• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    IFF Reports Third Quarter 2024 Results

    11/5/24 4:15:00 PM ET
    $IFF
    Major Chemicals
    Industrials
    Get the next $IFF alert in real time by email

    IFF (NYSE:IFF) reported financial results for the third quarter ended September 30, 2024.

    Third Quarter 2024 Consolidated Summary:

    Reported

    (GAAP)

     

    Adjusted

    (Non-GAAP)1

    Sales

     

    Income Before Taxes

     

    EPS

     

    Operating EBITDA

     

    Operating EBITDA Margin

     

    EPS ex Amortization

    $2.9 B

     

    $95 M

     

    $0.23

     

    $568 M

     

    19.4%

     

    $1.04

     

     

     

    First Nine Months 2024 Consolidated Summary:

    Reported

    (GAAP)

     

    Adjusted

    (Non-GAAP)1

    Sales

     

    Income Before Taxes

     

    EPS

     

    Operating EBITDA

     

    Operating EBITDA Margin

     

    EPS ex Amortization

    $8.7 B

     

    $393 M

     

    $1.13

     

    $1.7 B

     

    19.9%

     

    $3.34

    Management Commentary

    "We are pleased to report a strong performance in the third quarter, with growth across all business segments," stated IFF CEO Erik Fyrwald. "Market recovery off prior year lows and our global team's passion to address the needs of our customers drove notable volume recovery in every division. This achievement, coupled with our focus on productivity, has resulted in significant bottom-line improvement compared to the same period last year. Taking into account our strong performance in the third quarter and our continued cautiously optimistic outlook for the fourth quarter, we are increasing our full year 2024 financial guidance. We are making solid progress but have a lot of exciting work ahead of us to unleash the full potential of IFF."

    Third Quarter 2024 Consolidated Financial Results

    • Reported net sales for the third quarter were $2.93 billion, an increase of 4% versus the prior-year period. On a comparable basis2, currency neutral sales1 increased 9% versus the prior-year period led by broad-based growth including double digit performances by Health & Biosciences and Scent as well as high-single digit increases in Nourish and Pharma Solutions. Volume grew high-single digits and improved across all businesses.
    • Income before taxes on a reported basis for the third quarter was $95 million. Adjusted operating EBITDA1 for the third quarter was $568 million. On a comparable basis2, adjusted operating EBITDA1 improved 16% versus the prior-year period, led by volume growth and productivity gains.
    • Reported earnings per share (EPS) for the third quarter was $0.23. Adjusted EPS excluding amortization1 was $1.04 per diluted share, increasing 17% versus the prior year period as strong profit performance and lower interest expense were mitigated by foreign exchange impacts in other expense.
    • Cash flows from operations at the end of the third quarter was $702 million, and free cash flow1 defined as cash flows from operations less capital expenditures totaled $399 million. Total debt to trailing twelve months net loss at the end of the third quarter was (3.9)x. Net debt to credit adjusted EBITDA1 at the end of the third quarter was 3.9x.

    Third Quarter 2024 Segment Summary: Growth vs. Prior Year

     

    Reported

    (GAAP)

     

    Comparable Currency Neutral

    (Non-GAAP)1 2

     

    Adjusted

    (Non-GAAP)1

     

    Comparable Adjusted

    (Non-GAAP)1 2

     

    Sales

     

    Sales

     

    Operating EBITDA

     

    Operating EBITDA

    Nourish

    3%

     

    7%

     

    16%

     

    18%

    Health & Biosciences

    10%

     

    12%

     

    15%

     

    15%

    Scent

    0%

     

    10%

     

    (3)%

     

    7%

    Pharma Solutions

    8%

     

    8%

     

    32%

     

    32%

    Nourish Segment

    • On a reported basis, third quarter sales were $1.49 billion. On a comparable basis2, currency neutral sales1 increased 7% driven by strong double-digit growth in Flavors. Functional Ingredients sales improved modestly as high-single digit volume growth was mostly offset by pricing actions.
    • Nourish adjusted operating EBITDA1 was $206 million and adjusted operating EBITDA margin1 was 13.9% in the third quarter. On a comparable basis2, adjusted operating EBITDA1 increased 18% led by volume growth and productivity gains.

    Health & Biosciences Segment

    • On a reported basis, third quarter sales were $570 million. On a comparable basis2, currency neutral sales1 increased 12% driven by strong double-digit performances across all businesses.
    • Health & Biosciences adjusted operating EBITDA1 was $173 million and adjusted operating EBITDA margin1 was 30.4% in the third quarter. On a comparable basis2, adjusted operating EBITDA1 improved 15% led primarily by volume growth and productivity gains.

    Scent Segment

    • On a reported basis, third quarter sales were $613 million. On a comparable basis2, currency neutral sales1 increased 10% led by double-digit growth in Consumer Fragrance and Fine Fragrance and a high-single digit increase in Fragrance Ingredients.
    • Scent adjusted operating EBITDA1 was $127 million and adjusted operating EBITDA margin1 was 20.7% in the third quarter. On a comparable basis2, adjusted operating EBITDA1 increased 7% led primarily by volume growth and productivity gains.

    Pharma Solutions Segment

    • On a reported basis, third quarter sales were $256 million. On a comparable basis2, currency neutral sales1 increased 8% driven by volume growth in both Industrial and Core Pharma.
    • Pharma Solutions adjusted operating EBITDA1 was $62 million and adjusted operating EBITDA margin1 was 24.2% in the third quarter. On a comparable basis2, adjusted operating EBITDA1 increased 32% led by volume growth and productivity gains.

    Financial Guidance

    The Company is increasing its expectations for the full year 2024. It now expects sales to be in the range of $11.3 billion to $11.4 billion versus the previously expected range of $11.1 billion to $11.3 billion, and adjusted operating EBITDA to be at the high-end of its previously communicated guidance range of $2.1 billion to $2.17 billion. The Company now expects volume to increase 5% to 6% versus the previously expected range of 3% to 5%, with improvements across the majority of the portfolio. Pricing impact is now expected to be flat versus approximately a 1% increase previously, principally driven by the impact of foreign exchange rate changes in emerging markets where the Company has index pricing to US and/or EURO exchange rates.

    Based on current market foreign exchange rates, the Company expects that foreign exchange will have an approximately 3% adverse impact to sales growth versus the previously expected range of 3% to 4%.

    The Company cannot reconcile its expected adjusted operating EBITDA without unreasonable effort because certain items that impact net income and other reconciling metrics are out of the Company's control and/or cannot be reasonably predicted at this time. These items include but are not limited to acquisition, divestiture and integration related costs, gains (losses) on business disposals and regulatory costs.

    Audio Webcast

    A live webcast to discuss the Company's third quarter 2024 financial results will be held on November 6, 2024, at 9:00 a.m. ET. The webcast and accompanying slide presentation may be accessed on the Company's IR website at ir.iff.com. For those unable to listen to the live webcast, a recorded version will be made available on the Company's website approximately one hour after the event and will remain available on IFF's website for one year.

    Cautionary Statement Under The Private Securities Litigation Reform Act of 1995

    Statements in this press release, which are not historical facts or information, are "forward-looking statements" within the meaning of The Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management's current assumptions, estimates and expectations including those concerning expected cash flow and availability of capital resources to fund our operations and meet our debt service requirements; our ability to execute on our strategic and financial transformation, including the progress and success of our portfolio optimization strategy (including the sale process for our Pharma Solutions disposal group), through non-core business divestitures and acquisitions, and expectations regarding the implementation of our refreshed growth-focused strategy and expectations around our business divestitures; our ability to continue to generate value for, and return cash to, our shareholders; expectations of the impact of inflationary pressures and the pricing actions to offset exposure to such impacts; the impact of high input costs, including commodities, raw materials, transportation and energy; the expected impact of global supply chain challenges; our ability to enhance our innovation efforts, drive cost efficiencies and execute on specific consumer trends and demands; the growth potential of the markets in which we operate, including the emerging markets; expectations regarding sales and profit for the fiscal year 2024, including the impact of foreign exchange, pricing actions, raw materials, energy, and sourcing, logistics and manufacturing costs; the impact of global economic uncertainty and recessionary pressures on demand for consumer products; the success of our integration efforts, following the N&B Transaction, and ability to deliver on our synergy commitments as well as future opportunities for the combined company; our strategic investments in capacity and increasing inventory to drive improved profitability; our ability to drive cost discipline measures and the ability to recover margin to pre-inflation levels; expected capital expenditures in 2024; and the expected costs and benefits of our ongoing optimization of our manufacturing operations, including the expected number of closings.

