• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    HONEYWELL REPORTS FIRST QUARTER RESULTS; UPDATES 2025 GUIDANCE

    4/29/25 6:00:00 AM ET
    $HON
    Aerospace
    Industrials
    Get the next $HON alert in real time by email
    • Sales of $9.8 Billion, Reported Sales Up 8%, Organic1 Sales Up 4%, Exceeding High End of Previous Guidance
    • Earnings Per Share of $2.22 and Adjusted Earnings Per Share1 of $2.51, Exceeding High End of Previous Guidance by 26 Cents
    • Backlog Up 8% Excluding Acquisitions, Led by Strength in Building Automation and Energy and Sustainability Solutions Businesses
    • Deployed $2.9 Billion of Capital to Share Repurchases, Dividends, and Capital Expenditures; Announced the $2.2 Billion Acquisition of Sundyne
    • Company Maintains Full-Year Organic Growth Guidance and Raises Adjusted Earnings Per Share Guidance, Including Net Expected Impact of Tariffs, Mitigation Actions, and Global Demand Uncertainty
    • Separations Proceeding as Planned; Committed to Delivering for All Stakeholders

    CHARLOTTE, N.C., April 29, 2025 /PRNewswire/ -- Honeywell (NASDAQ:HON) today announced results for the first quarter that exceeded the company's guidance on all metrics. The company also maintained its full-year organic growth guidance, raised its adjusted earnings per share guidance range, and reiterated its free cash flow guidance range.

    (PRNewsfoto/Honeywell)

    The company reported first-quarter year-over-year sales growth of 8% and organic1 sales growth of 4%, led by a second consecutive quarter of double-digit organic sales growth in both defense and space and building solutions. Operating margin contracted 30 basis points to 20.1% and segment margin1 was flat at 23.0%, exceeding previous guidance. Operating income increased 6% and segment profit1 increased 8% to $2.3 billion, driven by contribution from acquisitions and a continued focus on commercial excellence. Earnings per share for the first quarter was $2.22, flat year over year, and adjusted earnings per share1 was $2.51, up 7% year over year. Operating cash flow was $0.6 billion and free cash flow1 was $0.3 billion, up 61% year over year.

    "Honeywell started the year off exceptionally well, exceeding guidance across all metrics, led by solid organic growth," said Vimal Kapur, chairman and chief executive officer of Honeywell. "For the third straight quarter, we delivered both sequential and year-over-year backlog growth, driven by healthy order rates and continuing customer demand for our differentiated offerings. Despite the volatile macroeconomic backdrop, we maintained segment margin consistent with last year, which is a testament to the value delivered by our Accelerator operating system. Though we have not yet seen it in our results, we recognize we face an uncertain global demand environment for the remainder of 2025, and our company will work tirelessly, leveraging all tools available to us, to deliver for customers and shareholders."

    Kapur added, "As we look ahead to our planned spin of Advanced Materials and separation of our Automation and Aerospace businesses, we are even more confident about the significant opportunities for value creation and sustained growth as we transform into three industry-leading public companies."

    As a result of the company's first-quarter performance and management's outlook for the remainder of the year, Honeywell updated its full-year sales, segment margin2, and adjusted earnings per share2,3 guidance. Full-year sales are now expected to be $39.6 billion to $40.5 billion with organic1 sales growth in the range of 2% to 5%. Segment margin2 is expected to be in the range of 23.2% to 23.5%, with segment margin2 expansion of 60 to 90 basis points year over year. Adjusted earnings per share2,3 is now expected to be in the range of $10.20 to $10.50, up 5 cents at the midpoint from the prior guidance range. Operating cash flow is still expected to be in the range of $6.7 billion to $7.1 billion. Free cash flow1 is still expected to be in the range of $5.4 billion to $5.8 billion. Excluding the impact of the Bombardier agreement signed in the fourth quarter of 2024, the company expects organic sales growth of 1% to 4%, segment margin down 10 to up 20 basis points year over year, and adjusted earnings per share down 1% to up 2% year over year. Guidance incorporates the net expected impact of current tariffs, mitigation actions, and global demand uncertainty. Guidance also assumes an early May close of the sale of the company's Personal Protective Equipment business but does not yet include the impact of the pending Sundyne acquisition. A summary of the company's full-year guidance changes can be found in Table 1.

    Portfolio Transformation

    In February, Honeywell announced that its Board of Directors concluded its comprehensive portfolio review and decided to pursue a separation of its Automation and Aerospace businesses. The planned separation, coupled with the previously announced plan to spin Advanced Materials, will result in three publicly-listed industry leaders and is intended to be completed in the second half of 2026. To oversee the transformation processes, this quarter Honeywell formed dedicated separation management offices to ensure that its business leaders can remain focused on managing day-to-day operations over the coming months.

    During the quarter, Honeywell continued its judicious deployment of shareholder capital, highlighted by the announcement of its acquisition of Sundyne in March for $2.2 billion. Honeywell also repurchased $1.9 billion of its shares in the quarter, furthering its commitment to deploy at least $25 billion toward high-return capital expenditures, dividends, opportunistic share purchases, and accretive acquisitions through 2025.

    First-Quarter Performance

    Honeywell sales for the first quarter were up 8% year over year on a reported basis and 4% on an organic1 basis year over year. The first-quarter financial results can be found in Tables 2 and 3.

    Aerospace Technologies sales for the first quarter increased 9% organically1 year over year, driven by continued strong performance in commercial aftermarket and defense and space. Commercial aftermarket sales grew 15%, led by increased demand in air transport and better output from supply chain improvements. Defense and space sales increased 10% on an organic basis, aided by ongoing geopolitical uncertainty. Backlog grew 9% as orders were up high-single digits in the quarter. Segment margin contracted 190 basis points to 26.3% on account of expected mix pressure and the impact of acquisitions, partially offset by productivity actions.

