• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Henry Schein Reports Record Non-GAAP Fourth-Quarter and Full-Year 2021 Financial Results

    2/15/22 6:30:00 AM ET
    $CVET
    $HSIC
    Other Pharmaceuticals
    Health Care
    Medical Specialities
    Health Care
    Get the next $CVET alert in real time by email
    • Fourth-quarter total net sales of $3.3 billion up 5.2% compared with prior-year
    • Fourth-quarter GAAP diluted EPS from continuing operations of $1.05 compared with prior-year GAAP diluted EPS from continuing operations of $0.99
    • Fourth-quarter non-GAAP diluted EPS from continuing operations of $1.07 compared with prior-year non-GAAP diluted EPS from continuing operations of $1.00
    • Introduces full-year 2022 GAAP diluted EPS guidance to be $4.75 to $4.91, reflecting growth of 7% to 10% over 2021 GAAP diluted EPS and growth of 5% to 9% over 2021 non-GAAP diluted EPS

    Henry Schein, Inc. (NASDAQ:HSIC), the world's largest provider of health care solutions to office-based dental and medical practitioners, today reported record fourth-quarter non-GAAP financial results from continuing operations. Results from continuing operations exclude contributions from Henry Schein's former Animal Health business, which was spun off in February 2019 to form a new publicly traded company, Covetrus (NASDAQ:CVET).

    Total net sales for the quarter ended December 25, 2021, were $3.3 billion, up 5.2% compared with the fourth-quarter of 2020. The 5.2% increase included 1.4% internal growth in local currencies, 4.3% growth from acquisitions and a 0.5% decline related to foreign currency exchange. (See Exhibit A for details of sales growth.) Fourth-quarter internal sales growth in local currencies when excluding personal protective equipment (PPE) and COVID-19 related products, as well as prior-year sales to Covetrus under the transition services agreement, was 6.3% compared with the prior-year.

    GAAP net income attributable to Henry Schein, Inc. from continuing operations for the fourth-quarter of 2021 was $147.2 million, or $1.05 per diluted share, compared with prior-year GAAP net income attributable to Henry Schein, Inc. from continuing operations of $141.9 million, or $0.99 per diluted share. Non-GAAP net income from continuing operations for the fourth-quarter of 2021 was $150.7 million, or $1.07 per diluted share, compared with prior-year non-GAAP net income from continuing operations of $143.6 million, or $1.00 per diluted share. Exhibit B provides a reconciliation of GAAP net income and diluted EPS from continuing operations to non-GAAP net income and diluted EPS from continuing operations.

    "Despite the impact of the global COVID-19 pandemic, we are pleased to report excellent full-year 2021 financial results, including an outstanding fourth-quarter that exceeded our expectations," said Stanley M. Bergman, Chairman of the Board and Chief Executive Officer of Henry Schein. "We have updated our 2022 financial guidance based on this latest view of our businesses. The updated guidance reflects the execution of two key strategic priorities contained in our 2022 to 2024 strategic plan: continuous operational improvement in our distribution businesses leading to exceptional customer experience and profit improvement, complemented by increasing the overall contribution of our Technology and Value-Added Services businesses and our Dental Specialty products, which have higher sales growth and higher operating margins."

    Global Dental sales for the fourth-quarter of 2021 of $2.0 billion increased 9.4% compared with the prior-year period. In local currencies, internally generated sales increased 6.4% with 3.9% growth from acquisitions and a 0.9% decline related to foreign currency exchange. The 6.4% internal growth in local currencies included growth of 9.3% in North America and 2.5% internationally.

    Global Dental consumable merchandise internal sales growth was 6.6% in local currencies. Excluding sales of PPE and COVID-19 related products, internal sales growth in local currencies was 7.4%. In North America, dental consumable merchandise internal sales in local currencies increased 10.3%, and 10.1% when excluding sales of PPE and COVID-19 related products, and dental equipment internal sales in local currencies increased 6.6%. Internationally, dental consumable merchandise internal sales in local currencies increased 1.9%, and 4.0% when excluding sales of PPE and COVID-19 related products, and dental equipment internal sales in local currencies increased 4.2%.

    "North America dental consumable merchandise internal sales growth in local currencies with and without PPE and COVID-19 related products was strong in the fourth quarter. This growth reflects the impact of some modest price increases as well as the contribution from two large contracts with Dental Service Organizations awarded in 2021. North America dental equipment sales growth reflected strong growth in our high-technology product offering and modest growth in sales of traditional equipment. We continued to experience some delivery and installation delays in the U.S. traditional dental equipment business, as we had expected. We also experienced some modest delays in the delivery of digital imaging units, which we expect to last one more quarter," said Mr. Bergman.

    "In our International Dental business, we had very strong sales growth in the UK driven by a recovery from last year, and in Brazil where we have seen some accelerated consolidation within the dental distribution industry, as well as good growth in Italy, Spain, Eastern Europe, and Australia," added Mr. Bergman. "Our global equipment businesses are performing very well overall as dental offices continue to invest in their businesses. We have expanded our Brazilian equipment business, and at this time we have a strong underlying global equipment order book."

    Global Medical sales for the fourth-quarter of 2021 of $1.1 billion declined by 3.2% compared with the comparable period last year, consisting of a decrease of 7.1% in local currencies and 3.9% growth from acquisitions. There was no impact related to foreign currency exchange. Excluding sales of PPE and COVID-19 related products, internal sales in local currencies increased 3.6%.

    "Global Medical internal sales in local currencies for the fourth-quarter declined against a tough prior-year comparison that had extremely strong sales of PPE and COVID-19 related products. When normalizing for sales of those products, growth was solid as we continued to gain new customers while achieving deeper penetration among existing accounts," said Mr. Bergman.

    Global Technology and Value-Added Services sales of $177.2 million increased 27.8% compared with the prior-year quarter and included 13.4% internal sales growth in local currencies and 14.4% growth from acquisitions. There was no material impact related to foreign currency exchange.

    "Global Technology and Value-Added Services sales growth was driven by Henry Schein One, the largest contributor to sales in this segment, which once again posted record-high quarterly revenue. Growth within Henry Schein One continues to be driven primarily by a recovery in patient traffic to dental offices, which generates demand for our revenue cycle management solutions," added Mr. Bergman.

    Stock Repurchase Plan

    During the fourth-quarter of 2021, the Company repurchased approximately 2 million shares of its common stock at an average price of $75.50 per share, for a total of $150 million. The impact of the repurchase of shares on fourth-quarter diluted EPS was immaterial. At fiscal year-end, Henry Schein had approximately $200 million authorized and available for future stock repurchases.

    Full-Year 2021 Financial Results

    Total net sales from continuing operations for 2021 were $12.4 billion, an increase of 22.6% compared with 2020. The 22.6% increase included 16.9% internal growth in local currencies, 4.2% growth from acquisitions and 1.5% growth related to foreign currency exchange.

