

     

    —

    %

     

     

    2,667

     

     

    0.2

    %

     

     

    2,784

     

     

    0.1

    %

    EPA compliance costs

     

    —

     

    —

    %

     

     

    23,573

     

     

    2.0

    %

     

     

    23,573

     

     

    1.1

    %

    Gain from insurance recoveries

     

    —

     

    —

    %

     

     

    (9,676

    )

     

    (0.8

    )%

     

     

    (9,676

    )

     

    (0.5

    )%

    Restructuring charges

     

    8,689

     

    0.9

    %

     

     

    18,673

     

     

    1.6

    %

     

     

    27,362

     

     

    1.3

    %

    Subtotal

     

    142,859

     

    15.6

    %

     

     

    112,975

     

     

    9.8

    %

     

     

    255,834

     

     

    12.3

    %

    Amortization of intangible assets

     

    7,020

     

    0.8

    %

     

     

    11,302

     

     

    1.0

    %

     

     

    18,322

     

     

    0.9

    %

    Non-cash share-based compensation

     

    10,751

     

    1.2

    %

     

     

    16,002

     

     

    1.4

    %

     

     

    26,753

     

     

    1.3

    %

    Adjusted operating income (non-GAAP)

    $

    160,630

     

    17.5

    %

     

    $

    140,279

     

     

    12.1

    %

     

    $

    300,909

     

     

    14.5

    %

     

    Fiscal Year Ended February 28, 2022

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    134,925

     

    15.6

    %

     

    $

    137,625

     

    10.1

    %

     

    $

    272,550

     

    12.3

    %

    Acquisition-related expenses

     

    2,424

     

    0.3

    %

     

     

    —

     

    —

    %

     

     

    2,424

     

    0.1

    %

    EPA compliance costs

     

    —

     

    —

    %

     

     

    32,354

     

    2.4

    %

     

     

    32,354

     

    1.5

    %

    Restructuring charges

     

    369

     

    —

    %

     

     

    11

     

    —

    %

     

     

    380

     

    —

    %

    Subtotal

     

    137,718

     

    15.9

    %

     

     

    169,990

     

    12.5

    %

     

     

    307,708

     

    13.8

    %

    Amortization of intangible assets

     

    2,891

     

    0.3

    %

     

     

    9,873

     

    0.7

    %

     

     

    12,764

     

    0.6

    %

    Non-cash share-based compensation

     

    13,812

     

    1.6

    %

     

     

    20,806

     

    1.5

    %

     

     

    34,618

     

    1.6

    %

    Adjusted operating income (non-GAAP)

    $

    154,421

     

    17.8

    %

     

    $

    200,669

     

    14.8

    %

     

    $

    355,090

     

    16.0

    %

    Reconciliation of Non-GAAP Financial Measures – GAAP Operating Income to EBITDA

    (Earnings Before Interest, Taxes, Depreciation and Amortization), Adjusted EBITDA and

    Adjusted EBITDA Margin (Non-GAAP) (7)

    (Unaudited) (in thousands)

     

     

    Three Months Ended February 28, 2023

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness (3)

     

    Total

    Operating income, as reported (GAAP)

    $

    31,331

     

     

    14.8

    %

     

    $

    22,382

     

     

    8.2

    %

     

    $

    53,713

     

     

    11.1

    %

    Depreciation and amortization

     

    4,660

     

     

    2.2

    %

     

     

    6,693

     

     

    2.5

    %

     

     

    11,353

     

     

    2.3

    %

    Non-operating income, net

     

    —

     

     

    —

    %

     

     

    64

     

     

    —

    %

     

     

    64

     

     

    —

    %

    EBITDA (non-GAAP)

     

    35,991

     

     

    17.0

    %

     

     

    29,139

     

     

    10.7

    %

     

     

    65,130

     

     

    13.4

    %

    Add: EPA compliance costs

     

    —

     

     

    —

    %

     

     

    1,472

     

     

    0.5

    %

     

     

    1,472

     

     

    0.3

    %

    Restructuring charges

     

    3,127

     

     

    1.5

    %

     

     

    8,994

     

     

    3.3

    %

     

     

    12,121

     

     

    2.5

    %

    Non-cash share-based compensation

     

    (56

    )

     

    —

    %

     

     

    (5,246

    )

     

    (1.9

    )%

     

     

    (5,302

    )

     

    (1.1

    )%

    Adjusted EBITDA (non-GAAP)

    $

    39,062

     

     

    18.4

    %

     

    $

    34,359

     

     

    12.6

    %

     

    $

    73,421

     

     

    15.2

    %

     

    Three Months Ended February 28, 2022

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    22,622

     

    10.7

    %

     

    $

    27,762

     

    7.5

    %

     

    $

    50,384

     

    8.7

    %

    Depreciation and amortization

     

    3,855

     

    1.8

    %

     

     

    5,892

     

    1.6

    %

     

     

    9,747

     

    1.7

    %

    Non-operating income, net

     

    —

     

    —

    %

     

     

    75

     

    —

    %

     

     

    75

     

    —

    %

    EBITDA (non-GAAP)

     

    26,477

     

    12.6

    %

     

     

    33,729

     

    9.1

    %

     

     

    60,206

     

    10.3

    %

    Add: Acquisition-related expenses

     

    819

     

    0.4

    %

     

     

    —

     

    —

    %

     

     

    819

     

    0.1

    %

    EPA compliance costs

     

    —

     

    —

    %

     

     

    11,356

     

    3.1

    %

     

     

    11,356

     

    2.0

    %

    Non-cash share-based compensation

     

    2,765

     

    1.3

    %

     

     

    3,504

     

    0.9

    %

     

     

    6,269

     

    1.1

    %

    Adjusted EBITDA (non-GAAP)

    $

    30,061

     

    14.3

    %

     

    $

    48,589

     

    13.1

    %

     

    $

    78,650

     

    13.5

    %

     

    Three Months Ended February 28, 2021

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    16,193

     

     

    10.0

    %

     

    $

    8,332

     

     

    2.4

    %

     

    $

    24,525

     

     

    4.8

    %

    Depreciation and amortization

     

    2,590

     

     

    1.6

    %

     

     

    7,133

     

     

    2.1

    %

     

     

    9,723

     

     

    1.9

    %

    Non-operating income, net

     

    —

     

     

    —

    %

     

     

    119

     

     

    —

    %

     

     

    119

     

     

    —

    %

    EBITDA (non-GAAP)

     

    18,783

     

     

    11.6

    %

     

     

    15,584

     

     

    4.5

    %

     

     

    34,367

     

     

    6.7

    %

    Add: Restructuring charges

     

    (2

    )

     

    —

    %

     

     

    (3

    )

     

    —

    %

     

     

    (5

    )

     

    —

    %

    Asset impairment charges

     

    —

     

     

    —

    %

     

     

    8,452

     

     

    2.4

    %

     

     

    8,452

     

     

    1.7

    %

    Non-cash share-based compensation

     

    2,254

     

     

    1.4

    %

     

     

    3,510

     

     

    1.0

    %

     

     

    5,764

     

     

    1.1

    %

    Adjusted EBITDA (non-GAAP)

    $

    21,035

     

     

    12.9

    %

     

    $

    27,543

     

     

    7.9

    %

     

    $

    48,578

     

     

    9.5

    %

     

    Three Months Ended February 29, 2020

     

    Home &

    Outdoor

     

    Beauty &

    Wellness (16)

     

    Total

    Operating income (loss), as reported (GAAP)

    $

    13,965

     

    9.6

    %

     

    $

    (16,710

    )

     

    (5.6

    )%

     

    $

    (2,745

    )

     

    (0.6

    )%

    Depreciation and amortization

     

    2,006

     

    1.4

    %

     

     

    10,527

     

     

    3.5

    %

     

     

    12,533

     

     

    2.8

    %

    Non-operating income, net

     

    —

     

    —

    %

     

     

    81

     

     

    —

    %

     

     

    81

     

     

    —

    %

    EBITDA (non-GAAP)

     

    15,971

     

    11.0

    %

     

     

    (6,102

    )

     

    (2.1

    )%

     

     

    9,869

     

     

    2.2

    %

    Add: Acquisition-related expenses

     

    —

     

    —

    %

     

     

    1,071

     

     

    0.4

    %

     

     

    1,071

     

     

    0.2

    %

    Restructuring charges

     

    1,261

     

    0.9

    %

     

     

    991

     

     

    0.3

    %

     

     

    2,252

     

     

    0.5

    %

    Asset impairment charges

     

    —

     

    —

    %

     

     

    41,000

     

     

    13.8

    %

     

     

    41,000

     

     

    9.3

    %

    Non-cash share-based compensation

     

    1,365

     

    0.9

    %

     

     

    2,821

     

     

    0.9

    %

     

     

    4,186

     

     

    0.9

    %

    Adjusted EBITDA (non-GAAP)

    $

    18,597

     

    12.8

    %

     

    $

    39,781

     

     

    13.4

    %

     

    $

    58,378

     

     

    13.2

    %

    Reconciliation of Non-GAAP Financial Measures – GAAP Operating Income to EBITDA

    (Earnings Before Interest, Taxes, Depreciation and Amortization), Adjusted EBITDA and

    Adjusted EBITDA Margin (Non-GAAP) (7)

    (Unaudited) (in thousands)

     

     

    Fiscal Year Ended February 28, 2023

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness (3)

     

    Total

    Operating income, as reported (GAAP)

    $

    134,053

     

    14.6

    %

     

    $

    77,738

     

     

    6.7

    %

     

    $

    211,791

     

     

    10.2

    %

    Depreciation and amortization

     

    18,364

     

    2.0

    %

     

     

    26,319

     

     

    2.3

    %

     

     

    44,683

     

     

    2.2

    %

    Non-operating income, net

     

    —

     

    —

    %

     

     

    249

     

     

    —

    %

     

     

    249

     

     

    —

    %

    EBITDA (non-GAAP)

     

    152,417

     

    16.6

    %

     

     

    104,306

     

     

    9.0

    %

     

     

    256,723

     

     

    12.4

    %

    Add: Acquisition-related expenses

     

    117

     

    —

    %

     

     

    2,667

     

     

    0.2

    %

     

     

    2,784

     

     

    0.1

    %

    EPA compliance costs

     

    —

     

    —

    %

     

     

    23,573

     

     

    2.0

    %

     

     

    23,573

     

     

    1.1

    %

    Gain on insurance recoveries

     

    —

     

    —

    %

     

     

    (9,676

    )

     

    (0.8

    )%

     

     

    (9,676

    )

     

    (0.5

    )%

    Restructuring charges

     

    8,689

     

    0.9

    %

     

     

    18,673

     

     

    1.6

    %

     

     

    27,362

     

     

    1.3

    %

    Non-cash share-based compensation

     

    10,751

     

    1.2

    %

     

     

    16,002

     

     

    1.4

    %

     

     

    26,753

     

     

    1.3

    %

    Adjusted EBITDA (non-GAAP)

    $

    171,974

     

    18.8

    %

     

    $

    155,545

     

     

    13.4

    %

     

    $

    327,519

     

     

    15.8

    %

     

    Fiscal Year Ended February 28, 2022

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    134,925

     

    15.6

    %

     

    $

    137,625

     

    10.1

    %

     

    $

    272,550

     

    12.3

    %

    Depreciation and amortization

     

    12,112

     

    1.4

    %

     

     

    23,717

     

    1.7

    %

     

     

    35,829

     

    1.6

    %

    Non-operating income, net

     

    —

     

    —

    %

     

     

    260

     

    —

    %

     

     

    260

     

    —

    %

    EBITDA (non-GAAP)

     

    147,037

     

    17.0

    %

     

     

    161,602

     

    11.9

    %

     

     

    308,639

     

    13.9

    %

    Add: Acquisition-related expenses

     

    2,424

     

    0.3

    %

     

     

    —

     

    —

    %

     

     

    2,424

     

    0.1

    %

    EPA compliance costs

     

    —

     

    —

    %

     

     

    32,354

     

    2.4

    %

     

     

    32,354

     

    1.5

    %

    Restructuring charges

     

    369

     

    —

    %

     

     

    11

     

    —

    %

     

     

    380

     

    —

    %

    Non-cash share-based compensation

     

    13,812

     

    1.6

    %

     

     

    20,806

     

    1.5

    %

     

     

    34,618

     

    1.6

    %

    Adjusted EBITDA (non-GAAP)

    $

    163,642

     

    18.9

    %

     

    $

    214,773

     

    15.8

    %

     

    $

    378,415

     

    17.0

    %

     

    Fiscal Year Ended February 28, 2021

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    122,487

     

    16.8

    %

     

    $

    159,001

     

    11.6

    %

     

    $

    281,488

     

    13.4

    %

    Depreciation and amortization

     

    9,333

     

    1.3

    %

     

     

    28,385

     

    2.1

    %

     

     

    37,718

     

    1.8

    %

    Non-operating income, net

     

    —

     

    —

    %

     

     

    559

     

    —

    %

     

     

    559

     

    —

    %

    EBITDA (non-GAAP)

     

    131,820

     

    18.1

    %

     

     

    187,945

     

    13.7

    %

     

     

    319,765

     

    15.2

    %

    Add: Restructuring charges

     

    249

     

    —

    %

     

     

    101

     

    —

    %

     

     

    350

     

    —

    %

    Asset impairment charges

     

    —

     

    —

    %

     

     

    8,452

     

    0.6

    %

     

     

    8,452

     

    0.4

    %

    Non-cash share-based compensation

     

    10,278

     

    1.4

    %

     

     

    16,140

     

    1.2

    %

     

     

    26,418

     

    1.3

    %

    Adjusted EBITDA (non-GAAP)

    $

    142,347

     

    19.6

    %

     

    $

    212,638

     

    15.5

    %

     

    $

    354,985

     

    16.9

    %

     

     

    Fiscal Year Ended February 29, 2020

     

    Home &

    Outdoor

     