    Industrial Automation sales declined 2% on an organic1 basis year over year in the first quarter. Warehouse and workflow solutions returned to growth in the quarter, increasing 5%. Process solutions was flat year over year, as high single-digit growth in lifecycle solutions was offset by modest declines in smart energy and thermal solutions. Productivity solutions and services declined 1% when excluding the impact of prior-year license and settlement payments, driven by demand headwinds in Europe. Sensing and safety technologies decreased 5% year over year, as weaker volumes in our personal protective equipment business more than offset continued recovery in sensing, which delivered a second consecutive quarter of sales growth and high-single-digit orders growth. Segment margin contracted 130 basis points to 17.8%, driven by receivables write-downs and volume deleverage, partially offset by productivity actions.

    Building Automation sales for the first quarter increased 8% on an organic1 basis year over year. Building solutions grew 11% organically for a second consecutive quarter, led by strength in the Middle East and North America. Building products grew 6% organically, highlighted by double-digit growth in fire products and the fourth consecutive quarter of organic growth in security offerings. Orders grew both year over year and sequentially, led by double-digit growth in projects. Segment margin expanded 150 basis points to 26.0%, driven by volume leverage and productivity actions, partially offset by mix.

    Energy and Sustainability Solutions sales for the first quarter declined 2% on an organic1 basis. UOP grew 2% in the quarter led by strength in both refining and petrochemicals projects and sustainability projects. Advanced materials sales declined 4% as strength in specialty chemicals and materials was offset by challenging prior year comparisons in fluorine products. However, double-digit order growth in fluorine products led to a 7% increase in advanced materials orders year over year. Segment margin expanded 230 basis points to 22.2% as a result of commercial excellence, productivity actions, and the year-over-year benefit of the margin-accretive LNG acquisition.

    Conference Call Details

    Honeywell will discuss its first-quarter results and full-year 2025 guidance during an investor conference call starting at 8:30 a.m. Eastern Daylight Time today. A live webcast of the investor call as well as related presentation materials will be available through the Investor Relations section of the company's website (www.honeywell.com/investor). A replay of the webcast will be available for 30 days following the presentation.

    TABLE 1: FULL-YEAR 2025 GUIDANCE2

     





    Previous Guidance



    Current Guidance

    Sales



    $39.6B - $40.6B



    $39.6B - $40.5B

    Organic1 Growth



    2% - 5%



    2% - 5%

    Segment Margin



    23.2% - 23.6%



    23.2% - 23.5%

    Expansion



    Up 60 - 100 bps



    Up 60 - 90 bps

    Adjusted Earnings Per Share3



    $10.10 - $10.50



    $10.20 - $10.50

    Adjusted Earnings Growth3



    2% - 6%



    3% - 6%

    Operating Cash Flow



    $6.7B - $7.1B



    $6.7B - $7.1B

    Free Cash Flow1



    $5.4B - $5.8B



    $5.4B - $5.8B

     

    TABLE 2: SUMMARY OF HONEYWELL FINANCIAL RESULTS

    (Dollars in millions, except per share amounts)

     





    1Q 2025



    1Q 2024



    Change

    Sales



    $9,822



    $9,105



    8 %

    Organic1 Growth











    4 %

    Operating Income



    $1,970



    $1,860



    6 %

    Operating Income Margin



    20.1 %



    20.4 %



    -30 bps

    Segment Profit1



    $2,258



    $2,094



    8 %

    Segment Margin1



    23.0 %



    23.0 %



    0 bps

    Earnings Per Share



    $2.22



    $2.23



    — %

    Adjusted Earnings Per Share1



    $2.51



    $2.34



    7 %

    Operating Cash Flow



    $597



    $448



    33 %

    Free Cash Flow1



    $346



    $215



    61 %

     

    TABLE 3: SUMMARY OF SEGMENT FINANCIAL RESULTS

    (Dollars in millions)

     

    AEROSPACE TECHNOLOGIES



    1Q 2025



    1Q 2024



    Change

    Sales



    $4,172



    $3,669



    14 %

    Organic1 Growth











    9 %

    Segment Profit



    $1,099



    $1,035



    6 %

    Segment Margin



    26.3 %



    28.2 %



    -190 bps

    INDUSTRIAL AUTOMATION













    Sales



    $2,378



    $2,478



    (4 %)

    Organic1 Growth











    (2 %)

    Segment Profit



    $424



    $474



    (11 %)

    Segment Margin



    17.8 %



    19.1 %



    -130 bps

    BUILDING AUTOMATION













    Sales



    $1,692



    $1,426



    19 %

    Organic1 Growth











    8 %

    Segment Profit



    $440



    $350



    26 %

    Segment Margin



    26.0 %



    24.5 %



    150 bps

    ENERGY AND SUSTAINABILITY SOLUTIONS













    Sales



    $1,561



    $1,525



    2 %

    Organic1 Growth











    (2 %)

    Segment Profit



    $346



    $303



    14 %

    Segment Margin



    22.2 %



    19.9 %



    230 bps







    1



    See additional information at the end of this release regarding non-GAAP financial measures.

    2



    Segment margin and adjusted EPS are non-GAAP financial measures. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment margin or adjusted EPS. We therefore, do not present a guidance range, or a reconciliation to, the nearest GAAP financial measures of operating margin or EPS.

    3



    Adjusted EPS and adjusted EPS V% guidance excludes items identified in the non-GAAP reconciliation of adjusted EPS at the end of this release, and any potential future one-time items that we cannot reliably predict or estimate such as pension mark-to-market.