    GAAP net income attributable to Henry Schein, Inc. from continuing operations for 2021 was $631.2 million, or $4.45 per diluted share, compared with GAAP net income attributable to Henry Schein, Inc. from continuing operations for 2020 of $402.8 million, or $2.81 per diluted share. Non-GAAP net income from continuing operations for 2021 was $640.6 million, or $4.52 per diluted share, compared with non-GAAP net income from continuing operations for 2020 of $425.3 million, or $2.97 per diluted share. Non-GAAP results for 2021 and 2020 exclude certain items noted in Exhibit B, which provides a reconciliation of GAAP net income and diluted EPS from continuing operations to non-GAAP net income and diluted EPS from continuing operations.

    Financial Guidance

    Henry Schein today provided guidance for 2022 GAAP diluted EPS as follows: 2022 GAAP diluted EPS attributable to Henry Schein, Inc. is expected to be $4.75 to $4.91, reflecting growth of 7% to 10% compared with 2021 GAAP diluted EPS of $4.45 and growth of 5% to 9% compared with 2021 non-GAAP diluted EPS of $4.52. This compares with preliminary guidance provided on November 2, 2021, for growth in 2022 non-GAAP diluted EPS to be in the mid to high single digits over 2021 non-GAAP diluted EPS.

    Guidance for 2022 GAAP diluted EPS is for completed or previously announced acquisitions and does not include the impact of future share repurchases, potential future acquisitions or restructuring expenses, if any. Guidance also assumes that foreign currency exchange rates are generally consistent with current levels, that end markets remain stable and are consistent with current market conditions, and that there are no material adverse market changes associated with COVID-19.

    Fourth-Quarter 2021 Conference Call Webcast

    The Company will hold a conference call to discuss fourth-quarter 2021 financial results today, beginning at 10:00 a.m. Eastern time. Individual investors are invited to listen to the conference call through Henry Schein's website by visiting www.henryschein.com/IRwebcasts. In addition, a replay will be available beginning shortly after the call has ended for a period of one week.

    About Henry Schein, Inc.

    Henry Schein, Inc. (NASDAQ:HSIC) is a solutions company for health care professionals powered by a network of people and technology. With more than 21,600 Team Schein Members worldwide, the Company's network of trusted advisors provides more than 1 million customers globally with more than 300 valued solutions that help improve operational success and clinical outcomes. Our Business, Clinical, Technology and Supply Chain solutions help office-based dental and medical practitioners work more efficiently so they can provide quality care more effectively. These solutions also support dental laboratories, government and institutional health care clinics, as well as other alternate care sites.

    Henry Schein operates through a centralized and automated distribution network, with a selection of more than 120,000 branded products and Henry Schein private-brand products in stock, as well as more than 180,000 additional products available as special-order items.

    A FORTUNE 500 Company and a member of the S&P 500® index, Henry Schein is headquartered in Melville, N.Y., and has operations or affiliates in 32 countries and territories. The Company's sales reached $12.4 billion in 2021, and have grown at a compound annual rate of approximately 12.5 percent since Henry Schein became a public company in 1995.

    For more information, visit Henry Schein at www.henryschein.com, Facebook.com/HenrySchein, and @HenrySchein on Twitter.

    Cautionary Note Regarding Forward-Looking Statements and Use of Non-GAAP Financial Information

    In accordance with the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995, we provide the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions expressed or implied herein. All forward-looking statements made by us are subject to risks and uncertainties and are not guarantees of future performance. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These statements include EPS guidance and are generally identified by the use of such terms as "may," "could," "expect," "intend," "believe," "plan," "estimate," "forecast," "project," "anticipate," "to be," "to make" or other comparable terms. A fuller discussion of our operations, financial condition and status of litigation matters, including factors that may affect our business and future prospects, is contained in documents we have filed with the United States Securities and Exchange Commission, or SEC, including our Annual Report on Form 10-K, and will be contained in all subsequent periodic filings we make with the SEC. These documents identify in detail important risk factors that could cause our actual performance to differ materially from current expectations. Forward looking statements include the impact of the Company's announced CFO succession plan, the overall impact of the Novel Coronavirus Disease 2019 (COVID-19) on the Company, its results of operations, liquidity and financial condition (including any estimates of the impact on these items), the rate and consistency with which dental and other practices resume or maintain normal operations in the United States and internationally, expectations regarding PPE and COVID-19 related product sales and inventory levels, whether additional resurgences or variants of the virus will adversely impact the resumption of normal operations, whether vaccine mandates will adversely impact the Company (by disrupting our workforce and/or business), whether supply chain disruptions will adversely impact our business, the impact of restructuring programs as well as of any future acquisitions, and more generally current expectations regarding performance in current and future periods. Forward looking statements also include the (i) ability of the Company to have continued access to a variety of test types, expectations regarding COVID-19 test sales, demand and inventory levels, as well as the efficacy or relative efficacy of the test results given that the test efficacy has not been, or will not have been, independently verified under normal FDA procedures and (ii) potential for the Company to distribute the COVID-19 vaccines and ancillary supplies.

    Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: risks associated with COVID-19 and any variants thereof, as well as other disease outbreaks, epidemics, pandemics, or similar wide spread public health concerns and other natural disasters; our dependence on third parties for the manufacture and supply of our products; our ability to develop or acquire and maintain and protect new products (particularly technology products) and technologies that achieve market acceptance with acceptable margins; transitional challenges associated with acquisitions, dispositions and joint ventures, including the failure to achieve anticipated synergies/benefits; financial and tax risks associated with acquisitions, dispositions and joint ventures; certain provisions in our governing documents that may discourage third-party acquisitions of us; effects of a highly competitive (including, without limitation, competition from third-party online commerce sites) and consolidating market; the repeal or judicial prohibition on implementation of the Affordable Care Act; changes in the health care industry; risks from expansion of customer purchasing power and multi-tiered costing structures; increases in shipping costs for our products or other service issues with our third-party shippers; general global macro-economic and political conditions, including international trade agreements, potential trade barriers and terrorism; failure to comply with existing and future regulatory requirements; risks associated with the EU Medical Device Regulation; failure to comply with laws and regulations relating to health care fraud or other laws and regulations; failure to comply with laws and regulations relating to the collection, storage and processing of sensitive personal information or standards in electronic health records or transmissions; changes in tax legislation; risks related to product liability, intellectual property and other claims; litigation risks; new or unanticipated litigation developments and the status of litigation matters; risks associated with customs policies or legislative import restrictions; cyberattacks or other privacy or data security breaches; risks associated with our global operations; our dependence on our senior management, employee hiring and retention, and our relationships with customers, suppliers and manufacturers; and disruptions in financial markets. The order in which these factors appear should not be construed to indicate their relative importance or priority.

    We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict. Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results. We undertake no duty and have no obligation to update forward-looking statements.

    Included within the press release are non-GAAP financial measures that supplement the Company's Consolidated Statements of Income prepared under generally accepted accounting principles (GAAP). These non-GAAP financial measures adjust the Company's actual results prepared under GAAP to exclude certain items. In the schedules attached to the press release, the non-GAAP measures have been reconciled to and should be considered together with the Consolidated Statements of Income. Management believes that non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance and allow for greater transparency with respect to key metrics used by management in operating our business. These non-GAAP financial measures are presented solely for informational and comparative purposes and should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.

    Although this decision could change in the future, the Company has not provided in this press release non-GAAP guidance for fiscal 2022 as it currently does not anticipate using non-GAAP financial measures in this period.