    Beauty &

    Wellness (16)

     

    Total

    Operating income, as reported (GAAP)

    $

    123,135

     

    19.2

    %

     

    $

    55,116

     

    5.2

    %

     

    $

    178,251

     

    10.4

    %

    Depreciation and amortization

     

    7,298

     

    1.1

    %

     

     

    30,111

     

    2.8

    %

     

     

    37,409

     

    2.2

    %

    Non-operating income, net

     

    —

     

    —

    %

     

     

    394

     

    —

    %

     

     

    394

     

    —

    %

    EBITDA (non-GAAP)

     

    130,433

     

    20.3

    %

     

     

    85,621

     

    8.0

    %

     

     

    216,054

     

    12.7

    %

    Add: Acquisition-related expenses

     

    —

     

    —

    %

     

     

    2,546

     

    0.2

    %

     

     

    2,546

     

    0.1

    %

    Restructuring charges

     

    1,351

     

    0.2

    %

     

     

    1,962

     

    0.2

    %

     

     

    3,313

     

    0.2

    %

    Asset impairment charges

     

    —

     

    —

    %

     

     

    41,000

     

    3.8

    %

     

     

    41,000

     

    2.4

    %

    Non-cash share-based compensation

     

    7,218

     

    1.1

    %

     

     

    15,711

     

    1.5

    %

     

     

    22,929

     

    1.3

    %

    Adjusted EBITDA (non-GAAP)

    $

    139,002

     

    21.7

    %

     

    $

    146,840

     

    13.8

    %

     

    $

    285,842

     

    16.7

    %

    Reconciliation of Non-GAAP Financial Measures – GAAP Income and Diluted EPS to

    Adjusted Income and Adjusted Diluted EPS (Non-GAAP) (7)

    (Unaudited) (in thousands, except per share data)

     

     

    Three Months Ended February 28, 2023

     

    Income

     

    Diluted EPS

     

    Before Tax

     

    Tax

     

    Net of Tax

     

    Before Tax

     

    Tax

     

    Net of Tax

    As reported (GAAP)

    $

    39,714

     

     

    $

    3,534

     

     

    $

    36,180

     

     

    $

    1.65

     

     

    $

    0.15

     

     

    $

    1.50

     

    EPA compliance costs

     

    1,472

     

     

     

    22

     

     

     

    1,450

     

     

     

    0.06

     

     

     

    —

     

     

     

    0.06

     

    Restructuring charges

     

    12,121

     

     

     

    196

     

     

     

    11,925

     

     

     

    0.50

     

     

     

    0.01

     

     

     

    0.49

     

    Subtotal

     

    53,307

     

     

     

    3,752

     

     

     

    49,555

     

     

     

    2.21

     

     

     

    0.16

     

     

     

    2.06

     

    Amortization of intangible assets

     

    4,660

     

     

     

    694

     

     

     

    3,966

     

     

     

    0.19

     

     

     

    0.03

     

     

     

    0.16

     

    Non-cash share-based compensation

     

    (5,302

    )

     

     

    (298

    )

     

     

    (5,004

    )

     

     

    (0.22

    )

     

     

    (0.01

    )

     

     

    (0.21

    )

    Adjusted (non-GAAP)

    $

    52,665

     

     

    $

    4,148

     

     

    $

    48,517

     

     

    $

    2.18

     

     

    $

    0.17

     

     

    $

    2.01

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

     

    24,103

     

    Three Months Ended February 28, 2022

     

    Income

     

    Diluted EPS

     

    Before Tax

     

    Tax

     

    Net of Tax

     

    Before Tax

     

    Tax

     

    Net of Tax

    As reported (GAAP)

    $

    47,123

     

    $

    7,329

     

    $

    39,794

     

    $

    1.94

     

    $

    0.30

     

    $

    1.64

    Acquisition-related expenses

     

    819

     

     

    29

     

     

    790

     

     

    0.03

     

     

    —

     

     

    0.03

    EPA compliance costs

     

    11,356

     

     

    170

     

     

    11,186

     

     

    0.47

     

     

    0.01

     

     

    0.46

    Subtotal

     

    59,298

     

     

    7,528

     

     

    51,770

     

     

    2.44

     

     

    0.31

     

     

    2.13

    Amortization of intangible assets

     

    3,801

     

     

    407

     

     

    3,394

     

     

    0.16

     

     

    0.02

     

     

    0.14

    Non-cash share-based compensation

     

    6,269

     

     

    610

     

     

    5,659

     

     

    0.26

     

     

    0.03

     

     

    0.23

    Adjusted (non-GAAP)

    $

    69,368

     

    $

    8,545

     

    $

    60,823

     

    $

    2.86

     

    $

    0.35

     

    $

    2.51

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

     

    24,259

     

    Three Months Ended February 28, 2021

     

    Income

     

    Diluted EPS

     

    Before Tax

     

    Tax

     

    Net of Tax

     

    Before Tax

     

    Tax

     

    Net of Tax

    As reported (GAAP)

    $

    21,595

     

     

    $

    (577

    )

     

    $

    22,172

     

     

    $

    0.87

     

    $

    (0.02

    )

     

    $

    0.90

    Asset impairment charges

     

    8,452

     

     

     

    1,009

     

     

     

    7,443

     

     

     

    0.34

     

     

    0.04

     

     

     

    0.30

    Restructuring charges

     

    (5

    )

     

     

    —

     

     

     

    (5

    )

     

     

    —

     

     

    —

     

     

     

    —

    Subtotal

     

    30,042

     

     

     

    432

     

     

     

    29,610

     

     

     

    1.21

     

     

    0.02

     

     

     

    1.20

    Amortization of intangible assets

     

    4,116

     

     

     

    214

     

     

     

    3,902

     

     

     

    0.17

     

     

    0.01

     

     

     

    0.16

    Non-cash share-based compensation

     

    5,764

     

     

     

    520

     

     

     

    5,244

     

     

     

    0.23

     

     

    0.02

     

     

     

    0.21

    Adjusted (non-GAAP)

    $

    39,922

     

     

    $

    1,166

     

     

    $

    38,756

     

     

    $

    1.61

     

    $

    0.05

     

     

    $

    1.57

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

     

    24,737

    Reconciliation of Non-GAAP Financial Measures – GAAP Income (Loss) and Diluted EPS to

    Adjusted Income and Adjusted Diluted EPS (Non-GAAP) (7)

    (Unaudited) (in thousands, except per share data)

     

     

    Three Months Ended February 29, 2020

     

    (Loss) Income

     

    Diluted EPS

     

    Before Tax

     

    Tax

     

    Net of Tax

     

    Before Tax

     

    Tax

     

    Net of Tax

    As reported (GAAP)

    $

    (6,078

    )

     

    $

    (2,923

    )

     

    $

    (3,155

    )

     

    $

    (0.24

    )

     

    $

    (0.12

    )

     

    $

    (0.13

    )

    Acquisition-related expenses

     

    1,071

     

     

     

    16

     

     

     

    1,055

     

     

     

    0.04

     

     

     

    —

     

     

     

    0.04

     

    Asset impairment charges

     

    41,000

     

     

     

    4,574

     

     

     

    36,426

     

     

     

    1.61

     

     

     

    0.18

     

     

     

    1.43

     

    Restructuring charges

     

    2,252

     

     

     

    93

     

     

     

    2,159

     

     

     

    0.09

     

     

     

    —

     

     

     

    0.08

     

    Subtotal

     

    38,245

     

     

     

    1,760

     

     

     

    36,485

     

     

     

    1.51

     

     

     

    0.07

     

     

     

    1.44

     

    Amortization of intangible assets

     

    8,142

     

     

     

    624

     

     

     

    7,518

     

     

     

    0.32

     

     

     

    0.02

     

     

     

    0.30

     

    Non-cash share-based compensation

     

    4,186

     

     

     

    369

     

     

     

    3,817

     

     

     

    0.16

     

     

     

    0.01

     

     

     

    0.15

     

    Adjusted (non-GAAP)

    $

    50,573

     

     

    $

    2,753

     

     

    $

    47,820

     

     

    $

    1.99

     

     

    $

    0.11

     

     

    $

    1.88

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

     

    25,403

     

    Reconciliation of Non-GAAP Financial Measures – GAAP Income and Diluted EPS to

    Adjusted Income and Adjusted Diluted EPS (Non-GAAP) (7)

    (Unaudited) (in thousands, except per share data)

     

     

    Fiscal Year Ended February 28, 2023

     

    Income

     

    Diluted EPS

     

    Before Tax

     

    Tax

     

    Net of Tax

     

    Before Tax

     

    Tax

     

    Net of Tax

    As reported (GAAP)

    $

    171,289

     

     

    $

    28,016

     

     

    $

    143,273

     

     

    $

    7.11

     

     

    $

    1.16

     

     

    $

    5.95

     

    Acquisition-related expenses

     

    2,784

     

     

     

    2

     

     

     

    2,782

     

     

     

    0.12

     

     

     

    —

     

     

     

    0.12

     

    EPA compliance costs

     

    23,573

     

     

     

    354

     

     

     

    23,219

     

     

     

    0.98

     

     

     

    0.01

     

     

     

    0.96

     

    Gain from insurance recoveries

     

    (9,676

    )

     

     

    (121

    )

     

     

    (9,555

    )

     

     

    (0.40

    )

     

     

    (0.01

    )

     

     

    (0.40

    )

    Restructuring charges

     

    27,362

     

     

     

    388

     

     

     

    26,974

     

     

     

    1.14

     

     

     

    0.02

     

     

     

    1.12

     

    Subtotal

     

    215,332

     

     

     

    28,639

     

     

     

    186,693

     

     

     

    8.94

     

     

     

    1.19

     

     

     

    7.75

     

    Amortization of intangible assets

     

    18,322

     

     

     

    2,275

     

     

     

    16,047

     

     

     

    0.76

     

     

     

    0.09

     

     

     

    0.67

     

    Non-cash share-based compensation

     

    26,753

     

     

     

    1,830

     

     

     

    24,923

     

     

     

    1.11

     

     

     

    0.08

     

     

     

    1.03

     

    Adjusted (non-GAAP)

    $

    260,407

     

     

    $

    32,744

     

     

    $

    227,663

     

     

    $

    10.81

     

     

    $

    1.36

     

     

    $

    9.45

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

     

    24,090

     

     

    Fiscal Year Ended February 28, 2022

     

    Income

     

    Diluted EPS

     

    Before Tax

     

    Tax

     

    Net of Tax

     

    Before Tax

     

    Tax

     

    Net of Tax

    As reported (GAAP)

    $

    259,966

     

    $

    36,202

     

    $

    223,764

     

    $

    10.65

     

    $

    1.48

     

    $

    9.17

    Acquisition-related expenses

     

    2,424

     

     

    87

     

     

    2,337

     

     

    0.10

     

     

    —

     

     

    0.10

    EPA compliance costs

     

    32,354

     

     

    485

     

     

    31,869

     

     

    1.33

     

     

    0.02

     

     

    1.31

    Restructuring charges

     

    380

     

     

    6

     

     

    374

     

     

    0.02

     

     

    —

     

     

    0.02

    Subtotal

     

    295,124

     

     

    36,780

     

     

    258,344

     

     

    12.09

     

     

    1.51

     

     

    10.58

    Amortization of intangible assets

     

    12,764

     

     

    1,010

     

     

    11,754

     

     

    0.52

     

     

    0.04

     

     

    0.48

    Non-cash share-based compensation

     

    34,618

     

     

    2,965

     

     

    31,653

     

     

    1.42

     

     

    0.12

     

     

    1.30

    Adjusted (non-GAAP)

    $

    342,506

     

    $

    40,755

     

    $

    301,751

     

    $

    14.03

     

    $

    1.67

     

    $

    12.36

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

     

    24,410

     

    Fiscal Year Ended February 28, 2021

     

    Income

     

    Diluted EPS

     

    Before Tax

     

    Tax

     

    Net of Tax

     

    Before Tax

     

    Tax

     

    Net of Tax

    As reported (GAAP)

    $

    269,430

     

    $

    15,484

     

    $

    253,946

     

     

    $

    10.69

     

    $

    0.61

     

    $

    10.08

     

    Asset impairment charges

     

    8,452

     

     

    1,009

     

     

    7,443

     

     

     

    0.34

     

     

    0.04

     

     

    0.30

     

    Restructuring charges

     

    350

     

     

    2

     

     

    348

     

     

     

    0.01

     

     

    —

     

     

    0.01

     

    Tax reform

     

    —

     

     

    9,357

     

     

    (9,357

    )

     

     

    —

     

     

    0.37

     

     

    (0.37

    )

    Subtotal

     

    278,232

     

     

    25,852

     

     

    252,380

     

     

     

    11.04

     

     

    1.03

     

     

    10.02

     

    Amortization of intangible assets

     

    17,643

     

     

    865

     

     

    16,778

     

     

     

    0.70

     

     

    0.03

     

     

    0.67

     

    Non-cash share-based compensation

     

    26,418

     

     

    1,926

     

     

    24,492

     

     

     

    1.05

     

     

    0.08

     

     

    0.97

     

    Adjusted (non-GAAP)

    $

    322,293

     

    $

    28,643

     

    $

    293,650

     

     

    $

    12.79

     

    $

    1.14

     

    $

    11.65

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

     

    25,196

     

    Reconciliation of Non-GAAP Financial Measures – GAAP Income and Diluted EPS to

    Adjusted Income and Adjusted Diluted EPS (Non-GAAP) (7)

    (Unaudited) (in thousands, except per share data)

     

     

    Fiscal Year Ended February 29, 2020

     

    Income

     

    Diluted EPS

     

    Before Tax

     

    Tax

     

    Net of Tax

     

    Before Tax

     

    Tax

     

    Net of Tax

    As reported (GAAP)

    $

    165,940

     

    $

    13,607

     

    $

    152,333

     

    $

    6.55

     

    $

    0.54

     

