• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Independence Contract Drilling, Inc. Reports Financial Results for the Fourth Quarter and Year Ended December 31, 2022

    3/2/23 6:45:00 AM ET
    $ICD
    Oil & Gas Production
    Energy
    Get the next $ICD alert in real time by email

    HOUSTON, March 2, 2023 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company" or "ICD") (NYSE:ICD) today reported financial results for the three and twelve months ended December 31, 2022.

    Fourth quarter 2022 Highlights

    • Net income, as defined below, of $3.5 million, or $0.20 per diluted share.
    • Adjusted net loss, as defined below, of $0.1 million, or $0.01 per share.
    • Adjusted EBITDA, as defined below, of $18.5 million, representing an approximate 48% sequential improvement from the third quarter of 2022.
    • Adjusted net debt, as defined below, of $182.5 million.
    • 18.5 average rigs working during the quarter.
    • Fully burdened margin per day of $14,517 representing an approximate 28% sequential improvement from the third quarter of 2022.

    In the fourth quarter of 2022, the Company reported revenues of $60.3 million, net income of $3.5 million, or $0.20 per diluted share, adjusted net loss (defined below) of $0.1 million, or $0.01 per share, and adjusted EBITDA (defined below) of $18.5 million.  These results compare to revenues of $28.6 million, a net loss of $31.5 million, or $3.23 per share, adjusted net loss of $13.2 million, or $1.35 per share, and adjusted EBITDA of $1.5 million in the fourth quarter of 2021, and revenues of $49.1 million, a net loss of $7.2 million, or $0.53 per share, an adjusted net loss of $4.8 million, or $0.35 per share, and adjusted EBITDA of $12.5 million in the third quarter of 2022.

    For the year ended December 31, 2022, the Company reported revenues of $186.7 million, a net loss of $65.3 million, or $5.01 per share, an adjusted net loss of $25.7 million, or $1.98 per share, and adjusted EBITDA of $43.8 million.  This compares to revenues of $88.0 million, a net loss of $66.7 million, or $8.89 per share, an adjusted net loss of $57.9 million, or $7.72 per share, and adjusted EBITDA loss of $0.3 million for the year ended December 31, 2021.

    Chief Executive Officer Anthony Gallegos commented, "Fiscal 2022 was a transformative year for ICD and one in which we attained record levels of quarterly revenues, margins and EBITDA.  Financially, we have closed the historic margin- per-day gap between ICD and our larger competitors.  Operationally, we have transformed our fleet with the penetration of our 300 series rigs and commencement of our 200-to-300 series rig conversion program.  Despite the operational challenges associated with achieving this growth while navigating an historically tight labor market, we maintained operational integrity and achieved a safety record in 2022 well below U.S. land drilling averages.

    The overall market for pad optimal super spec rigs remains strong with greater than 90% utilization of this class of rig.  However, while oil directed drilling activity in the Permian remains robust, recent declines in natural gas prices as well as take-away constraints have created softness in the natural-gas-driven Haynesville market. Against a backdrop of a shrinking Haynesville rig count, we have begun to transition rigs from the Haynesville to our customer base in the Permian Basin.  Our first rig moved in late February, and we expect additional relocations to the Permian through the summer of 2023.  Our 21st rig is scheduled to reactivate and begin operations during the second quarter of 2023 in the Permian Basin.  However, in light of the recent shift in operational focus towards transitioning rigs from our Haynesville operation to the Permian Basin, we intend to postpone reactivation of our 22nd rig and will re-evaluate additional reactivation opportunities once our planned rig relocations are complete.

    With this backdrop, as our pace of rig reactivations temporarily slows, progress towards our free cash flow and net debt reduction targets will accelerate as cash flow previously earmarked for rig reactivations will begin accumulating on our balance sheet, with a goal to be below 2x levered as we exit 2023 on a net debt basis. Our 2023 capital expenditure budget is currently set at $30.4 million, net of disposals.  We also expect to see further sequential improvements in revenues and margin per day during the first quarter of 2023. Our current expectations are that first quarter margin per day will exceed reported fourth quarter levels between 3% and 7%, and we are excited about further opportunities for margin expansion beyond these levels once rig transitions to the Permian are complete."

    Quarterly Operational Results

    In the fourth quarter of 2022, operating days increased sequentially by 6% compared to the third quarter of 2022.  The Company's marketed fleet operated at 71% utilization and recorded 1,704 revenue days, compared to 1,378 revenue days in the fourth quarter of 2021, and 1,601 revenue days in the third quarter of 2022.

    Operating revenues in the fourth quarter of 2022 totaled $60.3 million, compared to $28.6 million in the fourth quarter of 2021 and $49.1 million in the third quarter of 2022.  Revenue per day in the fourth quarter of 2022 was $32,778, compared to $19,042 in the fourth quarter of 2021 and $28,646 in the third quarter of 2022.  The sequential increase quarter over quarter in revenue per day was driven by higher dayrates on contract renewals and reactivated rigs.

