• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    HERITAGE FINANCIAL ANNOUNCES FOURTH QUARTER AND ANNUAL 2023 RESULTS AND DECLARES REGULAR CASH DIVIDEND

    1/25/24 8:00:00 AM ET
    $HFWA
    Banks
    Finance
    Get the next $HFWA alert in real time by email
    • Net income was $6.2 million, or $0.18 per diluted share, for the fourth quarter of 2023 compared to $18.2 million, or $0.51 per diluted share, for the third quarter of 2023.
    • Significant items in the fourth quarter of 2023 results include a loss on sale of securities totaling $10.0 million, or $0.22 per diluted share, and costs relating to expense management measures totaling $2.0 million, or $0.04 per diluted share.
    • Book value per share increased to $24.44 at December 31, 2023, compared to $23.31 at September 30, 2023. Tangible book value per share increased to $17.40 at December 31, 2023, compared to $16.25 at September 30, 2023(1).
    • Capital remains strong with a leverage ratio of 10.0% and a total capital ratio of 14.1% at December 31, 2023.
    • Loans receivable increased $68.8 million, or 1.6%, during the fourth quarter of 2023 and $284.8 million, or 7.0% during the year ended December 31, 2023.
    • Net interest margin was 3.41% for the fourth quarter of 2023 compared to 3.47% for the third quarter of 2023.
    • Cost of total deposits was 1.01% for the fourth quarter of 2023 compared to 0.83% for the third quarter of 2023.
    • Declared a regular cash dividend of $0.23 per share on January 24, 2024, an increase of 4.5% from the $0.22 regular cash dividend per share declared in the fourth quarter of 2023.

    (1) See Non-GAAP Financial Measures section herein.

    OLYMPIA, Wash., Jan. 25, 2024 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ GS: HFWA) (the "Company" or "Heritage"), the parent company of Heritage Bank (the "Bank"), today reported net income of $6.2 million for the fourth quarter of 2023 compared to $18.2 million for the third quarter of 2023 and $22.5 million for the fourth quarter of 2022. Diluted earnings per share for the fourth quarter of 2023 were $0.18 compared to $0.51 for the third quarter of 2023 and $0.64 for the fourth quarter of 2022. Net income for the year ended 2023 totaled $61.8 million, or $1.75 per diluted share as compared to $81.9 million, or $2.31 per diluted share for 2022.

    In the fourth quarter of 2023, the Company incurred a pre-tax loss of $10.0 million on the sale of investment securities due to the strategic repositioning of its investment portfolio, which affected diluted earnings per share by $0.22 for the quarter.  The Company sold $151.8 million in investment securities with an estimated weighted average book yield of 2.41% and purchased $140.7 million of investment securities with an estimated weighted average book yield of 6.08%. The remaining proceeds from sales were invested in interest earning deposits. As a result of these actions, we anticipate an estimated annualized improvement of $5.3 million in interest income.

    Further, costs relating to expense management measures totaling $2.0 million were recognized in the fourth quarter relating to contract renewal negotiations, contract cancellations and severance payments which were undertaken to improve future earnings. These noninterest expenses impacted diluted earnings per share by $0.04 for the quarter. These costs, in addition to approximately $1.2 million of severance costs incurred in the first quarter of 2024 due to staff reductions, are expected to provide annualized costs savings of approximately $5.3 million in future periods.

    Jeffrey J. Deuel, President and Chief Executive Officer of Heritage, commented, "We are pleased with our accomplishments in the fourth quarter which included strong loan growth, expense management measures and repositioning of our investment portfolio. Although costs related to these activities are impacting current earnings, we expect enhanced earnings in future periods. We believe these actions, coupled with our strong balance sheet, will provide sustainable long-term returns for our shareholders.

    We are also pleased to report that Heritage Bank is partnering with Community Roots Housing on the renovation of the historic Devonshire Apartments. This project will preserve 62 units of affordable housing in Seattle's Belltown Neighborhood. Heritage provided a $16.9 million construction loan and $2.6 million permanent loan to update the building, which was originally built in 1925. The renovations will provide significant seismic upgrades, make the building more energy efficient and improve living conditions for residents, all while preserving the historic brickwork façade. The project will continue to provide affordable housing, serving residents earning 50% to 60% of the Area Median Income. Heritage is proud to be a partner in preserving aging affordable housing stock in Seattle."

    Financial Highlights

    The following table provides financial highlights at the dates and for the periods indicated:



    As of or for the Quarter Ended



    December 31,

    2023



    September 30,

    2023



    December 31,

    2022



    (Dollars in thousands, except per share amounts)

    Net income

    $            6,233



    $          18,219



    $          22,544

    Pre-tax, pre-provision income(1)

    $            8,001



    $          20,919



    $          29,299

    Diluted earnings per share

    $               0.18



    $               0.51



    $               0.64

    Return on average assets(2)

    0.35 %



    1.00 %



    1.26 %

    Pre-tax, pre-provision return on average assets(1)(2)

    0.44 %



    1.15 %



    1.64 %

    Return on average common equity(2)

    3.04 %



    8.80 %



    11.46 %

    Return on average tangible common equity(1)(2)

    4.69 %



    12.90 %



    17.21 %

    Net interest margin(2)

    3.41 %



    3.47 %



    3.98 %

    Cost of total deposits(2)

    1.01 %



    0.83 %



    0.16 %

    Efficiency ratio

    84.2 %



    66.2 %



    58.0 %

    Noninterest expense to average total assets(2)

    2.37 %



    2.25 %



    2.26 %

    Total assets

    $     7,174,957



    $     7,150,588



    $     6,980,100

    Loans receivable, net

    $     4,287,628



    $     4,219,911



    $     4,007,872

    Total deposits

    $     5,599,872



    $     5,635,187



    $     5,924,840

    Loan to deposit ratio(3)

    77.4 %



    75.7 %



    68.4 %

    Book value per share

    $            24.44



    $            23.31



    $            22.73

    Tangible book value per share(1)

    $            17.40



    $            16.25



    $            15.66





    (1)

    See Non-GAAP Financial Measures section herein.

    (2)

    Annualized.

    (3)

    Loans receivable divided by total deposits.

    Balance Sheet

    Total investment securities decreased $20.6 million, or 1.1%, to $1.87 billion at December 31, 2023 from $1.89 billion at September 30, 2023. As previously discussed, the Company sold $151.8 million in investment securities at a loss of $10.0 million during the fourth quarter of 2023. These funds were redeployed in investment purchases of $140.7 million and interest earning deposits.

    The following table summarizes the Company's investment securities at the dates indicated:



    December 31, 2023



    September 30, 2023



    $ Change in

    Fair Value



    Amortized

    Cost



    Net

    Unrealized

    Loss



    Fair Value



    Amortized

    Cost



    Net

    Unrealized

    Loss



    Fair

    Value





    (Dollars in thousands)

    Investment securities available for sale:

    U.S. government and agency securities

    $    16,047



    $         (2,297)



    $    13,750



    $    23,533



    $         (3,109)



    $    20,424



    $         (6,674)

    Municipal securities

    92,231



    (12,706)



    79,525



    126,763



    (19,958)



    106,805



    (27,280)

    Residential CMO and MBS(1)

    555,518



    (43,469)



    512,049



    468,174



    (66,993)



    401,181



    110,868

    Commercial CMO and MBS(1)

    538,910



    (34,652)



    504,258



    651,713



    (54,500)



    597,213



    (92,955)

    Corporate obligations

    7,745



    (132)



    7,613



    4,000



    (220)



    3,780



    3,833

    Other asset-backed securities

    17,336



    (178)



    17,158



    18,317



    (173)



    18,144



    (986)

    Total

    $  1,227,787



    $       (93,434)



    $  1,134,353



    $  1,292,500



    $     (144,953)



    $  1,147,547



    $       (13,194)



    December 31, 2023



    September 30, 2023



    $ Change in

    Amortized Cost



    Amortized

    Cost



    Net

    Unrecognized

    Loss



    Fair Value



    Amortized

    Cost



    Net

    Unrecognized

    Loss



    Fair Value





    (Dollars in thousands)

    Investment securities held to maturity:

    U.S. government and agency securities

    $  151,075



    $       (27,701)



    $  123,374



    $  151,040



    $       (35,221)



    $ 115,819



    $                 35

    Residential CMO and MBS(1)

    267,204



    (14,101)



    253,103



    273,609



    (27,445)



    246,164



    (6,405)

    Commercial CMO and MBS(1)

    321,163



    (35,190)



    285,973



    322,196



    (47,922)



    274,274



    (1,033)

    Total

    $  739,442



    $       (76,992)



    $  662,450



    $  746,845



    $     (110,588)



    $ 636,257



    $         (7,403)





























    Total investment securities

    $  1,967,229



    $     (170,426)



    $  1,796,803



    $  2,039,345



    $     (255,541)



    $  1,783,804









    (1)

    U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations.