    $

    6.02

    Acquisition-related expenses

     

    2,546

     

     

    38

     

     

    2,508

     

     

    0.10

     

     

    —

     

     

    0.10

    Asset impairment charges

     

    41,000

     

     

    4,574

     

     

    36,426

     

     

    1.62

     

     

    0.18

     

     

    1.44

    Restructuring charges

     

    3,313

     

     

    161

     

     

    3,152

     

     

    0.13

     

     

    0.01

     

     

    0.12

    Subtotal

     

    212,799

     

     

    18,380

     

     

    194,419

     

     

    8.40

     

     

    0.73

     

     

    7.68

    Amortization of intangible assets

     

    21,271

     

     

    1,245

     

     

    20,026

     

     

    0.84

     

     

    0.05

     

     

    0.79

    Non-cash share-based compensation

     

    22,929

     

     

    1,803

     

     

    21,126

     

     

    0.91

     

     

    0.07

     

     

    0.83

    Adjusted (non-GAAP)

    $

    256,999

     

    $

    21,428

     

    $

    235,571

     

    $

    10.15

     

    $

    0.85

     

    $

    9.30

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares of common stock used in computing diluted EPS

     

     

    25,322

    Consolidated, Core and Non-Core Net Sales and Reconciliation of Non-GAAP Financial Measures –

    Core and Non-Core Adjusted Diluted EPS (Non-GAAP) (4) (7)

    (Unaudited) (in thousands, except per share data)

     

     

    Three Months Ended Last Day of February,

     

    2023

     

    2022

     

    $ Change

     

    % Change

    Sales revenue, net

     

     

     

     

     

     

     

    Core

    $

    484,583

     

    $

    578,141

     

    $

    (93,558

    )

     

    (16.2

    )%

    Non-Core

     

    —

     

     

    3,879

     

     

    (3,879

    )

     

    (100.0

    )%

    Total

    $

    484,583

     

    $

    582,020

     

    $

    (97,437

    )

     

    (16.7

    )%

     

    Three Months Ended Last Day of February,

     

    2023

    2022

    $ Change

    % Change

    Adjusted Diluted EPS (non-GAAP)

     

     

     

     

    Core

    $

    2.01

    $

    2.51

    $

    (0.50

    )

    (19.9

    )%

    Non-Core

     

    —

     

    —

     

    —

     

    —

    %

    Total

    $

    2.01

    $

    2.51

    $

    (0.50

    )

    (19.9

    )%

     

    Three Months Ended Last Day of February,

    Core Business:

    2023

    2022

    Diluted EPS, as reported

    $

    1.50

     

    $

    1.64

    Acquisition-related expenses, net of tax

     

    —

     

     

    0.03

    EPA compliance costs, net of tax

     

    0.06

     

     

    0.46

    Restructuring charges, net of tax

     

    0.49

     

     

    —

    Subtotal

     

    2.06

     

     

    2.13

    Amortization of intangible assets, net of tax

     

    0.16

     

     

    0.14

    Non-cash share-based compensation, net of tax

     

    (0.21

    )

     

    0.23

    Adjusted Diluted EPS (non-GAAP)

    $

    2.01

     

    $

    2.51

     

     

    Three Months Ended Last Day of February,

    Non-Core Business:

    2023

    2022

    Diluted EPS, as reported

    $

    —

     

    $

    —

    Adjusted Diluted EPS (non-GAAP)

    $

    —

     

    $

    —

     

     

     

    Diluted EPS, as reported (GAAP)

    $

    1.50

     

    $

    1.64

    Consolidated, Core and Non-Core Net Sales and Reconciliation of Non-GAAP Financial Measures –

    Core and Non-Core Adjusted Diluted EPS (Non-GAAP) (4) (7)

    (Unaudited) (in thousands, except per share data)

     

     

    Three Months Ended Last Day of February,

     

    2021

     

    2020

    Sales revenue, net

     

     

     

    Core

    $

    493,458

     

    $

    421,640

    Non-Core

     

    15,917

     

     

    20,725

    Total

    $

    509,375

     

    $

    442,365

     

    Three Months Ended Last Day of February,

     

    2021

     

    2020

    Adjusted Diluted EPS (non-GAAP)

     

     

     

    Core

    $

    1.42

     

    $

    1.73

    Non-Core

     

    0.15

     

     

    0.15

    Total

    $

    1.57

     

    $

    1.88

     

    Three Months Ended Last Day of February,

    Core Business:

    2021

    2020

    Diluted EPS, as reported

    $

    1.05

     

    $

    1.31

     

    Acquisition-related expenses, net of tax

     

    —

     

     

    0.04

     

    Restructuring charges, net of tax

     

    —

     

     

    0.08

     

    Subtotal

     

    1.05

     

     

    1.43

     

    Amortization of intangible assets, net of tax

     

    0.16

     

     

    0.15

     

    Non-cash share-based compensation, net of tax

     

    0.21

     

     

    0.15

     

    Adjusted Diluted EPS (non-GAAP)

    $

    1.42

     

    $

    1.73

     

     

     

    Three Months Ended Last Day of February,

    Non-Core Business:

    2021

     

    2020

    Diluted EPS, as reported

    $

    (0.15

    )

    $

    (1.44

    )

    Asset impairment charges, net of tax

     

    0.30

     

     

    1.43

     

    Subtotal

     

    0.15

     

     

    (0.01

    )

    Amortization of intangible assets, net of tax

     

    —

     

     

    0.15

     

    Adjusted Diluted EPS (non-GAAP)

    $

    0.15

     

    $

    0.15

     

     

     

     

    Diluted EPS, as reported (GAAP)

    $

    0.90

     

    $

    (0.13

    )

    Consolidated, Core and Non-Core Net Sales and Reconciliation of Non-GAAP Financial Measures –

    Core and Non-Core Adjusted Diluted EPS (Non-GAAP) (4) (7)

    (Unaudited) (in thousands, except per share data)

     

     

    Fiscal Years Ended Last Day of February,

     

    2023

     

    2022

     

    $ Change

     

    % Change

    Sales revenue, net

     

     

     

     

     

     

     

    Core

    $

    2,072,667

     

    $

    2,189,239

     

    $

    (116,572

    )

     

    (5.3

    )%

    Non-Core

     

    —

     

     

    34,116

     

     

    (34,116

    )

     

    (100.0

    )%

    Total

    $

    2,072,667

     

    $

    2,223,355

     

    $

    (150,688

    )

     

    (6.8

    )%

     

    Fiscal Years Ended Last Day of February,

     

    2023

     

    2022

     

    $ Change

     

    % Change

    Adjusted Diluted EPS (non-GAAP)

     

     

     

     

     

     

     

    Core

    $

    9.45

     

    $

    12.18

     

    $

    (2.73

    )

     

    (22.4

    )%

    Non-Core

     

    —

     

     

    0.18

     

     

    (0.18

    )

     

    (100.0

    )%

    Total

    $

    9.45

     

    $

    12.36

     

    $

    (2.91

    )

     

    (23.5

    )%

     

    Fiscal Years Ended Last Day of February,

    Core Business:

    2023

    2022

    Diluted EPS, as reported

    $

    5.95

     

    $

    9.00

    Acquisition-related expenses, net of tax

     

    0.12

     

     

    0.10

    EPA compliance costs, net of tax

     

    0.96

     

     

    1.31

    Gain from insurance recoveries, net of tax

     

    (0.40

    )

     

    —

    Restructuring charges, net of tax

     

    1.12

     

     

    0.02

    Subtotal

     

    7.75

     

     

    10.41

    Amortization of intangible assets, net of tax

     

    0.67

     

     

    0.48

    Non-cash share-based compensation, net of tax

     

    1.03

     

     

    1.29

    Adjusted Diluted EPS (non-GAAP)

    $

    9.45

     

    $

    12.18

     

     

    Fiscal Years Ended Last Day of February,

    Non-Core Business:

    2023

     

    2022

    Diluted EPS, as reported

    $

    —

     

    $

    0.17

    Non-cash share-based compensation, net of tax

     

    —

     

     

    0.01

    Adjusted Diluted EPS (non-GAAP)

    $

    —

     

    $

    0.18

     

     

     

    Diluted EPS, as reported (GAAP)

    $

    5.95

     

    $

    9.17

    Consolidated, Core and Non-Core Net Sales and Reconciliation of Non-GAAP Financial Measures –

    Core and Non-Core Adjusted Diluted EPS (Non-GAAP) (4) (7)

    (Unaudited) (in thousands, except per share data)

     

     

     

     

     

    Fiscal Years Ended Last Day of February,

     

     

    2021

     

    2020

    Sales revenue, net

     

     

     

    Core

    $

    2,020,453

     

    $

    1,615,094

    Non-Core

     

    78,346

     

     

    92,338

    Total

    $

    2,098,799

     

    $

    1,707,432

     

    Fiscal Years Ended Last Day of February,

     

    2021

     

    2020

    Adjusted Diluted EPS (non-GAAP)

     

     

     

    Core

    $

    11.03

     

    $

    8.72

    Non-Core

     

    0.62

     

     

    0.58

    Total

    $

    11.65

     

    $

    9.30

     

    Fiscal Years Ended Last Day of February,

    Core Business:

    2021

     

    2020

    Diluted EPS, as reported

    $

    9.76

     

    $

    7.16

     

    Acquisition-related expenses, net of tax

     

    —

     

     

    0.10

     

    Restructuring charges, net of tax

     

    0.01

     

     

    0.11

     

    Tax Reform

     

    (0.37

    )

     

    —

     

    Subtotal

     

    9.40

     

     

    7.37

     

    Amortization of intangible assets, net of tax

     

    0.67

     

     

    0.53

     

    Non-cash share-based compensation, net of tax

     

    0.97

     

     

    0.82

     

    Adjusted Diluted EPS (non-GAAP)

    $

    11.03

     

    $

    8.72

     

     

     

    Fiscal Years Ended Last Day of February,

    Non-Core Business:

    2021

    2020

    Diluted EPS, as reported

    $

    0.32

     

    $

    (1.14

    )

    Asset impairment charges, net of tax

     

    0.30

     

     

    1.44

     

    Restructuring charges, net of tax

     

    —

     

     

    0.01

     

    Subtotal

     

    0.62

     

     

    0.31

     

    Amortization of intangible assets, net of tax

     

    —

     

     

    0.26

     

    Non-cash share-based compensation, net of tax

     

    —

     

     

    0.01

     

    Adjusted Diluted EPS (non-GAAP)

    $

    0.62

     

    $

    0.58

     

     

     

     

    Diluted EPS, as reported (GAAP)

    $

    10.08

     

    $

    6.02

     

    Selected Consolidated Balance Sheet, Liquidity and Cash Flow Information

    (Unaudited) (in thousands)

     

     

    Last Day of February,

     

    2023

     

    2022

    Balance Sheet:

     

     

     

    Cash and cash equivalents

    $

    29,073

     

    $

    33,381

    Receivables, net

     

    377,604

     

     

    457,623

    Inventory

     

    455,485

     

     

    557,992

    Assets held for sale

     

    —

     

     

    1,942

    Total assets, current

     

    892,041

     

     

    1,082,080

    Total assets

     

    2,913,715

     

     

    2,823,451

    Total liabilities, current

     

    412,158

     

     

    602,690

    Total long-term liabilities

     

    1,012,746

     

     

    893,422

    Total debt

     

    934,412

     

     

    813,216

    Stockholders' equity

     

    1,488,811

     

     

    1,327,339

     

    Fiscal Years Ended

    Last Day of February,

     

    2023

     

    2022

    Accounts receivable turnover (days) (15)

     

    69.4

     

     

     

    66.0

     

    Inventory turnover (times) (15)

     

    2.1

     

     

     

    2.3

     

    Working capital

    $

    479,883

     

     

    $

    479,390

     

    Current ratio

    2.2:1

     

    1.8:1

    Ending debt to ending equity ratio

     

    62.8

    %

     

     

    61.3

    %

    Return on average equity (15)

     

    10.2

    %

     

     

    17.5

    %

     

    Fiscal Years Ended

    Last Day of February,

     

    2023

     

    2022

    Cash Flow:

     

     

     

    Depreciation and amortization

    $

    44,683

     

    $

    35,829

    Net cash provided by operating activities

     

    208,242

     

     

    140,823

    Capital and intangible asset expenditures

     

    174,864

     

     

    78,039

    Net debt proceeds

     

    120,668

     

     

    468,600

    Payments for repurchases of common stock

     

    18,365

     

     

    188,204

    Reconciliation of Non-GAAP Financial Measures – GAAP Net Cash Provided by Operating

    Activities to Free Cash Flow (Non-GAAP) (7) (17)

    (Unaudited) (in thousands)

     

     

     

    Fiscal Years Ended

    Last Day of February,

     

    2023

     

    2022

    Net cash provided by operating activities (GAAP)

    $

    208,242

     

     

    $

    140,823

     

    Less: Capital and intangible asset expenditures

     

    (174,864

    )

     

     

    (78,039

    )

    Free cash flow (non-GAAP)

    $

    33,378

     

     

    $

    62,784

     

    Fiscal 2024 Outlook for Net Sales Revenue

    (Unaudited) (in thousands)

     

    Consolidated:

    Fiscal 2023

     

    Outlook Fiscal 2024

    Net sales revenue

    $

    2,072,667

     

    $

    1,965,000

     

     

    —

     

    $

    2,015,000

     

    Net sales revenue growth

     

     

     

    (5.2

    )%

     

    —

     

     

    (2.8

    )%

    Reconciliation of Non-GAAP Financial Measures – Fiscal 2024 Outlook for GAAP Operating

    Income to EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization)

    and Adjusted EBITDA (Non-GAAP) (7) (Unaudited) (in thousands)

     

     

     

     

     

    Consolidated:

     

    Fiscal Year Ended

    February 28, 2023

     

    Outlook Fiscal 2024

    Operating income, as reported (GAAP)

    $

    211,791

     