    (TABLES TO FOLLOW)

    HENRY SCHEIN, INC.

    CONSOLIDATED STATEMENTS OF INCOME

    (in thousands, except per share data)

    (unaudited)

     

     

     

    Three Months Ended

     

    Years Ended

     

     

    December 25,

     

    December 26,

     

    December 25,

     

    December 26,

     

     

    2021

     

    2020

     

    2021

     

    2020

     

     

    (unaudited)

     

    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net sales

     

    $

    3,330,522

     

     

    $

    3,165,725

     

     

    $

    12,401,021

     

     

    $

    10,119,141

     

    Cost of sales

     

     

    2,351,018

     

     

     

    2,306,045

     

     

     

    8,728,770

     

     

     

    7,304,913

     

    Gross profit

     

     

    979,504

     

     

     

    859,680

     

     

     

    3,672,251

     

     

     

    2,814,228

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative

     

     

    774,364

     

     

     

    674,100

     

     

     

    2,812,656

     

     

     

    2,246,832

     

    Restructuring costs

     

     

    4,579

     

     

     

    4,380

     

     

     

    7,939

     

     

     

    32,093

     

    Operating income

     

     

    200,561

     

     

     

    181,200

     

     

     

    851,656

     

     

     

    535,303

     

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income

     

     

    1,702

     

     

     

    2,361

     

     

     

    6,451

     

     

     

    9,842

     

    Interest expense

     

     

    (8,189

    )

     

     

    (11,968

    )

     

     

    (27,600

    )

     

     

    (41,377

    )

    Other, net

     

     

    (1,025

    )

     

     

    (1,663

    )

     

     

    41

     

     

     

    (3,873

    )

    Income from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interests

     

     

    193,049

     

     

     

    169,930

     

     

     

    830,548

     

     

     

    499,895

     

    Income taxes

     

     

    (43,361

    )

     

     

    (29,409

    )

     

     

    (197,349

    )

     

     

    (95,374

    )

    Equity in earnings of affiliates

     

     

    2,459

     

     

     

    4,536

     

     

     

    20,009

     

     

     

    12,344

     

    Gain on sale of equity investments

     

     

    -

     

     

     

    1,572

     

     

     

    7,318

     

     

     

    1,572

     

    Net income from continuing operations

     

     

    152,147

     

     

     

    146,629

     

     

     

    660,526

     

     

     

    418,437

     

    Income from discontinued operations, net of tax

     

     

    -

     

     

     

    712

     

     

     

    -

     

     

     

    986

     

    Net income

     

     

    152,147

     

     

     

    147,341

     

     

     

    660,526

     

     

     

    419,423

     

    Less: Net income attributable to noncontrolling interests

     

     

    (4,914

    )

     

     

    (4,708

    )

     

     

    (29,294

    )

     

     

    (15,629

    )

    Net income attributable to Henry Schein, Inc.

     

    $

    147,233

     

     

    $

    142,633

     

     

    $

    631,232

     

     

    $

    403,794

     

    Amounts attributable to Henry Schein Inc.:

     

     

     

     

     

     

     

     

     

     

     

     

    Continuing operations

     

    $

    147,233

     

     

    $

    141,921

     

     

    $

    631,232

     

     

    $

    402,808

     

    Discontinued operations

     

     

    -

     

     

     

    712

     

     

     

    -

     

     

     

    986

     

    Net income attributable to Henry Schein, Inc.

     

    $

    147,233

     

     

    $

    142,633

     

     

    $

    631,232

     

     

    $

    403,794

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share from continuing operations attributable to Henry Schein, Inc.:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    1.06

     

     

    $

    1.00

     

     

    $

    4.51

     

     

    $

    2.83

     

    Diluted

     

    $

    1.05

     

     

    $

    0.99

     

     

    $

    4.45

     

     

    $

    2.81

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share from discontinued operations attributable to Henry Schein, Inc.:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    -

     

     

    $

    0.01

     

     

    $

    -

     

     

    $

    0.01

     

    Diluted

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    0.01

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share attributable to Henry Schein, Inc.:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    1.06

     

     

    $

    1.00

     

     

    $

    4.51

     

     

    $

    2.83

     

    Diluted

     

    $

    1.05

     

     

    $

    1.00

     

     

    $

    4.45

     

     

    $

    2.82

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted-average common shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    138,406

     

     

     

    142,379

     

     

     

    140,091

     

     

     

    142,504

     

    Diluted

     

     

    140,318

     

     

     

    143,328

     

     

     

    141,773

     

     

     

    143,404

     

     

     

     

     

    HENRY SCHEIN, INC.

    CONSOLIDATED BALANCE SHEETS

    (in thousands, except share and per share data)

     

     

     

    December 25,

     

    December 26,

     

     

    2021

     

    2020

     

     

     

     

     

     

    ASSETS

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    117,965

     

     

    $

    421,185

     

    Accounts receivable, net of reserves of $67,168 and $88,030

     

     

    1,451,829

     

     

     

    1,424,787

     

    Inventories, net

     

     

    1,861,138

     

     

     

    1,512,499

     

    Prepaid expenses and other

     

     

    413,103

     

     

     

    432,944

     

    Total current assets

     

     

    3,844,035

     

     

     

    3,791,415

     

    Property and equipment, net

     

     

    366,456

     

     

     

    342,004

     

    Operating lease right-of-use assets, net

     

     

    324,950

     

     

     

    288,847

     

    Goodwill

     

     

    2,854,150

     

     

     

    2,504,392

     

    Other intangibles, net

     

     

    667,626

     

     

     

    479,429

     

    Investments and other

     

     

    423,874

     

     

     

    366,445

     

    Total assets

     

    $

    8,481,091

     

     

    $

    7,772,532

     

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable

     

    $

    1,053,934

     

     

    $

    1,005,655

     

    Bank credit lines

     

     

    50,530

     

     

     

    73,366

     

    Current maturities of long-term debt

     

     

    10,640

     

     

     

    109,836

     

    Operating lease liabilities

     

     

    76,393

     

     

     

    64,716

     

    Accrued expenses:

     

     

     

     

     

     

    Payroll and related

     

     

    385,376

     

     

     

    295,329

     

    Taxes

     

     

    136,919

     

     

     

    138,671

     

    Other

     

     

    592,722

     

     

     

    595,529

     

    Total current liabilities

     

     

    2,306,514

     

     

     

    2,283,102

     

    Long-term debt

     

     

    811,346

     

     

     

    515,773

     

    Deferred income taxes

     

     

    42,283

     

     

     

    30,065

     

    Operating lease liabilities

     

     

    267,772

     

     

     

    238,727

     

    Other liabilities

     

     

    376,672

     

     

     

    392,781

     

    Total liabilities

     

     

    3,804,587

     

     

     

    3,460,448

     

     

     

     

     

     

     

     

    Redeemable noncontrolling interests

     

     

    613,312

     

     

     

    327,699

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stockholders' equity:

     

     

     

     

     

     

    Preferred stock, $0.01 par value, 1,000,000 shares authorized, none outstanding

     

     

    -

     

     

     

    -

     