    Operating costs in the fourth quarter of 2022 totaled $36.0 million, compared to $24.0 million in the fourth quarter of 2021 and $31.4 million in third quarter of 2022.  Fully burdened operating costs were $18,261 per day in the fourth quarter of 2022, compared to $15,504 in the fourth quarter of 2021 and $17,305 in the third quarter of 2022.  Sequential increases in operating costs per day were driven primarily by higher labor costs associated with increases in field-level incentive compensation.

    Fully burdened rig operating margins in the fourth quarter of 2022 were $14,517 per day, compared to $3,538 per day in the fourth quarter of 2021 and $11,341 per day in the third quarter of 2022.  The Company currently expects per day operating margins in the first quarter of 2023 to increase sequentially between 3% and 7% compared to the fourth quarter of 2022, driven primarily by favorable dayrate momentum on reactivated rigs and contract repricing.

    Selling, general and administrative expenses in the fourth quarter of 2022 were $7.7 million (including $1.9 million of non-cash compensation), compared to $3.9 million (including $0.8 million of non-cash compensation) in the fourth quarter of 2021 and $7.0 million (including $1.7 million of non-cash compensation) in the third quarter of 2022.  Cash selling, general and administrative expenses increased sequentially during the quarter due to higher incentive compensation accruals. Stock-based incentive compensation expense increased due to variable accounting tied to period end stock prices.

    During the fourth quarter of 2022, the Company recorded interest expense of $8.6 million, including $2.4 million, or $0.18 per share, relating to non-cash amortization of debt discount and debt issuance costs.  The Company has excluded this non-cash amortization when presenting adjusted net income/loss.

    The Company recorded a tax benefit of $7.0 million, or $0.51 per share, during the fourth quarter of 2022.  This included a non-cash benefit of $6.8 million, or $0.50 per share, related to deductibility of Convertible Notes interest.  This non-cash benefit was excluded when presenting adjusted net income/loss.

    Drilling Operations Update

    The Company exited the fourth quarter with 20 rigs operating. Overall, the Company's operating rig count averaged 18.5 rigs during the quarter.  The Company's backlog of drilling contracts with original terms of six months or longer is $79.1 million.  This backlog excludes rigs operating on short term pad-to-pad drilling contracts.  All of this backlog is expected to be realized in 2023. 

    Capital Expenditures and Liquidity Update

    Cash outlays for capital expenditures in the fourth quarter of 2022, net of asset sales and recoveries, were $18.8 million.  This included $13.5 million associated with prior period deliveries.

    As of December 31, 2022, the Company had cash on hand of $5.3 million and a revolving line of credit with availability of $21.3 million. The Company reported adjusted net debt as of December 31, 2022 of $182.5 million, consisting of the full amount of the outstanding Convertible Notes and outstanding borrowings under the Company's revolving line of credit.  Adjusted net debt also includes $5.8 million of accrued interest at year-end under the Company's Convertible Notes that the Company has elected to pay in-kind when due on March 31, 2023.

    Conference Call Details

    A conference call for investors will be held today, March 2, 2023, at 11:00 a.m. Central Time (12:00 p.m. Eastern Time) to discuss the Company's fourth quarter and year end 2022 results.

    The call can be accessed live over the telephone by dialing (855) 239-3115 or for international callers, (412) 542-4125.  A replay will be available shortly after the call and can be accessed by dialing (877) 344-7529 or for international callers, (412) 317-0088.  The passcode for the replay is 5187801.  The replay will be available until March 9, 2023.

    Interested parties may also listen to a simultaneous webcast of the conference call by logging onto the Company's website at www.icdrilling.com in the Investor Relations section.  A replay of the webcast will also be available for approximately 30 days following the call.

    About Independence Contract Drilling, Inc.

    Independence Contract Drilling provides land-based contract drilling services for oil and natural gas producers in the United States. The Company constructs, owns and operates a fleet of pad-optimal ShaleDriller rigs that are specifically engineered and designed to accelerate its clients' production profiles and cash flows from their most technically demanding and economically impactful oil and gas properties. For more information, visit www.icdrilling.com.

    Forward-Looking Statements

    This news release contains certain forward-looking statements within the meaning of the federal securities laws. Words such as "anticipated," "estimated," "expected," "planned," "scheduled," "targeted," "believes," "intends," "objectives," "projects," "strategies" and similar expressions are used to identify such forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements relating to Independence Contract Drilling's operations are based on a number of expectations or assumptions which have been used to develop such information and statements but which may prove to be incorrect. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, and there can be no assurance that actual outcomes and results will not differ materially from those expected by management of Independence Contract Drilling. For more information concerning factors that could cause actual results to differ materially from those conveyed in the forward-looking statements, please refer to the "Risk Factors" section of the Company's Annual Report on Form 10-K, filed with the SEC and the information included in subsequent amendments and other filings. These forward-looking statements are based on and include the Company's expectations as of the date hereof. Independence Contract Drilling does not undertake any obligation to update or revise such forward-looking statements to reflect events or circumstances that occur, or which Independence Contract Drilling becomes aware of, after the date hereof.

    INDEPENDENCE CONTRACT DRILLING, INC.