    Loans receivable increased $68.8 million, or 1.6%, to $4.34 billion at December 31, 2023 from $4.27 billion at September 30, 2023. New loans funded in the fourth quarter of 2023 and third quarter of 2023 totaled $113.4 million and $98.5 million, respectively. Loan prepayments decreased slightly during the fourth quarter of 2023 to $42.8 million, compared to $60.6 million during the third quarter of 2023.

    Commercial and industrial loans increased $27.0 million, or 3.9%, due primarily to new loan production of $54.1 million during the fourth quarter of 2023 offset partially by repayments. Commercial and multifamily construction loans increased $25.8 million, or 8.3% due primarily to advances on outstanding commitments.

    The following table summarizes the Company's loans receivable, net at the dates indicated:



    December 31, 2023



    September 30, 2023



    Change



    Balance



    % of

    Total



    Balance



    % of

    Total



    $



    %



    (Dollars in thousands)

    Commercial business:























    Commercial and industrial

    $       718,291



    16.6 %



    $       691,318



    16.2 %



    $         26,973



    3.9 %

    Owner-occupied commercial real estate

         ("CRE")

    958,620



    22.1



    953,779



    22.4



    4,841



    0.5

    Non-owner occupied CRE

    1,697,574



    39.1



    1,690,099



    39.5



    7,475



    0.4

    Total commercial business

    3,374,485



    77.8



    3,335,196



    78.1



    39,289



    1.2

    Residential real estate

    375,342



    8.7



    377,448



    8.8



    (2,106)



    (0.6)

    Real estate construction and land development:























    Residential

    78,610



    1.8



    70,804



    1.7



    7,806



    11.0

    Commercial and multifamily

    335,819



    7.7



    310,024



    7.3



    25,795



    8.3

    Total real estate construction and land

         development

    414,429



    9.5



    380,828



    9.0



    33,601



    8.8

    Consumer

    171,371



    4.0



    173,386



    4.1



    (2,015)



    (1.2)

    Loans receivable

    4,335,627



    100.0 %



    4,266,858



    100.0 %



    68,769



    1.6

    Allowance for credit losses on loans

    (47,999)







    (46,947)







    (1,052)



    2.2

    Loans receivable, net

    $    4,287,628







    $    4,219,911







    $         67,717



    1.6 %

    Total deposits decreased $35.3 million, or 0.6%, to $5.60 billion at December 31, 2023 from $5.64 billion at September 30, 2023. Certificates of deposit increased $64.4 million, or 10.2%, from September 30, 2023 primarily due to transfers from non-maturity deposit accounts as customers moved balances to higher yielding accounts.

    The following table summarizes the Company's total deposits at the dates indicated:



    December 31, 2023



    September 30, 2023



    Change



    Balance



    % of

    Total



    Balance



    % of

    Total



    $



    %



    (Dollars in thousands)

    Noninterest demand deposits

    $    1,715,847



    30.7 %



    $    1,789,293



    31.7 %



    $        (73,446)



    (4.1) %

    Interest bearing demand deposits

    1,608,745



    28.7



    1,630,007



    28.9



    (21,262)



    (1.3)

    Money market accounts

    1,094,351



    19.5



    1,081,253



    19.2



    13,098



    1.2

    Savings accounts

    487,956



    8.7



    506,028



    9.0



    (18,072)



    (3.6)

    Total non-maturity deposits

    4,906,899



    87.6



    5,006,581



    88.8



    (99,682)



    (2.0)

    Certificates of deposit

    692,973



    12.4



    628,606



    11.2



    64,367



    10.2

    Total deposits

    $    5,599,872



    100.0 %



    $    5,635,187



    100.0 %



    $        (35,315)



    (0.6) %

    The Company discontinued offering securities sold under agreement to repurchase during the fourth quarter of 2023. Total securities sold under agreements to repurchase were $23.2 million at September 30, 2023.

    Total borrowings were $500.0 million at December 31, 2023 compared to $450.0 million at September 30, 2023. Borrowings of $50.0 million at a rate 5.09% were paid off and were offset by advances of $100.0 million at a rate of 4.89% during the fourth quarter of 2023. All borrowings were from the Federal Reserve Bank ("FRB") Bank Term Funding Program ("BTFP"). The BTFP offers loans of up to one year in length to institutions pledging eligible investment securities. The advance rate on the collateral is at par value.

    Total stockholders' equity increased $39.7 million, or 4.9%, to $853.3 million at December 31, 2023 compared to $813.5 million at September 30, 2023 due primarily to a decrease of $40.2 million in accumulated other comprehensive loss as a result of increasing fair values of investment securities available for sale and $6.2 million of net income recognized for the quarter offset partially by $7.7 million in dividends paid to common shareholders.

    The Company and Bank continue to maintain capital levels in excess of the applicable regulatory requirements for them both to be categorized as "well-capitalized".

    The following table summarizes capital ratios for the Company at the dates indicated:



    December 31,

    2023



    September 30,

    2023



    Change

    Stockholders' equity to total assets

    11.9 %



    11.4 %



    0.5 %

    Tangible common equity to tangible assets (1)

    8.8



    8.2



    0.6

    Common equity tier 1 capital ratio (2)

    12.9



    12.9



    —

    Leverage ratio (2)

    10.0



    9.9



    0.1

    Tier 1 capital ratio (2)

    13.3



    13.3



    —

    Total capital ratio (2)

    14.1



    14.1



    —





    (1)

    See Non-GAAP Financial Measures section herein.

    (2)

    Current quarter ratios are estimates pending completion and filing of the Company's regulatory reports.

    Allowance for Credit Losses and Provision for Credit Losses

    The allowance for credit losses ("ACL") on loans as a percentage of loans receivable was 1.11% at December 31, 2023 compared to 1.10% at September 30, 2023. During the fourth quarter of 2023, the Company recorded a $1.7 million provision for credit losses on loans, compared to a $635,000 reversal of provision for credit losses on loans during the third quarter of 2023. The provision for credit losses on loans during the fourth quarter of 2023 was primarily driven by loan growth during the quarter.

    During the fourth quarter of 2023, the Company recorded a $246,000 reversal of provision for credit losses on unfunded commitments compared to a $243,000 reversal of provision for credit losses on unfunded commitments during the third quarter of 2023. The reversal of provision for credit losses on unfunded commitments during the fourth quarter of 2023 was due primarily to a $39.0 million  decrease in the unfunded exposure on construction loans.

    The following table provides detail on the changes in the ACL on loans and the ACL on unfunded, and the related provision for (reversal of) credit losses for the periods indicated:



    As of or for the Quarter Ended



    December 31, 2023



    September 30, 2023



    December 31, 2022



    ACL on

    Loans



    ACL on

    Unfunded



    Total



    ACL on

    Loans



    ACL on

    Unfunded



    Total



    ACL on

    Loans



    ACL on

    Unfunded



    Total



    (Dollars in thousands)

    Balance, beginning of

         period

    $ 46,947



    $      1,534



    $ 48,481



    $ 46,408



    $      1,777



    $ 48,185



    $ 42,089



    $      1,023



    $ 43,112

    Provision for (reversal

         of) credit losses

    1,670



    (246)



    1,424



    (635)



    (243)



    (878)



    689



    721



    1,410

    (Net charge-offs) net

         recoveries

    (618)



    —



    (618)



    1,174



    —

    —

    1,174



    208



    —



    208

    Balance, end of period

    $ 47,999



    $      1,288



    $ 49,287



    $ 46,947



    $      1,534



    $ 48,481



    $ 42,986



    $      1,744



    $ 44,730

    Credit Quality

    The percentage of classified loans to loans receivable increased slightly to 1.61% at December 31, 2023, compared to 1.47% at September 30, 2023. Classified loans include loans rated substandard or worse. Total classified loans and loans designated as special mention increased by $14.9 million to $149.7 million at December 31, 2023, compared to $134.8 million at September 30, 2023. This increase was primarily due to the transfer of a $7.1 million commercial and industrial loan to special mention and a $6.0 million commercial and industrial lending relationship to substandard offset partially by repayments and transfers of previously classified and special mention loans to a pass rating.

