• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    HERITAGE FINANCIAL ANNOUNCES FIRST QUARTER 2024 RESULTS AND DECLARES REGULAR CASH DIVIDEND

    4/25/24 8:00:00 AM ET
    $HFWA
    Banks
    Finance
    Get the next $HFWA alert in real time by email
    • Net income was $5.7 million, or $0.16 per diluted share, for the first quarter of 2024 compared to $6.2 million, or $0.18 per diluted share, for the fourth quarter of 2023.
    • Significant items in the first quarter of 2024 results include a loss on sale of securities of $10.0 million, or $0.22 per diluted share, and costs relating to expense management measures of $1.1 million, or $0.02 per diluted share.
    • Loans receivable increased $92.5 million, or 2.1% (8.4% annualized), during the first quarter of 2024.
    • Net interest margin was 3.32% for the first quarter of 2024 compared to 3.41% for the fourth quarter of 2023.
    • Cost of total deposits was 1.19% for the first quarter of 2024 compared to 1.01% for the fourth quarter of 2023.
    • Declared a regular cash dividend of $0.23 per share on April 24, 2024.
    • Approved a new stock repurchase program authorizing the repurchase of up to 5% of the Company's outstanding shares, or approximately 1.7 million shares.

    OLYMPIA, Wash., April 25, 2024 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ GS: HFWA) (the "Company" or "Heritage"), the parent company of Heritage Bank (the "Bank"), today reported net income of $5.7 million for the first quarter of 2024 compared to $6.2 million for the fourth quarter of 2023 and $20.5 million for the first quarter of 2023. Diluted earnings per share for the first quarter of 2024 were $0.16 compared to $0.18 for the fourth quarter of 2023 and $0.58 for the first quarter of 2023.

    In the first quarter of 2024, the Company incurred a pre-tax loss of $10.0 million on the sale of investment securities due to the strategic repositioning of its balance sheet, which affected diluted earnings per share by $0.22 for the quarter. The Company sold $144.0 million in investment securities with an estimated weighted average book yield of 2.37% and purchased $33.1 million of investment securities with an estimated weighted average book yield of 6.05%. The remaining proceeds from sales were invested in interest earning deposits with a current yield of 5.40%. As a result of these actions, we anticipate an estimated annualized improvement of $4.6 million in interest income. Similar actions were taken during the fourth quarter of 2023 for which we incurred a pre-tax loss of $10.0 million and estimated annualized improvement of $5.3 million in interest income. Further, approximately $1.1 million of severance costs were incurred in the first quarter of 2024 as part of expense management initiatives, which affected diluted earnings per share by $0.02 for the quarter.

    Jeffrey J. Deuel, President and Chief Executive Officer of Heritage, commented, "We are pleased with our continued accomplishments in the first quarter including strong loan growth, repositioning of our balance sheet and expense management measures, which will strengthen our earnings in future periods.  Although negatively impacting current earnings, we believe these actions will enhance our sustainable long-term returns for our shareholders."

    Financial Highlights

    The following table provides financial highlights at the dates and for the periods indicated:



    As of or for the Quarter Ended



    March 31, 2024



    December 31,

    2023



    March 31,

    2023



    (Dollars in thousands, except per share amounts)

    Net income

    $            5,748



    $            6,233



    $          20,457

    Pre-tax, pre-provision income(1)

    $            8,260



    $            8,001



    $          26,495

    Diluted earnings per share

    $               0.16



    $               0.18



    $               0.58

    Return on average assets(2)

    0.33 %



    0.35 %



    1.17 %

    Pre-tax, pre-provision return on average assets(1)(2)

    0.47 %



    0.44 %



    1.52 %

    Return on average common equity(2)

    2.73 %



    3.04 %



    10.21 %

    Return on average tangible common equity(1)(2)

    4.07 %



    4.69 %



    15.05 %

    Net interest margin(2)

    3.32 %



    3.41 %



    3.91 %

    Cost of total deposits(2)

    1.19 %



    1.01 %



    0.31 %

    Efficiency ratio

    83.0 %



    84.2 %



    61.1 %

    Noninterest expense to average total assets(2)

    2.29 %



    2.37 %



    2.39 %

    Total assets

    $     7,091,283



    $     7,174,957



    $     7,236,806

    Loans receivable, net

    $     4,378,429



    $     4,287,628



    $     4,083,003

    Total deposits

    $     5,532,327



    $     5,599,872



    $     5,789,022

    Loan to deposit ratio(3)

    80.0 %



    77.4 %



    71.3 %

    Book value per share

    $            24.43



    $            24.44



    $            23.53

    Tangible book value per share(1)

    $            17.36



    $            17.40



    $            16.48

    (1)

    See Non-GAAP Financial Measures section herein.

    (2)

    Annualized.

    (3)

    Loans receivable divided by total deposits.

    Balance Sheet

    Total investment securities decreased $143.3 million, or 7.6%, to $1.73 billion at March 31, 2024 from $1.87 billion at December 31, 2023. As previously discussed, the Company sold $144.0 million in investment securities at a loss of $10.0 million during the first quarter of 2024. These funds were redeployed in investment purchases of $33.1 million, loans and interest earning deposits. The following table summarizes the Company's investment securities at the dates indicated:



    March 31, 2024



    December 31, 2023



    $ Change in Carrying Value



    Amortized Cost



    Net Unrealized Gain (Loss)



    Fair Value



    Amortized Cost



    Net Unrealized Loss



    Fair Value





    (Dollars in thousands)

    Investment securities available for sale:

    U.S. government and agency securities

    $    16,001



    $         (2,584)



    $    13,417



    $    16,047



    $         (2,297)



    $    13,750



    $             (333)

    Municipal securities

    83,788



    (11,833)



    71,955



    92,231



    (12,706)



    79,525



    (7,570)

    Residential CMO and MBS(1)

    519,152



    (42,410)



    476,742



    555,518



    (43,469)



    512,049



    (35,307)

    Commercial CMO and MBS(1)

    443,537



    (34,069)



    409,468



    538,910



    (34,652)



    504,258



    (94,790)

    Corporate obligations

    11,658



    (467)



    11,191



    7,745



    (132)



    7,613



    3,578

    Other asset-backed securities

    13,653



    84



    13,737



    17,336



    (178)



    17,158



    (3,421)

    Total

    $  1,087,789



    $       (91,279)



    $  996,510



    $  1,227,787



    $       (93,434)



    $  1,134,353



    $     (137,843)















    March 31, 2024



    December 31, 2023



    $ Change in Carrying Value



    Amortized Cost



    Net

    Unrecognized Loss



    Fair Value



    Amortized Cost



    Net

    Unrecognized Loss



    Fair Value





    (Dollars in thousands)

    Investment securities held to maturity:

    U.S. government and agency securities

    $  151,110



    $       (29,980)



    $  121,130



    $  151,075



    $       (27,701)



    $ 123,374



    $                 35

    Residential CMO and MBS(1)

    262,359



    (17,439)



    244,920



    267,204



    (14,101)



    253,103



    (4,845)

    Commercial CMO and MBS(1)

    320,537



    (37,586)



    282,951



    321,163



    (35,190)



    285,973



    (626)

    Total

    $  734,006



    $       (85,005)



    $  649,001



    $  739,442



    $       (76,992)



    $ 662,450



    $         (5,436)





























    Total investment securities

    $  1,821,795



    $     (176,284)



    $  1,645,511



    $  1,967,229



    $     (170,426)



    $  1,796,803









    (1)

    U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations.