    Unaudited

    (in thousands, except par value and share data)



    CONSOLIDATED BALANCE SHEETS





















    December 31, 2022



    December 31, 2021

    Assets













    Cash and cash equivalents



    $

    5,326



    $

    4,140

    Accounts receivable





    39,775





    22,211

    Inventories





    1,508





    1,171

    Assets held for sale





    325





    —

    Prepaid expenses and other current assets





    4,736





    4,787

    Total current assets





    51,670





    32,309

    Property, plant and equipment, net





    376,084





    362,346

    Other long-term assets, net





    1,960





    2,449

    Total assets



    $

    429,714



    $

    397,104

    Liabilities and Stockholders' Equity













    Liabilities













    Current portion of long-term debt (1)



    $

    2,485



    $

    4,464

    Accounts payable





    31,946





    15,304

    Accrued liabilities





    17,608





    15,617

    Merger consideration payable to an affiliate





    —





    2,902

    Total current liabilities





    52,039





    38,287

    Long-term debt (2)





    143,223





    141,740

    Deferred income taxes, net





    12,266





    19,037

    Other long-term liabilities





    7,474





    2,811

    Total liabilities





    215,002





    201,875

    Commitments and contingencies













    Stockholders' equity













    Common stock, $0.01 par value, 250,000,000 shares authorized; 13,698,851 and 10,287,931 shares issued, respectively, and 13,613,759 and 10,206,085 shares outstanding, respectively





    136





    102

    Additional paid-in capital





    617,606





    532,826

    Accumulated deficit





    (399,097)





    (333,776)

    Treasury stock, at cost, 85,092 shares and 81,846 shares, respectively





    (3,933)





    (3,923)

    Total stockholders' equity





    214,712





    195,229

    Total liabilities and stockholders' equity



    $

    429,714



    $

    397,104

    _____________________

    (1)

    As of December 31, 2022 and December 31, 2021, current portion of long-term debt includes $2.5 million and $4.5 million, respectively, of finance lease obligations. 





    (2)

    As of December 31, 2022 and December 31, 2021, long-term debt includes $1.6 million and $1.3 million, respectively, of long-term finance lease obligations. 

     

    INDEPENDENCE CONTRACT DRILLING, INC.

    Unaudited

    (in thousands, except par value and share data)



    CONSOLIDATED STATEMENTS OF OPERATIONS







    Three Months Ended



    Year Ended





    December 31, 



    September 30, 



    December 31, 





    2022



    2021



    2022



    2022



    2021

































    Revenues



    $

    60,259



    $

    28,561



    $

    49,147



    $

    186,710



    $

    87,955

    Costs and expenses































    Operating costs





    35,950





    24,047





    31,379





    123,399





    75,751

    Selling, general and administrative





    7,714





    3,870





    7,007





    24,809





    15,699

    Depreciation and amortization





    10,724





    9,671





    10,120





    40,443





    38,915

    Asset impairment, net





    350





    25





    —





    350





    800

    Loss (gain) on disposition of assets, net





    469





    (63)





    433





    (196)





    (245)

    Other expense





    —





    150





    —





    —





    150

    Total costs and expenses





    55,207





    37,700





    48,939





    188,805





    131,070

    Operating income (loss)





    5,052





    (9,139)





    208





    (2,095)





    (43,115)

    Interest expense





    (8,570)





    (3,899)





    (8,098)





    (29,575)





    (15,193)

    (Loss) gain on extinguishment of debt





    —





    —





    —





    (46,347)





    10,128

    Change in fair value of embedded derivative liability





    —





    —





    —





    (4,265)





    —

    Realized gain on extinguishment of derivative





    —





    —





    —





    10,765





    —

    Loss before income taxes





    (3,518)





    (13,038)





    (7,890)





    (71,517)





    (48,180)

    Income tax (benefit) expense





    (6,979)





    18,446





    (696)





    (6,196)





    18,532

    Net income (loss)



    $

    3,461



    $

    (31,484)



    $

    (7,194)



    $

    (65,321)



    $

    (66,712)

































    Income (loss) per share:































    Basic



    $

    0.25



    $

    (3.23)



    $

    (0.53)



    $

    (5.01)



    $

    (8.89)

    Diluted



    $

    0.20



    $

    (3.23)



    $

    (0.53)



    $

    (5.01)



    $

    (8.89)

    Weighted average number of common shares outstanding:































    Basic





    13,617





    9,743





    13,590





    13,026





    7,507

    Diluted





    51,880





    9,743





    13,590





    13,026





    7,507

     

    INDEPENDENCE CONTRACT DRILLING, INC.

    Unaudited

    (in thousands)



    CONSOLIDATED STATEMENTS OF CASH FLOWS







    Year Ended December 31, 





    2022



    2021

    Cash flows from operating activities













    Net loss



    $

    (65,321)



    $

    (66,712)

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities













    Depreciation and amortization





    40,443





    38,915

    Asset impairment, net





    350





    800

    Stock-based compensation





    4,644





    2,295

    Gain on disposition of assets, net





    (196)





    (245)

    Non-cash interest expense





    15,859





    5,883

    Non-cash loss (gain) on extinguishment of debt





    46,347





    (10,128)

    Amortization of deferred financing costs





    346





    1,115

    Amortization of Convertible Notes issuance costs and debt discount





    6,714





    —

    Change in fair value of embedded derivative liability





    4,265





    —

    Gain on extinguishment of derivative





    (10,765)