    The following table illustrates total loans by risk rating and their respective percentage of total loans at the dates indicated:



    December 31, 2023



    September 30, 2023



    Balance



    % of

    Total



    Balance



    % of

    Total



    (Dollars in thousands)

    Risk Rating:















    Pass

    $    4,185,893



    96.6 %



    $    4,132,053



    96.8 %

    Special Mention

    79,977



    1.8



    72,152



    1.7

    Substandard

    69,757



    1.6



    62,653



    1.5

    Total

    $    4,335,627



    100.0 %



    $    4,266,858



    100.0 %

    Nonaccrual loans to loans receivable was 0.10% and 0.07% at December 31, 2023 and September 30, 2023, respectively. Nonaccrual loans increased primarily due to the addition of a $2.1 million commercial and industrial loan during the fourth quarter of 2023 which is 100% government guaranteed. Changes in nonaccrual loans during the periods indicated were as follows:



    Quarter Ended



    December 31,

    2023



    September 30,

    2023



    December 31,

    2022



    (In thousands)

    Balance, beginning of period

    $               3,065



    $               4,630



    $               6,234

    Additions

    2,149



    440



    605

    Net principal payments and transfers to accruing status

    (333)



    (81)



    (828)

    Payoffs

    (413)



    (1,924)



    (105)

    Balance, end of period

    $               4,468



    $               3,065



    $               5,906

    Liquidity

    Total liquidity sources available at December 31, 2023 were $2.86 billion. This includes internal as well as external sources of liquidity. The Company has access to FHLB advances, the FRB Discount Window and BTFP. The Company's available liquidity sources at December 31, 2023 represented a coverage ratio of 51.1% of total deposits and 136.3% of estimated uninsured deposits.

    The following table summarizes the Company's available liquidity:



    Quarter Ended



    December 31,

    2023



    September 30,

    2023



    (Dollars in thousands)

    FRB borrowing availability

    $           819,492



    $           823,117

    FHLB borrowing availability(1)

    1,417,518



    1,202,172

    Unencumbered investment securities available for sale(2)

    756,258



    779,871

    Cash and cash equivalents

    224,973



    220,503

    Fed funds line borrowing availability with correspondent banks

    145,000



    145,000

    Total sources of liquidity

    3,363,241



    3,170,663

    Less: Borrowings outstanding

    (500,000)



    (450,000)

    Total available liquidity

    $        2,863,241



    $        2,720,663





    (1)

    Includes FHLB total borrowing availability of $1.42 billion at December 31, 2023 based on pledged assets, however, maximum credit capacity is 45% of the Bank's total assets one quarter in arrears or $3.22 billion.

    (2)

    Investment securities available for sale at fair value.

    Net Interest Income and Net Interest Margin

    Net interest income decreased $1.7 million, or 3.1%, during the fourth quarter of 2023 compared to the third quarter of 2023 due primarily to an increase of $2.5 million in interest expense partially offset by a $795,000 increase in interest income. Net interest margin decreased six basis points to 3.41% during the fourth quarter of 2023 from 3.47% during the third quarter of 2023.

    The cost of interest bearing deposits increased 25 basis points to 1.48% for the fourth quarter of 2023 from 1.23% for the third quarter of 2023.

    This increase was primarily due to customers transferring balances from non-maturity deposits to higher rate certificates of deposit. The yield on interest earning assets increased 12 basis points to 4.70% for the fourth quarter of 2023 compared to 4.58% for the third quarter of 2023. The yield on loans receivable, net increased five basis points to 5.35% during the fourth quarter of 2023 compared to 5.30% during the third quarter of 2023 due to higher rates on new and renewed loans and recoveries of interest on loans classified as nonaccrual loans that paid off during the quarter which contributed three basis points to the yield on loans receivable. The yield on taxable securities increased 15 basis points to 3.15% during the fourth quarter of 2023 compared to 3.00% during the third quarter of 2023 due to sales of $151.8 million of lower yielding investments with a weighted average yield of 2.41% offset by purchases of $140.7 million of higher yielding investments with a weighted average yield of 6.08%.

    Net interest income decreased $9.2 million, or 14.6%, during the fourth quarter of 2023 compared to the fourth quarter of 2022 and the net interest margin decreased 57 basis points from 3.98% during this same period. The decrease was due primarily to an increase in interest expense due to an increase in deposit rates and borrowing expense partially offset by an increase in yields earned on interest earning assets following increases in market interest rates.

    The following table provides relevant net interest income information for the periods indicated:



    Quarter Ended



    December 31, 2023



    September 30, 2023



    December 31, 2022



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    (Dollars in thousands)

    Interest Earning Assets:



































    Loans receivable, net (2)(3)

    $ 4,233,743



    $ 57,092



    5.35 %



    $ 4,201,554



    $ 56,119



    5.30 %



    $ 3,963,042



    $ 48,513



    4.86 %

    Taxable securities

    1,824,205



    14,488



    3.15



    1,931,649



    14,590



    3.00



    1,983,178



    14,655



    2.93

    Nontaxable securities (3)

    37,382



    300



    3.18



    60,654



    448



    2.93



    123,430



    843



    2.71

    Interest earning deposits

    174,475



    2,382



    5.42



    169,186



    2,310



    5.42



    222,538



    2,010



    3.58

    Total interest earning assets

    6,269,805



    74,262



    4.70 %



    6,363,043



    73,467



    4.58 %



    6,292,188



    66,021



    4.16 %

    Noninterest earning assets

    871,071











    849,689











    808,656









    Total assets

    $ 7,140,876











    $ 7,212,732











    $ 7,100,844









    Interest Bearing Liabilities:



































    Certificates of deposit

    $    638,101



    $   6,261



    3.89 %



    $    553,015



    $   4,585



    3.29 %



    $    299,364



    $      455



    0.60 %

    Savings accounts

    497,484



    231



    0.18



    523,882



    172



    0.13



    632,536



    107



    0.07

    Interest bearing demand and

         money market accounts

    2,713,482



    7,846



    1.15



    2,764,251



    7,120



    1.02



    2,946,425



    1,895



    0.26

    Total interest bearing deposits

    3,849,067



    14,338



    1.48



    3,841,148



    11,877



    1.23



    3,878,325



    2,457



    0.25

    Junior subordinated debentures

    21,729



    553



    10.10



    21,649



    540



    9.90



    21,430



    410



    7.59

    Securities sold under agreement

         to repurchase

    17,511



    5



    0.11



    31,729



    38



    0.48



    43,694



    41



    0.37

    Borrowings

    459,784



    5,495



    4.74



    451,032



    5,394



    4.74



    543



    6



    4.38

    Total interest bearing

          liabilities

    4,348,091



    20,391



    1.86 %



    4,345,558



    17,849



    1.63 %



    3,943,992



    2,914



    0.29 %

    Noninterest demand deposits

    1,772,261











    1,859,374











    2,239,806









    Other noninterest bearing

         liabilities

    207,141











    186,306











    136,645









    Stockholders' equity

    813,383











    821,494











    780,401









    Total liabilities and

         stockholders' equity

    $ 7,140,876











    $ 7,212,732











    $ 7,100,844









    Net interest income and spread





    $ 53,871



    2.84 %







    $ 55,618



    2.95 %







    $ 63,107



    3.87 %

    Net interest margin









    3.41 %











    3.47 %











    3.98 %





    (1)

    Annualized; average balances are calculated using daily balances.

    (2)

    Average loans receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $832,000, $940,000 and $723,000 for the fourth quarter of 2023, third quarter of 2023 and fourth quarter of 2022, respectively.

    (3)

    Yields on tax-exempt loans and securities have not been stated on a tax-equivalent basis.