    Loans receivable increased $92.5 million, or 2.1%, to $4.43 billion at March 31, 2024 from $4.34 billion at December 31, 2023. New loans funded in the first quarter of 2024 and fourth quarter of 2023 totaled $101.7 million and $113.4 million, respectively. Loan prepayments decreased slightly during the first quarter of 2024 to $39.1 million, compared to $42.8 million during the fourth quarter of 2023.

    Commercial and industrial loans increased $42.1 million, or 5.9%, due primarily to new loan production of $37.4 million during the first quarter of 2024 and advances on outstanding commitments. Commercial and multifamily construction loans increased $36.7 million, or 10.9%, due primarily to advances on outstanding commitments. The following table summarizes the Company's loans receivable, net at the dates indicated:



    March 31, 2024



    December 31, 2023



    Change



    Balance



    % of Total



    Balance



    % of Total



    $



    %



    (Dollars in thousands)

    Commercial business:























    Commercial and industrial

    $       760,391



    17.2 %



    $       718,291



    16.6 %



    $         42,100



    5.9 %

    Owner-occupied commercial real estate ("CRE")

    951,583



    21.5



    958,620



    22.1



    (7,037)



    (0.7)

    Non-owner occupied CRE

    1,702,665



    38.4



    1,697,574



    39.1



    5,091



    0.3

    Total commercial business

    3,414,639



    77.1



    3,374,485



    77.8



    40,154



    1.2

    Residential real estate

    386,357



    8.7



    375,342



    8.7



    11,015



    2.9

    Real estate construction and land development:























    Residential

    84,081



    1.9



    78,610



    1.8



    5,471



    7.0

    Commercial and multifamily

    372,532



    8.4



    335,819



    7.7



    36,713



    10.9

    Total real estate construction and land development

    456,613



    10.3



    414,429



    9.5



    42,184



    10.2

    Consumer

    170,556



    3.9



    171,371



    4.0



    (815)



    (0.5)

    Loans receivable

    4,428,165



    100.0 %



    4,335,627



    100.0 %



    92,538



    2.1

    Allowance for credit losses on loans

    (49,736)







    (47,999)







    (1,737)



    3.6

    Loans receivable, net

    $    4,378,429







    $    4,287,628







    $         90,801



    2.1 %

    Total deposits decreased $67.5 million, or 1.2%, to $5.53 billion at March 31, 2024 from $5.60 billion at December 31, 2023. Certificates of deposit increased $86.7 million, or 12.5%, to $779.7 million at March 31, 2024 from $693.0 million at December 31, 2023 primarily due to transfers from non-maturity deposit accounts as customers moved balances to higher yielding accounts.

    The following table summarizes the Company's total deposits at the dates indicated:



    March 31, 2024



    December 31, 2023



    Change



    Balance



    % of Total



    Balance



    % of Total



    $



    %



    (Dollars in thousands)

    Noninterest demand deposits

    $    1,637,111



    29.5 %



    $    1,715,847



    30.7 %



    $        (78,736)



    (4.6) %

    Interest bearing demand deposits

    1,552,584



    28.1



    1,608,745



    28.7



    (56,161)



    (3.5)

    Money market accounts

    1,099,983



    19.9



    1,094,351



    19.5



    5,632



    0.5

    Savings accounts

    462,974



    8.4



    487,956



    8.7



    (24,982)



    (5.1)

    Total non-maturity deposits

    4,752,652



    85.9



    4,906,899



    87.6



    (154,247)



    (3.1)

    Certificates of deposit

    779,675



    14.1



    692,973



    12.4



    86,702



    12.5

    Total deposits

    $    5,532,327



    100.0 %



    $    5,599,872



    100.0 %



    $        (67,545)



    (1.2) %

    Total borrowings were $500 million at March 31, 2024 and December 31, 2023. All borrowings were from the Federal Reserve Bank ("FRB") Bank Term Funding Program. Borrowings totaling $400 million mature in May 2024 while the remaining $100 million mature in January 2025.

    Total stockholders' equity decreased $5.7 million, or 0.7%, to $847.6 million at March 31, 2024 compared to $853.3 million at December 31, 2023 due primarily to $8.1 million in dividends paid to common shareholders and $6.1 million in common stock repurchases offset partially by $5.7 million of net income recognized for the quarter and a $1.8 million decrease in accumulated other comprehensive loss, net.

    The Company and Bank continue to maintain capital levels in excess of the applicable regulatory requirements for them both to be categorized as "well-capitalized." The following table summarizes capital ratios for the Company at the dates indicated:



    March 31,

    2024



    December 31,

    2023



    Change

    Stockholders' equity to total assets

    12.0 %



    11.9 %



    0.1 %

    Tangible common equity to tangible assets (1)

    8.8



    8.8



    —

    Common equity tier 1 capital ratio (2)

    12.6



    12.9



    (0.3)

    Leverage ratio (2)

    10.0



    10.0



    —

    Tier 1 capital ratio (2)

    13.0



    13.3



    (0.3)

    Total capital ratio (2)

    13.9



    14.1



    (0.2)





    (1)

     See Non-GAAP Financial Measures section herein.

    (2)

    Current quarter ratios are estimates pending completion and filing of the Company's regulatory reports.

    Allowance for Credit Losses and Provision for Credit Losses

    The allowance for credit losses ("ACL") on loans as a percentage of loans receivable was 1.12% at March 31, 2024 compared to 1.11% at December 31, 2023. During both the first quarter of 2024 and the fourth quarter of 2023, the Company recorded a $1.7 million provision for credit losses on loans. The provision for credit losses on loans during the first quarter of 2024 was primarily driven by loan growth during the quarter.

    During the first quarter of 2024, the Company recorded a $312,000 reversal of provision for credit losses on unfunded commitments compared to a $246,000 reversal of provision for credit losses on unfunded commitments during the fourth quarter of 2023. The reversal of provision for credit losses on unfunded commitments during the first quarter of 2024 was due primarily to a $50.0 million decrease in the unfunded exposure on construction loans.

    The following table provides detail on the changes in the ACL on loans and the ACL on unfunded, and the related provision for (reversal of) credit losses for the periods indicated:



    As of or for the Quarter Ended



    March 31, 2024



    December 31, 2023



    March 31, 2023



    ACL on Loans



    ACL on Unfunded



    Total



    ACL on Loans



    ACL on Unfunded



    Total



    ACL on Loans



    ACL on Unfunded



    Total



    (Dollars in thousands)

    Balance, beginning of period

    $ 47,999



    $      1,288



    $ 49,287



    $ 46,947



    $      1,534



    $ 48,481



    $ 42,986



    $      1,744



    $ 44,730

    Provision for (reversal of) credit losses

    1,704



    (312)



    1,392



    1,670



    (246)



    1,424



    1,713



    112



    1,825

    Net recoveries (net charge-offs)

    33



    —



    33



    (618)



    —

    —

    (618)



    (230)



    —



    (230)

    Balance, end of period

    $ 49,736



    $          976



    $ 50,712



    $ 47,999



    $      1,288



    $ 49,287



    $ 44,469



    $      1,856



    $ 46,325

    Credit Quality

    The percentage of classified loans to loans receivable was unchanged at March 31, 2024 and December 31, 2023. Classified loans include loans rated substandard or worse. Total loans designated as special mention increased by $22.2 million to $102.2 million at March 31, 2024, compared to $80.0 million at December 31, 2023. This increase was primarily due to the downgrade of a $15.1 million commercial and multifamily construction loan and a $5.5 million commercial and industrial loan from pass to special mention. The following table illustrates total loans by risk rating and their respective percentage of total loans at the dates indicated:



    March 31, 2024



    December 31, 2023



    Balance



    % of Total



    Balance



    % of Total



    (Dollars in thousands)

    Risk Rating:















    Pass

    $    4,255,750



    96.1 %



    $    4,185,893



    96.6 %

    Special Mention

    102,232



    2.3



    79,977



    1.8

    Substandard

    70,183



    1.6



    69,757



    1.6

    Total

    $    4,428,165



    100.0 %



    $    4,335,627



    100.0 %

    Nonaccrual loans to loans receivable was 0.11% and 0.10% at March 31, 2024 and December 31, 2023, respectively.  Changes in nonaccrual loans during the periods indicated were as follows:



    Quarter Ended



    March 31, 2024



    December 31,

    2023



    March 31,

    2023



    (In thousands)

    Balance, beginning of period

    $               4,468



    $               3,065



    $               5,906

    Additions

    593



    2,149



    468

    Net principal payments and transfers to accruing status

    (269)



    (333)



    (909)

    Payoffs

    —



    (413)



    (650)

    Balance, end of period

    $               4,792



    $               4,468



    $               4,815

    Liquidity

    Total liquidity sources available at March 31, 2024 were $2.50 billion. This includes internal as well as external sources of liquidity. The Company has access to FHLB advances and the FRB Discount Window. The Company's available liquidity sources at March 31, 2024 represented a coverage ratio of 45.2% of total deposits and 122.3% of estimated uninsured deposits.

    The following table summarizes the Company's available liquidity:



    Quarter Ended



    March 31, 2024



    December 31,

    2023



    (Dollars in thousands)

    FRB borrowing availability

    $              71,300



    $           319,492

    FHLB borrowing availability(1)

    1,384,631



    1,417,518

    Unencumbered investment securities available for sale(2)

    708,378



    756,258

    Cash and cash equivalents

    189,647



    224,973

    Fed funds line borrowing availability with correspondent banks

    145,000



    145,000

    Total available liquidity

    $        2,498,956



    $        2,863,241





    (1)

    Includes FHLB total borrowing availability of $1.38 billion at March 31, 2024 based on pledged assets, however, maximum credit capacity is 45% of the Bank's total assets one quarter in arrears or $3.23 billion.

    (2)

    Investment securities available for sale at fair value.

    Net Interest Income and Net Interest Margin

    Net interest income decreased $2.3 million, or 4.3%, during the first quarter of 2024 compared to the fourth quarter of 2023 due primarily to an increase of $2.4 million in interest expense. Net interest margin decreased nine basis points to 3.32% during the first quarter of 2024 from 3.41% during the fourth quarter of 2023.

    The cost of interest bearing deposits increased 22 basis points to 1.70% for the first quarter of 2024 from 1.48% for the fourth quarter of 2023. This increase was primarily due to customers transferring balances from non-maturity deposits to higher rate certificates of deposit.

    The yield on interest earning assets increased nine basis points to 4.79% for the first quarter of 2024 compared to 4.70% for the fourth quarter of 2023. The yield on loans receivable, net increased six basis points to 5.41% during the first quarter of 2024 compared to 5.35% during the fourth quarter of 2023 due to higher rates on new and renewed loans. The yield on taxable securities increased 14 basis points to 3.29% during the first quarter of 2024 compared to 3.15% during the fourth quarter of 2023 due to sales in the fourth quarter of 2023 and first quarter of 2024 of lower yielding investments offset by purchases of higher yielding investments.

    Net interest income decreased $8.3 million, or 13.9%, during the first quarter of 2024 compared to the first quarter of 2023 and the net interest margin decreased 59 basis points to 3.32% from 3.91% during this same period. The decrease was due primarily to an increase in interest expense resulting from increased deposit rates and borrowing expense partially offset by an increase in yields earned on interest earning assets following increases in market interest rates.

    The following table provides relevant net interest income information for the periods indicated:



    Quarter Ended



    March 31, 2024



    December 31, 2023



    March 31, 2023



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    (Dollars in thousands)

    Interest Earning Assets:



































    Loans receivable, net (2)(3)

    $ 4,303,394



    $ 57,862



    5.41 %



    $ 4,233,743



    $ 57,092



    5.35 %



    $ 4,039,395



    $ 50,450



    5.07 %

    Taxable securities

    1,810,709



    14,834



    3.29



    1,824,205



    14,488



    3.15



    2,007,339



    14,657



    2.96

    Nontaxable securities (3)

    21,302



    181



    3.42



    37,382



    300



    3.18



    82,893



    586



    2.87

    Interest earning deposits

    108,733



    1,476



    5.46



    174,475



    2,382



    5.42



    83,376



    972



    4.73

    Total interest earning assets

    6,244,138



    74,353



    4.79 %



    6,269,805



    74,262



    4.70 %



    6,213,003



    66,665



    4.35 %

    Noninterest earning assets

    848,314











    871,071











    848,956









    Total assets

    $ 7,092,452











    $ 7,140,876











    $ 7,061,959









    Interest Bearing Liabilities:



































    Certificates of deposit

    $    733,816



    $   7,671



    4.20 %



    $    638,101



    $   6,261



    3.89 %



    $    350,206



    $   1,224



    1.42 %

    Savings accounts

    475,075



    230



    0.19



    497,484



    231



    0.18



    601,166



    142



    0.10

    Interest bearing demand and money market accounts

    2,659,999



    8,487



    1.28



    2,713,482



    7,846



    1.15



    2,829,198



    3,162



    0.45

    Total interest bearing deposits

    3,868,890



    16,388



    1.70



    3,849,067



    14,338



    1.48



    3,780,570



    4,528



    0.49

    Junior subordinated debentures

    21,800



    547



    10.09



    21,729



    553



    10.10



    21,501



    482



    9.09

    Securities sold under agreement to repurchase

    —



    —



    —



    17,511



    5



    0.11



    43,202



    47



    0.44

    Borrowings

    500,660



    5,888



    4.73



    459,784



    5,495



    4.74



    145,605



    1,766



    4.92

    Total interest bearing liabilities

    4,391,350



    22,823



    2.09 %



    4,348,091



    20,391



    1.86 %



    3,990,878



    6,823



    0.69 %

    Noninterest demand deposits

    1,657,132











    1,772,261











    2,068,688









    Other noninterest bearing liabilities

    197,023











    207,141











    189,893









    Stockholders' equity

    846,947











    813,383











    812,500









    Total liabilities and stockholders' equity

    $ 7,092,452











    $ 7,140,876











    $ 7,061,959









    Net interest income and spread





    $ 51,530



    2.70 %







    $ 53,871



    2.84 %







    $ 59,842



    3.66 %

    Net interest margin









    3.32 %











    3.41 %











    3.91 %





    (1) 

    Annualized; average balances are calculated using daily balances.

    (2)

    Average loans receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $809,000, $832,000 and $752,000 for the first quarter of 2024, fourth quarter of 2023 and first quarter of 2023, respectively.

    (3)

    Yields on tax-exempt loans and securities have not been stated on a tax-equivalent basis.

    Noninterest Income

    Noninterest income increased $247,000 to a loss of $2.9 million during the first quarter of 2024 from a loss of $3.1 million during the fourth quarter of 2023. The losses for both the first quarter of 2024 and the fourth quarter of 2023 were due to strategic repositioning of the investment portfolio which resulted in a $10.0 million loss on the sale of investment securities during both periods. Card revenue decreased $105,000 during the first quarter of 2024 compared to the fourth quarter of 2023 due to annual incentives of $250,000 recognized in the fourth quarter of 2023. Bank owned life insurance income increased $266,000 due to the recognition of death benefits during the first quarter of 2024.

    Noninterest income decreased $11.2 million from the same period in 2023 due primarily to a $10.0 million pre-tax loss on the sale of investment securities available for sale. The decline in other income was due to the gain on sale of Visa Inc. Class B common stock of $1.6 million recognized in the first quarter of 2023.