    —

    Deferred income taxes





    (6,771)





    18,532

    Bad debt expense (recovery)





    256





    (52)

    Changes in operating assets and liabilities













    Accounts receivable





    (17,820)





    (12,136)

    Inventories





    (365)





    (133)

    Prepaid expenses and other assets





    266





    57

    Accounts payable and accrued liabilities





    10,325





    12,230

    Net cash provided by (used in) operating activities





    28,577





    (9,579)

    Cash flows from investing activities













    Purchases of property, plant and equipment





    (43,047)





    (16,415)

    Proceeds from the sale of assets





    4,552





    2,037

    Proceeds from insurance claims





    191





    —

    Net cash used in investing activities





    (38,304)





    (14,378)

    Cash flows from financing activities













    Proceeds from issuance of convertible debt





    157,500





    —

    Repayments under Term Loan Facility





    (139,076)





    —

    Borrowings under Revolving ABL Credit Facility





    5,589





    6,309

    Repayments under Revolving ABL Credit Facility





    (78)





    (17)

    Payment of merger consideration





    (2,902)





    —

    Proceeds from issuance of common stock through at-the-market facility, net of issuance costs





    3,038





    8,969

    Proceeds from issuance of common stock under purchase agreement





    —





    4,239

    Purchase of treasury stock





    (10)





    (10)

    RSUs withheld for taxes





    (10)





    (14)

    Convertible debt issuance costs





    (6,986)





    —

    Financing costs paid under Term Loan Facility





    —





    (64)

    Financing costs paid under Revolving ABL Credit Facility





    (341)





    —

    Payments for finance lease obligations





    (5,811)





    (3,594)

    Net cash provided by financing activities





    10,913





    15,818

    Net increase (decrease) in cash and cash equivalents





    1,186





    (8,139)

    Cash and cash equivalents













    Beginning of year





    4,140





    12,279

    End of year



    $

    5,326



    $

    4,140

     



















    Year Ended December 31, 





    2022



    2021















    Supplemental disclosure of cash flow information













    Cash paid during the period for interest



    $

    5,084



    $

    6,918

    Supplemental disclosure of non-cash investing and financing activities













    Change in property, plant and equipment purchases in accounts payable



    $

    11,686



    $

    3,564

    Additions to property, plant and equipment through finance leases



    $

    4,440



    $

    1,503

    Extinguishment of finance lease obligations from sale of assets classified as finance leases



    $

    (281)



    $

    (65)

    Transfer of assets from held and used to held for sale



    $

    (325)



    $

    (1,082)

    Gain on extinguishment of debt



    $

    —



    $

    10,000

    Initial embedded derivative liability upon issuance of Convertible Notes



    $

    75,733



    $

    —

    Extinguishment of embedded derivative liability



    $

    (69,232)



    $

    —

    Shares issued for structuring fee



    $

    9,163



    $

    —

    The following table provides various financial and operational data for the Company's operations for the three months ended December 31, 2022 and 2021 and September 30, 2022 and the year ended December 31, 2022 and 2021.  This information contains non-GAAP financial measures of the Company's operating performance.  The Company believes this non-GAAP information is useful because it provides a means to evaluate the operating performance of the Company on an ongoing basis using criteria that are used by the Company's management.  Additionally, it highlights operating trends and aids analytical comparisons.  However, this information has limitations and should not be used as an alternative to operating income (loss) or cash flow performance measures determined in accordance with GAAP, as this information excludes certain costs that may affect the Company's operating performance in future periods.

    OTHER FINANCIAL & OPERATING DATA

    Unaudited







    Three Months Ended



    Year Ended





    December 31, 



    September 30, 



    December 31, 





    2022



    2021



    2022



    2022



    2021











































    Number of marketed rigs end of period (1)





    26







    24







    26







    26







    24



    Rig operating days (2)





    1,704







    1,378







    1,601







    6,308







    4,651



    Average number of operating rigs (3)





    18.5







    15.0







    17.4







    17.3







    12.7



    Rig utilization (4)





    71

    %





    62

    %





    70

    %





    70

    %





    53

    %

    Average revenue per operating day (5)



    $

    32,778





    $

    19,042





    $

    28,646





    $

    27,258





    $

    17,224



    Average cost per operating day (6)



    $

    18,261





    $

    15,504





    $

    17,305





    $

    16,940





    $

    13,943



    Average rig margin per operating day



    $

    14,517





    $

    3,538





    $

    11,341





    $

    10,318





    $

    3,281



    ______________________

    (1)

    Marketed rigs exclude idle rigs that will not be reactivated unless market conditions materially improve.





    (2)

    Rig operating days represent the number of days the Company's rigs are earning revenue under a contract during the period, including days that standby revenue is earned.





    (3)

    Average number of operating rigs is calculated by dividing the total number of rig operating days in the period by the total number of calendar days in the period.





    (4)

    Rig utilization is calculated as rig operating days divided by the total number of days the Company's marketed drilling rigs are available during the applicable period.