     

    $

    176,500

     

     

    —

     

    $

    201,250

     

    Depreciation and amortization

     

    44,683

     

     

     

    63,786

     

     

    —

     

     

    57,690

     

    Non-operating income, net

     

    249

     

     

     

    1,225

     

     

    —

     

     

    975

     

    EBITDA (non-GAAP)

     

    256,723

     

     

     

    241,511

     

     

    —

     

     

    259,915

     

    Add: Acquisition-related expenses

     

    2,784

     

     

     

    —

     

     

    —

     

     

    —

     

    EPA compliance costs

     

    23,573

     

     

     

    —

     

     

    —

     

     

    —

     

    Gain on insurance recoveries

     

    (9,676

    )

     

     

    —

     

     

    —

     

     

    —

     

    Restructuring charges

     

    27,362

     

     

     

    67,851

     

     

    —

     

     

    59,969

     

    Non-cash share-based compensation

     

    26,753

     

     

     

    28,638

     

     

    —

     

     

    28,116

     

    Adjusted EBITDA (non-GAAP)

    $

    327,519

     

     

    $

    338,000

     

     

    —

     

    $

    348,000

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA (non-GAAP) growth

     

     

     

    3.2

    %

     

    —

     

     

    6.3

    %

    Reconciliation of Non-GAAP Financial Measures – Fiscal 2024 Outlook for GAAP Diluted

    EPS to Adjusted Diluted EPS (Non-GAAP) (7) (Unaudited)

     

    Consolidated:

    Fiscal Year Ended

    February 28, 2023

     

    Outlook Fiscal 2024

    Diluted EPS, as reported (GAAP)

    $

    5.95

     

     

    $

    3.98

     

     

    —

     

    $

    4.84

     

    Acquisition-related expenses, net of tax

     

    0.12

     

     

     

    —

     

     

    —

     

     

    —

     

    EPA compliance costs, net of tax

     

    0.96

     

     

     

    —

     

     

    —

     

     

    —

     

    Gain from insurance recoveries, net of tax

     

    (0.40

    )

     

     

    —

     

     

    —

     

     

    —

     

    Restructuring charges, net of tax

     

    1.12

     

     

     

    2.75

     

     

    —

     

     

    2.43

     

    Subtotal

     

    7.75

     

     

     

    6.73

     

     

    —

     

     

    7.27

     

    Amortization of intangible assets, net of tax

     

    0.67

     

     

     

    0.67

     

     

    —

     

     

    0.65

     

    Non-cash share-based compensation, net of tax

     

    1.03

     

     

     

    1.10

     

     

    —

     

     

    1.08

     

    Adjusted diluted EPS (non-GAAP)

    $

    9.45

     

     

    $

    8.50

     

     

    —

     

    $

    9.00

     

     

     

     

     

     

     

     

     

    Adjusted diluted EPS (non-GAAP) growth

     

     

     

    (10.1

    )%

     

    —

     

     

    (4.8

    )%

    Reconciliation of Non-GAAP Financial Measures – Fiscal 2024 Outlook for GAAP Effective

    Tax Rate to Adjusted Effective Tax Rate (Non-GAAP) (7) (Unaudited)

     

    Consolidated:

    Outlook Fiscal 2024

    Effective tax rate, as reported (GAAP)

    21.0

    %

     

    —

     

    19.0

    %

    Restructuring charges

    (6.8

    )%

     

    —

     

    (5.0

    )%

    Subtotal

    14.2

    %

     

    —

     

    14.0

    %

    Amortization of intangible assets

    (0.4

    )%

     

    —

     

    (0.3

    )%

    Non-cash share-based compensation

    (0.6

    )%

     

    —

     

    (0.6

    )%

    Adjusted effective tax rate (non-GAAP)

    13.2

    %

     

    —

     

    13.1

    %

    Reconciliation of Non-GAAP Financial Measures – Fiscal 2024 Outlook for GAAP Net Cash

    Provided by Operating Activities to Free Cash Flow (Non-GAAP) (7) (17)

    (Unaudited) (in thousands)

     

    Consolidated:

    Fiscal Year Ended

    February 28, 2023

     

    Outlook Fiscal 2024

    Net cash provided by operating activities (GAAP)

    $

    208,242

     

     

    $

    300,000

     

     

    —

     

    $

    315,000

     

    Less: Capital and intangible asset expenditures

     

    (174,864

    )

     

     

    (50,000

    )

     

    —

     

     

    (45,000

    )

    Free cash flow (non-GAAP)

    $

    33,378

     

     

    $

    250,000

     

     

    —

     

    $

    270,000

     

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Fiscal 2023 Consolidated and Segment Net Sales Revenue

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    193,644

     

     

    $

    347,579

     

     

    $

    541,223

     

    Organic business (1)

     

    (8,604

    )

     

     

    (75,503

    )

     

     

    (84,107

    )

    Impact of foreign currency

     

    (2,024

    )

     

     

    (1,507

    )

     

     

    (3,531

    )

    Acquisition (2) (3)

     

    51,247

     

     

     

    3,246

     

     

     

    54,493

     

    Change in sales revenue, net

     

    40,619

     

     

     

    (73,764

    )

     

     

    (33,145

    )

    Fiscal 2023 sales revenue, net

    $

    234,263

     

     

    $

    273,815

     

     

    $

    508,078

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    21.0

    %

     

     

    (21.2

    )%

     

     

    (6.1

    )%

    Organic business

     

    (4.4

    )%

     

     

    (21.7

    )%

     

     

    (15.5

    )%

    Impact of foreign currency

     

    (1.0

    )%

     

     

    (0.4

    )%

     

     

    (0.7

    )%

    Acquisition

     

    26.5

    %

     

     

    0.9

    %

     

     

    10.1

    %

     

    Three Months Ended August 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    215,218

     

     

    $

    260,010

     

     

    $

    475,228

     

    Organic business (1)

     

    (19,320

    )

     

     

    12,093

     

     

     

    (7,227

    )

    Impact of foreign currency

     

    (2,735

    )

     

     

    (1,469

    )

     

     

    (4,204

    )

    Acquisition (2) (3)

     

    47,396

     

     

     

    10,207

     

     

     

    57,603

     

    Change in sales revenue, net

     

    25,341

     

     

     

    20,831

     

     

     

    46,172

     

    Fiscal 2023 sales revenue, net

    $

    240,559

     

     

    $

    280,841

     

     

    $

    521,400

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    11.8

    %

     

     

    8.0

    %

     

     

    9.7

    %

    Organic business

     

    (9.0

    )%

     

     

    4.7

    %

     

     

    (1.5

    )%

    Impact of foreign currency

     

    (1.3

    )%

     

     

    (0.6

    )%

     

     

    (0.9

    )%

    Acquisition

     

    22.0

    %

     

     

    3.9

    %

     

     

    12.1

    %

     

    Three Months Ended November 30,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    246,135

     

     

    $

    378,749

     

     

    $

    624,884

     

    Organic business (1)

     

    (57,262

    )

     

     

    (58,288

    )

     

     

    (115,550

    )

    Impact of foreign currency

     

    (3,191

    )

     

     

    (3,883

    )

     

     

    (7,074

    )

    Acquisition (2) (3)

     

    43,255

     

     

     

    13,091

     

     

     

    56,346

     

    Change in sales revenue, net

     

    (17,198

    )

     

     

    (49,080

    )

     

     

    (66,278

    )

    Fiscal 2023 sales revenue, net

    $

    228,937

     

     

    $

    329,669

     

     

    $

    558,606

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    (7.0

    )%

     

     

    (13.0

    )%

     

     

    (10.6

    )%

    Organic business

     

    (23.3

    )%

     

     

    (15.4

    )%

     

     

    (18.5

    )%

    Impact of foreign currency

     

    (1.3

    )%

     

     

    (1.0

    )%

     

     

    (1.1

    )%

    Acquisition

     

    17.6

    %

     

     

    3.5

    %

     

     

    9.0

    %

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Fiscal 2022 Consolidated and Segment Net Sales Revenue

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2021 sales revenue, net

    $

    140,628

     

     

    $

    280,207

     

     

    $

    420,835

     

    Organic business (1)

     

    52,127

     

     

     

    62,755

     

     

     

    114,882

     

    Impact of foreign currency

     

    889

     

     

     

    4,617

     

     

     

    5,506

     

    Change in sales revenue, net

     

    53,016

     

     

     

    67,372

     

     

     

    120,388

     

    Fiscal 2022 sales revenue, net

    $

    193,644

     

     

    $

    347,579

     

     

    $

    541,223

     

     

     

     

     

     

     

    Total net sales revenue growth

     

    37.7

    %

     

     

    24.0

    %

     

     

    28.6

    %

    Organic business

     

    37.1

    %

     

     

    22.4

    %

     

     

    27.3

    %

    Impact of foreign currency

     

    0.6

    %

     

     

    1.6

    %

     

     

    1.3

    %

     

    Three Months Ended August 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2021 sales revenue, net

    $

    201,863

     

     

    $

    328,989

     

     

    $

    530,852

     

    Organic business (1)

     

    13,084

     

     

     

    (70,765

    )

     

     

    (57,681

    )

    Impact of foreign currency

     

    271

     

     

     

    1,786

     

     

     

    2,057

     

    Change in sales revenue, net

     

    13,355

     

     

     

    (68,979

    )

     

     

    (55,624

    )

    Fiscal 2022 sales revenue, net

    $

    215,218

     

     

    $

    260,010

     

     

    $

    475,228

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    6.6

    %

     

     

    (21.0

    )%

     

     

    (10.5

    )%

    Organic business

     

    6.5

    %

     

     

    (21.5

    )%

     

     

    (10.9

    )%

    Impact of foreign currency

     

    0.1

    %

     

     

    0.5

    %

     

     

    0.4

    %

     

    Three Months Ended November 30,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2021 sales revenue, net

    $

    222,400

     

     

    $

    415,337

     

     

    $

    637,737

     

    Organic business (1)

     

    23,601

     

     

     

    (37,652

    )

     

     

    (14,051

    )

    Impact of foreign currency

     

    134

     

     

     

    1,064

     

     

     

    1,198

     

    Change in sales revenue, net

     

    23,735

     

     

     

    (36,588

    )

     

     

    (12,853

    )

    Fiscal 2022 sales revenue, net

    $

    246,135

     

     

    $

    378,749

     

     

    $

    624,884

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    10.7

    %

     

     

    (8.8

    )%

     

     

    (2.0

    )%

    Organic business

     

    10.6

    %

     

     

    (9.1

    )%

     

     

    (2.2

    )%

    Impact of foreign currency

     

    0.1

    %

     

     

    0.3

    %

     

     

    0.2

    %

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Fiscal 2022 Consolidated and Segment Net Sales Revenue

    (Unaudited) (in thousands)

     

     

    Three Months Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2021 sales revenue, net

    $

    162,463

     

     

    $

    346,912

     

     

    $

    509,375

     

    Organic business (1)

     

    24,683

     

     

     

    25,522

     

     

     

    50,205

     

    Impact of foreign currency

     

    (672

    )

     

     

    (1,261

    )

     

     

    (1,933

    )

    Acquisition (2)

     

    24,373

     

     

     

    —

     

     

     

    24,373

     

    Change in sales revenue, net

     

    48,384

     

     

     

    24,261

     

     

     

    72,645

     

    Fiscal 2022 sales revenue, net

    $

    210,847

     

     

    $

    371,173

     

     

    $

    582,020

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    29.8

    %

     

     

    7.0

    %

     

     

    14.3

    %

    Organic business

     

    15.2

    %

     

     

    7.4

    %

     

     

    9.9

    %

    Impact of foreign currency

     

    (0.4

    )%

     

     

    (0.4

    )%

     

     

    (0.4

    )%

    Acquisition

     

    15.0

    %

     

     

    —

    %

     

     

    4.8

    %

     

    Fiscal Year Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2021 sales revenue, net

    $

    727,354

     

     

    $

    1,371,445

     

     

    $

    2,098,799

     

    Organic business (1)

     

    113,495

     

     

     

    (20,140

    )

     

     

    93,355

     

    Impact of foreign currency

     

    622

     

     

     

    6,206

     

     

     

    6,828

     

    Acquisition (2)

     

    24,373

     

     

     

    —

     

     

     

    24,373

     

    Change in sales revenue, net

     

    138,490

     

     

     

    (13,934

    )

     

     

    124,556

     

    Fiscal 2022 sales revenue, net

    $

    865,844

     

     

    $

    1,357,511

     

     

    $

    2,223,355

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    19.0

    %

     

     

    (1.0

    )%

     

     

    5.9

    %

    Organic business

     

    15.6

    %

     

     

    (1.5

    )%

     

     

    4.4

    %

    Impact of foreign currency

     

    0.1

    %

     

     

    0.5

    %

     

     

    0.3

    %

    Acquisition

     

    3.4

    %

     

     

    —

    %

     

     

    1.2

    %

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Fiscal 2021 Consolidated and Segment Net Sales Revenue

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2020 sales revenue, net

    $

    144,942

     

     

    $

    231,393

     

     

    $

    376,335

     

    Organic business (1)

     

    (3,927

    )

     

     

    45,602

     

     

     

    41,675

     

    Impact of foreign currency

     

    (387

    )

     

     

    (4,377

    )

     

     

    (4,764

    )

    Acquisition (16)

     

    —

     

     

     

    7,589

     

     

     

    7,589

     

    Change in sales revenue, net

     

    (4,314

    )

     

     

    48,814

     

     

     

    44,500

     

    Fiscal 2021 sales revenue, net

    $

    140,628

     

     

    $

    280,207

     

     

    $

    420,835

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    (3.0

    )%

     

     

    21.1

    %

     

     

    11.8

    %

    Organic business

     

    (2.7

    )%

     

     

    19.7

    %

     

     

    11.1

    %

    Impact of foreign currency

     

    (0.3

    )%

     

     

    (1.9

    )%

     