    The following table presents the key components of noninterest income and the change for the periods indicated:



    Quarter Ended



    Quarter Over Quarter Change



    Prior Year Quarter Change



    March 31, 2024



    December 31,

    2023



    March 31,

    2023



    $



    %



    $



    %



    (Dollars in thousands)

    Service charges and other fees

    $         2,788



    $             2,804



    $         2,624



    $      (16)



    (0.6) %



    $       164



    6.3 %

    Card revenue

    1,839



    1,944



    2,000



    (105)



    (5.4)



    (161)



    (8.1)

    Loss on sale of investment securities

    (9,973)



    (10,005)



    (286)



    32



    (0.3)



    (9,687)



    3387.1

    Gain on sale of loans, net

    26



    36



    49



    (10)



    (27.8)



    (23)



    (46.9)

    Interest rate swap fees

    —



    —



    53



    —



    —



    (53)



    (100.0)

    Bank owned life insurance income

    920



    654



    709



    266



    40.7



    211



    29.8

    Gain on sale of other assets, net

    —



    —



    2



    —



    —



    (2)



    (100.0)

    Other income

    1,500



    1,420



    3,107



    80



    5.6



    (1,607)



    (51.7)

    Total noninterest income (loss)

    $       (2,900)



    $           (3,147)



    $         8,258



    $      247



    (7.8) %



    $  (11,158)



    (135.1) %

    Noninterest Expense

    Noninterest expense decreased $2.4 million, or 5.5%, during the first quarter of 2024 from the fourth quarter of 2023. The decline was primarily due to decreases in data processing, professional services and marketing expenses, partially offset by an increase in compensation and employee benefits. Data processing expenses decreased due primarily to reduced ongoing expenses following technology-related contract renewals and terminations occurring in the fourth quarter of 2023, as well as a $320,000 accrual for the early termination of a technology-related contract expensed during the same period. Marketing expenses decreased due to expense management efforts during the first quarter of 2024. Professional services decreased primarily because of a $1.5 million expense for negotiation fees related to renewal of the core vendor contract during the fourth quarter of 2023. Compensation and employee benefits expenses increased during the first quarter of 2024 compared to the prior quarter, primarily due to $1.1 million in severance costs resulting from staff reductions.

    Noninterest expense decreased $1.2 million, or 3.0%, during the first quarter of 2024 compared to the same period in 2023, primarily due to a decrease in data processing expense. Data processing expenses decreased primarily due to a decline in ongoing costs resulting from prior technology-related contract renewals and terminations. Amortization of intangible assets decreased due to a reduction in core deposit intangible expense. Marketing expenses decreased due to expense management efforts during the first quarter of 2024. The decrease was partially offset by an increase in state/municipal business and use tax due to an increase in gross revenue.

    The following table presents the key components of noninterest expense and the change for the periods indicated:



    Quarter Ended



    Quarter Over Quarter Change



    Prior Year Quarter Change



    March 31, 2024



    December 31,

    2023



    March 31,

    2023



    $



    %



    $



    %



    (Dollars in thousands)

    Compensation and employee benefits

    $            25,476



    $            24,758



    $            25,536



    $     718



    2.9 %



    $     (60)



    (0.2) %

    Occupancy and equipment

    4,932



    4,784



    4,892



    148



    3.1



    40



    0.8

    Data processing

    3,537



    4,863



    4,342



    (1,326)



    (27.3)



    (805)



    (18.5)

    Marketing

    211



    698



    402



    (487)



    (69.8)



    (191)



    (47.5)

    Professional services

    567



    2,266



    628



    (1,699)



    (75.0)



    (61)



    (9.7)

    State/municipal business and use taxes

    1,300



    909



    1,008



    391



    43.0



    292



    29.0

    Federal deposit insurance premium

    795



    847



    850



    (52)



    (6.1)



    (55)



    (6.5)

    Amortization of intangible assets

    421



    593



    623



    (172)



    (29.0)



    (202)



    (32.4)

    Other expense

    3,131



    3,005



    3,324



    126



    4.2



    (193)



    (5.8)

    Total noninterest expense

    $            40,370



    $            42,723



    $            41,605



    $  (2,353)



    (5.5) %



    $  (1,235)



    (3.0) %

    Income Tax Expense

    Income tax expense increased during the first quarter of 2024 compared to the fourth quarter of 2023, and decreased compared to the first quarter of 2023. The increase in income tax expense during the current quarter compared to the prior quarter was primarily due to an increase in the effective income tax rate during the first quarter of 2024. The effective income tax rate was lower during the fourth quarter of 2023 due to a downward adjustment to the annualized effective tax rate as a result of lower pre-tax income in the fourth quarter of 2023. The decrease in pre-tax income increased the impact of favorable permanent tax items such as tax-exempt investments, investments in bank owned life insurance and tax credits. The effective income tax rate for the year ended December 31, 2023 was 15.3%. The decrease in income tax expense during the first quarter of 2024 compared to the same quarter in 2023 was due to lower pre-tax income.

    The following table presents the income tax expense and related metrics and the change for the periods indicated:



    Quarter Ended



    Change



    March 31, 2024



    December 31,

    2023



    March 31,

    2023



    Quarter Over Quarter

    Prior Year Quarter



    (Dollars in thousands)

    Income before income taxes

    $           6,868



    $           6,577



    $         24,670



    $            291



    $       (17,802)

    Income tax expense

    $           1,120



    $              344



    $           4,213



    $            776



    $         (3,093)

    Effective income tax rate

    16.3 %



    5.2 %



    17.1 %



    11.1 %



    (0.8) %

    Dividends

    On April 24, 2024, the Company's Board of Directors declared a quarterly cash dividend of $0.23 per share. The dividend is payable on May 22, 2024 to shareholders of record as of the close of business on May 8, 2024.

    Stock Repurchase Program

    On April 24, 2024, the Company's Board of Directors authorized the repurchase of up to 5% of the Company's outstanding common shares or approximately 1.7 million shares. The number, timing and price of shares repurchased will depend on business and market conditions, and other factors, including opportunities to deploy the Company's capital.

    The new stock repurchase program supersedes the previous stock repurchase program, which was authorized in March 2020 and allowed for the buyback of approximately 1.8 million shares. The previous program was substantially completed during the quarter ended March 31, 2024.

    Earnings Conference Call

    The Company will hold a telephone conference call to discuss this earnings release on Thursday, April 25, 2024 at 10:00 a.m. Pacific time. To access the call, please dial (833) 470-1428 -- access code 070217 a few minutes prior to 10:00 a.m. Pacific time. The call will be available for replay through May 2, 2024 by dialing (866) 813-9403 -- access code 294191.

    About Heritage Financial

    Heritage Financial Corporation is an Olympia-based bank holding company with Heritage Bank, a full-service commercial bank, as its sole wholly-owned banking subsidiary. Heritage Bank has a branch network of 50 banking offices in Washington, Oregon and Idaho. Heritage Bank does business under the Whidbey Island Bank name on Whidbey Island. Heritage's stock is traded on the NASDAQ Global Select Market under the symbol "HFWA". More information about Heritage Financial Corporation can be found on its website at www.hf-wa.com and more information about Heritage Bank can be found on its website at www.heritagebanknw.com.