    Common stock, $0.01 par value, 480,000,000 shares authorized, 137,145,558 outstanding on December 25, 2021 and 142,462,571 outstanding on December 26, 2020

     

     

    1,371

     

     

     

    1,425

     

    Additional paid-in capital

     

     

    -

     

     

     

    -

     

    Retained earnings

     

     

    3,595,233

     

     

     

    3,454,831

     

    Accumulated other comprehensive loss

     

     

    (171,478

    )

     

     

    (108,084

    )

    Total Henry Schein, Inc. stockholders' equity

     

     

    3,425,126

     

     

     

    3,348,172

     

    Noncontrolling interests

     

     

    638,066

     

     

     

    636,213

     

    Total stockholders' equity

     

     

    4,063,192

     

     

     

    3,984,385

     

    Total liabilities, redeemable noncontrolling interests and stockholders' equity

     

    $

    8,481,091

     

     

    $

    7,772,532

     

     

     

     

     

     

     

     

    HENRY SCHEIN, INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands, unaudited)

     

     

     

    Three Months Ended

     

    Years Ended

     

     

    December 25,

     

    December 26,

     

    December 25,

     

    December 26,

     

     

    2021

     

    2020

     

    2021

     

    2020

     

     

     

    (unaudited)

     

     

    (unaudited)

     

     

     

     

     

     

    Cash flows from operating activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    152,147

     

     

    $

    147,341

     

     

    $

    660,526

     

     

    $

    419,423

     

    Income from discontinued operations

     

     

    -

     

     

     

    712

     

     

     

    -

     

     

     

    986

     

    Income from continuing operations

     

     

    152,147

     

     

     

    146,629

     

     

     

    660,526

     

     

     

    418,437

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    58,695

     

     

     

    47,023

     

     

     

    209,528

     

     

     

    185,538

     

    Impairment charge on intangible assets

     

     

    713

     

     

     

    18,126

     

     

     

    713

     

     

     

    20,275

     

    Gain on sale of equity investments

     

     

    -

     

     

     

    (2,096

    )

     

     

    (9,757

    )

     

     

    (2,096

    )

    Stock-based compensation expense

     

     

    20,715

     

     

     

    15,436

     

     

     

    78,415

     

     

     

    8,788

     

    Provision for (benefits from) losses on trade and other accounts receivable

     

     

    1,047

     

     

     

    547

     

     

     

    (7,748

    )

     

     

    35,137

     

    Benefit from deferred income taxes

     

     

    (10,260

    )

     

     

    (4,784

    )

     

     

    (10,985

    )

     

     

    (52,977

    )

    Equity in earnings of affiliates

     

     

    (2,459

    )

     

     

    (4,536

    )

     

     

    (20,009

    )

     

     

    (12,344

    )

    Distributions from equity affiliates

     

     

    2,727

     

     

     

    5,949

     

     

     

    17,762

     

     

     

    16,002

     

    Changes in unrecognized tax benefits

     

     

    4,532

     

     

     

    (6,516

    )

     

     

    (1,947

    )

     

     

    (24,881

    )

    Other

     

     

    (9,669

    )

     

     

    10,876

     

     

     

    (9,717

    )

     

     

    5,012

     

    Changes in operating assets and liabilities, net of acquisitions:

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    87,263

     

     

     

    10,509

     

     

     

    4,162

     

     

     

    (189,349

    )

    Inventories

     

     

    (87,210

    )

     

     

    (5,987

    )

     

     

    (295,131

    )

     

     

    (31,817

    )

    Other current assets

     

     

    50,711

     

     

     

    45,267

     

     

     

    9,060

     

     

     

    (6,479

    )

    Accounts payable and accrued expenses

     

     

    7,687

     

     

     

    68,662

     

     

     

    84,708

     

     

     

    224,273

     

    Net cash provided by operating activities from continuing operations

     

     

    276,639

     

     

     

    345,105

     

     

     

    709,580

     

     

     

    593,519

     

    Net cash provided by operating activities from discontinued operations

     

     

    -

     

     

     

    4,743

     

     

     

    -

     

     

     

    5,391

     

    Net cash provided by operating activities

     

     

    276,639

     

     

     

    349,848

     

     

     

    709,580

     

     

     

    598,910

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Purchases of fixed assets

     

     

    (30,309

    )

     

     

    (11,030

    )

     

     

    (79,015

    )

     

     

    (48,829

    )

    Payments related to equity investments and business acquisitions, net of cash acquired

     

     

    (155,193

    )

     

     

    (7,965

    )

     

     

    (570,558

    )

     

     

    (60,173

    )

    Proceeds from sale of equity investment

     

     

    -

     

     

     

    2,020

     

     

     

    9,757

     

     

     

    14,020

     

    Proceeds from (repayments to) loan to affiliate

     

     

    1,890

     

     

     

    208

     

     

     

    (4,090

    )

     

     

    (1,243

    )

    Other

     

     

    (14,604

    )

     

     

    (4,296

    )

     

     

    (33,311

    )

     

     

    (18,794

    )

    Net cash used in investing activities from continuing operations

     

     

    (198,216

    )

     

     

    (21,063

    )

     

     

    (677,217

    )

     

     

    (115,019

    )

    Net cash used in investing activities from discontinued operations

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Net cash used in investing activities

     

     

    (198,216

    )

     

     

    (21,063

    )

     

     

    (677,217

    )

     

     

    (115,019

    )

    Cash flows from financing activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Net change in bank borrowings

     

     

    (5,280

    )

     

     

    (439,057

    )

     

     

    (18,408

    )

     

     

    45,082

     

    Proceeds from issuance of long-term debt

     

     

    105,000

     

     

     

    -

     

     

     

    305,000

     

     

     

    501,421

     

    Principal payments for long-term debt

     

     

    (435

    )

     

     

    (759

    )

     

     

    (122,270

    )

     

     

    (611,216

    )

    Debt issuance costs

     

     

    (880

    )

     

     

    (196

    )

     

     

    (2,893

    )

     

     

    (3,879

    )

    Debt extinguishment costs

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (401

    )

    Payments for repurchases of common stock

     

     

    (150,000

    )

     

     

    -

     

     

     

    (401,211

    )

     

     

    (73,789

    )

    Payments for taxes related to shares withheld for employee taxes

     

     

    (99

    )

     

     

    (292

    )

     

     

    (7,471

    )

     

     

    (14,299

    )

    Distributions to noncontrolling shareholders

     

     

    (16,842

    )

     

     

    (3,891

    )

     

     

    (25,464

    )

     

     

    (7,886

    )

    Acquisitions of noncontrolling interests in subsidiaries

     

     

    (9,948

    )

     

     

    (4,604

    )

     

     

    (60,240

    )

     

     

    (19,538

    )

    Proceeds from Henry Schein Animal Health Business

     

     

    -

     

     

     

    2,572

     

     

     

    -

     

     

     

    2,711

     

    Net cash used in financing activities from continuing operations

     

     

    (78,484

    )

     

     

    (446,227

    )

     

     

    (332,957

    )

     

     

    (181,794

    )

    Net cash used in financing activities from discontinued operations

     

     

    -

     

     

     

    (4,743

    )

     

     

    -

     

     

     

    (5,391

    )

    Net cash used in financing activities

     

     

    (78,484

    )

     

     

    (450,970

    )

     

     

    (332,957

    )

     

     

    (187,185

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Effect of exchange rate changes on cash and cash equivalents from continuing operations

     

     

    (1,107

    )

     

     

    9,875

     

     

     

    (2,626

    )

     

     

    18,382

     

    Effect of exchange rate changes on cash and cash equivalents from discontinued operations

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Net change in cash and cash equivalents from continuing operations

     

     

    (1,168

    )

     

     

    (112,310

    )

     

     

    (303,220

    )

     

     

    315,088

     

    Cash and cash equivalents, beginning of period

     

     

    119,133

     

     

     

    533,495

     

     

     

    421,185

     

     

     

    106,097

     

    Cash and cash equivalents, end of period

     

    $

    117,965

     

     

    $

    421,185

     

     

    $

    117,965

     

     

    $

    421,185

     

    Exhibit A - Fourth Quarter Sales

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Henry Schein, Inc.