    These forward-looking statements should be evaluated with consideration given to the many risks and uncertainties inherent in our business that could cause actual results and events to differ materially from those in the forward-looking statements. Certain of such forward-looking information may be identified by such terms as "expect", "anticipate", "believe", "intend", "outlook", "may", "estimate", "should", "predict" and similar terms or variations thereof. Such forward-looking statements are based on a series of expectations, assumptions, estimates and projections about the Company, are not guarantees of future results or performance, and involve significant risks, uncertainties and other factors, including assumptions and projections, for all forward periods. Our actual results may differ materially from any future results expressed or implied by such forward-looking statements.

    Such risks, uncertainties and other factors include, among others, the following: (1) our substantial amount of indebtedness and its impact on our liquidity, credit ratings and ability to return capital to its shareholders; (2) our ability to successfully execute the next phase of our strategic transformation; (3) our ability to declare and pay dividends which is subject to certain considerations; (4) the impact of the outcomes of legal claims, disputes, regulatory investigations and litigation; (5) inflationary trends, including in the price of our input costs, such as raw materials, transportation and energy; (6) supply chain disruptions, geopolitical developments, including the Russia-Ukraine war, the Israel-Hamas war and wider Middle East developments (including disruptions to the Red Sea passage) or climate-change related events (including severe weather events in the U.S. and abroad) that may affect our suppliers or procurement of raw materials; (7) our ability to attract and retain key employees, and manage turnover of top executives; (8) our ability to successfully market to our expanded and diverse customer base; (8) our ability to effectively compete in our market and develop and introduce new products that meet customers' needs; (9) changes in demand from large multi-national customers due to increased competition and our ability to maintain "core list" status with customers; (10) our ability to successfully develop innovative and cost-effective products that allow customers to achieve their own profitability expectations; (11) disruption in the development, manufacture, distribution or sale of our products from international conflicts (such as the Russia-Ukraine war and the Israel-Hamas war), geopolitical events, trade wars, natural disasters, public health crises (such as the COVID-19 pandemic), terrorist acts, labor strikes, political or economic crises (such as the uncertainty related to U.S. government funding negotiations), accidents and similar events; (12) the impact of a significant data breach or other disruption in our information technology systems, and our ability to comply with data protection laws in the U.S. and abroad; (13) our ability to benefit from our investments and expansion in emerging markets; (14) the impact of currency fluctuations or devaluations in the principal foreign markets in which we operate; (15) economic, regulatory and political risks associated with our international operations; (16) the impact of global economic uncertainty (including increased inflation) on demand for consumer products; (17) our ability to integrate the N&B Business and realize anticipated synergies, among other benefits; (18) our ability to react in a timely and cost-effective manner to changes in consumer preferences and demands, including increased awareness of health and wellness; (19) our ability to meet increasing customer, consumer, shareholder and regulatory focus on sustainability; (20) our ability to successfully manage our working capital and inventory balances; (21) any impairment on our tangible or intangible long-lived assets; (22) our ability to enter into or close strategic transactions or divestments, or successfully establish and manage acquisitions, collaborations, joint ventures or partnerships; (23) changes in market conditions or governmental regulations relating to our pension and postretirement obligations; (24) the impact of the phase out of the London Interbank Offered Rate ("LIBOR") on our variable rate interest expense; (25) our ability to comply with, and the costs associated with compliance with, regulatory requirements and industry standards, including regarding product safety, quality, efficacy and environment impact; (26) defects, quality issues (including product recalls), inadequate disclosure or misuse with respect to the products and capabilities; (27) our ability to comply with, and the costs associated with compliance with, U.S. and foreign environmental protection laws; (28) the impact of our or our counterparties' failure to comply with the U.S. Foreign Corrupt Practices Act, similar U.S. or foreign anti-bribery and anti-corruption laws and regulations, applicable sanctions laws and regulations in the jurisdictions in which we operate or ethical business practices and related laws and regulations; (29) our ability to protect our intellectual property rights; (30) the impact of changes in federal, state, local and international tax legislation or policies and adverse results of tax audits, assessments, or disputes; (31) the impact of any tax liability resulting from the N&B Transaction; and (32) our ability to comply with data protection laws in the U.S. and abroad.

    The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other disclosures made by the Company (such as in our other filings with the SEC or in company press releases) for other factors that may cause actual results to differ materially from those projected by the Company. Please refer to Part I. Item 1A., Risk Factors, of the Company's Annual Report on Form 10-K filed with the SEC on February 28, 2024 for additional information regarding factors that could affect our results of operations, financial condition and liquidity.

    We intend our forward-looking statements to speak only as of the time of such statements and do not undertake or plan to update or revise them as more information becomes available or to reflect changes in expectations, assumptions or results. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties referred to in this press release or included in our other periodic reports filed with the SEC could materially and adversely impact our operations and our future financial results. Any public statements or disclosures made by us following this press release that modify or impact any of the forward-looking statements contained in or accompanying this press release will be deemed to modify or supersede such outlook or other forward-looking statements in or accompanying this press release.

    Use of Non-GAAP Financial Measures

    We provide in this press release non-GAAP financial measures, including: (i) comparable currency neutral sales; (ii) adjusted operating EBITDA and comparable adjusted operating EBITDA; (iii) adjusted operating EBITDA margin; (iv) adjusted EPS ex amortization; (v) free cash flow; and (vi) net debt to credit adjusted EBITDA.

    Our non-GAAP financial measures are defined below.

    Currency Neutral metrics eliminate the effects that result from translating non-U.S. currencies to U.S. dollars. We calculate currency neutral numbers by translating current year invoiced sale amounts at the exchange rates used for the corresponding prior year period. We use currency neutral results in our analysis of subsidiary or segment performance. We also use currency neutral numbers when analyzing our performance against our competitors.

    Adjusted operating EBITDA and adjusted operating EBITDA margin exclude depreciation and amortization, interest expense, other (expense) income, net, and certain non-recurring or unusual items that are not part of recurring operations such as, restructuring and other charges, impairment of goodwill, gains (losses) on business disposals, loss on assets classified as held for sale, acquisition, divestiture and integration costs, strategic initiatives costs, regulatory costs and other items.

    Adjusted EPS ex Amortization excludes the impact of non-operational items including, restructuring and other charges, impairment of goodwill, (gains) losses on business disposals, loss on assets classified as held for sale, strategic initiatives costs, regulatory costs and other items that are not a part of recurring operations.

    Free Cash Flow is operating cash flow (i.e. cash flow from operations) less capital expenditures.

    Net debt to credit adjusted EBITDA is the leverage ratio used in our credit agreements and defined as net debt (which is debt for borrowed money less cash and cash equivalents) divided by the trailing 12-month credit adjusted EBITDA. Credit adjusted EBITDA is defined as income (loss) before interest expense, income taxes, depreciation and amortization, specified items and non-cash items.

    Comparable results for the second quarter exclude the impact of divestitures and acquisitions.

    These non-GAAP measures are intended to provide additional information regarding our underlying operating results and comparable year-over-year performance. Such information is supplemental to information presented in accordance with GAAP and is not intended to represent a presentation in accordance with GAAP. In discussing our historical and expected future results and financial condition, we believe it is meaningful for investors to be made aware of and to be assisted in a better understanding of, on a period-to-period comparable basis, financial amounts both including and excluding these identified items, as well as the impact of exchange rate fluctuations. These non-GAAP measures should not be considered in isolation or as substitutes for analysis of the Company's results under GAAP and may not be comparable to other companies' calculation of such metrics.

    The Company cannot reconcile its expected adjusted operating EBITDA under "Financial Guidance" without unreasonable effort because certain items that impact net income and other reconciling metrics are out of the Company's control and/or cannot be reasonably predicted at this time. These items include but are not limited to acquisition, divestiture and integration costs, gains (losses) on business disposals, and regulatory costs.

    Welcome to IFF

    At IFF (NYSE:IFF), an industry leader in food, beverage, scent, health and biosciences, science and creativity meet to create essential solutions for a better world – from global icons to unexpected innovations and experiences. With the beauty of art and the precision of science, we are an international collective of thinkers who partners with customers to bring scents, tastes, experiences, ingredients and solutions for products the world craves. Together, we will do more good for people and planet. Learn more at iff.com, Twitter, Facebook, Instagram, and LinkedIn.

    _________________________

    1 Schedules at the end of this release contain reconciliations of reported GAAP to Non-GAAP metrics. See Use of Non-GAAP Financial Measures for explanations of our Non-GAAP metrics.

    2 Comparable results for the third quarter exclude the impact of divestitures.

    International Flavors & Fragrances Inc.