    Forward-Looking Statements

    This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events, many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially, from those currently expected or projected in these forward-looking statements. Factors that could cause the Company's actual results to differ materially from those described in the forward-looking statements, include but are not limited to, the following: changes in general economic conditions nationally or in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company's business operations or financial markets including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth, or increased political instability due to acts of war; changes in the interest rate environment, including prior increases in the Board of Governors of the Federal Reserve System (the "Federal Reserve") benchmark rate and duration at which such increased interest rate levels are maintained, which could adversely affect our revenues and expenses, the value of assets and obligations, and the availability and cost of capital and liquidity; the impact of continuing elevated inflation and the current and future monetary policies of the Federal Reserve in response thereto; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; the effects of any federal government shutdown; changes in the interest rate environment; the quality and composition of our securities portfolio and the impact of any adverse changes including market liquidity within the securities markets; legislative and regulatory changes, including changes in banking, securities and tax law, in regulatory policies and principles, or the interpretation of regulatory capital or other rules; credit and interest rate risks associated with the Company's businesses, customers, borrowings, repayment, investment, and deposit practices; fluctuations in deposits; liquidity issues, including our ability to borrow funds or raise additional capital, if necessary; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; effects of critical accounting policies and judgments, including the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; and other factors described in Heritage's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other documents filed with or furnished to the Securities and Exchange Commission (the "SEC") which are available on our website at www.heritagebanknw.com and on the SEC's website at www.sec.gov. The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, any of the forward-looking statements that we make in this press release or the documents we file with or furnish to the SEC are based only on information then actually known to the Company and upon management's beliefs and assumptions at the time they are made which may turn out to be wrong because of inaccurate assumptions we might make, because of the factors described above or because of other factors that we cannot foresee. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

     

    HERITAGE FINANCIAL CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

    (Dollars in thousands, except shares)





    March 31,

    2024



    December 31,

    2023

    Assets







    Cash on hand and in banks

    $             52,947



    $             55,851

    Interest earning deposits

    136,700



    169,122

    Cash and cash equivalents

    189,647



    224,973

    Investment securities available for sale, at fair value (amortized cost of $1,087,789 and $1,227,787, respectively)

    996,510



    1,134,353

    Investment securities held to maturity, at amortized cost (fair value of $649,001 and $662,450, respectively)

    734,006



    739,442

    Total investment securities

    1,730,516



    1,873,795

    Loans receivable

    4,428,165



    4,335,627

    Allowance for credit losses on loans

    (49,736)



    (47,999)

    Loans receivable, net

    4,378,429



    4,287,628

    Premises and equipment, net

    74,092



    74,899

    Federal Home Loan Bank stock, at cost

    4,303



    4,186

    Bank owned life insurance

    125,615



    125,655

    Accrued interest receivable

    19,898



    19,518

    Prepaid expenses and other assets

    323,472



    318,571

    Other intangible assets, net

    4,372



    4,793

    Goodwill

    240,939



    240,939

    Total assets

    $       7,091,283



    $       7,174,957









    Liabilities and Stockholders' Equity







    Non-interest bearing deposits

    1,637,111



    1,715,847

    Interest bearing deposits

    3,895,216



    3,884,025

    Total deposits

    5,532,327



    5,599,872

    Borrowings

    500,000



    500,000

    Junior subordinated debentures

    21,838



    21,765

    Accrued expenses and other liabilities

    189,538



    200,059

    Total liabilities

    6,243,703



    6,321,696









    Common stock

    544,636



    549,748

    Retained earnings

    373,629



    375,989

    Accumulated other comprehensive loss, net

    (70,685)



    (72,476)

    Total stockholders' equity

    847,580



    853,261

    Total liabilities and stockholders' equity

    $       7,091,283



    $       7,174,957









    Shares outstanding

    34,689,843



    34,906,233

     

    HERITAGE FINANCIAL CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

    (Dollars in thousands, except per share amounts)





    Quarter Ended



    March 31,

    2024



    December 31,

    2023



    March 31,

    2023

    Interest Income











    Interest and fees on loans

    $             57,862



    $             57,092



    $             50,450

    Taxable interest on investment securities

    14,834



    14,488



    14,657

    Nontaxable interest on investment securities

    181



    300



    586

    Interest on interest earning deposits

    1,476



    2,382



    972

    Total interest income

    74,353



    74,262



    66,665

    Interest Expense











    Deposits

    16,388



    14,338



    4,528

    Junior subordinated debentures

    547



    553



    482

    Securities sold under agreement to repurchase

    —



    5



    47

    Borrowings

    5,888



    5,495



    1,766

    Total interest expense

    22,823



    20,391



    6,823

    Net interest income

    51,530



    53,871



    59,842

    Provision for credit losses

    1,392



    1,424



    1,825

    Net interest income after provision for credit losses

    50,138



    52,447



    58,017

    Noninterest Income











    Service charges and other fees

    2,788



    2,804



    2,624

    Card revenue

    1,839



    1,944



    2,000

    Loss on sale of investment securities, net

    (9,973)



    (10,005)



    (286)

    Gain on sale of loans, net

    26



    36



    49

    Interest rate swap fees

    —



    —



    53

    Bank owned life insurance income

    920



    654



    709

    Gain on sale of other assets, net

    —



    —



    2

    Other income

    1,500



    1,420



    3,107

    Total noninterest income (loss)

    (2,900)



    (3,147)



    8,258

    Noninterest Expense











    Compensation and employee benefits

    25,476



    24,758



    25,536

    Occupancy and equipment

    4,932



    4,784



    4,892

    Data processing

    3,537



    4,863



    4,342

    Marketing

    211



    698



    402

    Professional services

    567



    2,266



    628

    State/municipal business and use taxes

    1,300



    909



    1,008

    Federal deposit insurance premium

    795



    847



    850

    Amortization of intangible assets

    421



    593



    623

    Other expense

    3,131



    3,005



    3,324

    Total noninterest expense

    40,370



    42,723



    41,605

    Income before income taxes

    6,868



    6,577



    24,670

    Income tax expense

    1,120



    344



    4,213

    Net income

    $               5,748



    $               6,233



    $             20,457













    Basic earnings per share

    $                 0.17



    $                 0.18



    $                 0.58

    Diluted earnings per share

    $                 0.16



    $                 0.18



    $                 0.58

    Dividends declared per share

    $                 0.23



    $                 0.22



    $                 0.22

    Average shares outstanding - basic

    34,825,471



    34,902,029



    35,108,390

    Average shares outstanding - diluted

    35,227,138



    35,084,635



    35,445,340

     

    HERITAGE FINANCIAL CORPORATION

    FINANCIAL STATISTICS (Unaudited)

    (Dollars in thousands) 



    Nonperforming Assets and Credit Quality Metrics:



    Quarter Ended



    March 31,

    2024



    December 31,

    2023



    March 31,

    2023

    Allowance for Credit Losses on Loans:

    Balance, beginning of period

    $         47,999



    $         46,947



    $         42,986

    Provision for credit losses on loans

    1,704



    1,670



    1,713

    Charge-offs:











    Commercial business

    (77)



    (543)



    (161)

    Consumer

    (123)



    (166)



    (153)

    Total charge-offs

    (200)



    (709)



    (314)

    Recoveries:











    Commercial business

    217



    30



    51

    Consumer

    16



    61



    33

    Total recoveries

    233



    91



    84

    Net recoveries (charge-offs)

    33



    (618)



    (230)

    Balance, end of period

    $         49,736



    $         47,999



    $         44,469

    Net charge-offs on loans to average loans receivable, net(1)

    — %



    0.06 %



    0.02 %

    (1)Annualized.