    2021 Fourth Quarter

    Sales Summary

    (in thousands)

    (unaudited)

    Q4 2021 over Q4 2020

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Global

    Q4 2021

     

    Q4 2020

     

    Total Sales

    Growth

     

    Foreign

    Exchange

    Growth

     

    Local

    Currency

    Growth

     

    Acquisition

    Growth

     

    Local

    Internal

    Growth

    Dental Merchandise

    $

    1,509,518

     

    $

    1,361,219

     

    10.9%

     

    -0.7%

     

    11.6%

     

    5.0%

     

    6.6%

    Dental Equipment

     

    510,266

     

     

    485,153

     

    5.2%

     

    -1.2%

     

    6.4%

     

    0.8%

     

    5.6%

    Total Dental

     

    2,019,784

     

     

    1,846,372

     

    9.4%

     

    -0.9%

     

    10.3%

     

    3.9%

     

    6.4%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Medical

     

    1,133,498

     

     

    1,171,373

     

    -3.2%

     

    0.0%

     

    -3.2%

     

    3.9%

     

    -7.1%

    Total Health Care Distribution

     

    3,153,282

     

     

    3,017,745

     

    4.5%

     

    -0.6%

     

    5.1%

     

    4.0%

     

    1.1%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Technology and value-added services

     

    177,240

     

     

    138,711

     

    27.8%

     

    0.0%

     

    27.8%

     

    14.4%

     

    13.4%

    Total excluding Corporate TSA Revenue

     

    3,330,522

     

     

    3,156,456

     

    5.5%

     

    -0.5%

     

    6.0%

     

    4.3%

     

    1.7%

    Corporate TSA revenues (1)

     

    -

     

     

    9,269

     

    n/a

     

    n/a

     

    n/a

     

    n/a

     

    n/a

    Total Global

    $

    3,330,522

     

    $

    3,165,725

     

    5.2%

     

    -0.5%

     

    5.7%

     

    4.3%

     

    1.4%

    North America

    Q4 2021

     

    Q4 2020

     

    Total Sales

    Growth

     

    Foreign

    Exchange

    Growth

     

    Local

    Currency

    Growth

     

    Acquisition

    Growth

     

    Local

    Internal

    Growth

    Dental Merchandise

    $

    900,915

     

    $

    762,587

     

    18.1%

     

    0.3%

     

    17.8%

     

    7.5%

     

    10.3%

    Dental Equipment

     

    316,307

     

     

    295,780

     

    6.9%

     

    0.3%

     

    6.6%

     

    0.0%

     

    6.6%

    Total Dental

     

    1,217,222

     

     

    1,058,367

     

    15.0%

     

    0.4%

     

    14.6%

     

    5.3%

     

    9.3%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Medical

     

    1,108,541

     

     

    1,137,313

     

    -2.5%

     

    0.0%

     

    -2.5%

     

    4.1%

     

    -6.6%

    Total Health Care Distribution

     

    2,325,763

     

     

    2,195,680

     

    5.9%

     

    0.2%

     

    5.7%

     

    4.7%

     

    1.0%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Technology and value-added services

     

    154,645

     

     

    119,456

     

    29.5%

     

    0.1%

     

    29.4%

     

    16.8%

     

    12.6%

    Total excluding Corporate TSA Revenue

     

    2,480,408

     

     

    2,315,136

     

    7.1%

     

    0.1%

     

    7.0%

     

    5.4%

     

    1.6%

    Corporate TSA revenues (1)

     

    -

     

     

    -

     

    n/a

     

    n/a

     

    n/a

     

    n/a

     

    n/a

    Total North America

    $

    2,480,408

     

    $

    2,315,136

     

    7.1%

     

    0.1%

     

    7.0%

     

    5.4%

     

    1.6%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    International

    Q4 2021

     

    Q4 2020

     

    Total Sales

    Growth

     

    Foreign

    Exchange

    Growth

     

    Local

    Currency

    Growth

     

    Acquisition

    Growth

     

    Local

    Internal

    Growth

    Dental Merchandise

    $

    608,603

     

    $

    598,632

     

    1.7%

     

    -2.1%

     

    3.8%

     

    1.9%

     

    1.9%

    Dental Equipment

     

    193,959

     

     

    189,373

     

    2.4%

     

    -3.7%

     

    6.1%

     

    1.9%

     

    4.2%

    Total Dental

     

    802,562

     

     

    788,005

     

    1.8%

     

    -2.6%

     

    4.4%

     

    1.9%

     

    2.5%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Medical

     

    24,957

     

     

    34,060

     

    -26.7%

     

    -2.5%

     

    -24.2%

     

    0.0%

     

    -24.2%

    Total Health Care Distribution

     

    827,519

     

     

    822,065

     

    0.7%

     

    -2.5%

     

    3.2%

     

    1.8%

     

    1.4%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Technology and value-added services

     

    22,595

     

     

    19,255

     

    17.3%

     

    -0.5%

     

    17.8%

     

    0.0%

     

    17.8%

    Total excluding Corporate TSA Revenue

     

    850,114

     

     

    841,320

     

    1.0%

     

    -2.5%

     

    3.5%

     

    1.8%

     

    1.7%

    Corporate TSA revenues (1)

     

    -

     

     

    9,269

     

    n/a

     

    n/a

     

    n/a

     

    n/a

     

    n/a

    Total International

    $

    850,114

     

    $

    850,589

     

    -0.1%

     

    -2.5%

     

    2.4%

     

    1.8%

     

    0.6%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Corporate TSA revenues represents sales of certain products to Covetrus under the transition services agreement entered into in connection with the Animal Health spin-off, which ended in December 2020.

     
    Exhibit A - Year-to-Date Sales

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Henry Schein, Inc.

