• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Impinj Reports Second Quarter 2024 Financial Results

    7/24/24 4:15:00 PM ET
    $PI
    Industrial Machinery/Components
    Technology
    Get the next $PI alert in real time by email

    Impinj, Inc. (NASDAQ:PI), a leading RAIN RFID provider and Internet of Things pioneer, today released its financial results for the second quarter ended June 30, 2024.

    "Our second-quarter results were strong, setting several new records," said Chris Diorio, Impinj co-founder and CEO. "Revenue topped $100 million and adjusted EBITDA topped $25 million, both well above our guidance. Free cash flow topped $40 million. As we continue driving our bold vision to connect every item in our everyday world, I remain confident in our market position and energized by the opportunities ahead."

    Second Quarter 2024 Financial Summary

    • Revenue of $102.5 million
    • GAAP gross margin of 56.1%; non-GAAP gross margin of 58.2%
    • GAAP net income of $10.0 million, or income of $0.34 per diluted share using 29.4 million shares
    • Adjusted EBITDA of $26.8 million
    • Non-GAAP net income of $25.3 million, or income of $0.83 per diluted share using 32.0 million shares

    A reconciliation between GAAP and non-GAAP information is contained in the tables below. Additionally, descriptions of these non-GAAP financial measures are provided in the "Non-GAAP Financial Measures" sections below.

    Third Quarter 2024 Financial Outlook

    Impinj provides guidance based on current market conditions and expectations; actual results may differ materially. Please refer to the comments below regarding forward-looking statements. The following table presents Impinj's financial outlook for the third quarter of 2024 (in millions, except per share data):

     

     

    Three Months Ending

     

     

    September 30, 2024

    Revenue

     

    $91.0 to $94.0

    GAAP Net loss

     

    ($3.5) to ($2.0)

    Adjusted EBITDA income

     

    $13.8 to $15.3

    GAAP Weighted-average shares — diluted

     

    28.2 to 28.4

    GAAP Net loss per share — diluted

     

    ($0.12) to ($0.07)

    Non-GAAP Net income

     

    $13.5 to $15.0

    Non-GAAP Weighted-average shares — diluted(1)

     

    32.1 to 32.3

    Non-GAAP Net income per share — diluted(1)

     

    $0.46 to $0.50

    (1) Non-GAAP diluted net income per share includes the impact of our convertible debt using the if-converted method, which assumes full share settlement. Interest expense is added back to net income and weighted average shares includes total shares issuable at conversion of 2.6 million.

    A reconciliation between GAAP and non-GAAP financial measures is provided in the "Non-GAAP Financial Measures" section below.

    Conference Call Information

    Impinj will host a conference call today, July 24, 2024 at 5:00 p.m. ET / 2:00 p.m. PT to discuss its second-quarter 2024 results, as well as its outlook for its third-quarter 2024. Interested parties may access the call by dialing +1-412-317-1863. A live webcast and replay will also be available on the company's website at investor.impinj.com. Following the call, a telephonic replay will be available for five business days and may be accessed by dialing +1-412-317-0088 and entering passcode 2945814.

    Management's prepared written remarks, along with quarterly financial data, will be made available on Impinj's website at investor.impinj.com along with this release.

    Forward-Looking Statements

    This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding our strategy, investment plans and prospects, statements regarding conditions in the markets in which we compete as well as the broader economy, and our financial guidance and considerations for the third quarter of 2024 and future periods.

    Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance.

    The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our annual report on Form 10-K and quarterly reports on Form 10-Q filed with the U.S. Securities and Exchange Commission. All information provided in this release and in the attachments is as of the date hereof, and we undertake no duty to update this information unless required by law.

    About Impinj

    Impinj (NASDAQ:PI) helps businesses and people analyze, optimize, and innovate by wirelessly connecting billions of everyday things — such as apparel, automobile parts, luggage, and shipments — to the Internet. The Impinj platform uses RAIN RFID to deliver timely data about these everyday things to business and consumer applications, enabling a boundless Internet of Things. www.impinj.com

    Impinj is a registered trademark of Impinj, Inc. All other trademarks are the property of their owners.