    Consolidated Statements of Income (Loss)

    (Amounts in millions except per share data)

    (Unaudited)

     

     

     

     

     

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    % Change

    Net sales

    $

    2,925

     

     

    $

    2,820

     

     

    4%

     

    $

    8,713

     

     

    $

    8,776

     

     

    (1)%

    Cost of Sales

     

    1,873

     

     

     

    1,896

     

     

    (1)%

     

     

    5,569

     

     

     

    5,955

     

     

    (6)%

    Gross profit

     

    1,052

     

     

     

    924

     

     

    14%

     

     

    3,144

     

     

     

    2,821

     

     

    11%

    Research and development expenses

     

    162

     

     

     

    157

     

     

    3%

     

     

    501

     

     

     

    479

     

     

    5%

    Selling and administrative expenses

     

    495

     

     

     

    444

     

     

    11%

     

     

    1,478

     

     

     

    1,343

     

     

    10%

    Amortization of acquisition-related intangibles

     

    146

     

     

     

    170

     

     

    (14)%

     

     

    467

     

     

     

    513

     

     

    (9)%

    Impairment of goodwill

     

    —

     

     

     

    —

     

     

    NMF

     

     

    64

     

     

     

    —

     

     

    NMF

    Restructuring and other charges

     

    1

     

     

     

    2

     

     

    (50)%

     

     

    6

     

     

     

    61

     

     

    (90)%

    (Gains) losses on sale of assets

     

    (1

    )

     

     

    1

     

     

    (200)%

     

     

    (11

    )

     

     

    (1

    )

     

    NMF

    Operating profit

     

    249

     

     

     

    150

     

     

    66%

     

     

    639

     

     

     

    426

     

     

    50%

    Interest expense

     

    74

     

     

     

    90

     

     

    (18)%

     

     

    236

     

     

     

    291

     

     

    (19)%

    (Gains) losses on business disposals

     

    20

     

     

     

    10

     

     

    100%

     

     

    (348

    )

     

     

    29

     

     

    NMF

    Loss on assets classified as held for sale

     

    32

     

     

     

    —

     

     

    NMF

     

     

    314

     

     

     

    —

     

     

    NMF

    Other expense (income), net

     

    28

     

     

     

    (9

    )

     

    NMF

     

     

    44

     

     

     

    (17

    )

     

    NMF

    Income before income taxes

     

    95

     

     

     

    59

     

     

    61%

     

     

    393

     

     

     

    123

     

     

    220%

    Provision for income taxes

     

    35

     

     

     

    32

     

     

    9%

     

     

    100

     

     

     

    77

     

     

    30%

    Net income

     

    60

     

     

     

    27

     

     

    122%

     

     

    293

     

     

     

    46

     

     

    NMF

    Net income attributable to non-controlling interests

     

    1

     

     

     

    2

     

     

    (50)%

     

     

    4

     

     

     

    3

     

     

    33%

    Net income attributable to IFF shareholders

    $

    59

     

     

    $

    25

     

     

    136%

     

    $

    289

     

     

    $

    43

     

     

    NMF

     

     

     

     

     

     

     

     

     

     

     

     

    Net income per share - basic and diluted

    $

    0.23

     

     

    $

    0.10

     

     

     

     

    $

    1.13

     

     

    $

    0.16

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average number of shares outstanding - basic

     

    256

     

     

     

    255

     

     

     

     

     

    255

     

     

     

    255

     

     

     

    Average number of shares outstanding - diluted

     

    257

     

     

     

    256

     

     

     

     

     

    256

     

     

     

    255

     

     

     

     

    NMF Not meaningful

    International Flavors & Fragrances Inc.

    Condensed Consolidated Balance Sheets

    (Amounts in millions)

    (Unaudited)

     

     

     

     

     

     

     

    September 30,

     

    December 31,

     

     

    2024

     

    2023

    Cash, cash equivalents, and restricted cash

    $

    567

     

    $

    709

    Receivables, net

     

    1,772

     

     

    1,726

    Inventories

     

    2,200

     

     

    2,477

    Other current assets

     

    3,884

     

     

    1,381

    Total current assets

     

    8,423

     

     

    6,293

     

     

     

     

    Property, plant and equipment, net

     

    3,772

     

     

    4,240

    Goodwill and other intangibles, net

     

    16,119

     

     

    18,992

    Other assets

     

    1,614

     

     

    1,453

    Total assets

    $

    29,928

     

    $

    30,978

     

     

     

     

    Short-term borrowings

    $

    468

     

    $

    885

    Other current liabilities

     

    2,750

     

     

    2,873

    Total current liabilities

     

    3,218

     

     

    3,758

     

     

     

     

    Long-term debt

     

    8,631

     

     

    9,186

    Non-current liabilities

     

    3,269

     

     

    3,392

     

     

     

     

    Shareholders' equity

     

    14,810

     

     

    14,642

    Total liabilities and shareholders' equity

    $

    29,928

     

    $

    30,978

    International Flavors & Fragrances Inc.

    Consolidated Statements of Cash Flows

    (Amounts in millions)

    (Unaudited)

     

     

     

     

     

    Nine Months Ended

    September 30,

     

     

     

    2024

     

     

     

    2023

     

    Cash flows from operating activities:

     

     

     

    Net income

    $

    293

     

     

    $

    46

     

    Adjustments to reconcile to net cash provided by operating activities

     

     

     

    Depreciation and amortization

     

    772

     

     

     

    855

     

    Deferred income taxes

     

    (128

    )

     

     

    (59

    )

    Loss on assets classified as held for sale

     

    314

     

     

     

    —

     

    Gains on sale of assets

     

    (11

    )

     

     

    (1

    )

    (Gains) Losses on business disposals

     

    (348

    )

     

     

    29

     

    Stock-based compensation

     

    59

     

     

     

    50

     

    Pension contributions

     

    (17

    )

     

     

    (25

    )

    Impairment of goodwill

     

    64

     

     

     

    —

     

    Inventory write-down

     

    —

     

     

     

    62

     

    Changes in assets and liabilities:

     

     

     

    Trade receivables

     

    (276

    )

     

     

    (78

    )

    Inventories

     

    (3

    )

     

     

    489

     

    Accounts payable

     

    (34

    )

     

     

    (240

    )

    Accruals for incentive compensation

     

    119

     

     

     

    (40

    )

    Other current payables and accrued expenses

     

    65

     

     

     

    (216

    )

    Other assets/liabilities, net

     

    (167

    )

     

     

    (77

    )

    Net cash provided by operating activities

     

    702

     

     

     

    795

     

    Cash flows from investing activities:

     

     

     

    Additions to property, plant and equipment

     

    (303

    )

     

     

    (390

    )

    Additions to intangible assets

     

    (5

    )

     

     

    —

     

    Proceeds from sale of assets

     

    18

     

     

     

    22

     

    Net proceeds received from business disposals

     

    876

     

     

     

    1,006

     

    Net cash provided by investing activities

     

    586

     

     

     

    638

     

    Cash flows from financing activities:

     

     

     

    Cash dividends paid to shareholders

     

    (411

    )

     

     

    (619

    )

    Decrease in revolving credit facility and short-term borrowings

     

    —

     

     

     

    (100

    )

    Net borrowings of commercial paper (maturities less than three months)

     

    —

     

     

     

    (187

    )

    Principal payments of debt

     

    (974

    )

     

     

    (355

    )

    Deferred and contingent consideration paid

     

    (36

    )

     

     

    (6

    )

    Withholding tax paid on stock-based compensation

     

    (15

    )

     

     

    (12

    )

    Other, net

     

    (8

    )

     

     

    (14

    )

    Net cash used in financing activities

     

    (1,444

    )

     

     

    (1,293

    )

    Effect of exchange rate changes on cash, cash equivalents and restricted cash

     

    (10

    )

     

     

    (30

    )

    Net change in cash, cash equivalents and restricted cash

     

    (166

    )

     

     

    110

     

    Cash, cash equivalents and restricted cash at beginning of year

     

    735

     

     

     

    552

     

    Cash, cash equivalents and restricted cash at end of period

    $

    569

     

     

    $

    662

     

    The following table reconciles cash, cash equivalents and restricted cash between the Company's statement of cash flows for the periods ended September 30, 2024 and September 30, 2023 to the amounts reported on the Company's balance sheet:

    AMOUNTS IN MILLIONS

    September 30,

    2024

     

    December 31,

    2023

     

    September 30,

    2023

     

    December 31,

    2022

    Current assets

     

     

     

     

     

     

     

    Cash and cash equivalents

    $

    567

     

    $

    703

     

    $

    629

     

    $

    483

    Cash and cash equivalents included in Assets held for sale

     

    2

     

     

    26

     

     

    23

     

     

    52

    Restricted cash

     

    —

     

     

    6

     

     

    10

     

     

    10

    Non-current assets

     

     

     

     

     

     

     

    Restricted cash included in Other assets

     

    —

     

     

    —

     

     

    —

     

     

    7

    Cash, cash equivalents and restricted cash

    $

    569

     

    $

    735

     

    $

    662

     

    $

    552

    International Flavors & Fragrances Inc.