    Noninterest Income

    Noninterest income decreased $9.4 million during the fourth quarter of 2023 from the third quarter of 2023 and decreased $9.7 million from the same period in 2022 due primarily to a $10.0 million pre-tax loss on the sale of investment securities available for sale. Card revenue decreased during the fourth quarter of 2023 compared to the third quarter of 2023 due to annual incentives of $250,000 recognized in the third quarter of 2023 as well as general declines in income due to lower transaction account volume. Other income decreased during the fourth quarter of 2023 compared to the third quarter of 2023 due to a $610,000 gain on sale of the Ellensburg branch which was recognized in the third quarter of 2023.

    The following table presents the key components of noninterest income and the change for the periods indicated:



    Quarter Ended



    Quarter Over

    Quarter Change



    Prior Year

    Quarter Change



    December 31,

    2023



    September 30,

    2023



    December 31,

    2022



    $



    %



    $



    %



    (Dollars in thousands)

    Service charges and other fees

    $              2,804



    $               2,856



    $              2,651



    $      (52)



    (1.8) %



    $     153



    5.8 %

    Card revenue

    1,944



    2,273



    2,111



    (329)



    (14.5)



    (167)



    (7.9)

    Loss on sale of investment securities

    (10,005)



    (1,940)



    (256)



    (8,065)



    415.7



    (9,749)



    3808.2

    Gain on sale of loans, net

    36



    157



    40



    (121)



    (77.1)



    (4)



    (10.0)

    Interest rate swap fees

    —



    62



    19



    (62)



    (100.0)



    (19)



    (100.0)

    Bank owned life insurance income

    654



    734



    565



    (80)



    (10.9)



    89



    15.8

    Other income

    1,420



    2,129



    1,454



    (709)



    (33.3)



    (34)



    (2.3)

    Total noninterest income

    $            (3,147)



    $               6,271



    $              6,584



    $  (9,418)



    (150.2) %



    $  (9,731)



    (147.8) %

    Noninterest Expense

    Noninterest expense increased $1.8 million, or 4.3%, during the fourth quarter of 2023 from the third quarter of 2023. Compensation and employee benefits expenses decreased primarily due to a reduction in employees and included $148,000 in severance costs. Data processing expenses increased due primarily to a $320,000 accrual for the early termination of a technology-related contract. Marketing expenses increased due to an increase in marketing efforts during the fourth quarter of 2023. Professional services increased due primarily to a $1.5 million expense related to renewal of the core vendor contract during the fourth quarter of 2023.

    Noninterest expense increased $2.3 million, or 5.8%, during the fourth quarter of 2023 compared to the same period in 2022. Occupancy and equipment expense increased due primarily to our expansion into Boise, Idaho and annual increases in lease expenses. Federal deposit insurance premiums increased due to the increase in the assessment rate starting in January 2023. Data processing expenses and professional services increased primarily due to the same reasons stated above.

    The following table presents the key components of noninterest expense and the change for the periods indicated:



    Quarter Ended



    Quarter Over

    Quarter Change



    Prior Year

    Quarter Change



    December 31,

    2023



    September 30,

    2023



    December 31,

    2022



    $



    %



    $



    %



    (Dollars in thousands)

    Compensation and employee

         benefits

    $            24,758



    $            25,008



    $            24,856



    $   (250)



    (1.0) %



    $     (98)



    (0.4) %

    Occupancy and equipment

    4,784



    4,814



    4,541



    (30)



    (0.6)



    243



    5.4

    Data processing

    4,863



    4,366



    4,369



    497



    11.4



    494



    11.3

    Marketing

    698



    389



    675



    309



    79.4



    23



    3.4

    Professional services

    2,266



    582



    630



    1,684



    289.3



    1,636



    259.7

    State/municipal business and use

         taxes

    909



    1,088



    1,008



    (179)



    (16.5)



    (99)



    (9.8)

    Federal deposit insurance premium

    847



    818



    490



    29



    3.5



    357



    72.9

    Amortization of intangible assets

    593



    595



    671



    (2)



    (0.3)



    (78)



    (11.6)

    Other expense

    3,005



    3,310



    3,152



    (305)



    (9.2)



    (147)



    (4.7)

    Total noninterest expense

    $            42,723



    $            40,970



    $            40,392



    $ 1,753



    4.3 %



    $ 2,331



    5.8 %

    Income Tax Expense

    Income tax expense decreased during the fourth quarter of 2023 compared to the third quarter of 2023, primarily due to a decrease in income before income taxes. Additionally, the effective income tax rate was lower during the fourth quarter of 2023, resulting from a decrease in annual pre-tax income for the year ended 2023 which increased the impact of favorable permanent tax items such as tax-exempt investments, investments in bank owned life insurance and tax credits. The effective income tax rate for the year ended December 31, 2023 was 15.3% as compared to 17.7% for the year ended December 31, 2022.

    The following table presents the income tax expense and related metrics and the change for the periods indicated:



    Quarter Ended



    Change



    December 31,

    2023



    September 30,

    2023



    December 31,

    2022



    Quarter Over

    Quarter

    Prior Year

    Quarter



    (Dollars in thousands)

    Income before income taxes

    $           6,577



    $         21,797



    $         27,889



    $    (15,220)



    $       (21,312)

    Income tax expense

    $              344



    $           3,578



    $           5,345



    $       (3,234)



    $         (5,001)

    Effective income tax rate

    5.2 %



    16.4 %



    19.2 %



    (11.2) %



    (14.0) %

    Dividends

    On January 24, 2024, the Company's Board of Directors declared a quarterly cash dividend of $0.23 per share. The dividend is payable on February 22, 2024 to shareholders of record as of the close of business on February 8, 2024.

    Earnings Conference Call

    The Company will hold a telephone conference call to discuss this earnings release on Thursday, January 25, 2024 at 10:00 a.m. Pacific time. To access the call, please dial (833) 470-1428 -- access code 290327 a few minutes prior to 10:00 a.m. Pacific time. The call will be available for replay through February 1, 2024 by dialing (866) 813-9403 -- access code 301843.

    About Heritage Financial

    Heritage Financial Corporation is an Olympia-based bank holding company with Heritage Bank, a full-service commercial bank, as its sole wholly-owned banking subsidiary. Heritage Bank has a branch network of 50 banking offices in Washington, Oregon and Idaho. Heritage Bank does business under the Whidbey Island Bank name on Whidbey Island. Heritage's stock is traded on the NASDAQ Global Select Market under the symbol "HFWA". More information about Heritage Financial Corporation can be found on its website at www.hf-wa.com and more information about Heritage Bank can be found on its website at www.heritagebanknw.com.

    Forward-Looking Statements

    This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events, many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially, from those currently expected or projected in these forward-looking statements. Factors that could cause the Company's actual results to differ materially from those described in the forward-looking statements, include but are not limited to, the following: changes in general economic conditions nationally or in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company's business operations or financial markets including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth, or increased political instability due to acts of war; changes in the interest rate environment, including prior increases in the Board of Governors of the Federal Reserve System (the "Federal Reserve") benchmark rate and duration at which such increased interest rate levels are maintained, which could adversely affect our revenues and expenses, the value of assets and obligations, and the availability and cost of capital and liquidity; the impact of continuing inflation and the current and future monetary policies of the Federal Reserve in response thereto; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; the effects of any federal government shutdown; changes in the interest rate environment; the quality and composition of our securities portfolio and the impact of any adverse changes including market liquidity within the securities markets; legislative and regulatory changes, including changes in banking, securities and tax law, in regulatory policies and principles, or the interpretation of regulatory capital or other rules; credit and interest rate risks associated with the Company's businesses, customers, borrowings, repayment, investment, and deposit practices; fluctuations in deposits; liquidity issues, including our ability to borrow funds or raise additional capital, if necessary; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; effects of critical accounting policies and judgments, including the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; and other factors described in Heritage's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other documents filed with or furnished to the Securities and Exchange Commission (the "SEC") which are available on our website at www.heritagebanknw.com and on the SEC's website at www.sec.gov. The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, any of the forward-looking statements that we make in this press release or the documents we file with or furnish to the SEC are based only on information then actually known to the Company and upon management's beliefs and assumptions at the time they are made which may turn out to be wrong because of inaccurate assumptions we might make, because of the factors described above or because of other factors that we cannot foresee. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

    HERITAGE FINANCIAL CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

    (Dollars in thousands, except shares)





