Imperial Petroleum Inc. Reports Third Quarter and Nine Months 2025 Financial and Operating Results

ATHENS, Greece, Dec. 11, 2025 (GLOBE NEWSWIRE) -- IMPERIAL PETROLEUM INC. (NASDAQ:IMPP, the "Company")), a ship-owning company providing petroleum products, crude oil and dry bulk seaborne transportation services, announced today its unaudited financial and operating results for the third quarter and nine months ended September 30, 2025.

OPERATIONAL AND FINANCIAL HIGHLIGHTS

• Full integration of our seven drybulk vessels within Q3 25' leading to a 36.1% increase of fleet calendar days compared to Q2 25'.
• Fleet operational utilization of 88.7% for Q3 25' versus 65.6% in in Q3 24'.
• Operational utilization for Q3 25' was 92.5% for our drybulk fleet and 84.4% for our tanker fleet.
• About 75% of total fleet calendar days in Q3 25' were dedicated to time charter activity while 25% to spot activity.
• Revenues of $41.4 million in Q3 25' compared to $33.0 million in Q3 24', representing a 25.5% increase. This is mainly attributed to the increase in average number of vessels in our fleet following the expansion of our drybulk fleet.
• Impressive increase of our operating income to $10.3 million in Q3 25', marking a $4.3 million or 71.7% increase compared to Q3 24' and a $2.1 million or 25.6% rise compared to Q2 25'.
• Net income of $11.0 million in Q3 25' versus $10.1 million in Q3 24' and $12.8 million in Q2 25'.
• EBITDA⁽¹⁾ of $17.9 million for Q3 25' versus $12.2 million in Q3 24' – an increase of 46.7%.
• Net income of $35.0 million for 9M 25', EBITDA of $49.7 million and operating cash flow generation of $57.0 million.
• Cash and cash equivalents including time deposits of $99.3 million as of September 30, 2025. Our current cash position as of the date of this release is in the order of $172 million.
• Capital raise of $60 million through a registered direct equity offering to institutional investors at a purchase price of $6.30 on December 1, 2025; these proceeds are expected to be utilized for further fleet expansion.
  
  

Third Quarter 2025 Results:

