• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Ichor Holdings, Ltd. Announces First Quarter 2025 Financial Results

    5/5/25 4:05:00 PM ET
    $ICHR
    Semiconductors
    Technology
    Get the next $ICHR alert in real time by email

    Ichor Holdings, Ltd. (NASDAQ:ICHR), a leader in the design, engineering, and manufacturing of critical fluid delivery subsystems and components for semiconductor capital equipment, today announced first quarter 2025 financial results.

    First quarter 2025 highlights:

    • Revenues of $244.5 million;
    • Gross margin of 11.7% on a GAAP basis and 12.4% on a non‑GAAP basis; and
    • Earnings (loss) per share of $(0.13) on a GAAP basis and $0.12 on a non-GAAP basis.

    "The overall spending environment for semiconductor wafer fab equipment continues to be quite healthy as we enter 2025, with demand signals remaining relatively consistent across our primary served markets," commented Jeff Andreson, Ichor's CEO. "That said, the policy uncertainty playing out in Washington is beginning to challenge the clarity of demand visibility through the year, leading us to take a more conservative view for the second quarter. As we step back and view the year as a whole, at this time we anticipate revenue volumes will be reasonably balanced between the first half and second half – indicating Ichor's revenue growth profile continues to exceed expectations for overall industry growth in 2025. Within that revenue profile, we expect to drive meaningful gross margin improvement as we progress through 2025, as we mature the processes integrating our internal component supply into our high-volume gas panel manufacturing operations."

     

    Q1 2025

     

    Q4 2024

     

    Q1 2024

     

    (dollars in thousands, except per share amounts)

    U.S. GAAP Financial Results:

     

     

     

     

     

    Net sales

    $

    244,465

     

     

    $

    233,291

     

     

    $

    201,383

     

    Gross margin

     

    11.7

    %

     

     

    11.6

    %

     

     

    11.4

    %

    Operating margin

     

    (0.5

    )%

     

     

    (0.5

    )%

     

     

    (1.9

    )%

    Net loss

    $

    (4,559

    )

     

    $

    (3,943

    )

     

    $

    (8,989

    )

    Diluted EPS

    $

    (0.13

    )

     

    $

    (0.12

    )

     

    $

    (0.30

    )

     

    Q1 2025

     

    Q4 2024

     

    Q1 2024

     

    (dollars in thousands, except per share amounts)

    Non-GAAP Financial Results:

     

     

     

     

     

    Gross margin

     

    12.4

    %

     

     

    12.0

    %

     

     

    12.2

    %

    Operating margin

     

    2.7

    %

     

     

    2.4

    %

     

     

    1.2

    %

    Net income (loss)

    $

    4,236

     

     

    $

    2,761

     

     

    $

    (2,712

    )

    Diluted EPS

    $

    0.12

     

     

    $

    0.08

     

     

    $

    (0.09

    )

    U.S. GAAP Financial Results Overview

    For the first quarter of 2025, revenue was $244.5 million, net loss was $(4.6) million, and net loss per diluted share ("diluted EPS") was $(0.13). This compares to revenue of $233.3 million and $201.4 million, net loss of $(3.9) million and $(9.0) million, and diluted EPS of $(0.12) and $(0.30), for the fourth quarter of 2024 and first quarter of 2024, respectively.

    Non-GAAP Financial Results Overview

    For the first quarter of 2025, non-GAAP net income was $4.2 million and non-GAAP diluted EPS was $0.12. This compares to non-GAAP net income (loss) of $2.8 million and $(2.7) million, and non-GAAP diluted EPS of $0.08 and $(0.09), for the fourth quarter of 2024 and first quarter of 2024, respectively.

    Second Quarter 2025 Financial Outlook

    For the second quarter of 2025, we expect the following:

     

    Low-End

     

    Mid-Point

     

    High-End

    Revenue

    $225 million

     

    $235 million

     

    $245 million

    GAAP diluted EPS

    $(0.06)

     

    $(0.01)

     

    $0.04

    Non-GAAP diluted EPS

    $0.10

     

    $0.16

     

    $0.22

    This outlook for non‑GAAP diluted EPS excludes amortization of intangible assets of approximately $2.1 million and share-based compensation expense of approximately $4.8 million, as well as the related income tax effects. Non-GAAP diluted EPS should be considered in addition to, but not as a substitute for, our financial information presented in accordance with GAAP.

    Balance Sheet and Cash Flow Results

    We ended the first quarter of 2025 with cash and cash equivalents of $109.3 million, an increase of $0.6 million from the prior year ended December 27, 2024. The increase was primarily due to net cash provided by operating activities of $19.0 million and net cash received from share-based compensation of $2.0 million, partially offset by capital expenditures of $18.5 million and net payments on our credit facilities of $1.9 million.