    December 31,

    2023



    September 30,

    2023



    December 31,

    2022

    Assets











    Cash on hand and in banks

    $             55,851



    $             61,568



    $             74,295

    Interest earning deposits

    169,122



    158,935



    29,295

    Cash and cash equivalents

    224,973



    220,503



    103,590

    Investment securities available for sale, at fair value (amortized cost of

         $1,227,787, $1,292,500 and  $1,460,033, respectively)

    1,134,353



    1,147,547



    1,331,443

    Investment securities held to maturity, at amortized cost (fair value of

         $662,450, $636,257 and $673,434, respectively)

    739,442



    746,845



    766,396

    Total investment securities

    1,873,795



    1,894,392



    2,097,839

    Loans held for sale

    —



    263



    —

    Loans receivable

    4,335,627



    4,266,858



    4,050,858

    Allowance for credit losses on loans

    (47,999)



    (46,947)



    (42,986)

    Loans receivable, net

    4,287,628



    4,219,911



    4,007,872

    Premises and equipment, net

    74,899



    76,436



    76,930

    Federal Home Loan Bank stock, at cost

    4,186



    8,373



    8,916

    Bank owned life insurance

    125,655



    123,639



    122,059

    Accrued interest receivable

    19,518



    18,794



    18,547

    Prepaid expenses and other assets

    318,571



    341,952



    296,181

    Other intangible assets, net

    4,793



    5,386



    7,227

    Goodwill

    240,939



    240,939



    240,939

    Total assets

    $       7,174,957



    $       7,150,588



    $       6,980,100













    Liabilities and Stockholders' Equity











    Deposits

    $       5,599,872



    $       5,635,187



    $       5,907,420

    Deposits held for sale

    —



    —



    17,420

    Total deposits

    5,599,872



    5,635,187



    5,924,840

    Borrowings

    500,000



    450,000



    —

    Junior subordinated debentures

    21,765



    21,692



    21,473

    Securities sold under agreement to repurchase

    —



    23,158



    46,597

    Accrued expenses and other liabilities

    200,059



    207,005



    189,297

    Total liabilities

    6,321,696



    6,337,042



    6,182,207













    Common stock

    549,748



    548,652



    552,397

    Retained earnings

    375,989



    377,522



    345,346

    Accumulated other comprehensive loss, net

    (72,476)



    (112,628)



    (99,850)

    Total stockholders' equity

    853,261



    813,546



    797,893

    Total liabilities and stockholders' equity

    $       7,174,957



    $       7,150,588



    $       6,980,100













    Shares outstanding

    34,906,233



    34,901,076



    35,106,697

     

    HERITAGE FINANCIAL CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

    (Dollars in thousands, except per share amounts)





    Quarter Ended



    Year Ended



    December 31,

    2023



    September 30,

    2023



    December 31,

    2022



    December 31,

    2023



    December 31,

    2022

    Interest Income



















    Interest and fees on loans

    $             57,092



    $             56,119



    $             48,513



    $          217,284



    $           174,275

    Taxable interest on investment

         securities

    14,488



    14,590



    14,655



    58,509



    40,627

    Nontaxable interest on investment

         securities

    300



    448



    843



    1,854



    3,488

    Interest on interest earning deposits

    2,382



    2,310



    2,010



    6,818



    9,067

    Total interest income

    74,262



    73,467



    66,021



    284,465



    227,457

    Interest Expense



















    Deposits

    14,338



    11,877



    2,457



    39,350



    6,772

    Junior subordinated debentures

    553



    540



    410



    2,074



    1,156

    Securities sold under agreement to

         repurchase

    5



    38



    41



    153



    138

    Borrowings

    5,495



    5,394



    6



    17,733



    6

    Total interest expense

    20,391



    17,849



    2,914



    59,310



    8,072

    Net interest income

    53,871



    55,618



    63,107



    225,155



    219,385

    Provision for (reversal of) credit losses

    1,424



    (878)



    1,410



    4,280



    (1,426)

    Net interest income after

         provision for (reversal of)

         credit losses

    52,447



    56,496



    61,697



    220,875



    220,811

    Noninterest Income



















    Service charges and other fees

    2,804



    2,856



    2,651



    10,966



    10,390

    Card revenue

    1,944



    2,273



    2,111



    8,340



    8,885

    Loss on sale of investment securities,

         net

    (10,005)



    (1,940)



    (256)



    (12,231)



    (256)

    Gain on sale of loans, net

    36



    157



    40



    343



    633

    Interest rate swap fees

    —



    62



    19



    230



    402

    Bank owned life insurance income

    654



    734



    565



    2,934



    3,747

    Gain on sale of other assets, net

    —



    —



    —



    2



    469

    Other income

    1,420



    2,129



    1,454



    8,079



    5,321

    Total noninterest income

    (3,147)



    6,271



    6,584



    18,663



    29,591

    Noninterest Expense



















    Compensation and employee benefits

    24,758



    25,008



    24,856



    100,083



    92,092

    Occupancy and equipment

    4,784



    4,814



    4,541



    19,156



    17,465

    Data processing

    4,863



    4,366



    4,369



    18,071



    16,800

    Marketing

    698



    389



    675



    1,930



    1,643

    Professional services

    2,266



    582



    630



    4,227



    2,497

    State/municipal business and use

          taxes

    909



    1,088



    1,008



    4,059



    3,634

    Federal deposit insurance premium

    847



    818



    490



    3,312



    2,015

    Amortization of intangible assets

    593



    595



    671



    2,434



    2,750

    Other expense

    3,005



    3,310



    3,152



    13,351



    12,070

    Total noninterest expense

    42,723



    40,970



    40,392



    166,623



    150,966

    Income before income taxes

    6,577



    21,797



    27,889



    72,915



    99,436

    Income tax expense

    344



    3,578



    5,345



    11,160



    17,561

    Net income

    $               6,233



    $             18,219



    $             22,544



    $             61,755



    $             81,875





















    Basic earnings per share

    $                 0.18



    $                 0.52



    $                 0.64



    $                 1.76



    $                 2.33

    Diluted earnings per share

    $                 0.18



    $                 0.51



    $                 0.64



    $                 1.75



    $                 2.31

    Dividends declared per share

    $                 0.22



    $                 0.22



    $                 0.21



    $                 0.88



    $                 0.84

    Average shares outstanding - basic

    34,902,029



    35,022,676



    35,104,701



    35,022,247



    35,103,465

    Average shares outstanding - diluted

    35,084,635



    35,115,165



    35,480,848



    35,258,189



    35,463,896

     

    HERITAGE FINANCIAL CORPORATION

    FINANCIAL STATISTICS (Unaudited)

    (Dollars in thousands)

    Nonperforming Assets and Credit Quality Metrics:





    Quarter Ended



    Year Ended



    December 31,

    2023



    September 30,

    2023



    December 31,

    2022



    December 31,

    2023



    December 31,

    2022

    Allowance for Credit Losses on Loans:









    Balance, beginning of period

    $         46,947



    $         46,408



    $         42,089



    $         42,986



    $         42,361

    Provision for (reversal of) credit

          losses on loans

    1,670



    (635)



    689



    4,736



    (563)

    Charge-offs:



















    Commercial business

    (543)



    (15)



    —



    (719)



    (316)

    Residential real estate

    —



    —



    —



    —



    (30)

    Real estate construction and land

          development

    —



    —



    —



    —



    —

    Consumer

    (166)



    (123)



    (151)



    (586)



    (547)

    Total charge-offs

    (709)



    (138)



    (151)



    (1,305)



    (893)

    Recoveries:



















    Commercial business

    30



    1,253



    53



    1,372



    929

    Residential real estate

    —



    —



    —



    —



    3

    Real estate construction and land

          development

    —



    —



    210



    —



    384

    Consumer

    61



    59



    96



    210



    765

    Total recoveries

    91



    1,312



    359



    1,582



    2,081

    Net (charge-offs) / recoveries

    (618)



    1,174



    208



    277



    1,188

    Balance, end of period

    $         47,999



    $         46,947



    $         42,986



    $         47,999



    $         42,986

    Net charge-offs (recoveries) on loans

         to average loans receivable, net(1)

    0.06 %



    (0.11) %



    (0.02) %



    (0.01) %



    (0.03) %



    (1)

    Annualized.