    Reportable Segment Performance

    (Amounts in millions)

    (Unaudited)

     

     

     

     

     

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net Sales

     

     

     

     

     

     

     

    Nourish

    $

    1,486

     

     

    $

    1,449

     

     

    $

    4,460

     

     

    $

    4,666

     

    Health & Biosciences

     

    570

     

     

     

    518

     

     

     

    1,659

     

     

     

    1,553

     

    Scent

     

    613

     

     

     

    615

     

     

     

    1,861

     

     

     

    1,815

     

    Pharma Solutions

     

    256

     

     

     

    238

     

     

     

    733

     

     

     

    742

     

    Consolidated

    $

    2,925

     

     

    $

    2,820

     

     

    $

    8,713

     

     

    $

    8,776

     

    Segment Adjusted Operating EBITDA

     

     

     

     

     

     

     

    Nourish

    $

    206

     

     

    $

    178

     

     

    $

    654

     

     

    $

    567

     

    Health & Biosciences

     

    173

     

     

     

    150

     

     

     

    497

     

     

     

    426

     

    Scent

     

    127

     

     

     

    131

     

     

     

    421

     

     

     

    353

     

    Pharma Solutions

     

    62

     

     

     

    47

     

     

     

    162

     

     

     

    173

     

    Total

     

    568

     

     

     

    506

     

     

     

    1,734

     

     

     

    1,519

     

    Depreciation & Amortization

     

    (248

    )

     

     

    (292

    )

     

     

    (772

    )

     

     

    (855

    )

    Interest Expense

     

    (74

    )

     

     

    (90

    )

     

     

    (236

    )

     

     

    (291

    )

    Other (Expense) Income, net

     

    (28

    )

     

     

    9

     

     

     

    (44

    )

     

     

    17

     

    Restructuring and Other Charges

     

    (1

    )

     

     

    (2

    )

     

     

    (6

    )

     

     

    (61

    )

    Impairment of Goodwill

     

    —

     

     

     

    —

     

     

     

    (64

    )

     

     

    —

     

    Gains (Losses) on Business Disposals

     

    (20

    )

     

     

    (10

    )

     

     

    348

     

     

     

    (29

    )

    Loss on Assets Classified as Held for Sale

     

    (32

    )

     

     

    —

     

     

     

    (314

    )

     

     

    —

     

    Acquisition, Divestiture and Integration Costs

     

    (55

    )

     

     

    (42

    )

     

     

    (172

    )

     

     

    (118

    )

    Strategic Initiatives Costs

     

    (6

    )

     

     

    (6

    )

     

     

    (22

    )

     

     

    (28

    )

    Regulatory Costs

     

    (10

    )

     

     

    (13

    )

     

     

    (64

    )

     

     

    (32

    )

    Other

     

    1

     

     

     

    (1

    )

     

     

    5

     

     

     

    1

     

    Income Before Taxes

    $

    95

     

     

    $

    59

     

     

    $

    393

     

     

    $

    123

     

    Segment Adjusted Operating EBITDA Margin

     

     

     

     

     

     

     

    Nourish

     

    13.9

    %

     

     

    12.3

    %

     

     

    14.7

    %

     

     

    12.2

    %

    Health & Biosciences

     

    30.4

    %

     

     

    29.0

    %

     

     

    30.0

    %

     

     

    27.4

    %

    Scent

     

    20.7

    %

     

     

    21.3

    %

     

     

    22.6

    %

     

     

    19.4

    %

    Pharma Solutions

     

    24.2

    %

     

     

    19.7

    %

     

     

    22.1

    %

     

     

    23.3

    %

    Consolidated

     

    19.4

    %

     

     

    17.9

    %

     

     

    19.9

    %

     

     

    17.3

    %

    International Flavors & Fragrances Inc.

    GAAP to Non-GAAP Reconciliation

    (Unaudited)

    The following information and schedules provide reconciliation information between reported GAAP amounts and non-GAAP certain adjusted amounts. This information and schedules are not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.

    Reconciliation of Gross Profit

     

    Third Quarter

    (DOLLARS IN MILLIONS)

     

    2024

     

     

     

    2023

     

    Reported (GAAP)

    $

    1,052

     

     

    $

    924

     

    Adjusted (Non-GAAP)

    $

    1,052

     

     

    $

    924

     

    Reconciliation of Selling and Administrative Expenses

     

    Third Quarter

    (DOLLARS IN MILLIONS)

     

    2024

     

     

     

    2023

     

    Reported (GAAP)

    $

    495

     

     

    $

    444

     

    Acquisition, Divestiture and Integration Costs (d)

     

    (55

    )

     

     

    (42

    )

    Strategic Initiatives Costs (e)

     

    (6

    )

     

     

    (6

    )

    Regulatory Costs (f)

     

    (10

    )

     

     

    (13

    )

    Other (g)

     

    (1

    )

     

     

    —

     

    Adjusted (Non-GAAP)

    $

    423

     

     

    $

    383

     

    International Flavors & Fragrances Inc.

    GAAP to Non-GAAP Reconciliation

    (Unaudited)

    The following information and schedules provide reconciliation information between reported GAAP amounts and non-GAAP certain adjusted amounts. This information and schedules are not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.

    Reconciliation of Net Income (Loss) and EPS

     

     

    Third Quarter

     

     

    2024

     

    2023

    (DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)

     

    Income

    before

    taxes

     

    Provision

    for income

    taxes

     

    Net income

    attributable

    to IFF (i)

     

    Diluted

    EPS

     

    Income

    before

    taxes

     

    Provision

    for income

    taxes (h)

     

    Net income

    attributable

    to IFF (i)

     

    Diluted

    EPS

    Reported (GAAP)

    $

    95

     

     

    $

    35

     

    $

    59

     

     

    $

    0.23

     

     

    $

    59

     

    $

    32

     

     

    $

    25

     

    $

    0.10

    Restructuring and Other Charges (a)

     

    1

     

     

     

    —

     

     

    1

     

     

     

    —

     

     

     

    2

     

     

    —

     

     

     

    2

     

     

    0.01

    Losses on Business Disposals (b)

     

    20

     

     

     

    —

     

     

    20

     

     

     

    0.08

     

     

     

    10

     

     

    (6

    )

     

     

    16

     

     

    0.06

    Loss on Assets Classified as Held for Sale (c)

     

    32

     

     

     

    5

     

     

    27

     

     

     

    0.11

     

     

     

    —

     

     

    —

     

     

     

    —

     

     

    —

    Acquisition, Divestiture and Integration Costs (d)

     

    55

     

     

     

    15

     

     

    40

     

     

     

    0.16

     

     

     

    42

     

     

    4

     

     

     

    38

     

     

    0.15

    Strategic Initiatives Costs (e)

     

    6

     

     

     

    1

     

     

    5

     

     

     

    0.02

     

     

     

    6

     

     

    1

     

     

     

    5

     

     

    0.02

    Regulatory Costs (f)

     

    10

     

     

     

    3

     

     

    7

     

     

     

    0.03

     

     

     

    13

     

     

    3

     

     

     

    10

     

     

    0.04

    Other (g)

     

    (1

    )

     

     

    —

     

     

    (1

    )

     

     

    (0.01

    )

     

     

    1

     

     

    1

     

     

     

    —

     

     

    —

    Adjusted (Non-GAAP)

    $

    218

     

     

    $

    59

     

    $

    158

     

     

    $

    0.62

     

     

    $

    133

     

    $

    35

     

     

    $

    96

     

    $

    0.38

    Reconciliation of Adjusted (Non-GAAP) EPS ex. Amortization

     

    Third Quarter

    (DOLLARS AND SHARE AMOUNTS IN MILLIONS)

    2024

     

    2023

    Numerator

     

     

     

    Adjusted (Non-GAAP) Net Income

    $

    158

     

    $

    96

    Amortization of Acquisition related Intangible Assets

     

    146

     

     

    170

    Tax impact on Amortization of Acquisition related Intangible Assets

     

    36

     

     

    39

    Amortization of Acquisition related Intangible Assets, net of tax (j)

     

    110

     

     

    131

    Adjusted (Non-GAAP) Net Income ex. Amortization

    $

    268

     

    $

    227

     

     

     

     

    Denominator

     

     

     

    Weighted average shares assuming dilution (diluted)

     

    257

     

     

    256

    Adjusted (Non-GAAP) EPS ex. Amortization

    $

    1.04

     

    $

    0.89

    (a)

     

    For 2024, represents costs related to lease impairment and severance as part of the Company's restructuring efforts. For 2023, represents costs primarily related to severance as part of the Company's restructuring efforts.