    (5)

    Average revenue per operating day represents total contract drilling revenues earned during the period divided by rig operating days in the period.  Excluded in calculating average revenue per operating day are revenues associated with the reimbursement of out-of-pocket costs paid by customers of $4.4 million, $2.3 million and $3.3 million during the three months ended December 31, 2022 and 2021, and September 30, 2022, respectively, and $14.8 million and $7.8 million during the year ended December 31, 2022 and 2021, respectively.





    (6)

    Average cost per operating day represents operating costs incurred during the period divided by rig operating days in the period.  The following costs are excluded in calculating average cost per operating day: (i) out-of-pocket costs paid by customers of $4.4 million, $2.3 million and $3.3 million during the three months ended December 31, 2022 and 2021, and September 30, 2022, respectively, and $14.8 million and $7.8 million during the year ended December 31, 2022 and 2021, respectively; (ii) overhead costs of $0.4 million, $0.4 million and $0.4 million during the three months ended December 31, 2022 and 2021, and September 30, 2022, respectively, and $1.8 million and $1.6 million during the year ended December 31, 2022 and 2021, respectively; and (iii) rig reactivation costs, inclusive of new crew training costs, of zero and $1.4 million during the year ended December 31, 2022 and 2021, respectively.  There were no rig reactivation costs for the three months ended December 31, 2022 and 2021 or September 30, 2022.

    Non-GAAP Financial Measures

    Adjusted net debt, adjusted net (loss) income, EBITDA and adjusted EBITDA are supplemental non-GAAP financial measures that are used by management and external users of the Company's financial statements, such as industry analysts, investors, lenders and rating agencies.  In addition, adjusted EBITDA is consistent with how EBITDA is calculated under the Company's credit facility for purposes of determining the Company's compliance with various financial covenants.  The Company defines "adjusted net debt" as long-term notes (excluding long-term capital leases) less cash.  The Company defines "adjusted net (loss) income" as net (loss) income before: asset impairment, net; gain or loss on disposition of assets, net; amortization of debt discount; amortization of issuance costs; gain or loss on extinguishment of debt; change in fair value of embedded derivative liability, gain on extinguishment of derivative and other adjustments.  The Company defines "EBITDA" as earnings (or loss) before interest, taxes, depreciation and amortization, and asset impairment, net and the Company defines "adjusted EBITDA" as EBITDA before stock-based compensation, gain or loss on disposition of assets, gain or loss on extinguishment of debt, gain on extinguishment of derivative and other non-recurring items added back to, or subtracted from, net income for purposes of calculating EBITDA under the Company's credit facilities.  Neither adjusted net (loss) income, EBITDA or adjusted EBITDA is a measure of net income as determined by U.S. generally accepted accounting principles ("GAAP").

    Management believes adjusted net debt, adjusted net (loss) income, EBITDA and adjusted EBITDA are useful because they allow the Company's stockholders to more effectively evaluate the Company's operating performance and compliance with various financial covenants under the Company's credit facility and compare the results of the Company's operations from period to period and against the Company's peers without regard to the Company's financing methods or capital structure or non-recurring, non-cash transactions. The Company excludes the items listed above from net income (loss) in calculating adjusted net (loss) income, EBITDA and adjusted EBITDA because these amounts can vary substantially from company to company within the Company's industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. None of adjusted net (loss) income, EBITDA or adjusted EBITDA should be considered an alternative to, or more meaningful than, net income (loss), the most closely comparable financial measure calculated in accordance with GAAP, or as an indicator of the Company's operating performance or liquidity. Certain items excluded from adjusted net (loss) income, EBITDA and adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's return on assets, cost of capital and tax structure. The Company's presentation of adjusted net debt, adjusted net (loss) income, EBITDA and adjusted EBITDA should not be construed as an inference that the Company's results will be unaffected by unusual or non-recurring items.  The Company's computations of adjusted net debt, adjusted net (loss) income, EBITDA and adjusted EBITDA may not be comparable to other similarly titled measures of other companies.

    Calculation of Adjusted Net Debt:















    (in thousands)



    December 31, 2022

    Convertible Notes



    $

    170,166

    Revolving ABL Credit Facility





    11,811

    Issuance of additional Convertible Notes for PIK interest due on March 31, 2023





    5,842

    Less: Cash





    (5,326)

    Adjusted net debt



    $

    182,493

     

    Reconciliation of Adjusted Net Debt to Reported Long-Term Debt:















    (in thousands)



    December 31, 2022

    Adjusted net debt



    $

    182,493

    Add back:







    Cash





    5,326

    Long-term portion of finance lease obligations





    1,599

    Less:







    Debt discount, net of amortization





    (32,906)

    Deferred issuance costs, net of amortization





    (7,447)

    Issuance of additional Convertible Notes for PIK interest due on March 31, 2023





    (5,842)

    Total reported long-term debt



    $

    143,223

     

    Reconciliation of Net Income (Loss) to Adjusted Net Loss:







    (Unaudited)



    (Unaudited)





    Three Months Ended



    Year Ended





    December 31, 



    September 30, 



    December 31, 





    2022



    2021



    2022



    2022



    2021





    Amount



    Per Share



    Amount



    Per Share



    Amount



    Per Share



    Amount



    Per Share



    Amount



    Per Share

    (in thousands)





























































    Net income (loss)