    Our cash provided by operating activities of $19.0 million for the first quarter of 2025 consisted of net non-cash charges of $12.5 million, consisting primarily of depreciation and amortization of $8.1 million and share-based compensation expense of $4.1 million, and a decrease in our net operating assets and liabilities of $11.0 million, partially offset by net loss of $4.6 million.

    The decrease in our net operating assets and liabilities of $11.0 million during the first quarter of 2025 was primarily due to an increase in accounts payable of $14.3 million and a decrease in accounts receivable of $6.8 million, partially offset by an increase in inventories of $13.4 million.

    Use of Non-GAAP Financial Results

    In addition to U.S. GAAP ("GAAP") results, this press release also contains non-GAAP financial results, including non‑GAAP gross profit, non‑GAAP operating income, non‑GAAP net income (loss), non‑GAAP diluted EPS, and free cash flow. Management uses non-GAAP metrics to evaluate our operating and financial results. We believe the presentation of non-GAAP results is useful to investors for analyzing business trends and comparing performance to prior periods, along with enhancing investors' ability to view our results from management's perspective. Non-GAAP gross profit, operating income, and net income are defined as: gross profit, operating income (loss), or net income (loss), respectively, excluding (1) amortization of intangible assets, share-based compensation expense, and discrete or infrequent charges and gains that are outside of normal business operations, including transaction-related costs, contract and legal settlement gains and losses, facility shutdown costs, and severance costs associated with reduction-in-force programs, to the extent they are present in gross profit, operating income (loss), and net income (loss), respectively; and (2) the tax impacts associated with these non-GAAP adjustments, as well as non-recurring discrete tax items, including the impact of deferred tax asset valuation allowances. All non-GAAP adjustments are presented on a gross basis; the related income tax effects, including current and deferred income tax expense, are included in the adjustment line under the heading "Tax adjustments related to non-GAAP adjustments." Non-GAAP diluted EPS is defined as non-GAAP net income divided by weighted average diluted ordinary shares outstanding during the period. Non-GAAP gross margin and non-GAAP operating margin are defined as non-GAAP gross profit and non-GAAP operating income, respectively, divided by net sales. Free cash flow is defined as cash provided by or used in operating activities, less capital expenditures. Tables showing these metrics on a GAAP and non-GAAP basis, with reconciliation footnotes thereto, are included at the end of this press release.

    Non-GAAP results have limitations as an analytical tool, and you should not consider them in isolation or as a substitute for our results reported under GAAP. Other companies may calculate non-GAAP results differently or may use other measures to evaluate their performance, both of which could reduce the usefulness of our non-GAAP results as a tool for comparison.

    Because of these limitations, you should consider non-GAAP results alongside other financial performance measures and results presented in accordance with GAAP. In addition, in evaluating non-GAAP results, you should be aware that in the future we will incur expenses such as those that are the subject of adjustments in deriving non-GAAP results, and you should not infer from our presentation of non-GAAP results that our future results will not be affected by these expenses or other discrete or infrequent charges and gains that are outside of normal business operations.

    Conference Call

    We will conduct a conference call to discuss our first quarter 2025 results and business outlook today at 1:30 p.m. PT.

    To listen to a live webcast of the call, please visit our investor relations website at https://ir.ichorsystems.com, or go to the live link at https://www.webcast-eqs.com/register/ichor050525/en.

    To listen via telephone, please call (877) 407‑0989 (domestic) or +1 (201) 389‑0921 (international), conference ID: 13752948. After the call, an on-demand replay will be available at the same webcast link.

    About Ichor

    We are a leader in the design, engineering and manufacturing of critical fluid delivery subsystems and components primarily for semiconductor capital equipment, as well as other industries such as defense/aerospace and medical. Our primary product offerings include gas and chemical delivery subsystems, collectively known as fluid delivery subsystems, which are key elements of the process tools used in the manufacturing of semiconductor devices. Our gas delivery subsystems deliver, monitor and control precise quantities of the specialized gases used in semiconductor manufacturing processes such as etch and deposition. Our chemical delivery subsystems precisely blend and dispense the reactive liquid chemistries used in semiconductor manufacturing processes such as chemical-mechanical planarization, electroplating, and cleaning. We also provide precision-machined components, weldments, e-beam and laser welded components, precision vacuum and hydrogen brazing, surface treatment technologies, and other proprietary products. We are headquartered in Fremont, CA. https://ir.ichorsystems.com.

    We use a 52- or 53-week fiscal year ending on the last Friday in December. The three-month periods ended March 28, 2025, December 27, 2024, and March 29, 2024 were each 13 weeks. References to the first quarter of 2025, fourth quarter of 2024, and first quarter of 2024 relate to the three-month periods then ended. Our fiscal years ended December 26, 2025 and December 27, 2024 are each 52 weeks. References to 2025 and 2024 relate to the fiscal years then ended.