    (b)

     

    For 2024, primarily represents losses recognized as part of the sale of the Flavors & Essences UK business. For 2023, primarily represents losses recognized as part of the sale of the Flavors Specialty Ingredients business.

    (c)

     

    Represents the losses recognized on assets classified as held for sale of the Pharma Solutions disposal group and portion of the Savory Solutions business in Turkey.

    (d)

     

    For 2024 and 2023, primarily represents costs related to the Company's actual and planned acquisitions and divestitures and integration activities primarily for N&B. These costs primarily consisted of external consulting fees, professional and legal fees and salaries of individuals who are fully dedicated to such efforts.

     

    For the three months ended September 30, 2024, business divestiture costs were approximately $55 million. For the three months ended September 30, 2023, business divestiture, integration and acquisition costs were approximately $29 million, $12 million and $1 million, respectively.

    (e)

     

    Represents costs related to the Company's strategic assessment and business portfolio optimization efforts and reorganizing the Global Business Services Centers, primarily consulting fees.

    (f)

     

    Represents costs primarily related to legal fees incurred and provisions recognized for the ongoing investigations of the fragrance businesses.

    (g)

     

    Represents (gains) losses from sale of assets, executive employee separation costs and costs related to the Company's entity realignment project to optimize the structure of holding companies, primarily consulting fees.

    (h)

     

    The income tax effects of non-GAAP adjustments are calculated based on the applicable statutory tax rate for the relevant jurisdiction, except for those items which are non-taxable or subject to valuation allowances for which the tax expense (benefit) was calculated at 0%. The tax benefit for amortization is calculated in a similar manner as the tax effects of the non-GAAP adjustments.

    (i)

     

    For the three months ended September 30, 2024 and September 30, 2023, reported and adjusted net income are each decreased by income attributable to non-controlling interest of $1 million and $2 million, respectively.

    (j)

     

    Represents all amortization of intangible assets acquired in connection with acquisitions, net of tax.

    International Flavors & Fragrances Inc.

    GAAP to Non-GAAP Reconciliation

    (Unaudited)

    The following information and schedules provide reconciliation information between reported GAAP amounts and non-GAAP certain adjusted amounts. This information and schedules are not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.

    Reconciliation of Gross Profit

     

    Third Quarter Year-to-Date

    (DOLLARS IN MILLIONS)

     

    2024

     

     

    2023

     

    Reported (GAAP)

    $

    3,144

     

    $

    2,821

     

    Acquisition, Divestiture and Integration Costs (e)

     

    1

     

     

    —

     

    Adjusted (Non-GAAP)

    $

    3,145

     

    $

    2,821

     

     

    Reconciliation of Selling and Administrative Expenses

     

    Third Quarter Year-to-Date

    (DOLLARS IN MILLIONS)

     

    2024

     

     

    2023

     

    Reported (GAAP)

    $

    1,478

     

    $

    1,343

     

    Acquisition, Divestiture and Integration Costs (e)

     

    (171

    )

     

    (118

    )

    Strategic Initiatives Costs (g)

     

    (22

    )

     

    (28

    )

    Regulatory Costs (h)

     

    (64

    )

     

    (32

    )

    Other (i)

     

    (6

    )

     

    —

     

    Adjusted (Non-GAAP)

    $

    1,215

     

    $

    1,165

     

    International Flavors & Fragrances Inc.

    GAAP to Non-GAAP Reconciliation

    (Unaudited)

    The following information and schedules provide reconciliation information between reported GAAP amounts and non-GAAP certain adjusted amounts. This information and schedules are not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.

    Reconciliation of Net Income (Loss) and EPS

     

     

    Third Quarter Year-to-Date

     

     

    2024

     

    2023

    (DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)

     

    Income

    before

    taxes

     

    Provision

    for income

    taxes (j)

     

    Net income

    attributable

    to IFF (k)

     

    Diluted

    EPS

     

    Income

    before

    taxes

     

    Provision

    for income

    taxes (j)

     

    Net income

    attributable

    to IFF (k)

     

    Diluted

    EPS

    Reported (GAAP)

    $

    393

     

     

    $

    100

     

     

    $

    289

     

     

    $

    1.13

     

     

    $

    123

     

     

    $

    77

     

     

    $

    43

     

     

    $

    0.16

     

    Restructuring and Other Charges (a)

     

    6

     

     

     

    1

     

     

     

    5

     

     

     

    0.02

     

     

     

    61

     

     

     

    16

     

     

     

    45

     

     

     

    0.18

     

    Impairment of Goodwill (b)

     

    64

     

     

     

    —

     

     

     

    64

     

     

     

    0.25

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    (Gains) Losses on Business Disposals (c)

     

    (348

    )

     

     

    (23

    )

     

     

    (325

    )

     

     

    (1.27

    )

     

     

    29

     

     

     

    (11

    )

     

     

    40

     

     

     

    0.15

     

    Loss on Assets Classified as Held for Sale (d)

     

    314

     

     

     

    63

     

     

     

    251

     

     

     

    0.98

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Acquisition, Divestiture and Integration Costs (e)

     

    169

     

     

     

    18

     

     

     

    151

     

     

     

    0.60

     

     

     

    118

     

     

     

    4

     

     

     

    114

     

     

     

    0.45

     

    Gain on China Facility Relocation (f)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (22

    )

     

     

    (6

    )

     

     

    (16

    )

     

     

    (0.06

    )

    Strategic Initiatives Costs (g)

     

    22

     

     

     

    5

     

     

     

    17

     

     

     

    0.07

     

     

     

    28

     

     

     

    6

     

     

     

    22

     

     

     

    0.09

     

    Regulatory Costs (h)

     

    64

     

     

     

    11

     

     

     

    53

     

     

     

    0.21

     

     

     

    32

     

     

     

    7

     

     

     

    25

     

     

     

    0.10

     

    Other (i)

     

    (5

    )

     

     

    (3

    )

     

     

    (2

    )

     

     

    (0.03

    )

     

     

    (1

    )

     

     

    —

     

     

     

    (1

    )

     

     

    —

     

    Adjusted (Non-GAAP)

    $

    679

     

     

    $

    172

     

     

    $

    503

     

     

    $

    1.96

     

     

    $

    368

     

     

    $

    93

     

     

    $

    272

     

     

    $

    1.07

     

    Reconciliation of Adjusted (Non-GAAP) EPS ex. Amortization

     

    Third Quarter Year-to-Date

    (DOLLARS AND SHARE AMOUNTS IN MILLIONS)

    2024

     

    2023

    Numerator

     

     

     

    Adjusted (Non-GAAP) Net Income

    $

    503

     

    $

    272

    Amortization of Acquisition related Intangible Assets

     

    467

     

     

    513

    Tax impact on Amortization of Acquisition related Intangible Assets (j)

     

    115

     

     

    117

    Amortization of Acquisition related Intangible Assets, net of tax (l)

     

    352

     

     

    396

    Adjusted (Non-GAAP) Net Income ex. Amortization

    $

    855

     

    $

    668

     

     

     

     

    Denominator

     

     

     

    Weighted average shares assuming dilution (diluted)

     

    256

     

     

    255

    Adjusted (Non-GAAP) EPS ex. Amortization

    $

    3.34

     

    $

    2.61

    (a)

     

    For 2024, represents costs related to lease impairment and severance as part of the Company's restructuring efforts. For 2023, represents costs primarily related to severance as part of the Company's restructuring efforts.

    (b)

     

    Represents costs related to the impairment of goodwill related to the Pharma Solutions disposal group.

    (c)

     

    For 2024, primarily represents gains recognized as part of the sale of the Cosmetic Ingredients business and losses recognized as part of the sale of the Flavors & Essences UK business. For 2023, primarily represents losses recognized as part of the sale of the Flavors Specialty Ingredients business, a portion of the Savory Solutions business, and liquidation of a business in Russia for the sale of a portion of the Savory Solutions business.

    (d)

     

    Represents the losses recognized on assets classified as held for sale of the Pharma Solutions disposal group and portion of the Savory Solutions business in Turkey.

    (e)

     

    For 2024 and 2023, primarily represents costs related to the Company's actual and planned acquisitions and divestitures and integration activities primarily for N&B. These costs primarily consisted of external consulting fees, professional and legal fees and salaries of individuals who are fully dedicated to such efforts.

     

    For the nine months ended September 30, 2024, business divestiture and integration costs were approximately $167 million and $5 million, respectively. For the nine months ended September 30, 2023, business divestiture, integration and acquisition costs were approximately $70 million, $42 million, and $6 million, respectively

    (f)

     

    For 2023, represents gain recognized from the completion of the relocation of a facility in China.