• Revenues for the three months ended September 30, 2025 amounted to $41.4 million, an increase of $8.4 million, or 25.5%, compared to revenues of $33.0 million for the three months ended September 30, 2024, primarily due to the increase in the average number of vessels following the expansion of our drybulk fleet along with an improvement in market rates for both tankers and drybulk vessels.
• Voyage expenses and vessels' operating expenses for the three months ended September 30, 2025 were $11.6 million and $10.9 million, respectively, compared to $13.0 million and $7.2 million, respectively, for the three months ended September 30, 2024. The $1.4 million decrease in voyage expenses is mainly attributed to increased time charter activity as five out of our nine tankers and nearly all of our ten dry bulk vessels were under time charter employment during the whole period, leading to a decline in spot employment. The $3.7 million increase in vessels' operating expenses is primarily due to the increased size of our fleet by an average of 8.6 vessels.
• Drydocking costs for the three months ended September 30, 2025 and 2024 were $0.05 million and $0.9 million, respectively. During the three months ended September 30, 2025, no vessel underwent drydocking whereas during the three months ended September 30, 2024 one of our product tankers underwent drydocking.
• General and administrative costs for the three months ended September 30, 2025 and 2024 were $1.2 million for each period.
• Depreciation for the three months ended September 30, 2025 and 2024 was $7.5 million and $4.3 million, respectively. The change is attributable to the increase in the average number of vessels in our fleet.
• Management fees for the three months ended September 30, 2025 and 2024 were $0.8 million and $0.4 million, respectively. The change is attributable to the increase in the average number of vessels in our fleet.
• Other operating income for the three months ended September 30, 2025 was $0.9 million and related to the accrued income of an insurance claim in connection with dry-docking repairs undertaken in prior years that is expected to be collected within 2025.
• Interest and finance costs for the three months ended September 30, 2025 and 2024 were $0.9 million and $0.1 million, respectively. The $0.9 million of costs for the three months ended September 30, 2025 relate mainly to accrued interest expense – related party in connection with our last seven dry bulk vessel acquisitions for which the purchase agreement allowed payment to take place within one year from the date of entry into the purchase agreement. For accounting purposes, the outstanding balances payable for these seven vessels had to be allocated between principal and imputed interest up until the time of payment, although no interest was contractually charged by the sellers. The final balances, which were paid in full within the third quarter of 2025, remained the same as the originally agreed purchase prices. The $0.1 million of costs for the three months ended September 30, 2024 relate mainly to the accrued interest expense – related party, in connection with the $14.0 million, part of the acquisition price of our bulk carrier, Neptulus, which was fully repaid in the second quarter of 2025.
• Interest income for the three months ended September 30, 2025 was $1.5 million as compared to $2.1 million for the three months ended September 30, 2024. The $0.6 million decrease is mainly attributed to a lower amount of funds placed under time deposits along with a decrease in time deposit rates.
• Interest income – related party for the three months ended September 30, 2025 was nil as compared to $0.1 million for the three months ended September 30, 2024. The decrease is mainly attributed to the $0.1 million of accrued interest income – related party for the three months ended September 30, 2024 in connection with the $38.7 million of the sale price of the Aframax tanker Afrapearl II (ex. Stealth Berana). The balance was collected in July 2024.
• Foreign exchange (loss)/gain for the three months ended September 30, 2025 was a loss of $0.1 million as compared to a gain of $1.7 million for the three months ended September 30, 2024. The $1.8 million decrease is mainly attributed to the decreased fluctuation of euro dollar foreign exchange rate when compared to the second quarter of 2025 along with the decrease in the amount of funds held in Euro currency.
• As a result of the above, for the three months ended September 30, 2025, the Company reported net income of $11.0 million, compared to net income of $10.1 million for the three months ended September 30, 2024. Dividends paid on Series A Preferred Shares amounted to $0.44 million for the three months ended September 30, 2025. The weighted average number of shares of common stock outstanding, basic, for the three months ended September 30, 2025 was 33.7 million. Earnings per share, basic and diluted, for the three months ended September 30, 2025 amounted to $0.30 and $0.29, respectively, compared to earnings per share, basic and diluted, of $0.29 and $0.27, respectively, for the three months ended September 30, 2024.
• Adjusted net income¹ was $11.8 million corresponding to an Adjusted EPS¹, basic, of $0.32 for the three months ended September 30, 2025 compared to an Adjusted net income of $10.9 million corresponding to an Adjusted EPS, basic, of $0.32 for the same period of last year.
• EBITDA for the three months ended September 30, 2025 amounted to $17.9 million, while Adjusted EBITDA¹ for the three months ended September 30, 2025 amounted to $18.7 million.
• An average of 19.0 vessels were owned by the Company during the three months ended September 30, 2025 compared to an average of 10.4 vessels for the same period of 2024.
  
  

Nine months 2025 Results:

• Revenues for the nine months ended September 30, 2025 amounted to $109.9 million, a decrease of $11.4 million, or 9.4%, compared to revenues of $121.3 million for the nine months ended September 30, 2024, primarily due to stronger tanker rates prevailing in the first half of 2024 compared to the same period of 2025.
• Voyage expenses and vessels' operating expenses for the nine months ended September 30, 2025 were $32.8 million and $26.4 million, respectively, compared to $43.6 million and $19.7 million, respectively, for the nine months ended September 30, 2024. The $10.8 million decrease in voyage expenses is mainly attributed to a decrease in spot days by 28.2% as a result of a rise in time charter activity. The $6.7 million increase in vessels' operating expenses was primarily due to the increase in the average number of vessels in our fleet.
• Drydocking costs for the nine months ended September 30, 2025 and 2024 were $1.7 million and $1.5 million, respectively. During the nine months ended September 30, 2025, one suezmax tanker and one supramax drybulk carrier underwent drydocking while in the same period of last year two tanker vessels underwent drydocking.
• General and administrative costs for the nine months ended September 30, 2025 and 2024 were $3.5 million and $3.9 million, respectively. This change is mainly attributed to the decrease in stock-based compensation costs.
• Depreciation for the nine months ended September 30, 2025 was $18.3 million, a $5.8 million increase from $12.5 million for the same period of last year, due to the increase in the average number of our vessels.
• Other operating income for the nine months ended September 30, 2025 was $0.9 million and related to the accrued income of an insurance claim in connection with dry-docking repairs undertaken in prior years that is expected to be collected within 2025. Other operating income for the nine months ended September 30, 2024 was $1.9 million and related to the collection of an insurance claim in connection with repairs undertaken in prior years.
• Interest and finance costs for the nine months ended September 30, 2025 and 2024 were $2.3 million and $0.1 million, respectively. The $2.3 million of costs for the nine months ended September 30, 2025 relate mainly to accrued interest expense – related party in connection with our last nine vessel acquisitions for which the purchase agreement allowed payment to take place within one year from the date of entry into the purchase agreement. For accounting purposes, the outstanding balances payable for these nine vessels had to be allocated between principal and imputed interest up until the time of payment, although no interest was contractually charged by the sellers. The final balances, which were repaid in full within the nine months of 2025, remained the same as the originally agreed purchase prices.
• Interest income for the nine months ended September 30, 2025 and 2024 was $6.0 million and $4.4 million, respectively. The increase is mainly attributed to a higher amount of funds placed under time deposits.
  