     

    (1.3

    )%

    Acquisition

     

    —

    %

     

     

    3.3

    %

     

     

    2.0

    %

     

    Three Months Ended August 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2020 sales revenue, net

    $

    167,864

     

     

    $

    246,131

     

     

    $

    413,995

     

    Organic business (1)

     

    33,894

     

     

     

    72,523

     

     

     

    106,417

     

    Impact of foreign currency

     

    105

     

     

     

    (208

    )

     

     

    (103

    )

    Acquisition (16)

     

    —

     

     

     

    10,543

     

     

     

    10,543

     

    Change in sales revenue, net

     

    33,999

     

     

     

    82,858

     

     

     

    116,857

     

    Fiscal 2021 sales revenue, net

    $

    201,863

     

     

    $

    328,989

     

     

    $

    530,852

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    20.3

    %

     

     

    33.7

    %

     

     

    28.2

    %

    Organic business

     

    20.2

    %

     

     

    29.5

    %

     

     

    25.7

    %

    Impact of foreign currency

     

    0.1

    %

     

     

    (0.1

    )%

     

     

    —

    %

    Acquisition

     

    —

    %

     

     

    4.3

    %

     

     

    2.5

    %

     

    Three Months Ended November 30,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2020 sales revenue, net

    $

    183,211

     

     

    $

    291,526

     

     

    $

    474,737

     

    Organic business (1)

     

    38,836

     

     

     

    104,959

     

     

     

    143,795

     

    Impact of foreign currency

     

    353

     

     

     

    1,351

     

     

     

    1,704

     

    Acquisition (16)

     

    —

     

     

     

    17,501

     

     

     

    17,501

     

    Change in sales revenue, net

     

    39,189

     

     

     

    123,811

     

     

     

    163,000

     

    Fiscal 2021 sales revenue, net

    $

    222,400

     

     

    $

    415,337

     

     

    $

    637,737

     

     

     

     

     

     

     

    Total net sales revenue growth

     

    21.4

    %

     

     

    42.5

    %

     

     

    34.3

    %

    Organic business

     

    21.2

    %

     

     

    36.0

    %

     

     

    30.3

    %

    Impact of foreign currency

     

    0.2

    %

     

     

    0.5

    %

     

     

    0.4

    %

    Acquisition

     

    —

    %

     

     

    6.0

    %

     

     

    3.7

    %

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Fiscal 2021 Consolidated and Segment Net Sales Revenue

    (Unaudited) (in thousands)

     

     

    Three Months Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2020 sales revenue, net

    $

    144,948

     

     

    $

    297,417

     

     

    $

    442,365

     

    Organic business (1)

     

    17,113

     

     

     

    36,812

     

     

     

    53,925

     

    Impact of foreign currency

     

    402

     

     

     

    2,316

     

     

     

    2,718

     

    Acquisition (16)

     

    —

     

     

     

    10,367

     

     

     

    10,367

     

    Change in sales revenue, net

     

    17,515

     

     

     

    49,495

     

     

     

    67,010

     

    Fiscal 2021 sales revenue, net

    $

    162,463

     

     

    $

    346,912

     

     

    $

    509,375

     

     

     

     

     

     

     

    Total net sales revenue growth

     

    12.1

    %

     

     

    16.6

    %

     

     

    15.1

    %

    Organic business

     

    11.8

    %

     

     

    12.4

    %

     

     

    12.2

    %

    Impact of foreign currency

     

    0.3

    %

     

     

    0.8

    %

     

     

    0.6

    %

    Acquisition

     

    —

    %

     

     

    3.5

    %

     

     

    2.3

    %

     

    Fiscal Year Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2020 sales revenue, net

    $

    640,965

     

     

    $

    1,066,467

     

     

    $

    1,707,432

     

    Organic business (1)

     

    85,916

     

     

     

    259,896

     

     

     

    345,812

     

    Impact of foreign currency

     

    473

     

     

     

    (918

    )

     

     

    (445

    )

    Acquisition (16)

     

    —

     

     

     

    46,000

     

     

     

    46,000

     

    Change in sales revenue, net

     

    86,389

     

     

     

    304,978

     

     

     

    391,367

     

    Fiscal 2021 sales revenue, net

    $

    727,354

     

     

    $

    1,371,445

     

     

    $

    2,098,799

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    13.5

    %

     

     

    28.6

    %

     

     

    22.9

    %

    Organic business

     

    13.4

    %

     

     

    24.4

    %

     

     

    20.3

    %

    Impact of foreign currency

     

    0.1

    %

     

     

    (0.1

    )%

     

     

    —

    %

    Acquisition

     

    —

    %

     

     

    4.3

    %

     

     

    2.7

    %

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Fiscal 2023 Consolidated and Segment Net Sales from Core and Non-Core Business (4)

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    193,644

     

     

    $

    347,579

     

     

    $

    541,223

     

    Core business

     

    40,619

     

     

     

    (53,645

    )

     

     

    (13,026

    )

    Non-Core business (Personal Care)

     

    —

     

     

     

    (20,119

    )

     

     

    (20,119

    )

    Change in sales revenue, net

     

    40,619

     

     

     

    (73,764

    )

     

     

    (33,145

    )

    Fiscal 2023 sales revenue, net

    $

    234,263

     

     

    $

    273,815

     

     

    $

    508,078

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    21.0

    %

     

     

    (21.2

    )%

     

     

    (6.1

    )%

    Core business

     

    21.0

    %

     

     

    (15.4

    )%

     

     

    (2.4

    )%

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (5.8

    )%

     

     

    (3.7

    )%

     

    Three Months Ended August 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    215,218

     

     

    $

    260,010

     

     

    $

    475,228

     

    Core business

     

    25,341

     

     

     

    26,574

     

     

     

    51,915

     

    Non-Core business (Personal Care)

     

    —

     

     

     

    (5,743

    )

     

     

    (5,743

    )

    Change in sales revenue, net

     

    25,341

     

     

     

    20,831

     

     

     

    46,172

     

    Fiscal 2023 sales revenue, net

    $

    240,559

     

     

    $

    280,841

     

     

    $

    521,400

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    11.8

    %

     

     

    8.0

    %

     

     

    9.7

    %

    Core business

     

    11.8

    %

     

     

    10.2

    %

     

     

    10.9

    %

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (2.2

    )%

     

     

    (1.2

    )%

     

    Three Months Ended November 30,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2022 sales revenue, net

    $

    246,135

     

     

    $

    378,749

     

     

    $

    624,884

     

    Core business

     

    (17,198

    )

     

     

    (44,705

    )

     

     

    (61,903

    )

    Non-Core business (Personal Care)

     

    —

     

     

     

    (4,375

    )

     

     

    (4,375

    )

    Change in sales revenue, net

     

    (17,198

    )

     

     

    (49,080

    )

     

     

    (66,278

    )

    Fiscal 2023 sales revenue, net

    $

    228,937

     

     

    $

    329,669

     

     

    $

    558,606

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    (7.0

    )%

     

     

    (13.0

    )%

     

     

    (10.6

    )%

    Core business

     

    (7.0

    )%

     

     

    (11.8

    )%

     

     

    (9.9

    )%

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (1.2

    )%

     

     

    (0.7

    )%

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Fiscal 2022 Consolidated and Segment Net Sales from Core and Non-Core Business (4)

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2021 sales revenue, net

    $

    140,628

     

     

    $

    280,207

     

     

    $

    420,835

     

    Core business

     

    53,016

     

     

     

    68,569

     

     

     

    121,585

     

    Non-Core business (Personal Care)

     

    —

     

     

     

    (1,197

    )

     

     

    (1,197

    )

    Change in sales revenue, net

     

    53,016

     

     

     

    67,372

     

     

     

    120,388

     

    Fiscal 2022 sales revenue, net

    $

    193,644

     

     

    $

    347,579

     

     

    $

    541,223

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    37.7

    %

     

     

    24.0

    %

     

     

    28.6

    %

    Core business

     

    37.7

    %

     

     

    24.5

    %

     

     

    28.9

    %

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (0.4

    )%

     

     

    (0.3

    )%

     

    Three Months Ended August 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2021 sales revenue, net

    $

    201,863

     

     

    $

    328,989

     

     

    $

    530,852

     

    Core business

     

    13,355

     

     

     

    (53,580

    )

     

     

    (40,225

    )

    Non-Core business (Personal Care)

     

    —

     

     

     

    (15,399

    )

     

     

    (15,399

    )

    Change in sales revenue, net

     

    13,355

     

     

     

    (68,979

    )

     

     

    (55,624

    )

    Fiscal 2022 sales revenue, net

    $

    215,218

     

     

    $

    260,010

     

     

    $

    475,228

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    6.6

    %

     

     

    (21.0

    )%

     

     

    (10.5

    )%

    Core business

     

    6.6

    %

     

     

    (16.3

    )%

     

     

    (7.6

    )%

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (4.7

    )%

     

     

    (2.9

    )%

     

    Three Months Ended November 30,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2021 sales revenue, net

    $

    222,400

     

     

    $

    415,337

     

     

    $

    637,737

     

    Core business

     

    23,735

     

     

     

    (20,992

    )

     

     

    2,743

     

    Non-Core business (Personal Care)

     

    —

     

     

     

    (15,596

    )

     

     

    (15,596

    )

    Change in sales revenue, net

     

    23,735

     

     

     

    (36,588

    )

     

     

    (12,853

    )

    Fiscal 2022 sales revenue, net

    $

    246,135

     

     

    $

    378,749

     

     

    $

    624,884

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    10.7

    %

     

     

    (8.8

    )%

     

     

    (2.0

    )%

    Core business

     

    10.7

    %

     

     

    (5.1

    )%

     

     

    0.4

    %

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (3.8

    )%

     

     

    (2.4

    )%

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Fiscal 2022 Consolidated and Segment Net Sales from Core and Non-Core Business (4)

    (Unaudited) (in thousands)

     

     

    Three Months Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2021 sales revenue, net

    $

    162,463

     

     

    $

    346,912

     

     

    $

    509,375

     

    Core business

     

    48,384

     

     

     

    36,299

     

     

     

    84,683

     

    Non-Core business (Personal Care)

     

    —

     

     

     

    (12,038

    )

     

     

    (12,038

    )

    Change in sales revenue, net

     

    48,384

     

     

     

    24,261

     

     

     

    72,645

     

    Fiscal 2022 sales revenue, net

    $

    210,847

     

     

    $

    371,173

     

     

    $

    582,020

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    29.8

    %

     

     

    7.0

    %

     

     

    14.3

    %

    Core business

     

    29.8

    %

     

     

    10.5

    %

     

     

    16.6

    %

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (3.5

    )%

     

     

    (2.4

    )%

     

    Fiscal Year Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2021 sales revenue, net

    $

    727,354

     

     

    $

    1,371,445

     

     

    $

    2,098,799

     

    Core business

     

    138,490

     

     

     

    30,296

     

     

     

    168,786

     

    Non-Core business (Personal Care)

     

    —

     

     

     

    (44,230

    )

     

     

    (44,230

    )

    Change in sales revenue, net

     

    138,490

     

     

     

    (13,934

    )

     

     

    124,556

     

    Fiscal 2022 sales revenue, net

    $

    865,844

     

     

    $

    1,357,511

     

     

    $

    2,223,355

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    19.0

    %

     

     

    (1.0

    )%

     

     

    5.9

    %

    Core business

     

    19.0

    %

     

     

    2.2

    %

     

     

    8.0

    %

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (3.2

    )%

     

     

    (2.1

    )%

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Fiscal 2021 Consolidated and Segment Net Sales from Core and Non-Core Business (4)

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2020 sales revenue, net

    $

    144,942

     

     

    $

    231,393

     

     

    $

    376,335

     

    Core business

     

    (4,314

    )

     

     

    50,257

     

     

     

    45,943

     

    Non-Core business (Personal Care)

     

    —

     

     

     

    (1,443

    )

     

     

    (1,443

    )

    Change in sales revenue, net

     

    (4,314

    )

     

     

    48,814

     

     

     

    44,500

     

    Fiscal 2021 sales revenue, net

    $

    140,628

     

     

    $

    280,207

     

     

    $

    420,835

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    (3.0

    )%

     

     

    21.1

    %

     

     

    11.8

    %

    Core business

     

    (3.0

    )%

     

     

    21.7

    %

     

     

    12.2

    %

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (0.6

    )%

     

     

    (0.4

    )%

     

    Three Months Ended August 31,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2020 sales revenue, net

    $

    167,864

     

     

    $

    246,131

     

     

    $

    413,995

     

    Core business

     

    33,999

     

     

     

    86,575

     

     

     

    120,574

     

    Non-Core business (Personal Care)

     

    —

     

     

     

    (3,717

    )

     

     

    (3,717

    )

    Change in sales revenue, net

     

    33,999

     

     

     

    82,858

     

     

     

    116,857

     

    Fiscal 2021 sales revenue, net

    $

    201,863

     

     

    $

    328,989

     

     

    $

    530,852

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    20.3

    %

     

     

    33.7

    %

     

     

    28.2

    %

    Core business

     

    20.3

    %

     

     

    35.2

    %

     

     

    29.1

    %

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (1.5

    )%

     

     

    (0.9

    )%

     

    Three Months Ended November 30,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2020 sales revenue, net

    $

    183,211

     

     

    $

    291,526

     

     

    $

    474,737

     

    Core business

     

    39,189

     

     

     

    127,835

     

     

     

    167,024

     

    Non-Core business (Personal Care)

     

    —

     

     

     

    (4,024

    )

     

     

    (4,024

    )

    Change in sales revenue, net

     

    39,189

     

     

     

    123,811

     

     

     

    163,000

     

    Fiscal 2021 sales revenue, net

    $

    222,400

     

     

    $

    415,337

     

     

    $

    637,737

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    21.4

    %

     

     

    42.5

    %

     

     

    34.3

    %

    Core business

     

    21.4

    %

     

     