    (g)

     

    Represents costs related to the Company's strategic assessment and business portfolio optimization efforts and reorganizing the Global Business Services Centers, primarily consulting fees.

    (h)

     

    Represents costs primarily related to legal fees incurred and provisions recognized for the ongoing investigations of the fragrance businesses.

    (i)

     

    Represents (gains) losses from sale of assets, executive employee separation costs and costs related to the Company's entity realignment project to optimize the structure of holding companies, primarily consulting fees.

    (j)

     

    The income tax effects of non-GAAP adjustments are calculated based on the applicable statutory tax rate for the relevant jurisdiction, except for those items which are non-taxable or subject to valuation allowances for which the tax expense (benefit) was calculated at 0%. The tax benefit for amortization is calculated in a similar manner as the tax effects of the non-GAAP adjustments.

    (k)

     

    For the nine months ended September 30, 2024 and 2023, reported and adjusted net income are each decreased by income attributable to non-controlling interest of $4 million and $3 million, respectively.

    (l)

     

    Represents all amortization of intangible assets acquired in connection with acquisitions, net of tax.

    International Flavors & Fragrances Inc.

    Debt Covenants

    (Amounts in millions)

    (Unaudited)

    The following information and schedules provide reconciliation information between reported GAAP amounts and non-GAAP certain adjusted amounts. This information and schedules are not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.

    Reconciliation of Credit Adjusted EBITDA to Net Loss

    (DOLLARS IN MILLIONS)

    Twelve Months Ended

    September 30, 2024

    Net loss

    $

    (2,321

    )

    Interest expense(1)

     

    325

     

    Income taxes

     

    68

     

    Depreciation and amortization

     

    1,059

     

    Specified items(2)

     

    3,038

     

    Non-cash items(3)

     

    32

     

    Credit Adjusted EBITDA

    $

    2,201

     

    _______________________

    (1)

     

    Certain adjustments were made to interest expense associated with our cash pooling arrangements for the fourth quarter of 2023.

    (2)

     

    Specified items consisted of restructuring and other charges, impairment of goodwill, acquisition, divestiture and integration costs, strategic initiatives costs, regulatory costs and other costs that are not related to recurring operations.

    (3)

     

    Non-cash items consisted of losses (gains) on sale of assets, losses (gains) on business disposals, loss on assets classified as held for sale, write-down of inventory related to Locust Bean Kernel and stock-based compensation.

    Net Debt to Total Debt

    (DOLLARS IN MILLIONS)

    September 30, 2024

    Total debt(1)

    $

    9,127

    Adjustments:

     

    Cash and cash equivalents(2)

     

    569

    Net debt

    $

    8,558

    _______________________

    (1)

     

    Total debt used for the calculation of net debt consisted of short-term debt, long-term debt, short-term finance lease obligations and long-term finance lease obligations.

    (2)

     

    Cash and cash equivalents included approximately $2 million currently in Assets held for sale on the Consolidated Balance Sheets.

    International Flavors & Fragrances Inc.

    Comparable Reportable Segment Performance

    (Amounts in millions)

    (Unaudited)

    The following information and schedule provides reconciliation information between reported GAAP amounts and non-GAAP certain adjusted amounts. This information and schedule is not intended as, and should not be viewed as, a substitute for reported GAAP amounts or financial statements of the Company prepared and presented in accordance with GAAP.

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net Sales

     

     

     

     

     

     

     

    Nourish(1)

    $

    1,486

     

     

    $

    1,441

     

     

    $

    4,460

     

     

    $

    4,426

     

    Health & Biosciences

     

    570

     

     

     

    518

     

     

     

    1,659

     

     

     

    1,553

     

    Scent(2)

     

    613

     

     

     

    588

     

     

     

    1,861

     

     

     

    1,723

     

    Pharma Solutions

     

    256

     

     

     

    238

     

     

     

    733

     

     

     

    742

     

    Consolidated

    $

    2,925

     

     

    $

    2,785

     

     

    $

    8,713

     

     

    $

    8,444

     

    Segment Adjusted Operating EBITDA

     

     

     

     

     

     

     

    Nourish(1)

    $

    206

     

     

    $

    174

     

     

    $

    654

     

     

    $

    537

     

    Health & Biosciences

     

    173

     

     

     

    150

     

     

     

    497

     

     

     

    426

     

    Scent(2)

     

    127

     

     

     

    119

     

     

     

    421

     

     

     

    319

     

    Pharma Solutions

     

    62

     

     

     

    47

     

     

     

    162

     

     

     

    173

     

    Total

     

    568

     

     

     

    490

     

     

     

    1,734

     

     

     

    1,455

     

    Depreciation & Amortization

     

    (248

    )

     

     

    (292

    )

     

     

    (772

    )

     

     

    (855

    )

    Interest Expense

     

    (74

    )

     

     

    (90

    )

     

     

    (236

    )

     

     

    (291

    )

    Other (Expense) Income, net

     

    (28

    )

     

     

    9

     

     

     

    (44

    )

     

     

    17

     

    Restructuring and Other Charges

     

    (1

    )

     

     

    (2

    )

     

     

    (6

    )

     

     

    (61

    )

    Impairment of Goodwill

     

    —

     

     

     

    —

     

     

     

    (64

    )

     

     

    —

     

    Gains (Losses) on Business Disposals

     

    (20

    )

     

     

    (10

    )

     

     

    348

     

     

     

    (29

    )

    Loss on Assets Classified as Held for Sale

     

    (32

    )

     

     

    —

     

     

     

    (314

    )

     

     

    —

     

    Acquisition, Divestiture and Integration Costs

     

    (55

    )

     

     

    (42

    )

     

     

    (172

    )

     

     

    (118

    )

    Strategic Initiatives Costs

     

    (6

    )

     

     

    (6

    )

     

     

    (22

    )

     

     

    (28

    )

    Regulatory Costs

     

    (10

    )

     

     

    (13

    )

     

     

    (64

    )

     

     

    (32

    )

    Other

     

    1

     

     

     

    (1

    )

     

     

    5

     

     

     

    1

     

    Impact of Business Divestitures(3)

     

    —

     

     

     

    16

     

     

     

    —

     

     

     

    64

     

    Income Before Taxes

    $

    95

     

     

    $

    59

     

     

    $

    393

     

     

    $

    123

     

    Segment Adjusted Operating EBITDA Margin

     

     

     

     

     

     

     

    Nourish

     

    13.9

    %

     

     

    12.1

    %

     

     

    14.7

    %

     

     

    12.1

    %

    Health & Biosciences

     

    30.4

    %

     

     

    29.0

    %

     

     

    30.0

    %

     

     

    27.4

    %

    Scent

     

    20.7

    %

     

     

    20.2

    %

     

     

    22.6

    %

     

     

    18.5

    %

    Pharma Solutions

     

    24.2

    %

     

     

    19.7

    %

     

     

    22.1

    %

     

     

    23.3

    %

    Consolidated

     

    19.4

    %

     

     

    17.6

    %

     

     

    19.9

    %

     

     

    17.2

    %

    ______________________

    (1)

     

    Nourish sales and segment adjusted operating EBITDA for the three and nine months ended September 30, 2023 exclude the results of a portion of the Savory Solutions business, Sonarome business, and Flavors & Essences UK business that were divested to present fully comparable scenarios. The divestitures were completed on May 31, 2023, December 1, 2023 and September 1, 2024, respectively.

    (2)

     

    Scent sales and segment adjusted operating EBITDA for the three and nine months ended September 30, 2023 exclude the results of the Flavor Specialty Ingredients business and Cosmetic Ingredients business that were divested to present fully comparable scenarios. The divestitures were completed on August 1, 2023 and April 2, 2024, respectively.

    (3)

     

    Amounts exclude the results of a portion of the Savory Solutions business, Flavor Specialty Ingredients business, Sonarome business, Cosmetic Ingredients business, and Flavors & Essences UK business that were divested in the second quarter of 2023 (May 31, 2023), third quarter of 2023 (August 1, 2023), fourth quarter of 2023 (December 1, 2023), second quarter of 2024 (April 2, 2024), and third quarter of 2024 (September 1, 2024), respectively, to present fully comparable scenarios.

    International Flavors & Fragrances Inc.