  
• Foreign exchange gain for the nine months ended September 30, 2025 was $4.6 million as compared to $0.6 million for the nine months ended September 30, 2024. The $4.0 million increase in foreign exchange gain for the nine months ended September 30, 2025 is mainly attributed the strengthening of the euro currency against the dollar at the end of the nine months ended September 30, 2025 when compared to the respective currency values at the end the same period of last year.
• As a result of the above, the Company reported net income for the nine months ended September 30, 2025 of $35.0 million, compared to net income of $46.2 million for the nine months ended September 30, 2024. The weighted average number of shares outstanding, basic, for the nine months ended September 30, 2025 was 33.3 million. Earnings per share, basic and diluted, for the nine months ended September 30, 2025 amounted to $0.98 and $0.93, respectively, compared to earnings per share, basic and diluted, for the nine months ended September 30, 2024 of $1.47 and $1.32, respectively.
• Adjusted Net Income was $37.4 million corresponding to an Adjusted EPS, basic, of $1.04 for the nine months ended September 30, 2025 compared to adjusted net income of $50.6 million, or $1.61 Adjusted EPS, basic, for the same period of last year.
• EBITDA for the nine months ended September 30, 2025 amounted to $49.7 million while Adjusted EBITDA for the nine months ended September 30, 2025 amounted to $52.0 million. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.
• An average of 15.0 vessels were owned by the Company during the nine months ended September 30, 2025 compared to an average of 10.2 vessels for the same period of 2024.
• As of September 30, 2025, cash and cash equivalents including time deposits amounted to $99.3 million and total debt amounted to nil.

¹ EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.

Fleet Employment Table

As of December 11, 2025, the profile and deployment of our fleet is the following:

Name	Year	Country	Vessel Size	Vessel	Employment	Expiration of
	Built	Built	(dwt)	Type	Status	Charter(1)
Tankers
Magic Wand	2008	Korea	47,000	MR product tanker	Time Charter	January 26
Clean Thrasher	2008	Korea	47,000	MR product tanker	Time Charter	January 26
Clean Sanctuary (ex. Falcon Maryam)	2009	Korea	46,000	MR product tanker	Spot
Clean Nirvana	2008	Korea	50,000	MR product tanker	Spot
Clean Justice	2011	Japan	46,000	MR product tanker	Time Charter	September 27
Aquadisiac	2008	Korea	51,000	MR product tanker	Spot
Clean Imperial	2009	Korea	40,000	MR product tanker	Time Charter	January 26
Suez Enchanted	2007	Korea	160,000	Suezmax tanker	Spot
Suez Protopia	2008	Korea	160,000	Suezmax tanker	Spot
Drybulk Carriers(2)
Eco Wildfire	2013	Japan	33,000	Handysize drybulk	Time Charter	December 25
Glorieuse	2012	Japan	38,000	Handysize drybulk	Time Charter	December 25
Neptulus	2012	Japan	33,000	Handysize drybulk	Time Charter	January 26
Supra Pasha	2012	Japan	56,000	Supramax drybulk	Time Charter	December 25
Supra Monarch	2011	Japan	56,000	Supramax drybulk	Time Charter	December 25
Supra Baron	2009	Japan	56,000	Supramax drybulk	Time Charter	December 25
Supra Sovereign	2012	Japan	56,000	Supramax drybulk	Time Charter	January 26
Supra Duke	2011	Japan	56,000	Supramax drybulk	Time Charter	December 25
Eco Sikousis	2008	Japan	82,000	Kamsarmax drybulk	Time Charter	December 25
Eco Czar	2023	Japan	82,000	Kamsarmax drybulk	Time Charter	February 2026
Fleet Total			1,195,000 dwt

(1)	Earliest date charters could expire.
(2)	We have contracted to acquire three Japanese-built drybulk carriers, with a total capacity of approximately 164,400 dwt and an average age of approximately 12.5 years, which are expected to be delivered to us between the first quarter of 2026 and August 2026.