    Safe Harbor Statement

    Certain statements in this release are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words "anticipate," "believe," "contemplate," "designed," "estimate," "expect," "forecast," "goal," "guidance," "intend," "may," "outlook," "plan," "predict," "project," "see," "seek," "target," "would" and similar expressions or variations or negatives of these words are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Examples of forward-looking statements include, but are not limited to, statements regarding our outlook for our second fiscal quarter of 2025, statements regarding the current business environment, revenue levels in 2025 and beyond, manufacturers' investment in water fabrication equipment, our investment in research and development of new products, acquiring new business, and company and industry growth and performance in 2025 and beyond, as well as any other statement that does not directly relate to any historical fact. Such forward-looking statements are based on management's current expectations about future events as of the date hereof and involve many risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. Our actual results and outcomes could differ materially from those included in these forward-looking statements as a result of various factors, including, but not limited to: geopolitical, economic and market conditions, including high inflation, changes to trade, fiscal and monetary policy, high interest rates, currency fluctuations, challenges in the supply chain and any disruptions in the global economy as a result of the conflicts in Ukraine and the Middle East; dependence on expenditures by manufacturers and cyclical downturns in the semiconductor capital equipment industry; reliance on a very small number of original equipment manufacturers ("OEMs") for a significant portion of sales; negotiating leverage held by our customers; competitiveness and rapid evolution of the industries in which we participate; keeping pace with developments in the industries we serve and with technological innovation generally; designing, developing and introducing new products that are accepted by original equipment manufacturers in order to retain our existing customers and obtain new customers; managing our manufacturing and procurement process effectively; defects in our products that could damage our reputation, decrease market acceptance and result in potentially costly litigation; and our dependence on a limited number of suppliers. Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission (the "SEC"), including other risks, relevant factors, and uncertainties identified in the "Risk Factors" section of our Annual Report on Form 10‑K for the year ended December 27, 2024 and any other periodic reports that we may file with the SEC.

    All forward-looking statements in this press release are based upon information available to us as of the date hereof, and qualified in their entirety by this cautionary statement. We undertake no obligation to update or revise any forward-looking statements contained herein, whether as a result of actual results, changes in our expectations, future events or developments, or otherwise, except as required by law.

    Source: Ichor Holdings, Ltd.

    ICHOR HOLDINGS, LTD.

    Consolidated Balance Sheets

    (in thousands, except share and per share amounts)

    (unaudited)

     

    March 28,

    2025

     

    December 27,

    2024

     

    March 29,

    2024

    Assets

     

     

     

     

     

    Current assets:

     

     

     

     

     

    Cash and cash equivalents

    $

    109,281

     

     

    $

    108,669

     

     

    $

    102,124

     

    Accounts receivable, net

     

    79,859

     

     

     

    86,619

     

     

     

    73,371

     

    Inventories

     

    263,454

     

     

     

    250,102

     

     

     

    240,679

     

    Prepaid expenses and other current assets

     

    7,240

     

     

     

    7,230

     

     

     

    5,047

     

    Total current assets

     

    459,834

     

     

     

    452,620

     

     

     

    421,221

     

    Property and equipment, net

     

    103,372

     

     

     

    94,867

     

     

     

    92,792

     

    Operating lease right-of-use assets

     

    42,232

     

     

     

    44,461

     

     

     

    37,202

     

    Other noncurrent assets

     

    15,066

     

     

     

    15,182

     

     

     

    12,621

     

    Deferred tax assets, net

     

    4,069

     

     

     

    4,316

     

     

     

    3,008

     

    Intangible assets, net

     

    46,638

     

     

     

    48,716

     

     

     

    55,142

     

    Goodwill

     

    335,402

     

     

     

    335,402

     

     

     

    335,402

     

    Total assets

    $

    1,006,613

     

     

    $

    995,564

     

     

    $

    957,388

     

    Liabilities and Shareholders' Equity

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

    Accounts payable

    $

    102,532

     

     

    $

    91,719

     

     

    $

    61,320

     

    Accrued liabilities

     

    17,326

     

     

     

    15,992

     

     

     

    15,452

     

    Other current liabilities

     

    10,149

     

     

     

    8,965

     

     

     

    7,051

     

    Current portion of long-term debt

     

    7,500

     

     

     

    7,500

     

     

     

    7,500

     

    Current portion of lease liabilities

     

    11,409

     

     

     

    11,494

     

     

     

    9,926

     

    Total current liabilities

     

    148,916

     

     

     

    135,670

     

     

     

    101,249

     

    Long-term debt, less current portion, net

     

    119,264

     

     

     

    121,023

     

     

     

    124,424

     

    Lease liabilities, less current portion

     

    31,632

     

     

     

    34,189

     

     

     

    28,339

     

    Deferred tax liabilities, net

     

    1,555

     

     

     

    1,555

     