    GAAP to Non-GAAP Reconciliation

    Comparable Foreign Exchange Impact

    (Unaudited)

     

    Q3 Nourish

     

    Sales

     

    Segment Adjusted

    Operating EBITDA

     

    Segment Adjusted

    Operating EBITDA Margin

    % Change - Reported

     

    3%

     

    16%

     

    1.6%

    Portfolio Impact

     

    1%

     

    3%

     

    0.2%

    % Change - Comparable

     

    3%

     

    18%

     

    1.8%

    Currency Impact

     

    4%

     

     

     

     

    % Change - Currency Neutral

     

    7%

     

     

     

     

     

     

     

     

     

     

     

    Q3 Health & Biosciences

     

    Sales

     

    Segment Adjusted

    Operating EBITDA

     

    Segment Adjusted

    Operating EBITDA Margin

    % Change - Reported

     

    10%

     

    15%

     

    1.4%

    Portfolio Impact

     

    0%

     

    0%

     

    0.0%

    % Change - Comparable

     

    10%

     

    15%

     

    1.4%

    Currency Impact

     

    2%

     

     

     

     

    % Change - Currency Neutral

     

    12%

     

     

     

     

     

     

     

     

     

     

     

    Q3 Scent

     

    Sales

     

    Segment Adjusted

    Operating EBITDA

     

    Segment Adjusted

    Operating EBITDA Margin

    % Change - Reported

     

    0%

     

    (3)%

     

    (0.6)%

    Portfolio Impact

     

    5%

     

    10%

     

    1.1%

    % Change - Comparable

     

    4%

     

    7%

     

    0.5%

    Currency Impact

     

    6%

     

     

     

     

    % Change - Currency Neutral

     

    10%

     

     

     

     

     

     

     

     

     

     

     

    Q3 Pharma Solutions

     

    Sales

     

    Segment Adjusted

    Operating EBITDA

     

    Segment Adjusted

    Operating EBITDA Margin

    % Change - Reported

     

    8%

     

    32%

     

    4.5%

    Portfolio Impact

     

    0%

     

    0%

     

    0.0%

    % Change - Comparable

     

    8%

     

    32%

     

    4.5%

    Currency Impact

     

    0%

     

     

     

     

    % Change - Currency Neutral

     

    8%

     

     

     

     

     

     

     

     

     

     

     

    Q3 Consolidated

     

    Sales

     

    Adjusted Operating

    EBITDA

     

    Adjusted Operating

    EBITDA Margin

    % Change - Reported

     

    4%

     

    12%

     

    1.5%

    Portfolio Impact

     

    1%

     

    4%

     

    0.3%

    % Change - Comparable

     

    5%

     

    16%

     

    1.8%

    Currency Impact

     

    4%

     

     

     

     

    % Change - Currency Neutral

     

    9%

     

     

     

     

     

     

     

     

     

     

     

    _______________________

    Note: The sum of these items may not foot due to rounding.

    International Flavors & Fragrances Inc.

    GAAP to Non-GAAP Reconciliation

    Comparable Foreign Exchange Impact

    (Unaudited)

     

    YTD Nourish

     

    Sales

     

    Segment Adjusted

    Operating EBITDA

     

    Segment Adjusted

    Operating EBITDA Margin

    % Change - Reported

     

    (4)%

     

    15%

     

    2.5%

    Portfolio Impact

     

    5%

     

    6%

     

    0.1%

    % Change - Comparable

     

    1%

     

    22%

     

    2.6%

    Currency Impact

     

    3%

     

     

     

     

    % Change - Currency Neutral

     

    4%

     

     

     

     

     

     

     

     

     

     

     

    YTD Health & Biosciences

     

    Sales

     

    Segment Adjusted

    Operating EBITDA

     

    Segment Adjusted

    Operating EBITDA Margin

    % Change - Reported

     

    7%

     

    17%

     

    2.6%

    Portfolio Impact

     

    0%

     

    0%

     

    0.0%

    % Change - Comparable

     

    7%

     

    17%

     

    2.6%

    Currency Impact

     

    2%

     

     

     

     

    % Change - Currency Neutral

     

    9%

     

     

     

     

     

     

     

     

     

     

     

    YTD Scent

     

    Sales

     

    Segment Adjusted

    Operating EBITDA

     

    Segment Adjusted

    Operating EBITDA Margin

    % Change - Reported

     

    3%

     

    19%

     

    3.2%

    Portfolio Impact

     

    5%

     

    13%

     

    0.9%

    % Change - Comparable

     

    8%

     

    32%

     

    4.1%

    Currency Impact

     

    6%

     

     

     

     

    % Change - Currency Neutral

     

    14%

     

     

     

     

     

     

     

     

     

     

     

    YTD Pharma Solutions

     

    Sales

     

    Segment Adjusted

    Operating EBITDA

     

    Segment Adjusted

    Operating EBITDA Margin

    % Change - Reported

     

    (1)%

     

    (6)%

     

    (1.2)%

    Portfolio Impact

     

    0%

     

    0%

     

    0.0%

    % Change - Comparable

     

    (1)%

     

    (6)%

     

    (1.2)%

    Currency Impact

     

    0%

     

     

     

     

    % Change - Currency Neutral

     

    (1)%

     

     

     

     

     

     

     

     

     

     

     

    YTD Consolidated

     

    Sales

     

    Adjusted Operating

    EBITDA

     

    Adjusted Operating

    EBITDA Margin

    % Change - Reported

     

    (1)%

     

    14%

     

    2.6%

    Portfolio Impact

     

    4%

     

    5%

     

    0.1%

    % Change - Comparable

     

    3%

     

    19%

     

    2.7%

    Currency Impact

     

    4%

     

     

     

     

    % Change - Currency Neutral

     

    7%

     

     

     

     

     

     

     

     

     

     

     

    _______________________

    Note: The sum of these items may not foot due to rounding.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241105987264/en/

    Get the next $IFF alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $IFF

    DatePrice TargetRatingAnalyst
    5/8/2025$84.00Equal Weight → Overweight
    Barclays
    2/20/2025$77.00Buy → Sell
    CFRA
    1/7/2025Hold → Buy
    Argus
    11/12/2024$111.00 → $110.00Equal-Weight → Overweight
    Morgan Stanley
    11/8/2024$107.00Neutral → Buy
    BofA Securities
    11/7/2024$109.00Hold → Buy
    Vertical Research
    9/11/2024$116.00 → $117.00Outperform
    Oppenheimer
    9/3/2024$109.00 → $120.00Neutral → Outperform
    Mizuho
    More analyst ratings

    $IFF
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Intl Flavors upgraded by Barclays with a new price target

      Barclays upgraded Intl Flavors from Equal Weight to Overweight and set a new price target of $84.00

      5/8/25 8:24:21 AM ET
      $IFF
      Major Chemicals
      Industrials
    • Intl Flavors downgraded by CFRA with a new price target

      CFRA downgraded Intl Flavors from Buy to Sell and set a new price target of $77.00

      2/20/25 8:19:47 AM ET
      $IFF
      Major Chemicals
      Industrials
    • Intl Flavors upgraded by Argus

      Argus upgraded Intl Flavors from Hold to Buy

      1/7/25 7:55:07 AM ET
      $IFF
      Major Chemicals
      Industrials

    $IFF
    SEC Filings

    See more
    • SEC Form 8-K filed by International Flavors & Fragrances Inc.

      8-K - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Filer)

      5/7/25 4:34:15 PM ET
      $IFF
      Major Chemicals
      Industrials
    • SEC Form 10-Q filed by International Flavors & Fragrances Inc.

      10-Q - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Filer)

      5/6/25 4:52:24 PM ET
      $IFF
      Major Chemicals
      Industrials
    • International Flavors & Fragrances Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Filer)

      5/6/25 4:22:24 PM ET
      $IFF
      Major Chemicals
      Industrials

    $IFF
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • IFF Announces Pricing of Tender Offers For Certain Outstanding Series of Notes

      IFF (NYSE:IFF) announced today the Total Consideration (as defined below) payable in connection with its previously announced tender offers to purchase for cash: (i) up to $1,100,000,000 aggregate purchase price, excluding accrued and unpaid interest (the "Amended Pool 1 Maximum Amount"), of its 1.230% Senior Notes due 2025 (the "2025 Notes"), 1.832% Senior Notes due 2027 (the "2027 Notes"), 4.450% Senior Notes due 2028 (the "2028 Notes") and 2.300% Senior Notes due 2030 (the "2030 Notes" and collectively with the 2025 Notes, the 2027 Notes and the 2028 Notes, the "Pool 1 Notes") and (ii) up to $900,000,000 aggregate purchase price, excluding accrued and unpaid interest (the "Amended Pool 2

      5/16/25 5:17:00 PM ET
      $IFF
      Major Chemicals
      Industrials
    • IFF Announces Early Tender Results and Increase of Tender Offers for Certain Outstanding Series of Notes

