• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    HERITAGE FINANCIAL ANNOUNCES SECOND QUARTER 2024 RESULTS AND DECLARES REGULAR CASH DIVIDEND

    7/25/24 8:00:00 AM ET
    $HFWA
    Banks
    Finance
    Get the next $HFWA alert in real time by email

    Second Quarter 2024 Highlights

    • Net income was $14.2 million, or $0.41 per diluted share, for the second quarter compared to $5.7 million, or $0.16 per diluted share, for the first quarter.
    • The second quarter results include a loss on sale of securities of $1.9 million, or $0.04 per diluted share.
    • Loans receivable increased $104.5 million, or 2.4% (9.5% annualized), during the second quarter.
    • Net interest margin was 3.29% for the second quarter compared to 3.32% for the first quarter.
    • Cost of total deposits was 1.34% for the second quarter compared to 1.19% for the first quarter.
    • Noninterest expense to average total assets was 2.21% for the second quarter compared to 2.29% for the first quarter.
    • Declared a regular cash dividend of $0.23 per share on July 24, 2024.
    • Announced CEO succession plan, with Bryan McDonald named as President of Heritage Financial Corporation and as Chief Executive Officer of Heritage Bank effective July 1, 2024; Jeff Deuel will continue as Chief Executive Officer of Heritage Financial Corporation until May 6, 2025.

    OLYMPIA, Wash., July 25, 2024 /PRNewswire/ -- Heritage Financial Corporation (Nasdaq GS: HFWA) (the "Company"), the parent company of Heritage Bank (the "Bank"), today reported net income of $14.2 million for the second quarter of 2024 compared to $5.7 million for the first quarter of 2024 and $16.8 million for the second quarter of 2023. Diluted earnings per share for the second quarter of 2024 were $0.41 compared to $0.16 for the first quarter of 2024 and $0.48 for the second quarter of 2023.

    In the second quarter of 2024, the Company incurred a pre-tax loss of $1.9 million on the sale of investment securities due to the  strategic repositioning of its balance sheet, which decreased diluted earnings per share by $0.04 for the quarter. The Company sold $38.7 million in investment securities with an estimated weighted average book yield of 2.73%. The proceeds from sales were used to fund loan growth for the quarter.

    Jeff Deuel, Chief Executive Officer of the Company, commented, "We are pleased with our accomplishments for the second quarter including recognizing strong loan growth and we are seeing greater benefit from our ongoing expense management measures. Although we continue to experience modest margin compression, we expect our strategies will result in improved profitability as we transition into a more normalized rate environment."

    Financial Highlights

    The following table provides financial highlights at the dates and for the periods indicated:



    As of or for the Quarter Ended



    June 30,

    2024



    March 31,

    2024



    June 30,

    2023



    (Dollars in thousands, except per share amounts)

    Net income

    $          14,159



    $            5,748



    $          16,846

    Pre-tax, pre-provision income(1)

    $          17,263



    $            8,260



    $          21,780

    Diluted earnings per share

    $              0.41



    $              0.16



    $              0.48

    Return on average assets(2)

    0.80 %



    0.33 %



    0.95 %

    Pre-tax, pre-provision return on average assets(1)(2)

    0.98 %



    0.47 %



    1.22 %

    Return on average common equity(2)

    6.75 %



    2.73 %



    8.19 %

    Return on average tangible common equity(1)(2)

    9.74 %



    4.07 %



    12.04 %

    Adjusted return on average tangible common equity(1)(2)

    10.76 %



    9.34 %



    12.04 %

    Net interest margin(2)

    3.29 %



    3.32 %



    3.56 %

    Cost of total deposits(2)

    1.34 %



    1.19 %



    0.61 %

    Efficiency ratio

    69.4 %



    83.0 %



    65.5 %

    Adjusted efficiency ratio(1)

    67.1 %



    68.9 %



    65.5 %

    Noninterest expense to average total assets(2)

    2.21 %



    2.29 %



    2.32 %

    Total assets

    $     7,059,857



    $     7,091,283



    $     7,115,410

    Loans receivable, net

    $     4,481,396



    $     4,378,429



    $     4,204,936

    Total deposits

    $     5,515,652



    $     5,532,327



    $     5,595,543

    Loan to deposit ratio(3)

    82.2 %



    80.0 %



    76.0 %

    Book value per share

    $            24.66



    $            24.43



    $            23.39

    Tangible book value per share(1)

    $            17.56



    $            17.36



    $            16.34





    (1)

    Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" section for a reconciliation to the comparable GAAP financial measure.

    (2)

    Annualized.

    (3)

    Loans receivable divided by total deposits.

    Balance Sheet

    Cash and cash equivalents decreased $75.9 million, or 40.0%, to $113.8 million at June 30, 2024 from $189.6 million at March 31, 2024 primarily due to an increase in loans.

    Total investment securities decreased $71.9 million, or 4.2%, to $1.66 billion at June 30, 2024 from $1.73 billion at March 31, 2024. As previously discussed, the Company sold $38.7 million in investment securities at a loss of $1.9 million as part of its ongoing strategic balance sheet repositioning, in addition to which there were investment maturities and repayments of $33.6 million during the second quarter of 2024.

    The following table summarizes the composition of the Company's investment securities portfolio at the dates indicated:



    June 30, 2024



    March 31, 2024



    Change



    Balance



    % of

    Total



    Balance



    % of

    Total



    $



    %



    (Dollars in thousands)

    Investment securities available for sale, at fair value:

    U.S. government and agency securities

    $         12,474



    0.8 %



    $         13,417



    0.8 %



    $             (943)



    (7.0) %

    Municipal securities

    69,720



    4.2



    71,955



    4.2



    (2,235)



    (3.1)

    Residential CMO and MBS

    446,468



    26.9



    476,742



    27.5



    (30,274)



    (6.4)

    Commercial CMO and MBS

    378,768



    22.8



    409,468



    23.7



    (30,700)



    (7.5)

    Corporate obligations

    11,384



    0.7



    11,191



    0.6



    193



    1.7

    Other asset-backed securities

    12,434



    0.7



    13,737



    0.8



    (1,303)



    (9.5)

    Total

    $       931,248



    56.1 %



    $       996,510



    57.6 %



    $       (65,262)



    (6.5) %

    Investment securities held to maturity, at amortized cost:

    U.S. government and agency securities

    $       151,146



    9.1 %



    $       151,110



    8.7 %



    $               36



    — %

    Residential CMO and MBS

    256,742



    15.5



    262,359



    15.2



    (5,617)



    (2.1)

    Commercial CMO and MBS

    319,454



    19.3



    320,537



    18.5



    (1,083)



    (0.3)

    Total

    $       727,342



    43.9 %



    $       734,006



    42.4 %



    $         (6,664)



    (0.9) %

























    Total investment securities

    $    1,658,590



    100.0 %



    $    1,730,516



    100.0 %



    $       (71,926)



    (4.2) %

    Loans receivable increased $104.5 million, or 2.4%, to $4.53 billion at June 30, 2024 from $4.43 billion at March 31, 2024. New loans funded in the second quarter of 2024 and first quarter of 2024 totaled $166.7 million and $101.7 million, respectively. Loan prepayments increased slightly during the second quarter of 2024 to $48.5 million, compared to $39.1 million during the prior quarter.

    Non-owner occupied CRE increased $56.9 million, or 3.3%, due primarily to new loan production of $40.7 million during the second quarter of 2024 and advances on outstanding commitments. Residential real estate loans increased $27.0 million, or 7.0%, due primarily to residential loan purchases. Commercial and industrial loans increased $19.1 million, or 2.5%, due primarily to new loan production of $62.8 million during the quarter, offset by pay downs on outstanding commitments.