    43.9

    %

     

     

    35.2

    %

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (1.4

    )%

     

     

    (0.8

    )%

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Fiscal 2021 Consolidated and Segment Net Sales from Core and Non-Core Business (4)

    (Unaudited) (in thousands)

     

     

    Three Months Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2020 sales revenue, net

    $

    144,948

     

     

    $

    297,417

     

     

    $

    442,365

     

    Core business

     

    17,515

     

     

     

    54,303

     

     

     

    71,818

     

    Non-Core business (Personal Care)

     

    —

     

     

     

    (4,808

    )

     

     

    (4,808

    )

    Change in sales revenue, net

     

    17,515

     

     

     

    49,495

     

     

     

    67,010

     

    Fiscal 2021 sales revenue, net

    $

    162,463

     

     

    $

    346,912

     

     

    $

    509,375

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    12.1

    %

     

     

    16.6

    %

     

     

    15.1

    %

    Core business

     

    12.1

    %

     

     

    18.3

    %

     

     

    16.2

    %

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (1.6

    )%

     

     

    (1.1

    )%

     

    Fiscal Year Ended Last Day of February,

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Fiscal 2020 sales revenue, net

    $

    640,965

     

     

    $

    1,066,467

     

     

    $

    1,707,432

     

    Core business

     

    86,389

     

     

     

    318,970

     

     

     

    405,359

     

    Non-Core business (Personal Care)

     

    —

     

     

     

    (13,992

    )

     

     

    (13,992

    )

    Change in sales revenue, net

     

    86,389

     

     

     

    304,978

     

     

     

    391,367

     

    Fiscal 2021 sales revenue, net

    $

    727,354

     

     

    $

    1,371,445

     

     

    $

    2,098,799

     

     

     

     

     

     

     

    Total net sales revenue growth (decline)

     

    13.5

    %

     

     

    28.6

    %

     

     

    22.9

    %

    Core business

     

    13.5

    %

     

     

    29.9

    %

     

     

    23.7

    %

    Non-Core business (Personal Care)

     

    —

    %

     

     

    (1.3

    )%

     

     

    (0.8

    )%

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Reconciliation of Non-GAAP Financial Measures – Fiscal 2023 GAAP Operating Income and

    Operating Margin to Adjusted Operating Income and Adjusted Operating Margin (Non-GAAP) (7)

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31, 2022

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness (3)

     

    Total

    Operating income, as reported (GAAP)

    $

    29,793

     

    12.7

    %

     

    $

    4,146

     

    1.5

    %

     

    $

    33,939

     

    6.7

    %

    Acquisition-related expenses

     

    78

     

    —

    %

     

     

    2,676

     

    1.0

    %

     

     

    2,754

     

    0.5

    %

    EPA compliance costs

     

    —

     

    —

    %

     

     

    11,644

     

    4.3

    %

     

     

    11,644

     

    2.3

    %

    Restructuring charges

     

    —

     

    —

    %

     

     

    2

     

    —

    %

     

     

    2

     

    —

    %

    Subtotal

     

    29,871

     

    12.8

    %

     

     

    18,468

     

    6.7

    %

     

     

    48,339

     

    9.5

    %

    Amortization of intangible assets

     

    1,746

     

    0.7

    %

     

     

    2,615

     

    1.0

    %

     

     

    4,361

     

    0.9

    %

    Non-cash share-based compensation

     

    5,998

     

    2.6

    %

     

     

    10,621

     

    3.9

    %

     

     

    16,619

     

    3.3

    %

    Adjusted operating income (non-GAAP)

    $

    37,615

     

    16.1

    %

     

    $

    31,704

     

    11.6

    %

     

    $

    69,319

     

    13.6

    %

     

    Three Months Ended August 31, 2022

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness (3)

     

    Total

    Operating income, as reported (GAAP)

    $

    42,082

     

    17.5

    %

     

    $

    4,864

     

     

    1.7

    %

     

    $

    46,946

     

    9.0

    %

    Acquisition-related expenses

     

    41

     

    —

    %

     

     

    (11

    )

     

    —

    %

     

     

    30

     

    —

    %

    EPA compliance costs

     

    —

     

    —

    %

     

     

    8,354

     

     

    3.0

    %

     

     

    8,354

     

    1.6

    %

    Restructuring charges

     

    472

     

    0.2

    %

     

     

    4,304

     

     

    1.5

    %

     

     

    4,776

     

    0.9

    %

    Subtotal

     

    42,595

     

    17.7

    %

     

     

    17,511

     

     

    6.2

    %

     

     

    60,106

     

    11.5

    %

    Amortization of intangible assets

     

    1,753

     

    0.7

    %

     

     

    2,896

     

     

    1.0

    %

     

     

    4,649

     

    0.9

    %

    Non-cash share-based compensation

     

    2,640

     

    1.1

    %

     

     

    4,855

     

     

    1.7

    %

     

     

    7,495

     

    1.4

    %

    Adjusted operating income (non-GAAP)

    $

    46,988

     

    19.5

    %

     

    $

    25,262

     

     

    9.0

    %

     

    $

    72,250

     

    13.9

    %

     

    Three Months Ended November 30, 2022

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness (3)

     

    Total

    Operating income, as reported (GAAP)

    $

    30,847

     

     

    13.5

    %

     

    $

    46,346

     

     

    14.1

    %

     

    $

    77,193

     

     

    13.8

    %

    Acquisition-related expenses

     

    (2

    )

     

    —

    %

     

     

    2

     

     

    —

    %

     

     

    —

     

     

    —

    %

    EPA compliance costs

     

    —

     

     

    —

    %

     

     

    2,103

     

     

    0.6

    %

     

     

    2,103

     

     

    0.4

    %

    Gain from insurance recoveries

     

    —

     

     

    —

    %

     

     

    (9,676

    )

     

    (2.9

    )%

     

     

    (9,676

    )

     

    (1.7

    )%

    Restructuring charges

     

    5,090

     

     

    2.2

    %

     

     

    5,373

     

     

    1.6

    %

     

     

    10,463

     

     

    1.9

    %

    Subtotal

     

    35,935

     

     

    15.7

    %

     

     

    44,148

     

     

    13.4

    %

     

     

    80,083

     

     

    14.3

    %

    Amortization of intangible assets

     

    1,756

     

     

    0.8

    %

     

     

    2,896

     

     

    0.9

    %

     

     

    4,652

     

     

    0.8

    %

    Non-cash share-based compensation

     

    2,169

     

     

    0.9

    %

     

     

    5,772

     

     

    1.8

    %

     

     

    7,941

     

     

    1.4

    %

    Adjusted operating income (non-GAAP)

    $

    39,860

     

     

    17.4

    %

     

    $

    52,816

     

     

    16.0

    %

     

    $

    92,676

     

     

    16.6

    %

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Reconciliation of Non-GAAP Financial Measures – Fiscal 2022 GAAP Operating Income and

    Operating Margin to Adjusted Operating Income and Adjusted Operating Margin (Non-GAAP) (7)

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31, 2021

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    27,143

     

    14.0

    %

     

    $

    37,692

     

    10.8

    %

     

    $

    64,835

     

    12.0

    %

    EPA compliance costs

     

    —

     

    —

    %

     

     

    13,112

     

    3.8

    %

     

     

    13,112

     

    2.4

    %

    Restructuring charges

     

    —

     

    —

    %

     

     

    6

     

    —

    %

     

     

    6

     

    —

    %

    Subtotal

     

    27,143

     

    14.0

    %

     

     

    50,810

     

    14.6

    %

     

     

    77,953

     

    14.4

    %

    Amortization of intangible assets

     

    518

     

    0.3

    %

     

     

    2,465

     

    0.7

    %

     

     

    2,983

     

    0.6

    %

    Non-cash share-based compensation

     

    5,551

     

    2.9

    %

     

     

    8,469

     

    2.4

    %

     

     

    14,020

     

    2.6

    %

    Adjusted operating income (non-GAAP)

    $

    33,212

     

    17.2

    %

     

    $

    61,744

     

    17.8

    %

     

    $

    94,956

     

    17.5

    %

     

    Three Months Ended August 31, 2021

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    41,921

     

    19.5

    %

     

    $

    25,370

     

    9.8

    %

     

    $

    67,291

     

    14.2

    %

    EPA compliance costs

     

    —

     

    —

    %

     

     

    2,960

     

    1.1

    %

     

     

    2,960

     

    0.6

    %

    Restructuring charges

     

    369

     

    0.2

    %

     

     

    —

     

    —

    %

     

     

    369

     

    0.1

    %

    Subtotal

     

    42,290

     

    19.6

    %

     

     

    28,330

     

    10.9

    %

     

     

    70,620

     

    14.9

    %

    Amortization of intangible assets

     

    519

     

    0.2

    %

     

     

    2,467

     

    0.9

    %

     

     

    2,986

     

    0.6

    %

    Non-cash share-based compensation

     

    3,157

     

    1.5

    %

     

     

    4,623

     

    1.8

    %

     

     

    7,780

     

    1.6

    %

    Adjusted operating income (non-GAAP)

    $

    45,966

     

    21.4

    %

     

    $

    35,420

     

    13.6

    %

     

    $

    81,386

     

    17.1

    %

     

    Three Months Ended November 30, 2021

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    43,239

     

    17.6

    %

     

    $

    46,801

     

    12.4

    %

     

    $

    90,040

     

    14.4

    %

    Acquisition-related expenses

     

    1,605

     

    0.7

    %

     

     

    —

     

    —

    %

     

     

    1,605

     

    0.3

    %

    EPA compliance costs

     

    —

     

    —

    %

     

     

    4,926

     

    1.3

    %

     

     

    4,926

     

    0.8

    %

    Restructuring charges

     

    —

     

    —

    %

     

     

    5

     

    —

    %

     

     

    5

     

    —

    %

    Subtotal

     

    44,844

     

    18.2

    %

     

     

    51,732

     

    13.7

    %

     

     

    96,576

     

    15.5

    %

    Amortization of intangible assets

     

    525

     

    0.2

    %

     

     

    2,469

     

    0.7

    %

     

     

    2,994

     

    0.5

    %

    Non-cash share-based compensation

     

    2,339

     

    1.0

    %

     

     

    4,210

     

    1.1

    %

     

     

    6,549

     

    1.0

    %

    Adjusted operating income (non-GAAP)

    $

    47,708

     

    19.4

    %

     

    $

    58,411

     

    15.4

    %

     

    $

    106,119

     

    17.0

    %

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Reconciliation of Non-GAAP Financial Measures – Fiscal 2021 GAAP Operating Income and

    Operating Margin to Adjusted Operating Income and Adjusted Operating Margin (Non-GAAP) (7)

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31, 2020

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    23,233

     

    16.5

    %

     

    $

    33,746

     

    12.0

    %

     

    $

    56,979

     

    13.5

    %

    Restructuring charges

     

    238

     

    0.2

    %

     

     

    95

     

    —

    %

     

     

    333

     

    0.1

    %

    Subtotal

     

    23,471

     

    16.7

    %

     

     

    33,841

     

    12.1

    %

     

     

    57,312

     

    13.6

    %

    Amortization of intangible assets

     

    498

     

    0.4

    %

     

     

    3,976

     

    1.4

    %

     

     

    4,474

     

    1.1

    %

    Non-cash share-based compensation

     

    3,421

     

    2.4

    %

     

     

    5,870

     

    2.1

    %

     

     

    9,291

     

    2.2

    %

    Adjusted operating income (non-GAAP)

    $

    27,390

     

    19.5

    %

     

    $

    43,687

     

    15.6

    %

     

    $

    71,077

     

    16.9

    %

     

    Three Months Ended August 31, 2020

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    45,403

     

    22.5

    %

     

    $

    53,872

     

    16.4

    %

     

    $

    99,275

     

    18.7

    %

    Restructuring charges

     

    25

     

    —

    %

     

     

    9

     

    —

    %

     

     

    34

     

    —

    %

    Subtotal

     

    45,428

     

    22.5

    %

     

     

    53,881

     

    16.4

    %

     

     

    99,309

     

    18.7

    %

    Amortization of intangible assets

     

    520

     

    0.3

    %

     

     

    4,032

     

    1.2

    %

     

     

    4,552

     

    0.9

    %

    Non-cash share-based compensation

     

    1,891

     

    0.9

    %

     

     

    2,733

     

    0.8

    %

     

     

    4,624

     

    0.9

    %

    Adjusted operating income (non-GAAP)

    $

    47,839

     

    23.7

    %

     

    $

    60,646

     

    18.4

    %

     

    $

    108,485

     

    20.4

    %

     

    Three Months Ended November 30, 2020

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    37,658

     

     

    16.9

    %

     

    $

    63,051

     

    15.2

    %

     

    $

    100,709

     

     

    15.8

    %

    Restructuring charges

     

    (12

    )

     

    —

    %

     

     

    —

     

    —

    %

     

     

    (12

    )

     

    —

    %

    Subtotal

     

    37,646

     

     

    16.9

    %

     

     

    63,051

     

    15.2

    %

     

     

    100,697

     

     

    15.8

    %

    Amortization of intangible assets

     

    523

     

     

    0.2

    %

     

     

    3,978

     

    1.0

    %

     

     

    4,501

     

     

    0.7

    %

    Non-cash share-based compensation

     

    2,712

     

     

    1.2

    %

     

     

    4,027

     

    1.0

    %

     

     

    6,739

     

     

    1.1

    %

    Adjusted operating income (non-GAAP)

    $

    40,881

     

     

    18.4

    %

     

    $

    71,056

     

    17.1

    %

     

    $

    111,937

     

     

    17.6

    %

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Reconciliation of Non-GAAP Financial Measures – Fiscal 2021 GAAP Operating Income and

    Operating Margin to Adjusted Operating Income and Adjusted Operating Margin (Non-GAAP) (7)

    (Unaudited) (in thousands)

     

     

    Three Months Ended February 28, 2021

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    16,193

     