     

     

    1,169

     

    Other non-current liabilities

     

    4,885

     

     

     

    4,791

     

     

     

    4,975

     

    Total liabilities

     

    306,252

     

     

     

    297,228

     

     

     

    260,156

     

    Shareholders' equity:

     

     

     

     

     

    Preferred shares ($0.0001 par value; 20,000,000 shares authorized; zero shares issued and outstanding)

     

    —

     

     

     

    —

     

     

     

    —

     

    Ordinary shares ($0.0001 par value; 200,000,000 shares authorized; 34,113,204, 33,859,542, and 33,467,846 shares outstanding, respectively; 38,550,643, 38,296,981, and 37,905,285 shares issued, respectively)

     

    3

     

     

     

    3

     

     

     

    3

     

    Additional paid in capital

     

    612,644

     

     

     

    606,060

     

     

     

    593,125

     

    Treasury shares at cost (4,437,439 shares)

     

    (91,578

    )

     

     

    (91,578

    )

     

     

    (91,578

    )

    Retained earnings

     

    179,292

     

     

     

    183,851

     

     

     

    195,682

     

    Total shareholders' equity

     

    700,361

     

     

     

    698,336

     

     

     

    697,232

     

    Total liabilities and shareholders' equity

    $

    1,006,613

     

     

    $

    995,564

     

     

    $

    957,388

     

     

    ICHOR HOLDINGS, LTD.

    Consolidated Statement of Operations

    (in thousands, except share and per share amounts)

    (unaudited)

     

    Three Months Ended

     

    March 28,

    2025

     

    December 27,

    2024

     

    March 29,

    2024

    Net sales

    $

    244,465

     

     

    $

    233,291

     

     

    $

    201,383

     

    Cost of sales

     

    215,943

     

     

     

    206,299

     

     

     

    178,389

     

    Gross profit

     

    28,522

     

     

     

    26,992

     

     

     

    22,994

     

    Operating expenses:

    Research and development

     

    5,874

     

     

     

    5,850

     

     

     

    5,370

     

    Selling, general, and administrative

     

    21,742

     

     

     

    20,131

     

     

     

    19,219

     

    Amortization of intangible assets

     

    2,078

     

     

     

    2,263

     

     

     

    2,146

     

    Total operating expenses

     

    29,694

     

     

     

    28,244

     

     

     

    26,735

     

    Operating loss

     

    (1,172

    )

     

     

    (1,252

    )

     

     

    (3,741

    )

    Interest expense, net

     

    1,646

     

     

     

    1,674

     

     

     

    4,096

     

    Other expense, net

     

    81

     

     

     

    272

     

     

     

    239

     

    Loss before income taxes

     

    (2,899

    )

     

     

    (3,198

    )

     

     

    (8,076

    )

    Income tax expense

     

    1,660

     

     

     

    745

     

     

     

    913

     

    Net loss

    $

    (4,559

    )

     

    $

    (3,943

    )

     

    $

    (8,989

    )

    Net loss per share:

     

     

     

     

     

    Basic

    $

    (0.13

    )

     

    $

    (0.12

    )

     

    $

    (0.30

    )

    Diluted

    $

    (0.13

    )

     

    $

    (0.12

    )

     

    $

    (0.30

    )

    Shares used to compute Net loss per share:

    Basic

     

    33,998,364

     

     

     

    33,780,298

     

     

     

    30,010,971

     

    Diluted

     

    33,998,364

     

     

     

    33,780,298

     

     

     

    30,010,971

     

     

    ICHOR HOLDINGS, LTD.

    Consolidated Statements of Cash Flows

    (in thousands)

    (unaudited)

     

    Three Months Ended

     

    March 28,

    2025

     

    December 27,

    2024

     

    March 29,

    2024

    Cash flows from operating activities:

     

     

     

     

     

    Net loss

    $

    (4,559

    )

     

    $

    (3,943

    )

     

    $

    (8,989

    )

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

    Depreciation and amortization

     

    8,058

     

     

     

    7,976

     

     

     

    7,556

     

    Share-based compensation

     

    4,123

     

     

     

    4,591

     

     

     

    2,375

     

    Deferred income taxes

     

    247

     

     

     

    (564

    )

     

     

    140

     

    Amortization of debt issuance costs

     

    116

     

     

     

    116

     

     

     

    116

     

    Changes in operating assets and liabilities, net of acquisitions:

    Accounts receivable, net

     

    6,760

     

     

     

    (2,469

    )

     

     

    (6,650

    )

    Inventories

     

    (13,352

    )

     

     

    (10,743

    )

     

     

    5,206

     

    Prepaid expenses and other assets

     

    2,837

     

     

     

    (717

    )

     

     

    1,735

     

    Accounts payable

     

    14,307

     

     

     

    6,364

     

     

     

    3,405

     