    The following table summarizes the Company's loans receivable, net at the dates indicated:



    June 30, 2024



    March 31, 2024



    Change



    Balance



    % of

    Total



    Balance



    % of

    Total



    $



    %



    (Dollars in thousands)

    Commercial business:























    Commercial and industrial

    $       779,495



    17.2 %



    $       760,391



    17.2 %



    $         19,104



    2.5 %

    Owner-occupied commercial real estate ("CRE")

    953,518



    21.0



    951,583



    21.5



    1,935



    0.2

    Non-owner occupied CRE

    1,759,605



    38.8



    1,702,665



    38.4



    56,940



    3.3

    Total commercial business

    3,492,618



    77.0



    3,414,639



    77.1



    77,979



    2.3

    Residential real estate

    413,358



    9.1



    386,357



    8.7



    27,001



    7.0

    Real estate construction and land development:























    Residential

    80,451



    1.8



    84,081



    1.9



    (3,630)



    (4.3)

    Commercial and multifamily

    378,695



    8.4



    372,532



    8.4



    6,163



    1.7

    Total real estate construction and land development

    459,146



    10.2



    456,613



    10.3



    2,533



    0.6

    Consumer

    167,493



    3.7



    170,556



    3.9



    (3,063)



    (1.8)

    Loans receivable

    4,532,615



    100.0 %



    4,428,165



    100.0 %



    104,450



    2.4

    Allowance for credit losses on loans

    (51,219)







    (49,736)







    (1,483)



    3.0

    Loans receivable, net

    $    4,481,396







    $    4,378,429







    $       102,967



    2.4 %

    Total deposits decreased $16.7 million, or 0.3%, to $5.52 billion at June 30, 2024 from $5.53 billion at March 31, 2024. Certificates of deposit increased $103.5 million, or 13.3%, to $883.2 million at June 30, 2024 from $779.7 million at March 31, 2024 primarily due to transfers from non-maturity deposit accounts as customers moved balances to higher yielding accounts. Average total deposits increased $29.2 million to $5.56 billion for the second quarter of 2024, from $5.53 billion for the first quarter of 2024.

    The following table summarizes the Company's total deposits at the dates indicated:



    June 30, 2024



    March 31, 2024



    Change



    Balance



    % of

    Total



    Balance



    % of

    Total



    $



    %



    (Dollars in thousands)

    Noninterest demand deposits

    $    1,599,367



    29.0 %



    $    1,637,111



    29.5 %



    $        (37,744)



    (2.3) %

    Interest bearing demand deposits

    1,487,670



    27.0



    1,552,584



    28.1



    (64,914)



    (4.2)

    Money market accounts

    1,098,821



    19.9



    1,099,983



    19.9



    (1,162)



    (0.1)

    Savings accounts

    446,583



    8.1



    462,974



    8.4



    (16,391)



    (3.5)

    Total non-maturity deposits

    4,632,441



    84.0



    4,752,652



    85.9



    (120,211)



    (2.5)

    Certificates of deposit

    883,211



    16.0



    779,675



    14.1



    103,536



    13.3

    Total deposits

    $    5,515,652



    100.0 %



    $    5,532,327



    100.0 %



    $        (16,675)



    (0.3) %

    Total borrowings were $500 million at June 30, 2024 and March 31, 2024. Federal Reserve Bank ("FRB") Bank Term Funding Program borrowings totaling $400 million matured in May 2024 and were replaced with $400 million in borrowings from the Federal Home Loan Bank ("FHLB") during the second quarter of 2024.

    Total stockholders' equity increased $2.9 million, or 0.3%, to $850.5 million at June 30, 2024 compared to $847.6 million at March 31, 2024 due primarily to $14.2 million of net income recognized for the quarter, partially offset by $8.1 million in dividends paid to common shareholders and $4.4 million in common stock repurchases.

    On April 24, 2024, the Company's Board of Directors authorized the repurchase of up to 5% of the Company's outstanding common stock or approximately 1.7 million shares. The new stock repurchase program superseded the previous stock repurchase program, which was authorized in March 2020 and allowed for the buyback of approximately 1.8 million shares. The previous program was substantially completed during the quarter ended March 31, 2024. During the second quarter of 2024, the Company repurchased 240,153 shares.

    The Company and Bank continued to maintain capital levels in excess of the applicable regulatory requirements for them both to be categorized as "well-capitalized" at June 30, 2024.

    The following table summarizes the capital ratios for the Company at the dates indicated:



    June 30,

    2024



    March 31,

    2024

    Stockholders' equity to total assets

    12.0 %



    12.0 %

    Tangible common equity to tangible assets (1)

    8.9



    8.8

    Common equity tier 1 capital ratio (2)

    12.6



    12.6

    Leverage ratio (2)

    10.1



    10.0

    Tier 1 capital ratio (2)

    13.0



    13.0

    Total capital ratio (2)

    13.9



    13.9





    (1)

    Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" section for a reconciliation to the comparable GAAP financial measure.

    (2)

    Current quarter ratios are estimates pending completion and filing of the Company's regulatory reports.

    Allowance for Credit Losses and Provision for Credit Losses

    The allowance for credit losses ("ACL") on loans as a percentage of loans receivable was 1.13% at June 30, 2024 compared to 1.12% at March 31, 2024. During the second quarter of 2024, the Company recorded a $1.5 million provision for credit losses on loans, compared to a $1.7 million provision for credit losses on loans during the first quarter of 2024. The provision for credit losses on loans during the second quarter of 2024 was primarily driven by loan growth during the quarter.

    During the second quarter of 2024, the Company recorded a $202,000 reversal of provision for credit losses on unfunded commitments compared to a $312,000 reversal of provision for credit losses on unfunded commitments during the first quarter of 2024. The reversal of provision for credit losses on unfunded commitments during the second quarter of 2024 was due primarily to a decrease in the unfunded exposure on loans and an increase in utilization rates.

    The following table provides detail on the changes in the ACL on loans and the ACL on unfunded commitments, and the related provision for (reversal of) credit losses for the periods indicated:



    As of or for the Quarter Ended



    June 30, 2024



    March 31, 2024



    June 30, 2023



    ACL on

    Loans



    ACL on

    Unfunded



    Total



    ACL on

    Loans



    ACL on

    Unfunded



    Total



    ACL on

    Loans



    ACL on

    Unfunded



    Total



    (Dollars in thousands)

    Balance, beginning of period

    $ 49,736



    $          976



    $ 50,712



    $ 47,999



    $      1,288



    $ 49,287



    $ 44,469



    $      1,856



    $ 46,325

    Provision for (reversal of) credit losses

    1,470



    (202)



    1,268



    1,704



    (312)



    1,392



    1,988



    (79)



    1,909

    Net recoveries (net charge-offs)

    13



    —



    13



    33



    —

    —

    33



    (49)



    —



    (49)

    Balance, end of period

    $ 51,219



    $          774



    $ 51,993



    $ 49,736



    $          976



    $ 50,712



    $ 46,408



    $      1,777



    $ 48,185

    Credit Quality

    The percentage of classified loans to loans receivable increased to 1.8% at June 30, 2024, compared to 1.6% at March 31, 2024. Classified loans include loans rated substandard or worse. The increase was due primarily to the downgrade of a single $15.1 million commercial and multifamily construction loan to substandard from special mention. Total loans designated as special mention decreased by $8.5 million to $93.7 million at June 30, 2024, compared to $102.2 million at March 31, 2024.

    The following table illustrates total loans by risk rating and their respective percentage of total loans at the dates indicated:



    June 30, 2024



    March 31, 2024



    Balance



    % of

    Total



    Balance



    % of

    Total



    (Dollars in thousands)

    Risk Rating:















    Pass

    $    4,356,425



    96.1 %



    $    4,255,750



    96.1 %

    Special Mention

    93,694



    2.1



    102,232



    2.3

    Substandard

    82,496



    1.8



    70,183



    1.6

    Total

    $    4,532,615



    100.0 %



    $    4,428,165



    100.0 %

    Nonaccrual loans to loans receivable were 0.08% and 0.11% at June 30, 2024 and March 31, 2024, respectively. Changes in nonaccrual loans during the periods indicated were as follows:



    Quarter Ended



    June 30,

    2024



    March 31,

    2024



    June 30,

    2023



    (Dollars in thousands)

    Balance, beginning of period

    $               4,792



    $               4,468



    $               4,815

    Additions

    549



    593



    —

    Net principal payments and transfers to accruing status

    (483)



    (269)



    (185)

    Payoffs

    (769)



    —



    —

    Charge-offs

    (263)



    —



    —

    Balance, end of period

    $               3,826



    $               4,792



    $               4,630

    Liquidity

    Total liquidity sources available at June 30, 2024 were $2.41 billion. This includes on- and off-balance sheet liquidity. The Company has access to FHLB advances and the FRB Discount Window. The Company's available liquidity sources at June 30, 2024 represented a coverage ratio of 43.7% of total deposits and 116.1% of estimated uninsured deposits.

    The following table summarizes the Company's available liquidity:



    Quarter Ended



    June 30,

    2024



    March 31,

    2024



    (Dollars in thousands)

    On-balance sheet liquidity







    Cash and cash equivalents

    $           113,757



    $           189,647

    Unencumbered investment securities available for sale (1)

    926,822



    708,378

    Total on-balance sheet liquidity

    $        1,040,579



    $           898,025

    Off-balance sheet liquidity







    FRB borrowing availability

    $           278,632



    $             71,300

    FHLB borrowing availability (2)

    943,492



    1,384,631

    Fed funds line borrowing availability with correspondent banks

    145,000



    145,000

    Total off-balance sheet liquidity

    $        1,367,124



    $        1,600,931

    Total available liquidity

    $        2,407,703



    $        2,498,956





    (1)

    Investment securities available for sale at fair value.