CEO Harry Vafias Commented

The full integration of our recently delivered seven drybulk vessels, increasing our fleet to 19 ships and soon to 22 ships, enhanced within Q3 25 our income and profitability stemming from core operations. Market rates for both tanker and drybulk markets are solid and this seems likely to hold in the upcoming quarters. With our debt free balance sheet, our cash base that is currently about $172 million and our focus on quality built Japanese and Korean ships, we aim for an even better performance in the fourth quarter of 2025.

Conference Call details:

On December 11, 2025 at 10:00 am ET, the company's management will host a conference call to discuss the results and the company's operations and outlook.

Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.

Online Registration:



https://register-conf.media-server.com/register/BI070a67268c6047158716d8fe3d38aeb7

Slides and audio webcast:

There will also be a live and then archived webcast of the conference call, through the IMPERIAL PETROLEUM INC. website (www.ImperialPetro.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

About IMPERIAL PETROLEUM INC.        

IMPERIAL PETROLEUM INC. is a ship-owning company providing petroleum products, crude oil and drybulk seaborne transportation services. The Company owns a total of nineteen vessels on the water - seven M.R. product tankers, two suezmax tankers, three handysize drybulk carriers, five supramax drybulk carriers and two kamsarmax drybulk vessels - with a total capacity of 1,195,000 deadweight tons (dwt) and has contracted to acquire an additional two handysize drybulk carriers and a post panamax drybulk carrier of 164,400 dwt aggregate capacity. Following these deliveries, the Company's fleet will count a total of 22 vessels with an aggregate capacity of 1.4 million dwt. IMPERIAL PETROLEUM INC.'s shares of common stock and 8.75% Series A Cumulative Redeemable Perpetual Preferred Stock are listed on the Nasdaq Capital Market and trade under the symbols "IMPP" and "IMPPP," respectively.

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from third parties. Although IMPERIAL PETROLEUM INC. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, IMPERIAL PETROLEUM INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, geopolitical conditions, including any trade disruptions resulting from tariffs and other protectionist measures imposed by the United States or  other countries, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, changes in IMPERIAL PETROLEUM INC's operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in any such financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflicts in the Middle East, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by IMPERIAL PETROLEUM INC. with the U.S. Securities and Exchange Commission.

Fleet List and Fleet Deployment        

For information on our fleet and further information:

Visit our website at www.ImperialPetro.com

Company Contact:

Fenia Sakellaris

IMPERIAL PETROLEUM INC.

E-mail: [email protected]

Fleet Data:

The following key indicators highlight the Company's operating performance during the periods ended September 30, 2024 and September 30, 2025.

FLEET DATA	Q3 2024	Q3 2025	9M 2024	9M 2025
Average number of vessels (1)	10.41	19.00	10.18	15.03
Period end number of owned vessels in fleet	11	19	11	19
Total calendar days for fleet (2)	958	1,748	2,789	4,103
Total voyage days for fleet (3)	890	1,739	2,690	4,043
Fleet utilization (4)	92.9%	99.5%	96.5%	98.5%
Total charter days for fleet (5)	261	1,308	646	2,576
Total spot market days for fleet (6)	629	431	2,044	1,467
Fleet operational utilization (7)	65.6%	88.7%	75.5%	85.7%

1) Average number of vessels is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.

2) Total calendar days for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.

3) Total voyage days for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.

4) Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.

5) Total charter days for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.

6) Total spot market charter days for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.

7) Fleet operational utilization is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding idle days by fleet calendar days for the relevant period.

Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:

Adjusted net income represents net income before net loss on sale of vessel and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, net loss on sale of vessel and share based compensation.

Adjusted EPS represents Adjusted net income divided by the weighted average number of shares. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation.

EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.