    During the third quarter of 2024, Honeywell concluded the assets and liabilities of the personal protective equipment business (part of the Sensing and Safety Technologies business unit within the Industrial Automation segment) met the held for sale criteria; therefore, Honeywell presented the associated assets and liabilities of the business as held for sale in the Consolidated Balance Sheet beginning September 30, 2024. In the first quarter of 2025, the Company recognized a $15 million increase in the valuation allowance to write down the disposal group to fair value, less costs to sell.

    About Honeywell

    Honeywell is an integrated operating company serving a broad range of industries and geographies around the world. Our business is aligned with three powerful megatrends - automation, the future of aviation, and energy transition - underpinned by our Honeywell Accelerator operating system and Honeywell Connected Enterprise integrated software platform. As a trusted partner, we help organizations solve the world's toughest, most complex challenges, providing actionable solutions and innovations that help make the world smarter, safer, and more sustainable. For more news and information on Honeywell, please visit www.honeywell.com/newsroom. 

    Honeywell uses our Investor Relations website, www.honeywell.com/investor, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases, SEC filings, public conference calls, webcasts, and social media.

    We describe many of the trends and other factors that drive our business and future results in this release. Such discussions contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), including statements related to the proposed spin-off of the Company's Advanced Materials business into Solstice Advanced Materials, a standalone, publicly traded company, the proposed separation of Automation and Aerospace Technologies, the sale of the personal protective equipment business, and the acquisition of Sundyne. Forward-looking statements are those that address activities, events, or developments that management intends, expects, projects, believes, or anticipates will or may occur in the future. They are based on management's assumptions and assessments in light of past experience and trends, current economic and industry conditions, expected future developments, and other relevant factors, many of which are difficult to predict and outside of our control, including Honeywell's current expectations, estimates, and projections regarding, among other things, the proposed spin-off of the Company's Advanced Materials business into Solstice Advanced Materials, a standalone, publicly traded company, the proposed separation of Automation and Aerospace Technologies, the sale of the personal protective equipment business, and the acquisition of Sundyne. They are not guarantees of future performance, and actual results, developments, and business decisions may differ significantly from those envisaged by our forward-looking statements, including the consummation of the spin-off of the Advanced Materials business into Solstice Advanced Materials, the proposed separation of Automation and Aerospace Technologies, the sale of our personal protective equipment business, and the acquisition of Sundyne, and the anticipated benefits of each. We do not undertake to update or revise any of our forward-looking statements, except as required by applicable securities law. Our forward-looking statements are also subject to material risks and uncertainties, including ongoing macroeconomic and geopolitical risks, such as the impacts of tariffs and other trade barriers and restrictions, lower GDP growth or recession in the U.S. or globally, supply chain disruptions, capital markets volatility, inflation, and certain regional conflicts, which can affect our performance in both the near- and long-term. In addition, no assurance can be given that any plan, initiative, projection, goal, commitment, expectation, or prospect set forth in this release can or will be achieved. These forward-looking statements should be considered in light of the information included in this release, our Form 10-K, and our other filings with the Securities and Exchange Commission. Any forward-looking plans described herein are not final and may be modified or abandoned at any time.

    This release contains financial measures presented on a non-GAAP basis. Honeywell's non-GAAP financial measures used in this release are as follows:

    • Segment profit, on an overall Honeywell basis;
    • Segment profit margin, on an overall Honeywell basis;
    • Organic sales growth;
    • Free cash flow; and
    • Adjusted earnings per share.

    Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Refer to the Appendix attached to this release for reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures.

    Honeywell International Inc.

    Consolidated Statement of Operations (Unaudited)

    (Dollars in millions, except per share amounts)

     



    Three Months Ended

    March 31,



    2025



    2024

    Product sales

    $    6,645



    $    6,263

    Service sales

    3,177



    2,842

    Net sales

    9,822



    9,105

    Costs, expenses and other







    Cost of products sold1

    4,251



    4,035

    Cost of services sold1

    1,786



    1,548

    Total Cost of products and services sold

    6,037



    5,583

    Research and development expenses

    439



    360

    Selling, general and administrative expenses1

    1,361



    1,302

    Impairment of assets held for sale

    15



    —

    Other (income) expense

    (200)



    (231)

    Interest and other financial charges

    286



    220

    Total costs, expenses and other

    7,938



    7,234

    Income before taxes

    1,884



    1,871

    Tax expense

    417



    396

    Net income

    1,467



    1,475

    Less: Net income attributable to noncontrolling interest

    18



    12

    Net income attributable to Honeywell

    $    1,449



    $    1,463

    Earnings per share of common stock - basic

    $      2.24



    $      2.24

    Earnings per share of common stock - assuming dilution

    $      2.22



    $      2.23

    Weighted average number of shares outstanding - basic

    648.2



    652.3

    Weighted average number of shares outstanding - assuming dilution

    651.7



    656.6







    1



    Cost of products and services sold and Selling, general and administrative expenses include amounts for repositioning and other charges, the service cost component of pension and other postretirement (income) expense, and stock compensation expense.

     

    Honeywell International Inc.

    Segment Data (Unaudited)

    (Dollars in millions)

     



    Three Months Ended March 31,

    Net sales

    2025



    2024

    Aerospace Technologies

    $           4,172



    $           3,669

    Industrial Automation

    2,378



    2,478

    Building Automation

    1,692



    1,426

    Energy and Sustainability Solutions

    1,561



    1,525

    Corporate and All Other

    19



    7

    Total Net sales

    $           9,822



    $           9,105



    Reconciliation of Segment Profit to Income Before Taxes

     



    Three Months Ended March 31,

    Segment profit

    2025



    2024

    Aerospace Technologies

    $           1,099



    $           1,035

    Industrial Automation

    424



    474

    Building Automation

    440



    350

    Energy and Sustainability Solutions

    346



    303

    Corporate and All Other

    (51)



    (68)

    Total Segment profit

    2,258



    2,094

    Interest and other financial charges

    (286)



    (220)

    Interest income1

    90



    105

    Amortization of acquisition-related intangibles2

    (136)



    (70)

    Impairment of assets held for sale

    (15)



    —

    Stock compensation expense3

    (61)



    (53)

    Pension ongoing income4

    155



    145

    Pension mark-to-market expense

    (14)



    —

    Other postretirement income4

    4



    6

    Repositioning and other charges5,6

    (45)



    (93)

    Other expense7

    (66)



    (43)

    Income before taxes

    $           1,884



    $           1,871







    1



    Amounts included in Selling, general and administrative expenses.