    IMPINJ, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands, except par value, unaudited)

     

     

    June 30, 2024

     

    December 31, 2023

    Assets:

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    214,653

     

     

    $

    94,793

     

    Short-term investments

     

    5,563

     

     

     

    18,440

     

    Accounts receivable, net

     

    54,181

     

     

     

    54,919

     

    Inventory

     

    80,773

     

     

     

    97,172

     

    Prepaid expenses and other current assets

     

    3,148

     

     

     

    4,372

     

    Total current assets

     

    358,318

     

     

     

    269,696

     

    Property and equipment, net

     

    47,209

     

     

     

    44,891

     

    Intangible assets, net

     

    11,645

     

     

     

    13,913

     

    Operating lease right-of-use assets

     

    8,424

     

     

     

    9,735

     

    Other non-current assets

     

    1,235

     

     

     

    1,478

     

    Goodwill

     

    19,256

     

     

     

    19,696

     

    Total assets

    $

    446,087

     

     

    $

    359,409

     

    Liabilities and stockholders' equity:

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    15,305

     

     

    $

    8,661

     

    Accrued compensation and employee related benefits

     

    12,549

     

     

     

    8,519

     

    Accrued and other current liabilities

     

    2,848

     

     

     

    8,614

     

    Current portion of operating lease liabilities

     

    3,462

     

     

     

    3,373

     

    Current portion of long-term debt

     

    282,671

     

     

     

    —

     

    Current portion of deferred revenue

     

    2,087

     

     

     

    1,713

     

    Total current liabilities

     

    318,922

     

     

     

    30,880

     

    Long-term debt

     

    —

     

     

     

    281,855

     

    Operating lease liabilities, net of current portion

     

    7,546

     

     

     

    9,360

     

    Deferred tax liabilities, net

     

    2,466

     

     

     

    2,911

     

    Deferred revenue, net of current portion

     

    181

     

     

     

    272

     

    Total liabilities

     

    329,115

     

     

     

    325,278

     

    Stockholders' equity:

     

     

     

    Common stock, $0.001 par value

     

    28

     

     

     

    27

     

    Additional paid-in capital

     

    504,206

     

     

     

    463,900

     

    Accumulated other comprehensive income (loss)

     

    (418

    )

     

     

    355

     

    Accumulated deficit

     

    (386,844

    )

     

     

    (430,151

    )

    Total stockholders' equity

     

    116,972

     

     

     

    34,131

     

    Total liabilities and stockholders' equity

    $

    446,087

     

     

    $

    359,409

     

    IMPINJ, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except per share data, unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Revenue

     

    $

    102,495

     

    $

    85,986

     

     

    $

    179,320

     

     

    $

    171,883

     

    Cost of revenue

     

     

    44,979

     

     

    42,172

     

     

     

    84,256

     

     

     

    84,539

     

    Gross profit

     

     

    57,516

     

     

    43,814

     

     

     

    95,064

     

     

     

    87,344

     

    Operating expenses:

     

     

     

     

     

     

     

    Research and development

     

     

    24,924

     

     

    23,403

     

     

     

    47,443

     

     

     

    45,838

     

    Sales and marketing

     

     

    9,827

     

     

    10,632

     

     

     

    20,003

     

     

     

    20,605

     

    General and administrative

     

     

    13,223

     

     

    16,002

     

     

     

    26,588

     

     

     

    31,566

     

    Amortization of intangibles

     

     

    496

     

     

    2,146

     

     

     

    1,905

     

     

     

    2,146

     

    Restructuring costs

     

     

    —

     

     

    —

     

     

     

    1,812

     

     

     

    —

     

    Total operating expenses

     

     

    48,470

     

     

    52,183

     

     

     

    97,751

     

     

     

    100,155

     

    Income (loss) from operations

     

     

    9,046

     

     

    (8,369

    )

     

     

    (2,687

    )

     

     

    (12,811

    )

    Other income, net

     

     

    2,122

     

     

    1,165

     

     

     

    3,414

     

     

     

    2,530

     