(Expressed in United States Dollars,	Third Quarter Ended		Nine months Period Ended
except number of shares)	September 30th,		September 30th,
	2024	2025	2024	2025
Net Income - Adjusted Net Income
Net income	10,061,069	10,964,002	46,240,111	35,014,422
Plus net loss on sale of vessel	--	--	1,589,702	--
Plus share based compensation	836,648	799,648	2,732,020	2,360,367
Adjusted Net Income	10,897,717	11,763,650	50,561,833	37,374,789
Net income - EBITDA
Net income	10,061,069	10,964,002	46,240,111	35,014,422
Plus interest and finance costs	113,471	875,818	121,698	2,320,290
Less interest income	(2,262,938)	(1,493,807)	(6,036,542)	(5,952,371)
Plus depreciation	4,290,384	7,535,007	12,525,453	18,284,135
EBITDA	12,201,986	17,881,020	52,850,720	49,666,476
Net income - Adjusted EBITDA
Net income	10,061,069	10,964,002	46,240,111	35,014,422
Plus net loss on sale of vessel	--	--	1,589,702	--
Plus share based compensation	836,648	799,648	2,732,020	2,360,367
Plus interest and finance costs	113,471	875,818	121,698	2,320,290
Less interest income	(2,262,938)	(1,493,807)	(6,036,542)	(5,952,371)
Plus depreciation	4,290,384	7,535,007	12,525,453	18,284,135
Adjusted EBITDA	13,038,634	18,680,668	57,172,442	52,026,843
EPS
Numerator
Net income	10,061,069	10,964,002	46,240,111	35,014,422
Less: Cumulative dividends on preferred shares	(435,245)	(435,245)	(1,305,737)	(1,305,737)
Less: Undistributed earnings allocated to non-vested shares	(437,903)	(371,772)	(2,353,108)	(1,239,283)
Net income attributable to common shareholders, basic	9,187,921	10,156,985	42,581,266	32,469,402
Denominator
Weighted average number of shares	31,383,953	33,664,833	28,995,256	33,295,052
EPS - Basic	0.29	0.30	1.47	0.98
Adjusted EPS
Numerator
Adjusted net income	10,897,717	11,763,650	50,561,833	37,374,789
Less: Cumulative dividends on preferred shares	(435,245)	(435,245)	(1,305,737)	(1,305,737)
Less: Undistributed earnings allocated to non-vested shares	(475,965)	(400,007)	(2,579,426)	(1,326,060)
Adjusted net income attributable to common shareholders, basic	9,986,507	10,928,398	46,676,670	34,742,992
Denominator
Weighted average number of shares	31,383,953	33,664,833	28,995,256	33,295,052
Adjusted EPS	0.32	0.32	1.61	1.04

Imperial Petroleum Inc.

Unaudited Consolidated Statements of Income

(Expressed in United States Dollars, except for number of shares)

		Quarters Ended September 30,				Nine Month Periods Ended September 30,
		2024		2025		2024		2025
Revenues
	Revenues	33,023,153		41,419,544		121,268,315		109,859,989
Expenses/(Income)
	Voyage expenses	12,558,037		11,104,945		42,046,339		31,431,024
	Voyage expenses - related party	415,715		511,031		1,518,099		1,345,647
	Vessels' operating expenses	7,142,040		10,726,721		19,482,856		26,046,169
	Vessels' operating expenses - related party	79,000		160,000		238,500		367,500
	Drydocking costs	870,486		52,492		1,495,943		1,744,525
	Management fees – related party	421,520		769,120		1,227,160		1,805,320
	General and administrative expenses	1,215,921		1,185,523		3,899,293		3,468,464
	Depreciation	4,290,384		7,535,007		12,525,453		18,284,135
	Other operating income	--		(885,443)		(1,900,000)		(885,443)
	Net loss on sale of vessel	--		--		1,589,702		--
Total expenses, net		26,993,103		31,159,396		82,123,345		83,607,341
Income from operations		6,030,050		10,260,148		39,144,970		26,252,648
Other (expenses)/income
	Interest and finance costs	(4,534)		(2,527)		(12,761)		(9,249)
	Interest expense – related party	(108,937)		(873,291)		(108,937)		(2,311,041)
	Interest income	2,142,734		1,493,807		4,399,902		5,952,371
	Interest income – related party	120,204		--		1,636,640		--
	Dividend income from related party	191,666		191,667		570,833		568,750
	Foreign exchange gain/(loss)	1,689,886		(105,802)		609,464		4,560,943
Other income, net		4,031,019		703,854		7,095,141		8,761,774
Net Income		10,061,069		10,964,002		46,240,111		35,014,422
Earnings per share
- Basic		0.29		0.30		1.47		0.98
- Diluted		0.27		0.29		1.32		0.93
Weighted average number of shares
-Basic		31,383,953		33,664,833		28,995,256		33,295,052
-Diluted		34,263,264		36,405,731		32,435,279		34,838,521

Imperial Petroleum Inc.