     



    December 31,

    2023



    September 30,

    2023



    December 31,

    2022

    Nonperforming Assets:











    Nonaccrual loans:











    Commercial business

    $            4,468



    $            3,065



    $            5,869

    Real estate construction and land development

    —



    —



    37

    Total nonaccrual loans

    4,468



    3,065



    5,906

    Accruing loans past due 90 days or more

    1,293



    2,158



    1,615

    Total nonperforming loans

    5,761



    5,223



    7,521

    Other real estate owned

    —



    —



    —

    Nonperforming assets

    $            5,761



    $            5,223



    $            7,521













    ACL on loans to:











    Loans receivable

    1.11 %



    1.10 %



    1.06 %

    Nonaccrual loans

    1,074.28 %



    1,531.71 %



    727.84 %

    Nonaccrual loans to loans receivable

    0.10 %



    0.07 %



    0.15 %

    Nonperforming loans to loans receivable

    0.13 %



    0.12 %



    0.19 %

    Nonperforming assets to total assets

    0.08 %



    0.07 %



    0.11 %

     

    HERITAGE FINANCIAL CORPORATION

    FINANCIAL STATISTICS (Unaudited)

    (Dollars in thousands)

    Average Balances, Yields, and Rates Paid:





    Year Ended December 31,



    2023



    2022



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)

    Interest Earning Assets:























    Loans receivable, net(2)(3)

    $ 4,155,722



    $  217,284



    5.23 %



    $ 3,852,604



    $  174,275



    4.52 %

    Taxable securities

    1,937,603



    58,509



    3.02



    1,646,058



    40,627



    2.47

    Nontaxable securities(3)

    63,051



    1,854



    2.94



    135,004



    3,488



    2.58

    Interest earning deposits

    129,807



    6,818



    5.25



    913,374



    9,067



    0.99

    Total interest earning assets

    6,286,183



    284,465



    4.53 %



    6,547,040



    227,457



    3.47 %

    Noninterest earning assets

    853,841











    774,415









    Total assets

    $ 7,140,024











    $ 7,321,455









    Interest Bearing Liabilities:























    Certificates of deposit

    $    491,653



    $ 14,554



    2.96 %



    $    313,712



    $   1,407



    0.45 %

    Savings accounts

    543,096



    701



    0.13



    646,565



    381



    0.06

    Interest bearing demand and money market accounts

    2,771,981



    24,095



    0.87



    3,036,031



    4,984



    0.16

    Total interest bearing deposits

    3,806,730



    39,350



    1.03



    3,996,308



    6,772



    0.17

    Junior subordinated debentures

    21,615



    2,074



    9.60



    21,322



    1,156



    5.42

    Securities sold under agreement to repurchase

    32,976



    153



    0.46



    46,209



    138



    0.30

    Borrowings

    369,665



    17,733



    4.80 %



    137



    6



    4.38 %

    Total interest bearing liabilities

    4,230,986



    59,310



    1.40 %



    4,063,976



    8,072



    0.20 %

    Noninterest demand deposits

    1,899,317











    2,326,178









    Other noninterest bearing liabilities

    191,679











    119,359









    Stockholders' equity

    818,042











    811,942









    Total liabilities and stockholders' equity

    $ 7,140,024











    $ 7,321,455









    Net interest income and spread





    $  225,155



    3.13 %







    $  219,385



    3.27 %

    Net interest margin









    3.58 %











    3.35 %



    (1)

    Average balances are calculated using daily balances.

    (2)

    Average loans receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $3.3 million and $7.4 million for the years ended December 31, 2023 and 2022, respectively.

    (3)

    Yields on tax-exempt loans and securities have not been stated on a tax-equivalent basis.

     

    HERITAGE FINANCIAL CORPORATION

    QUARTERLY FINANCIAL STATISTICS (Unaudited)

    (Dollars in thousands, except per share amounts)





    Quarter Ended



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022

    Earnings:



















    Net interest income

    $         53,871



    $         55,618



    $         55,824



    $         59,842



    $         63,107

    Provision for (reversal of) credit losses

    1,424



    (878)



    1,909



    1,825



    1,410

    Noninterest income

    (3,147)



    6,271



    7,281



    8,258



    6,584

    Noninterest expense

    42,723



    40,970



    41,325



    41,605



    40,392

    Net income

    6,233



    18,219



    16,846



    20,457



    22,544

    Pre-tax, pre-provision net income (3)

    8,001



    20,919



    21,780



    26,495



    29,299

    Basic earnings per share

    $              0.18



    $              0.52



    $              0.48



    $              0.58



    $              0.64

    Diluted earnings per share

    $              0.18



    $              0.51



    $              0.48



    $              0.58



    $              0.64

    Average Balances:



















    Loans receivable, net (1)

    $    4,233,743



    $    4,201,554



    $    4,145,556



    $    4,039,395



    $    3,963,042

    Total investment securities

    1,861,587



    1,992,303



    2,061,100



    2,090,232



    2,106,608

    Total interest earning assets

    6,269,805



    6,363,043



    6,297,410



    6,213,003



    6,292,188

    Total assets

    7,140,876



    7,212,732



    7,142,865



    7,061,959



    7,100,844

    Total interest bearing deposits

    3,849,067



    3,841,148



    3,755,005



    3,780,570



    3,878,325

    Total noninterest demand deposits

    1,772,261



    1,859,374



    1,900,640



    2,068,688



    2,239,806

    Stockholders' equity

    813,383



    821,494



    824,742



    812,500



    780,401

    Financial Ratios:



















    Return on average assets (2)

    0.35 %



    1.00 %



    0.95 %



    1.17 %



    1.26 %

    Pre-tax, pre-provision return on

         average assets (2)(3)

    0.44



    1.15



    1.22



    1.52



    1.64

    Return on average common equity (2)

    3.04



    8.80



    8.19



    10.21



    11.46

    Return on average tangible common

         equity (2) (3)

    4.69



    12.90



    12.04



    15.05



    17.21

    Efficiency ratio

    84.2



    66.2



    65.5



    61.1



    58.0

    Noninterest expense to average total

         assets (2)

    2.37



    2.25



    2.32



    2.39



    2.26

    Net interest spread (2)

    2.84



    2.95



    3.11



    3.66



    3.87

    Net interest margin (2)

    3.41



    3.47



    3.56



    3.91



    3.98





    (1)

    Average loans receivable, net includes loans held for sale.

    (2)

    Annualized.

    (3)

    See Non-GAAP Financial Measures section herein.

     

    HERITAGE FINANCIAL CORPORATION

    QUARTERLY FINANCIAL STATISTICS (Unaudited)

    (Dollars in thousands, except per share amounts)





    As of or for the Quarter Ended



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022

    Select Balance Sheet:



















    Total assets

    $    7,174,957



    $    7,150,588



    $    7,115,410



    $    7,236,806



    $    6,980,100

    Loans receivable, net

    4,287,628



    4,219,911



    4,204,936



    4,083,003



    4,007,872

    Total investment securities

    1,873,795



    1,894,392



    2,030,826



    2,078,235



    2,097,839

    Deposits

    5,599,872



    5,635,187



    5,595,543



    5,789,022



    5,924,840

    Noninterest demand deposits

    1,715,847



    1,789,293



    1,857,492



    1,982,909



    2,099,464

    Stockholders' equity

    853,261



    813,546



    819,733



    826,082



    797,893

    Financial Measures:



















    Book value per share

    $            24.44



    $            23.31



    $            23.39



    $            23.53



    $            22.73

    Tangible book value per share (1)

    17.40



    16.25



    16.34



    16.48



    15.66

    Stockholders' equity to total assets

    11.9 %



    11.4 %



    11.5 %



    11.4 %



    11.4 %

    Tangible common equity to tangible

         assets
     (1)

    8.8



    8.2



    8.3



    8.3



    8.2

    Loans to deposits ratio

    77.4



    75.7



    76.0



    71.3



    68.4

    Regulatory Capital Ratios:(2)



















    Common equity tier 1 capital ratio

    12.9 %



    12.9 %



    12.8 %



    12.9 %



    12.8 %

    Leverage ratio

    10.0



    9.9



    9.9



    9.9



    9.7

    Tier 1 capital ratio

    13.3



    13.3



    13.2



    13.3



    13.2

    Total capital ratio

    14.1



    14.1



    14.1



    14.1



    14.0

    Credit Quality Metrics:



















    ACL on loans to:



