    $

    3,461



    $

    0.25



    $

    (31,484)



    $

    (3.23)



    $

    (7,194)



    $

    (0.53)



    $

    (65,321)



    $

    (5.01)



    $

    (66,712)



    $

    (8.89)

    Add back:





























































    Asset impairment, net (1)





    350





    0.03





    25





    —





    —





    —





    350





    0.02





    800





    0.11

    (Gain) loss on disposition of assets, net (2)





    469





    0.03





    (63)





    (0.01)





    433





    0.03





    (196)





    (0.02)





    (245)





    (0.03)

    Amortization of debt discount





    1,855





    0.14





    —





    —





    1,354





    0.10





    4,671





    0.36





    —





    —

    Amortization of issuance costs





    551





    0.04





    —





    —





    606





    0.05





    1,676





    0.13





    —





    —

    Loss (gain) on extinguishment of debt (3)





    —





    —





    —





    —





    —





    —





    46,347





    3.56





    (10,128)





    (1.35)

    Change in fair value of embedded derivative liability (4)





    —





    —





    —





    —





    —





    —





    4,265





    0.33





    —





    —

    Gain on extinguishment of derivative (5)





    —





    —





    —





    —





    —





    —





    (10,765)





    (0.83)





    —





    —

    Purchase agreement costs (6)





    —





    —





    150





    0.02





    —





    —





    —





    —





    150





    0.02

    Non-cash income tax expense related to IRC Section 382 limitation (7)





    —





    —





    18,192





    1.87





    —





    —





    —





    —





    18,192





    2.42

    Non-cash income tax benefit related to deductibility of Convertible Note interest (8)





    (6,773)





    (0.50)





    —





    —





    —





    —





    (6,773)





    (0.52)





    —





    —

    Adjusted net loss



    $

    (87)



    $

    (0.01)



    $

    (13,180)



    $

    (1.35)



    $

    (4,801)



    $

    (0.35)



    $

    (25,746)



    $

    (1.98)



    $

    (57,943)



    $

    (7.72)

     

    Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA:







    (Unaudited)



    (Unaudited)





    Three Months Ended



    Year Ended





    December 31, 



    September 30, 



    December 31, 





    2022



    2021



    2022



    2022



    2021

    (in thousands)































    Net income (loss)



    $

    3,461



    $

    (31,484)



    $

    (7,194)



    $

    (65,321)



    $

    (66,712)

    Add back:































    Income tax (benefit) expense





    (6,979)





    18,446





    (696)





    (6,196)





    18,532

    Interest expense





    8,570





    3,899





    8,098





    29,575





    15,193

    Depreciation and amortization





    10,724





    9,671





    10,120





    40,443





    38,915

    Asset impairment, net (1)





    350





    25





    —





    350





    800

    EBITDA





    16,126





    557





    10,328





    (1,149)





    6,728

    Loss (gain) on disposition of assets, net (2)





    469





    (63)





    433





    (196)





    (245)

    Stock-based and deferred compensation cost





    1,890





    808





    1,709





    5,251





    3,229

    Loss (gain) on extinguishment of debt (3)





    —





    —





    —





    46,347





    (10,128)

    Change in fair value of embedded derivative liability (4)





    —





    —





    —





    4,265





    —

    Gain on extinguishment of derivative (5)





    —





    —





    —





    (10,765)





    —

    Purchase agreement costs (6)





    —





    150





    —





    —





    150

    Adjusted EBITDA



    $

    18,485



    $

    1,452



    $

    12,470



    $

    43,753



    $

    (266)

    ______________________

    (1)

    During the fourth quarter of 2022, we impaired $0.4 million of drilling equipment that was designated held for sale.  We impaired the drilling equipment to fair market value less cost to sell, recorded asset impairment expense of $0.4 million and recorded $0.3 million of assets held for sale.





    (2)

    Gain or loss on disposition of assets, net represents recognition of the sale or disposition of miscellaneous drilling equipment in each respective period. 





    (3)

    Loss on extinguishment of debt related to unamortized debt issuance costs on our prior term loan facility, non-cash structuring fees settled in shares to the affiliates of our prior term loan facility and the fair value of the embedded derivatives attributable to the affiliates of our prior term loan facility in the first quarter of 2022.  During the third quarter of 2021, we received notice from the SBA of full forgiveness of our PPP loan and recorded a gain on extinguishment of debt of $10.1 million.





    (4)

    Represents the change in fair value of embedded derivative liability between March 18, 2022 and June 8, 2022. The embedded derivative liability was extinguished on June 8, 2022.





    (5)

    Represents the gain on extinguishment of the variable PIK interest rate feature of the derivative liability.





    (6)

    Purchase agreement costs were recorded in the fourth quarter of 2021 in connection with the Company's committed equity line of credit.





    (7)

    During the fourth quarter of 2021, the Company recorded non-cash income tax expense related to the inability to utilize net operating loss ("NOL") deferred tax assets to offset deferred tax losses due to an IRC Section 382 change in ownership occurring in October 2021 and the limitations therefrom placed upon the NOLs.





    (8)

    During the fourth quarter of 2022, the Company recorded non-cash income tax benefit related to the determination of deductibility of the Convertible Note interest.