    (2)

    Includes FHLB total borrowing availability of $1.34 billion at June 30, 2024 based on pledged assets, however, maximum credit capacity is 45% of the Bank's total assets one quarter in arrears or $3.19 billion.

    Net Interest Income and Net Interest Margin

    Net interest income decreased $417,000, or 0.8%, during the second quarter of 2024 compared to the first quarter of 2024 due primarily to an increase of $2.6 million in interest expense offset partially by a $2.2 million increase in interest income. Net interest margin decreased three basis points to 3.29% during the second quarter of 2024 from 3.32% during the first quarter of 2024.

    The cost of interest bearing deposits increased 19 basis points to 1.89% for the second quarter of 2024 from 1.70% for the first quarter of 2024. This increase was primarily due to customers transferring balances from non-maturity deposits to higher rate certificates of deposit.

    The yield on interest earning assets increased 14 basis points to 4.93% for the second quarter of 2024, compared to 4.79% for the first quarter of 2024. The yield on loans receivable, net, increased 11 basis points to 5.52% during the second quarter of 2024 compared to 5.41% during the first quarter of 2024 due primarily to higher rates on new and renewed loans. The impact to loan yield from recoveries of interest and fees on loans classified as nonaccrual was three basis points during the second quarter of 2024, compared to no impact during the first quarter of 2024. The yield on taxable securities increased nine basis points to 3.38% during the second quarter of 2024 compared to 3.29% during the first quarter of 2024 due primarily to sales of lower yielding investments during the first and second quarters of 2024.

    Net interest income decreased $4.7 million, or 8.4%, during the second quarter of 2024 compared to the second quarter of 2023 and the net interest margin decreased 27 basis points to 3.29% from 3.56% during this same period. The decrease was due primarily to an increase in interest expense resulting from increased deposit rates and borrowing expense, partially offset by an increase in yields earned on interest earning assets following increases in market interest rates.

    The following table provides relevant net interest income information for the periods indicated:



    Quarter Ended



    June 30, 2024



    March 31, 2024



    June 30, 2023



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    (Dollars in thousands)

    Interest Earning Assets:



































    Loans receivable, net (2)(3)

    $ 4,415,790



    $ 60,608



    5.52 %



    $ 4,303,394



    $ 57,862



    5.41 %



    $ 4,145,556



    $ 53,623



    5.19 %

    Taxable securities

    1,685,795



    14,156



    3.38



    1,810,709



    14,834



    3.29



    1,989,297



    14,774



    2.98

    Nontaxable securities (3)

    18,812



    165



    3.53



    21,302



    181



    3.42



    71,803



    520



    2.90

    Interest earning deposits

    121,539



    1,653



    5.47



    108,733



    1,476



    5.46



    90,754



    1,154



    5.10

    Total interest earning assets

    6,241,936



    76,582



    4.93 %



    6,244,138



    74,353



    4.79 %



    6,297,410



    70,071



    4.46 %

    Noninterest earning assets

    864,855











    848,314











    845,455









    Total assets

    $ 7,106,791











    $ 7,092,452











    $ 7,142,865









    Interest Bearing Liabilities:



































    Certificates of deposit

    $    838,285



    $   9,128



    4.38 %



    $    733,816



    $   7,671



    4.20 %



    $    421,451



    $   2,483



    2.36 %

    Savings accounts

    453,099



    190



    0.17



    475,075



    230



    0.19



    551,201



    157



    0.11

    Interest bearing demand and money market accounts

    2,625,593



    9,135



    1.40



    2,659,999



    8,487



    1.28



    2,782,353



    5,967



    0.86

    Total interest bearing deposits

    3,916,977



    18,453



    1.89



    3,868,890



    16,388



    1.70



    3,755,005



    8,607



    0.92

    Junior subordinated debentures

    21,874



    539



    9.91



    21,800



    547



    10.09



    21,577



    499



    9.28

    Securities sold under agreement to repurchase

    —



    —



    —



    —



    —



    —



    39,755



    63



    0.64

    Borrowings

    500,230



    6,477



    5.21



    500,660



    5,888



    4.73



    417,896



    5,078



    4.87

    Total interest bearing liabilities

    4,439,081



    25,469



    2.31 %



    4,391,350



    22,823



    2.09 %



    4,234,233



    14,247



    1.35 %

    Noninterest demand deposits

    1,638,262











    1,657,132











    1,900,640









    Other noninterest bearing liabilities

    186,010











    197,023











    183,250









    Stockholders' equity

    843,438











    846,947











    824,742









    Total liabilities and stockholders' equity

    $ 7,106,791











    $ 7,092,452











    $ 7,142,865









    Net interest income and spread





    $ 51,113



    2.62 %







    $ 51,530



    2.70 %







    $ 55,824



    3.11 %

    Net interest margin









    3.29 %











    3.32 %











    3.56 %





    (1)

    Annualized; average balances are calculated using daily balances.

    (2)

    Average loans receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $971,000, $809,000 and $726,000 for the second quarter of 2024, first quarter of 2024 and second quarter of 2023, respectively.

    (3)

    Yields on tax-exempt loans and securities have not been stated on a tax-equivalent basis.

    Noninterest Income

    Noninterest income increased $8.1 million to $5.2 million during the second quarter of 2024 from a loss of $2.9 million during the first quarter of 2024. The increase was due primarily to the reduction of loss resulting from the sale of investment securities recognized in the  second quarter of 2024 compared to the prior quarter.

    Noninterest income decreased $2.0 million from the same period in 2023 due primarily to a $1.9 million pre-tax loss on the sale of investment securities during the second quarter of 2024. Card revenue declined modestly due to a reduction in card activity as non-maturity deposit balances have declined.

    The following table presents the key components of noninterest income and the change for the periods indicated:



    Quarter Ended



    Quarter Over

    Quarter Change



    Prior Year

    Quarter Change



    June 30,

    2024



    March 31,

    2024



    June 30,

    2023



    $



    %



    $



    %



    (Dollars in thousands)

    Service charges and other fees

    $         2,817



    $         2,788



    $         2,682



    $         29



    1.0 %



    $       135



    5.0 %

    Card revenue

    1,930



    1,839



    2,123



    91



    4.9



    (193)



    (9.1)

    Loss on sale of investment securities

    (1,921)



    (9,973)



    —



    8,052



    (80.7)



    (1,921)



    (100.0)

    Gain on sale of loans, net

    —



    26



    101



    (26)



    (100.0)



    (101)



    (100.0)

    Interest rate swap fees

    52



    —



    115



    52



    —



    (63)



    (54.8)

    Bank owned life insurance income

    931



    920



    837



    11



    1.2



    94



    11.2

    Gain on sale of other assets, net

    49



    —



    —



    49



    —



    49



    100.0

    Other income

    1,388



    1,500



    1,423



    (112)



    (7.5)



    (35)



    (2.5)

    Total noninterest income (loss)

    $         5,246



    $       (2,900)



    $         7,281



    $    8,146



    (280.9) %



    $  (2,035)



    (27.9) %

    Noninterest Expense

    Noninterest expense decreased $1.3 million, or 3.2%, during the second quarter of 2024 from the first quarter of 2024 due primarily to a decline in compensation and employee benefits. Compensation and employee benefits declined due primarily to severance costs resulting from staff reductions of $1.1 million recognized during the first quarter of 2024 offset partially by an increase in salary expense due to annual merit increases in base pay. Occupancy and equipment declined due primarily to a decrease in maintenance costs related to winter weather conditions experienced in the first quarter of 2024. Data processing increased during the quarter due to a non-recurring $230,000 refund recognized in the first quarter of 2024 related to a contract termination.

    Noninterest expense decreased $2.2 million, or 5.4%, during the second quarter of 2024 compared to the same period in 2023, primarily due to a decrease in data processing and other expense. Data processing decreased primarily due to a decline in ongoing costs resulting from prior technology-related contract renewals and terminations. Other expense decreased due to a decrease in customer account loss expense and a reduction in employee related expenses which included additional expenses in the second quarter of 2024 related to newly added teams. Compensation and employee benefits decreased due to a reduction in full-time equivalent employees to 748 at June 30, 2024 from 813 at June 30, 2023.