     



    March 31,

    2024



    December 31,

    2023

    Nonperforming Assets:







    Nonaccrual loans:







    Commercial business

    $            4,792



    $            4,468

    Total nonaccrual loans

    4,792



    4,468

    Accruing loans past due 90 days or more

    2,628



    1,293

    Total nonperforming loans

    7,420



    5,761

    Other real estate owned

    —



    —

    Nonperforming assets

    $            7,420



    $            5,761









    ACL on loans to:







    Loans receivable

    1.12 %



    1.11 %

    Nonaccrual loans

    1,037.90 %



    1,074.28 %

    Nonaccrual loans to loans receivable

    0.11 %



    0.10 %

    Nonperforming loans to loans receivable

    0.17 %



    0.13 %

    Nonperforming assets to total assets

    0.10 %



    0.08 %

     

    HERITAGE FINANCIAL CORPORATION

    QUARTERLY FINANCIAL STATISTICS (Unaudited)

    (Dollars in thousands, except per share amounts)





    Quarter Ended



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023

    Earnings:



















    Net interest income

    $         51,530



    $         53,871



    $         55,618



    $         55,824



    $         59,842

    Provision for credit losses

    1,392



    1,424



    (878)



    1,909



    1,825

    Noninterest income (loss)

    (2,900)



    (3,147)



    6,271



    7,281



    8,258

    Noninterest expense

    40,370



    42,723



    40,970



    41,325



    41,605

    Net income

    5,748



    6,233



    18,219



    16,846



    20,457

    Pre-tax, pre-provision net income (3)

    8,260



    8,001



    20,919



    21,780



    26,495

    Basic earnings per share

    $              0.17



    $              0.18



    $              0.52



    $              0.48



    $              0.58

    Diluted earnings per share

    $              0.16



    $              0.18



    $              0.51



    $              0.48



    $              0.58

    Average Balances:



















    Loans receivable, net (1)

    $    4,303,394



    $    4,233,743



    $    4,201,554



    $    4,145,556



    $    4,039,395

    Total investment securities

    1,832,011



    1,861,587



    1,992,303



    2,061,100



    2,090,232

    Total interest earning assets

    6,244,138



    6,269,805



    6,363,043



    6,297,410



    6,213,003

    Total assets

    7,092,452



    7,140,876



    7,212,732



    7,142,865



    7,061,959

    Total interest bearing deposits

    3,868,890



    3,849,067



    3,841,148



    3,755,005



    3,780,570

    Total noninterest demand deposits

    1,657,132



    1,772,261



    1,859,374



    1,900,640



    2,068,688

    Stockholders' equity

    846,947



    813,383



    821,494



    824,742



    812,500

    Financial Ratios:



















    Return on average assets (2)

    0.33 %



    0.35 %



    1.00 %



    0.95 %



    1.17 %

    Pre-tax, pre-provision return on average assets (2)(3)

    0.47



    0.44



    1.15



    1.22



    1.52

    Return on average common equity (2)

    2.73



    3.04



    8.80



    8.19



    10.21

    Return on average tangible common equity (2) (3)

    4.07



    4.69



    12.90



    12.04



    15.05

    Efficiency ratio

    83.0



    84.2



    66.2



    65.5



    61.1

    Noninterest expense to average total assets (2)

    2.29



    2.37



    2.25



    2.32



    2.39

    Net interest spread (2)

    2.70



    2.84



    2.95



    3.11



    3.66

    Net interest margin (2)

    3.32



    3.41



    3.47



    3.56



    3.91





    (1)

    Average loans receivable, net includes loans held for sale.

    (2)

    Annualized.

    (3)

    See Non-GAAP Financial Measures section herein.

     

    HERITAGE FINANCIAL CORPORATION

    QUARTERLY FINANCIAL STATISTICS (Unaudited)

    (Dollars in thousands, except per share amounts)





    As of or for the Quarter Ended



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023

    Select Balance Sheet:



















    Total assets

    $    7,091,283



    $    7,174,957



    $    7,150,588



    $    7,115,410



    $    7,236,806

    Loans receivable, net

    4,378,429



    4,287,628



    4,219,911



    4,204,936



    4,083,003

    Total investment securities

    1,730,516



    1,873,795



    1,894,392



    2,030,826



    2,078,235

    Deposits

    5,532,327



    5,599,872



    5,635,187



    5,595,543



    5,789,022

    Noninterest demand deposits

    1,637,111



    1,715,847



    1,789,293



    1,857,492



    1,982,909

    Stockholders' equity

    847,580



    853,261



    813,546



    819,733



    826,082

    Financial Measures:



















    Book value per share

    $            24.43



    $            24.44



    $            23.31



    $            23.39



    $            23.53

    Tangible book value per share (1)

    17.36



    17.40



    16.25



    16.34



    16.48

    Stockholders' equity to total assets

    12.0 %



    11.9 %



    11.4 %



    11.5 %



    11.4 %

    Tangible common equity to tangible assets (1)

    8.8



    8.8



    8.2



    8.3



    8.3

    Loans to deposits ratio

    80.0



    77.4



    75.7



    76.0



    71.3

    Regulatory Capital Ratios:(2)



















    Common equity tier 1 capital ratio

    12.6 %



    12.9 %



    12.9 %



    12.8 %



    12.9 %

    Leverage ratio

    10.0



    10.0



    9.9



    9.9



    9.9

    Tier 1 capital ratio

    13.0



    13.3



    13.3



    13.2



    13.3

    Total capital ratio

    13.9



    14.1



    14.1



    14.1



    14.1

    Credit Quality Metrics:



















    ACL on loans to:



















    Loans receivable

    1.12 %



    1.11 %



    1.10 %



    1.09 %



    1.08 %

    Nonperforming loans

    1,037.9



    1,074.3



    1,531.7



    1,002.3



    923.6

    Nonaccrual loans to loans receivable

    0.11



    0.10



    0.07



    0.11



    0.12

    Nonperforming loans to loans receivable

    0.17



    0.13



    0.12



    0.16



    0.17

    Nonperforming assets to total assets

    0.10



    0.08



    0.07



    0.10



    0.10

    Net charge-offs (recoveries) on loans to average loans receivable, net(3)

    —



    0.06



    (0.11)



    —



    0.02

    Criticized Loans by Credit Quality Rating:

    Special mention

    $       102,232



    $         79,977



    $         72,152



    $         84,623



    $         96,832

    Substandard

    70,183



    69,757



    62,653



    58,653



    48,824

    Other Metrics:



















    Number of banking offices

    50



    50



    50



    51



    51

    Deposits per branch

    $       110,647



    $       111,997



    $       112,704



    $       109,717



    $       113,510

    Average number of full-time equivalent employees

    765



    803



    821



    813



    809

    Average assets per full-time equivalent employee

    9,271



    8,893



    8,785



    8,786



    8,729





    (1)

    See Non-GAAP Financial Measures section herein.

    (2)

    Current quarter ratios are estimates pending completion and filing of the Company's regulatory reports.

    (3)

    Annualized.

     

    HERITAGE FINANCIAL CORPORATION

    NON-GAAP FINANCIAL MEASURES (Unaudited)

    (Dollars in thousands, except per share amounts)

    This earnings release contains certain financial measures not presented in accordance with Generally Accepted Accounting Principles ("GAAP") in addition to financial measures presented in accordance with GAAP. The Company has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in the Company's capital, performance and asset quality reflected in the current quarter and comparable period results and to facilitate comparison of its performance with the performance of its peers. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for financial measures presented in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of the GAAP and non-GAAP financial measures are presented below.

    The Company considers the tangible common equity to tangible assets ratio and tangible book value per share to be useful measurements of the adequacy of the Company's capital levels.