    Income from settlement of litigation

     

     

    —

     

     

    —

     

     

     

    45,000

     

     

     

    —

     

    Interest expense

     

     

    (1,217

    )

     

    (1,211

    )

     

     

    (2,433

    )

     

     

    (2,420

    )

    Income (loss) before income taxes

     

     

    9,951

     

     

    (8,415

    )

     

     

    43,294

     

     

     

    (12,701

    )

    Income tax benefit

     

     

    12

     

     

    349

     

     

     

    13

     

     

     

    277

     

    Net income (loss) per share attributable to common stockholders:

     

    $

    9,963

     

    $

    (8,066

    )

     

    $

    43,307

     

     

    $

    (12,424

    )

     

     

     

     

     

     

     

     

    Net income (loss) per share — basic

     

    $

    0.36

     

    $

    (0.30

    )

     

    $

    1.57

     

     

    $

    (0.47

    )

    Net income (loss) per share — diluted

     

    $

    0.34

     

    $

    (0.30

    )

     

    $

    1.44

     

    (1

    )

    $

    (0.47

    )

     

     

     

     

     

     

     

     

    Weighted-average shares outstanding — basic

     

     

    27,889

     

     

    26,713

     

     

     

    27,623

     

     

     

    26,499

     

    Weighted-average shares outstanding — diluted

     

     

    29,422

     

     

    26,713

     

     

     

    31,718

     

    (1

    )

     

    26,499

     

    (1) Diluted net income per share includes the impact of our convertible debt using the if-converted method, which assumes full share settlement. Interest expense is added back to net income and weighted average shares includes total shares issuable at conversion of 2.6 million.

    IMPINJ, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands, unaudited)

     

     

     

    Six Months Ended

     

     

     

    June 30,

     

     

     

    2024

     

     

    2023

     

    Operating activities:

     

     

     

     

     

    Net income (loss)

     

    $

    43,307

     

     

    $

    (12,424

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

     

     

    Depreciation and amortization

     

     

    6,908

     

     

     

    6,066

     

    Stock-based compensation

     

     

    26,495

     

     

     

    23,372

     

    Restructuring equity modification expense

     

     

    366

     

     

     

    —

     

    Accretion of discount or amortization of premium on investments

     

     

    (109

    )

     

     

    (1,285

    )

    Amortization of debt issuance costs

     

     

    815

     

     

     

    802

     

    Deferred tax expense

     

     

    (372

    )

     

     

    (399

    )

    Revaluation of acquisition-related contingent consideration liability

     

     

    986

     

     

     

    —

     

    Changes in operating assets and liabilities, net of amounts acquired:

     

     

     

     

     

    Accounts receivable

     

     

    699

     

     

     

    (7,755

    )

    Inventory

     

     

    16,378

     

     

     

    (64,733

    )

    Prepaid expenses and other assets

     

     

    1,461

     

     

     

    2,277

     

    Accounts payable

     

     

    6,996

     

     

     

    6,113

     

    Accrued compensation and employee related benefits

     

     

    4,056

     

     

     

    (1,879

    )

    Accrued and other liabilities

     

     

    290

     

     

     

    2,043

     

    Acquisition-related contingent consideration liability

     

     

    (2,556

    )

     

     

    —

     

    Operating lease right-of-use assets

     

     

    1,293

     

     

     

    1,331

     

    Operating lease liabilities

     

     

    (1,706

    )

     

     

    (1,661

    )

    Deferred revenue

     

     

    312

     

     

     

    (972

    )

    Net cash provided by (used in) operating activities

     

     

    105,619

     

     

     

    (49,104

    )

    Investing activities:

     

     

     

     

     

    Proceeds from sales of investments

     

     

    —

     

     

     

    13,372

     

    Proceeds from maturities of investments

     

     

    13,033

     

     

     

    92,424

     

    Business acquisitions, net of cash acquired

     

     

    —

     

     

     

    (23,357

    )

    Purchases of intangible assets

     

     

    —

     

     

     

    (250

    )

    Purchases of property and equipment

     

     

    (7,568

    )