    The following table presents the key components of noninterest expense and the change for the periods indicated:



    Quarter Ended



    Quarter Over

    Quarter Change



    Prior Year

    Quarter Change



    June 30,

    2024



    March 31,

    2024



    June 30,

    2023



    $



    %



    $



    %



    (Dollars in thousands)

    Compensation and employee benefits

    $            24,448



    $            25,476



    $            24,781



    $  (1,028)



    (4.0) %



    $   (333)



    (1.3) %

    Occupancy and equipment

    4,765



    4,932



    4,666



    (167)



    (3.4)



    99



    2.1

    Data processing

    3,785



    3,537



    4,500



    248



    7.0



    (715)



    (15.9)

    Marketing

    244



    211



    441



    33



    15.6



    (197)



    (44.7)

    Professional services

    795



    567



    751



    228



    40.2



    44



    5.9

    State/municipal business and use taxes

    1,160



    1,300



    1,054



    (140)



    (10.8)



    106



    10.1

    Federal deposit insurance premium

    812



    795



    797



    17



    2.1



    15



    1.9

    Amortization of intangible assets

    421



    421



    623



    —



    —



    (202)



    (32.4)

    Other expense

    2,666



    3,131



    3,712



    (465)



    (14.9)



    (1,046)



    (28.2)

    Total noninterest expense

    $            39,096



    $            40,370



    $            41,325



    $  (1,274)



    (3.2) %



    $  (2,229)



    (5.4) %

    Income Tax Expense

    Income tax expense increased $716,000 during the second quarter of 2024 to $1.8 million compared to $1.1 million for the first quarter of 2024. The increase in income tax expense during the current quarter compared to the prior quarter was primarily due to an increase in pre-tax income during the second quarter of 2024. The effective tax rate declined during the second quarter of 2024 compared to the prior quarter due to recognition of a discrete tax expense item related to restricted stock awards in the first quarter of 2024 and a reduction in forecasted pre-tax income which caused a downward adjustment to the annualized effective tax rate.

    Income tax expense decreased during the second quarter of 2024 compared to the second quarter of 2023 due to lower pre-tax income during the second quarter of 2024. The effective tax rate declined due to lower pre-tax income which increased the impact of favorable permanent tax items such as tax-exempt investments, investments in bank owned life insurance and tax credits.

    The following table presents the income tax expense and related metrics and the change for the periods indicated:



    Quarter Ended



    Change



    June 30,

    2024



    March 31,

    2024



    June 30,

    2023



    Quarter Over

    Quarter

    Prior Year

    Quarter



    (Dollars in thousands)

    Income before income taxes

    $         15,995



    $           6,868



    $         19,871



    $         9,127



    $         (3,876)

    Income tax expense

    $           1,836



    $           1,120



    $           3,025



    $            716



    $         (1,189)

    Effective income tax rate

    11.5 %



    16.3 %



    15.2 %



    (4.8) %



    (3.7) %

    Dividends

    On July 24, 2024, the Company's Board of Directors declared a quarterly cash dividend of $0.23 per share. The dividend is payable on August 21, 2024 to shareholders of record as of the close of business on August 7, 2024.

    Earnings Conference Call

    The Company will hold a telephone conference call to discuss this earnings release on Thursday, July 25, 2024 at 10:00 a.m. Pacific time. To access the call, please dial (833) 470-1428 -- access code 281184 a few minutes prior to 10:00 a.m. Pacific time. The call will be available for replay through August 1, 2024 by dialing (866) 813-9403 -- access code 638306.

    About Heritage Financial Corporation

    Heritage Financial Corporation is an Olympia, Washington-based bank holding company with Heritage Bank, a full-service commercial bank, as its sole wholly-owned banking subsidiary. Heritage Bank has a branch network of 50 banking offices in Washington, Oregon and Idaho. Heritage Bank does business under the Whidbey Island Bank name on Whidbey Island, Washington. The Company's stock is traded on the Nasdaq Global Select Market under the symbol "HFWA." More information about Heritage Financial Corporation can be found on its website at www.hf-wa.com and more information about Heritage Bank can be found on its website at www.heritagebanknw.com.

    Forward-Looking Statements

    This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events, many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially, from those currently expected or projected in these forward-looking statements. Factors that could cause our actual results to differ materially from those described in the forward-looking statements include, but are not limited to, the following: changes in general economic conditions generally, and in the financial services industry, nationally or in our local market areas, other markets where our lending relationships, or other aspects of our business operations or financial markets including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth, or increased political instability due to acts of war or terrorism; changes in the interest rate environment, including prior increases in the Board of Governors of the Federal Reserve System (the "Federal Reserve") benchmark rate and duration at which such increased interest rate levels are maintained, which could adversely affect our revenues and expenses, the value of assets and obligations, and the availability and cost of capital and liquidity; the impact of continuing elevated inflation and the current and future monetary policies of the Federal Reserve in response thereto; the effects of recent developments and events in the financial services industry, including the large-scale deposit withdrawals over a short-period of time that resulted in a number of bank failures; the impact of recent bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; the extensive regulatory framework that applies to us; potential changes in federal policy and at regulatory agencies as a result of the upcoming 2024 presidential election; changes in the interest rate environment; the quality and composition of our securities portfolio and the impact of any adverse changes including market liquidity within the securities markets; legislative and regulatory changes, including changes in banking, securities and tax law, in regulatory policies and principles, or the interpretation of regulatory capital or other rules; risks related to climate change and the negative impact it may have on our customers and their businesses; severe weather, natural disasters, widespread disease or pandemics; credit and interest rate risks associated with our business, customers, borrowings, repayment, investment, and deposit practices; fluctuations in deposits; the concentration of large deposits from certain clients, who have balances above current Federal Deposit Insurance Corporation insurance limits; liquidity issues, including our ability to borrow funds or raise additional capital, if necessary; the overall health of local and national real estate markets; concentrations within our loan portfolio; the level of nonperforming assets on our balance sheet; disruptions, fraudulent activity, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions, including as a result of sophisticated attacks using artificial intelligence and similar tools; rapid technological change in the financial services industry; increased competition in the financial services industry from non-banks such as credit unions and Fintech companies, including digital asset service providers; the composition of our executive management team and our ability to attract and retain key personnel; effects of critical accounting policies and judgments or new and revised accounting policies, including the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; the commencement and outcome of litigation and other legal proceedings and regulatory actions against us or to which we may become subject; our success at managing the risks involved in the foregoing items; and other factors described in our latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other documents filed with or furnished to the Securities and Exchange Commission (the "SEC") which are available on our website at www.heritagebanknw.com and on the SEC's website at www.sec.gov. We caution readers not to place undue reliance on any forward-looking statements. Moreover, any of the forward-looking statements that we make in this press release or the documents we file with or furnish to the SEC are based only on information then actually known to us and upon management's beliefs and assumptions at the time they are made which may turn out to be wrong because of inaccurate assumptions we might make, because of the factors described above or because of other factors that we cannot foresee. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

     

    HERITAGE FINANCIAL CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

    (Dollars in thousands, except shares)





    June 30,

    2024



    March 31,

    2024



    December 31,

    2023

    Assets











    Cash on hand and in banks

    $             55,469



    $             52,947



    $             55,851

    Interest earning deposits

    58,288



    136,700



    169,122

    Cash and cash equivalents

    113,757



    189,647



    224,973

    Investment securities available for sale, at fair value (amortized cost of $1,022,211, $1,087,789 and  $1,227,787, respectively)

    931,248



    996,510



    1,134,353

    Investment securities held to maturity, at amortized cost (fair value of $642,051, $649,001 and $662,450, respectively)

    727,342



    734,006



    739,442

    Total investment securities

    1,658,590



    1,730,516



    1,873,795

    Loans receivable

    4,532,615



    4,428,165



    4,335,627

    Allowance for credit losses on loans

    (51,219)



    (49,736)



    (47,999)

    Loans receivable, net

    4,481,396



    4,378,429



    4,287,628

    Premises and equipment, net

    73,218



    74,092



    74,899

    Federal Home Loan Bank stock, at cost

    22,303



    4,303



    4,186

    Bank owned life insurance

    126,420



    125,615



    125,655

    Accrued interest receivable

    19,855



    19,898



    19,518

    Prepaid expenses and other assets

    319,428



    323,472



    318,571

    Other intangible assets, net

    3,951



    4,372



    4,793

    Goodwill

    240,939



    240,939



    240,939

    Total assets

    $       7,059,857



    $       7,091,283



    $       7,174,957













    Liabilities and Stockholders' Equity











    Non-interest bearing deposits

    $       1,599,367



    $       1,637,111



    $       1,715,847

    Interest bearing deposits

    3,916,285



    3,895,216



    3,884,025

    Total deposits

    5,515,652



    5,532,327



    5,599,872

    Borrowings

    500,000



    500,000



    500,000

    Junior subordinated debentures

    21,912



    21,838



    21,765

    Accrued expenses and other liabilities

    171,786



    189,538



    200,059

    Total liabilities

    6,209,350



    6,243,703



    6,321,696













    Common stock

    541,294



    544,636



    549,748

    Retained earnings

    379,714



    373,629



    375,989

    Accumulated other comprehensive loss, net

    (70,501)