     

    10.0

    %

     

    $

    8,332

     

     

    2.4

    %

     

    $

    24,525

     

     

    4.8

    %

    Asset impairment charges

     

    —

     

     

    —

    %

     

     

    8,452

     

     

    2.4

    %

     

     

    8,452

     

     

    1.7

    %

    Restructuring charges

     

    (2

    )

     

    —

    %

     

     

    (3

    )

     

    —

    %

     

     

    (5

    )

     

    —

    %

    Subtotal

     

    16,191

     

     

    10.0

    %

     

     

    16,781

     

     

    4.8

    %

     

     

    32,972

     

     

    6.5

    %

    Amortization of intangible assets

     

    514

     

     

    0.3

    %

     

     

    3,602

     

     

    1.0

    %

     

     

    4,116

     

     

    0.8

    %

    Non-cash share-based compensation

     

    2,254

     

     

    1.4

    %

     

     

    3,510

     

     

    1.0

    %

     

     

    5,764

     

     

    1.1

    %

    Adjusted operating income (non-GAAP)

    $

    18,959

     

     

    11.7

    %

     

    $

    23,893

     

     

    6.9

    %

     

    $

    42,852

     

     

    8.4

    %

     

    Fiscal Year Ended February 28, 2021

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    122,487

     

    16.8

    %

     

    $

    159,001

     

    11.6

    %

     

    $

    281,488

     

    13.4

    %

    Asset impairment charges

     

    —

     

    —

    %

     

     

    8,452

     

    0.6

    %

     

     

    8,452

     

    0.4

    %

    Restructuring charges

     

    249

     

    —

    %

     

     

    101

     

    —

    %

     

     

    350

     

    —

    %

    Subtotal

     

    122,736

     

    16.9

    %

     

     

    167,554

     

    12.2

    %

     

     

    290,290

     

    13.8

    %

    Amortization of intangible assets

     

    2,055

     

    0.3

    %

     

     

    15,588

     

    1.1

    %

     

     

    17,643

     

    0.8

    %

    Non-cash share-based compensation

     

    10,278

     

    1.4

    %

     

     

    16,140

     

    1.2

    %

     

     

    26,418

     

    1.3

    %

    Adjusted operating income (non-GAAP)

    $

    135,069

     

    18.6

    %

     

    $

    199,282

     

    14.5

    %

     

    $

    334,351

     

    15.9

    %

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Reconciliation of Non-GAAP Financial Measures – Fiscal 2023 GAAP Operating Income to

    EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) and

    Adjusted EBITDA (Non-GAAP) (7)

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31, 2022

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness (3)

     

    Total

    Operating income, as reported (GAAP)

    $

    29,793

     

    $

    4,146

     

    $

    33,939

    Depreciation and amortization

     

    4,495

     

     

    6,003

     

     

    10,498

    Non-operating income, net

     

    —

     

     

    67

     

     

    67

    EBITDA (non-GAAP)

     

    34,288

     

     

    10,216

     

     

    44,504

    Add: Acquisition-related expenses

     

    78

     

     

    2,676

     

     

    2,754

    EPA compliance costs

     

    —

     

     

    11,644

     

     

    11,644

    Restructuring charges

     

    —

     

     

    2

     

     

    2

    Non-cash share-based compensation

     

    5,998

     

     

    10,621

     

     

    16,619

    Adjusted EBITDA (non-GAAP)

    $

    40,364

     

    $

    35,159

     

    $

    75,523

     

    Three Months Ended August 31, 2022

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness (3)

     

    Total

    Operating income, as reported (GAAP)

    $

    42,082

     

    $

    4,864

     

     

    $

    46,946

    Depreciation and amortization

     

    4,493

     

     

    6,626

     

     

     

    11,119

    Non-operating income, net

     

    —

     

     

    113

     

     

     

    113

    EBITDA (non-GAAP)

     

    46,575

     

     

    11,603

     

     

     

    58,178

    Add: Acquisition-related expenses

     

    41

     

     

    (11

    )

     

     

    30

    EPA compliance costs

     

    —

     

     

    8,354

     

     

     

    8,354

    Restructuring charges

     

    472

     

     

    4,304

     

     

     

    4,776

    Non-cash share-based compensation

     

    2,640

     

     

    4,855

     

     

     

    7,495

    Adjusted EBITDA (non-GAAP)

    $

    49,728

     

    $

    29,105

     

     

    $

    78,833

     

    Three Months Ended November 30, 2022

     

    Home &

    Outdoor (2)

     

    Beauty &

    Wellness (3)

     

    Total

    Operating income, as reported (GAAP)

    $

    30,847

     

     

    $

    46,346

     

     

    $

    77,193

     

    Depreciation and amortization

     

    4,716

     

     

     

    6,997

     

     

     

    11,713

     

    Non-operating income, net

     

    —

     

     

     

    5

     

     

     

    5

     

    EBITDA (non-GAAP)

     

    35,563

     

     

     

    53,348

     

     

     

    88,911

     

    Add: Acquisition-related expenses

     

    (2

    )

     

     

    2

     

     

     

    —

     

    EPA compliance costs

     

    —

     

     

     

    2,103

     

     

     

    2,103

     

    Gain from insurance recoveries

     

    —

     

     

     

    (9,676

    )

     

     

    (9,676

    )

    Restructuring charges

     

    5,090

     

     

     

    5,373

     

     

     

    10,463

     

    Non-cash share-based compensation

     

    2,169

     

     

     

    5,772

     

     

     

    7,941

     

    Adjusted EBITDA (non-GAAP)

    $

    42,820

     

     

    $

    56,922

     

     

    $

    99,742

     

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Reconciliation of Non-GAAP Financial Measures – Fiscal 2022 GAAP Operating Income to

    EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) and

    Adjusted EBITDA (Non-GAAP) (7)

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31, 2021

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    27,143

     

    $

    37,692

     

    $

    64,835

    Depreciation and amortization

     

    2,548

     

     

    6,165

     

     

    8,713

    Non-operating income, net

     

    —

     

     

    102

     

     

    102

    EBITDA (non-GAAP)

     

    29,691

     

     

    43,959

     

     

    73,650

    Add: EPA compliance costs

     

    —

     

     

    13,112

     

     

    13,112

    Restructuring charges

     

    —

     

     

    6

     

     

    6

    Non-cash share-based compensation

     

    5,551

     

     

    8,469

     

     

    14,020

    Adjusted EBITDA (non-GAAP)

    $

    35,242

     

    $

    65,546

     

    $

    100,788

     

    Three Months Ended August 31, 2021

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    41,921

     

    $

    25,370

     

    $

    67,291

    Depreciation and amortization

     

    2,815

     

     

    5,913

     

     

    8,728

    Non-operating income, net

     

    —

     

     

    31

     

     

    31

    EBITDA (non-GAAP)

     

    44,736

     

     

    31,314

     

     

    76,050

    Add: EPA compliance costs

     

    —

     

     

    2,960

     

     

    2,960

    Restructuring charges

     

    369

     

     

    —

     

     

    369

    Non-cash share-based compensation

     

    3,157

     

     

    4,623

     

     

    7,780

    Adjusted EBITDA (non-GAAP)

    $

    48,262

     

    $

    38,897

     

    $

    87,159

     

    Three Months Ended November 30, 2021

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    43,239

     

    $

    46,801

     

    $

    90,040

    Depreciation and amortization

     

    2,894

     

     

    5,747

     

     

    8,641

    Non-operating income, net

     

    —

     

     

    52

     

     

    52

    EBITDA (non-GAAP)

     

    46,133

     

     

    52,600

     

     

    98,733

    Add: Acquisition-related expenses

     

    1,605

     

     

    —

     

     

    1,605

    EPA compliance costs

     

    —

     

     

    4,926

     

     

    4,926

    Restructuring charges

     

    —

     

     

    5

     

     

    5

    Non-cash share-based compensation

     

    2,339

     

     

    4,210

     

     

    6,549

    Adjusted EBITDA (non-GAAP)

    $

    50,077

     

    $

    61,741

     

    $

    111,818

    SUPPLEMENTAL RECAST SEGMENT FINANCIAL INFORMATION

     

    Reconciliation of Non-GAAP Financial Measures – Fiscal 2021 GAAP Operating Income to

    EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) and

    Adjusted EBITDA (Non-GAAP) (7)

    (Unaudited) (in thousands)

     

     

    Three Months Ended May 31, 2020

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    23,233

     

    $

    33,746

     

    $

    56,979

    Depreciation and amortization

     

    2,122

     

     

    7,018

     

     

    9,140

    Non-operating income, net

     

    —

     

     

    236

     

     

    236

    EBITDA (non-GAAP)

     

    25,355

     

     

    41,000

     

     

    66,355

    Add: Restructuring charges

     

    238

     

     

    95

     

     

    333

    Non-cash share-based compensation

     

    3,421

     

     

    5,870

     

     

    9,291

    Adjusted EBITDA (non-GAAP)

    $

    29,014

     

    $

    46,965

     

    $

    75,979

     

    Three Months Ended August 31, 2020

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    45,403

     

    $

    53,872

     

    $

    99,275

    Depreciation and amortization

     

    2,250

     

     

    7,086

     

     

    9,336

    Non-operating income, net

     

    —

     

     

    111

     

     

    111

    EBITDA (non-GAAP)

     

    47,653

     

     

    61,069

     

     

    108,722

    Add: Restructuring charges

     

    25

     

     

    9

     

     

    34

    Non-cash share-based compensation

     

    1,891

     

     

    2,733

     

     

    4,624

    Adjusted EBITDA (non-GAAP)

    $

    49,569

     

    $

    63,811

     

    $

    113,380

     

    Three Months Ended November 30, 2020

     

    Home &

    Outdoor

     

    Beauty &

    Wellness

     

    Total

    Operating income, as reported (GAAP)

    $

    37,658

     

     

    $

    63,051

     

    $

    100,709

     

    Depreciation and amortization

     

    2,371

     

     

     

    7,148

     

     

    9,519

     

    Non-operating income, net

     

    —

     

     

     

    93

     

     

    93

     

    EBITDA (non-GAAP)

     

    40,029

     

     

     

    70,292

     

     

    110,321

     

    Add: Restructuring charges

     

    (12

    )

     

     

    —

     

     

    (12

    )

    Non-cash share-based compensation

     

    2,712

     

     

     

    4,027

     

     

    6,739

     

    Adjusted EBITDA (non-GAAP)

    $

    42,729

     

     

    $

    74,319

     

    $

    117,048

     

    HELEN OF TROY LIMITED AND SUBSIDIARIES

    Notes to Press Release

    1. Organic business refers to net sales revenue associated with product lines or brands after the first twelve months from the date the product line or brand is acquired, excluding the impact that foreign currency remeasurement had on reported net sales revenue. Net sales revenue from internally developed brands or product lines is considered Organic business activity.
    2. On December 29, 2021, we completed the acquisition of Osprey. As such, the three months ended February 28, 2022 and fiscal 2022 include approximately nine weeks of operating results from Osprey and fiscal 2023 includes a full year of operating results. Osprey sales prior to the first annual anniversary of the acquisition are reported in Acquisition. Sales from Osprey subsequent to the first annual anniversary of the acquisition are reported in Organic business.
    3. On April 22, 2022, we completed the acquisition of Curlsmith. As such, the three months ended May 31, 2022 includes approximately six weeks of operating results from Curlsmith and fiscal 2023 includes approximately forty-five weeks of operating results. Curlsmith sales are reported in Acquisition.
    4. The Company defines Core business as strategic business that it expects to be an ongoing part of its operations, and Non-Core business as business or net assets (including net assets held for sale) that it expects to divest within a year of its designation as Non-Core.
    5. Leadership Brand net sales consists of revenue from the OXO, Hydro Flask, Osprey, Vicks, Braun, Honeywell, PUR, Hot Tools and Drybar brands.
    6. Online channel net sales revenue includes direct to consumer online net sales, net sales to retail customers fulfilling end-consumer online orders and net sales to pure-play online retailers.
    7. This press release contains non-GAAP financial measures. Adjusted Operating Income, Adjusted Operating Margin, Adjusted Effective Tax Rate, Adjusted Income, Adjusted Diluted EPS, Core and Non-Core Adjusted Diluted EPS, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Net Leverage Ratio ("Non-GAAP Financial Measures") that are discussed in the accompanying press release or in the preceding tables may be considered non-GAAP financial information as contemplated by SEC Regulation G, Rule 100. Accordingly, the Company is providing the preceding tables that reconcile these measures to their corresponding GAAP-based measures. The Company is unable to present a quantitative reconciliation of forward-looking expected net leverage ratio to its most directly comparable forward-looking GAAP financial measure because such information is not available, and management cannot reliably predict all of the necessary components of such GAAP measure without unreasonable effort or expense. In addition, the Company believes such reconciliation would imply a degree of precision that would be confusing or misleading to investors. The Company believes that these non-GAAP measures provide useful information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company believes that these non-GAAP financial measures, in combination with the Company's financial results calculated in accordance with GAAP, provide investors with additional perspective regarding the impact of certain charges and benefits on applicable income, margin and earnings per share measures. The Company also believes that these non-GAAP measures facilitate a more direct comparison of the Company's performance with its competitors. The Company further believes that including the excluded charges and benefits would not accurately reflect the underlying performance of the Company's operations for the period in which the charges and benefits are incurred, even though such charges and benefits may be incurred and reflected in the Company's GAAP financial results in the near future. The material limitation associated with the use of the non-GAAP measures is that the non-GAAP measures do not reflect the full economic impact of the Company's activities. These non-GAAP measures are not prepared in accordance with GAAP, are not an alternative to GAAP financial information, and may be calculated differently than non-GAAP financial information disclosed by other companies. Accordingly, undue reliance should not be placed on non-GAAP information.
    8. Charges incurred in conjunction with EPA packaging compliance for certain products in the air filtration, water filtration and humidification categories within the Beauty & Wellness segment.
    9. Acquisition-related expenses associated with the definitive agreements to acquire Curlsmith, Osprey and Drybar Products included in SG&A.
    10. Gain from insurance recoveries on damaged inventory resulting from a severe weather-related incident that impacted a third-party warehouse facility that the Company used for the Beauty & Wellness segment.
    11. Amortization of intangible assets.
    12. Non-cash share-based compensation.
    13. Charges incurred in connection with the Company's current restructuring plan, Project Pegasus, and its prior restructuring plan, Project Refuel, which was completed during the fourth quarter of fiscal 2022.
    14. Beginning in the fourth quarter of fiscal 2023, we included net sales revenue from the U.S. and Canada as domestic net sales revenue. Previously, we reported sales revenue from Canada within international net sales revenue. We have recast all prior period domestic and international net sales revenue presented to conform with this current presentation.
    15. Accounts receivable turnover, inventory turnover and return on average equity computations use 12 month trailing net sales revenue, cost of goods sold or net income components as required by the particular measure. The current and four prior quarters' ending balances of trade accounts receivable, inventory and equity are used for the purposes of computing the average balance component as required by the particular measure.
    16. On January 23, 2020, we completed the acquisition of Drybar Products. As such, the three months ended February 28, 2020 and fiscal 2020 include approximately five weeks of operating results from Drybar Products and future fiscal years include a full year of operating results. Drybar Products sales prior to the first annual anniversary of the acquisition are reported in Acquisition. Sales from Drybar Products subsequent to the first annual anniversary of the acquisition are reported in Organic business.
    17. Free cash flow represents net cash provided by operating activities less capital and intangible asset expenditures.
    18. Net leverage ratio represents total current and long-term debt plus outstanding letters of credit, net of unrestricted cash and cash equivalents, divided by EBITDA plus non-cash charges and certain allowed addbacks, less certain non-cash income, plus the pro forma effect of acquisitions and certain pro forma run-rate cost savings for acquisitions and dispositions, as defined in our Credit Agreement.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005221/en/