    Loans receivable

    1.11 %



    1.10 %



    1.09 %



    1.08 %



    1.06 %

    Nonperforming loans

    1,074.3



    1,531.7



    1,002.3



    923.6



    727.8

    Nonaccrual loans to loans receivable

    0.10



    0.07



    0.11



    0.12



    0.15

    Nonperforming loans to loans receivable

    0.13



    0.12



    0.16



    0.17



    0.19

    Nonperforming assets to total assets

    0.08



    0.07



    0.10



    0.10



    0.11

    Net charge-offs (recoveries) on loans

         to average loans receivable, net(3)

    0.06



    (0.11)



    —



    0.02



    (0.02)

    Criticized Loans by Credit Quality Rating:

    Special mention

    $         79,977



    $         72,152



    $         84,623



    $         96,832



    $         69,449

    Substandard

    69,757



    62,653



    58,653



    48,824



    65,765

    Other Metrics:



















    Number of banking offices

    50



    50



    51



    51



    50

    Deposits per branch

    $       111,997



    $       112,704



    $       109,717



    $       113,510



    $       118,497

    Average number of full-time

         equivalent employees

    803



    821



    813



    809



    806

    Average assets per full-time

         equivalent employee

    8,893



    8,785



    8,786



    8,729



    8,810





    (1)

    See Non-GAAP Financial Measures section herein.

    (2)

    Current quarter ratios are estimates pending completion and filing of the Company's regulatory reports.

    (3)

    Annualized.

    HERITAGE FINANCIAL CORPORATION

    NON-GAAP FINANCIAL MEASURES (Unaudited)

    (Dollars in thousands, except per share amounts)

    This earnings release contains certain financial measures not presented in accordance with Generally Accepted Accounting Principles ("GAAP") in addition to financial measures presented in accordance with GAAP. The Company has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in the Company's capital, performance and asset quality reflected in the current quarter and comparable period results and to facilitate comparison of its performance with the performance of its peers. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for financial measures presented in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of the GAAP and non-GAAP financial measures are presented below.

    The Company considers the tangible common equity to tangible assets ratio and tangible book value per share to be useful measurements of the adequacy of the Company's capital levels.



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022

    Tangible Common Equity to Tangible Assets and Tangible Book Value Per Share:

    Total stockholders' equity (GAAP)

    $       853,261



    $       813,546



    $       819,733



    $       826,082



    $       797,893

    Exclude intangible assets

    (245,732)



    (246,325)



    (246,920)



    (247,543)



    (248,166)

    Tangible common equity (non-GAAP)

    $       607,529



    $       567,221



    $       572,813



    $       578,539



    $       549,727





















    Total assets (GAAP)

    $    7,174,957



    $    7,150,588



    $    7,115,410



    $    7,236,806



    $    6,980,100

    Exclude intangible assets

    (245,732)



    (246,325)



    (246,920)



    (247,543)



    (248,166)

    Tangible assets (non-GAAP)

    $    6,929,225



    $    6,904,263



    $    6,868,490



    $    6,989,263



    $    6,731,934





















    Stockholders' equity to total assets

         (GAAP)

    11.9 %



    11.4 %



    11.5 %



    11.4 %



    11.4 %

    Tangible common equity to tangible

         assets
    (non-GAAP)

    8.8 %



    8.2 %



    8.3 %



    8.3 %



    8.2 %





















    Shares outstanding

    34,906,233



    34,901,076



    35,047,800



    35,108,120



    35,106,697





















    Book value per share (GAAP)

    $            24.44



    $            23.31



    $            23.39



    $            23.53



    $            22.73

    Tangible book value per share (non-GAAP)

    $            17.40



    $            16.25



    $            16.34



    $            16.48



    $            15.66

    HERITAGE FINANCIAL CORPORATION

    NON-GAAP FINANCIAL MEASURES (Unaudited)

    (Dollars in thousands, except per share amounts)

    The Company considers the return on average tangible common equity ratio to be a useful measurement of the Company's ability to generate returns for its common shareholders. By removing the impact of intangible assets and their related amortization and tax effects, the performance of the Company's ongoing business operations can be evaluated.



    Quarter Ended



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022

    Return on Average Tangible Common Equity, annualized:

    Net income (GAAP)

    $            6,233



    $         18,219



    $         16,846



    $         20,457



    $         22,544

    Add amortization of intangible

         assets

    593



    595



    623



    623



    671

    Exclude tax effect of adjustment

    (125)



    (125)



    (131)



    (131)



    (141)

    Tangible net income (non-GAAP)

    $            6,701



    $         18,689



    $         17,338



    $         20,949



    $         23,074





















    Average stockholders' equity (GAAP)

    $       813,383



    $       821,494



    $       824,742



    $       812,500



    $       780,401

    Exclude average intangible

          assets

    (246,022)



    (246,663)



    (247,278)



    (247,922)



    (248,560)

    Average tangible common

         stockholders' equity (non-GAAP)

    $       567,361



    $       574,831



    $       577,464



    $       564,578



    $       531,841





















    Return on average common equity,

         annualized (GAAP)

    3.04 %



    8.80 %



    8.19 %



    10.21 %



    11.46 %

    Return on average tangible common

          equity, annualized (non-GAAP)

    4.69 %



    12.90 %



    12.04 %



    15.05 %



    17.21 %

    The Company believes that presenting pre-tax pre-provision income, which reflects its profitability before income taxes and provision for credit losses, and the pre-tax, pre-provision return on average assets are useful measurements in assessing its operating income and expenses by removing the volatility that may be associated with credit loss provisions.



    Quarter Ended



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023



    December 31,

    2022

    Pre-tax, Pre-provision Income and Pre-tax, Pre-provision Return on Average Assets, annualized:

    Net income (GAAP)

    $            6,233



    $         18,219



    $         16,846



    $         20,457



    $         22,544

    Add income tax expense

    344



    3,578



    3,025



    4,213



    5,345

    Add/(subtract) provision for

         (reversal of) credit losses

    1,424



    (878)



    1,909



    1,825



    1,410

    Pre-tax, pre-provision income (non-

         GAAP)

    $            8,001



    $         20,919



    $         21,780



    $         26,495



    $         29,299





















    Average total assets (GAAP)

    $    7,140,876



    $    7,212,732



    $    7,142,865



    $    7,061,959



    $    7,100,844





















    Return on average assets, annualized

          (GAAP)

    0.35 %



    1.00 %



    0.95 %



    1.17 %



    1.26 %

    Pre-tax, pre-provision return on

         average assets (non-GAAP)

    0.44 %



    1.15 %



    1.22 %



    1.52 %



    1.64 %

     

    Cision View original content:https://www.prnewswire.com/news-releases/heritage-financial-announces-fourth-quarter-and-annual-2023-results-and-declares-regular-cash-dividend-302044166.html

    SOURCE Heritage Financial Corporation

    Get the next $HFWA alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $HFWA

    DatePrice TargetRatingAnalyst
    4/24/2023$31.00 → $23.00Outperform → Mkt Perform
    Keefe Bruyette
    6/29/2022$27.00 → $29.00Neutral → Buy
    DA Davidson
    More analyst ratings

    $HFWA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by Wilson Kelli Ann

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    3/18/26 3:23:19 PM ET
    $HFWA
    Banks
    Finance

    SEC Form 4 filed by Robison Sabrina C

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    3/18/26 3:22:34 PM ET
    $HFWA
    Banks
    Finance

    SEC Form 4 filed by Hinson Donald

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    3/18/26 3:19:48 PM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Heritage Financial Announces Earnings Release Date and Conference Call

    OLYMPIA, Wash., March 25, 2026 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) (the "Company" or "Heritage") anticipates issuing its first quarter earnings release on Thursday, April 23, 2026 before the market opens. The Company has scheduled a conference call to discuss the first quarter earnings on Thursday, April 23, 2026 at 10:00 a.m. Pacific time (1:00 p.m. Eastern time). There will be a live question-and-answer session following the presentation. Participants may register for the call using the link below to receive dial-in details and their own unique PINs. It is recommended you join 10 minutes prior to the start time. Register for the call with the below link:https://reg

    3/25/26 1:30:00 PM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Corporation Announces Completion of Acquisition of Olympic Bancorp, Inc.