    (70,685)



    (72,476)

    Total stockholders' equity

    850,507



    847,580



    853,261

    Total liabilities and stockholders' equity

    $       7,059,857



    $       7,091,283



    $       7,174,957













    Shares outstanding

    34,496,197



    34,689,843



    34,906,233

     

    HERITAGE FINANCIAL CORPORATION

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

    (Dollars in thousands, except per share amounts)





    Quarter Ended



    Six Months Ended



    June 30,

    2024



    March 31,

    2024



    June 30,

    2023



    June 30,

    2024



    June 30,

    2023

    Interest Income



















    Interest and fees on loans

    $         60,608



    $         57,862



    $         53,623



    $       118,470



    $       104,073

    Taxable interest on investment securities

    14,156



    14,834



    14,774



    28,990



    29,431

    Nontaxable interest on investment securities

    165



    181



    520



    346



    1,106

    Interest on interest earning deposits

    1,653



    1,476



    1,154



    3,129



    2,126

    Total interest income

    76,582



    74,353



    70,071



    150,935



    136,736

    Interest Expense



















    Deposits

    18,453



    16,388



    8,607



    34,841



    13,135

    Junior subordinated debentures

    539



    547



    499



    1,086



    981

    Securities sold under agreement to repurchase

    —



    —



    63



    —



    110

    Borrowings

    6,477



    5,888



    5,078



    12,365



    6,844

    Total interest expense

    25,469



    22,823



    14,247



    48,292



    21,070

    Net interest income

    51,113



    51,530



    55,824



    102,643



    115,666

    Provision for credit losses

    1,268



    1,392



    1,909



    2,660



    3,734

    Net interest income after provision for credit losses

    49,845



    50,138



    53,915



    99,983



    111,932

    Noninterest Income



















    Service charges and other fees

    2,817



    2,788



    2,682



    5,605



    5,306

    Card revenue

    1,930



    1,839



    2,123



    3,769



    4,123

    Loss on sale of investment securities, net

    (1,921)



    (9,973)



    —



    (11,894)



    (286)

    Gain on sale of loans, net

    —



    26



    101



    26



    150

    Interest rate swap fees

    52



    —



    115



    52



    168

    Bank owned life insurance income

    931



    920



    837



    1,851



    1,546

    Gain on sale of other assets, net

    49



    —



    —



    49



    2

    Other income

    1,388



    1,500



    1,423



    2,888



    4,530

    Total noninterest income (loss)

    5,246



    (2,900)



    7,281



    2,346



    15,539

    Noninterest Expense



















    Compensation and employee benefits

    24,448



    25,476



    24,781



    49,924



    50,317

    Occupancy and equipment

    4,765



    4,932



    4,666



    9,697



    9,558

    Data processing

    3,785



    3,537



    4,500



    7,322



    8,842

    Marketing

    244



    211



    441



    455



    843

    Professional services

    795



    567



    751



    1,362



    1,379

    State/municipal business and use taxes

    1,160



    1,300



    1,054



    2,460



    2,062

    Federal deposit insurance premium

    812



    795



    797



    1,607



    1,647

    Amortization of intangible assets

    421



    421



    623



    842



    1,246

    Other expense

    2,666



    3,131



    3,712



    5,797



    7,036

    Total noninterest expense

    39,096



    40,370



    41,325



    79,466



    82,930

    Income before income taxes

    15,995



    6,868



    19,871



    22,863



    44,541

    Income tax expense

    1,836



    1,120



    3,025



    2,956



    7,238

    Net income

    $          14,159



    $            5,748



    $          16,846



    $          19,907



    $          37,303





















    Basic earnings per share

    $              0.41



    $              0.17



    $              0.48



    $              0.58



    $              1.06

    Diluted earnings per share

    $              0.41



    $              0.16



    $              0.48



    $              0.57



    $              1.06

    Dividends declared per share

    $              0.23



    $              0.23



    $              0.22



    $              0.46



    $              0.44

    Average shares outstanding - basic

    34,609,900



    34,825,471



    35,058,155



    34,717,685



    35,083,133

    Average shares outstanding - diluted

    34,919,395



    35,227,138



    35,126,590



    35,127,407



    35,348,268

     

    HERITAGE FINANCIAL CORPORATION

    FINANCIAL STATISTICS (Unaudited)

    (Dollars in thousands)



    Average Balances, Yields, and Rates Paid:





    Six Months Ended June 30,



    2024



    2023



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)



    Average

    Balance



    Interest

    Earned/

    Paid



    Average

    Yield/

    Rate (1)

    Interest Earning Assets:























    Loans receivable, net(2)(3)

    $ 4,359,592



    $  118,470



    5.46 %



    $ 4,092,769



    $  104,073



    5.13 %

    Taxable securities

    1,748,252



    28,990



    3.33



    1,998,268



    29,431



    2.97

    Nontaxable securities(3)

    20,057



    346



    3.47



    77,317



    1,106



    2.88

    Interest earning deposits

    115,136



    3,129



    5.47



    87,086



    2,126



    4.92

    Total interest earning assets

    6,243,037



    150,935



    4.86 %



    6,255,440



    136,736



    4.41 %

    Noninterest earning assets

    856,584











    847,195









    Total assets

    $ 7,099,621











    $ 7,102,635









    Interest Bearing Liabilities:























    Certificates of deposit

    $    786,050



    $ 16,799



    4.30 %



    $    386,026



    $   3,707



    1.94 %

    Savings accounts

    464,087



    420



    0.18



    576,046



    299



    0.10

    Interest bearing demand and money market accounts

    2,642,796



    17,622



    1.34



    2,805,645



    9,129



    0.66

    Total interest bearing deposits

    3,892,933



    34,841



    1.80



    3,767,717



    13,135



    0.70

    Junior subordinated debentures

    21,837



    1,086



    10.00



    21,539



    981



    9.18

    Securities sold under agreement to repurchase

    —



    —



    —



    41,469



    110



    0.53

    Borrowings

    500,445



    12,365



    4.97



    282,502



    6,844



    4.89

    Total interest bearing liabilities

    4,415,215



    48,292



    2.20 %



    4,113,227



    21,070



    1.03 %

    Noninterest demand deposits

    1,647,697











    1,984,200









    Other noninterest bearing liabilities

    191,516











    186,553









    Stockholders' equity

    845,193











    818,655









    Total liabilities and stockholders' equity

    $ 7,099,621











    $ 7,102,635









    Net interest income and spread





    $  102,643



    2.66 %







    $  115,666



    3.38 %

    Net interest margin









    3.31 %











    3.73 %





    (1)

    Average balances are calculated using daily balances.

    (2)

    Average loans receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $1.8 million and $1.5 million for the six months ended June 30, 2024 and 2023, respectively.

    (3)

    Yields on tax-exempt loans and securities have not been stated on a tax-equivalent basis.

     

    HERITAGE FINANCIAL CORPORATION

    FINANCIAL STATISTICS (Unaudited)

    (Dollars in thousands)



    Nonperforming Assets and Credit Quality Metrics:





    Quarter Ended



    Six Months Ended



    June 30,

    2024



    March 31,

    2024



    June 30,

    2023



    June 30,

    2024



    June 30,

    2023

    Allowance for Credit Losses on Loans:









    Balance, beginning of period

    $         49,736



    $         47,999



    $         44,469



    $         47,999



    $         42,986

    Provision for credit losses on loans

    1,470



    1,704



    1,988



    3,174



    3,701

    Charge-offs:



















    Commercial business

    (312)



    (77)



    —



    (389)



    (161)

    Consumer

    (238)



    (123)



    (144)



    (361)



    (297)

    Total charge-offs

    (550)



    (200)



    (144)



    (750)



    (458)

    Recoveries:



















    Commercial business

    518



    217



    38



    735



    89

    Consumer

    45



    16



    57



    61



    90

    Total recoveries

    563



    233



    95



    796



    179

    Net recoveries (charge-offs)

    13



    33



    (49)



    46



    (279)

    Balance, end of period

    $         51,219



    $         49,736



    $         46,408



    $         51,219



    $         46,408

    Net charge-offs (recoveries) on loans to average loans receivable, net(1)

    — %



    — %



    — %



    — %



    0.01 %





    (1)

    Annualized.