    Full Year 2021

    Sales Summary

    (in thousands)

    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Full Year 2021 over Full Year 2020

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Global

    Full Year 2021

     

    Full Year 2020

     

    Total Sales

    Growth

     

    Foreign

    Exchange

    Growth

     

    Local

    Currency

    Growth

     

    Acquisition

    Growth

     

    Local

    Internal

    Growth

    Dental Merchandise

    $

    5,854,451

     

    $

    4,555,234

     

    28.5%

     

    2.3%

     

    26.2%

     

    5.6%

     

    20.6%

    Dental Equipment

     

    1,687,499

     

     

    1,357,359

     

    24.3%

     

    2.4%

     

    21.9%

     

    0.8%

     

    21.1%

    Total Dental

     

    7,541,950

     

     

    5,912,593

     

    27.6%

     

    2.4%

     

    25.2%

     

    4.5%

     

    20.7%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Medical

     

    4,218,175

     

     

    3,617,017

     

    16.6%

     

    0.1%

     

    16.5%

     

    2.8%

     

    13.7%

    Total Health Care Distribution

     

    11,760,125

     

     

    9,529,610

     

    23.4%

     

    1.5%

     

    21.9%

     

    3.8%

     

    18.1%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Technology and value-added services

     

    640,896

     

     

    514,258

     

    24.6%

     

    1.1%

     

    23.5%

     

    10.5%

     

    13.0%

    Total excluding Corporate TSA Revenue

     

    12,401,021

     

     

    10,043,868

     

    23.5%

     

    1.5%

     

    22.0%

     

    4.2%

     

    17.8%

    Corporate TSA revenues (1)

     

    -

     

     

    75,273

     

    n/a

     

    n/a

     

    n/a

     

    n/a

     

    n/a

    Total Global

    $

    12,401,021

     

    $

    10,119,141

     

    22.6%

     

    1.5%

     

    21.1%

     

    4.2%

     

    16.9%

    North America

    Full Year 2021

     

    Full Year 2020

     

    Total Sales

    Growth

     

    Foreign

    Exchange

    Growth

     

    Local

    Currency

    Growth

     

    Acquisition

    Growth

     

    Local

    Internal

    Growth

    Dental Merchandise

    $

    3,513,057

     

    $

    2,656,684

     

    32.2%

     

    0.7%

     

    31.5%

     

    8.3%

     

    23.2%

    Dental Equipment

     

    991,186

     

     

    814,837

     

    21.6%

     

    1.0%

     

    20.6%

     

    0.0%

     

    20.6%

    Total Dental

     

    4,504,243

     

     

    3,471,521

     

    29.7%

     

    0.7%

     

    29.0%

     

    6.4%

     

    22.6%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Medical

     

    4,115,240

     

     

    3,514,670

     

    17.1%

     

    0.0%

     

    17.1%

     

    2.9%

     

    14.2%

    Total Health Care Distribution

     

    8,619,483

     

     

    6,986,191

     

    23.4%

     

    0.4%

     

    23.0%

     

    4.6%

     

    18.4%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Technology and value-added services

     

    554,123

     

     

    446,830

     

    24.0%

     

    0.2%

     

    23.8%

     

    11.8%

     

    12.0%

    Total excluding Corporate TSA Revenue

     

    9,173,606

     

     

    7,433,021

     

    23.4%

     

    0.4%

     

    23.0%

     

    5.0%

     

    18.0%

    Corporate TSA revenues (1)

     

    -

     

     

    -

     

    n/a

     

    n/a

     

    n/a

     

    n/a

     

    n/a

    Total North America

    $

    9,173,606

     

    $

    7,433,021

     

    23.4%

     

    0.4%

     

    23.0%

     

    5.0%

     

    18.0%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    International

    Full Year 2021

     

    Full Year 2020

     

    Total Sales

    Growth

     

    Foreign

    Exchange

    Growth

     

    Local

    Currency

    Growth

     

    Acquisition

    Growth

     

    Local

    Internal

    Growth

    Dental Merchandise

    $

    2,341,394

     

    $

    1,898,550

     

    23.3%

     

    4.6%

     

    18.7%

     

    1.9%

     

    16.8%

    Dental Equipment

     

    696,313

     

     

    542,522

     

    28.3%

     

    4.5%

     

    23.8%

     

    1.8%

     

    22.0%

    Total Dental

     

    3,037,707

     

     

    2,441,072

     

    24.4%

     

    4.5%

     

    19.9%

     

    1.9%

     

    18.0%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Medical

     

    102,935

     

     

    102,347

     

    0.6%

     

    4.4%

     

    -3.8%

     

    0.0%

     

    -3.8%

    Total Health Care Distribution

     

    3,140,642

     

     

    2,543,419

     

    23.5%

     

    4.6%

     

    18.9%

     

    1.8%

     

    17.1%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Technology and value-added services

     

    86,773

     

     

    67,428

     

    28.7%

     

    7.1%

     

    21.6%

     

    2.4%

     

    19.2%

    Total excluding Corporate TSA Revenue

     

    3,227,415

     

     

    2,610,847

     

    23.6%

     

    4.6%

     

    19.0%

     

    1.9%

     

    17.1%

    Corporate TSA revenues (1)

     

    -

     

     

    75,273

     

    n/a

     

    n/a

     

    n/a

     

    n/a

     

    n/a

    Total International

    $

    3,227,415

     

    $

    2,686,120

     

    20.2%

     

    4.5%

     

    15.7%

     

    1.8%

     

    13.9%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Corporate TSA revenues represents sales of certain animal health products to Covetrus under the transition services agreement entered into in connection with the Animal Health Spin-off, which ended in December 2020.

     

    Exhibit B

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Henry Schein, Inc.

     

    2021 Fourth Quarter and Full Year

     

    Reconciliation of reported GAAP net income from continuing operations and

     

    diluted EPS from continuing operations attributable to Henry Schein, Inc.

     

    to non-GAAP net income from continuing operations and

     

    diluted EPS from continuing operations attributable to Henry Schein, Inc.

     

    (in thousands, except per share data)

     

    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fourth Quarter

     

     

     

    Full Year

     

     

     

     

     

     

     

     

    %

     

     

     

     

     

     

     

    %

     

     

     

    2021

     

     

    2020

     

    Growth

     

     

     

    2021

     

     

    2020

    Growth

     

    Net income from continuing operations attributable to Henry Schein, Inc.

    $

    147,233

     

    $

    141,921

     

    3.7

    %

     

    $

    631,232

     

    $

    402,808

    56.7

    %

    Diluted EPS from continuing operations attributable to Henry Schein, Inc.

    $

    1.05

     

    $

    0.99

     

    6.1

    %

     

    $

    4.45

     

    $

    2.81

    58.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring costs - Pre-tax (1)

    $

    4,579

     

    $

    4,380

     

     

     

     

    $

    7,939

     

    $

    32,093

     

     

    Income tax benefit for restructuring costs (1)

     

    (1,145)

     

     

    (1,095)

     

     

     

     

     

    (1,985)

     

     

    (8,023)

     

     

    Settlement and litigation costs - Pre-tax (2)

     

    -

     

     

    -

     

     

     

     

     

    14,253

     

     

    -

     

     

    Income tax benefit for settlement and litigation costs (2)

     

    -

     

     

    -

     

     

     

     

     

    (3,548)

     

     

    -

     

     

    Gain on sale of equity investments (3)

     

    -

     

     

    (1,572)

     

     

     

     

     

    (7,318)

     

     

    (1,572)

     

     

    Total non-GAAP adjustments to Net income from continuing operations

    $

    3,434

     

    $

    1,713

     

     

     

     

    $

    9,341

     

    $

    22,498

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP adjustments to diluted EPS from continuing operations

    $

    0.02

     

    $

    0.01

     

     

     

     

    $

    0.07

     

    $

    0.16

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Net income from continuing operations attributable to Henry Schein, Inc.