    Accrued liabilities

     

    1,804

     

     

     

    (1,916

    )

     

     

    1,020

     

    Other liabilities

     

    (1,364

    )

     

     

    (1,183

    )

     

     

    (1,110

    )

    Net cash provided by (used in) operating activities

     

    18,977

     

     

     

    (2,488

    )

     

     

    4,804

     

    Cash flows from investing activities:

    Capital expenditures

     

    (18,481

    )

     

     

    (4,398

    )

     

     

    (4,490

    )

    Net cash used in investing activities

     

    (18,481

    )

     

     

    (4,398

    )

     

     

    (4,490

    )

    Cash flows from financing activities:

    Issuance of ordinary shares, net of fees

     

    —

     

     

     

    —

     

     

     

    136,738

     

    Issuance of ordinary shares under share-based compensation plans

     

    4,004

     

     

     

    2,201

     

     

     

    3,335

     

    Employees' taxes paid upon vesting of restricted share units

     

    (2,013

    )

     

     

    (1,218

    )

     

     

    (1,343

    )

    Repayments on revolving credit facility

     

    —

     

     

     

    —

     

     

     

    (115,000

    )

    Repayments on term loan

     

    (1,875

    )

     

     

    (1,875

    )

     

     

    (1,875

    )

    Net cash provided by (used in) financing activities

     

    116

     

     

     

    (892

    )

     

     

    21,855

     

    Net increase (decrease) in cash

     

    612

     

     

     

    (7,778

    )

     

     

    22,169

     

    Cash at beginning of period

     

    108,669

     

     

     

    116,447

     

     

     

    79,955

     

    Cash at end of period

    $

    109,281

     

     

    $

    108,669

     

     

    $

    102,124

     

    Supplemental disclosures of cash flow information:

    Cash paid during the period for interest

    $

    2,251

     

     

    $

    2,449

     

     

    $

    4,833

     

    Cash paid during the period for taxes, net of refunds

    $

    560

     

     

    $

    1,529

     

     

    $

    702

     

    Supplemental disclosures of non-cash activities:

    Capital expenditures included in accounts payable

    $

    1,467

     

     

    $

    4,961

     

     

    $

    267

     

    Right-of-use assets obtained in exchange for new operating lease liabilities

    $

    —

     

     

    $

    11,747

     

     

    $

    2,810

     

     

    ICHOR HOLDINGS, LTD.

    Reconciliation of U.S. GAAP Gross Profit to Non-GAAP Gross Profit

    (dollars in thousands)

    (unaudited)

     

    Three Months Ended

     

    March 28,

    2025

     

    December 27,

    2024

     

    March 29,

    2024

    U.S. GAAP gross profit

    $

    28,522

     

     

    $

    26,992

     

     

    $

    22,994

     

    Non-GAAP adjustments:

     

     

     

     

     

    Share-based compensation

     

    707

     

     

     

    912

     

     

     

    776

     

    Other (1)

     

    1,087

     

     

     

    —

     

     

     

    748

     

    Non-GAAP gross profit

    $

    30,316

     

     

    $

    27,904

     

     

    $

    24,518

     

    U.S. GAAP gross margin

     

    11.7

    %

     

     

    11.6

    %

     

     

    11.4

    %

    Non-GAAP gross margin

     

    12.4

    %

     

     

    12.0

    %

     

     

    12.2

    %

    (1)

    Represents severance costs associated with our global reduction-in-force programs. Additionally, the first quarter of 2025 includes severance costs incurred in connection with the planned exit from our Scotland operations.

     

    ICHOR HOLDINGS, LTD.

    Reconciliation of U.S. GAAP Operating Loss to Non-GAAP Operating Income

    (dollars in thousands)

    (unaudited)

     

    Three Months Ended

     

    March 28,

    2025

     

    December 27,

    2024

     

    March 29,

    2024

    U.S. GAAP operating loss

    $

    (1,172

    )

     

    $

    (1,252

    )

     

    $

    (3,741

    )

    Non-GAAP adjustments:

     

     

     

     

     

    Amortization of intangible assets

     

    2,078

     

     

     

    2,263

     

     

     

    2,146

     

    Share-based compensation

     

    4,123

     

     

     

    4,591

     

     

     

    2,375

     

    Transaction-related costs (1)

     

    —

     

     

     

    —

     

     

     

    785

     

    Other (2)

     

    1,546

     

     

     

    —

     

     

     

    867

     

    Non-GAAP operating income

    $

    6,575

     

     

    $

    5,602

     

     

    $

    2,432

     

    U.S. GAAP operating margin

     

    (0.5

    )%

     

     

    (0.5

    )%

     

     

    (1.9

    )%

    Non-GAAP operating margin

     

    2.7

    %

     

     

    2.4

    %

     

     

    1.2

    %

    (1)

    Represents transaction-related costs incurred in connection with our acquisitions pipeline.