     

     

    (13,198

    )

    Net cash provided by investing activities

     

     

    5,465

     

     

     

    68,991

     

    Financing activities:

     

     

     

     

     

    Proceeds from exercise of stock options and employee stock purchase plan

     

     

    13,446

     

     

     

    5,753

     

    Payment of acquisition-related contingent consideration

     

     

    (4,602

    )

     

     

    —

     

    Net cash provided by financing activities

     

     

    8,844

     

     

     

    5,753

     

    Effect of exchange rate changes on cash and cash equivalents

     

     

    (68

    )

     

     

    7

     

    Net increase in cash and cash equivalents

     

     

    119,860

     

     

     

    25,647

     

    Cash and cash equivalents

     

     

     

     

     

    Beginning of period

     

     

    94,793

     

     

     

    19,597

     

    End of period

     

    $

    214,653

     

     

    $

    45,244

     

    Non-GAAP Financial Measures

    To supplement our condensed consolidated financial statements prepared and presented in accordance with U.S. generally accepted accounting principles, or GAAP, our key non-GAAP performance measures include adjusted EBITDA, non-GAAP net income (loss), free cash flow and adjusted free cash flow as defined below. We use adjusted EBITDA and non-GAAP net income (loss) as key measures to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operating plans. We use free cash flow and adjusted free cash flow as key measures when assessing our sources of liquidity, capital resources, and quality of earnings. We believe these measures provide useful information for period-to-period comparisons of our business to allow investors and others to understand and evaluate our operating results in the same manner as our management and board of directors. Our presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP, and our non-GAAP measures may be different from similarly termed non-GAAP measures used by other companies.

    Adjusted EBITDA

    We define adjusted EBITDA as net income (loss) determined in accordance with GAAP, excluding, if applicable for the periods presented, the effects of stock-based compensation; depreciation and amortization; restructuring costs; settlement income and related costs; induced conversion expense; other income, net; interest expense; acquisition related expense and related purchase accounting adjustments; and income tax benefit (expense). During the year ended December 31, 2023, we revised our definition of adjusted EBITDA to exclude acquisition related expenses, related purchase accounting adjustments, and amortization of intangibles in connection with our Voyantic Oy acquisition. During the three months ended March 31, 2024, we further revised our definition of adjusted EBITDA to exclude settlement income. We have excluded these items because we do not believe they reflect our core operations and us excluding them enables more consistent evaluation of our operating performance. The revision to our definition of adjusted EBITDA did not impact adjusted EBITDA for any previously reported periods because there was no impact of a similar nature in such prior periods affecting comparability.

    Non-GAAP Net Income (Loss)

    We define non-GAAP net income as net income (loss), excluding, if applicable for the periods presented, the effects of stock-based compensation; depreciation and amortization; restructuring costs; settlement income and related costs; induced conversion expense; acquisition related expense and related purchase accounting adjustments; and the corresponding income tax impacts of adjustments to net income (loss).

    During the year ended December 31, 2023, we revised our definition of non-GAAP net income to adjust for acquisition related expenses, related purchase accounting adjustments, and amortization of intangibles in connection with our Voyantic Oy acquisition. During the three months ended March 31, 2024, we further revised our definition of non-GAAP net income to exclude settlement income. The revisions to our definition of non-GAAP net income did not impact non-GAAP net income for any previously reported periods because there was no impact of a similar nature in such prior periods affecting comparability.

    Additionally, during the year ended December 31, 2023, we revised our definition of non-GAAP net income (loss) to adjust for income tax effects of adjustments to net income (loss), calculated at the statutory rate for current and historical periods. We have revised the prior period amounts to conform to our current period presentation.

    Free cash flow

    We define free cash flow as net cash provided by (used in) operating activities, determined in accordance with GAAP, less purchases of property and equipment. We define adjusted free cash flow as free cash flow less cash received from gain on litigation settlement.

    IMPINJ, INC.

    RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

    (in thousands, except percentages, unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     

     

     

     

     

     

     

     

     

    GAAP Gross margin

     

     

    56.1

    %

     

     

    51.0

    %

     

     

    53.0

    %

     

     

    50.8

    %

    Adjustments:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    1.6

    %

     

     

    1.5

    %

     

     

    1.7

    %

     

     

    1.3

    %

    Purchase accounting adjustments

     

     

    0.0

    %

     

     

    0.3

    %

     

     

    0.0

    %

     

     

    0.2

    %

    Stock-based compensation

     

     

    0.5

    %

     

     

    0.5

    %

     

     

    0.6

    %

     

     

    0.5

    %

    Non-GAAP Gross margin

     

     

    58.2

    %

     

     

    53.3

    %

     

     

    55.3

    %

     

     

    52.8

    %

     

     

     

     

     

     

     

     

     

    GAAP Net income (loss)

     

    $

    9,963

     

     

    $

    (8,066

    )

     

    $

    43,307

     

     

    $

    (12,424

    )

    Adjustments:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    2,999

     

     

     

    4,273

     

     

     

    6,908

     

     

     

    6,066

     

    Stock-based compensation

     

     

    14,705

     

     

     

    13,148

     

     

     

    26,495

     

     

     

    23,372

     

    Restructuring costs

     

     

    —

     

     

     

    —

     

     

     

    1,812

     

     

     

    —

     

    Acquisition related expenses

     

     

    79

     

     

     

    630

     

     

     

    986

     

     

     

    1,672

     

    Purchase accounting adjustments

     

     

    —

     

     

     

    276

     

     

     

    —

     

     

     

    276

     

    Other income, net

     

     

    (2,122

    )

     

     

    (1,165

    )

     

     

    (3,414

    )

     

     

    (2,530

    )

    Income from settlement of litigation

     

     

    —

     

     

     

    —

     

     

     

    (45,000

    )

     

     

    —

     

    Interest expense

     

     

    1,217

     

     

     

    1,211

     

     

     

    2,433

     

     

     

    2,420

     

    Income tax expense (benefit)

     

     

    (12

    )

     

     

    (349

    )

     

     

    (13

    )

     

     

    (277

    )

    Adjusted EBITDA

     

    $

    26,829

     

     

    $

    9,958

     

     

    $

    33,514

     

     

    $

    18,575

     

     

     

     

     

     

     

     

     

     

    GAAP Net income (loss)

     

    $

    9,963

     

     

    $

    (8,066

    )

     

    $

    43,307

     

     

    $

    (12,424

    )

    Adjustments:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    2,999

     

     

     

    4,273

     

     

     

    6,908

     

     

     

    6,066

     

    Stock-based compensation

     

     

    14,705

     

     

     

    13,148

     

     

     

    26,495

     

     

     

    23,372

     

    Restructuring costs

     

     

    —

     

     

     

    —

     

     

     

    1,812

     

     

     

    —

     

    Acquisition transaction expenses

     

     

    79

     

     

     

    630

     

     

     

    986

     

     

     

    1,672

     

    Purchase accounting adjustments

     

     

    —

     

     

     

    276

     

     

     

    —

     

     

     

    276

     

    Income from settlement of litigation

     

     

    —

     

     

     

    —

     

     

     

    (45,000

    )

     

     

    —

     

    Income tax effects of adjustments (1)

     

     

    (2,433

    )

     

     

    (965

    )

     

     

    (3,024

    )

     

     

    (1,783

    )

    Non-GAAP Net income

     

    $

    25,313

     

     

    $

    9,296

     

     

    $

    31,484

     

     

    $

    17,179

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Net income per share — diluted

     

    $

    0.83

     

    (2

    )

    $

    0.33

     

     

    $

    1.07

     

    (2

    )

    $

    0.60

     

     

     

     

     

     

     

     

     

     

    GAAP Weighted-average shares — diluted

     

     

    29,422

     

     

     

    26,713

     

     

     

    31,718

     

    (3

    )

     

    26,499

     

    Dilutive shares from stock plans

     

     

    —

     

     

     

    1,809

     

     

     

    —

     

     

     

    2,039

     

    Dilutive shares from convertible debt

     

     

    2,589

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Non-GAAP Weighted-average shares — diluted

     

     

    32,011

     

    (2

    )

     

    28,522

     

     

     

    31,718

     

    (2

    )

     

    28,538

     

    (1) The tax effects of the adjustments are calculated using the statutory rate, taking into consideration the nature of the item and relevant taxing jurisdictions.