    2



    Amounts included in Cost of products and services sold.

    3



    Amounts included in Selling, general and administrative expenses.

    4



    Amounts included in Cost of products and services sold (service cost component), Selling, general and administrative expenses (service cost component), Research and development expenses (service cost component), and Other (income) expense (non-service cost component).

    5



    Amounts included in Cost of products and services sold, Selling, general and administrative expenses, and Other (income) expense.

    6



    Includes repositioning, asbestos, and environmental expenses.

    7



    Amounts include the other components of Other (income) expense not included within other categories in this reconciliation. Equity income of affiliated companies is included in segment profit. 

     

    Honeywell International Inc.

    Consolidated Balance Sheet (Unaudited)

    (Dollars in millions)

     



    March 31, 2025



    December 31, 2024

    ASSETS







    Current assets







    Cash and cash equivalents

    $                      9,657



    $                    10,567

    Short-term investments

    402



    386

    Accounts receivable, less allowances of $353 and $314, respectively

    8,251



    7,819

    Inventories

    6,611



    6,442

    Assets held for sale

    1,393



    1,365

    Other current assets

    1,331



    1,329

    Total current assets

    27,645



    27,908

    Investments and long-term receivables

    1,418



    1,394

    Property, plant and equipment—net

    6,213



    6,194

    Goodwill

    22,021



    21,825

    Other intangible assets—net

    6,537



    6,656

    Insurance recoveries for asbestos-related liabilities

    167



    171

    Deferred income taxes

    229



    238

    Other assets

    10,988



    10,810

    Total assets

    $                    75,218



    $                    75,196

    LIABILITIES







    Current liabilities







    Accounts payable

    $                      6,734



    $                      6,880

    Commercial paper and other short-term borrowings

    5,756



    4,273

    Current maturities of long-term debt

    1,332



    1,347

    Accrued liabilities

    7,849



    8,348

    Liabilities held for sale

    400



    408

    Total current liabilities

    22,071



    21,256

    Long-term debt

    25,744



    25,479

    Deferred income taxes

    1,750



    1,787

    Postretirement benefit obligations other than pensions

    110



    112

    Asbestos-related liabilities

    1,283



    1,325

    Other liabilities

    6,229



    6,076

    Redeemable noncontrolling interest

    7



    7

    Shareowners' equity

    18,024



    19,154

    Total liabilities, redeemable noncontrolling interest and shareowners' equity

    $                    75,218



    $                    75,196

     

    Honeywell International Inc.

    Consolidated Statement of Cash Flows (Unaudited)

    (Dollars in millions)

     



    Three Months Ended

    March 31,



    2025



    2024

    Cash flows from operating activities







    Net income

    $    1,467



    $    1,475

    Less: Net income attributable to noncontrolling interest

    18



    12

    Net income attributable to Honeywell

    1,449



    1,463

    Adjustments to reconcile net income attributable to Honeywell to net cash provided by operating activities







    Depreciation

    174



    166

    Amortization

    200



    125

    Gain on sale of non-strategic businesses and assets

    (16)



    —

    Impairment of assets held for sale

    15



    —

    Repositioning and other charges

    45



    93

    Net payments for repositioning and other charges

    (104)



    (124)

    Pension and other postretirement income

    (145)



    (151)

    Pension and other postretirement benefit payments

    (5)



    (8)

    Stock compensation expense

    61



    53

    Deferred income taxes

    (19)



    3

    Other

    (196)



    (158)

    Changes in assets and liabilities, net of the effects of acquisitions and divestitures







    Accounts receivable

    (424)



    53

    Inventories

    (181)



    (140)

    Other current assets

    35



    63

    Accounts payable

    (149)



    (381)

    Accrued liabilities

    (123)



    (565)

    Income taxes

    (20)



    (44)

    Net cash provided by operating activities

    597



    448

    Cash flows from investing activities







    Capital expenditures

    (251)



    (233)

    Proceeds from disposals of property, plant and equipment

    23



    —

    Increase in investments

    (351)



    (238)

    Decrease in investments

    338



    155

    (Payments) receipts from settlements of derivative contracts

    (125)



    43

    Cash paid for acquisitions, net of cash acquired

    (5)



    —

    Net cash used for investing activities

    (371)



    (273)

    Cash flows from financing activities







    Proceeds from issuance of commercial paper and other short-term borrowings

    4,855



    2,223

    Payments of commercial paper and other short-term borrowings

    (3,413)



    (2,470)

    Proceeds from issuance of common stock

    42



    144

    Proceeds from issuance of long-term debt

    46



    5,710

    Payments of long-term debt

    (44)



    (573)

    Repurchases of common stock

    (1,902)



    (671)

    Cash dividends paid

    (732)



    (703)

    Other

    (32)



    36

    Net cash (used for) provided by financing activities

    (1,180)



    3,696

    Effect of foreign exchange rate changes on cash and cash equivalents

    44



    (40)

    Net (decrease) increase in cash and cash equivalents

    (910)



    3,831

    Cash and cash equivalents at beginning of period

    10,567



    7,925

    Cash and cash equivalents at end of period

    $    9,657



    $  11,756

    Appendix

    Non-GAAP Financial Measures

    The following information provides definitions and reconciliations of certain non-GAAP financial measures presented in this press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP).

    Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. Management believes the change to adjust for amortization of acquisition-related intangibles and certain acquisition- and divestiture-related costs provides investors with a more meaningful measure of its performance period to period, aligns the measure to how management will evaluate performance internally, and makes it easier for investors to compare our performance to peers. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Other companies may calculate these non-GAAP measures differently, limiting the usefulness of these measures for comparative purposes.

    Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized in the consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Investors are urged to review the reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate Honeywell's business.

    Honeywell International Inc.

    Reconciliation of Organic Sales Percent Change

    (Unaudited)

     



    Three Months Ended

    March 31, 2025

    Honeywell



    Reported sales percent change

    8 %

    Less: Foreign currency translation

    (1) %

    Less: Acquisitions, divestitures and other, net

    5 %

    Organic sales percent change

    4 %





    Aerospace Technologies



    Reported sales percent change

    14 %

    Less: Foreign currency translation

    — %

    Less: Acquisitions, divestitures and other, net

    5 %

    Organic sales percent change

    9 %





    Industrial Automation



    Reported sales percent change

    (4) %

    Less: Foreign currency translation

    (2) %

    Less: Acquisitions, divestitures and other, net

    — %

    Organic sales percent change

    (2) %





    Building Automation



    Reported sales percent change

    19 %

    Less: Foreign currency translation

    (2) %

    Less: Acquisitions, divestitures and other, net

    13 %

    Organic sales percent change

    8 %





    Energy and Sustainability Solutions



    Reported sales percent change

    2 %

    Less: Foreign currency translation

    (1) %

    Less: Acquisitions, divestitures and other, net

    5 %

    Organic sales percent change

    (2) %

    We define organic sales percentage as the year-over-year change in reported sales relative to the comparable period, excluding the impact on sales from foreign currency translation and acquisitions, net of divestitures, for the first 12 months following the transaction date. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

    A quantitative reconciliation of reported sales percent change to organic sales percent change has not been provided for the forward-looking measure of organic sales percent change because management cannot reliably predict or estimate, without unreasonable effort, the fluctuations in global currency markets that impact foreign currency translation, nor is it reasonable for management to predict the timing, occurrence and impact of acquisition and divestiture transactions, all of which could significantly impact our reported sales percent change.

    Honeywell International Inc.

    Reconciliation of Operating Income to Segment Profit, Calculation of Operating Income and Segment Profit Margins

     (Unaudited)

    (Dollars in millions)

     



    Three Months Ended

    March 31,



    Twelve Months Ended

    December 31,



    2025



    2024



    2024

    Operating income

    $             1,970



    $             1,860



    $             7,441

    Stock compensation expense1

    61



    53



    194

    Repositioning, Other2,3

    62



    92



    292

    Pension and other postretirement service costs4

    14



    16



    65

    Amortization of acquisition-related intangibles5

    136



    70



    415

    Acquisition-related costs6

    —



    3



    25

    Indefinite-lived intangible asset impairment1

    —



    —



    48

    Impairment of assets held for sale

    15



    —



    219

    Segment profit

    $             2,258



    $             2,094



    $             8,699













    Operating income

    $             1,970



    $             1,860



    $             7,441

    ÷ Net sales

    $             9,822



    $             9,105



    $           38,498

    Operating income margin %

    20.1 %



    20.4 %



    19.3 %

    Segment profit

    $             2,258



    $             2,094



    $             8,699

    ÷ Net sales

    $             9,822



    $             9,105



    $           38,498

    Segment profit margin %

    23.0 %



    23.0 %



    22.6 %







    1



    Included in Selling, general and administrative expenses.

    2



    Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.

    3



    Included in Cost of products and services sold and Selling, general and administrative expenses.

    4



    Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.

    5



    Included in Cost of products and services sold.

    6



    Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.

    We define operating income as net sales less total cost of products and services sold, research and development expenses, impairment of assets held for sale, and selling, general and administrative expenses. We define segment profit, on an overall Honeywell basis, as operating income, excluding stock compensation expense, pension and other postretirement service costs, amortization of acquisition-related intangibles, certain acquisition- and divestiture-related costs and impairments, and repositioning and other charges. We define segment profit margin, on an overall Honeywell basis, as segment profit divided by net sales. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

    A quantitative reconciliation of operating income to segment profit, on an overall Honeywell basis, has not been provided for all forward-looking measures of segment profit and segment profit margin included herein. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment profit, particularly pension mark-to-market expense as it is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. The information that is unavailable to provide a quantitative reconciliation could have a significant impact on our reported financial results. To the extent quantitative information becomes available without unreasonable effort in the future, and closer to the period to which the forward-looking measures pertain, a reconciliation of operating income to segment profit will be included within future filings.

    Acquisition amortization and acquisition- and divestiture-related costs are significantly impacted by the timing, size, and number of acquisitions or divestitures we complete and are not on a predictable cycle and we make no comment as to when or whether any future acquisitions or divestitures may occur. We believe excluding these costs provides investors with a more meaningful comparison of operating performance over time and with both acquisitive and other peer companies.

    Honeywell International Inc.