    (2)

    Represents severance costs associated with our global reduction-in-force programs. Additionally, the first quarter of 2025 includes severance costs incurred in connection with the planned exit from our Scotland operations.

     

    ICHOR HOLDINGS, LTD.

    Reconciliation of U.S. GAAP Net Loss to Non-GAAP Net Income (Loss)

    (in thousands, except share and per share amounts)

    (unaudited)

     

    Three Months Ended

     

    March 28,

    2025

     

    December 27,

    2024

     

    March 29,

    2024

    U.S. GAAP net loss

    $

    (4,559

    )

     

    $

    (3,943

    )

     

    $

    (8,989

    )

    Non-GAAP adjustments:

     

     

     

     

     

    Amortization of intangible assets

     

    2,078

     

     

     

    2,263

     

     

     

    2,146

     

    Share-based compensation

     

    4,123

     

     

     

    4,591

     

     

     

    2,375

     

    Transaction-related costs (1)

     

    —

     

     

     

    —

     

     

     

    785

     

    Other (2)

     

    1,546

     

     

     

    —

     

     

     

    867

     

    Tax adjustments related to non-GAAP adjustments (3)

     

    711

     

     

     

    (150

    )

     

     

    104

     

    Tax expense from valuation allowance (4)

     

    337

     

     

     

    —

     

     

     

    —

     

    Non-GAAP net income (loss)

    $

    4,236

     

     

    $

    2,761

     

     

    $

    (2,712

    )

    U.S. GAAP diluted EPS

    $

    (0.13

    )

     

    $

    (0.12

    )

     

    $

    (0.30

    )

    Non-GAAP diluted EPS

    $

    0.12

     

     

    $

    0.08

     

     

    $

    (0.09

    )

    Shares used to compute non-GAAP diluted EPS

     

    34,206,989

     

     

     

    34,025,666

     

     

     

    30,010,971

     

    (1)

    Represents transaction-related costs incurred in connection with our acquisitions pipeline.

    (2)

    Represents severance costs associated with our global reduction-in-force programs. Additionally, the first quarter of 2025 includes severance costs incurred in connection with the planned exit from our Scotland operations.

    (3)

     

    Adjusts GAAP income tax expense for the impact of our non-GAAP adjustments, which are presented on a gross basis.

    (4)

     

    During the first quarter of 2025, we recorded a valuation allowance against the deferred tax assets from of Scotland and Korea operations.

     

    ICHOR HOLDINGS, LTD.

    Reconciliation of U.S. GAAP Net Cash Provided by Operating Activities to Free Cash Flow

    (in thousands)

    (unaudited)

     

    Three Months Ended

     

    March 28,

    2025

     

    December 27,

    2024

     

    March 29,

    2024

    Net cash provided by (used in) operating activities

    $

    18,977

     

     

    $

    (2,488

    )

     

    $

    4,804

     

    Capital expenditures

     

    (18,481

    )

     

     

    (4,398

    )

     

     

    (4,490

    )

    Free cash flow

    $

    496

     

     

    $

    (6,886

    )

     

    $

    314

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250505075879/en/

    Greg Swyt, CFO 510-897-5200

    Claire McAdams, IR & Strategic Initiatives 530-265-9899

    [email protected]

    Get the next $ICHR alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ICHR

    DatePrice TargetRatingAnalyst
    5/6/2025$38.00 → $28.00Buy
    TD Cowen
    1/17/2025$40.00 → $38.00Buy
    TD Cowen
    1/13/2025Buy → Hold
    Needham
    11/5/2024$35.00 → $40.00Buy
    TD Cowen
    9/26/2024$50.00Buy
    DA Davidson
    9/25/2024Perform
    Oppenheimer
    8/7/2024$48.00 → $35.00Buy
    TD Cowen
    5/8/2024$42.00 → $48.00Buy
    TD Cowen
    More analyst ratings

    $ICHR
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Ichor Announces Participation in Upcoming Investor Conferences

      Ichor Holdings, Ltd. (NASDAQ:ICHR), a leader in the design, engineering, and manufacturing of critical fluid delivery subsystems and components for semiconductor capital equipment, today announced management's participation in the following investor events taking place during the second quarter: B. Riley Securities 25th Annual Investor Conference The Ritz-Carlton, Marina Del Rey, CA Conference dates: May 21-22, 2025 ICHR 1x1 meetings scheduled for: May 21, 2025 Craig-Hallum 22nd Annual Institutional Investor Conference Depot Renaissance Hotel, Minneapolis, MN Conference date and ICHR 1x1 meetings: May 28, 2025 TD Cowen 53rd Annual Technology, Media & Telecom Conference InterContinental B

      5/7/25 4:05:00 PM ET
      $ICHR
      Semiconductors
      Technology
    • Ichor Holdings, Ltd. Announces First Quarter 2025 Financial Results