    OLYMPIA, Wash., Feb. 2, 2026 /PRNewswire/ -- Heritage Financial Corporation ("Heritage") (NASDAQ:HFWA) announced that effective January 31, 2026, it completed its previously announced merger (the "Merger") of Olympic Bancorp, Inc. ("Olympic") with and into Heritage, and the merger of Kitsap Bank with and into Heritage Bank. "We welcome Kitsap Bank's customers and employees to Heritage Bank and look forward to continuing to provide them with excellent service and quality products," said Bryan McDonald, Heritage President and CEO. Heritage will issue an aggregate of 7,167,600 shares of its common stock in the transaction. Under the terms of the merger agreement, shareholders of Olympic immedi

    2/2/26 8:00:00 AM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Announces Fourth Quarter and Annual 2025 Results

    Fourth Quarter 2025 Highlights Net income was $22.2 million, or $0.65 per diluted share, compared to $19.2 million, or $0.55 per diluted share, for the third quarter of 2025.Return on average assets increased to 1.27%, from 1.09% for the third quarter of 2025.Net interest income increased $1.0 million, or 1.7% (6.8% annualized), from the third quarter of 2025.Net interest margin increased to 3.72%, an increase of 8 basis points from 3.64% for the third quarter of 2025.Deposits increased $62.7 million, or 1.1% (4.2% annualized), from the third quarter of 2025.Cost of interest bearing deposits decreased to 1.83%, from 1.89% for the third quarter of 2025.Declared a regular cash dividend of $0.2

    1/22/26 8:00:00 AM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Heritage Financial Corp. downgraded by Keefe Bruyette with a new price target

    Keefe Bruyette downgraded Heritage Financial Corp. from Outperform to Mkt Perform and set a new price target of $23.00 from $31.00 previously

    4/24/23 7:37:48 AM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Corp. upgraded by DA Davidson with a new price target

    DA Davidson upgraded Heritage Financial Corp. from Neutral to Buy and set a new price target of $29.00 from $27.00 previously

    6/29/22 9:21:58 AM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    President Mcdonald Bryan bought $426,446 worth of shares (19,106 units at $22.32) (SEC Form 4)

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    11/24/25 4:57:33 PM ET
    $HFWA
    Banks
    Finance

    Rivera Frederick B bought $2,164 worth of shares (100 units at $21.64), increasing direct ownership by 2% to 4,821 units (SEC Form 4)

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    12/14/23 4:25:26 PM ET
    $HFWA
    Banks
    Finance

    Rivera Frederick B bought $12,138 worth of shares (600 units at $20.23), increasing direct ownership by 15% to 4,721 units (SEC Form 4)

    4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

    12/11/23 4:34:52 PM ET
    $HFWA
    Banks
    Finance

    $HFWA
    SEC Filings

    View All

    Amendment: Heritage Financial Corporation filed SEC Form 8-K: Financial Statements and Exhibits

    8-K/A - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Filer)

    4/10/26 2:30:49 PM ET
    $HFWA
    Banks
    Finance

    Amendment: SEC Form SCHEDULE 13G/A filed by Heritage Financial Corporation

    SCHEDULE 13G/A - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

    4/9/26 1:42:20 PM ET
    $HFWA
    Banks
    Finance

    Amendment: SEC Form SCHEDULE 13G/A filed by Heritage Financial Corporation

    SCHEDULE 13G/A - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

    3/27/26 9:35:07 AM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Leadership Updates

    Live Leadership Updates

    View All

    Heritage Financial Corporation Appoints Scott T. Allan to its Board of Directors

    OLYMPIA, Wash., Dec. 19, 2025 /PRNewswire/ -- Heritage Financial Corporation ("Heritage") (NASDAQ:HFWA) is pleased to announce the appointment of Scott T. Allan to its Board of Directors. Mr. Allan was also appointed to the Board of Directors of Heritage's wholly-owned subsidiary, Heritage Bank. Both appointments will become effective January 1, 2026. "We are pleased to welcome Scott to our board of directors in January," said Brian L. Vance, Board Chair. "Scott is an experienced business leader and board member with a diverse background spanning engineering, consulting, venture-backed startups, and consumer brand leadership." "I'm honored to join the Heritage and Heritage Bank Board of Dire

    12/19/25 8:00:00 AM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Names Bryan D. McDonald President and CEO and Appoints Him to the Board of Directors

    OLYMPIA, Wash., May 6, 2025 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) ("Company"), parent company of Heritage Bank ("Bank"), announced today that Bryan D. McDonald was named President and Chief Executive Officer ("CEO") and appointed to the Board of Directors of the Company and the Bank, as part of the CEO succession plan previously announced in June 2024. Mr. McDonald was also named President and CEO of the Bank effective July 1, 2024. Mr. McDonald held the titles of President and Chief Operating Officer of the Bank from 2021 to 2024 and was the Executive Vice President and Chief Operating Officer of the Bank from 2018 to 2021. He joined the Bank as the Executive Vice Pre

    5/6/25 1:13:00 PM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Corporation Appoints Karen R. Saunders to its Board of Directors

    OLYMPIA, Wash., Dec. 19, 2024 /PRNewswire/ -- Heritage Financial Corporation ("Heritage") (NASDAQ:HFWA) is pleased to announce the appointment of Karen R. Saunders to its Board of Directors. Ms. Saunders was also appointed to the Board of Directors of Heritage's wholly-owned subsidiary, Heritage Bank. The appointment is effective January 1, 2025. "We are pleased to welcome Karen to our board of directors," said Brian L. Vance, Board Chair. "Karen brings the depth of audit, finance, and financial services experience we were searching for along with extensive executive leadershi

    12/19/24 1:41:00 PM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Financials

    Live finance-specific insights

    View All

    Heritage Financial Announces Earnings Release Date and Conference Call

    OLYMPIA, Wash., March 25, 2026 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) (the "Company" or "Heritage") anticipates issuing its first quarter earnings release on Thursday, April 23, 2026 before the market opens. The Company has scheduled a conference call to discuss the first quarter earnings on Thursday, April 23, 2026 at 10:00 a.m. Pacific time (1:00 p.m. Eastern time). There will be a live question-and-answer session following the presentation. Participants may register for the call using the link below to receive dial-in details and their own unique PINs. It is recommended you join 10 minutes prior to the start time. Register for the call with the below link:https://reg

    3/25/26 1:30:00 PM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Announces Fourth Quarter and Annual 2025 Results

    Fourth Quarter 2025 Highlights Net income was $22.2 million, or $0.65 per diluted share, compared to $19.2 million, or $0.55 per diluted share, for the third quarter of 2025.Return on average assets increased to 1.27%, from 1.09% for the third quarter of 2025.Net interest income increased $1.0 million, or 1.7% (6.8% annualized), from the third quarter of 2025.Net interest margin increased to 3.72%, an increase of 8 basis points from 3.64% for the third quarter of 2025.Deposits increased $62.7 million, or 1.1% (4.2% annualized), from the third quarter of 2025.Cost of interest bearing deposits decreased to 1.83%, from 1.89% for the third quarter of 2025.Declared a regular cash dividend of $0.2

    1/22/26 8:00:00 AM ET
    $HFWA
    Banks
    Finance

    Heritage Financial Corporation Declares Quarterly Dividend

    OLYMPIA, Wash., Jan. 16, 2026 /PRNewswire/ -- Heritage Financial Corporation ("Heritage") (NASDAQ:HFWA) announced today that the Board of Directors declared a quarterly cash dividend. The cash dividend of $0.24 per common share will be paid on February 11, 2026 to shareholders of record on January 28, 2026. The quarterly dividend is being paid in advance of the normal quarterly dividend as a result of the anticipated merger with Olympic Bancorp, Inc. Direct deposit of dividends is available for registered holders of Heritage Financial Corporation shares. The quickest way for registered holders to have their dividends deposited directly into a transaction account is to log-in to the "Investo

    1/16/26 4:05:00 PM ET
    $HFWA
    Banks
    Finance

    $HFWA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Heritage Financial Corporation

    SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

    11/12/24 9:47:29 AM ET
    $HFWA
    Banks
    Finance

    SEC Form SC 13G filed by Heritage Financial Corporation

    SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

    10/31/24 11:55:01 AM ET
    $HFWA
    Banks
    Finance

    SEC Form SC 13G filed by Heritage Financial Corporation

    SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

    2/14/24 2:49:48 PM ET
    $HFWA
    Banks
    Finance