    Reconciliation of Earnings per Share to Adjusted Earnings per Share

    (Unaudited)

     



    Three Months Ended March 31,



    Twelve Months Ended December 31,



    2025



    2024



    2024



    2025(E)

    Earnings per share of common stock - diluted1

    $                  2.22



    $                  2.23



    $                   8.71



    $9.48 - $9.78

    Pension mark-to-market expense2

    0.02



    —



    0.14



    No Forecast

    Amortization of acquisition-related intangibles3

    0.16



    0.08



    0.49



    0.68

    Acquisition-related costs4

    0.01



    0.01



    0.09



    0.02

    Divestiture-related costs5

    0.08



    —



    0.04



    No Forecast

    Russian-related charges6

    —



    0.02



    0.03



    —

    Indefinite-lived intangible asset impairment7

    —



    —



    0.06



    —

    Impairment of assets held for sale8

    0.02



    —



    0.33



    0.02

    Adjusted earnings per share of common stock - diluted

    $                  2.51



    $                  2.34



    $                   9.89



    $10.20 - $10.50







    1



    For the three months ended March 31, 2025, and 2024, adjusted earnings per share utilizes weighted average shares of approximately 651.7 million and 656.6 million, respectively. For the twelve months ended December 31, 2024, adjusted earnings per share utilizes weighted average shares of approximately 655.3 million. For the twelve months ended December 31, 2025, expected earnings per share utilizes weighted average shares of approximately 643 million.

    2



    For the three months ended March 31, 2025, pension mark-to-market expense is approximately $10 million, net of tax benefit of $4 million, related to the termination of a foreign pension plan. For the twelve months ended December 31, 2024, pension mark-to-market expense was $95 million, net of tax benefit of $31 million.

    3



    For the three months ended March 31, 2025, and 2024, acquisition-related intangibles amortization includes approximately $103 million and $55 million, net of tax benefit of approximately $33 million and $15 million, respectively. For the twelve months ended December 31, 2024, acquisition-related intangibles amortization includes $324 million, net of tax benefit of approximately $91 million. For the twelve months ended December 31, 2025, expected acquisition-related intangibles amortization includes approximately $440 million, net of tax benefit of approximately $110 million.

    4



    For the three months ended March 31, 2025, and 2024, the adjustment for acquisition-related costs, which is principally comprised of third-party transaction and integration costs, is approximately $6 million and $4 million, net of tax benefit of approximately $2 million and $1 million, respectively. For the twelve months ended December 31, 2024, the adjustment for acquisition-related costs, which is principally comprised of third-party transaction and integration costs and acquisition-related fair value adjustments to inventory, is approximately $59 million, net of tax benefit of approximately $16 million. For the twelve months ended December 31, 2025, the expected adjustment for acquisition-related costs, which is principally comprised of third-party transaction and integration costs, is approximately $10 million, net of tax benefit of approximately $5 million.

    5



    For the three months ended March 31, 2025, the adjustment for divestiture-related costs, which is principally comprised of third-party transaction and separation costs, is approximately $51 million, net of tax expense of approximately $3 million. For the twelve months ended December 31, 2024, the adjustment for divestiture-related costs, which is principally comprised of third-party transaction costs, is approximately $23 million, net of tax benefit of approximately $6 million.

    6



    For the three months ended March 31, 2024, and twelve months ended December 31, 2024, the adjustment is a $17 million expense, without tax benefit, due to the settlement of a contractual dispute with a Russian entity associated with the Company's suspension and wind down activities in Russia.

    7



    For the twelve months ended December 31, 2024, the impairment charge of indefinite-lived intangible assets associated with the personal protective equipment business is $37 million, net of tax benefit of $11 million.

    8



    For the three months ended March 31, 2025, the impairment charge of assets held for sale is $15 million, without tax benefit. For the twelve months ended December 31, 2024, the impairment charge of assets held for sale is $219 million, without tax benefit. For the twelve months ended December 31, 2025, the expected impairment charge of assets held for sale is $15 million, without tax benefit.

    We define adjusted earnings per share as diluted earnings per share adjusted to exclude various charges as listed above. We believe adjusted earnings per share is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. For forward-looking information, management cannot reliably predict or estimate, without unreasonable effort, the pension mark-to-market expense or the divestiture-related costs. The pension mark-to-market expense is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. The divestiture-related costs are subject to detailed development and execution of separation restructuring plans for the announced separation of Automation and Aerospace Technologies. We therefore do not include an estimate for the pension mark-to-market expense or divestiture-related costs. Based on economic and industry conditions, future developments, and other relevant factors, these assumptions are subject to change.

    Acquisition amortization and acquisition- and divestiture-related costs are significantly impacted by the timing, size, and number of acquisitions or divestitures we complete and are not on a predictable cycle and we make no comment as to when or whether any future acquisitions or divestitures may occur. We believe excluding these costs provides investors with a more meaningful comparison of operating performance over time and with both acquisitive and other peer companies.

    Honeywell International Inc.

    Reconciliation of Cash Provided by Operating Activities to Free Cash Flow

    (Unaudited)

    (Dollars in millions)

     



    Three Months Ended

    March 31, 2025



    Three Months Ended

    March 31, 2024

    Cash provided by operating activities

    $                        597



    $                        448

    Capital expenditures

    (251)



    (233)

    Free cash flow

    $                        346



    $                        215

    We define free cash flow as cash provided by operating activities less cash for capital expenditures.

    We believe that free cash flow is a non-GAAP measure that is useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This measure can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.

    Honeywell International Inc.

    Reconciliation of Expected Cash Provided by Operating Activities to Expected Free Cash Flow

    (Unaudited)

    (Dollars in billions)

     



    Twelve Months Ended

    December 31, 2025(E)

    Cash provided by operating activities

    ~$6.7 - $7.1

    Capital expenditures

    ~(1.3)

    Free cash flow

    ~$5.4 - $5.8

    We define free cash flow as cash provided by operating activities less cash for capital expenditures.

    We believe that free cash flow is a non-GAAP measure that is useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This measure can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.