      Ichor Holdings, Ltd. (NASDAQ:ICHR), a leader in the design, engineering, and manufacturing of critical fluid delivery subsystems and components for semiconductor capital equipment, today announced first quarter 2025 financial results. First quarter 2025 highlights: Revenues of $244.5 million; Gross margin of 11.7% on a GAAP basis and 12.4% on a non‑GAAP basis; and Earnings (loss) per share of $(0.13) on a GAAP basis and $0.12 on a non-GAAP basis. "The overall spending environment for semiconductor wafer fab equipment continues to be quite healthy as we enter 2025, with demand signals remaining relatively consistent across our primary served markets," commented Jeff Andreson, Ichor'

      5/5/25 4:05:00 PM ET
      $ICHR
      Semiconductors
      Technology
    • Ichor to Announce First Quarter 2025 Financial Results on May 5th

      Ichor Holdings, Ltd. (NASDAQ:ICHR), a leader in the design, engineering, and manufacturing of critical fluid delivery subsystems and components for semiconductor capital equipment, will announce first quarter 2025 results on Monday, May 5th, 2025. First Quarter 2025 Earnings Conference Call Information Just after 1:00pm Pacific Time on May 5th, Ichor will issue its first quarter 2025 earnings press release. Ichor will conduct a conference call to discuss its first quarter 2025 results and business outlook at 1:30pm Pacific Time that afternoon. The earnings press release and supplemental financial information will be available on Ichor's investor website, https://ir.ichorsystems.com, after

      4/7/25 4:05:00 PM ET
      $ICHR
      Semiconductors
      Technology

    $ICHR
    Financials

    Live finance-specific insights

    See more
    • Ichor Holdings, Ltd. Announces First Quarter 2025 Financial Results

      Ichor Holdings, Ltd. (NASDAQ:ICHR), a leader in the design, engineering, and manufacturing of critical fluid delivery subsystems and components for semiconductor capital equipment, today announced first quarter 2025 financial results. First quarter 2025 highlights: Revenues of $244.5 million; Gross margin of 11.7% on a GAAP basis and 12.4% on a non‑GAAP basis; and Earnings (loss) per share of $(0.13) on a GAAP basis and $0.12 on a non-GAAP basis. "The overall spending environment for semiconductor wafer fab equipment continues to be quite healthy as we enter 2025, with demand signals remaining relatively consistent across our primary served markets," commented Jeff Andreson, Ichor'

      5/5/25 4:05:00 PM ET
      $ICHR
      Semiconductors
      Technology
    • Ichor to Announce First Quarter 2025 Financial Results on May 5th

      Ichor Holdings, Ltd. (NASDAQ:ICHR), a leader in the design, engineering, and manufacturing of critical fluid delivery subsystems and components for semiconductor capital equipment, will announce first quarter 2025 results on Monday, May 5th, 2025. First Quarter 2025 Earnings Conference Call Information Just after 1:00pm Pacific Time on May 5th, Ichor will issue its first quarter 2025 earnings press release. Ichor will conduct a conference call to discuss its first quarter 2025 results and business outlook at 1:30pm Pacific Time that afternoon. The earnings press release and supplemental financial information will be available on Ichor's investor website, https://ir.ichorsystems.com, after

      4/7/25 4:05:00 PM ET
      $ICHR
      Semiconductors
      Technology
    • Ichor Announces Preliminary Q4 Financial Results and Q1 Outlook

      As Well as Timing of Q4 Earnings Call Ichor Holdings, Ltd. (NASDAQ:ICHR), a leader in the design, engineering, and manufacturing of critical fluid delivery subsystems and components for semiconductor capital equipment, today announced preliminary financial results for the fourth quarter of 2024 in conjunction with a preliminary outlook for the first quarter of 2025. "As we progressed through the fourth quarter, customer demand continued to strengthen, with Q4 revenues anticipated to come in near the high end of guidance and Q1 revenues expected to exceed prior expectations," commented Jeff Andreson, Ichor's CEO. "As a result, we began to ramp headcount and other resources toward the end

      1/13/25 9:00:00 AM ET
      $ICHR
      Semiconductors
      Technology

    $ICHR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Ichor Holdings

      SC 13G/A - ICHOR HOLDINGS, LTD. (0001652535) (Subject)

      10/31/24 11:54:57 AM ET
      $ICHR
      Semiconductors
      Technology
    • Amendment: SEC Form SC 13G/A filed by Ichor Holdings

      SC 13G/A - ICHOR HOLDINGS, LTD. (0001652535) (Subject)

      8/12/24 9:40:06 AM ET
      $ICHR
      Semiconductors
      Technology
    • SEC Form SC 13G/A filed by Ichor Holdings (Amendment)

      SC 13G/A - ICHOR HOLDINGS, LTD. (0001652535) (Subject)