      IFF (NYSE:IFF) announced today the early tender results for its tender offers to purchase for cash certain of its outstanding series of Notes. IFF also announced it has increased the previously announced Pool 1 Maximum Amount (as defined below) from $1,000,000,000 to $1,100,000,000 (the "Amended Pool 1 Maximum Amount"), the Pool 2 Maximum Amount (as defined below) from $800,000,000 to $900,000,000 (the "Amended Pool 2 Maximum Amount", and together with the Amended Pool 1 Maximum Amount, the "Amended Maximum Amounts"), the 2027 Series Tender Cap (as defined below) from $300,000,000 to $400,000,000 and the 2050 Series Tender Cap (as defined below) from $600,000,000 to $649,114,000. The 2025

      5/16/25 6:30:00 AM ET
      $IFF
      Major Chemicals
      Industrials
    • IFF Completes Divestiture of Nitrocellulose Business

      IFF (NYSE:IFF) today announced that it has completed the divestiture of its nitrocellulose business, including Walsrode Industrial Park in lower Saxony, Germany, to Czechoslovak Group (CSG). The business manufactures nitrocellulose strictly for industrial purposes, serving customers primarily in coatings and printing inks, and had been part of IFF's Pharma Solutions business unit. "The divestiture of our nitrocellulose business builds upon our deleveraging journey and enables us to focus on our core businesses," said Erik Fyrwald, IFF CEO. "I'd like to thank our nitrocellulose colleagues for their dedication and wish them continued success as part of CSG." Welcome to IFF At IFF (NYSE:IFF)

      5/9/25 8:00:00 AM ET
      $IFF
      Major Chemicals
      Industrials

    $IFF
    Financials

    Live finance-specific insights

    See more
    • IFF Reports First Quarter 2025 Results

      IFF (NYSE:IFF) reported financial results for the first quarter ended March 31, 2025. First Quarter 2025 Consolidated Summary: Reported (GAAP)   Adjusted (Non-GAAP)1 Sales   Loss Before Taxes*   EPS   Operating EBITDA   Operating EBITDA Margin   EPS ex Amortization $2.8 B   $(994) M   $(3.98)   $578 M   20.3%   $1.20 * Impacted by an impairment of goodwill of $1.15B in Food Ingredients Management Commentary "IFF delivered solid first quarter results, driven by disciplined execution and broad-based growth across most of our business," said IFF CEO Erik Fyrwald. "Our growth, combined with ongoing product

      5/6/25 4:20:00 PM ET
      $IFF
      Major Chemicals
      Industrials
    • IFF Declares Dividend for Second Quarter 2025

      IFF (NYSE:IFF) announced that its Board of Directors has declared a regular quarterly cash dividend of $0.40 per share of its common stock, payable on July 11, 2025 to shareholders of record as of June 20, 2025. Welcome to IFF At IFF (NYSE:IFF), we make joy through science, creativity and heart. As the global leader in flavors, fragrances, food ingredients, health and biosciences, we deliver groundbreaking, sustainable innovations that elevate everyday products—advancing wellness, delighting the senses and enhancing the human experience. Learn more at iff.com, LinkedIn, Instagram and Facebook. © 2025 by International Flavors & Fragrances Inc. IFF is a Registered Trademark. All Rights Res

      5/1/25 4:15:00 PM ET
      $IFF
      Major Chemicals
      Industrials
    • IFF to Release First Quarter 2025 Results on May 6, 2025

      IFF (NYSE:IFF) today announced that it will release its first quarter 2025 earnings results following the market close on Tuesday, May 6, 2025. The management team will host a live webcast on Wednesday, May 7, 2025, at 9:00 a.m. ET to discuss results and outlook with the investor community. Investors may access the live webcast and accompanying slide presentation on the Company's website at ir.iff.com. For those unable to listen to the live webcast, a recorded version will be made available for replay. Welcome to IFF At IFF (NYSE:IFF), we make joy through science, creativity and heart. As the global leader in flavors, fragrances, food ingredients, health and biosciences, we deliver groun

      4/14/25 4:15:00 PM ET
      $IFF
      Major Chemicals
      Industrials

    $IFF
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • CAO, SVP & Controller Yildiz Beril converted options into 1,801 shares and covered exercise/tax liability with 651 shares, increasing direct ownership by 25% to 5,721 units (SEC Form 4)

      4 - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Issuer)

      5/16/25 9:01:25 PM ET
      $IFF
      Major Chemicals
      Industrials
    • EVP, Global Operations Officer Finzel Ralf converted options into 3,310 shares and covered exercise/tax liability with 1,690 shares, increasing direct ownership by 21% to 9,299 units (SEC Form 4)

      4 - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Issuer)

      5/16/25 9:01:23 PM ET
      $IFF
      Major Chemicals
      Industrials
    • EVP, CFO Deveau Michael converted options into 2,273 shares and covered exercise/tax liability with 1,162 shares, increasing direct ownership by 12% to 10,596 units (SEC Form 4)

      4 - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Issuer)

      5/16/25 9:01:21 PM ET
      $IFF
      Major Chemicals
      Industrials

    $IFF
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Khan Mehmood bought $301,314 worth of shares (4,000 units at $75.33), increasing direct ownership by 662% to 4,604 units (SEC Form 4)

      4 - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Issuer)

      5/15/25 5:27:37 PM ET
      $IFF
      Major Chemicals
      Industrials
    • Chief Executive Officer Fyrwald J Erik bought $1,849,254 worth of shares (25,000 units at $73.97), increasing direct ownership by 67% to 62,070 units (SEC Form 4)

      4 - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Issuer)

      5/9/25 5:03:30 PM ET
      $IFF
      Major Chemicals
      Industrials
    • Director O'Byrne Kevin bought $522,833 worth of shares (6,500 units at $80.44) (SEC Form 4)

      4 - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Issuer)

      3/6/25 5:13:59 PM ET
      $IFF
      Major Chemicals
      Industrials

    $IFF
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by International Flavors & Fragrances Inc. (Amendment)

      SC 13G/A - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Subject)

      3/8/24 4:44:49 PM ET
      $IFF
      Major Chemicals
      Industrials
    • SEC Form SC 13G/A filed by International Flavors & Fragrances Inc. (Amendment)

      SC 13G/A - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Subject)

      2/13/24 5:07:58 PM ET
      $IFF
      Major Chemicals
      Industrials
    • SEC Form SC 13G filed by International Flavors & Fragrances Inc.

      SC 13G - INTERNATIONAL FLAVORS & FRAGRANCES INC (0000051253) (Subject)

      2/13/24 2:02:27 PM ET
      $IFF
      Major Chemicals
      Industrials

    $IFF
    Leadership Updates

    Live Leadership Updates

    See more
    • IFF Appoints Two New Fine Fragrance Perfumers

      Alexandra Carlin and Alex Lee join the Paris-based fine fragrance team, bringing fresh artistic perspectives PARIS, Nov. 4, 2024 /PRNewswire/ -- IFF (NYSE:IFF) proudly welcomes Alexandra Carlin as Senior Fine Fragrance Perfumer and Alex Lee as Fine Fragrance Perfumer to its Paris-based team. These strategic additions aim to enhance the Company's creative prowess in the world of perfumery. "We're excited for the talent and creative energy that Alexandra and Alex will bring to IFF Scent," said Sabrya Meflah, president, Fine Fragrance, IFF. "Alexandra's ability to translate deep

      11/4/24 4:00:00 AM ET
      $IFF
      Major Chemicals
      Industrials
    • IFF Pharma Solutions Brings New Innovations and Excipient Excellence to CPHI 2024

      NEW YORK, Sept. 26, 2024 /PRNewswire/ -- IFF (NYSE:IFF) Pharma Solutions is proud to announce its more than 75-year legacy as an excipient manufacturer with new product launches and technologies for the pharmaceutical and biotech industries. Celebrating this pivotal milestone, IFF will spotlight its latest solutions for nitrosamine mitigation at CPHI 2024, Milan, Oct. 8-10, booth 6B10. The range includes a new portfolio of low nitrite excipients and ultrapure alginate biopolymers for next-generation therapeutic development. "We are unveiling groundbreaking technologies that re

      9/26/24 9:00:00 AM ET
      $IFF
      Major Chemicals
      Industrials
    • IFF Appoints Margarita Paláu-Hernández to Board of Directors

      IFF (NYSE:IFF) today announced the appointment of Margarita Paláu-Hernández to its Board of Directors, effective June 3, 2024. Paláu-Hernández joins as a mutually agreed independent Director in connection with IFF's previously disclosed cooperation agreement with Icahn Capital LP and its affiliates. Following the appointment of Paláu-Hernández, the Board will be comprised of 11 members, ten of which are independent. "We are pleased to welcome Maggie to the IFF Board," said Roger Ferguson, lead director of IFF. "Her legal expertise, consumer insights, and her experience in emerging markets will be invaluable to IFF as we continue to execute on our growth and transformation plan to drive in

      5/30/24 4:15:00 PM ET
      $IFF
      Major Chemicals
      Industrials