    INVESTOR CONTACTS:

    Independence Contract Drilling, Inc.  

    E-mail inquiries to: [email protected] 

    Phone inquiries: (281) 598-1211

    Independence Contract Drilling (PRNewsFoto/Independence Contract Drilling)

     

     

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/independence-contract-drilling-inc-reports-financial-results-for-the-fourth-quarter-and-year-ended-december-31-2022-301760378.html

    SOURCE Independence Contract Drilling, Inc.

    Get the next $ICD alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ICD

    DatePrice TargetRatingAnalyst
    3/22/2022$7.00Hold → Buy
    Johnson Rice
    More analyst ratings

    $ICD
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Nieuwoudt Stacy Durbin returned 33,334 shares to the company, decreasing direct ownership by 35% to 62,815 units (SEC Form 4)

      4 - Independence Contract Drilling, Inc. (0001537028) (Issuer)

      8/20/24 2:48:09 PM ET
      $ICD
      Oil & Gas Production
      Energy
    • Director Barrett Robert J. Iv converted options into 6,837 shares, increasing direct ownership by 10% to 75,961 units (SEC Form 4)

      4 - Independence Contract Drilling, Inc. (0001537028) (Issuer)

      7/2/24 9:54:50 AM ET
      $ICD
      Oil & Gas Production
      Energy
    • SEC Form 4 filed by Msd Partners, L.P.

      4 - Independence Contract Drilling, Inc. (0001537028) (Issuer)

      6/5/24 4:48:11 PM ET
      $ICD
      Oil & Gas Production
      Energy

    $ICD
    Leadership Updates

    Live Leadership Updates

    See more
    • Independence Contract Drilling, Inc. Announces the Retirement of Daniel F. McNease and Appointment of Brian D. Berman to the Board of Directors

      HOUSTON, April 17, 2023 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company" or "ICD") (NYSE:ICD) today announced that Daniel F. McNease has retired from the Company's Board of Directors, effectively immediately, for personal reasons.  Mr. McNease served on the Company's Board of Directors since 2012 and served as Chairman of the Board since 2019.  The Board has selected James G. Minmier to replace Mr. McNease as Chairman of the Board.  Mr. Minmier has served as director of the Company since 2018.  The Board has elected Brian D. Berman to the Board of Directors to fill the vacancy created by Mr. McNease's departure. J. Anthony Gallegos, Jr., President and Chief Executive Offic

      4/17/23 6:45:00 AM ET
      $ICD
      Oil & Gas Production
      Energy
    • Independence Contract Drilling, Inc. Announces Appointment Of Stacy Nieuwoudt To Board Of Directors

      HOUSTON, Jan. 19, 2021 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company" or "ICD") (NYSE: ICD) today announced the appointment of Stacy Durbin Nieuwoudt to the Company's Board of Directors.  Ms. Nieuwoudt will serve as a member of the Company's Audit, Compensation, and Nominating and Governance Committees as an independent director.  In connection with her appointment, the Company's Board of Directors has increased the size of the Company's Board of Directors from five to six members. "We are pleased to welcome Stacy to the ICD Board," said Anthony Gallegos, president and chief executive officer of ICD. "Stacy's deep investment experience in energy and industrial compani

      1/19/21 6:45:00 AM ET
      $ICD
      Oil & Gas Production
      Energy

    $ICD
    SEC Filings

    See more

    $ICD
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Independence Contract Drilling Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Financial Statements and Exhibits

      8-K - Independence Contract Drilling, Inc. (0001537028) (Filer)

      9/18/24 12:02:45 PM ET
      $ICD
      Oil & Gas Production
      Energy
    • Independence Contract Drilling Inc. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

      8-K - Independence Contract Drilling, Inc. (0001537028) (Filer)

      9/10/24 6:38:26 PM ET
      $ICD
      Oil & Gas Production
      Energy
    • SEC Form 25-NSE filed by Independence Contract Drilling Inc.

      25-NSE - Independence Contract Drilling, Inc. (0001537028) (Subject)

      8/29/24 8:47:29 AM ET
      $ICD
      Oil & Gas Production
      Energy
    • Independence Contract Drilling upgraded by Johnson Rice with a new price target

      Johnson Rice upgraded Independence Contract Drilling from Hold to Buy and set a new price target of $7.00

      3/22/22 10:36:04 AM ET
      $ICD
      Oil & Gas Production
      Energy

    $ICD
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13D/A filed by Independence Contract Drilling Inc.

      SC 13D/A - Independence Contract Drilling, Inc. (0001537028) (Subject)

      9/9/24 4:05:48 PM ET
      $ICD
      Oil & Gas Production
      Energy
    • Amendment: SEC Form SC 13D/A filed by Independence Contract Drilling Inc.

      SC 13D/A - Independence Contract Drilling, Inc. (0001537028) (Subject)

      9/9/24 4:01:41 PM ET
      $ICD
      Oil & Gas Production
      Energy
    • Amendment: SEC Form SC 13D/A filed by Independence Contract Drilling Inc.