     

    Contacts:







    Media

    Investor Relations

    Stacey Jones

    Sean Meakim

    (980) 378-6258

    (704) 627-6200

    [email protected]

    [email protected]

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/honeywell-reports-first-quarter-results-updates-2025-guidance-302440380.html

    SOURCE Honeywell

    Get the next $HON alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $HON

    DatePrice TargetRatingAnalyst
    5/7/2025$250.00Neutral → Buy
    BofA Securities
    2/7/2025$236.00 → $260.00Hold → Buy
    Deutsche Bank
    12/11/2024$290.00Hold → Buy
    HSBC Securities
    10/28/2024Outperform → Peer Perform
    Wolfe Research
    10/25/2024$223.00 → $217.00Outperform → Neutral
    Robert W. Baird
    10/24/2024$250.00 → $230.00Buy → Neutral
    BofA Securities
    10/10/2024$225.00 → $235.00Overweight → Neutral
    JP Morgan
    9/6/2024$210.00Equal-Weight
    Morgan Stanley
    More analyst ratings

    $HON
    SEC Filings

    See more
    • Honeywell International Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement

      8-K - HONEYWELL INTERNATIONAL INC (0000773840) (Filer)

      5/7/25 7:49:05 PM ET
      $HON
      Aerospace
      Industrials
    • SEC Form 10-Q filed by Honeywell International Inc.

      10-Q - HONEYWELL INTERNATIONAL INC (0000773840) (Filer)

      4/29/25 9:46:21 AM ET
      $HON
      Aerospace
      Industrials
    • Honeywell International Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - HONEYWELL INTERNATIONAL INC (0000773840) (Filer)

      4/29/25 6:05:55 AM ET
      $HON
      Aerospace
      Industrials

    $HON
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Protective Industrial Products Completes Acquisition of Honeywell's Personal Protective Equipment Business

      Protective Industrial Products, Inc. ("PIP®") announced today the completion of its acquisition of Honeywell's (NASDAQ:HON) Personal Protective Equipment (PPE) Business. The acquired business includes globally recognized brands such as Fendall™, Fibre-Metal™, Howard Leight™, KCL™, Miller™, Morning Pride™, North™, Oliver™, Salisbury™, and others. PIP is a portfolio company of Odyssey Investment Partners, LLC. This acquisition creates a world-class portfolio of protective equipment and solutions through the addition of powerful brands and products that are highly complementary to PIP's. The combination broadens and strengthens PIP's head-to-toe protection offering, covering worker safety, el

      5/22/25 4:20:00 PM ET
      $HON
      Aerospace
      Industrials
    • HONEYWELL COMPLETES SALE OF PERSONAL PROTECTIVE EQUIPMENT BUSINESS TO PROTECTIVE INDUSTRIAL PRODUCTS

      $1.325 billion divestiture optimizes and simplifies Honeywell's portfolio Positions Honeywell to continue to deliver profitable growth and strong cash generation, creating compelling long-term value for shareownersCHARLOTTE, N.C., May 22, 2025 /PRNewswire/ -- Honeywell (NASDAQ:HON) today announced it has completed the sale of its Personal Protective Equipment (PPE) business to Protective Industrial Products, Inc. ("PIP") for $1.325 billion in an all-cash transaction. PIP is a global supplier and manufacturer of PPE products and a portfolio company of Odyssey Investment Partners.

      5/22/25 4:15:00 PM ET
      $HON
      Aerospace
      Industrials
    • HONEYWELL TO ACQUIRE JOHNSON MATTHEY'S CATALYST TECHNOLOGIES BUSINESS, EXPANDING PORTFOLIO OF LEADING CATALYST AND PROCESS TECHNOLOGIES

      Unlocks strategic growth by increasing Honeywell's installed base and creating a more integrated offering across catalyst and process technologiesExpands Honeywell UOP's capabilities with addition of significant installed base across refining, petrochemical and renewable fuelsEnhances Honeywell's existing catalyst portfolio with complementary offerings and grows renewable fuels capabilitiesAnticipated synergies with both UOP and Honeywell Process Solutions businesses, benefiting from Honeywell's leading aftermarket capabilitiesExpected to be accretive to Honeywell's adjusted EPS in the first full year of ownership and to add attractive high growth vectors with runway for material cost synerg

      5/22/25 2:00:00 AM ET
      $HON
      Aerospace
      Industrials

    $HON
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Honeywell International Inc. (Amendment)

      SC 13G/A - HONEYWELL INTERNATIONAL INC (0000773840) (Subject)

      2/13/24 5:06:17 PM ET
      $HON
      Aerospace
      Industrials
    • SEC Form SC 13G/A filed by Honeywell International Inc. (Amendment)

      SC 13G/A - HONEYWELL INTERNATIONAL INC (0000773840) (Subject)

      2/9/23 11:22:19 AM ET
      $HON
      Aerospace
      Industrials
    • SEC Form SC 13G/A filed by Honeywell International Inc. (Amendment)

      SC 13G/A - HONEYWELL INTERNATIONAL INC (0000773840) (Subject)

      2/10/22 8:17:07 AM ET
      $HON
      Aerospace
      Industrials

    $HON
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Honeywell upgraded by BofA Securities with a new price target

      BofA Securities upgraded Honeywell from Neutral to Buy and set a new price target of $250.00

      5/7/25 8:34:31 AM ET
      $HON
      Aerospace
      Industrials
    • Honeywell upgraded by Deutsche Bank with a new price target

      Deutsche Bank upgraded Honeywell from Hold to Buy and set a new price target of $260.00 from $236.00 previously

      2/7/25 7:01:19 AM ET
      $HON
      Aerospace
      Industrials
    • Honeywell upgraded by HSBC Securities with a new price target

      HSBC Securities upgraded Honeywell from Hold to Buy and set a new price target of $290.00

      12/11/24 8:39:15 AM ET
      $HON
      Aerospace
      Industrials

    $HON
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Ayer William S

      4 - HONEYWELL INTERNATIONAL INC (0000773840) (Issuer)