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023

    Tangible Common Equity to Tangible Assets and Tangible Book Value Per Share:

    Total stockholders' equity (GAAP)

    $       847,580



    $       853,261



    $       813,546



    $       819,733



    $       826,082

    Exclude intangible assets

    (245,311)



    (245,732)



    (246,325)



    (246,920)



    (247,543)

    Tangible common equity (non-GAAP)

    $       602,269



    $       607,529



    $       567,221



    $       572,813



    $       578,539





















    Total assets (GAAP)

    $    7,091,283



    $    7,174,957



    $    7,150,588



    $    7,115,410



    $    7,236,806

    Exclude intangible assets

    (245,311)



    (245,732)



    (246,325)



    (246,920)



    (247,543)

    Tangible assets (non-GAAP)

    $    6,845,972



    $    6,929,225



    $    6,904,263



    $    6,868,490



    $    6,989,263





















    Stockholders' equity to total assets (GAAP)

    12.0 %



    11.9 %



    11.4 %



    11.5 %



    11.4 %

    Tangible common equity to tangible assets (non-GAAP)

    8.8 %



    8.8 %



    8.2 %



    8.3 %



    8.3 %





















    Shares outstanding

    34,689,843



    34,906,233



    34,901,076



    35,047,800



    35,108,120





















    Book value per share (GAAP)

    $            24.43



    $            24.44



    $            23.31



    $            23.39



    $            23.53

    Tangible book value per share (non-GAAP)

    $            17.36



    $            17.40



    $            16.25



    $            16.34



    $            16.48

     

    HERITAGE FINANCIAL CORPORATION

    NON-GAAP FINANCIAL MEASURES (Unaudited)

    (Dollars in thousands, except per share amounts)

    The Company considers the return on average tangible common equity ratio to be a useful measurement of the Company's ability to generate returns for its common shareholders. By removing the impact of intangible assets and their related amortization and tax effects, the performance of the Company's ongoing business operations can be evaluated.



    Quarter Ended



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023

    Return on Average Tangible Common Equity, annualized:

    Net income (GAAP)

    $            5,748



    $            6,233



    $         18,219



    $         16,846



    $         20,457

    Add amortization of intangible assets

    421



    593



    595



    623



    623

    Exclude tax effect of adjustment

    (88)



    (125)



    (125)



    (131)



    (131)

    Tangible net income (non-GAAP)

    $            6,081



    $            6,701



    $         18,689



    $         17,338



    $         20,949





















    Average stockholders' equity (GAAP)

    $       846,947



    $       813,383



    $       821,494



    $       824,742



    $       812,500

    Exclude average intangible assets

    (245,536)



    (246,022)



    (246,663)



    (247,278)



    (247,922)

    Average tangible common stockholders' equity (non-GAAP)

    $       601,411



    $       567,361



    $       574,831



    $       577,464



    $       564,578





















    Return on average common equity, annualized (GAAP)

    2.73 %



    3.04 %



    8.80 %



    8.19 %



    10.21 %

    Return on average tangible common equity, annualized (non-GAAP)

    4.07 %



    4.69 %



    12.90 %



    12.04 %



    15.05 %

    The Company believes that presenting pre-tax pre-provision income, which reflects its profitability before income taxes and provision for credit losses, and the pre-tax, pre-provision return on average assets are useful measurements in assessing its operating income and expenses by removing the volatility that may be associated with credit loss provisions.



    Quarter Ended



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023

    Pre-tax, Pre-provision Income and Pre-tax, Pre-provision Return on Average Assets, annualized:

    Net income (GAAP)

    $            5,748



    $            6,233



    $         18,219



    $         16,846



    $         20,457

    Add income tax expense

    1,120



    344



    3,578



    3,025



    4,213

    Add (subtract) provision for (reversal of) credit losses

    1,392



    1,424



    (878)



    1,909



    1,825

    Pre-tax, pre-provision income (non-GAAP)

    $            8,260



    $            8,001



    $         20,919



    $         21,780



    $         26,495





















    Average total assets (GAAP)

    $    7,092,452



    $    7,140,876



    $    7,212,732



    $    7,142,865



    $    7,061,959





















    Return on average assets, annualized (GAAP)

    0.33 %



    0.35 %



    1.00 %



    0.95 %



    1.17 %

    Pre-tax, pre-provision return on average assets (non-GAAP)

    0.47 %



    0.44 %



    1.15 %



    1.22 %



    1.52 %

     

     

    Cision View original content:https://www.prnewswire.com/news-releases/heritage-financial-announces-first-quarter-2024-results-and-declares-regular-cash-dividend-302127097.html

    SOURCE Heritage Financial Corporation

    Get the next $HFWA alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $HFWA

    DatePrice TargetRatingAnalyst
    4/24/2023$31.00 → $23.00Outperform → Mkt Perform
    Keefe Bruyette
    6/29/2022$27.00 → $29.00Neutral → Buy
    DA Davidson
    More analyst ratings

    $HFWA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by CEO Deuel Jeffrey J

      4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

      5/7/25 4:48:44 PM ET
      $HFWA
      Banks
      Finance
    • Director Gavin Deborah J exercised 2,928 shares at a strike of $23.04, increasing direct ownership by 14% to 23,997 units (SEC Form 4)

      4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

      5/5/25 2:23:08 PM ET
      $HFWA
      Banks
      Finance
    • Director Giacobbe Gail B. exercised 2,928 shares at a strike of $23.04, increasing direct ownership by 61% to 7,759 units (SEC Form 4)

      4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

      5/2/25 1:31:29 PM ET
      $HFWA
      Banks
      Finance

    $HFWA
    Leadership Updates

    Live Leadership Updates

    See more

    $HFWA
    Press Releases

    Fastest customizable press release news feed in the world

    See more

    $HFWA
    Financials

    Live finance-specific insights

    See more
    • Heritage Financial Names Bryan D. McDonald President and CEO and Appoints Him to the Board of Directors

      OLYMPIA, Wash., May 6, 2025 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) ("Company"), parent company of Heritage Bank ("Bank"), announced today that Bryan D. McDonald was named President and Chief Executive Officer ("CEO") and appointed to the Board of Directors of the Company and the Bank, as part of the CEO succession plan previously announced in June 2024. Mr. McDonald was also named President and CEO of the Bank effective July 1, 2024. Mr. McDonald held the titles of President and Chief Operating Officer of the Bank from 2021 to 2024 and was the Executive Vice President and Chief Operating Officer of the Bank from 2018 to 2021. He joined the Bank as the Executive Vice Pre

      5/6/25 1:13:00 PM ET
      $HFWA
      Banks
      Finance
    • Heritage Financial Corporation Appoints Karen R. Saunders to its Board of Directors

      OLYMPIA, Wash., Dec. 19, 2024 /PRNewswire/ -- Heritage Financial Corporation ("Heritage") (NASDAQ:HFWA) is pleased to announce the appointment of Karen R. Saunders to its Board of Directors. Ms. Saunders was also appointed to the Board of Directors of Heritage's wholly-owned subsidiary, Heritage Bank. The appointment is effective January 1, 2025. "We are pleased to welcome Karen to our board of directors," said Brian L. Vance, Board Chair. "Karen brings the depth of audit, finance, and financial services experience we were searching for along with extensive executive leadershi

      12/19/24 1:41:00 PM ET
      $HFWA
      Banks
      Finance
    • Heritage Bank Appoints New Executive Vice Presidents and Announces the Retirement of Cindy Hirman, Executive Vice President, Chief Banking Officer

      OLYMPIA, Wash., Jan. 5, 2023 /PRNewswire/ -- Heritage Bank ("Heritage" or "Bank"), a wholly-owned subsidiary of Heritage Financial Corporation (NASDAQ:HFWA), is pleased to announce the appointment of Matt Ray as Executive Vice President Chief Lending Officer, Amy Curran as Executive Vice President Director of Commercial Banking, Kelli Wilson as Executive Vice President Chief Banking Officer and Sabrina Robison as Executive Vice President Chief Human Resources Officer. Robison assumed her new executive title in September 2022, while Ray, Curran and Wilson assumed their new executive roles on January 1, 2023. Wilson will succeed Cindy Hirman who is scheduled to retire in April 2023. Jeff Deuel