      SC 13D/A - Independence Contract Drilling, Inc. (0001537028) (Subject)

      7/12/24 4:04:27 PM ET
      $ICD
      Oil & Gas Production
      Energy

    $ICD
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Independence Contract Drilling, Inc. Announces Commencement of Trading on the OTCQX Best Market under the Symbol ICDI Effective August 29, 2024

      HOUSTON, Aug. 28, 2024 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company" or "ICD") announced today the expected move of trading of the Company's Common Stock to the OTCQX Best Market from the New York Stock Exchange ("NYSE").  The Common Stock is expected to begin trading on the OTCQX Best Market under ticker symbol "ICDI" upon the opening of trading on August 29, 2024.  The move from the NYSE is precipitated from the Company's average market capitalization, or total trading value, falling below the $15 million threshold over a 30 trading-day period that is required to remain in compliance with the NYSE's listing standards. Existing stockholders will find the Company's comm

      8/28/24 5:56:00 PM ET
      $ICD
      Oil & Gas Production
      Energy
    • Independence Contract Drilling, Inc. Reports Financial Results for the Second Quarter Ended June 30, 2024

      HOUSTON, Aug. 7, 2024 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company" or "ICD") (NYSE:ICD) today reported financial results for the three months ended June 30, 2024. Second quarter 2024 Highlights Net loss of $16.7 million, or $1.15 per shareAdjusted net loss, as defined below, of $10.6 million, or $0.73 per shareAdjusted EBITDA, as defined below, of $8.5 million, representing a 28% sequential decreaseAdjusted net debt, as defined below, of $196.7 million, representing a 3% sequential increase14.5 average rigs working during the quarter, representing a 4% sequential decreaseFully burdened margin per day of $9,675, representing a 18% sequential decreaseIn the second quarte

      8/7/24 6:45:00 AM ET
      $ICD
      Oil & Gas Production
      Energy
    • Independence Contract Drilling, Inc. Reports Financial Results for the First Quarter Ended March 31, 2024

      HOUSTON, May 1, 2024 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company" or "ICD") (NYSE:ICD) today reported financial results for the three months ended March 31, 2024. First quarter 2024 Highlights Net loss of $9.0 million, or $0.62 per shareAdjusted net loss, as defined below, of $7.3 million, or $0.50 per shareAdjusted EBITDA, as defined below, of $11.8 millionAdjusted net debt, as defined below, of $190.3 million15.1 average rigs working during the quarterFully burdened margin per day of $11,829In the first quarter of 2024, the Company reported revenues of $46.6 million, net loss of $9.0 million, or $0.62 per share, adjusted net loss (defined below) of $7.3 million, or $

      5/1/24 6:45:00 AM ET
      $ICD
      Oil & Gas Production
      Energy

    $ICD
    Financials

    Live finance-specific insights

    See more
    • Independence Contract Drilling, Inc. Reports Financial Results for the Second Quarter Ended June 30, 2024

      HOUSTON, Aug. 7, 2024 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company" or "ICD") (NYSE:ICD) today reported financial results for the three months ended June 30, 2024. Second quarter 2024 Highlights Net loss of $16.7 million, or $1.15 per shareAdjusted net loss, as defined below, of $10.6 million, or $0.73 per shareAdjusted EBITDA, as defined below, of $8.5 million, representing a 28% sequential decreaseAdjusted net debt, as defined below, of $196.7 million, representing a 3% sequential increase14.5 average rigs working during the quarter, representing a 4% sequential decreaseFully burdened margin per day of $9,675, representing a 18% sequential decreaseIn the second quarte

      8/7/24 6:45:00 AM ET
      $ICD
      Oil & Gas Production
      Energy
    • Independence Contract Drilling, Inc. Reports Financial Results for the First Quarter Ended March 31, 2024

      HOUSTON, May 1, 2024 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company" or "ICD") (NYSE:ICD) today reported financial results for the three months ended March 31, 2024. First quarter 2024 Highlights Net loss of $9.0 million, or $0.62 per shareAdjusted net loss, as defined below, of $7.3 million, or $0.50 per shareAdjusted EBITDA, as defined below, of $11.8 millionAdjusted net debt, as defined below, of $190.3 million15.1 average rigs working during the quarterFully burdened margin per day of $11,829In the first quarter of 2024, the Company reported revenues of $46.6 million, net loss of $9.0 million, or $0.62 per share, adjusted net loss (defined below) of $7.3 million, or $

      5/1/24 6:45:00 AM ET
      $ICD
      Oil & Gas Production
      Energy
    • Independence Contract Drilling, Inc. Announces Timing of First Quarter 2024 Financial Results and Conference Call

      HOUSTON, April 23, 2024 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company") (NYSE:ICD) today announced that it will release its first quarter 2024 results before the New York Stock Exchange opens on Wednesday, May 1, 2024. This release will be followed by a conference call for investors at 11:00 a.m. Central Time (12:00 p.m. Eastern Time) to discuss the Company's first quarter 2024 results. The call can be accessed live over the telephone by dialing (855) 239-3115 or for international callers, (412) 542-4125.  A replay will be available shortly after the call and can be accessed by dialing (877) 344-7529 or for international callers, (412) 317-0088.  The passcode for the rep

      4/23/24 6:45:00 AM ET
      $ICD
      Oil & Gas Production
      Energy