    (2) Diluted net income per share includes the impact of our convertible debt using the if-converted method, which assumes full share settlement. Interest expense is added back to net income and weighted average shares includes total shares issuable at conversion of 2.6 million.

    (3) GAAP weighted average shares — diluted includes the dilutive effect of convertible debt.

    IMPINJ, INC.

    RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

    (in thousands, except percentages, unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    GAAP Net cash provided by (used in) operating activities

     

    $

    45,479

     

     

    $

    (22,544

    )

     

    $

    105,619

     

     

    $

    (49,104

    )

    Adjustments:

     

     

     

     

     

     

     

     

    Purchases of property and equipment

     

     

    (1,366

    )

     

     

    (5,616

    )

     

     

    (7,568

    )

     

     

    (13,198

    )

    Free cash flow

     

    $

    44,113

     

     

    $

    (28,160

    )

     

    $

    98,051

     

     

    $

    (62,302

    )

    Adjustments:

     

     

     

     

     

     

     

     

    Income from settlement of litigation

     

     

    —

     

     

     

    —

     

     

     

    (45,000

    )

     

     

    —

     

    Adjusted free cash flow

     

    $

    44,113

     

     

    $

    (28,160

    )

     

    $

    53,051

     

     

    $

    (62,302

    )

    IMPINJ, INC.

    RECONCILIATIONS OF GAAP FINANCIAL OUTLOOK TO NON-GAAP FINANCIAL OUTLOOK

    (in thousands, except per share data, unaudited – calculated at the midpoint of the outlook range)

     

     

     

    Three Months Ending

     

     

    September 30,

     

     

    2024

     

    GAAP Net loss

     

    $

    (2,714

    )

    Adjustments:

     

     

    Forecasted Depreciation and amortization

     

     

    3,250

     

    Forecasted Stock-based compensation

     

     

    15,049

     

    Forecasted Interest expense

     

     

    1,215

     

    Forecasted Other income, net

     

     

    (2,300

    )

    Forecasted Income tax expense

     

     

    —

     

    Adjusted EBITDA

     

    $

    14,500

     

     

     

     

    GAAP Net loss

     

    $

    (2,714

    )

    Adjustments:

     

     

    Forecasted Depreciation and amortization

     

     

    3,250

     

    Forecasted Stock-based compensation

     

     

    15,049

     

    Forecasted Income tax effects of adjustments

     

     

    (1,361

    )

    Non-GAAP Net income

     

    $

    14,224

     

     

     

     

    GAAP Net loss per share — diluted

     

    $

    (0.10

    )

    Non-GAAP Net income per share — diluted(1)

     

    $

    0.48

     

     

     

     

    GAAP weighted-average shares — diluted

     

     

    28,300

     

    Dilutive shares

     

     

    3,900

     

    Non-GAAP weighted-average shares — diluted(1)

     

     

    32,200

     

    (1) Non-GAAP diluted net income per share includes the impact of our convertible debt using the if-converted method, which assumes full share settlement. Interest expense is added back to net income and weighted average shares includes total shares issuable at conversion of 2.6 million.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240724658547/en/

    Get the next $PI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $PI

    DatePrice TargetRatingAnalyst
    7/18/2024$205.00Overweight
    Cantor Fitzgerald
    7/11/2024$150.00 → $180.00Overweight
    Piper Sandler
    5/20/2024$156.00Buy → Neutral
    Goldman
    5/13/2024$135.00 → $200.00Buy
    Jefferies
    4/16/2024$160.00Outperform
    Evercore ISI
    3/14/2024$120.00 → $130.00Buy
    Needham
    2/9/2024$115.00 → $120.00Buy
    Needham
    1/18/2024$85.00 → $115.00Buy
    Needham
    More analyst ratings