Unaudited Consolidated Balance Sheets

(Expressed in United States Dollars)

					December 31,		September 30,
					2024		2025
Assets
Current assets
	Cash and cash equivalents				67,783,531		2,858,795
	Time deposits				138,948,481		96,462,936
	Trade and other receivables				13,456,083		11,592,393
	Other current assets				652,769		1,677,940
	Claims receivable				--		885,443
	Inventories				7,306,356		6,774,367
	Advances and prepayments				250,562		225,008
Total current assets					228,397,782		120,476,882
Non current assets
	Operating lease right-of-use asset				78,761		19,263
	Vessels, net				208,230,018		343,053,203
	Investment in related party				12,798,500		12,798,500
Total non current assets					221,107,279		355,870,966
Total assets					449,505,061		476,347,848
Liabilities and Stockholders' Equity
Current liabilities
	Trade accounts payable				5,243,872		8,378,540
	Payable to related parties				18,725,514		4,567,879
	Accrued liabilities				3,370,020		2,886,763
	Operating lease liability, current portion				78,761		19,263
	Deferred income				1,419,226		1,512,017
Total current liabilities					28,837,393		17,364,462
Total liabilities					28,837,393		17,364,462
Commitments and contingencies
Stockholders' equity
	Capital stock				382,755		401,798
	Preferred Stock, Series A				7,959		7,959
	Preferred Stock, Series B				160		160
	Treasury stock				(8,390,225)		(8,390,225)
	Additional paid-in capital				282,642,357		287,230,347
	Retained earnings				146,024,662		179,733,347
Total stockholders' equity					420,667,668		458,983,386
Total liabilities and stockholders' equity					449,505,061		476,347,848

Imperial Petroleum Inc.

Unaudited Consolidated Statements of Cash Flows

(Expressed in United States Dollars

		Nine Month Periods Ended September 30,
		2024		2025
Cash flows from operating activities
	Net income for the period	46,240,111		35,014,422
Adjustments to reconcile net income to net cash
provided by operating activities:
	Depreciation	12,525,453		18,284,135
	Non-cash lease expense	53,681		59,498
	Share based compensation	2,732,020		2,360,367
	Net loss on sale of vessel	1,589,702		--
	Unrealized foreign exchange loss/(gain) on time deposits	580,990		(1,041,651)
Changes in operating assets and liabilities:
	(Increase)/decrease in
	Trade and other receivables	1,010,078		1,863,690
	Other current assets	206,747		(1,025,171)
	Claims receivable	--		(885,443)
	Inventories	598,099		531,989
	Changes in operating lease liabilities	(53,681)		(59,498)
	Advances and prepayments	(127,225)		25,554
	Due from related parties	2,206,821		--
	Increase/(decrease) in
	Trade accounts payable	(1,876,732)		3,134,668
	Due to related parties	2,253,296		(856,260)
	Accrued liabilities	621,976		(483,257)
	Deferred income	54,963		92,791
Net cash provided by operating activities		68,616,299		57,015,834
Cash flows from investing activities
	Proceeds from sale of vessel, net	41,153,578		--
	Payments for acquisition, improvement and capitalized expenses of vessels	(74,593,568)		(1,707,320)
	Increase in bank time deposits	(120,331,710)		(154,383,415)
	Maturity of bank time deposits	119,829,230		197,910,611
	Proceeds from seller financing	35,700,000		--
Net cash provided by investing activities		1,757,530		41,819,876
Cash flows from financing activities
	Proceeds from exercise of stock options	--		180,000
	Proceeds from warrants exercise	8,600,000		2,066,666
	Stock repurchases	(2,504,498)		--
	Dividends paid on preferred shares	(1,248,254)		(1,302,112)
	Repayment of seller financing	--		(164,705,000)
Net cash provided by/(used in) financing activities		4,847,248		(163,760,446)
Net increase/(decrease) in cash and cash equivalents		75,221,077		(64,924,736)
Cash and cash equivalents at beginning of period		91,927,512		67,783,531
Cash and cash equivalents at end of period		167,148,589		2,858,795
Cash breakdown
	Cash and cash equivalents	167,148,589		2,858,795
Total cash and cash equivalents shown in the statements of cash flows		167,148,589		2,858,795