      5/21/25 4:26:30 PM ET
      $HON
      Aerospace
      Industrials
    • SEC Form 4 filed by Director Lamach Michael W

      4 - HONEYWELL INTERNATIONAL INC (0000773840) (Issuer)

      5/21/25 4:26:19 PM ET
      $HON
      Aerospace
      Industrials
    • SEC Form 4 filed by Director Angove Duncan

      4 - HONEYWELL INTERNATIONAL INC (0000773840) (Issuer)

      5/21/25 4:26:08 PM ET
      $HON
      Aerospace
      Industrials

    $HON
    Financials

    Live finance-specific insights

    See more
    • HONEYWELL TO ACQUIRE JOHNSON MATTHEY'S CATALYST TECHNOLOGIES BUSINESS, EXPANDING PORTFOLIO OF LEADING CATALYST AND PROCESS TECHNOLOGIES

      Unlocks strategic growth by increasing Honeywell's installed base and creating a more integrated offering across catalyst and process technologiesExpands Honeywell UOP's capabilities with addition of significant installed base across refining, petrochemical and renewable fuelsEnhances Honeywell's existing catalyst portfolio with complementary offerings and grows renewable fuels capabilitiesAnticipated synergies with both UOP and Honeywell Process Solutions businesses, benefiting from Honeywell's leading aftermarket capabilitiesExpected to be accretive to Honeywell's adjusted EPS in the first full year of ownership and to add attractive high growth vectors with runway for material cost synerg

      5/22/25 2:00:00 AM ET
      $HON
      Aerospace
      Industrials
    • HONEYWELL REPORTS FIRST QUARTER RESULTS; UPDATES 2025 GUIDANCE

      Sales of $9.8 Billion, Reported Sales Up 8%, Organic1 Sales Up 4%, Exceeding High End of Previous GuidanceEarnings Per Share of $2.22 and Adjusted Earnings Per Share1 of $2.51, Exceeding High End of Previous Guidance by 26 CentsBacklog Up 8% Excluding Acquisitions, Led by Strength in Building Automation and Energy and Sustainability Solutions BusinessesDeployed $2.9 Billion of Capital to Share Repurchases, Dividends, and Capital Expenditures; Announced the $2.2 Billion Acquisition of SundyneCompany Maintains Full-Year Organic Growth Guidance and Raises Adjusted Earnings Per Share Guidance, Including Net Expected Impact of Tariffs, Mitigation Actions, and Global Demand UncertaintySeparations

      4/29/25 6:00:00 AM ET
      $HON
      Aerospace
      Industrials
    • HONEYWELL ANNOUNCES QUARTERLY DIVIDEND

      CHARLOTTE, N.C., April 28, 2025 /PRNewswire/ -- Honeywell (NASDAQ:HON) today announced that its Board of Directors has declared a quarterly dividend payment of $1.13 per share on the Company's common stock. The dividend is payable on June 6, 2025, out of surplus to holders of record at the close of business on May 16, 2025. About Honeywell Honeywell is an integrated operating company serving a broad range of industries and geographies around the world. Our business is aligned with three powerful megatrends – automation, the future of aviation and energy transition – underpinne

      4/28/25 2:01:00 PM ET
      $HON
      Aerospace
      Industrials

    $HON
    Leadership Updates

    Live Leadership Updates

    See more
    • HONEYWELL APPOINTS SU PING LU AS GENERAL COUNSEL AND CORPORATE SECRETARY

      Longtime General Counsel Anne Madden transitions to leadHoneywell's Portfolio Transformation CHARLOTTE, N.C., April 8, 2025 /PRNewswire/ -- Honeywell (NASDAQ:HON) announced today that Su Ping Lu has been appointed as Senior Vice President, General Counsel and Corporate Secretary, effective May 5, 2025. She will succeed Anne Madden who is currently Senior Vice President and General Counsel. In this role, Lu will lead Honeywell's global legal, government relations and security teams. She will report to Vimal Kapur, Chairman and CEO of Honeywell. Madden will transition to an evolved role as Senior Vice President of Portfolio Transformation and Senior Advisor; she will continue reporting to Kap

      4/8/25 7:00:00 AM ET
      $HON
      Aerospace
      Industrials
    • HONEYWELL APPOINTS STEPHEN WILLIAMSON TO BOARD OF DIRECTORS

      CHARLOTTE, N.C., April 1, 2025 /PRNewswire/ -- Honeywell (NASDAQ:HON) announced today that its Board of Directors has elected Stephen Williamson, 58, current Senior Vice President and Chief Financial Officer of Thermo Fisher Scientific Inc., to its Board of Directors as an independent Director and Audit Committee member, effective April 1, 2025.  Williamson was named Senior Vice President and Chief Financial Officer of Thermo Fisher Scientific in August 2015 and is responsible for the company's finance, tax, M&A, treasury and global business services functions.  After joining

      4/1/25 7:00:00 AM ET
      $HON
      Aerospace
      Industrials
    • HONEYWELL TO ACQUIRE SUNDYNE TO EXPAND CRITICAL EQUIPMENT PORTFOLIO AND AFTERMARKET SERVICES

      Honeywell's strategic growth will be bolstered by the addition of Sundyne's differentiated products that address the increasing global need for energy securitySundyne's installed base across refining and petrochemicals, liquefied natural gas and clean and renewable fuels will expand the capabilities of Honeywell's Energy and Sustainability Solutions business segment Combination will enhance Honeywell's end-to-end solutions in process technologies and critical equipment, alongside automation and control systems enabled by Honeywell ForgeHoneywell's global footprint and customer relationships will also expand the available market for Sundyne's unique offerings and servicesAcquisition is expect

      3/4/25 7:00:00 AM ET
      $HON
      Aerospace
      Industrials