    Get the next $HELE alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $HELE

    DatePrice TargetRatingAnalyst
    7/11/2025$26.00Buy → Hold
    Canaccord Genuity
    7/10/2024$139.00 → $67.00Buy → Neutral
    DA Davidson
    4/17/2023$99.00Neutral
    UBS
    12/22/2022$115.00 → $126.00Neutral → Buy
    DA Davidson
    11/17/2022$120.00Buy
    Canaccord Genuity
    7/13/2022Mkt Perform
    Raymond James
    2/7/2022$263.00Neutral → Buy
    Sidoti
    1/7/2022$266.00 → $255.00Neutral
    DA Davidson
    More analyst ratings

    $HELE
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Financial Officer Grass Brian was granted 60,716 shares, increasing direct ownership by 46% to 192,089 units (SEC Form 4)

    4 - HELEN OF TROY LTD (0000916789) (Issuer)

    3/10/26 10:52:37 AM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Chief Executive Officer Uzzell George Scott was granted 109,289 shares, increasing direct ownership by 83% to 240,761 units (SEC Form 4)

    4 - HELEN OF TROY LTD (0000916789) (Issuer)

    3/10/26 10:52:06 AM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Chief Financial Officer Grass Brian covered exercise/tax liability with 2,949 shares, decreasing direct ownership by 2% to 131,373 units (SEC Form 4)

    4 - HELEN OF TROY LTD (0000916789) (Issuer)

    3/5/26 8:28:33 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    $HELE
    SEC Filings

    View All

    Amendment: SEC Form SCHEDULE 13G/A filed by Helen of Troy Limited

    SCHEDULE 13G/A - HELEN OF TROY LTD (0000916789) (Subject)

    3/27/26 9:30:40 AM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Amendment: SEC Form SCHEDULE 13G/A filed by Helen of Troy Limited

    SCHEDULE 13G/A - HELEN OF TROY LTD (0000916789) (Subject)

    1/30/26 2:21:36 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    SEC Form 10-Q filed by Helen of Troy Limited

    10-Q - HELEN OF TROY LTD (0000916789) (Filer)

    1/8/26 7:01:02 AM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    $HELE
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Helen of Troy Limited Announces Earnings Release Date, Conference Call, and Webcast for Fourth Quarter and Fiscal Year 2026 Results

    Helen of Troy Limited (NASDAQ:HELE), designer, developer, and worldwide marketer of branded consumer home, outdoor, beauty, and wellness products, today announced that the Company will release its fourth quarter and fiscal year 2026 results before the stock market opens on Thursday, April 23, 2026. The Company will conduct a conference call to discuss its fourth quarter and fiscal year 2026 results on the same day, Thursday, April 23, 2026, at 9:00 a.m. Eastern Time. The conference call will be hosted by G. Scott Uzzell, Chief Executive Officer, and Brian Grass, Chief Financial Officer. Institutional investors and analysts interested in participating in the call are invited to dial (877)

    4/6/26 4:05:00 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Revlon® Releases the Revolutionary VersaStyler™, an Affordable Three-In-One Hair Tool for Salon-Quality Results

    The leading hair tools brand partners with Dancing with the Stars Pro Jenna Johnson to celebrate "triple-threat" women balancing work, family, and passionBOSTON, March 17, 2026 /PRNewswire/ -- Revlon® Hair Tools, a Helen of Troy Limited haircare brand, today announced the launch of the Revlon® VersaStyler™, a breakthrough hairstyling tool that offers three distinct modes – Blow Dry, Volumizer and Heated Barrel – in one affordable, easy-to-use tool. The VersaStyler™ allows you to style smarter by seamlessly and quickly taking hair from wet to dry, adding volume and smoothing to finish for salon-quality results right at home. It's the triple threat tool that is a must-have to simplify your mor

    3/17/26 9:05:00 AM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Hydro Flask® Partners with Ocean Conservancy®, Joining Protect Where We Play℠ Movement

    Multi-year partnership combats single-use plastic pollution and unites communities in the fight for a cleaner planet BEND, Ore., Jan. 26, 2026 /PRNewswire/ -- Hydro Flask, the award-winning leader in high-performance, insulated stainless steel flasks and soft good innovations and a Helen of Troy Limited (NASDAQ:HELE) company, is forging a new multi-year partnership with Ocean Conservancy, serving as the Team Ocean Platinum Champion for the conservation organization's Protect Where We Play initiative. Together, the brands will co-create programming that unites the sports and entertainment industry in mobilizing fans to take action to protect the ocean as our greatest natural resource.

    1/26/26 9:01:00 AM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    $HELE
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Helen of Troy downgraded by Canaccord Genuity with a new price target

    Canaccord Genuity downgraded Helen of Troy from Buy to Hold and set a new price target of $26.00

    7/11/25 8:11:04 AM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Helen of Troy downgraded by DA Davidson with a new price target

    DA Davidson downgraded Helen of Troy from Buy to Neutral and set a new price target of $67.00 from $139.00 previously

    7/10/24 7:41:37 AM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    UBS initiated coverage on Helen of Troy with a new price target

    UBS initiated coverage of Helen of Troy with a rating of Neutral and set a new price target of $99.00

    4/17/23 9:05:17 AM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    $HELE
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Legal Officer Judge Tessa bought $9,948 worth of shares (435 units at $22.87), increasing direct ownership by 2% to 24,812 units (SEC Form 4)

    4 - HELEN OF TROY LTD (0000916789) (Issuer)

    7/16/25 7:19:24 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Chief Executive Officer Grass Brian bought $214,700 worth of shares (10,000 units at $21.47), increasing direct ownership by 8% to 135,932 units (SEC Form 4)

    4 - HELEN OF TROY LTD (0000916789) (Issuer)

    7/15/25 6:38:30 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Chief Financial Officer Scheuerman Tracy bought $201,300 worth of shares (10,000 units at $20.13), increasing direct ownership by 43% to 33,041 units (SEC Form 4)

    4 - HELEN OF TROY LTD (0000916789) (Issuer)

    7/15/25 6:38:05 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    $HELE
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Helen of Troy Limited

    SC 13G/A - HELEN OF TROY LTD (0000916789) (Subject)

    11/14/24 3:53:05 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Amendment: SEC Form SC 13G/A filed by Helen of Troy Limited

    SC 13G/A - HELEN OF TROY LTD (0000916789) (Subject)

    11/12/24 3:49:29 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Amendment: SEC Form SC 13G/A filed by Helen of Troy Limited

    SC 13G/A - HELEN OF TROY LTD (0000916789) (Subject)

    11/12/24 12:52:28 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    $HELE
    Financials

    Live finance-specific insights

    View All

    Helen of Troy Limited Announces Earnings Release Date, Conference Call, and Webcast for Fourth Quarter and Fiscal Year 2026 Results

    Helen of Troy Limited (NASDAQ:HELE), designer, developer, and worldwide marketer of branded consumer home, outdoor, beauty, and wellness products, today announced that the Company will release its fourth quarter and fiscal year 2026 results before the stock market opens on Thursday, April 23, 2026. The Company will conduct a conference call to discuss its fourth quarter and fiscal year 2026 results on the same day, Thursday, April 23, 2026, at 9:00 a.m. Eastern Time. The conference call will be hosted by G. Scott Uzzell, Chief Executive Officer, and Brian Grass, Chief Financial Officer. Institutional investors and analysts interested in participating in the call are invited to dial (877)

    4/6/26 4:05:00 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Helen of Troy Limited Reports Third Quarter Fiscal 2026 Results

    Consolidated Net Sales Decline of 3.4% GAAP Diluted Loss Per Share of $3.65 Adjusted Diluted EPS of $1.71(1) Updates Fiscal 2026 Outlook: Consolidated Net Sales of $1.758-$1.773 Billion GAAP Diluted Loss Per Share of $36.07-$35.57 Adjusted Diluted EPS of $3.25-$3.75 Helen of Troy Limited (NASDAQ:HELE), designer, developer, and worldwide marketer of branded consumer home, outdoor, beauty, and wellness products, today reported results for the three-month period ended November 30, 2025. Executive Summary - Third Quarter of Fiscal 2026 Compared to Fiscal 2025 Consolidated net sales revenue of $512.8 million compared to $530.7 million Gross profit margin of 46.9% compared to 48.

    1/8/26 6:45:00 AM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Helen of Troy Limited Announces Earnings Release Date, Conference Call, and Webcast for Third Quarter Fiscal Year 2026 Results

    Company to Participate in the 28th Annual ICR Conference Helen of Troy Limited (NASDAQ:HELE), designer, developer, and worldwide marketer of branded consumer home, outdoor, beauty, and wellness products, today announced that the Company will release its third quarter fiscal year 2026 results before the stock market opens on Thursday, January 8, 2026. The Company will conduct a conference call to discuss its third quarter fiscal year 2026 results on the same day, Thursday, January 8, 2026, at 9:00 a.m. Eastern Time. The conference call will be hosted by G. Scott Uzzell, Chief Executive Officer, and Brian Grass, Chief Financial Officer. Institutional investors and analysts interested in p

    12/22/25 4:05:00 PM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    $HELE
    Leadership Updates

    Live Leadership Updates

    View All

    CRH, Carvana and Comfort Systems USA Set to Join S&P 500; Others to Join S&P MidCap 400 and S&P SmallCap 600

    NEW YORK, Dec. 5, 2025 /PRNewswire/ -- S&P Dow Jones Indices ("S&P DJI") will make the following changes to the S&P 500, S&P MidCap 400, and S&P SmallCap 600 indices effective prior to the open of trading on Monday, December 22, to coincide with the quarterly rebalance. The changes ensure that each index is more representative of its market capitalization range. The companies being removed from the S&P SmallCap 600 are no longer representative of the small-cap market space.  Following is a summary of the changes that will take place prior to the open of trading on the effective date: Effective Date Index Name Action Company Name Ticker GICS Sector Dec 22, 2025  S&P 500 Addition CRH CRH Mat

    12/5/25 5:49:00 PM ET
    $ASIX
    $BAH
    $BWA
    Major Chemicals
    Industrials
    Professional Services
    Consumer Discretionary

    OXO Announces 2025 Chefs in Residence: Fariyal Abdullahi and Danielle Sepsy Join for a New Season Inspired by Bold Flavors and Heritage

    NEW YORK, Sept. 2, 2025 /PRNewswire/ -- OXO, an award-winning consumer brand from the Home & Outdoor business segment of Helen of Troy Limited (NASDAQ:HELE), kicks off the fifth year of its acclaimed Chefs in Residence program by welcoming two dynamic new culinary voices: Executive Chef at Hav & Mar, Fariyal Abdullahi and Founder of The Hungry Gnome, Danielle Sepsy. Now entering its fifth year, the OXO Chefs in Residence program continues to evolve with a renewed focus on emotional storytelling and globally inspired cooking. This year's theme, Cook the Mood, taps into the deep

    9/2/25 11:04:00 AM ET
    $HELE
    Home Furnishings
    Consumer Discretionary

    Palantir Technologies, Dell Technologies, and Erie Indemnity Set to Join S&P 500; Others to Join S&P MidCap 400 and S&P SmallCap 600

    NEW YORK, Sept. 6, 2024 /PRNewswire/ -- S&P Dow Jones Indices ("S&P DJI") will make the following changes to the S&P 500, S&P MidCap 400, and S&P SmallCap 600 indices effective prior to the open of trading on Monday, September 23, to coincide with the quarterly rebalance. The changes ensure each index is more representative of its market capitalization range. All companies being added to the S&P 500 are more representative of the large-cap market space, all companies being added to the S&P MidCap 400 are more representative of the mid-cap market space, and all companies being added to the S&P SmallCap 600 are more representative of the small-cap market space. The companies being removed from

    9/6/24 6:43:00 PM ET
    $AAL
    $ADMA
    $ADNT
    Air Freight/Delivery Services
    Consumer Discretionary
    Biotechnology: Biological Products (No Diagnostic Substances)
    Health Care