      2/14/24 2:51:32 PM ET
      $ICHR
      Semiconductors
      Technology

    $ICHR
    Leadership Updates

    Live Leadership Updates

    See more
    • Bruce Ragsdale to Join Ichor as Chief Operating Officer

      Ichor Holdings, Ltd. (NASDAQ:ICHR), a leader in the design, engineering, and manufacturing of critical fluid delivery subsystems and components for semiconductor capital equipment, today announced the appointment of Bruce Ragsdale as the company's new chief operating officer (COO), effective December 12, 2022. Mr. Ragsdale will be responsible for overseeing Ichor's global operations and supply chain. "We are very pleased to welcome Bruce Ragsdale to Ichor as our new COO," said Jeff Andreson, CEO. "Bruce brings nearly 30 years of manufacturing, engineering, and supply chain experience in the semiconductor capital equipment industry. He has a stellar track record of operational excellence at

      11/28/22 5:00:00 PM ET
      $ICHR
      Semiconductors
      Technology
    • Paul Chhabra to Join Ichor as Chief Operating Officer

      Ichor Holdings, Ltd. (NASDAQ:ICHR), a leader in the design, engineering, and manufacturing of critical fluid delivery subsystems and components for semiconductor capital equipment, today announced the appointment of Paul Chhabra as the company's new chief operating officer (COO), effective April 11, 2022. Dr. Chhabra will be responsible for overseeing Ichor's global operations and supply chain. "We are pleased to announce that Paul Chhabra is joining the Ichor executive team as our new COO," said Jeff Andreson, CEO of Ichor. "Paul brings a wealth of global supply chain and manufacturing management experience, and over the last 20 years he has built a strong track record of enhancing operat

      3/31/22 4:05:00 PM ET
      $ICHR
      Semiconductors
      Technology

    $ICHR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • TD Cowen reiterated coverage on ICHOR Corporation with a new price target

      TD Cowen reiterated coverage of ICHOR Corporation with a rating of Buy and set a new price target of $28.00 from $38.00 previously

      5/6/25 6:47:34 AM ET
      $ICHR
      Semiconductors
      Technology
    • TD Cowen reiterated coverage on ICHOR Corporation with a new price target

      TD Cowen reiterated coverage of ICHOR Corporation with a rating of Buy and set a new price target of $38.00 from $40.00 previously

      1/17/25 8:18:08 AM ET
      $ICHR
      Semiconductors
      Technology
    • ICHOR Corporation downgraded by Needham

      Needham downgraded ICHOR Corporation from Buy to Hold

      1/13/25 7:47:31 AM ET
      $ICHR
      Semiconductors
      Technology

    $ICHR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Amendment: SEC Form 4 filed by Chief Executive Officer Andreson Jeff

      4/A - ICHOR HOLDINGS, LTD. (0001652535) (Issuer)

      5/9/25 6:39:55 PM ET
      $ICHR
      Semiconductors
      Technology
    • Chief Executive Officer Andreson Jeff bought $168,600 worth of Ordinary Shares (10,000 units at $16.86), increasing direct ownership by 4% to 285,594 units (SEC Form 4)

      4 - ICHOR HOLDINGS, LTD. (0001652535) (Issuer)

      5/8/25 4:55:00 PM ET
      $ICHR
      Semiconductors
      Technology
    • Chief Commercial Officer Smith Christopher was granted 3,909 units of Ordinary Shares, increasing direct ownership by 5% to 81,957 units (SEC Form 4)

      4 - ICHOR HOLDINGS, LTD. (0001652535) (Issuer)

      2/20/25 6:23:38 PM ET
      $ICHR
      Semiconductors
      Technology

    $ICHR
    SEC Filings

    See more
    • SEC Form 10-Q filed by Ichor Holdings

      10-Q - ICHOR HOLDINGS, LTD. (0001652535) (Filer)

      5/6/25 8:57:32 AM ET
      $ICHR
      Semiconductors
      Technology
    • Ichor Holdings filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - ICHOR HOLDINGS, LTD. (0001652535) (Filer)

      5/5/25 4:06:28 PM ET
      $ICHR
      Semiconductors
      Technology
    • SEC Form DEFA14A filed by Ichor Holdings

      DEFA14A - ICHOR HOLDINGS, LTD. (0001652535) (Filer)

      4/3/25 4:13:29 PM ET
      $ICHR
      Semiconductors
      Technology

    $ICHR
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Executive Officer Andreson Jeff bought $168,600 worth of Ordinary Shares (10,000 units at $16.86), increasing direct ownership by 4% to 285,594 units (SEC Form 4)

      4 - ICHOR HOLDINGS, LTD. (0001652535) (Issuer)

      5/8/25 4:55:00 PM ET
      $ICHR
      Semiconductors
      Technology