    $

    150,667

     

    $

    143,634

     

    4.9

    %

     

    $

    640,573

     

    $

    425,306

    50.6

    %

    Non-GAAP diluted EPS from continuing operations attributable to Henry Schein, Inc.

    $

    1.07

     

    $

    1.00

     

    7.0

    %

     

    $

    4.52

     

    $

    2.97

    52.2

    %

    Management believes that non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance and allow for greater transparency with respect to key metrics used by management in operating our business. These non-GAAP financial measures are presented solely for informational and comparative purposes and should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.

    (1)

    Represents Q4 2021 restructuring costs of $4,579, net of $1,145 tax benefit, resulting in an after-tax effect of $3,434, and YTD 2021 restructuring costs of $7,939, net of $1,985 tax benefit, resulting in an after-tax effect of $5,954. Represents Q4 2020 restructuring costs of $4,380, net of $1,095 tax benefit, resulting in an after-tax effect of $3,285, and YTD 2020 restructuring costs of $32,093, net of $8,023 tax benefit, resulting in an after-tax effect of $24,070.

    (2)

    Represents a YTD 2021 pre-tax charge of $15,750, net of $1,497 of noncontrolling interests, related to settlement and litigation costs, net of a tax benefit of $3,548, resulting in a net after-tax charge of $10,705.

    (3)

    In the third quarter of 2021 we received contingent proceeds of $9.8 million from the 2019 sale of Hu-Friedy resulting in the recognition of an additional after-tax gain of $7.3 million.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20220214005824/en/

    Get the next $CVET alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CVET
    $HSIC

    CompanyDatePrice TargetRatingAnalyst
    Henry Schein Inc.
    $HSIC
    2/14/2025$80.00Equal Weight
    Wells Fargo
    Henry Schein Inc.
    $HSIC
    1/6/2025$69.00 → $84.00Underperform → Buy
    BofA Securities
    Henry Schein Inc.
    $HSIC
    12/4/2024$75.00Neutral
    Mizuho
    Henry Schein Inc.
    $HSIC
    7/22/2024$81.00 → $92.00Neutral → Outperform
    Robert W. Baird
    Henry Schein Inc.
    $HSIC
    2/26/2024$78.00Market Perform
    Leerink Partners
    Henry Schein Inc.
    $HSIC
    12/12/2023$71.00 → $82.00Neutral → Overweight
    JP Morgan
    Henry Schein Inc.
    $HSIC
    11/10/2023$70.00Hold → Buy
    Stifel
    Henry Schein Inc.
    $HSIC
    8/8/2022$80.00Sell → Neutral
    UBS
    More analyst ratings

    $CVET
    $HSIC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • New insider Lin Max claimed no ownership of stock in the company (SEC Form 3)

      3 - HENRY SCHEIN INC (0001000228) (Issuer)

      5/8/25 4:10:36 PM ET
      $HSIC
      Medical Specialities
      Health Care
    • Director Laskawy Philip A sold $184,999 worth of shares (2,604 units at $71.04), decreasing direct ownership by 10% to 24,805 units (SEC Form 4)

      4 - HENRY SCHEIN INC (0001000228) (Issuer)

      3/20/25 4:28:08 PM ET
      $HSIC
      Medical Specialities
      Health Care
    • EVP & Chief Operating Officer Ettinger Michael S gifted 455 shares, decreasing direct ownership by 0.44% to 103,693 units (SEC Form 4)

      4 - HENRY SCHEIN INC (0001000228) (Issuer)

      3/20/25 4:24:09 PM ET
      $HSIC
      Medical Specialities
      Health Care

    $CVET
    $HSIC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Wells Fargo initiated coverage on Henry Schein with a new price target

      Wells Fargo initiated coverage of Henry Schein with a rating of Equal Weight and set a new price target of $80.00

      2/14/25 7:05:26 AM ET
      $HSIC
      Medical Specialities
      Health Care
    • Henry Schein upgraded by BofA Securities with a new price target

      BofA Securities upgraded Henry Schein from Underperform to Buy and set a new price target of $84.00 from $69.00 previously

      1/6/25 8:12:21 AM ET
      $HSIC
      Medical Specialities
      Health Care
    • Mizuho initiated coverage on Henry Schein with a new price target

      Mizuho initiated coverage of Henry Schein with a rating of Neutral and set a new price target of $75.00

      12/4/24 7:41:29 AM ET
      $HSIC
      Medical Specialities
      Health Care

    $CVET
    $HSIC
    Leadership Updates

    Live Leadership Updates

    See more

    $CVET
    $HSIC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • PureTech Founded Entity Seaport Therapeutics Appoints Robert J. Hombach to its Board of Directors as Audit Committee Chair

      Former Baxter and Baxalta Chief Financial Officer brings more than 30 years of biotech financial and operational experience PureTech Health plc (NASDAQ:PRTC, LSE: PRTC)) ("PureTech" or the "Company"), a clinical-stage biotherapeutics company, noted that its Founded Entity, Seaport Therapeutics, ("Seaport") a clinical-stage biopharmaceutical company that is advancing novel neuropsychiatric medicines with a proven strategy and team, today announced that Robert "Bob" J. Hombach has been appointed to its Board of Directors and will serve as the Chair of the Audit Committee. Mr. Hombach is a seasoned financial and operational executive with three decades of high-level leadership in the healthca

      3/11/25 7:05:00 AM ET
      $BAX
      $BMRN
      $EMBC
      $HSIC
      Medical/Dental Instruments
      Health Care
      Biotechnology: Pharmaceutical Preparations
      Medical Specialities
    • Seaport Therapeutics Appoints Robert J. Hombach to its Board of Directors as Audit Committee Chair

      Former Baxter and Baxalta Chief Financial Officer brings more than 30 years of biotech financial and operational experience Seaport Therapeutics ("Seaport" or the "Company"), a clinical-stage biopharmaceutical company that is advancing novel neuropsychiatric medicines with a proven strategy and team, today announced that Robert "Bob" J. Hombach has been appointed to its Board of Directors and will serve as the Chair of the Audit Committee. Mr. Hombach is a seasoned financial and operational executive with three decades of high-level leadership in the healthcare sector. His experience includes serving on the Audit, Finance and Compensation Committees for several public and private Boards of

      3/11/25 7:00:00 AM ET
      $BAX
      $BMRN
      $EMBC
      $HSIC
      Medical/Dental Instruments
      Health Care
      Biotechnology: Pharmaceutical Preparations
      Medical Specialities
    • Give Kids A Smile Program Celebrates 23rd Year of Providing Free Oral Health Care Services to Underserved Children

      The American Dental Association Foundation's Initiative, with Exclusive National Sponsors Henry Schein and Colgate-Palmolive, Continues to Expand Its Reach, With Nearly 325,500 Children Expected to Receive Care Throughout 2025 The American Dental Association Foundation (ADA Foundation) is celebrating the 23rd year of its Give Kids A Smile® (GKAS) program, which officially launched on Friday, February 7, at the 2025 national kick-off event at Meharry Medical College School of Dentistry. Since its national launch in 2003, GKAS volunteers have provided free oral health education and services to more than 9.5 million underserved children in the U.S. This press release features multimedia. Vi