     



    June 30,

    2024



    March 31,

    2024



    December 31,

    2023

    Nonperforming Assets:











    Nonaccrual loans:











    Commercial business

    $            3,826



    $            4,792



    $            4,468

    Total nonaccrual loans

    3,826



    4,792



    4,468

    Accruing loans past due 90 days or more

    4,296



    2,628



    1,293

    Total nonperforming loans

    8,122



    7,420



    5,761

    Other real estate owned

    —



    —



    —

    Nonperforming assets

    $            8,122



    $            7,420



    $            5,761













    ACL on loans to:











    Loans receivable

    1.13 %



    1.12 %



    1.11 %

    Nonaccrual loans

    1,338.71 %



    1,037.90 %



    1,074.28 %

    Nonaccrual loans to loans receivable

    0.08 %



    0.11 %



    0.10 %

    Nonperforming loans to loans receivable

    0.18 %



    0.17 %



    0.13 %

    Nonperforming assets to total assets

    0.12 %



    0.10 %



    0.08 %

     

    HERITAGE FINANCIAL CORPORATION

    QUARTERLY FINANCIAL STATISTICS (Unaudited)

    (Dollars in thousands, except per share amounts)





    Quarter Ended



    June 30,

    2024



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023

    Earnings:



















    Net interest income

    $         51,113



    $         51,530



    $         53,871



    $         55,618



    $         55,824

    Provision for (reversal of) credit losses

    1,268



    1,392



    1,424



    (878)



    1,909

    Noninterest income (loss)

    5,246



    (2,900)



    (3,147)



    6,271



    7,281

    Noninterest expense

    39,096



    40,370



    42,723



    40,970



    41,325

    Net income

    14,159



    5,748



    6,233



    18,219



    16,846

    Pre-tax, pre-provision net income (1)

    17,263



    8,260



    8,001



    20,919



    21,780

    Basic earnings per share

    $              0.41



    $              0.17



    $              0.18



    $              0.52



    $              0.48

    Diluted earnings per share

    $              0.41



    $              0.16



    $              0.18



    $              0.51



    $              0.48

    Average Balances:



















    Loans receivable, net (2)

    $     4,415,790



    $     4,303,394



    $     4,233,743



    $     4,201,554



    $     4,145,556

    Total investment securities

    1,704,607



    1,832,011



    1,861,587



    1,992,303



    2,061,100

    Total interest earning assets

    6,241,936



    6,244,138



    6,269,805



    6,363,043



    6,297,410

    Total assets

    7,106,791



    7,092,452



    7,140,876



    7,212,732



    7,142,865

    Total interest bearing deposits

    3,916,977



    3,868,890



    3,849,067



    3,841,148



    3,755,005

    Total noninterest demand deposits

    1,638,262



    1,657,132



    1,772,261



    1,859,374



    1,900,640

    Stockholders' equity

    843,438



    846,947



    813,383



    821,494



    824,742

    Financial Ratios:



















    Return on average assets (3)

    0.80 %



    0.33 %



    0.35 %



    1.00 %



    0.95 %

    Pre-tax, pre-provision return on average assets (1)(3)

    0.98



    0.47



    0.44



    1.15



    1.22

    Return on average common equity (3)

    6.75



    2.73



    3.04



    8.80



    8.19

    Return on average tangible common equity (1)(3)

    9.74



    4.07



    4.69



    12.90



    12.04

    Adjusted return on average tangible common equity (1)(3)

    10.76



    9.34



    10.21



    13.62



    12.04

    Efficiency ratio

    69.4



    83.0



    84.2



    66.2



    65.5

    Adjusted efficiency ratio

    67.1



    68.9



    70.4



    64.8



    65.5

    Noninterest expense to average total assets (3)

    2.21



    2.29



    2.37



    2.25



    2.32

    Net interest spread (3)

    2.62



    2.70



    2.84



    2.95



    3.11

    Net interest margin (3)

    3.29



    3.32



    3.41



    3.47



    3.56





    (1)

     Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" section for a reconciliation to the comparable GAAP financial measure.

    (2)

    Average loans receivable, net includes loans held for sale.

    (3)

    Annualized.

     

    HERITAGE FINANCIAL CORPORATION

    QUARTERLY FINANCIAL STATISTICS (Unaudited)

    (Dollars in thousands, except per share amounts)





    As of or for the Quarter Ended



    June 30,

    2024



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023

    Select Balance Sheet:



















    Total assets

    $    7,059,857



    $    7,091,283



    $    7,174,957



    $    7,150,588



    $    7,115,410

    Loans receivable, net

    4,481,396



    4,378,429



    4,287,628



    4,219,911



    4,204,936

    Total investment securities

    1,658,590



    1,730,516



    1,873,795



    1,894,392



    2,030,826

    Total deposits

    5,515,652



    5,532,327



    5,599,872



    5,635,187



    5,595,543

    Noninterest demand deposits

    1,599,367



    1,637,111



    1,715,847



    1,789,293



    1,857,492

    Stockholders' equity

    850,507



    847,580



    853,261



    813,546



    819,733

    Financial Measures:



















    Book value per share

    $            24.66



    $            24.43



    $            24.44



    $            23.31



    $            23.39

    Tangible book value per share (1)

    17.56



    17.36



    17.40



    16.25



    16.34

    Stockholders' equity to total assets

    12.0 %



    12.0 %



    11.9 %



    11.4 %



    11.5 %

    Tangible common equity to tangible assets (1)

    8.9



    8.8



    8.8



    8.2



    8.3

    Loans to deposits ratio

    82.2



    80.0



    77.4



    75.7



    76.0

    Regulatory Capital Ratios:(2)



















    Common equity tier 1 capital ratio

    12.6 %



    12.6 %



    12.9 %



    12.9 %



    12.8 %

    Leverage ratio

    10.1



    10.0



    10.0



    9.9



    9.9

    Tier 1 capital ratio

    13.0



    13.0



    13.3



    13.3



    13.2

    Total capital ratio

    13.9



    13.9



    14.1



    14.1



    14.1

    Credit Quality Metrics:



















    ACL on loans to:



















    Loans receivable

    1.13 %



    1.12 %



    1.11 %



    1.10 %



    1.09 %

    Nonperforming loans

    1,338.7



    1,037.9



    1,074.3



    1,531.7



    1,002.3

    Nonaccrual loans to loans receivable

    0.08



    0.11



    0.10



    0.07



    0.11

    Nonperforming loans to loans receivable

    0.18



    0.17



    0.13



    0.12



    0.16

    Nonperforming assets to total assets

    0.12



    0.10



    0.08



    0.07



    0.10

    Net charge-offs (recoveries) on loans to average loans receivable, net(3)

    0.00



    0.00



    0.06



    (0.11)



    0.00

    Criticized Loans by Credit Quality Rating:

    Special mention

    $         93,694



    $       102,232



    $         79,977



    $         72,152



    $         84,623

    Substandard

    82,496



    70,183



    69,757



    62,653



    58,653

    Other Metrics:



















    Number of banking offices

    50



    50



    50



    50



    51

    Deposits per branch

    $       110,313



    $       110,647



    $       111,997



    $       112,704



    $       109,717

    Average number of full-time equivalent employees

    748



    765



    803



    821



    813

    Average assets per full-time equivalent employee

    9,501



    9,271



    8,893



    8,785



    8,786





    (1)

    See Non-GAAP Financial Measures section herein.

    (2)

    Current quarter ratios are estimates pending completion and filing of the Company's regulatory reports.

    (3)

    Annualized.

    HERITAGE FINANCIAL CORPORATION

    NON-GAAP FINANCIAL MEASURES (Unaudited)

    (Dollars in thousands, except per share amounts)

    This earnings release contains certain financial measures not presented in accordance with Generally Accepted Accounting Principles ("GAAP") in addition to financial measures presented in accordance with GAAP. The Company has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in the Company's capital, performance and asset quality reflected in the current quarter and comparable period results and to facilitate comparison of its performance with the performance of its peers. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for financial measures presented in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of the non-GAAP measures used in this earnings release to the comparable GAAP measures are presented below.

    The Company considers the tangible common equity to tangible assets ratio and tangible book value per share to be useful measurements of the adequacy of the Company's capital levels.