      1/5/23 8:00:00 AM ET
      $HFWA
      Banks
      Finance
    • Heritage Financial Names Bryan D. McDonald President and CEO and Appoints Him to the Board of Directors

      OLYMPIA, Wash., May 6, 2025 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) ("Company"), parent company of Heritage Bank ("Bank"), announced today that Bryan D. McDonald was named President and Chief Executive Officer ("CEO") and appointed to the Board of Directors of the Company and the Bank, as part of the CEO succession plan previously announced in June 2024. Mr. McDonald was also named President and CEO of the Bank effective July 1, 2024. Mr. McDonald held the titles of President and Chief Operating Officer of the Bank from 2021 to 2024 and was the Executive Vice President and Chief Operating Officer of the Bank from 2018 to 2021. He joined the Bank as the Executive Vice Pre

      5/6/25 1:13:00 PM ET
      $HFWA
      Banks
      Finance
    • HERITAGE FINANCIAL ANNOUNCES FIRST QUARTER 2025 RESULTS AND DECLARES REGULAR CASH DIVIDEND OF $0.24 PER SHARE

      First Quarter 2025 Highlights Net income was $13.9 million, or $0.40 per diluted share, compared to $11.9 million, or $0.34 per diluted share, for the fourth quarter of 2024. Results included a pre-tax loss on sale of securities of $3.9 million resulting in a negative impact of $0.09 per diluted share, which is the same impact as for the fourth quarter of 2024.Net interest margin increased to 3.44%, from 3.36% for the fourth quarter of 2024.Deposits increased $160.7 million, or 2.8% (11.4% annualized).Cost of interest bearing deposits decreased to 1.92%, from 1.98% for the fourth quarter of 2024.Expanded into Spokane, Washington with the hiring of three experienced commercial bankers. Declar

      4/24/25 8:00:00 AM ET
      $HFWA
      Banks
      Finance
    • Heritage Financial Announces Earnings Release Date and Conference Call

      OLYMPIA, Wash., March 27, 2025 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) (the "Company" or "Heritage") anticipates issuing its first quarter earnings release on Thursday, April 24, 2025 before the market opens. The Company has scheduled a telephone conference call to discuss the first quarter earnings on Thursday, April 24, 2025 at 10:00 a.m. Pacific time (1:00 p.m. Eastern time). There will be a live question-and-answer session following the presentation. Participants may register for the call using the link below to receive dial-in details and their own unique PINs. It is recommended you join 10 minutes prior to the start time. Register for the call with the below link:

      3/27/25 2:07:00 PM ET
      $HFWA
      Banks
      Finance
    • HERITAGE FINANCIAL ANNOUNCES FIRST QUARTER 2025 RESULTS AND DECLARES REGULAR CASH DIVIDEND OF $0.24 PER SHARE

      First Quarter 2025 Highlights Net income was $13.9 million, or $0.40 per diluted share, compared to $11.9 million, or $0.34 per diluted share, for the fourth quarter of 2024. Results included a pre-tax loss on sale of securities of $3.9 million resulting in a negative impact of $0.09 per diluted share, which is the same impact as for the fourth quarter of 2024.Net interest margin increased to 3.44%, from 3.36% for the fourth quarter of 2024.Deposits increased $160.7 million, or 2.8% (11.4% annualized).Cost of interest bearing deposits decreased to 1.92%, from 1.98% for the fourth quarter of 2024.Expanded into Spokane, Washington with the hiring of three experienced commercial bankers. Declar

      4/24/25 8:00:00 AM ET
      $HFWA
      Banks
      Finance
    • Heritage Financial Announces Earnings Release Date and Conference Call

      OLYMPIA, Wash., March 27, 2025 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) (the "Company" or "Heritage") anticipates issuing its first quarter earnings release on Thursday, April 24, 2025 before the market opens. The Company has scheduled a telephone conference call to discuss the first quarter earnings on Thursday, April 24, 2025 at 10:00 a.m. Pacific time (1:00 p.m. Eastern time). There will be a live question-and-answer session following the presentation. Participants may register for the call using the link below to receive dial-in details and their own unique PINs. It is recommended you join 10 minutes prior to the start time. Register for the call with the below link:

      3/27/25 2:07:00 PM ET
      $HFWA
      Banks
      Finance
    • HERITAGE FINANCIAL ANNOUNCES FOURTH QUARTER AND ANNUAL 2024 RESULTS AND DECLARES REGULAR CASH DIVIDEND OF $0.24 PER SHARE

      Fourth Quarter 2024 Highlights Net income was $11.9 million, or $0.34 per diluted share, compared to $11.4 million, or $0.33 per diluted share, for the third quarter of 2024.Results included a pre-tax loss on sale of securities of $3.9 million and $2.9 million in total after-tax costs related to BOLI restructuring, resulting in an aggregate negative impact of $0.17 per diluted share.Loans receivable increased $122.6 million, or 2.6% (10.5% annualized).Net interest margin increased to 3.39%, from 3.33% for the third quarter of 2024.Cost of total deposits decreased to 1.39%, from 1.42% for the third quarter of 2024.Declared a regular cash dividend of $0.24 per share on January 22, 2025, an inc

      1/23/25 8:00:00 AM ET
      $HFWA
      Banks
      Finance

    $HFWA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Heritage Financial Corporation

      SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

      11/12/24 9:47:29 AM ET
      $HFWA
      Banks
      Finance
    • SEC Form SC 13G filed by Heritage Financial Corporation

      SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

      10/31/24 11:55:01 AM ET
      $HFWA
      Banks
      Finance
    • SEC Form SC 13G filed by Heritage Financial Corporation

      SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

      2/14/24 2:49:48 PM ET
      $HFWA
      Banks
      Finance

    $HFWA
    SEC Filings

    See more
    • Amendment: SEC Form SCHEDULE 13G/A filed by Heritage Financial Corporation

      SCHEDULE 13G/A - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

      5/9/25 12:14:43 PM ET
      $HFWA
      Banks
      Finance
    • Heritage Financial Corporation filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Filer)

      5/6/25 1:59:59 PM ET
      $HFWA
      Banks
      Finance
    • SEC Form 10-Q filed by Heritage Financial Corporation

      10-Q - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Filer)

      5/6/25 12:32:34 PM ET
      $HFWA
      Banks
      Finance

    $HFWA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Heritage Financial Corp. downgraded by Keefe Bruyette with a new price target

      Keefe Bruyette downgraded Heritage Financial Corp. from Outperform to Mkt Perform and set a new price target of $23.00 from $31.00 previously

      4/24/23 7:37:48 AM ET
      $HFWA
      Banks
      Finance
    • Heritage Financial Corp. upgraded by DA Davidson with a new price target

      DA Davidson upgraded Heritage Financial Corp. from Neutral to Buy and set a new price target of $29.00 from $27.00 previously

      6/29/22 9:21:58 AM ET
      $HFWA
      Banks
      Finance

    $HFWA
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Rivera Frederick B bought $2,164 worth of shares (100 units at $21.64), increasing direct ownership by 2% to 4,821 units (SEC Form 4)

      4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

      12/14/23 4:25:26 PM ET
      $HFWA
      Banks
      Finance
    • Rivera Frederick B bought $12,138 worth of shares (600 units at $20.23), increasing direct ownership by 15% to 4,721 units (SEC Form 4)

      4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

      12/11/23 4:34:52 PM ET
      $HFWA
      Banks
      Finance