      2/10/25 6:30:00 AM ET
      $CL
      $HSIC
      Package Goods/Cosmetics
      Consumer Discretionary
      Medical Specialities
      Health Care
    • Henry Schein to Participate in Upcoming Investor Conferences in May

      Henry Schein, Inc., the world's largest provider of health care solutions to office-based dental and medical practitioners, announced today that the Company will present at the following investor conferences in May: Bank of America Healthcare Conference at the Encore Hotel in Las Vegas on May 14, 2025, at 10:00 a.m. Pacific time (1:00 p.m. Eastern time). Stifel Jaws & Paws Conference at Lotte Hotel, New York City, on May 29, 2025, at 12:40 p.m. Eastern time. Henry Schein's presentations can be heard via live webcast by visiting www.henryschein.com/IRwebcasts. Replays will be available on the Henry Schein website following the presentations. About Henry Schein, Inc. Henry Schein, Inc

      5/6/25 6:30:00 AM ET
      $HSIC
      Medical Specialities
      Health Care
    • Henry Schein Reports First Quarter 2025 Financial Results

      First-quarter 2025 GAAP diluted EPS of $0.88, growth of 22% compared to the first quarter of 2024 First-quarter 2025 non-GAAP diluted EPS of $1.15, growth of 4.5% compared to the first quarter of 2024 Maintains guidance for 2025 non-GAAP diluted EPS of $4.80 to $4.94, mid-single digit 2025 Adjusted EBITDA growth, and sales growth of 2% to 4% Repurchased $161 million of common stock, or approximately 2.3 million shares Henry Schein, Inc. (NASDAQ:HSIC), the world's largest provider of health care solutions to office-based dental and medical practitioners, today reported financial results for the first quarter ended March 29, 2025. "We are pleased with our first quarter financial re

      5/5/25 6:00:00 AM ET
      $HSIC
      Medical Specialities
      Health Care
    • Henry Schein Medical Announces Winner of Its 2025 Rising Star Award

      Fifth Annual Award Spotlights Up-and-Coming Athletic Trainers Henry Schein Medical, the U.S. medical business of Henry Schein, Inc. (NASDAQ:HSIC), announced today that Ian Jeffer, MS, ATC, LAT, Head Athletic Trainer at Desert Ridge High School in Mesa, Arizona, is the winner of the fifth annual Henry Schein Medical Athletics and Schools Rising Star Award. The recognition celebrates emerging athletic trainers with up to five years of experience in the Sports Medicine industry. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250418934421/en/From left to right: Ian Jeffer, Marissa Lucas, and Angel Picart. Mr. Jeffer was recognized f

      4/22/25 6:30:00 AM ET
      $HSIC
      Medical Specialities
      Health Care

    $CVET
    $HSIC
    Financials

    Live finance-specific insights

    See more
    • Henry Schein Reports First Quarter 2025 Financial Results

      First-quarter 2025 GAAP diluted EPS of $0.88, growth of 22% compared to the first quarter of 2024 First-quarter 2025 non-GAAP diluted EPS of $1.15, growth of 4.5% compared to the first quarter of 2024 Maintains guidance for 2025 non-GAAP diluted EPS of $4.80 to $4.94, mid-single digit 2025 Adjusted EBITDA growth, and sales growth of 2% to 4% Repurchased $161 million of common stock, or approximately 2.3 million shares Henry Schein, Inc. (NASDAQ:HSIC), the world's largest provider of health care solutions to office-based dental and medical practitioners, today reported financial results for the first quarter ended March 29, 2025. "We are pleased with our first quarter financial re

      5/5/25 6:00:00 AM ET
      $HSIC
      Medical Specialities
      Health Care
    • Henry Schein to Webcast First Quarter 2025 Conference Call on Monday, May 5th, 2025, at 8:00 a.m. ET

      Henry Schein, Inc. (NASDAQ:HSIC), the world's largest provider of health care solutions to office-based dental and medical practitioners, announced today that it will release its first quarter 2025 financial results before the stock market opens on Monday, May 5th, 2025, and will provide a live webcast of its earnings conference call on the same day beginning at 8:00 a.m. Eastern time. Speakers on the call will include Stanley M. Bergman, Chairman of the Board and Chief Executive Officer of Henry Schein, and Ronald N. South, Senior Vice President and Chief Financial Officer. Investors can access the call by visiting https://investor.henryschein.com/webcasts. A replay will be available on

      4/8/25 6:30:00 AM ET
      $HSIC
      Medical Specialities
      Health Care
    • Henry Schein Reports Fourth Quarter and Full Year 2024 Financial Results and Provides Detailed 2025 Financial Guidance

      Fourth-quarter 2024 GAAP diluted EPS of $0.74 and non-GAAP diluted EPS of $1.19 Fourth-quarter 2024 operating cash flow of $204 million; full-year 2024 operating cash flow of $848 million, up $348 million compared with 2023 2025 non-GAAP diluted EPS expected to be in the range of $4.80 to $4.94 with mid-single digit 2025 Adjusted EBITDA growth Announces new reportable segments to provide more meaningful information for investors Henry Schein, Inc. (NASDAQ:HSIC), the world's largest provider of health care solutions to office-based dental and medical practitioners, today reported financial results for the fourth quarter and full year ended December 28, 2024. The financial result

      2/25/25 6:00:00 AM ET
      $HSIC
      Medical Specialities
      Health Care

    $CVET
    $HSIC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Henry Schein Inc.

      SC 13G/A - HENRY SCHEIN INC (0001000228) (Subject)

      11/13/24 3:30:01 PM ET
      $HSIC
      Medical Specialities
      Health Care
    • SEC Form SC 13G filed by Henry Schein Inc.

      SC 13G - HENRY SCHEIN INC (0001000228) (Subject)

      11/12/24 9:32:27 AM ET
      $HSIC
      Medical Specialities
      Health Care
    • SEC Form SC 13G/A filed by Henry Schein Inc. (Amendment)

      SC 13G/A - HENRY SCHEIN INC (0001000228) (Subject)

      2/14/24 11:18:57 AM ET
      $HSIC
      Medical Specialities
      Health Care

    $CVET
    $HSIC
    SEC Filings

    See more
    • Amendment: SEC Form SCHEDULE 13D/A filed by Henry Schein Inc.

      SCHEDULE 13D/A - HENRY SCHEIN INC (0001000228) (Subject)

      5/6/25 4:15:28 PM ET
      $HSIC
      Medical Specialities
      Health Care
    • SEC Form 10-Q filed by Henry Schein Inc.

      10-Q - HENRY SCHEIN INC (0001000228) (Filer)

      5/5/25 1:41:33 PM ET
      $HSIC
      Medical Specialities
      Health Care
    • Henry Schein Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - HENRY SCHEIN INC (0001000228) (Filer)

      5/5/25 6:14:20 AM ET
      $HSIC
      Medical Specialities
      Health Care