    June 30,

    2024



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023

    Tangible Common Equity to Tangible Assets and Tangible Book Value Per Share:

    Total stockholders' equity (GAAP)

    $       850,507



    $       847,580



    $       853,261



    $       813,546



    $       819,733

    Exclude intangible assets

    (244,890)



    (245,311)



    (245,732)



    (246,325)



    (246,920)

    Tangible common equity (non-GAAP)

    $       605,617



    $       602,269



    $       607,529



    $       567,221



    $       572,813





















    Total assets (GAAP)

    $    7,059,857



    $    7,091,283



    $    7,174,957



    $    7,150,588



    $    7,115,410

    Exclude intangible assets

    (244,890)



    (245,311)



    (245,732)



    (246,325)



    (246,920)

    Tangible assets (non-GAAP)

    $    6,814,967



    $    6,845,972



    $    6,929,225



    $    6,904,263



    $    6,868,490





















    Stockholders' equity to total assets (GAAP)

    12.0 %



    12.0 %



    11.9 %



    11.4 %



    11.5 %

    Tangible common equity to tangible assets (non-GAAP)

    8.9 %



    8.8 %



    8.8 %



    8.2 %



    8.3 %





















    Shares outstanding

    34,496,197



    34,689,843



    34,906,233



    34,901,076



    35,047,800





















    Book value per share (GAAP)

    $            24.66



    $            24.43



    $            24.44



    $            23.31



    $            23.39

    Tangible book value per share (non-GAAP)

    $            17.56



    $            17.36



    $            17.40



    $            16.25



    $            16.34

    HERITAGE FINANCIAL CORPORATION

    NON-GAAP FINANCIAL MEASURES (Unaudited)

    (Dollars in thousands, except per share amounts)

    The Company considers the return on average tangible common equity ratio to be a useful measurement of the Company's ability to generate returns for its common shareholders. By removing the impact of intangible assets and their related amortization and tax effects, the performance of the Company's ongoing business operations can be evaluated. The Company believes that presenting an adjusted return on tangible common equity ratio, which excludes certain non-recurring items is useful in measuring performance of the Company's ongoing business operations by removing the volatility of these non-recurring items.



    Quarter Ended



    June 30,

    2024



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023

    Return on Average Tangible Common Equity, annualized:

    Net income (GAAP)

    $         14,159



    $           5,748



    $           6,233



    $         18,219



    $         16,846

    Add amortization of intangible assets

    421



    421



    593



    595



    623

    Exclude tax effect of adjustment

    (88)



    (88)



    (125)



    (125)



    (131)

    Tangible net income (non-GAAP)

    $         14,492



    $           6,081



    $           6,701



    $         18,689



    $         17,338





















    Tangible net income (non-GAAP)

    $         14,492



    $           6,081



    $           6,701



    $         18,689



    $         17,338

    Exclude loss on sale of investment securities, net

    1,921



    9,973



    10,005



    1,940



    —

    Exclude gain on sale of branch including related deposits, net

    —



    —



    —



    (610)



    —

    Exclude tax effect of adjustment

    (403)



    (2,094)



    (2,101)



    (279)



    —

    Adjusted tangible net income (non-GAAP)

    $         16,010



    $         13,960



    $         14,605



    $         19,740



    $         17,338





















    Average stockholders' equity (GAAP)

    $       843,438



    $       846,947



    $       813,383



    $       821,494



    $       824,742

    Exclude average intangible assets

    (245,106)



    (245,536)



    (246,022)



    (246,663)



    (247,278)

    Average tangible common stockholders' equity (non-GAAP)

    $       598,332



    $       601,411



    $       567,361



    $       574,831



    $       577,464





















    Return on average common equity, annualized (GAAP)

    6.75 %



    2.73 %



    3.04 %



    8.80 %



    8.19 %

    Return on average tangible common equity, annualized (non-GAAP)

    9.74 %



    4.07 %



    4.69 %



    12.90 %



    12.04 %

    Adjusted return on average tangible common equity, annualized (non-GAAP)

    10.76 %



    9.34 %



    10.21 %



    13.62 %



    12.04 %

    The Company believes that presenting pre-tax pre-provision income, which reflects its profitability before income taxes and provision for credit losses, and the pre-tax, pre-provision return on average assets are useful measurements in assessing its operating income and expenses by removing the volatility that may be associated with credit loss provisions.



    Quarter Ended



    June 30,

    2024



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023

    Pre-tax, Pre-provision Income and Pre-tax, Pre-provision Return on Average Assets, annualized:

    Net income (GAAP)

    $         14,159



    $            5,748



    $            6,233



    $         18,219



    $         16,846

    Add income tax expense

    1,836



    1,120



    344



    3,578



    3,025

    Add (subtract) provision for (reversal of) credit losses

    1,268



    1,392



    1,424



    (878)



    1,909

    Pre-tax, pre-provision income (non-GAAP)

    $         17,263



    $            8,260



    $            8,001



    $         20,919



    $         21,780





















    Average total assets (GAAP)

    $    7,106,791



    $    7,092,452



    $    7,140,876



    $    7,212,732



    $    7,142,865





















    Return on average assets, annualized (GAAP)

    0.80 %



    0.33 %



    0.35 %



    1.00 %



    0.95 %

    Pre-tax, pre-provision return on average assets (non-GAAP)

    0.98 %



    0.47 %



    0.44 %



    1.15 %



    1.22 %

    The Company believes that presenting an adjusted efficiency ratio, which excludes certain non-recurring items is useful in measuring operating income and expenses by removing the volatility of these non-recurring items.



    Quarter Ended



    June 30,

    2024



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023

    Adjusted Efficiency Ratio :

    Total noninterest expense (GAAP)

    $         39,096



    $         40,370



    $         42,723



    $         40,970



    $         41,325

    Net interest income (GAAP)

    $         51,113



    $         51,530



    $         53,871



    $         55,618



    $         55,824





















    Total noninterest income (GAAP)

    $           5,246



    $          (2,900)



    $          (3,147)



    $           6,271



    $           7,281

    Exclude (gain) loss on sale of investment securities, net

    1,921



    9,973



    10,005



    1,940



    —

    Exclude gain on sale of branch including related deposits, net

    —



    —



    —



    (610)



    —

    Adjusted total noninterest income (non-GAAP)

    $           7,167



    $           7,073



    $           6,858



    $           7,601



    $           7,281





















    Efficiency ratio (GAAP)

    69.4 %



    83.0 %



    84.2 %



    66.2 %



    65.5 %

    Adjusted efficiency ratio (non-GAAP)

    67.1 %



    68.9 %



    70.4 %



    64.8 %



    65.5 %

     

    Cision View original content:https://www.prnewswire.com/news-releases/heritage-financial-announces-second-quarter-2024-results-and-declares-regular-cash-dividend-302206393.html

    SOURCE Heritage Financial Corporation

    Get the next $HFWA alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $HFWA

    DatePrice TargetRatingAnalyst
    4/24/2023$31.00 → $23.00Outperform → Mkt Perform
    Keefe Bruyette
    6/29/2022$27.00 → $29.00Neutral → Buy
    DA Davidson
    More analyst ratings

    $HFWA
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Heritage Financial Names Bryan D. McDonald President and CEO and Appoints Him to the Board of Directors

      OLYMPIA, Wash., May 6, 2025 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) ("Company"), parent company of Heritage Bank ("Bank"), announced today that Bryan D. McDonald was named President and Chief Executive Officer ("CEO") and appointed to the Board of Directors of the Company and the Bank, as part of the CEO succession plan previously announced in June 2024. Mr. McDonald was also named President and CEO of the Bank effective July 1, 2024. Mr. McDonald held the titles of President and Chief Operating Officer of the Bank from 2021 to 2024 and was the Executive Vice President and Chief Operating Officer of the Bank from 2018 to 2021. He joined the Bank as the Executive Vice Pre

      5/6/25 1:13:00 PM ET
      $HFWA
      Banks
      Finance
    • HERITAGE FINANCIAL ANNOUNCES FIRST QUARTER 2025 RESULTS AND DECLARES REGULAR CASH DIVIDEND OF $0.24 PER SHARE

      First Quarter 2025 Highlights Net income was $13.9 million, or $0.40 per diluted share, compared to $11.9 million, or $0.34 per diluted share, for the fourth quarter of 2024. Results included a pre-tax loss on sale of securities of $3.9 million resulting in a negative impact of $0.09 per diluted share, which is the same impact as for the fourth quarter of 2024.Net interest margin increased to 3.44%, from 3.36% for the fourth quarter of 2024.Deposits increased $160.7 million, or 2.8% (11.4% annualized).Cost of interest bearing deposits decreased to 1.92%, from 1.98% for the fourth quarter of 2024.Expanded into Spokane, Washington with the hiring of three experienced commercial bankers. Declar

      4/24/25 8:00:00 AM ET
      $HFWA
      Banks
      Finance
    • Heritage Financial Announces Earnings Release Date and Conference Call

      OLYMPIA, Wash., March 27, 2025 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) (the "Company" or "Heritage") anticipates issuing its first quarter earnings release on Thursday, April 24, 2025 before the market opens. The Company has scheduled a telephone conference call to discuss the first quarter earnings on Thursday, April 24, 2025 at 10:00 a.m. Pacific time (1:00 p.m. Eastern time). There will be a live question-and-answer session following the presentation. Participants may register for the call using the link below to receive dial-in details and their own unique PINs. It is recommended you join 10 minutes prior to the start time. Register for the call with the below link:

      3/27/25 2:07:00 PM ET
      $HFWA
      Banks
      Finance

    $HFWA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Heritage Financial Corp. downgraded by Keefe Bruyette with a new price target

      Keefe Bruyette downgraded Heritage Financial Corp. from Outperform to Mkt Perform and set a new price target of $23.00 from $31.00 previously

      4/24/23 7:37:48 AM ET
      $HFWA
      Banks
      Finance
    • Heritage Financial Corp. upgraded by DA Davidson with a new price target

      DA Davidson upgraded Heritage Financial Corp. from Neutral to Buy and set a new price target of $29.00 from $27.00 previously

      6/29/22 9:21:58 AM ET
      $HFWA
      Banks
      Finance

    $HFWA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Heritage Financial Corporation

      SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

      11/12/24 9:47:29 AM ET
      $HFWA
      Banks
      Finance
    • SEC Form SC 13G filed by Heritage Financial Corporation

      SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

      10/31/24 11:55:01 AM ET
      $HFWA
      Banks
      Finance
    • SEC Form SC 13G filed by Heritage Financial Corporation

      SC 13G - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

      2/14/24 2:49:48 PM ET
      $HFWA
      Banks
      Finance

    $HFWA
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Rivera Frederick B bought $2,164 worth of shares (100 units at $21.64), increasing direct ownership by 2% to 4,821 units (SEC Form 4)

      4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

      12/14/23 4:25:26 PM ET
      $HFWA
      Banks
      Finance
    • Rivera Frederick B bought $12,138 worth of shares (600 units at $20.23), increasing direct ownership by 15% to 4,721 units (SEC Form 4)

      4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

      12/11/23 4:34:52 PM ET
      $HFWA
      Banks
      Finance

    $HFWA
    SEC Filings

    See more
    • Amendment: SEC Form SCHEDULE 13G/A filed by Heritage Financial Corporation

      SCHEDULE 13G/A - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Subject)

      5/9/25 12:14:43 PM ET
      $HFWA
      Banks
      Finance
    • Heritage Financial Corporation filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Filer)

      5/6/25 1:59:59 PM ET
      $HFWA
      Banks
      Finance
    • SEC Form 10-Q filed by Heritage Financial Corporation

      10-Q - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Filer)

      5/6/25 12:32:34 PM ET
      $HFWA
      Banks
      Finance

    $HFWA
    Financials

    Live finance-specific insights

    See more
    • HERITAGE FINANCIAL ANNOUNCES FIRST QUARTER 2025 RESULTS AND DECLARES REGULAR CASH DIVIDEND OF $0.24 PER SHARE

      First Quarter 2025 Highlights Net income was $13.9 million, or $0.40 per diluted share, compared to $11.9 million, or $0.34 per diluted share, for the fourth quarter of 2024. Results included a pre-tax loss on sale of securities of $3.9 million resulting in a negative impact of $0.09 per diluted share, which is the same impact as for the fourth quarter of 2024.Net interest margin increased to 3.44%, from 3.36% for the fourth quarter of 2024.Deposits increased $160.7 million, or 2.8% (11.4% annualized).Cost of interest bearing deposits decreased to 1.92%, from 1.98% for the fourth quarter of 2024.Expanded into Spokane, Washington with the hiring of three experienced commercial bankers. Declar

      4/24/25 8:00:00 AM ET
      $HFWA
      Banks
      Finance
    • Heritage Financial Announces Earnings Release Date and Conference Call

      OLYMPIA, Wash., March 27, 2025 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) (the "Company" or "Heritage") anticipates issuing its first quarter earnings release on Thursday, April 24, 2025 before the market opens. The Company has scheduled a telephone conference call to discuss the first quarter earnings on Thursday, April 24, 2025 at 10:00 a.m. Pacific time (1:00 p.m. Eastern time). There will be a live question-and-answer session following the presentation. Participants may register for the call using the link below to receive dial-in details and their own unique PINs. It is recommended you join 10 minutes prior to the start time. Register for the call with the below link:

      3/27/25 2:07:00 PM ET
      $HFWA
      Banks
      Finance
    • HERITAGE FINANCIAL ANNOUNCES FOURTH QUARTER AND ANNUAL 2024 RESULTS AND DECLARES REGULAR CASH DIVIDEND OF $0.24 PER SHARE

      Fourth Quarter 2024 Highlights Net income was $11.9 million, or $0.34 per diluted share, compared to $11.4 million, or $0.33 per diluted share, for the third quarter of 2024.Results included a pre-tax loss on sale of securities of $3.9 million and $2.9 million in total after-tax costs related to BOLI restructuring, resulting in an aggregate negative impact of $0.17 per diluted share.Loans receivable increased $122.6 million, or 2.6% (10.5% annualized).Net interest margin increased to 3.39%, from 3.33% for the third quarter of 2024.Cost of total deposits decreased to 1.39%, from 1.42% for the third quarter of 2024.Declared a regular cash dividend of $0.24 per share on January 22, 2025, an inc

      1/23/25 8:00:00 AM ET
      $HFWA
      Banks
      Finance

    $HFWA
    Leadership Updates

    Live Leadership Updates

    See more
    • Heritage Financial Names Bryan D. McDonald President and CEO and Appoints Him to the Board of Directors

      OLYMPIA, Wash., May 6, 2025 /PRNewswire/ -- Heritage Financial Corporation (NASDAQ:HFWA) ("Company"), parent company of Heritage Bank ("Bank"), announced today that Bryan D. McDonald was named President and Chief Executive Officer ("CEO") and appointed to the Board of Directors of the Company and the Bank, as part of the CEO succession plan previously announced in June 2024. Mr. McDonald was also named President and CEO of the Bank effective July 1, 2024. Mr. McDonald held the titles of President and Chief Operating Officer of the Bank from 2021 to 2024 and was the Executive Vice President and Chief Operating Officer of the Bank from 2018 to 2021. He joined the Bank as the Executive Vice Pre

      5/6/25 1:13:00 PM ET
      $HFWA
      Banks
      Finance
    • Heritage Financial Corporation Appoints Karen R. Saunders to its Board of Directors

      OLYMPIA, Wash., Dec. 19, 2024 /PRNewswire/ -- Heritage Financial Corporation ("Heritage") (NASDAQ:HFWA) is pleased to announce the appointment of Karen R. Saunders to its Board of Directors. Ms. Saunders was also appointed to the Board of Directors of Heritage's wholly-owned subsidiary, Heritage Bank. The appointment is effective January 1, 2025. "We are pleased to welcome Karen to our board of directors," said Brian L. Vance, Board Chair. "Karen brings the depth of audit, finance, and financial services experience we were searching for along with extensive executive leadershi

      12/19/24 1:41:00 PM ET
      $HFWA
      Banks
      Finance
    • Heritage Bank Appoints New Executive Vice Presidents and Announces the Retirement of Cindy Hirman, Executive Vice President, Chief Banking Officer

      OLYMPIA, Wash., Jan. 5, 2023 /PRNewswire/ -- Heritage Bank ("Heritage" or "Bank"), a wholly-owned subsidiary of Heritage Financial Corporation (NASDAQ:HFWA), is pleased to announce the appointment of Matt Ray as Executive Vice President Chief Lending Officer, Amy Curran as Executive Vice President Director of Commercial Banking, Kelli Wilson as Executive Vice President Chief Banking Officer and Sabrina Robison as Executive Vice President Chief Human Resources Officer. Robison assumed her new executive title in September 2022, while Ray, Curran and Wilson assumed their new executive roles on January 1, 2023. Wilson will succeed Cindy Hirman who is scheduled to retire in April 2023. Jeff Deuel

      1/5/23 8:00:00 AM ET
      $HFWA
      Banks
      Finance

    $HFWA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by CEO Deuel Jeffrey J

      4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

      5/7/25 4:48:44 PM ET
      $HFWA
      Banks
      Finance
    • Director Gavin Deborah J exercised 2,928 shares at a strike of $23.04, increasing direct ownership by 14% to 23,997 units (SEC Form 4)

      4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

      5/5/25 2:23:08 PM ET
      $HFWA
      Banks
      Finance
    • Director Giacobbe Gail B. exercised 2,928 shares at a strike of $23.04, increasing direct ownership by 61% to 7,759 units (SEC Form 4)

      4 - HERITAGE FINANCIAL CORP /WA/ (0001046025) (Issuer)

      5/2/25 1:31:29 PM ET
      $HFWA
      Banks
      Finance